CAMBRIDGE, ON, Feb. 4, 2015 /CNW/ - ATS Automation Tooling
Systems Inc. (TSX: ATA) ("ATS" or the "Company") today
reported financial results for the three and nine months ended
December 28, 2014.
Third Quarter Summary
- Revenues from continuing operations were $248.8 million, 40% or $70.8 million higher than a year ago. Excluding
PA (see "Business Acquisition – PA"), third quarter revenues were
$188.3 million, 6% higher than a year
ago;
- EBITDA1 was $28.7
million (12% EBITDA margin) compared to $22.6 million (13% EBITDA margin) a year ago.
Excluding $1.7 million of
acquisition-related costs, EBITDA was $30.4
million (12% EBITDA margin), up from EBITDA of $22.9 million (13% EBITDA margin) a year ago
which excluded: $2.1 million of
acquisition-related costs; $2.5
million of restructuring charges; and, a gain of
$4.3 million from the successful
recovery of costs related to programs acquired in a previous
acquisition. Lower margins primarily reflected higher stock-based
compensation costs and the addition of PA which has slightly lower
operating margins than the base ATS business;
- Adjusted earnings from continuing operations1 were
$27.2 million (11% margin), compared
to $20.5 million (12% margin) in the
third quarter a year ago. Earnings from continuing operations were
$15.9 million (6% operating margin),
compared to $14.1 million (7%
operating margin) in the second quarter of fiscal 2015 and
$16.7 million (9% operating margin)
in the third quarter a year ago;
- Adjusted basic earnings per share from continuing
operations1 increased to 18
cents compared to 15 cents in
the third quarter a year ago;
- Order Bookings were $287 million,
a 21% increase over the corresponding period a year ago. Excluding
the PA's contribution, Order Bookings were $227 million, 4% or $10
million lower than a year ago;
- Period end Order Backlog was $602
million, up 29% from $467
million in the third quarter a year ago. Higher Order
Backlog primarily reflected the addition of PA as well as higher
Order Bookings in life sciences and transportation; and,
- The Company's balance sheet and financial capacity to support
growth remained strong, with unutilized credit facilities of
$336 million and $5.5 million of credit available under letter of
credit facilities.
1 Non-IFRS
measure: see "Notice to Reader: Non-IFRS Measures and Additional
IFRS Measures".
|
Financial Results
In millions of
Canadian dollars, except per share data
|
3 months
ended
December
28,
2014
|
3 months
ended
December
29,
2013
|
9 months
ended
December
28,
2014
|
9 months
ended
December
29,
2013
|
Revenues
|
Continuing
Operations
|
$
248.8
|
$
178.0
|
$
646.7
|
$
482.6
|
Discontinued
Operations
|
$
––
|
$
––
|
$
––
|
$
1.1
|
Earnings from
operations1
|
Continuing
Operations
|
$
15.9
|
$
16.7
|
$
44.4
|
$
43.8
|
Adjusted earnings
from operations1
|
Continuing
Operations
|
$
27.2
|
$
20.5
|
$
75.1
|
$
53.0
|
EBITDA1
|
Continuing
Operations
|
$
28.7
|
$
22.6
|
$
72.3
|
$
55.9
|
Net
income
|
Continuing
Operations
|
$
8.6
|
$
18.8
|
$
25.0
|
$
37.7
|
Discontinued
Operations
|
$
(0.0)
|
$
(0.3)
|
$
14.0
|
$
13.2
|
Adjusted earnings
per share1
|
From continuing
operations (basic)
|
$
0.18
|
$
0.15
|
$
0.53
|
$
0.41
|
Earnings per
share
|
From continuing
operations (basic)
|
$
0.09
|
$
0.21
|
$
0.27
|
$
0.43
|
From discontinued
operations (basic)
|
$
(0.00)
|
$
(0.00)
|
$
0.15
|
$
0.15
|
From continuing
operations (diluted)
|
$
0.09
|
$
0.21
|
$
0.27
|
$
0.42
|
From discontinued
operations (diluted)
|
$
(0.00)
|
$
(0.00)
|
$
0.15
|
$
0.15
|
1 Non-IFRS
measure: see "Notice to Reader: Non-IFRS Measures and Additional
IFRS Measures".
|
"Third quarter performance was strong, with record Order
Bookings, higher revenues and solid operating margins," said
Anthony Caputo, Chief Executive
Officer. "We are focused on realizing the sales synergy potential
of the combined businesses having significantly advanced the
administrative aspects of the integration of PA. We will continue
to actively pursue our strategy to grow, expand and scale our
business, both organically and through acquisition."
Third Quarter Summary Continuing Operations
Fiscal
2015 third quarter revenues were 40% higher than in the
corresponding period a year ago primarily reflecting $60.5 million of revenues earned by PA. Excluding
PA, third quarter revenues grew 6% year over year primarily
reflecting higher Order Bookings in the second fiscal quarter of
the year. Foreign exchange rate changes also positively impacted
the translation of revenues earned by foreign-based subsidiaries
compared to the corresponding period a year ago, primarily
reflecting the weakening of the Canadian dollar relative to the
U.S. dollar.
Year over year, fiscal 2015 third quarter revenues from consumer
products and electronics increased by 32%, primarily on revenues
from PA. Revenues generated in the energy market increased 69%
compared to the corresponding period a year ago, primarily due to
increased activity in the nuclear energy market. Revenues generated
in the life sciences market increased 34% compared to the
corresponding period a year ago, primarily on revenues from PA.
