EDMONTON, AB, Dec. 8, 2023
/CNW/ - CWB Financial Group (TSX: CWB) (CWB) today announced
financial performance for the year ended October 31, 2023. Annual diluted earnings per
share of $3.38 was relatively
consistent with the prior year and adjusted earnings per common
share(1) of $3.58 declined
1%.
Fourth quarter diluted earnings per share of $0.80 was down six
cents sequentially and reflected the impact of costs
incurred to execute reorganization initiatives to realize
efficiencies in our banking centre footprint, operational support
functions, and administrative processes. Fourth quarter adjusted
earnings per common share of $0.94,
increased six cents from last quarter
and one year ago, as we benefited from an increase in net interest
margin(1) and prudent expense management.
Our Board of Directors declared a cash dividend of $0.34 per common share, which is up one cent, or 3%, from the dividend declared last
quarter and two cents, or 6%, from
one year ago.
"We delivered a strong
fourth quarter performance, and exited the year with positive
momentum and a resilient balance sheet," said Chris Fowler,
President and CEO. "As the year progressed, our teams drove
improved financial results through targeted loan growth and
disciplined expense management. Our secured lending model and
disciplined underwriting continue to produce credit losses below
historical averages."
|
|
"We expect to maintain
strong financial results in fiscal 2024 against continued
volatility in economic and market conditions. Our outlook is
supported by an increase in our operational efficiency from the
reorganization initiatives we executed late this quarter, which
will result in the redeployment of resources to priority activities
consistent with our differentiated strategy."
|
|
"We are confident our
talented teams will continue to deliver an unrivalled client
experience to business owners and their families, and I would like
to thank each of our team members for their achievements in a
challenging environment. We are well positioned to create value for
our investors in the year ahead as we continue to grow full-service
client relationships, maintain our prudent and secured lending
approach, and proactively manage our expenses to drive positive
operating leverage."
|
(1)
|
Non-GAAP measure –
refer to definitions and detail provided on pages 6 and
7.
|
Financial Performance
Q4 2023,
compared to
Q3 2023(1)
|
Common shareholders'
net income
|
$77 million
|
Down 7%
|
Diluted EPS
Adjusted EPS
|
$0.80
$0.94
|
Down 7%
Up 7%
|
Adjusted return on
common shareholders' equity (ROE)
|
10.6 %
|
Up 60 bp
|
Efficiency
ratio
|
51.0 %
|
Down 60 bp
|
Pre-tax, pre-provision
income
|
$143 million
|
Up 4%
|
(1)
|
Adjusted ROE,
efficiency ratio, pre-tax, pre-provision income, the provision for
credit losses on total loans as a percentage of average loans,
adjusted common shareholders' net income, adjusted non-interest
expenses and operating leverage are non-GAAP measures. Refer to
definitions and detail provided on pages 6 and 7.
|
|
bp – basis
point
|
Compared to last quarter, common shareholders' net income
decreased, as 3% revenue growth and a five basis point decline in
the provision for credit losses as a percentage of average
loans(1), was more than offset by higher non-interest
expenses, primarily due to costs incurred related to a
reorganization of our operations late in the quarter. Adjusted
common shareholders' net income(1) and pre-tax,
pre-provision income increased 8% and 4%, respectively.
Revenue growth reflected a 2% increase in net interest income
and a 13% increase in non-interest income, primarily due to higher
foreign exchange revenue. Net interest income growth was driven by
a three basis point improvement in net interest margin. Higher net
interest margin reflected the benefit of increased yields on fixed
term assets from higher market interest rates, which had a larger
impact than the increase in deposit costs.
Non-interest expenses increased 13% and included $17 million of costs incurred to execute
reorganization initiatives to realize efficiencies in our banking
centre footprint, operational support functions, and administrative
processes. Adjusted non-interest expenses(1) increased
2% and we delivered positive operating leverage(1) of
3.3% this quarter.
The provision for credit losses on total loans of 11 basis
points was five basis points lower than last quarter. The
performing loan provision for credit losses of three basis points
declined by three basis points compared to last quarter and
reflected continued uncertainty in the economic environment. The
impaired loan provision of eight basis points declined two basis
points from last quarter and remained below our five-year
historical average.
Q4 2023,
compared to
Q4 2022
|
Common shareholders'
net income
|
$77 million
|
Up 14%
|
Diluted EPS
Adjusted EPS
|
$0.80
$0.94
|
Up 11%
Up 7%
|
Adjusted ROE
|
10.6 %
|
Up 10 bp
|
Efficiency
ratio
|
51.0 %
|
Down 160 bp
|
Pre-tax, pre-provision
income
|
$143 million
|
Up 8%
|
Compared to the same quarter last year, higher common
shareholders' net income reflected higher revenues and a three
basis point decrease in the provision for credit losses. Pre-tax,
pre-provision income increased 8%.
Higher total revenue reflected a 7% increase in net interest
income, partially offset by an 11% decrease in non-interest income,
as foreign exchange revenue was significantly elevated in the same
quarter last year. Higher net interest income was primarily due to
4% loan growth and a seven basis point improvement in net interest
margin. The increase in net interest margin was driven by focusing
loan growth on our strategically targeted general commercial loan
portfolio, which produced strong risk-adjusted returns.
Adjusted non-interest expenses were up 1% from the same quarter
last year as the impact of salary increments enacted in the prior
year and higher capital taxes, were partially offset by lower
spending on strategic projects and our continued actions undertaken
during the year to carefully manage our staffing levels and limit
discretionary expenditures. Non-interest expenses also benefited
from a scientific research and experimental development (SR&ED)
investment tax credit realized in the current quarter.
Our provision for credit losses on total loans as a percentage
of average loans was three basis points lower compared to the same
quarter last year due to a decrease in the performing loan
provision, partially offset by a higher impaired loan provision.
The performing loan provision was elevated in the same quarter last
year due to a more significant deterioration in the forward-looking
macroeconomic outlook at that time.
Fiscal 2023
compared to
fiscal 2022
|
Common shareholders'
net income
|
$324 million
|
Up 5%
|
Diluted EPS
Adjusted EPS
|
$3.38
$3.58
|
Down one
cent
Down 1%
|
Adjusted ROE
|
10.4 %
|
Down 40 bp
|
Efficiency
ratio
|
52.6 %
|
Up 110 bp
|
Pre-tax, pre-provision
income
|
$528 million
|
Up 1%
|
Compared to last year, the increase in common shareholders' net
income was primarily driven by higher revenues and a lower
provision for credit losses, partially offset by higher
non-interest expenses. Pre-tax, pre-provision income increased
1%.
Total annual revenue of $1.1
billion increased 3%, reflecting a 4% increase in net
interest income, partially offset by a 4% decline in non-interest
income. Net interest income increased 4% due to the benefit of 4%
annual loan growth, partially offset by a seven basis point
decrease in net interest margin. The decline in net interest margin
reflected the impact of lower loan related fees, including payout
penalties, and a proportional shift in our funding mix towards
fixed term branch-raised and insured broker deposits. Lower
non-interest income reflected a decrease in foreign exchange
revenue recorded within 'other' non-interest income, partially
offset by higher credit related fees.
Total adjusted non-interest expenses were up 6% due to a higher
average staffing complement, the impact of annual salary
increments, the investment in our digital capabilities and higher
capital taxes. Higher non-interest expenses were partially offset
by lower spending on strategic projects and our continued actions
undertaken during the year to contain expense growth, and the
beneficial impact associated with a larger SR&ED investment tax
credit realized in the year.
Our total annual provision for credit losses represented seven
basis points as a percentage of average loans, compared to 14 basis
points last year. We recognized a three basis point provision
related to performing loans, relatively consistent with the four
basis point performing loan provision recorded in the prior year,
and reflective of continued uncertainty in the economic
environment. The provision for credit losses on impaired loans of
four basis points was six basis points lower than last year,
primarily due to an increase in recoveries of impaired loan
write-offs upon final resolution.
Fiscal 2024 Outlook
Despite persistent levels of inflation and an elevated interest
rate environment, growth of the Canadian economy remained
moderately positive in fiscal 2023. As the impact of elevated
interest rates continues to work through the economy, economic
growth in fiscal 2024 is expected to be weak in the first part of
the year before expanding in the latter half of the year. We
anticipate a relatively stable policy interest rate in fiscal 2024,
with the potential for policy interest rate reductions in the
latter part of the year on the assumption that core inflation
continues to decline to reach the Bank of Canada's target level.
Against this expected economic backdrop, our teams remain
focused on winning full-service clients within our risk-adjusted
pricing criteria. We expect to deliver mid single-digit annual
percentage loan growth, if prudent and within our disciplined risk
appetite, with a strategic focus on portfolios that support further
full-service client opportunities. We expect strong loan growth in
Ontario will drive further
geographic diversification of our loans as we continue to expand
our physical presence with the opening of our Toronto financial district and Kitchener
banking centres in fiscal 2024.
We expect to launch our new digital and cash management platform
next year and will commence with a phased migration of existing
commercial clients onto the new platform. We expect gradual
momentum in branch-raised deposit growth as the year progresses,
with mid single-digit percentage growth of branch-raised deposits
on an annual basis.
Based on the assumption of a more stable interest rate
environment, our net interest margin is expected to gradually
increase over the next year and reflect the benefits of the growth
in fixed term asset yields continuing to outpace growth in funding
costs, and loan growth that is targeted to optimize risk-adjusted
returns.
We will continue to carefully manage discretionary costs while
prioritizing investments in key roles and capabilities to support
our differentiated strategy to be the best bank for business owners
in Canada. The reorganization
initiatives undertaken in late fiscal 2023 provide us with
additional operational efficiency to continue to advance our
strategy, while ensuring we maintain an appropriate level of
expenses relative to our expected revenues. We executed most of the
planned organizational redesign activities in the fourth quarter of
fiscal 2023 and expect limited further activity within fiscal 2024.
We will carefully monitor and manage our expenditures and expect to
deliver positive operating leverage next year.
We expect that the sustained impact of higher interest rates
will result in increased borrower defaults and impaired loans as
the year progresses. Consistent with our experience in prior
periods of economic volatility, our prudent lending approach
supports our expectation that our provision for credit losses will
be within our historical normal range of 18 to 23 basis points next
year.
