TORONTO, Feb. 15,
2024 /CNW/ - (TSX: DFY)
(in Canadian dollars except as otherwise noted)
Highlights
- Gross written premiums1 increased 8.5% in Q4,
benefitting from a rebound in personal auto growth; full year
growth of 9.4% was supported by ongoing firm market conditions in
personal property and commercial lines
- Combined ratio1 of 90.6% in Q4 reflected solid
performance across our portfolio, with particularly strong results
in personal property; full year combined ratio of 95.9%, despite
6.2 points of catastrophe losses1
- Operating net income1 of $100.7 million in Q4, compared to $76.6 million in 2022, resulted in operating
EPS1 of $0.86 per share.
Operating ROE1 was 9.2% over the last twelve months
- Full year net income attributable to common shareholders of
$350.1 million drove an 11.1%
increase in book value per share1 to $24.78
- Quarterly dividend increased by over 16% to $0.16 per share, supported by our robust
financial position and confidence in our operational outlook
- Completion of Definity Financial Corporation's continuance to
the Canada Business Corporations Act on January 1, 2024
Executive Messages
"I am proud of our company's delivery of results to
shareholders, while at the same time having been there for our
customers and brokers. We continued to leverage our strong broker
proposition and digital platforms to drive solid overall premium
growth of 9.4%, ending the year with GWP exceeding $4 billion for the first time. Our full year COR
of 95.9% demonstrates the strength of our operating model which
enabled us to deliver on our mid-90s combined ratio target despite
6.2 points of catastrophe losses. In the fourth quarter, strong
underwriting income combined with robust net investment income and
growing contributions from our insurance broker platform resulted
in record operating net income of $100.7
million or $0.86 per share. We
leveraged our M&A expertise in 2023, completing two notable
broker acquisitions which enabled us to deploy excess capital in an
accretive manner. I am excited by the additional opportunities
ahead for Definity to continue building on our growing track record
of success."
– Rowan Saunders, President
& CEO
"We enter 2024 in a robust financial position. Our resilient
operations generated a full year operating ROE of 9.2% with 11.1%
growth in book value per share. Continued strength in underwriting
profitability combined with expansions in investment and
distribution income are expected to increase operating ROE to 10%
or more in 2024. Our confidence in the company's outlook is
demonstrated by a 16.4% increase in our quarterly dividend, which
delivers on our objective to consistently grow our dividend over
time. With substantial financial capacity, exceeding $1.2 billion, reflecting our continuance to the
CBCA on January 1, 2024, there is
significant flexibility available to support the ongoing growth of
our business."
– Philip Mather, EVP
& CFO
Consolidated Results
(in millions of
dollars, except as otherwise noted)
|
Q4
2023
|
Q4 2022
(Restated)
|
Change
|
|
2023
|
2022
(Restated)
|
Change
|
|
|
|
|
|
|
|
|
Insurance
revenue
|
1,003.8
|
911.7
|
10.1 %
|
|
3,850.3
|
3,485.7
|
10.5 %
|
Gross written
premiums1
|
1,033.2
|
951.9
|
8.5 %
|
|
4,005.2
|
3,662.3
|
9.4 %
|
Net underwriting
revenue1
|
922.4
|
850.4
|
8.5 %
|
|
3,542.6
|
3,251.2
|
9.0 %
|
|
|
|
|
|
|
|
|
Claims
ratio1
|
61.1 %
|
59.5 %
|
1.6
pts
|
|
65.1 %
|
61.7 %
|
3.4
pts
|
Expense
ratio1
|
29.5 %
|
32.7 %
|
(3.2)
pts
|
|
30.8 %
|
32.5 %
|
(1.7)
pts
|
Combined
ratio1
|
90.6 %
|
92.2 %
|
(1.6)
pts
|
|
95.9 %
|
94.2 %
|
1.7
pts
|
|
|
|
|
|
|
|
|
Insurance service
result
|
147.9
|
133.2
|
14.7
|
|
424.4
|
441.9
|
(17.5)
|
Underwriting
income1
|
87.0
|
66.7
|
20.3
|
|
144.9
|
189.4
|
(44.5)
|
Net investment
income
|
49.4
|
39.5
|
9.9
|
|
179.5
|
133.1
|
46.4
|
Distribution
income1
|
8.8
|
4.8
|
4.0
|
|
39.3
|
14.1
|
25.2
|
|
|
|
|
|
|
|
|
Net income
attributable to common shareholders
|
225.9
|
185.0
|
40.9
|
|
350.1
|
110.9
|
239.2
|
Operating net
income1
|
100.7
|
76.6
|
24.1
|
|
246.5
|
236.8
|
9.7
|
|
Q4
2023
|
Q4 2022
(Restated)
|
Change
|
2023
|
2022
(Restated)
|
Change
|
|
|
|
|
|
|
|
Per share measures
(in dollars)
|
|
|
|
|
|
|
Diluted EPS
|
1.94
|
1.59
|
0.35
|
3.00
|
0.95
|
2.05
|
Operating
EPS1
|
0.86
|
0.66
|
0.20
|
2.11
|
2.03
|
0.08
|
Book value per share
("BVPS")1
|
|
|
|
24.78
|
22.30
|
2.48
|
|
|
|
|
|
|
|
Return on
equity
|
|
|
|
|
|
|
Return on equity
("ROE")1
|
|
|
|
13.0 %
|
4.3 %
|
8.7
pts
|
Operating
ROE1
|
|
|
|
9.2 %
|
9.4 %
|
(0.2)
pts
|
- Gross written premiums ("GWP") for Q4 increased by
$81.3 million or 8.5% compared to
2022, with growth across all our lines of business. Personal lines
GWP was up 6.0%, driven by growth in our broker channel. Commercial
lines GWP increased 14.1% as we continued to drive significant
profitable growth in this line of business. For the full year, GWP
increased by $342.9 million or 9.4%
compared to 2022.