Transportation revenues increased 45% compared to a year ago
primarily due to PA.
Fiscal 2015 third quarter earnings from operations were
$15.9 million (6% operating margin)
compared to $16.7 million (9%
operating margin) in the third quarter of fiscal 2014. Third
quarter fiscal 2015 earnings from operations included $1.7 million of incremental costs related to the
Company's acquisition activity and amortization expenses of
$9.6 million related to amortization
of identifiable intangible assets recorded on the acquisitions of
PA, IWK, Assembly & Test Worldwide and sortimat. Excluding
these costs, third quarter fiscal 2015 adjusted earnings from
operations were $27.2 million (11%
margin), compared to adjusted earnings from operations of
$20.5 million (12% margin) in the
third quarter of fiscal 2014. Higher adjusted earnings from
operations primarily reflected the inclusion of PA and improved
program execution, partially offset by higher stock-based
compensation costs. Operating margins, adjusted for the
aforementioned items, were lower on a year-over-year basis
primarily reflecting higher stock-based compensation costs and the
addition of PA which has slightly lower operating margins than the
base ATS business.
Depreciation and amortization expense was $12.8 million in the third quarter of fiscal
2015, compared to $5.9 million a year
ago, primarily due to a $6.7 million
increase in amortization as a result of the addition of
identifiable intangible assets recorded on the acquisition of
PA.
Third quarter fiscal 2015 EBITDA was $28.7 million (12% EBITDA margin) compared to
$22.6 million (13% EBITDA margin) in
the third quarter of fiscal 2014. Excluding $1.7 million of acquisition-related costs, third
quarter fiscal 2015 EBITDA was $30.4
million (12% EBITDA margin). Excluding $2.1 million of acquisition-related costs,
$2.5 million of restructuring charges
and a gain of $4.3 million from the
successful recovery of costs related to programs acquired in a
previous acquisition, third quarter fiscal 2014 EBITDA was
$22.9 million (13% EBITDA
margin).
Order Bookings
Third quarter fiscal 2015 Order
Bookings were $287 million, a 21%
year-over-year increase. Excluding the impact of PA, Order Bookings
were $227 million, a 4% decrease from
the previous year. Lower Order Bookings primarily reflected the
timing of activity in the nuclear as well as consumer products and
electronics markets, which was partially offset by higher Order
Bookings in life sciences and transportation. The addition of PA
improved the Company's Order Bookings in life sciences, consumer
products, energy and electronics and transportation.
Quarterly Conference Call
ATS's quarterly conference
call begins at 10 am eastern on
Wednesday February 4 and can be
accessed live at www.atsautomation.com or on the phone by dialing
647-427-7450 five minutes prior. A replay of the conference will be
available on the ATS website following the call. Alternatively, a
telephone recording of the call will be available for one week
(until midnight February 11, 2015) by
dialing 416-849-0833 and entering passcode 66494968 followed by the
number sign.
About ATS
ATS Automation provides innovative, custom
designed, built and installed manufacturing solutions to many of
the world's most successful companies. Founded in 1978, ATS uses
its industry-leading knowledge and global capabilities to address
the sophisticated automation systems' and service needs of
multinational customers in industries such as life sciences,
transportation, energy, consumer products and electronics. It also
leverages its many years of experience and skills to fulfill the
specialized automation product manufacturing requirements of
customers. ATS employs approximately 3,500 people at 27
manufacturing facilities and 47 offices in North America, Europe, Southeast
Asia and China. The
Company's Solar segment is classified as discontinued operations.
The Company's shares are traded on the Toronto Stock Exchange under
the symbol ATA. Visit the Company's website at
www.atsautomation.com.
Management's Discussion and Analysis
For the Quarter
Ended December 28, 2014
This Management's Discussion and Analysis ("MD&A") for
the three and nine months ended December 28,
2014 (third quarter of fiscal 2015) is as of February 3, 2015 and provides information on the
operating activities, performance and financial position of ATS
Automation Tooling Systems Inc. ("ATS" or the "Company") and should
be read in conjunction with the unaudited interim condensed
consolidated financial statements of the Company for the third
quarter of fiscal 2015 which have been prepared in accordance with
International Financial Reporting Standards ("IFRS") and are
reported in Canadian dollars. The Company assumes that the reader
of this MD&A has access to, and has read the audited
consolidated financial statements prepared in accordance with IFRS
and MD&A of the Company for the year ended March 31, 2014 (fiscal 2014) and, accordingly,
the purpose of this document is to provide a fiscal 2015 third
quarter update to the information contained in the fiscal 2014
MD&A. Additional information is contained in the Company's
filings with Canadian securities regulators, including its Annual
Information Form, found on SEDAR at www.sedar.com and on the
Company's website at www.atsautomation.com.