Based on the assumptions described above and presuming no
significant adverse shifts in the macroeconomic environment, we
expect annual percentage growth of adjusted earnings per common
share in the low to mid single-digit range.
About CWB Financial Group
CWB Financial Group (CWB) is the only full-service bank in
Canada with a strategic focus to
meet the unique financial needs of businesses and their owners. We
provide our nationwide clients with full-service business and
personal banking, specialized financing, comprehensive wealth
management offerings, and trust services. Clients choose CWB for a
differentiated level of service through specialized expertise,
customized solutions, and faster response times relative to the
competition. Our people take the time to understand our clients and
their business, and work as a united team to provide holistic
solutions and advice.
As a public company on the Toronto Stock Exchange (TSX), CWB
trades under the symbols "CWB" (common shares), "CWB.PR.B" (Series
5 preferred shares) and "CWB.PR.D" (Series 9 preferred shares). We
are firmly committed to the responsible creation of value for all
our stakeholders and our approach to sustainability will support
our continued success. Learn more at www.cwb.com.
Fiscal 2023 Fourth
Quarter and Fiscal 2023 Financial Results Conference
Call
|
|
CWB's fourth quarter
and fiscal 2023 results conference call is scheduled for Friday,
December 8, 2023, at 9:00 a.m. ET (7:00 a.m. MT). CWB's
executives will comment on financial results and respond to
questions from analysts.
|
|
The conference call may
be accessed on a listen-only basis by dialing (416) 764-8688
(Toronto) or 1 (888) 390-0546 (toll free) and entering passcode:
24734851. The call will also be webcast live on CWB's
website:
|
|
www.cwb.com/investor-relations/quarterly-reports.
|
|
A replay of the
conference call will be available until December 15, 2023, by
dialing (416) 764-8677 (Toronto) or 1 (888) 390-0541 (toll-free)
and entering passcode 734851#.
|
Selected Financial Highlights
|
For the three months
ended
|
|
Change from
October 31
2022
|
|
For the year
ended
|
Change from
October 31
2022
|
|
(unaudited)
|
|
October
31
2023
|
|
|
July 31
2023
|
|
|
October 31
2022
|
|
|
|
|
October 31
2023
|
|
|
October 31
2022
|
|
|
(thousands, except per
share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Results from
Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest
income
|
$
|
256,316
|
|
$
|
252,158
|
|
$
|
240,202
|
|
|
7
|
%
|
$
|
981,277
|
|
$
|
939,976
|
|
4
|
%
|
Non-interest
income
|
|
35,447
|
|
|
31,348
|
|
|
39,636
|
|
|
(11)
|
|
|
131,297
|
|
|
136,311
|
|
(4)
|
|
Total
revenue
|
|
291,763
|
|
|
283,506
|
|
|
279,838
|
|
|
4
|
|
|
1,112,574
|
|
|
1,076,287
|
|
3
|
|
Pre-tax,
pre-provision income(1)
|
|
143,037
|
|
|
137,213
|
|
|
132,528
|
|
|
8
|
|
|
527,529
|
|
|
521,903
|
|
1
|
|
Common
shareholders' net income
|
|
76,845
|
|
|
83,068
|
|
|
67,687
|
|
|
14
|
|
|
324,316
|
|
|
310,302
|
|
5
|
|
Common Share
Information
Earnings per
common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
$
|
0.80
|
|
$
|
0.86
|
|
$
|
0.72
|
|
|
11
|
%
|
$
|
3.38
|
|
$
|
3.39
|
|
-
|
%
|
Diluted
|
|
0.80
|
|
|
0.86
|
|
|
0.72
|
|
|
11
|
|
|
3.38
|
|
|
3.39
|
|
-
|
|
Adjusted(1)
|
|
0.94
|
|
|
0.88
|
|
|
0.88
|
|
|
7
|
|
|
3.58
|
|
|
3.62
|
|
(1)
|
|
Cash
dividends
|
|
0.33
|
|
|
0.33
|
|
|
0.31
|
|
|
6
|
|
|
1.30
|
|
|
1.22
|
|
7
|
|
Book
value(1)
|
|
35.79
|
|
|
35.08
|
|
|
33.48
|
|
|
7
|
|
|
35.79
|
|
|
33.48
|
|
7
|
|
Closing market
price
|
|
27.48
|
|
|
26.35
|
|
|
23.70
|
|
|
16
|
|
|
27.48
|
|
|
23.70
|
|
16
|
|
Common shares
outstanding (thousands)
|
|
96,434
|
|
|
96,378
|
|
|
94,326
|
|
|
2
|
|
|
96,434
|
|
|
94,326
|
|
2
|
|
Performance
Measures(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on common
shareholders' equity
|
|
9.0
|
%
|
|
9.8
|
%
|
|
8.6
|
%
|
|
40
|
bp
|
|
9.8
|
%
|
|
10.1
|
%
|
(30)
|
bp
|
Adjusted return
on common shareholders'
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
equity
|
|
10.6
|
|
|
10.0
|
|
|
10.5
|
|
|
10
|
|
|
10.4
|
|
|
10.8
|
|
(40)
|
|
Return on
assets
|
|
0.72
|
|
|
0.78
|
|
|
0.66
|
|
|
6
|
|
|
0.77
|
|
|
0.79
|
|
(2)
|
|
Net interest
margin
|
|
2.40
|
|
|
2.37
|
|
|
2.33
|
|
|
7
|
|
|
2.34
|
|
|
2.41
|
|
(7)
|
|
Efficiency
ratio
|
|
51.0
|
|
|
51.6
|
|
|
52.6
|
|
|
(160)
|
|
|
52.6
|
|
|
51.5
|
|
110
|
|
Operating
leverage
|
|
3.3
|
|
|
(0.6)
|
|
|
0.5
|
|
|
280
|
|
|
(2.2)
|
|
|
(5.2)
|
|
300
|
|
Credit
Quality(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for
credit losses on total loans as
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
a
percentage of average loans(2)
|
|
0.11
|
|
|
0.16
|
|
|
0.14
|
|
|
(3)
|
|
|
0.07
|
|
|
0.14
|
|
(7)
|
|
Provision for
credit losses on impaired
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
loans as a
percentage of average loans(2)
|
|
0.08
|
|
|
0.10
|
|
|
-
|
|
|
8
|
|
|
0.04
|
|
|
0.10
|
|
(6)
|
|
Balance
Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
$
|
42,320,103
|
|
$
|
42,561,599
|
|
$
|
41,427,552
|
|
|
2
|
%
|
|
|
|
|
|
|
|
|
Loans(3)
|
|
37,209,850
|
|
|
37,394,718
|
|
|
35,905,622
|
|
|
4
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
33,328,449
|
|
|
33,672,195
|
|
|
33,010,462
|
|
|
1
|
|
|
|
|
|
|
|
|
|
Debt
|
|
3,839,159
|
|
|
3,851,081
|
|
|
3,457,893
|
|
|
11
|
|
|
|
|
|
|
|
|
|
Shareholders'
equity
|
|
4,026,667
|
|
|
3,955,977
|
|
|
3,732,976
|
|
|
8
|
|
|
|
|
|
|
|
|
|
Off-Balance
Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wealth
Management
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
under management and
administration
|
|
7,925,785
|
|
|
8,177,884
|
|
|
7,825,003
|
|
|
1
|
|
|
|
|
|
|
|
|
|
Assets
under advisement(4)
|
|
2,197,397
|
|
|
2,297,438
|
|
|
1,824,961
|
|
|
20
|
|
|
|
|
|
|
|
|
|
Assets Under
Administration - Other
|
|
15,370,989
|
|
|
15,401,453
|
|
|
13,943,199
|
|
|
10
|
|
|
|
|
|
|
|
|
|
Capital
Adequacy(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity
Tier 1 ratio
|
|
9.7
|
%
|
|
9.4
|
%
|
|
8.8
|
%
|
|
90
|
bp
|
|
|
|
|
|
|
|
|
Tier 1
ratio
|
|
11.5
|
|
|
11.2
|
|
|
10.6
|
|
|
90
|
|
|
|
|
|
|
|
|
|
Total
ratio
|
|
13.5
|
|
|
13.1
|
|
|
12.1
|
|
|
140
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
full-time equivalent staff
|
|
2,505
|
|
|
2,669
|
|
|
2,712
|
|
|
(8)
|
%
|
|
|
|
|
|
|
|
|
(1)
|
Non-GAAP measure –
refer to definitions and detail provided on pages 6 and
7.
|
(2)
|
Includes provisions for
credit losses on loans, committed but undrawn credit exposures and
letters of credit.
|
(3)
|
Excludes the allowance
for credit losses.
|
(4)
|
Primarily comprised of
assets under advisement related to our Indigenous Services wealth
management business.
|
(5)
|
Calculated using the
Standardized approach in accordance with guidelines issued
by the Office of the Superintendent of Financial Institutions
Canada (OSFI).
|
|
bp – basis
point
|
Financial Summary
This financial summary, dated December 7,
2023, should be read in conjunction with Canadian Western
Bank's (CWB) unaudited condensed financial statements for the
period ended October 31, 2023,
included in this document, as well as the audited consolidated
financial statements and Management's Discussion and Analysis
(MD&A) for the year ended October 31,
2023, contained in our 2023 Annual Report, available on
SEDAR at www.sedarplus.ca and CWB's website at www.cwb.com.
The condensed financial statements have been prepared in
accordance with IFRS Accounting Standards (IFRS) as issued by the
International Accounting Standards Board (IASB) and are presented
in Canadian dollars.
Forward-looking Statements
From time to time, we make written and verbal forward-looking
statements. Statements of this type are included in our Annual
Report and reports to shareholders and may be included in filings
with Canadian securities regulators or in other communications such
as media releases and corporate presentations. Forward-looking
statements include, but are not limited to, statements about our
objectives and strategies, targeted and expected financial results
and the outlook for CWB's businesses or for the Canadian economy.
Forward-looking statements are typically identified by the words
"believe", "expect", "anticipate", "intend", "estimate", "may
increase", "may impact", "goal", "focus", "potential", "proposed"
and other similar expressions, or future or conditional verbs such
as "will", "should", "would" and "could".