- Underwriting income for Q4 was $87.0 million and the combined ratio was 90.6%,
compared to underwriting income of $66.7
million and a combined ratio of 92.2% in 2022. The combined
ratio improved due to decreases in both the expense ratio and the
core accident year claims ratio across all lines of business. The
expense ratio reduction was driven by lower contingent profit
commission accruals and our ongoing focus on disciplined expense
management. These improvements were partially offset by an increase
in catastrophe losses and lower favourable prior year claims
development. Our full year combined ratio was 95.9% compared to
94.2% in 2022, driven by the increased level of catastrophe losses
in 2023, partially offset by the improvement in the consolidated
expense ratio. Catastrophe losses amounted to 6.2 percentage points
in 2023 compared to 3.7 percentage points in 2022.
- Net investment income increased $9.9 million in Q4 and $46.4 million for the year driven primarily by
higher interest income that was enhanced by our active management
of the investment portfolio in the rising interest rate
environment.
- Distribution income was $8.8
million in Q4 and $39.3
million for the year, compared to $4.8 million and $14.1
million respectively in 2022. The increase was due primarily
to the increased ownership position in McDougall Insurance Brokers
Limited ("McDougall"), along with McDougall's acquisitions of
McFarlan Rowlands Insurance Brokers Inc. ("McFarlan Rowlands") and
Drayden Insurance Ltd. ("Drayden") during 2023.
Net Income and Operating Net Income
- Net income attributable to common shareholders
was $225.9 million in Q4 compared to
$185.0 million in 2022. The increase
was due primarily to higher mark-to-market gains on investments and
increases in underwriting income, net investment income, and
distribution income. These were partially offset by the impact of
discounting, as well as a restructuring charge of $11.1 million. Net income in Q4 of 2022 included
a revaluation gain of $67.0 million
on our previous ownership interest in McDougall.
Full year net income attributable to common shareholders was
$350.1 million compared to
$110.9 million in 2022 due primarily
to mark-to-market gains on investments in 2023 compared to
significant losses in 2022, as well as increases in net investment
income and distribution income. These were partially offset by the
impact of discounting and a decrease in underwriting income due
primarily to the impact of higher catastrophe losses.
- Operating net income was $100.7
million in Q4 compared to $76.6
million in 2022. The increase was due to higher underwriting
income, net investment income, and distribution income. Full year
operating net income was $246.5
million compared to $236.8
million in 2022.
- Operating ROE was 9.2% in 2023 compared to 9.4% in
2022.
1
This is a supplementary financial measure, non-GAAP
financial measure, or a non-GAAP ratio. Refer to Supplementary
financial measures and non-GAAP financial measures and ratios in
this news release, and Section 13 – Supplementary financial
measures and non-GAAP financial measures and ratios in the 2023 Q4
Management's Discussion and Analysis dated February 15, 2024 for
further details, which is hereby incorporated by reference and is
available on the Company's website at www.definityfinancial.com and
on SEDAR+ at www.sedarplus.ca.