Notice to Reader: Non-IFRS Measures and Additional IFRS
Measures
Throughout this document management uses certain
non-IFRS measures to evaluate the performance of the Company. These
terms do not have any standardized meaning prescribed within IFRS
and therefore may not be comparable to similar measures presented
by other companies. The terms "operating margin", "EBITDA", "EBITDA
margin", "adjusted earnings from operations", "adjusted basic
earnings per share from continuing operations", "Order Bookings"
and "Order Backlog" do not have any standardized meaning prescribed
within IFRS and therefore may not be comparable to similar measures
presented by other companies. Such measures should not be
considered in isolation or as a substitute for measures of
performance prepared in accordance with IFRS. In addition,
management uses "earnings from operations" which is an additional
IFRS measure to evaluate the performance of the Company. Earnings
from operations is presented on the Company's consolidated
statements of income as net income from continuing operations
excluding income tax expense and net finance costs. Operating
margin is an expression of the Company's earnings from operations
as a percentage of revenues. EBITDA is defined as earnings from
operations excluding depreciation and amortization (which includes
amortization of intangible assets). EBITDA margin is an expression
of the Company's EBITDA as a percentage of revenues. Adjusted
earnings from operations is defined as earnings from operations
before items excluded from management's internal analysis of
operating results, such as amortization expense of
acquisition-related intangible assets, acquisition-related
transaction costs, restructuring charges, and certain other
adjustments which would be non-recurring in nature ("adjustment
items"). Adjusted basic earnings per share from continuing
operations is defined as adjusted net income from continuing
operations on a basic per share basis, where adjusted net income
from continuing operations is defined as adjusted earnings from
operations less net finance costs and income tax expense, plus tax
effects of adjustment items. Order Bookings represent new orders
for the supply of automation systems, services and products that
management believes are firm. Order Backlog is the estimated
unearned portion of revenues on customer contracts that are in
process and have not been completed at the specified date. Earnings
from operations and EBITDA are used by the Company to evaluate the
performance of its operations. Management believes earnings from
operations is an important indicator in measuring the performance
of the Company's operations on a pre-tax basis and without
consideration as to how the Company finances its operations.
Management believes that EBITDA is an important indicator of the
Company's ability to generate operating cash flows to fund
continued investment in its operations. Management believes that
adjusted earnings from operations and adjusted basic earnings per
share from continuing operations are important measures to increase
comparability of performance between periods. The adjustment items
used by management to arrive at these metrics are not considered to
be indicative of the business's ongoing operating performance.
Order Bookings provides an indication of the Company's ability to
secure new orders for work during a specified period, while Order
Backlog provides a measure of the value of Order Bookings that have
not been completed at a specified point in time. Both Order
Bookings and Order Backlog are indicators of future revenues the
Company expects to generate based on contracts that management
believes to be firm. Management believes that ATS shareholders and
potential investors in ATS use these IFRS measures and non-IFRS
financial measures in making investment decisions and measuring
operational results. EBITDA should not be construed as a substitute
for net income determined in accordance with IFRS. Adjusted
earnings from operations is not necessarily indicative of earnings
from operations or cash flows from operations as determined under
IFRS and may not be comparable to similar measures presented by
other companies. A reconciliation of (i) earnings from operations
and EBITDA to net income from continuing operations for the three
and nine month periods ending December 28,
2014 and December 29, 2013;
and (ii) adjusted earnings from operations and adjusted basic
earnings per share from continuing operations to net income from
continuing operations and basic earnings per share from continuing
operations for the three and nine month periods ending December 28, 2014 and December 29, 2013 is contained in this MD&A
(see "Reconciliation of Non-IFRS to IFRS Measures"). A
reconciliation of Order Bookings and Order Backlog to total Company
revenues for the three and nine month periods ending December 28, 2014 and December 29, 2013 is contained in the MD&A
(see "Order Backlog Continuity").
COMPANY PROFILE
ATS Automation provides innovative,
custom designed, built and installed manufacturing solutions to
many of the world's most successful companies. Founded in 1978, ATS
uses its industry-leading knowledge and global capabilities to
address the sophisticated automation systems' and service needs of
multinational customers in industries such as life sciences,
transportation, energy, consumer products and electronics. It also
leverages its many years of experience and skills to fulfill the
specialized automation product manufacturing requirements of
customers. ATS employs approximately 3,500 people at 27
manufacturing facilities and 47 offices in North America, Europe, Southeast
Asia and China. The
Company's Solar segment is classified as discontinued
operations.
Value Creation Strategy
To drive value creation, the
Company implemented a three-phase strategic plan: (1) fix the
business (improve the existing operations, gain operating control
of the business and earn credibility); (2) separate the businesses
(create a standalone automation business, monetize non-core assets
and strengthen the balance sheet); and (3) grow (both organically
and through acquisition). The Company has made significant
progress in each phase of its Value Creation Strategy, including
the separation of solar assets (see "Discontinued Operations:
Solar" and "Solar Separation and Outlook").
Accordingly, in June 2012, the ATS
Board of Directors approved the next phase of the Company's
strategy: Grow, Expand and Scale. The strategy is designed to
leverage the strong foundation of ATS' core automation business,
continue the growth and development of ATS and create value for all
stakeholders.
Grow
To further the Company's organic growth,
ATS will continue to target providing comprehensive, value-based
programs and enterprise solutions for customers built on
differentiating technological solutions, value of customer outcomes
achieved and global capability.
Expand
The Company seeks to expand its offering
of products and services to the market. The Company intends
to build on its automation systems business to offer: engineering,
including design, modelling and simulation, and program management;
products, including contract manufacturing, automation and other
manufacturing products; and services, including pre automation,
post automation, training, life cycle material management, and
other services. Although engineering, products and services
are part of ATS' portfolio today, the Company has significant room
to grow these offerings in the future.