By their very nature, forward-looking statements involve
numerous assumptions and are subject to inherent risks and
uncertainties, which give rise to the possibility that our
predictions, forecasts, projections, expectations, and conclusions
will not prove to be accurate, that our assumptions may not be
correct, and that our strategic goals will not be achieved.
A variety of factors, many of which are beyond our control, may
cause actual results to differ materially from the expectations
expressed in the forward-looking statements. These factors include,
but are not limited to, general business and economic conditions in
Canada including housing and
commercial real estate market conditions and household and business
indebtedness, the volatility and level of liquidity in financial
markets, fluctuations in interest rates and currency values, the
volatility and level of various commodity prices, changes in
monetary policy, changes in economic and political conditions,
material changes to trade agreements, transition to the Advanced
Internal Ratings Based (AIRB) approach for regulatory capital
purposes, legislative and regulatory developments, changes in
supervisory expectations or requirements for capital, interest rate
and liquidity management, legal developments, the level of
competition, the occurrence of natural catastrophes, outbreaks of
disease or illness that affect local, national or international
economies, changes in accounting standards and policies,
information technology and cyber risk, the accuracy and
completeness of information we receive about customers and
counterparties, the ability to attract and retain key personnel,
the ability to complete and integrate acquisitions, reliance on
third parties to provide components of business infrastructure,
changes in tax laws, technological developments, unexpected changes
in consumer spending and saving habits, timely development and
introduction of new products, the impact of bank failures or other
adverse developments at other banks that drive negative investor
and depositor sentiment regarding the stability and liquidity of
banks, and our ability to anticipate and manage the risks
associated with these factors. It is important to note that the
preceding list is not exhaustive of possible factors.
Additional information about these factors can be found in the
Risk Management section of our 2023 Annual MD&A. These and
other factors should be considered carefully, and readers are
cautioned not to place undue reliance on these forward-looking
statements as a number of important factors could cause our actual
results to differ materially from the expectations expressed in
such forward-looking statements. Any forward-looking statements
contained in this document represent our views as of the date
hereof. Unless required by securities law, we do not undertake to
update any forward-looking statement, whether written or verbal,
that may be made from time to time by us or on our behalf. The
forward-looking statements contained in this document are presented
for the purpose of assisting readers in understanding our financial
position and results of operations as at and for the periods ended
on the dates presented, as well as our strategic priorities and
objectives, and may not be appropriate for other purposes.
Assumptions about the performance of the Canadian economy over
the forecast horizon and how it will affect our business are
material factors considered when setting organizational objectives
and targets. In determining expectations for economic growth, we
consider our own forecasts, economic data and forecasts provided by
the Canadian government and its agencies, as well as certain
private sector forecasts. These forecasts are subject to inherent
risks and uncertainties that may be general or specific. Where
relevant, material economic assumptions underlying forward-looking
statements are disclosed within the Fiscal 2024
Outlook and Allowance for Credit Losses sections of
our MD&A.
Non-GAAP Measures
We use a number of financial measures and ratios to assess our
performance against strategic initiatives and operational
benchmarks. Some of these financial measures and ratios do not have
standardized meanings prescribed by Generally Accepted Accounting
Principles (GAAP) and may not be comparable to similar measures
presented by other financial institutions. Non-GAAP financial
measures and ratios provide readers with an enhanced understanding
of how we view our financial performance. These measures and ratios
may also provide the ability to analyze trends related to
profitability and the effectiveness of our operations and
strategies and are disclosed in compliance with National Instrument
52-112 Non-GAAP and Other Financial Measures Disclosure.
To calculate non-GAAP financial measures, we exclude certain
items from our financial results prepared in accordance with IFRS.
Adjustments relate to items which we believe are not indicative of
underlying operating performance. Our non-GAAP financial measures
include:
- Adjusted non-interest expenses – total non-interest expenses,
excluding pre-tax costs associated with a reorganization of our
operations, amortization of acquisition-related intangible assets,
acquisition and integration costs and accelerated amortization of
previously capitalized AIRB assets. Non-recurring reorganization
costs were incurred to execute reorganization initiatives to
realize efficiencies in our banking centre footprint, operational
support functions, and administrative processes. Acquisition and
integration costs include direct and incremental costs incurred as
part of the execution and integration of business acquisitions.
Accelerated amortization of AIRB assets is a result of a reduction
in estimated useful lives of certain previously capitalized AIRB
assets.
- Adjusted common shareholders' net income – total common
shareholders' net income, excluding the costs associated with
organizational redesign initiatives, accelerated amortization of
acquisition-related intangible assets, acquisition and integration
costs and amortization of previously capitalized AIRB assets, net
of tax.
- Pre-tax, pre-provision income – total revenue less adjusted
non-interest expenses.
The following table provides a reconciliation of our non-GAAP
financial measures to our reported financial results.
|
For the three months
ended
|
Change from
October 31
2022
|
|
For the year
ended
|
Change from
October 31
2022
|
|
(unaudited)
(thousands)
|
|
October 31
2023
|
|
|
July 31
2023
|
|
|
October 31
2022
|
|
|
|
October 31
2023
|
|
|
October 31
2022
|
|
Non-interest
expenses
|
$
|
167,600
|
|
$
|
148,078
|
|
$
|
166,783
|
|
-
|
%
|
$
|
611,283
|
|
$
|
581,777
|
5
|
%
|
Adjustments (before
tax):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-recurring
reorganization costs
|
|
(17,146)
|
|
|
-
|
|
|
-
|
|
-
|
|
|
(17,146)
|
|
|
-
|
|
|
Amortization of
acquisition-related intangible assets
|
|
(1,728)
|
|
|
(1,749)
|
|
|
(2,557)
|
|
(32)
|
|
|
(8,490)
|
|
|
(10,212)
|
(17)
|
|
Acquisition and
integration costs
|
|
-
|
|
|
(36)
|
|
|
(361)
|
|
(100)
|
|
|
(602)
|
|
|
(626)
|
(4)
|
|
Accelerated
amortization of previously capitalized AIRB assets
|
|
-
|
|
|
-
|
|
|
(16,555)
|
|
(100)
|
|
|
-
|
|
|
(16,555)
|
(100)
|
|
Adjusted
non-interest expenses
|
$
|
148,726
|
|
$
|
146,293
|
|
$
|
147,310
|
|
1
|
%
|
$
|
585,045
|
|
$
|
554,384
|
6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shareholders'
net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
(after-tax):
|
$
|
76,845
|
|
$
|
83,068
|
|
$
|
67,687
|
|
14
|
%
|
$
|
324,316
|
|
$
|
310,302
|
5
|
%
|
Non-recurring
reorganization costs(1)
|
|
12,726
|
|
|
-
|
|
|
-
|
|
100
|
|
|
12,726
|
|
|
-
|
100
|
|
Amortization of
acquisition-related intangible assets(2)
|
|
1,267
|
|
|
1,282
|
|
|
1,913
|
|
(34)
|
|
|
6,495
|
|
|
7,641
|
(15)
|
|
Acquisition and
integration costs(3)
|
|
-
|
|
|
27
|
|
|
270
|
|
(100)
|
|
|
451
|
|
|
470
|
(4)
|
|
Accelerated
amortization of previously capitalized AIRB
assets(4)
|
|
-
|
|
|
-
|
|
|
12,549
|
|
(100)
|
|
|
-
|
|
|
12,549
|
(100)
|
|
Adjusted common
shareholders' net income
|
$
|
90,838
|
|
$
|
84,377
|
|
$
|
82,419
|
|
10
|
%
|
$
|
343,988
|
|
$
|
330,962
|
4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
revenue
|
$
|
291,763
|
|
$
|
283,506
|
|
$
|
279,838
|
|
4
|
%
|
$
|
1,112,574
|
|
$
|
1,076,287
|
3
|
%
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
non-interest expenses (see above)
|
|
148,726
|
|
|
146,293
|
|
|
147,310
|
|
1
|
|
|
585,045
|
|
|
554,384
|
6
|
|
Pre-tax,
pre-provision income
|
$
|
143,037
|
|
$
|
137,213
|
|
$
|
132,528
|
|
8
|
%
|
$
|
527,529
|
|
$
|
521,903
|
1
|
%
|
(1)
|
Net of income tax of
$4,420 for the three months and year ended October 31, 2023 ($nil
in all comparative periods).
|
(2)
|
Net of income tax of
$461 for the three months ended October 31, 2023 (Q3 2023 – $467,
Q4 2022 – $644) and $1,995 for the year ended October 31, 2023
(2022 – $2,571).
|
(3)
|
Net of income tax of
$nil for the three months ended October 31, 2023 (Q3 2023 – $nil,
Q4 2022 – $91) and $151 for the year ended October 31, 2023 (2022 –
$156).
|
(4)
|
Net of income tax of
$nil for the three months ended October 31, 2023 (Q3 2023 – $nil,
Q4 2022 – $4,006) and $nil for the year ended October 31, 2023
(2022 – $4,006).
|
Non-GAAP ratios are calculated using the non-GAAP financial
measures defined above. Our non-GAAP ratios include:
- Adjusted earnings per common share – diluted earnings per
common share calculated with adjusted common shareholders' net
income.
- Adjusted return on common shareholders' equity – annualized
adjusted common shareholders' net income divided by average common
shareholders' equity, which is total shareholders' equity excluding
preferred shares and limited recourse capital notes.
- Efficiency ratio – adjusted non-interest expenses divided by
total revenue.
- Operating leverage – growth rate of total revenue less growth
rate of adjusted non-interest expenses.
Supplementary financial measures are measures that do not have
definitions prescribed by GAAP, but do not meet the definition of a
non-GAAP financial measure or ratio. Our supplementary financial
measures include:
- Return on assets – annualized common shareholders' net income
divided by average total assets.
- Net interest margin – annualized net interest income divided by
average total assets.
- Return on common shareholders' equity – annualized common
shareholders' net income divided by average common shareholders'
equity.
- Write-offs as a percentage of average loans – annualized
write-offs divided by average total loans.
- Book value per common share – total common shareholders' equity
divided by total common shares outstanding.