|
Line of Business Results
(in millions of
dollars, except as otherwise noted)
|
|
Q4
2023
|
Q4 2022
(Restated)
|
Change
|
|
2023
|
2022
(Restated)
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
Personal
insurance
|
|
|
|
|
|
|
|
|
|
|
|
Gross written
premiums1
|
|
|
|
|
|
|
|
|
|
|
|
Auto
|
|
|
|
|
416.0
|
386.6
|
7.6 %
|
|
1,657.1
|
1,579.1
|
4.9 %
|
Property
|
|
|
|
|
278.0
|
268.0
|
3.7 %
|
|
1,113.1
|
1,012.7
|
9.9 %
|
Total
|
|
|
|
|
694.0
|
654.6
|
6.0 %
|
|
2,770.2
|
2,591.8
|
6.9 %
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined
ratio1
|
|
|
|
|
|
|
|
|
|
|
|
Auto
|
|
|
|
|
95.9 %
|
95.6 %
|
0.3
pts
|
|
98.3 %
|
95.2 %
|
3.1
pts
|
Property
|
|
|
|
|
80.1 %
|
90.1 %
|
(10.0)
pts
|
|
99.3 %
|
96.4 %
|
2.9
pts
|
Total
|
|
|
|
|
89.5 %
|
93.4 %
|
(3.9)
pts
|
|
98.7 %
|
95.7 %
|
3.0
pts
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
insurance
|
|
|
|
|
|
|
|
|
|
|
|
Gross written
premiums1
|
|
|
|
|
339.2
|
297.3
|
14.1 %
|
|
1,235.0
|
1,070.5
|
15.4 %
|
Combined
ratio1
|
|
|
|
|
93.3 %
|
88.8 %
|
4.5
pts
|
|
88.8 %
|
90.1 %
|
(1.3)
pts
|
Personal Insurance
- Personal lines GWP increased 6.0% in Q4 (6.9% for the
year). Direct channel GWP was $111.4
million in Q4, an increase of 1.5% compared to $109.8 million in 2022. Direct channel GWP was
negatively impacted by our deliberate profitability actions,
including those taken in response to the Alberta auto rate pause in 2023. The direct
channel GWP was $427.5 million for
the year, an increase of 0.9% compared to $423.7 million in 2022.
- Personal auto GWP increased 7.6% in Q4 (4.9% for the
year), reflecting an increase in average written premiums as
approved rate increases take hold, and higher premiums assumed from
industry pools. The combined ratio of 95.9% in Q4, compared to
95.6% in 2022, was impacted by lower favourable prior year claims
development from industry pools and an increase in catastrophe
losses, largely offset by a decrease in the expense ratio and an
improvement in the core accident year claims ratio.
- Personal property GWP increased 3.7% in Q4 (9.9% for the
year), benefitting from continued firm market conditions driving
increases in average written premiums, partially offset by lower
levels of portfolio transfers than the same period in 2022 as well
as our actions to address risk concentration in territories with a
higher propensity to peril events. The full year GWP growth
benefitted from firm market conditions throughout the year, and
from an elevated level of portfolio transfers in the first three
quarters of the year. The combined ratio in Q4 was strong at 80.1%,
compared to 90.1% in 2022. The improvement was driven by a lower
core accident year claims ratio, lower catastrophe losses, and a
decrease in the expense ratio. For the full year, personal property
delivered an underwriting profit (with a combined ratio of 99.3%),
despite being heavily impacted by an elevated level of catastrophe
losses. Catastrophe losses impacted the combined ratio by 15.6
percentage points in 2023 compared to 8.8 percentage points in
2022.
Commercial Insurance
- Strong growth momentum in commercial lines continued in
Q4 as we benefitted from broad support from our broker partners
across Canada. GWP increased 14.1%
in Q4 (15.4% for the year), driven by strong retention and rate
achievement in a firm market environment and further scaling of our
small business and specialty capabilities.
- Commercial lines benefitted from continued focus on
underwriting execution with a combined ratio of 93.3% in Q4
compared to 88.8% in 2022. The increase in the combined ratio was
driven by non-weather-related catastrophe losses, partially offset
by a reduction in the expense ratio and the core accident year
claims ratio, and higher favourable prior year claims development.
The full year commercial lines combined ratio was 88.8% compared to
90.1% in 2022. The improvement was driven by a lower expense
ratio.