Scale
The Company is also committed to growth
through acquisition and has the organizational structure, the
business processes and the experience to successfully integrate
acquired companies. Acquisition targets are evaluated on
their ability to bring ATS market or technology leadership, scale
and/or a market opportunity. For each of ATS' markets, the
Company has analyzed the capability value chain and made a grow,
team or acquire decision. Financially, targets are reviewed
on a number of criteria including their potential to add accretive
earnings to current operations.
Business Acquisition – PA
On August 29, 2014 the Company announced the
completion of its acquisition of M+W Process Automation GmbH and
ProFocus LLC (collectively Process Automation Solutions or "PA"),
with an effective acquisition date of September 1, 2014. PA is a leading global
provider of engineering-based automation services and solutions
focused on the control, performance monitoring and measurement of
critical production processes. The acquisition is aligned with ATS'
stated strategy of scaling its position in the global automation
market by adding to its services and life-cycle management
capabilities across several core elements of the customer value
chain. PA adds to the Company's growth opportunities both in new
markets and with existing customers.
In calendar 2013, PA had revenues of approximately 166 million Euro and EBITDA of approximately
20 million Euro. Sales by industry
segment in 2013 were 41% automotive, 26% chemicals, 13%
pharmaceuticals and biotechnology, 3% oil & gas and 17% other
industries including food and beverage, water, wastewater, consumer
care, paper, metal and semiconductor. Revenues earned in
Europe accounted for approximately
70% of global sales, North America
27% and Asia 3%. In calendar
2013, PA's Order Bookings were 188 million
Euro.
Cash consideration paid for PA pending post-closing adjustments
was $353 million (243 million Euro), which was net of $11.8 million of cash acquired. In addition, the
Company incurred $8.2 million of
acquisition-related transaction costs. The cash consideration of
the purchase price, along with transaction costs, was funded from
the Company's $750 million senior
secured credit facility (see "Liquidity, Cash Flow and Financial
Resources"). The acquisition has been accounted for as a business
combination with the Company as the acquirer of PA. The purchase
method of accounting has been used and the earnings of PA were
consolidated beginning from the acquisition date.
Included in the PA acquisition was the acquisition of a majority
interest in a PA subsidiary, M+W Advanced Applications GmbH.
On January 15, 2015, the Company
increased its ownership from 74% to 100% of the subsidiary. The
total cash consideration to be paid in respect of this increased
ownership is expected to be $4.5
million (3.2 million Euro),
which includes expected future payments of $1.4 million (1.0 million
Euro) which are payable subject to the achievement of
certain operating performance targets over the next two years.
For additional information on the acquisition of PA, refer to
note 4 of the interim condensed consolidated financial
statements.
OVERVIEW – OPERATING RESULTS FROM CONTINUING
OPERATIONS
Results from continuing operations comprise the
results of ATS' continuing operations and corporate costs not
directly attributable to Solar. The results of the Solar
segment are reported in discontinued operations.
Consolidated Revenues from Continuing Operations
(In
millions of dollars)
|
Three
Months
Ended
|
Three
Months
Ended
|
Nine
Months
Ended
|
Nine
Months
Ended
|
|
December
28,
2014
|
December
29,
2013
|
December
28,
2014
|
December
29,
2013
|
Revenues by
market
|
|
|
|
|
|
Consumer products
& electronics
|
$
45.7
|
$
34.7
|
$
126.2
|
$
56.7
|
|
Energy
|
20.1
|
11.9
|
46.4
|
30.6
|
|
Life
sciences
|
95.6
|
71.1
|
254.3
|
207.5
|
|
Transportation
|
87.4
|
60.3
|
219.8
|
187.8
|
Total revenues
from continuing operations
|
$
248.8
|
$
178.0
|
$
646.7
|
$
482.6
|
Third Quarter
Fiscal 2015 third quarter revenues were
40% higher than in the corresponding period a year ago primarily
reflecting $60.5 million of revenues
earned by PA. Excluding PA, third quarter revenues were
$188.3 million, a 6% increase
compared to the corresponding period a year ago primarily
reflecting higher Order Bookings in the second fiscal quarter of
the year. Foreign exchange rate changes positively impacted the
translation of revenues earned by foreign-based subsidiaries
compared to the corresponding period a year ago, primarily
reflecting the weakening of the Canadian dollar relative to the
U.S. dollar.
By industrial market, fiscal 2015 third quarter revenues from
consumer products & electronics increased by 32%, primarily on
revenues from PA. Revenues generated in the energy market increased
69% compared to the corresponding period a year ago, primarily due
to increased activity in the nuclear energy market. Revenues
generated in the life sciences market increased 34% compared to the
corresponding period a year ago, primarily on revenues from PA.
Transportation revenues increased 45% compared to a year ago
primarily due to revenues earned by PA.
Year-to-date
Revenues for the nine months ended
December 28, 2014 were 34% higher
than in the corresponding period a year ago primarily reflecting
$81.0 million of revenues earned by
PA and $70.3 million of revenues
earned by IWK in the first six months of fiscal 2015 (acquired
September 30, 2013). Excluding PA and
IWK (for the first six months of fiscal 2015), revenues were
$495.4 million, a 3% increase over
the corresponding period a year ago. Foreign exchange rate changes
positively impacted the translation of revenues earned by
foreign-based subsidiaries compared to the corresponding period a
year ago, primarily reflecting the weakening of the Canadian dollar
relative to the Euro and U.S. dollar.