- Branch-raised deposits – total deposits excluding broker term
and capital market deposits.
- Provision for credit losses on total loans as a percentage of
average loans – annualized provision for credit losses on loans,
committed but undrawn credit exposures and letters of credit
divided by average total loans. Provisions for credit losses
related to debt securities measured at fair value through other
comprehensive income (FVOCI) and other financial assets are
excluded.
- Provision for credit losses on impaired loans as a percentage
of average loans – annualized provision for credit losses on
impaired loans divided by average total loans.
- Provision for credit losses on performing loans as a percentage
of average loans – annualized provision for credit losses on
performing loans (Stage 1 and 2) divided by average total
loans.
- Average balances – average daily balances.
Financial Performance
Q4 2023 vs. Q3 2023
Common shareholders' net income of $77
million and diluted earnings per common share of
$0.80 both decreased 7%, primarily
due to non-interest expenses incurred related to a reorganization
of our operations late in the quarter. Adjusted common
shareholders' net income of $91
million and adjusted earnings per common share $0.94 increased 8% and 7%, respectively, as we
benefited from higher revenues, lower provision for credit losses
and prudent management of our expenses this quarter. Pre-tax,
pre-provision income of $143 million
was up 4%.
Total revenue of $292 million grew
3%, which reflected a 2% increase in net interest income and a 13%
increase in non-interest income. Net interest income of
$256 million was driven by a three
basis point improvement in net interest margin. Higher net interest
margin reflected the benefit of increased yields on fixed term
assets from higher market interest rates, which had a larger impact
than the increase in deposit costs this quarter. Non-interest
income growth reflected higher foreign exchange revenue recorded
within 'other' non-interest income, partially offset by lower
wealth management fees due to market value declines that reduced
average assets under management.
The provision for credit losses on total loans of 11 basis
points was five basis points lower than last quarter. The
performing loan provision for credit losses of three basis points
declined by three basis points compared to last quarter and
reflected continued uncertainty in the economic environment. The
impaired loan provision of eight basis points declined two basis
points from last quarter and remained below our historical
five-year average.
Non-interest expenses of $168
million were up 13% and included $17
million of costs incurred to execute reorganization
initiatives to realize efficiencies in our banking centre
footprint, operational support functions, and administrative
processes. Adjusted non-interest expenses increased 2% and
reflected higher capital taxes, and the impact of customary
seasonal increases in certain expenses, including advertising and
community investment costs, partially offset by actions undertaken
during the year to carefully manage our staffing levels and limit
discretionary expenditures to deliver positive operating leverage.
We also benefitted from a scientific research and experimental
development (SR&ED) investment tax credit realized in the
quarter.
Q4 2023 vs. Q4 2022
Common shareholders' net income and diluted earnings per common
share increased 14% and 11%, respectively, primarily due to higher
revenues and a lower provision for credit losses compared to the
same quarter last year. Adjusted common shareholders' net income
and adjusted earnings per common share increased 10% and 7%,
respectively. Pre-tax, pre-provision income increased 8%.
Total revenue increased 4%, primarily due to a 7% increase in
net interest income, partially offset by an 11% decrease in
non-interest income, as foreign exchange revenue was significantly
elevated in the same quarter last year. Net interest income
increased 7%, primarily due to 4% loan growth and a seven basis
point improvement in net interest margin. The increase in net
interest margin was driven by focusing loan growth in our
strategically targeted general commercial loan portfolio, which
produced strong risk-adjusted returns.
Our provision for credit losses on total loans as a percentage
of average loans was three basis points lower compared to the same
quarter last year due to a decrease in the performing loan
provision, partially offset by a higher impaired loan provision.
The performing loan provision was elevated in the same quarter last
year due to a more significant deterioration in the forward-looking
macroeconomic outlook at that time.
Adjusted non-interest expenses were up 1% from the same quarter
last year as the impact of salary increments enacted in the prior
year and higher capital taxes, were partially offset by lower
spending on strategic projects and our continued actions undertaken
during the year to carefully manage our staffing levels and limit
discretionary expenditures. Non-interest expenses also benefited
from an SR&ED investment tax credit realized in the current
quarter.
2023 vs. 2022
Common shareholders' net income of $324
million and adjusted common shareholders' net income of
$344 million increased 5% and 4%,
respectively, as higher revenue and a lower provision for credit
losses more than offset higher non-interest expenses. Diluted
earnings per common share of $3.38
and adjusted earnings per common share of $3.58 were down one and four cents, respectively, primarily driven by
higher average common shares. Pre-tax, pre-provision income
increased 1%.
Total annual revenue of $1.1
billion increased 3%, which reflected a 4% increase in net
interest income, partially offset by a 4% decline in non-interest
income. Net interest income of $981
million increased due to the benefit of 4% annual loan
growth, partially offset by a seven basis point decrease in net
interest margin. The decline in net interest margin reflected the
impact of lower loan related fees, including payout penalties and a
proportional shift in our funding mix towards fixed term
branch-raised and insured broker deposits. Lower non-interest
income reflects a decrease in foreign exchange revenue, partially
offset by higher credit-related fees.
Our total annual provision for credit losses represented seven
basis points as a percentage of average loans, compared to 14 basis
points last year. We recognized a three basis point provision
related to performing loans, relatively consistent with the four
basis point performing loan provision recorded in the prior year,
and reflective of continued uncertainty in the economic
environment. The provision for credit losses on impaired loans of
four basis points was six basis points lower than last year,
primarily due to the reversal of a previously recognized impaired
loan write-off recorded in the first quarter of this year.
Total adjusted non-interest expenses of $585 million were up 6%, due to a higher average
staffing complement, the impact of annual salary increments, the
investment in our digital capabilities and higher capital taxes.
Higher non-interest expenses were partially offset by lower
spending on strategic projects and our continued actions undertaken
during the year to contain expense growth, and the beneficial
impact associated with a larger SR&ED investment tax credit
realized this year.
ROE and ROA
The fourth quarter ROE of 9.0% declined 80 basis points on a
sequential basis and reflected lower common shareholders' net
income, driven by higher non-interest expenses due to costs
associated with the reorganization of our operations in the quarter
and higher common shareholders' equity. Compared to the same
quarter last year, ROE increased 40 basis points and reflected
higher common shareholders' net income, partially offset by higher
average common shareholders' equity. Adjusted ROE of 10.6% was up
60 basis points from last quarter and 10 basis points from the same
quarter last year, as higher adjusted common shareholders' net
income was partially offset by higher average common shareholders'
equity.
Full year ROE of 9.8% and adjusted ROE of 10.4% decreased 30
basis points and 40 basis points, respectively, as higher common
shareholders' net income was more than offset by higher common
shareholders' equity.
The fourth quarter return on assets (ROA) of 0.72% was six basis
points lower on a sequential quarter basis and reflected lower
common shareholders' net income, driven by higher non-interest
expenses due to costs associated with the reorganization of our
operations in the quarter and higher average assets. Compared to
the same quarter last year, ROA increased six basis points as
higher common shareholders' net income more than offset higher
average assets. Full year ROA of 0.77% decreased two basis points
as higher common shareholders' net income was more than offset by
higher average assets.
Efficiency Ratio
The fourth quarter efficiency ratio improved to 51.0% compared
to 51.6% last quarter and 52.6% last year driven by the combination
of an expanding net interest margin and prudent expense management.
On an annual basis, our efficiency ratio increased to 52.6%
compared to 51.5% as non-interest expense growth outpaced revenue
growth primarily due to a decrease in net interest margin.
Loans
Total loans, excluding the allowance for credit losses, of
$37.2 billion remained relatively
consistent with last quarter and increased 4% ($1.3 billion) from last year.
(unaudited)
($ millions)
|
|
October 31
2023
|
|
% of total as
at October 31
2023
|
|
|
July 31
2023
|
|
|
October 31
2022
|
Change from
October 31
2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General commercial
loans
|
$
|
13,681
|
|
37
|
%
|
$
|
13,578
|
|
$
|
12,430
|
10
|
%
|
Commercial
mortgages
|
|
7,106
|
|
19
|
|
|
7,245
|
|
|
7,446
|
(5)
|
|
Personal loans and
mortgages
|
|
7,118
|
|
19
|
|
|
7,105
|
|
|
6,952
|
2
|
|
Equipment financing and
leasing
|
|
5,722
|
|
16
|
|
|
5,765
|
|
|
5,546
|
3
|
|
Real estate project
loans
|
|
3,098
|
|
8
|
|
|
3,249
|
|
|
3,200
|
(3)
|
|
Oil and gas production
loans
|
|
485
|
|
1
|
|
|
453
|
|
|
332
|
46
|
|
Total loans
outstanding(1)
|
$
|
37,210
|
|
100
|
%
|
$
|
37,395
|
|
$
|
35,906
|
4
|
%
|
(1)
|
Total loans outstanding
by lending sector exclude the allowance for credit
losses.
|
Q4 2023 vs. Q3 2023
Fourth quarter sequential loan growth reflected our continued
focus on optimizing risk-adjusted returns in the current economic
environment. Growth by portfolio in the quarter was led by our
strategically targeted general commercial portfolio, which
increased 1%. Our commercial mortgage and real estate project loan
portfolios declined 2% and 5%, respectively, as new lending
opportunities that met our risk-adjusted return expectations were
more than offset by repayments. Oil and gas production loans
increased by $32 million, primarily
due to participation in syndicated facilities that remain within
our risk appetite. Our exposures to oil and gas service and
production businesses each represented approximately 2% of total
loans.
Q4 2023 vs. Q4 2022
Very strong growth of 10% in our general commercial portfolio
reflected our continued focus to increase full-service client
relationships across our national footprint. Our commercial
mortgage portfolio declined 5% with new origination volumes more
than offset by scheduled repayments, as fewer new lending
opportunities met our risk-adjusted return expectations. Our
equipment financing and leasing portfolio increased 3%, dampened by
continued market competition and elevated payouts in the year. The
2% increase in personal loans and mortgages reflected growth in
uninsured mortgages which benefited from new origination volumes
with prudent loan-to-value ratios and strong average beacon scores.