1
This is a supplementary financial measure, non-GAAP financial
measure, or a non-GAAP ratio. Refer to Supplementary financial
measures and non-GAAP financial measures and ratios in this news
release, and Section 13 – Supplementary financial measures and
non-GAAP financial measures and ratios in the 2023 Q4 Management's
Discussion and Analysis dated February 15, 2024 for further
details, which is hereby incorporated by reference and is available
on the Company's website at www.definityfinancial.com and on SEDAR+
at www.sedarplus.ca.
|
Financial Position
(in millions of
dollars)
|
|
|
|
|
As at
December
31,
2023
|
As at
December 31,
2022
(Restated)
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial
position
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity attributable to
common shareholders
|
|
|
|
|
|
|
|
|
2,847.7
|
2,549.8
|
297.9
|
|
Financial
capacity1
|
|
|
1,269.6
|
658.5
|
611.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: Financial
capacity for December 31, 2022 has not been restated to reflect the
adoption of IFRS 17 and IFRS 9 nor OSFI's MCT 2023 guidelines.
Financial capacity as at December 31, 2023 is shown pro forma for
the CBCA continuance effective January 1, 2024.
|
- Equity attributable to common shareholders increased by
$297.9 million, or 11.7%, as at
December 31, 2023, due primarily to
the net income generated in the year.
- On January 1, 2024, Definity
Financial Corporation ceased to be incorporated under the
Insurance Companies Act (Canada) and continued to the Canada
Business Corporations Act ("CBCA"). Our credit facility
increased from $150 million to
$700 million following the
continuance of Definity Financial Corporation as a CBCA
entity.
- The increase in financial capacity as at December 31, 2023 relates primarily to this
transition to the CBCA, as well as capital generated from operating
net income and recognized gains on investments. This was partially
offset by capital deployed in the acquisitions of McFarlan Rowlands and Drayden.
- Our capital position as of December 31,
2023 remains strong and well in excess of our capital
targets.
Dividend
- On February 15, 2024, our Board
of Directors declared a $0.16 per
share dividend, payable on March 28,
2024 to shareholders of record at the close of business on
March 15, 2024. This represents a
16.4% increase from the previous quarter and delivers on our
objective to consistently grow our dividend over time.
Conference Call
Definity will conduct a conference call to review information
included in this news release and related matters at 11:00 a.m. ET on February
16, 2024. The conference call will be available
simultaneously and in its entirety to all interested investors and
the news media at www.definityfinancial.com. A transcript will be
made available on Definity's website within two business days.
About Definity Financial Corporation
Definity Financial Corporation ("Definity", which includes its
subsidiaries where the context so requires) is one of the leading
property and casualty insurers in Canada, with over $4.0
billion in gross written premiums in 2023 and over
$2.8 billion in equity attributable
to common shareholders as at December 31,
2023.
1 This
is a supplementary financial measure, non-GAAP financial measure,
or a non-GAAP ratio. Refer to Supplementary financial measures and
non-GAAP financial measures and ratios in this news release, and
Section 13 – Supplementary financial measures and non-GAAP
financial measures and ratios in the 2023 Q4 Management's
Discussion and Analysis dated February 15, 2024 for further
details, which is hereby incorporated by reference and is available
on the Company's website at www.definityfinancial.com and on SEDAR+
at www.sedarplus.ca.
|
Cautionary Note Regarding Forward-Looking Information
This news release contains "forward-looking information" within
the meaning of applicable securities laws in Canada. Forward-looking information may relate
to our future business, financial outlook and anticipated events or
results and may include information regarding our financial
position, business strategy, growth strategies, addressable
markets, budgets, operations, financial results, taxes, dividend
policy, plans and objectives. Particularly, information regarding
our expectations of future results, performance, achievements,
prospects or opportunities or the markets in which we operate is
forward-looking information. In some cases, forward-looking
information can be identified by the use of forward-looking
terminology such as "plans", "targets", "expects" or "does not
expect", "is expected", "an opportunity exists", "budget",
"scheduled", "estimates", "forecasts", "projection", "prospects",
"strategy", "intends", "anticipates", "does not anticipate",
"believes", or variations of such words and phrases or statements
that certain actions, events or results "may", "could", "would",
"might", "will", "will be taken", "occur" or "be achieved". In
addition, any statements that refer to expectations, intentions,
projections or other characterizations of future events or
circumstances contain forward-looking information. Statements
containing forward-looking information are not historical facts but
instead represent management's expectations, estimates and
projections regarding possible future events or circumstances.
Forward-looking information in this news release is based on our
opinions, estimates and assumptions in light of our experience and
perception of historical trends, current conditions and expected
future developments, as well as other factors that we currently
believe are appropriate and reasonable in the circumstances.
Despite a careful process to prepare and review the forward-looking
information, there can be no assurance that the underlying
opinions, estimates and assumptions will prove to be correct.