By industrial market, fiscal 2015 year-to-date revenues from
consumer products & electronics increased by 123%, primarily on
revenues from acquisitions. Revenues generated in the energy market
increased 52% compared to the corresponding period a year ago,
primarily on higher Order Backlog entering fiscal 2015 due largely
to increased activity in the nuclear energy market and revenue
contributions from PA. Revenues generated in the life sciences
market increased 23% compared to the corresponding period a year
ago, primarily on revenues from acquisitions. Transportation
revenues increased 17% compared to a year ago primarily due to
revenues earned by PA.
Consolidated Operating Results
(In millions of
dollars)
|
Three
Months
Ended
|
Three
Months
Ended
|
Nine
Months
Ended
|
Nine
Months
Ended
|
|
December
28,
2014
|
December
29,
2013
|
December
28,
2014
|
December
29,
2013
|
|
|
|
|
|
Earnings from
operations
|
$
15.9
|
$
16.7
|
$ 44.4
|
$ 43.8
|
Amortization of
acquisition-related
intangible assets
|
9.6
|
3.5
|
19.0
|
5.4
|
Acquisition-related
transaction
and integration costs
|
1.7
|
2.1
|
11.7
|
3.0
|
Restructuring
charges
|
––
|
2.5
|
––
|
5.1
|
Unusual
items1
|
––
|
(4.3)
|
––
|
(4.3)
|
Adjusted earnings
from operations2
|
$
27.2
|
$
20.5
|
$ 75.1
|
$ 53.0
|
1 Gain
from the recovery of costs related to programs acquired in a
previous acquisition.
2 See "Notice to Reader: Non-IFRS Measures and
Additional IFRS Measures."
|
|
Three
Months
Ended
|
Three
Months
Ended
|
Nine
Months
Ended
|
Nine
Months
Ended
|
|
December
28,
2014
|
December
29,
2013
|
December
28,
2014
|
December
29,
2013
|
|
|
|
|
|
Earnings from
operations
|
$
15.9
|
$ 16.7
|
$ 44.4
|
$ 43.8
|
Depreciation and
amortization
|
12.8
|
5.9
|
27.9
|
12.1
|
EBITDA1
|
$
28.7
|
$ 22.6
|
$ 72.3
|
$ 55.9
|
1 See
"Notice to Reader: Non-IFRS Measures and Additional IFRS
Measures."
|
Third Quarter
Fiscal 2015 third quarter earnings from
operations were $15.9 million (6%
operating margin) compared to $16.7
million (9% operating margin) in the third quarter of fiscal
2014. Third quarter fiscal 2015 earnings from operations included
$1.7 million of incremental costs
related to the Company's acquisition activity and amortization
expenses of $9.6 million related to
amortization of identifiable intangible assets recorded on the
acquisitions of PA, IWK, Assembly & Test Worldwide and
sortimat. Excluding these costs, third quarter fiscal 2015 adjusted
earnings from operations were $27.2
million (11% margin), compared to adjusted earnings from
operations of $20.5 million (12%
margin) in the third quarter of fiscal 2014. Higher adjusted
earnings from operations primarily reflected the inclusion of PA
and improved program execution partially offset by higher
stock-based compensation costs. Operating margins, adjusted for the
aforementioned items, were lower on a year over year basis
primarily reflecting higher stock-based compensation costs and the
addition of PA which has slightly lower operating margins than the
base ATS business.
Depreciation and amortization expense was $12.8 million in the third quarter of fiscal
2015, compared to $5.9 million a year
ago, primarily due to a $6.7 million
increase in amortization as a result of the addition of
identifiable intangible assets recorded on the acquisition of
PA.
Third quarter fiscal 2015 EBITDA was $28.7 million (12% EBITDA margin) compared to
$22.6 million (13% EBITDA margin) in
the third quarter of fiscal 2014. Excluding $1.7 million of acquisition-related costs, third
quarter fiscal 2015 EBITDA was $30.4
million (12% EBITDA margin). Excluding $2.1 million of acquisition-related costs;
$2.5 million of restructuring charges
and a gain of $4.3 million from the
successful recovery of costs related to programs acquired in a
previous acquisition, third quarter fiscal 2014 EBITDA was
$22.9 million (13% EBITDA
margin).
Year-to-date
For the nine months ended December 28, 2014, earnings from operations were
$44.4 million (7% operating margin)
compared to $43.8 million (9%
operating margin) in the corresponding period a year ago. Earnings
from operations included $11.7
million of incremental costs related to the Company's
acquisition activity and amortization expenses of $19.0 million related to amortization of
identifiable intangible assets recorded on the acquisitions of PA,
IWK, Assembly & Test Worldwide and sortimat. Excluding these
costs, adjusted earnings from operations were $75.1 million (12% operating margin), compared to
adjusted earnings from operations of $53.0
million (11% operating margin) in the corresponding period a
year ago. Higher adjusted earnings from operations primarily
reflected better program execution, higher revenues, lower
stock-based compensation expenses and the inclusion of IWK and
PA.
Depreciation and amortization expense was $27.9 million in the first nine months of fiscal
2015 compared to $12.1 million a year
ago, primarily due to a $13.4 million
increase in amortization as a result of the addition of
identifiable intangible assets recorded on the acquisitions
of IWK and PA.