Real estate project loans decreased 3%, as a lower than usual
volume of new project starts from top-tier borrowers were more than
offset by payouts associated with the timing of project
completions. Oil and gas loans were up $153
million primarily due to participation in syndicated
facilitates that remain within our risk appetite.
Geographic diversification
(unaudited)
($ millions)
|
|
October 31
2023
|
% of total as
at October 31
2023
|
|
|
July 31
2023
|
|
|
October 31
2022
|
Change from
October 31
2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
British
Columbia
|
$
|
11,926
|
32
|
%
|
$
|
12,143
|
|
$
|
11,692
|
2
|
%
|
Alberta
|
|
11,126
|
30
|
|
|
11,192
|
|
|
11,216
|
(1)
|
|
Ontario
|
|
9,431
|
25
|
|
|
9,395
|
|
|
8,600
|
10
|
|
Saskatchewan
|
|
1,508
|
4
|
|
|
1,543
|
|
|
1,559
|
(3)
|
|
Quebec
|
|
1,349
|
4
|
|
|
1,335
|
|
|
1,198
|
13
|
|
Manitoba
|
|
1,058
|
3
|
|
|
1,050
|
|
|
976
|
8
|
|
Other
|
|
812
|
2
|
|
|
737
|
|
|
665
|
22
|
|
Total loans
outstanding(1)
|
$
|
37,210
|
100
|
%
|
$
|
37,395
|
|
$
|
35,906
|
4
|
%
|
(1)
|
Total loans outstanding
by province exclude the allowance for credit losses.
|
Q4 2023 vs. Q3 2023
BC loans declined 2%, primarily driven by lower commercial
mortgage, real estate project and general commercial loans, due to
elevated payouts in the quarter. All other provinces remained
relatively consistent compared to the prior quarter as
strategically targeted general commercial loan growth was offset by
declines across other lending portfolios, primarily commercial
mortgage and real estate project loans.
Q4 2023 vs. Q4 2022
Ontario growth of 10% was
driven by very strong 17% growth in the general commercial
portfolio, supported by our Markham and Mississauga banking centres. Growth in BC of
2% reflected strong general commercial and real estate project loan
growth, partially offset by a decline in commercial mortgages.
Alberta loans declined 1% as
modest growth in general commercial loans was more than offset by
lower commercial mortgages and real estate project loans.
Quebec loans increased by 13%
driven by strong growth in the general commercial and equipment
financing portfolios.
Credit Quality
Credit quality continued to be supported by the secured nature
of our lending portfolio, disciplined underwriting practices and
proactive loan management. Borrower credit performance has
historically remained strong throughout periods of economic
volatility, and provisions for credit losses on impaired loans are
well below our five-year historical average.
Gross impaired loans
The level of gross impaired loans fluctuates as loans become
impaired and are subsequently resolved and does not directly
reflect the dollar value of expected write-offs given tangible
security held in support of lending exposures. The dollar amount of
gross impaired loans totaled $266
million, compared to $282
million last quarter and $167
million one year ago.
|
For the three months
ended
|
Change from
October 31
2022
|
|
(unaudited)
|
|
October 31
2023
|
|
|
July 31
2023
|
|
|
October 31
2022
|
|
($
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross impaired
loans, beginning of period
|
$
|
282,048
|
|
$
|
252,713
|
|
$
|
186,674
|
|
51
|
%
|
New
formations
|
|
35,104
|
|
|
67,121
|
|
|
21,097
|
|
66
|
|
Reductions,
impaired accounts paid down or returned to performing
status
|
|
(36,097)
|
|
|
(30,089)
|
|
|
(30,510)
|
|
18
|
|
Write-offs
|
|
(15,079)
|
|
|
(7,697)
|
|
|
(10,588)
|
|
42
|
|
Total(1)
|
$
|
265,976
|
|
$
|
282,048
|
|
$
|
166,673
|
|
60
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance of the ten
largest impaired accounts
|
$
|
139,162
|
|
$
|
145,911
|
|
$
|
82,314
|
|
69
|
%
|
Total number of
accounts classified as impaired(2)
|
|
255
|
|
|
260
|
|
|
280
|
|
(9)
|
|
Gross impaired loans as
a percentage of gross loans
|
|
0.71
|
%
|
|
0.75
|
%
|
|
0.46
|
%
|
25
|
bp
|
(1)
|
Gross impaired loans
include foreclosed assets held for sale with a carrying value of
$2,712 (July 31, 2023 – $3,755, October 31, 2022 – $2,010). We
pursue timely realization of foreclosed assets and do not use the
assets for our own operations.
|
(2)
|
Total number of
accounts excludes CWB National Leasing.
|
|
bp – basis
point
|
Gross impaired loan balances represented 0.71% of gross loans,
up from 0.46% last year and down from 0.75% last quarter. Our
strong credit risk management framework, including well-established
underwriting standards, the secured nature of our lending portfolio
with conservative loan-to-value ratios, and proactive approach to
working with clients through difficult periods continues to be an
effective approach to minimize realized losses on the resolution of
impaired loans. This is demonstrated by our history of low
write-offs as a percentage of total loans, including through past
periods of economic volatility.
Allowance for credit losses
At October 31, 2023, the total
allowance for credit losses (Stages 1, 2 and 3) was $175 million, compared to $179 million last quarter and $167 million one year ago.
|
|
Change from
October 31
2022
|
|
(unaudited)
|
|
October 31
2023
|
|
|
July 31
2023
|
|
|
October 31
2022
|
|
($
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing (Stage 1 and
2)
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
$
|
129,364
|
|
$
|
123,975
|
|
$
|
115,127
|
|
12
|
%
|
Committed
by undrawn credit exposures and letters of credit
|
|
2,749
|
|
|
5,054
|
|
|
5,310
|
|
(48)
|
|
|
|
132,113
|
|
|
129,029
|
|
|
120,437
|
|
10
|
|
Loans - Impaired (Stage
3)
|
|
43,199
|
|
|
49,639
|
|
|
46,691
|
|
(7)
|
|
Total
|
$
|
175,312
|
|
$
|
178,668
|
|
$
|
167,128
|
|
5
|
%
|
Performing loan allowance
The performing loan allowance is estimated based on 12-month
expected credit losses (ECL) for loans in Stage 1, while loans in
Stage 2 require the recognition of lifetime ECL. The proportion of
performing loans in Stage 2 at the end of the fourth quarter was
13%, consistent with the last quarter and down from 20% last year.
The decrease in Stage 2 loans compared to last year primarily
reflects a more pessimistic macroeconomic forecast in the prior
year relative to the periods those loans were originated.
The performing loan allowance of $132
million increased 2% ($3
million) from the prior quarter and 10% ($12 million) from the prior year. The increase
from last quarter primarily reflects slight shifts in the
macroeconomic outlook, while the increase from last year reflects
continued weakening in the economic outlook over the past year.
Key economic variables incorporated into our ECL models are
inherently prone to volatility on a forward-looking basis.
Hindsight cannot be used, so while evolving macroeconomic
assumptions may result in future forecasts that differ from those
used in the ECL estimation as at October 31,
2023, those changes will be reflected in future periods.
In estimating the performing loan allowance, where required we
supplement our modeled ECL to reflect expert credit judgments.
These expert credit judgements incorporate the estimated impact of
factors that are not fully captured through our modeled ECL.
Impaired loan allowance
The allowance for impaired loans (Stage 3) was $43 million, compared to $50 million last quarter and $47 million last year. To determine allowances
for impaired loans, we establish estimates through detailed
analysis of both the overall quality and ultimate marketability of
the security held against each impaired loan on a case-by-case
basis.
Provision for credit losses
The fourth quarter provision for credit losses on total loans as
a percentage of average loans represented 11 basis points, compared
to 16 basis points last quarter and 14 basis points last year. On
an annual basis, the provision for credit losses on total loans
represented seven basis points of average loans, down from 14 basis
points last year and well below our normal historical range of 18
to 23 basis points.
|
For the three months
ended
|
|
Change from
October 31
2022
|
|
For the year
ended
|
Change from
October 31
2022
|
|
|
(unaudited)
(as a % of average
loans)
|
October 31
2023
|
|
July 31
2023
|
|
|
October 31
2022
|
|
|
|
October 31
2023
|
|
|
October 31
2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for credit
losses
on impaired loans
|
|
0.08
|
%
|
|
0.10
|
%
|
|
-
|
%
|
|
8
|
bp
|
0.04
|
%
|
|
0.10
|
%
|
(6)
|
bp
|
Provision for credit
losses
on performing loans
|
|
0.03
|
|
|
0.06
|
|
|
0.14
|
|
|
(11)
|
|
0.03
|
|
|
0.04
|
|
(1)
|
|
Total
|
|
0.11
|
|
|
0.16
|
|
|
0.14
|
|
|
(3)
|
bp
|
0.07
|
|
|
0.14
|
|
(7)
|
bp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Write-offs
|
|
0.16
|
|
|
0.08
|
|
|
0.12
|
|
|
4
|
|
0.10
|
|
|
0.09
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A $7 million provision for credit
losses on impaired loans was recorded this quarter, compared to
$10 million last quarter, and a
nominal provision last year. On a full year basis, the provision
for credit losses on impaired loans was $15
million compared to $32
million last year and represented four basis points as a
percentage of average loans, compared to ten basis points in the
prior year. The lower provision for credit losses on impaired loans
in the current year was primarily due to an increase in recoveries
of impaired loan write-offs upon final resolution. The current
quarter impaired loan provision for credit losses represented eight
basis points as a percentage of average loans and remains below our
five-year historical average.
The fourth quarter provision for credit losses on performing
loans was a charge of $3 million,
compared to $5 million last quarter
and $12 million last year. For
further details on the estimation of the performing loan allowance
which drove the provision for credit losses on performing loans,
see the Performing loan allowance section.