Forward-looking information is necessarily based on a number of
opinions, estimates and assumptions that we considered appropriate
and reasonable as at the date such statements are made, and are
subject to many factors that could cause our actual results,
performance or achievements, or other future events or
developments, to differ materially from those expressed or implied
by the forward-looking statements, including, without limitation,
the following factors:
- Definity's ability to continue to offer competitive pricing or
product features or services that are attractive to customers;
- Definity's ability to appropriately price its insurance
products to produce an acceptable return, particularly in provinces
where the regulatory environment requires auto insurance rate
increases to be approved or that otherwise impose regulatory
constraints on auto insurance rate increases;
- Definity's ability to accurately assess the risks associated
with the insurance policies that it writes;
- Definity's ability to assess and pay claims in accordance with
its insurance policies;
- litigation and regulatory actions, including potential claims
in relation to demutualization and our IPO, and COVID-19-related
class-action lawsuits that have arisen and which may arise,
together with associated legal costs;
- Definity's ability to obtain adequate reinsurance coverage to
transfer risk;
- Definity's ability to accurately predict future claims
frequency or severity, including the frequency and severity of
weather-related events and the impact of climate change;
- Definity's ability to address inflationary cost pressures
through pricing, supply chain, or cost management actions;
- the occurrence of unpredictable catastrophe events;
- unfavourable capital market developments, interest rate
movements, changes to dividend policies or other factors which may
affect our investments or the market price of our common
shares;
- changes associated with the transition to a low-carbon economy,
including reputational and business implications from stakeholders'
views of our climate change approach, that of our industry, or that
of our customers;
- Definity's ability to successfully manage credit risk from its
counterparties;
- foreign currency fluctuations;
- Definity's ability to meet payment obligations as they become
due;
- Definity's ability to maintain its financial strength rating or
credit rating;
- Definity's dependence on key people;
- Definity's ability to attract, develop, motivate, and retain an
appropriate number of employees with the necessary skills,
capabilities, and knowledge;
- Definity's ability to appropriately collect, store, transfer,
and dispose of information;
- Definity's reliance on information technology systems and
internet, network, data centre, voice or data communications
services and the potential disruption or failure of those systems
or services, including as a result of cyber security risk;
- failure of key service providers or vendors to provide services
or supplies as expected, or comply with contractual or business
terms;
- Definity's ability to obtain, maintain and protect its
intellectual property rights and proprietary information or prevent
third parties from making unauthorized use of our technology;
- compliance with and changes in legislation or its
interpretation or application, or supervisory expectations or
requirements, including changes in the scope of regulatory
oversight, effective income tax rates, risk-based capital
guidelines, and accounting standards;
- failure to design, implement and maintain effective controls
over financial reporting which could have a material adverse effect
on our business;
- deceptive or illegal acts undertaken by an employee or a third
party, including fraud in the course of underwriting
insurance or administering insurance claims;
- Definity's ability to respond to events impacting its ability
to conduct business as normal;
- Definity's ability to implement its strategy or operate its
business as management currently expects;
- general business, economic, financial, political, and social
conditions, particularly those in Canada;
- the emergence or continuation of widespread health emergencies
or pandemics, and their impact on local, national, or international
economies, as well as their heightening of certain risks that may
affect our business or future results;
- the competitive market environment and cyclical nature of the
P&C insurance industry;
- the introduction of disruptive innovation or alternative
business models by current market participants or new market
entrants;
- distribution channel risk, including Definity's reliance on
brokers to sell its products;
- Definity's dividend payments being subject to the discretion of
the Board and dependent on a variety of factors and conditions
existing from time to time;
- the discontinuance, modification, or failure to complete
Definity's normal course issuer bid;
- Definity's dependence on the results of operations of its
subsidiaries and the ability of the subsidiaries to pay
dividends;
- Definity's ability to manage and access capital and liquidity
effectively;
- Definity's ability to successfully identify, complete,
integrate and realize the benefits of acquisitions or manage the
associated risks;
- management's estimates and judgments in respect of the adoption
of IFRS 17 and its impact on various financial metrics;
- periodic negative publicity regarding the insurance industry,
Definity, or Definity Insurance Foundation; and
- management's estimates and expectations in relation to
interests in the broker distribution channel and the resulting
impact on growth, income, and accretion in various financial
metrics.
If any of these risks or uncertainties materialize, or if the
opinions, estimates or assumptions underlying the forward-looking
information prove incorrect, actual results or future events might
vary materially from those anticipated in the forward-looking
information. The opinions, estimates or assumptions referred to
above and described in greater detail in the "12 – Risk Management
and Corporate Governance" section of the December 31, 2023 Management's Discussion and
Analysis should be considered carefully by readers.