Year to date fiscal 2015 EBITDA was $72.3
million (11% EBITDA margin) compared to $55.9 million (12% EBITDA margin) in the same
period of fiscal 2014. Fiscal 2015 EBITDA, excluding $11.7 million of acquisition-related costs, was
$84.0 million (13% margin), compared
to $59.7 million (12% margin),
excluding acquisition-related costs, restructuring charges and the
gain recorded in the corresponding period a year ago.
Order Bookings
Third quarter fiscal 2015 Order
Bookings were $287 million, a 21%
increase from the third quarter of fiscal 2014. Excluding the
impact of PA, Order Bookings were $227
million, a 4% decrease from the previous year. Lower Order
Bookings primarily reflected lower activity in the nuclear and
consumer products and electronics markets, which was partially
offset by higher Order Bookings in life sciences and
transportation. The addition of PA improved the Company's Order
Bookings in life sciences, consumer products and electronics,
energy and transportation.
Order Backlog Continuity
(In millions of dollars)
|
Three
Months
Ended
|
Three
Months
Ended
|
Nine
Months
Ended
|
Nine
Months
Ended
|
|
December
28,
2014
|
December
29,
2013
|
December
28,
2014
|
December
29,
2013
|
|
|
|
|
|
Opening Order
Backlog
|
$
561
|
$
355
|
$
474
|
$
398
|
Revenues
|
(249)
|
(178)
|
(647)
|
(483)
|
Order
Bookings
|
287
|
237
|
663
|
512
|
Order Backlog
adjustments1
|
3
|
53
|
112
|
40
|
Total
|
$
602
|
$
467
|
$
602
|
$
467
|
1 For the
nine months ended December 28, 2014, Order Backlog adjustments
include foreign exchange adjustments, order cancellations and
incremental Order Backlog of $131 million acquired with PA.
For the three and nine months ended December 29, 2013, Order
Backlog adjustments include foreign exchange adjustments, order
cancellations and incremental Order Backlog of $45 million acquired
with IWK.
|
Order Backlog by Industry
(In millions of dollars)
As
at
|
|
|
December
28,
2014
|
December
29,
2013
|
Consumer products
& electronics
|
|
|
$
68
|
$
67
|
Energy
|
|
|
43
|
66
|
Life
sciences
|
|
|
290
|
192
|
Transportation
|
|
|
201
|
142
|
Total
|
|
|
$
602
|
$
467
|
At December 28, 2014, Order
Backlog was $602 million, 29% higher
than at December 29, 2013.
Higher Order Backlog primarily reflected the addition of PA as well
as higher Order Bookings in life sciences and transportation,
partially offset by lower Order Bookings in consumer products &
electronics and energy.
Outlook
The global economic environment has continued
to show signs of volatility, and uncertainty remains. In
North America, the U.S. economy
has shown signs of improvement, while Canada has been comparatively weaker. Economic
growth continues to decelerate in China and other parts of Asia. In Europe, markets remain weak, which has the
potential to negatively impact demand, particularly for the
Company's European operations, and may add to volatility in Order
Bookings. Overall, a prolonged or more significant downturn in an
economy where the Company operates could negatively impact Order
Bookings. Impacts on demand for the Company's products and services
may lag behind global macroeconomic trends due to the strategic
nature of the Company's programs to its customers and the long lead
times on projects.
Many customers remain cautious in their approach to capital
investment; however, activity in the life sciences and
transportation markets remains strong. The Company has seen
strength in energy markets such as nuclear; however, the solar
energy market remains weak due to reductions in solar
feed-in-tariffs. Activity in consumer products & electronics
has improved and the addition of IWK provides the Company with an
opportunity to increase its exposure to new customers in these
markets and in life sciences.
The Company's sales organization continues to work to engage
with customers on enterprise-type solutions. The Company expects
that this will provide ATS with more strategic relationships,
increased predictability, better program control and less
sensitivity to macroeconomic forces. This approach to market may
cause variability in Order Bookings from quarter to quarter and, as
is already the case, lengthen the performance period and revenue
recognition for certain customer programs. The Company expects its
Order Backlog of $602 million at the
end of the third quarter of fiscal 2015 to mitigate the impact of
volatile Order Bookings on revenues in the short term. Management
expects that approximately 40% to 45% of its Order Backlog would
typically be completed each quarter.
The addition of PA provides growth opportunities in both new
markets and with existing customers. PA's significant capability
and market position benefit ATS and its business growth strategy.
The Company expects meaningful revenue synergies through an
expanded ATS offering, which will include PA's process controls,
software integration, manufacturing execution systems ("MES"),
remote monitoring, lifecycle management, modelling and simulation
capabilities. PA provides an imbedded engineering, service and
sales force, with early insight into customer preferences,
developments, problems and programs, allowing PA to act as first
responders for post-automation services and equipment maintenance.
PA expects to expand its main automation contractor ("MAC")
offering by utilizing ATS on a subcontractor basis to address
capability gaps across a number of industries, thereby increasing
opportunity. Further, both ATS and PA are expected to have
opportunities to engage customers on a more comprehensive basis.
Opportunities to improve profitability are being pursued through
adoption of ATS best practices in approach to market, key account
management, front-end-of-the-business processes, performance
management and corporate strategy. Cost synergies are expected to
be nominal.
Management's disciplined focus on program management, cost
reductions, standardization and quality puts ATS in a strong
competitive position to capitalize on opportunities going forward
and sustain performance in challenging market conditions.