Deposits and Funding
Total deposits of $33.3 billion
were down 1% ($0.3 billion) from last
quarter and up 1% ($0.3 billion)
compared to last year. Branch-raised deposits decreased 1%
($0.2 billion) from last quarter and
1% ($0.1 billion) compared to last
year.
|
|
As at
|
Change from
October 31
2022
|
|
(unaudited)
|
|
|
October 31
2023
|
|
|
July 31
2023
|
|
|
October 31
2022
|
|
(millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CWB Financial
Group branch-raised
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand and
notice
|
|
$
|
13,767
|
|
$
|
14,360
|
|
$
|
14,462
|
|
(5)
|
%
|
Term
|
|
|
6,978
|
|
|
6,595
|
|
|
6,416
|
|
9
|
|
|
|
|
20,745
|
|
|
20,955
|
|
|
20,878
|
|
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Broker
term
|
|
|
9,187
|
|
|
8,821
|
|
|
7,639
|
|
20
|
|
Capital
markets
|
|
|
3,396
|
|
|
3,896
|
|
|
4,493
|
|
(24)
|
|
Total
deposits
|
|
$
|
33,328
|
|
$
|
33,672
|
|
$
|
33,010
|
|
1
|
%
|
Q4 2023 vs. Q3 2023
Branch-raised deposits declined 1% during the quarter as an
increase in term deposits was more than offset by lower demand and
notice deposits. Lower branch-raised demand and notice deposits
reflected a reduction in account balances as clients continue to
deploy excess savings rather than incur debt to manage cash flow in
the elevated interest rate environment. For clients that retained
excess savings, we noted a continued preference for term deposits
in the current interest rate environment.
Capital market deposits decreased 13% from last quarter due to a
senior deposit note maturity, which was replaced with broker term
deposits due to lower relative cost. Capital market deposits now
represent 10% of total deposits, compared to 12% last quarter.
Broker-sourced term deposits increased 4% from last quarter and
represent 28% of total deposits, up from 26% last quarter. While
our preference is to raise relationship-based branch-raised
deposits, the broker deposit market continues to be a deep and
efficient source to raise insured retail deposits and has proven to
be a reliable and effective way to access funding and liquidity
over a wide geographic base. At times, broker-sourced deposits also
reflect a lower relative cost compared to other funding options. We
raise only fixed term broker deposits with terms to maturity
between one and five years.
Q4 2023 vs. Q4 2022
Total deposits were up 1% annually, as higher broker deposits
were partially offset by lower capital market and branch-raised
deposit balances. Branch-raised deposits decreased 1%, as a 9%
increase in fixed term deposits was more than offset by a 5%
decline in demand and notice deposits. In addition to the continued
shift from notice and demand to fixed term deposits through the
year, branch-raised demand and notice deposits also declined on an
annual basis due to our intentional exit of select higher cost
non-full-service client relationships early in the year, which we
replaced with insured, fixed term broker deposits.
Capital market deposits decreased 24% from last year as senior
deposit note maturities were replaced with broker term deposits due
to a lower relative cost compared to a new senior deposit note
issuance.
Capital Management
OSFI requires Canadian financial institutions to manage and
report regulatory capital in accordance with the Basel III capital
management framework. We currently report regulatory capital ratios
using the Standardized approach for calculating
risk-weighted assets, which requires us to carry significantly more
capital for certain of our credit exposures compared to
requirements under the AIRB methodology. For this reason,
regulatory capital ratios of banks that utilize the Standardized
approach are not directly comparable with the large Canadian banks
and other financial institutions that utilize the AIRB methodology.
Our required minimum regulatory capital ratios, including a 250
basis point capital conservation buffer, are 7.0% CET1, 8.5% Tier 1
and 10.5% Total capital.
Subordinated debentures
On December 22, 2022, we issued
$150 million of Series H
Non-Viability Contingent Capital (NVCC) subordinated debentures
with a fixed annual interest rate of 5.937% until December 22, 2027. Further information is
provided in Note 14 of the audited consolidated financial
statements for the year ended October 31,
2023.
Regulatory Capital and Capital Adequacy Ratios
(unaudited)
|
|
|
|
|
As at
October
31 2023
|
|
|
As at
July 31
2023
|
|
|
As at
October 31
2022
|
|
(millions)
|
|
|
|
Regulatory
capital
|
|
|
|
|
|
|
|
|
|
|
|
|
CET1 capital
before deductions
|
|
|
|
$
|
3,496
|
|
$
|
3,429
|
|
$
|
3,180
|
|
Net CET1
deductions(1)
|
|
|
|
|
(339)
|
|
|
(330)
|
|
|
(318)
|
|
CET1
capital
|
|
|
|
|
3,157
|
|
|
3,099
|
|
|
2,861
|
|
Tier 1
capital
|
|
|
|
|
3,732
|
|
|
3,674
|
|
|
3,436
|
|
Total
capital
|
|
|
|
|
4,388
|
|
|
4,326
|
|
|
3,925
|
|
Risk-weighted
assets
|
|
|
|
|
32,536
|
|
|
32,929
|
|
|
32,418
|
|
Capital adequacy
ratios
CET1
|
|
|
|
|
9.7
|
%
|
|
9.4
|
%
|
|
8.8
|
%
|
Tier 1
|
|
|
|
|
11.5
|
|
|
11.2
|
|
|
10.6
|
|
Total
|
|
|
|
|
13.5
|
|
|
13.1
|
|
|
12.1
|
|
Leverage
ratio
|
|
|
|
|
8.5
|
|
|
8.3
|
|
|
8.1
|
|
(1)
|
In Q2 2020, OSFI
introduced transitional arrangements related to the capital
treatment of performing loan allowances, resulting in a portion of
allowances that would otherwise be included in Tier 2 capital to be
included. The transitional arrangement concluded at the end of
fiscal 2022 and did not impact CET1 and Tier 1 capital (October 31,
2022 – $6 million) and CET1 and Tier 1 ratios after fiscal 2022
(October 31, 2022 – negligible impact). The transitional
arrangement had no impact on the Total capital ratio.
|
Changes in Capital Ratios
The CET1 capital ratio of 9.7% increased 30 basis points from
last quarter and 90 basis points from last year. Compared to last
quarter, a higher CET1 capital ratio primarily reflected retained
earnings growth and a decrease in risk-weighted assets. The
increase from the prior year reflected the impact of retained
earnings growth, a reduction in accumulated other comprehensive
loss related to an increase in unrealized gains on debt securities
measured at FVOCI, the adoption of the Capital Adequacy
Requirements (CAR) 2023 guidelines and common shares issued under
our at-the-market (ATM) program in the first quarter of the year,
partially offset by risk-weighted asset growth.
The Tier 1 capital ratio of 11.5% increased 30 basis points from
last quarter and 90 basis points from last year, primarily due to
the proportional impact of the same factors noted above.
The Total 1 capital ratio of 13.5% increased 40 basis points
from last quarter and 140 basis points from last year, driven the
proportional impact of the same factors noted above. Compared to
last year, our Total capital ratio also reflected the issuance of
$150 million Series H NVCC
subordinated debentures in the first quarter of 2023.
ATM Program
No common shares were issued under the ATM program in the
quarter.
On June 1, 2022, we re-established
an ATM program to allow the periodic issuance up to a total of
$150 million of common shares, at our
discretion and if needed, at the prevailing market price, under a
prospectus supplement to the CWB short-term base shelf prospectus,
which expires on July 1, 2024. Under
the existing ATM program, we have issued 4,501,766 common shares
for gross proceeds of $111 million,
or net proceeds of $109 million after
commissions and other issuance costs. The ATM program was
re-established following the termination of the previous ATM
program established on May 31, 2021,
due to the sale of most of the $150
million common shares approved under the previous
program.
(unaudited)
|
For the three months
ended
|
For the year
ended
|
(thousands, except per
share amounts)
|
|
October 31
2023
|
|
July 31
2023
|
|
October 31
2022
|
|
October 31
2023
|
|
October 31
2022
|
Common shares
issued(1)
|
|
-
|
|
-
|
|
1,276
|
|
1,835
|
|
4,725
|
Average price per
share
|
$
|
-
|
$
|
-
|
$
|
23.32
|
$
|
24.53
|
$
|
29.86
|
Gross
proceeds
|
|
-
|
|
-
|
|
29,771
|
|
44,998
|
|
141,098
|
Net
proceeds(2)
|
|
-
|
|
-
|
|
29,193
|
|
44,253
|
|
138,392
|
(1)
|
During the twelve
months ended October 31, 2023, all shares issued were under the new
ATM program. For the comparative 2022 periods, shares issued in Q1
and Q2 2022 were under the previous ATM program and shares issued
in Q3 and Q4 2022 were under the current ATM program.
|
(2)
|
Gross proceeds less
sales commissions and other issuance costs.
|
Dividends and LRCN Distributions
Common shareholders received a quarterly cash dividend of
$0.33 per common share on
September 14, 2023. On December 7, 2023, our Board of Directors declared
a cash dividend of $0.34 per common
share, payable on January 4, 2024 to
shareholders of record on December 21,
2023. This quarterly dividend is up one cent, or 3%, from the dividend declared last
quarter and up two cents, or 6%, from
one year ago.
Consistent with the dividends paid to preferred shareholders on
October 24, 2023, the Board of
Directors also declared cash dividends of $0.2688125 per Series 5 and $0.375 per Series 9 preferred shares, all payable
on January 31, 2024 to shareholders
of record on January 24, 2024.
On October 31, 2023, Series 1 NVCC
Limited Recourse Capital Notes (LRCN) note holders received a
semi-annual coupon payment of $30,
per $1,000 principal amount of notes
outstanding, reflecting a total payment of $5 million, recorded in common shareholders' net
income on an after-tax basis and consistent with the prior year. On
July 31, 2023, Series 2 NVCC LRCN
note holders received a semi-annual coupon payment of $25 per $1,000
principal amount of notes outstanding, reflecting a total payment
of $4 million.
Further information related to our capital position is provided
in Note 15 of the audited consolidated financial statements for the
year ended October 31, 2023.