Although we have attempted to identify important factors that
could cause actual results to differ materially from those
contained in forward-looking information, the factors above are not
intended to represent a complete list and there may be other
factors not currently known to us or that we currently believe are
not material that could also cause actual results or future events
to differ materially from those expressed in such forward-looking
information. There can be no assurance that such forward-looking
information will prove to be accurate, as actual results and future
events could differ materially from those anticipated in such
information. Accordingly, readers should not place undue reliance
on forward-looking information, which speaks only as at the date
made. The forward-looking information contained in this news
release represents our expectations as at the date of this news
release (or as at the date they are otherwise stated to be made)
and are subject to change after such date. However, we disclaim any
intention or obligation or undertaking to update or revise any
forward-looking information whether as a result of new information,
future events or otherwise, except as required under applicable
securities laws in Canada.
All of the forward-looking information contained in this news
release is expressly qualified by the foregoing cautionary
statements.
Supplementary Financial Measures and Non-GAAP Financial
Measures and Ratios
We measure and evaluate performance of our business using a
number of financial measures. Among these measures are the
"supplementary financial measures", "non-GAAP financial measures",
and "non-GAAP ratios" (as such terms are defined under Canadian
Securities Administrators' National Instrument 52-112 – Non-GAAP
and Other Financial Measures Disclosure), and in each case are not
standardized financial measures under GAAP. The supplementary
financial measures, non-GAAP financial measures, and non-GAAP
ratios in this news release may not be comparable to similar
measures presented by other companies. These measures should not be
considered in isolation or as a substitute for analysis of our
financial information reported under GAAP. These measures are used
by financial analysts and others in the P&C insurance industry
and facilitate management's comparisons to our historical operating
results in assessing our results and strategic and operational
decision-making. For more information about these supplementary
financial measures, non-GAAP financial measures, and non-GAAP
ratios, including (where applicable) definitions and explanations
of how these measures provide useful information, refer to Section
13 – Supplementary financial measures and non-GAAP financial
measures and ratios in the Q4-2023 Management's Discussion and
Analysis dated February 15, 2024,
which is available on our website at www.definityfinancial.com and
on SEDAR+ at www.sedarplus.ca. These measures have been updated to
reflect the estimated impact arising from the adoption of IFRS 17
and IFRS 9.
Below are quantitative reconciliations of non-GAAP measures for
the three months and years ended December
31, 2023 and 2022:
Distribution income:
(in millions of
dollars)
|
|
Q4
2023
|
Q4
2022
|
2023
|
2022
|
Distribution
revenues1
|
|
35.8
|
19.9
|
127.4
|
19.9
|
Distribution business
expenses2
|
|
(27.0)
|
(15.1)
|
(88.1)
|
(15.1)
|
Share of distribution
profit from investments in associates2
|
|
-
|
-
|
-
|
6.9
|
Remove: Income taxes
included in share of distribution profit from investments in
associates
|
|
-
|
-
|
-
|
2.4
|
Distribution
income
|
|
8.8
|
4.8
|
39.3
|
14.1
|
1
Distribution revenues includes commissions on policies underwritten
by external insurance companies.
|
2 Included
in Other (expenses) income in our audited consolidated financial
statements. These amounts exclude amortization of intangible assets
recognized in business combinations and acquisition-related
expenses.
|
Net claims and adjustment expenses
(in millions of
dollars)
|
|
Q4
2023
|
Q4
2022
(Restated)
|
2023
|
2022
(Restated)
|
Claims and adjustment
expenses1,2
|
|
637.8
|
563.2
|
2,536.2
|
2,198.2
|
Impact of onerous
insurance contracts3
|
|
(2.5)
|
-
|
(4.6)
|
1.4
|
Claims recoverable from
reinsurers for incurred claims2,4
|
|
(72.2)
|
(56.8)
|
(225.9)
|
(195.1)
|
Net claims and
adjustment expenses
|
|
563.1
|
506.4
|
2,305.7
|
2,004.5
|
1 Included
in Insurance service expenses and Other (expenses) income in our
audited consolidated financial statements.
|
2 Excludes
the impact of discounting and risk adjustment.
|
3 Included
in Insurance service expenses.
|
4 Included
in Net expenses from reinsurance contracts held in our audited
consolidated financial statements.
|
Net commissions
(in millions of
dollars)
|
|
Q4
2023
|
Q4
2022
(Restated)
|
2023
|
2022
(Restated)
|
Commissions1
|
|
141.0
|
141.6
|
556.0
|
538.7
|
Commissions earned on
ceded reinsurance2
|
|
(12.9)
|
(8.7)
|
(50.3)
|
(36.5)
|
Net
commissions
|
|
128.1
|
132.9
|
505.7
|
502.2
|
1 Included
in Insurance service expenses in our audited consolidated financial
statements.