Management expects that the application of its ongoing efforts to
improve its cost structure, business processes, leadership and
supply chain management will continue to have a positive impact on
ATS operations.
The Company seeks to continue to expand its position in the
global automation market organically and through acquisition. The
Company's solid foundation and strong cash flow generation
capability provide the flexibility to pursue its growth
strategy.
CONSOLIDATED RESULTS FROM CONTINUING OPERATIONS
|
Three
Months
Ended
|
Three
Months
Ended
|
Nine
Months
Ended
|
Nine
Months
Ended
|
|
December
28,
2014
|
December
29,
2013
|
December
28,
2014
|
December
29,
2013
|
Revenues
|
$
248.8
|
$
178.0
|
$
646.7
|
$ 482.6
|
Cost of
revenues
|
186.0
|
129.7
|
473.8
|
355.0
|
Selling, general and
administrative
|
44.5
|
30.1
|
124.7
|
78.3
|
Stock-based
compensation
|
2.4
|
1.5
|
3.8
|
5.5
|
Earnings from
operations
|
$
15.9
|
$
16.7
|
$
44.4
|
$
43.8
|
Net finance
costs
|
$
4.4
|
$
0.9
|
$
7.6
|
$
2.0
|
Provision for income
taxes (recovery)
|
2.9
|
(3.0)
|
11.8
|
4.1
|
Net income from
continuing operations
|
$
8.6
|
$
18.8
|
$
25.0
|
$
37.7
|
Income (loss) from
discontinued operations, net of tax
|
$
(0.0)
|
$
(0.3)
|
$
14.0
|
$
13.2
|
Net
income
|
$
8.6
|
$
18.5
|
$
39.0
|
$
50.9
|
Earnings (loss)
per share
|
|
|
|
|
Basic from continuing
operations
|
$
0.09
|
$
0.21
|
$
0.27
|
$
0.43
|
Basic from
discontinued operations
|
(0.00)
|
( 0.00)
|
0.15
|
0.15
|
|
$
0.09
|
$
0.21
|
$
0.42
|
$
0.58
|
Diluted from
continuing operations
|
$
0.09
|
$
0.21
|
$
0.27
|
$
0.42
|
Diluted from
discontinued operations
|
(0.00)
|
(0.00)
|
0.15
|
0.15
|
|
$
0.09
|
$
0.21
|
$
0.42
|
$
0.57
|
Revenues. At $248.8
million, consolidated revenues from continuing operations
for the third quarter of fiscal 2015 were $70.8 million or 40% higher than in the
corresponding period a year ago, primarily on incremental PA
revenues. At $646.7 million,
year-to-date revenues were $164.1
million or 34% higher than in the corresponding period a
year ago, primarily on incremental IWK and PA revenues. See
"Overview – Operating Results from Continuing Operations."
Cost of revenues. At $186.0
million, third quarter fiscal 2015 cost of revenues
increased over the corresponding period a year ago by $56.3 million or 43%, primarily on higher
revenues. Year-to-date cost of revenues of $473.8 million increased by $118.8 million or 33%, primarily on higher
revenues compared to the corresponding period.
At 25%, gross margin in the third quarter of fiscal 2015
decreased 2% from the corresponding period a year ago due to the
addition of PA. PA's cost structure has typically operated with a
lower gross margin than ATS. For PA, higher cost of sales is
partially offset by lower selling, general and administrative costs
relative to revenues as compared to ATS. Year-to-date gross margin
of 27% increased 1% from the corresponding period a year ago. The
increase in year-to-date gross margin reflected better program
execution, improvements in the cost structure of the Company's base
business and the inclusion of IWK.
Selling, general and administrative ("SG&A")
expenses. SG&A expenses for the third quarter of
fiscal 2015 were $44.5 million. This
included $1.7 million of incremental
costs related to the Company's acquisition activity. Excluding
these costs, SG&A expenses were $13.0
million or 44% higher than the $29.8
million incurred in the corresponding period last year,
which is exclusive of $2.1 million of
acquisition-related costs, $2.5
million of restructuring charges incurred to re-balance
global capacity and improve the Company's cost structure, and a
gain of $4.3 million from the
successful recovery of costs related to programs acquired in a
previous acquisition. Higher SG&A costs primarily reflected the
addition of PA, including $6.7
million of incremental amortization expense related to the
identifiable intangible assets recorded on the acquisition, foreign
exchange rate changes which negatively impacted the translation of
SG&A expenses, and higher employee-related costs.
For the nine months ended December 28,
2014, SG&A expenses were $124.7
million, which included $11.7
million of costs related to the Company's acquisition
strategy. Excluding acquisition costs, year to date SG&A
spending was $113.0 million,
$38.5 million or 52% higher compared
to the same period a year ago. Higher SG&A costs primarily
reflected the addition of PA and IWK, including $13.4 million of incremental amortization expense
related to the identifiable intangible assets recorded on
acquisitions.
Stock-based compensation. Stock-based compensation
expense of $2.4 million in the third
quarter of fiscal 2015 increased from $1.5
million in the corresponding period a year ago. For the nine
month period ended December 28, 2014,
stock-based compensation expense decreased to $3.8 million from $5.5
million a year earlier. The fluctuations in stock-based
compensation costs primarily reflect the revaluation of deferred
stock units, share appreciation rights and restricted share units,
based on changes in market price of the Company's stock.