Condensed Financial Statements -
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
As at
October 31
2023
|
|
|
As
at
July
31
2023
|
|
|
As at
October 31
2022
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
($
thousands)
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
Resources
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and
non-interest bearing deposits with financial
institutions
|
|
|
|
|
|
|
$
|
49,114
|
|
$
|
13,494
|
|
$
|
81,228
|
|
Interest bearing
deposits with financial institutions
|
|
|
|
|
|
|
|
149,285
|
|
|
38,019
|
|
|
26,833
|
|
Cheques and other
items in transit
|
|
|
|
|
|
|
|
17,410
|
|
|
10,229
|
|
|
7,918
|
|
|
|
|
|
|
|
|
|
215,809
|
|
|
61,742
|
|
|
115,979
|
|
Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issued or
guaranteed by Canada
|
|
|
|
|
|
|
|
3,268,476
|
|
|
3,208,842
|
|
|
3,910,821
|
|
Issued or
guaranteed by a province or municipality
|
|
|
|
|
|
|
|
440,313
|
|
|
496,131
|
|
|
448,947
|
|
Other
securities
|
|
|
|
|
|
|
|
200,017
|
|
|
123,058
|
|
|
159,027
|
|
|
|
|
|
|
|
|
|
3,908,806
|
|
|
3,828,031
|
|
|
4,518,795
|
|
Securities Purchased
under Resale Agreements
|
|
|
|
|
|
|
|
134,662
|
|
|
394,005
|
|
|
-
|
|
Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personal
|
|
|
|
|
|
|
|
7,117,829
|
|
|
7,104,537
|
|
|
6,951,826
|
|
Business
|
|
|
|
|
|
|
|
30,092,021
|
|
|
30,290,181
|
|
|
28,953,796
|
|
|
|
|
|
|
|
|
|
37,209,850
|
|
|
37,394,718
|
|
|
35,905,622
|
|
Allowance for
credit
losses
|
|
|
|
|
|
|
|
(172,563)
|
|
|
(173,614)
|
|
|
(161,818)
|
|
|
|
|
|
|
|
|
|
37,037,287
|
|
|
37,221,104
|
|
|
35,743,804
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and
equipment
|
|
|
|
|
|
|
|
152,355
|
|
|
148,472
|
|
|
153,026
|
|
Goodwill
|
|
|
|
|
|
|
|
138,701
|
|
|
138,701
|
|
|
138,701
|
|
Intangible
assets
|
|
|
|
|
|
|
|
241,195
|
|
|
233,832
|
|
|
223,921
|
|
Derivatives
|
|
|
|
|
|
|
|
109,290
|
|
|
129,522
|
|
|
110,521
|
|
Other
assets
|
|
|
|
|
|
|
|
381,998
|
|
|
406,190
|
|
|
422,805
|
|
|
|
|
|
|
|
|
|
1,023,539
|
|
|
1,056,717
|
|
|
1,048,974
|
|
Total
Assets
|
|
|
|
|
|
|
$
|
42,320,103
|
|
$
|
42,561,599
|
|
$
|
41,427,552
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personal
|
|
|
|
|
|
|
$
|
19,773,898
|
|
$
|
19,419,881
|
|
$
|
17,181,571
|
|
Business and
government
|
|
|
|
|
|
|
|
13,554,551
|
|
|
14,252,314
|
|
|
15,828,891
|
|
|
|
|
|
|
|
|
|
33,328,449
|
|
|
33,672,195
|
|
|
33,010,462
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cheques and other
items in transit
|
|
|
|
|
|
|
|
37,831
|
|
|
43,687
|
|
|
33,187
|
|
Securities sold
under repurchase agreements
|
|
|
|
|
|
|
|
-
|
|
|
-
|
|
|
247,354
|
|
Derivatives
|
|
|
|
|
|
|
|
198,596
|
|
|
197,183
|
|
|
156,081
|
|
Other
liabilities
|
|
|
|
|
|
|
|
889,401
|
|
|
841,476
|
|
|
789,599
|
|
|
|
|
|
|
|
|
|
1,125,828
|
|
|
1,082,346
|
|
|
1,226,221
|
|
Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt related to
securitization activities
|
|
|
|
|
|
|
|
3,315,721
|
|
|
3,327,846
|
|
|
3,084,091
|
|
Subordinated
debentures
|
|
|
|
|
|
|
|
523,438
|
|
|
523,235
|
|
|
373,802
|
|
|
|
|
|
|
|
|
|
3,839,159
|
|
|
3,851,081
|
|
|
3,457,893
|
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred
shares
|
|
|
|
|
|
|
|
250,000
|
|
|
250,000
|
|
|
250,000
|
|
Limited recourse
capital
notes
|
|
|
|
|
|
|
|
325,000
|
|
|
325,000
|
|
|
325,000
|
|
Common
shares
|
|
|
|
|
|
|
|
1,007,983
|
|
|
1,006,395
|
|
|
956,061
|
|
Retained
earnings
|
|
|
|
|
|
|
|
2,515,719
|
|
|
2,470,679
|
|
|
2,317,146
|
|
Share-based
payment reserve
|
|
|
|
|
|
|
|
28,918
|
|
|
28,416
|
|
|
27,466
|
|
Accumulated other
comprehensive loss
|
|
|
|
|
|
|
|
(100,953)
|
|
|
(124,513)
|
|
|
(142,697)
|
|
Total
Equity
|
|
|
|
|
|
|
|
4,026,667
|
|
|
3,955,977
|
|
|
3,732,976
|
|
Total Liabilities
and Equity
|
|
|
|
|
|
|
$
|
42,320,103
|
|
$
|
42,561,599
|
|
$
|
41,427,552
|
|
Condensed Financial Statements -
Consolidated Statements of Income
|
|
For the three months
ended
|
|
For the year
ended
|
(unaudited)
|
|
|
October 31
2023
|
|
|
October 31
2022
|
|
|
|
October 31
2023
|
|
|
October 31
2022
|
|
($ thousands, except
per share amounts)
|
|
|
|
|
|
|
|
|
|
|
Interest
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$
|
617,189
|
|
$
|
465,388
|
|
|
$
|
2,281,621
|
|
$
|
1,523,026
|
|
Securities
|
|
|
24,474
|
|
|
15,087
|
|
|
|
72,906
|
|
|
37,043
|
|
Deposits
with financial institutions
|
|
|
4,227
|
|
|
1,098
|
|
|
|
10,945
|
|
|
1,836
|
|
|
|
|
645,890
|
|
|
481,573
|
|
|
|
2,365,472
|
|
|
1,561,905
|
|
Interest
Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
356,075
|
|
|
218,857
|
|
|
|
1,261,037
|
|
|
546,136
|
|
Debt
|
|
|
33,499
|
|
|
22,514
|
|
|
|
123,158
|
|
|
75,793
|
|
|
|
|
389,574
|
|
|
241,371
|
|
|
|
1,384,195
|
|
|
621,929
|
|
Net Interest
Income
|
|
|
256,316
|
|
|
240,202
|
|
|
|
981,277
|
|
|
939,976
|
|
Non-interest
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wealth management
services
|
|
|
15,013
|
|
|
14,567
|
|
|
|
61,202
|
|
|
61,928
|
|
Credit
related
|
|
|
12,109
|
|
|
11,620
|
|
|
|
45,187
|
|
|
40,449
|
|
Trust
services
|
|
|
2,870
|
|
|
2,621
|
|
|
|
10,723
|
|
|
9,991
|
|
Retail
services
|
|
|
2,612
|
|
|
2,309
|
|
|
|
10,442
|
|
|
10,264
|
|
Losses on securities,
net
|
|
|
(4)
|
|
|
(14)
|
|
|
|
(52)
|
|
|
(67)
|
|
Other
|
|
|
2,847
|
|
|
8,533
|
|
|
|
3,795
|
|
|
13,746
|
|
|
|
|
35,447
|
|
|
39,636
|
|
|
|
131,297
|
|
|
136,311
|
|
Total
Revenue
|
|
|
291,763
|
|
|
279,838
|
|
|
|
1,112,574
|
|
|
1,076,287
|
|
Provision for Credit
Losses
|
|
|
9,841
|
|
|
12,183
|
|
|
|
26,641
|
|
|
45,997
|
|
Non-interest
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee
benefits
|
|
|
112,084
|
|
|
88,345
|
|
|
|
390,164
|
|
|
345,743
|
|
Premises and
equipment
|
|
|
29,868
|
|
|
42,604
|
|
|
|
121,727
|
|
|
127,685
|
|
Other
expenses
|
|
|
25,648
|
|
|
35,834
|
|
|
|
99,392
|
|
|
108,349
|
|
|
|
|
167,600
|
|
|
166,783
|
|
|
|
611,283
|
|
|
581,777
|
|
Net Income before
Income Taxes
|
|
|
114,322
|
|
|
100,872
|
|
|
|
474,650
|
|
|
448,513
|
|
Income
Taxes
|
|
|
30,360
|
|
|
25,989
|
|
|
|
124,001
|
|
|
111,617
|
|
Net
Income
|
|
|
83,962
|
|
|
74,883
|
|
|
|
350,649
|
|
|
336,896
|
|
Preferred share
dividends and limited recourse capital note
distributions
|
|
7,117
|
|
|
7,196
|
|
|
|
26,333
|
|
|
26,594
|
|
Common Shareholders'
Net Income
|
|
$
|
76,845
|
|
$
|
67,687
|
|
|
$
|
324,316
|
|
$
|
310,302
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average number of
common shares (in thousands)
|
|
|
96,398
|
|
|
93,448
|
|
|
|
96,054
|
|
|
91,431
|
|
Average number of
diluted common shares (in thousands)
|
|
|
96,416
|
|
|
93,452
|
|
|
|
96,061
|
|
|
91,490
|
|
Earnings Per Common
Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.80
|
|
$
|
0.72
|
|
|
$
|
3.38
|
|
$
|
3.39
|
|
Diluted
|
|
|
0.80
|
|
|
0.72
|
|
|
|
3.38
|
|
|
3.39
|
|
Condensed Financial Statements -
Consolidated Statements of Comprehensive Income
|
For the three months
ended
|
|
For the year
ended
|
(unaudited)
($
thousands)
|
|
October 31
2023
|
|
|
October 31
2022
|
|
|
October 31
2023
|
|
|
October 31
2022
|
Net
Income
|
$
|
83,962
|
|
$
|
74,883
|
|
$
|
350,649
|
|
$
|
336,896
|
Other Comprehensive
Income (Loss), net of tax
|
|
|
|
|
|
|
|
|
|
|
|
Items that will
be subsequently reclassified to net income
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities
measured at fair value through other comprehensive
income
|
|
|
|
|
|
|
|
|
|
|
|
Gains
(Losses) from change in fair value(1)
|
|
19,997
|
|
|
(26,080)
|
|
|
65,694
|
|
|
(89,817)
|
Reclassification to net income, of (gains) losses in the
period(2)
|
|
(142)
|
|
|
13
|
|
|
(209)
|
|
|
8
|
|
|
19,855
|
|
|
(26,067)
|
|
|
65,485
|
|
|
(89,809)
|
Derivatives
designated as cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
|
Losses from change in fair value(3)
|
|
(8,276)
|
|
|
(38,355)
|
|
|
(55,058)
|
|
|
(38,852)
|
Reclassification to net income, of (gains) losses in the
period(4)
|
|
12,001
|
|
|
148
|
|
|
32,303
|
|
|
(16,508)
|
|
|
3,725
|
|
|
(38,207)
|
|
|
(22,755)
|
|
|
(55,360)
|
Items that will
not be subsequently reclassified to net income
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized losses on
equity securities designated at fair value
|
|
|
|
|
|
|
|
|
|
|
|
through other
comprehensive income(5)
|
|
(20)
|
|
|
(295)
|
|
|
(986)
|
|
|
(167)
|
|
|
23,560
|
|
|
(64,569)
|
|
|
41,744
|
|
|
(145,336)
|
Comprehensive Income
for the Period
|
$
|
107,522
|
|
$
|
10,314
|
|
$
|
392,393
|
|
$
|
191,560
|
(1)
|
Net of income tax of
$6,224 and $21,458 for the quarter and year ended October 31, 2023,
respectively (2022 – $9,244 and $27,855).