|
2 Included
in Net expenses from reinsurance contracts held in our audited
consolidated financial statements.
|
Net underwriting revenue
(in millions of
dollars)
|
|
Q4
2023
|
Q4
2022
(Restated)
|
2023
|
2022
(Restated)
|
Insurance
revenue
|
|
1,003.8
|
911.7
|
3,850.3
|
3,485.7
|
Earned reinsurance
premiums ceded1
|
|
(81.4)
|
(61.3)
|
(307.7)
|
(234.5)
|
Net underwriting
revenue
|
|
922.4
|
850.4
|
3,542.6
|
3,251.2
|
1 Included
in Net expenses from reinsurance contracts held in our audited
consolidated financial statements.
|
Operating net income, Operating income, Non-operating gains
(losses)
Net income attributable to common shareholders is the most
directly comparable GAAP financial measure disclosed in our audited
consolidated financial statements to operating net income,
operating income, and non-operating gains (losses), which are
considered non-GAAP financial measures.
(in millions of
dollars)
|
|
Q4
2023
|
Q4
2022
(Restated)
|
2023
|
2022
(Restated)
|
Net income attributable
to common shareholders
|
|
225.9
|
185.0
|
350.1
|
110.9
|
Remove: income tax
expense
|
|
77.9
|
39.4
|
112.0
|
2.1
|
Income before income
taxes
|
|
303.8
|
224.4
|
462.1
|
113.0
|
|
|
|
|
|
|
Remove: non-operating
gains (losses)
|
|
|
|
|
|
Recognized gains (losses) on FVTPL investments
|
|
222.6
|
18.1
|
151.8
|
(446.1)
|
Discounting1
|
|
31.7
|
36.9
|
140.4
|
107.4
|
Risk
adjustment1
|
|
(0.7)
|
(10.7)
|
5.8
|
(6.6)
|
Finance (expenses)
income from insurance contracts issued
|
|
(79.0)
|
16.5
|
(152.4)
|
96.3
|
Finance income
(expenses) from reinsurance contracts held
|
|
7.5
|
(0.6)
|
13.3
|
(5.2)
|
Interest on
restricted cash, less demutualization and IPO-related
expenses2
|
|
2.8
|
1.7
|
11.0
|
0.7
|
Amortization of intangible assets recognized in business
combinations2
|
|
(5.2)
|
(3.5)
|
(16.7)
|
(5.4)
|
Restructuring
expenses2
|
|
(11.1)
|
-
|
(11.1)
|
-
|
Revaluation gain on
acquisition of McDougall2
|
|
-
|
67.0
|
-
|
67.0
|
Other2,3
|
|
0.3
|
(2.2)
|
(1.4)
|
(2.8)
|
Non-operating gains
(losses)(4)
|
|
168.9
|
123.2
|
140.7
|
(194.7)
|
Operating
income
|
|
134.9
|
101.2
|
321.4
|
307.7
|
Operating income tax
expense
|
|
(34.2)
|
(24.6)
|
(74.9)
|
(70.9)
|
Operating net
income
|
|
100.7
|
76.6
|
246.5
|
236.8
|
1 Included in Insurance service
expenses and Net expenses from reinsurance contracts held in our
audited consolidated financial statements.
|
2
Included in Other (expenses) income in our audited
consolidated financial statements.
|
3 Other
represents miscellaneous expenses or revenues that in the view of
management are not part of our insurance operations and are
individually and in the aggregate not material, such as
acquisition-related expenses, gains on dispositions of
non-portfolio investments, gain on sale of customer lists, and
income or expenses pertaining to fintech venture capital
funds.
|
4
Non-operating gains (losses) is a non-GAAP financial
measure.
|
Prior year claims development
(in millions of
dollars)
|
|
Q4
2023
|
Q4
2022
(Restated)
|
2023
|
2022
(Restated)
|
Changes in fulfilment
cash flows relating to the liabilities for incurred
claims1
|
|
(8.4)
|
(17.1)
|
(84.3)
|
(142.1)
|
Changes to amounts
recoverable for incurred claims2
|
|
(13.8)
|
(6.7)
|
(16.6)
|
4.0
|
Remove: discounting
included above
|
|
0.8
|
8.4
|
(12.8)
|
17.1
|
Remove: risk adjustment
included above
|
|
8.6
|
(5.5)
|
50.7
|
34.7
|
Prior year claims
development
|
|
(12.8)
|
(20.9)
|
(63.0)
|
(86.3)
|
1 Included
in Insurance service expenses in our audited consolidated financial
statements.
|
2 Included
in Net expenses from reinsurance contracts held in our audited
consolidated financial statements.
|
Net underwriting expenses
(in millions of
dollars)
|
|
Q4
2023
|
Q4
2022
(Restated)
|
2023
|
2022
(Restated)
|
Net
commissions
|
|
128.1
|
132.9
|
505.7
|
502.2
|
Operating
expenses
|
|
109.7
|
112.6
|
452.7
|
433.5
|
Premium
taxes
|
|
34.5
|
31.8
|
133.6
|
121.6
|
Net underwriting
expenses
|
|
272.3
|
277.3
|
1,092.0
|
1,057.3
|
Underwriting income
(in millions of
dollars)
|
|
Q4
2023
|
Q4
2022
(Restated)
|
2023
|
2022
(Restated)
|
Net underwriting
revenue
|
|
922.4
|
850.4
|
3,542.6
|
3,251.2
|
Net claims and
adjustment expenses
|
|
563.1
|
506.4
|
2,305.7
|
2,004.5
|
Net
commissions
|
|
128.1
|
132.9
|
505.7
|
502.2
|
Operating
expenses
|
|
109.7
|
112.6
|
452.7
|
433.5
|
Premium
taxes
|
|
34.5
|
31.8
|
133.6
|
121.6
|
Underwriting
income
|
|
87.0
|
66.7
|
144.9
|
189.4
|
Below are quantitative reconciliations of non-GAAP ratios for
the years ended December 31:
ROE
(in millions of
dollars, except as otherwise noted)
|
|
|
|
|
|
|
|
|
|
|
|
2023
|
2022
(Restated)
|
Net income attributable
to common shareholders
|
|
|
|
|
|
|
|
|
350.1
|
110.9
|
Equity attributable to
common shareholders1
|
|
|
|
|
|
|
|
|
2,847.7
|
2,549.8
|
Adjusted equity
attributable to common shareholders
|
|
|
|
|
|
|
|
|
2,847.7
|
2,549.8
|
Average adjusted equity
attributable to common shareholders2
|
|
|
|
|
|
|
|
|
2,698.7
|
2,552.1
|
ROE
|
|
|
|
|
|
|
|
|
13.0 %
|
4.3 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Equity attributable to common
shareholders is as at December 31, 2023 and 2022.
|
2 Average adjusted equity
attributable to common shareholders is the average of adjusted
equity attributable to common shareholders (equity attributable to
common shareholders as shown on our consolidated balance sheets,
adjusted for significant capital transactions or other unusual
adjustments to equity, if applicable) at the end of the period and
the end of the preceding 12-month period. Equity attributable to
common shareholders and adjusted equity attributable to common
shareholders as at December 31, 2021 was $2,554.4
million.
|
Operating ROE
(in millions of
dollars, except as otherwise noted)
|
|
|
|
|
|
|
|
|
|
|
|
2023
|
2022
(Restated)
|
Operating net
income1
|
|
|
|
|
|
246.5
|
236.8
|
Equity attributable to
common shareholders, excluding AOCI2
|
|
|
|
|
|
2,874.7
|
2,582.2
|
Adjustment for
unrealized gains on FVTPL equity instruments
|
|
|
|
|
|
(60.8)
|
(15.6)
|
Adjusted equity
attributable to common shareholders, excluding
AOCI3
|
|
|
|
|
|
2,813.9
|
2,566.6
|
Average adjusted equity
attributable to common shareholders, excluding
AOCI4
|
|
|
|
|
|
2,690.2
|
2,515.3
|
Operating
ROE
|
|
|
|
|
|
9.2 %
|
9.4 %
|
1 Operating net income is a non-GAAP
financial measure.
|
2 Equity attributable to common
shareholders, excluding accumulated other comprehensive (loss)
income ("AOCI") is as at December 31, 2023 and 2022.
|
3 Adjusted equity attributable to
common shareholders, excluding AOCI, is equity attributable to
common shareholders and AOCI each as shown on our consolidated
balance sheets, adjusted for significant capital transactions or
other unusual adjustments to equity, if applicable, and excluding
unrealized gains or losses on FVTPL equity instruments.
|
4 Average adjusted equity
attributable to common shareholders, excluding AOCI, is the average
of adjusted equity attributable to common shareholders, excluding
AOCI at the end of the period and the end of the preceding 12-month
period. Adjusted equity attributable to common shareholders,
excluding AOCI, as at December 31, 2021 was $2,464.0
million.
|
SOURCE Definity Financial Corporation