|
(2)
|
Net of income tax of
$73 and $116 for the quarter and year ended October 31, 2023,
respectively (2022 – $7 and $6).
|
(3)
|
Net of income tax of
$2,817 and $18,412 for the quarter and year ended October 31, 2023,
respectively (2022 – $11,816 and $11,969).
|
(4)
|
Net of income tax of
$3,992 and $10,510 for the quarter and year ended October 31, 2023,
respectively (2022 – $58 and $5,045).
|
(5)
|
Net of income tax of
$19 and $365 for the quarter and year ended October 31, 2023,
respectively (2022 – $77 and $39).
|
Condensed Financial Statements -
Consolidated Statements of Changes in Equity
|
|
For the year
ended
|
(unaudited)
|
|
|
October 31
2023
|
|
October 31
2022
|
($
thousands)
|
|
|
|
Preferred Shares
|
|
|
|
|
|
Balance at
beginning and end of
year
|
|
$
|
250,000
|
$
|
250,000
|
Limited Recourse
Capital Notes
|
|
|
|
|
|
Balance at
beginning and end of
year
|
|
|
325,000
|
|
325,000
|
Common
Shares
|
|
|
|
|
|
Balance at
beginning of
year
|
|
|
956,061
|
|
809,435
|
Issued
under at-the-market common equity distribution program
|
|
|
44,998
|
|
141,098
|
Issued
under dividend reinvestment plan
|
|
|
6,492
|
|
5,005
|
Transferred from share-based payment reserve on the exercise or
exchange of options
|
|
|
432
|
|
523
|
Balance at end of
year
|
|
|
1,007,983
|
|
956,061
|
Retained
Earnings
|
|
|
|
|
|
Balance at
beginning of year
|
|
|
2,317,146
|
|
2,120,795
|
Shareholders' net income
|
|
|
350,649
|
|
336,896
|
Dividends
and other distributions – Preferred shares and limited recourse
capital notes
|
|
|
(26,333)
|
|
(26,594)
|
– Common shares
|
|
|
(124,998)
|
|
(111,245)
|
Issuance
costs on at-the-market common equity distribution
program
|
|
|
(745)
|
|
(2,706)
|
Balance at end of
year
|
|
|
2,515,719
|
|
2,317,146
|
Share-based Payment
Reserve
|
|
|
|
|
|
Balance at
beginning of year
|
|
|
27,466
|
|
26,016
|
Amortization of fair value of
options
|
|
|
1,884
|
|
1,973
|
Transferred to common shares on the exercise or exchange of
options
|
|
|
(432)
|
|
(523)
|
Balance at end of
year
|
|
|
28,918
|
|
27,466
|
Accumulated Other
Comprehensive (Loss) Income
|
|
|
|
|
|
Debt securities
measured at fair value through other comprehensive
income
|
|
|
|
|
|
Balance at
beginning of year
|
|
|
(121,949)
|
|
(32,140)
|
Other
comprehensive loss
|
|
|
65,485
|
|
(89,809)
|
Balance at end of
year
|
|
|
(56,464)
|
|
(121,949)
|
Derivatives
designated as cash flow hedges
|
|
|
|
|
|
Balance at
beginning of year
|
|
|
(21,672)
|
|
33,688
|
Other
comprehensive loss
|
|
|
(22,755)
|
|
(55,360)
|
Balance at end of
year
|
|
|
(44,427)
|
|
(21,672)
|
Equity securities
designated at fair value through other comprehensive
income
|
|
|
|
|
|
Balance at
beginning of year
|
|
|
924
|
|
1,091
|
Other
comprehensive income
|
|
|
(986)
|
|
(167)
|
Balance at end of
year
|
|
|
(62)
|
|
924
|
Total Accumulated
Other Comprehensive Loss
|
|
|
(100,953)
|
|
(142,697)
|
Total Shareholders'
Equity
|
|
$4,026,667
|
|
3,732,976
|
Condensed Financial Statements -
Consolidated Statements of Cash Flows
|
|
|
For the year
ended
|
(unaudited)
|
|
|
|
|
|
|
October 31
2023
|
|
October 31
2022
|
($
thousands)
|
|
|
|
|
|
Cash Flows from
Operating Activities
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
|
|
|
|
$
|
350,649
|
$
|
336,896
|
Adjustments to
determine net cash flows:
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
62,178
|
|
80,848
|
Provision
for credit losses
|
|
|
|
|
|
|
26,641
|
|
45,997
|
Accrued
interest receivable and payable, net
|
|
|
|
|
|
|
116,970
|
|
28,904
|
Current
income taxes receivable and payable, net
|
|
|
|
|
|
|
38,708
|
|
16,967
|
Deferred
income taxes, net
|
|
|
|
|
|
|
(550)
|
|
6,493
|
Amortization of fair value of employee stock options
|
|
|
|
|
|
|
1,884
|
|
1,973
|
Losses on
securities, net
|
|
|
|
|
|
|
52
|
|
67
|
Change in operating
assets and liabilities:
|
|
|
|
|
|
|
|
|
|
Deposits,
net
|
|
|
|
|
|
|
317,987
|
|
3,034,723
|
Debt
related to securitization activities, net
|
|
|
|
|
|
|
231,630
|
|
442,248
|
Securities
sold under repurchase agreements, net
|
|
|
|
|
|
|
(247,354)
|
|
247,354
|
Securities
purchased under resale agreements, net
|
|
|
|
|
|
|
(134,662)
|
|
30,048
|
Loans,
net
|
|
|
|
|
|
|
(1,323,065)
|
|
(3,029,428)
|
Derivative collateral
receivable and payable, net
|
|
|
|
|
|
|
(56,200)
|
|
(78,128)
|
Other items,
net
|
|
|
|
|
|
|
73,706
|
|
27,105
|
Net Cash from (used in)
Operating Activities
|
|
|
|
|
|
|
(541,426)
|
|
1,192,067
|
Cash Flows from
Financing Activities
|
|
|
|
|
|
|
|
|
|
Debentures
issued
|
|
|
|
|
|
|
149,160
|
|
-
|
Common shares
issued, net of issuance costs
|
|
|
|
|
|
|
44,253
|
|
138,392
|
Dividends and
limited recourse capital note distributions
|
|
|
|
|
|
|
(144,839)
|
|
(132,834)
|
Repayment of
lease liabilities
|
|
|
|
|
|
|
(15,841)
|
|
(14,353)
|
Net Cash from (used in)
Financing Activities
|
|
|
|
|
|
|
32,733
|
|
(8,795)
|
Cash Flows from
Investing Activities
|
|
|
|
|
|
|
|
|
|
Interest bearing
deposits with financial institutions, net
|
|
|
|
|
|
|
(122,452)
|
|
(5,489)
|
Securities,
purchased
|
|
|
|
|
|
|
(2,615,355)
|
|
(3,263,551)
|
Securities, sale
proceeds
|
|
|
|
|
|
|
284,891
|
|
1,941,850
|
Securities,
matured
|
|
|
|
|
|
|
3,013,124
|
|
242,124
|
Property,
equipment and intangible assets
|
|
|
|
|
|
|
(78,781)
|
|
(99,252)
|
Net Cash from (used in)
Investing Activities
|
|
|
|
|
|
|
481,427
|
|
(1,184,318)
|
Change in Cash and
Cash Equivalents
|
|
|
|
|
|
|
(27,266)
|
|
(1,046)
|
Cash and Cash
Equivalents at Beginning of Year
|
|
|
|
|
|
|
55,959
|
|
57,005
|
Cash and Cash
Equivalents at End of Year *
|
|
|
|
|
|
$
|
28,693
|
$
|
55,959
|
* Represented
by:
|
|
|
|
|
|
|
|
|
|
Cash and
non-interest bearing deposits with financial
institutions
|
|
|
|
|
|
$
|
49,114
|
$
|
81,228
|
Cheques
and other items in transit (included in Cash Resources)
|
|
|
|
|
|
|
17,410
|
|
7,918
|
Cheques
and other items in transit (included in Other
Liabilities)
|
|
|
|
|
|
|
(37,831)
|
|
(33,187)
|
Cash and Cash
Equivalents at End of Year
|
|
|
|
|
|
$
|
28,693
|
$
|
55,959
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosure
of Cash Flow Information
|
|
|
|
|
|
|
|
|
|
Interest
and dividends received
|
|
|
|
|
|
$
|
2,359,639
|
$
|
1,567,080
|
Interest
paid
|
|
|
|
|
|
|
1,237,215
|
|
551,698
|
Income
taxes paid
|
|
|
|
|
|
|
104,571
|
|
86,860
|
SOURCE CWB Financial Group