Earnings from operations. For the three and nine
month periods ended December 28,
2014, consolidated earnings from operations were
$15.9 million and $44.4 million respectively (operating margins of
6% and 7% respectively), compared to earnings from operations of
$16.7 million and $43.8 million in the corresponding periods a year
ago (operating margins of 9% in both periods). See "Overview
– Operating Results from Continuing Operations."
Net finance costs. Net finance costs were
$4.4 million in the third quarter of
fiscal 2015, $3.5 million higher than
the corresponding period a year ago. For the nine months ended
December 28, 2014, finance costs were
$7.6 million compared to $2.0 million in the corresponding period a year
ago. The increase in net finance costs reflected increased usage of
the Company's credit facility to finance the acquisition of PA and
to support letters of credit.
Income tax provision. For the three and nine months ended
December 28, 2014, the Company's
effective income tax rates of 25% and 32% respectively, differed
from the combined Canadian basic federal and provincial income tax
rate of 27% primarily as a result of income earned in certain
jurisdictions with different statutory rates. The Company expects
that with the recognition of deferred income tax assets in fiscal
2014 following the Company's assessment of its ability to utilize
tax losses in its German-based operations, its effective tax rate
will exceed the combined Canadian basic federal and provincial
income tax rate of 27% going forward. Cash taxes are expected to be
lower than the effective tax rate for accounting purposes due to
tax assets available primarily in Canada and Germany.
Net income from continuing operations. Fiscal 2015 third
quarter net income from continuing operations was $8.6 million (9
cents per share basic and diluted) compared to $18.8 million (21
cents per share basic and diluted) for the third quarter of
fiscal 2014. Adjusted basic earnings per share from continuing
operations were 18 cents in the third
quarter of fiscal 2015 compared to 15
cents for the third quarter of fiscal 2014. See
"Reconciliation of Non-IFRS Measures to IFRS Measures."
Net income from continuing operations in the nine months ended
December 28, 2014, was $25.0 million (27
cents per share basic and diluted) compared to $37.7 million (43
cents per share basic, 42
cents per share diluted) for the corresponding period a year
ago. Adjusted basic earnings per share from continuing operations
were 53 cents in the nine months
ended December 28, 2014 compared to
41 cents in the corresponding period
a year ago. See "Reconciliation of Non-IFRS Measures to IFRS
Measures."
Reconciliation of Non-IFRS Measures to IFRS
Measures
(In millions of dollars)
The following table reconciles EBITDA to the most directly
comparable IFRS measure (net income from continuing
operations):
|
|
|
Three
Months Ended December 28, 2014
|
Three Months
Ended December 29,
2013
|
EBITDA
|
|
|
$
28.7
|
$
22.6
|
Less: depreciation
and amortization expense
|
|
|
12.8
|
5.9
|
Earnings from
operations
|
|
|
$
15.9
|
$
16.7
|
Less: net finance
costs
|
|
|
4.4
|
0.9
|
Provision for income
taxes (recovery)
|
|
|
2.9
|
(3.0)
|
Net income from
continuing operations
|
|
|
$
8.6
|
$
18.8
|
|
|
|
Nine
Months Ended December 28, 2014
|
Nine
Months Ended
December
29, 2013
|
EBITDA
|
|
|
$
72.3
|
$
55.9
|
Less: depreciation
and amortization expense
|
|
|
27.9
|
12.1
|
Earnings from
operations
|
|
|
$
44.4
|
$
43.8
|
Less: net finance
costs
|
|
|
7.6
|
2.0
|
Provision for income
taxes
|
|
|
11.8
|
4.1
|
Net income from
continuing operations
|
|
|
$
25.0
|
$
37.7
|
The following table reconciles adjusted earnings from operations
and adjusted basic earnings per share from continuing operations to
the most directly comparable IFRS measure (net income from
continuing operations):
|
Three Months Ended
December 28, 2014
|
|
Three Months Ended
December 29, 2013
|
|
IFRS
|
Adjustments
|
Adjusted
(non-IFRS)
|
|
IFRS
|
Adjustments
|
Adjusted
(non-IFRS)
|
Earnings from
operations
|
$ 15.9
|
$
––
|
$ 15.9
|
|
$ 16.7
|
$ ––
|
$ 16.7
|
Amortization of
acquisition-related intangible
assets
|
––
|
9.6
|
9.6
|
|
––
|
3.5
|
3.5
|
Acquisition-related transaction costs
|
––
|
1.7
|
1.7
|
|
––
|
2.1
|
2.1
|
Unusual
items
|
––
|
––
|
––
|
|
––
|
(4.3)
|
(4.3)
|
Restructuring
charges
|
––
|
––
|
––
|
|
––
|
2.5
|
2.5
|
|
$ 15.9
|
$ 11.3
|
$ 27.2
|
|
$ 16.7
|
$ 3.8
|
$ 20.5
|
Less: net finance
costs
|
$ 4.4
|
$
––
|
$ 4.4
|
|
$ 0.9
|
$ ––
|
$ 0.9
|
Income from
continuing operations before income taxes
|
$ 11.5
|
$ 11.3
|
$ 22.8
|
|
$ 15.8
|
$ 3.8
|
$ 19.6
|
Provision for income
taxes (recovery)
|
$ 2.9
|
$
––
|
$ 2.9
|
|
$ (3.0)
|
$ ––
|
$ (3.0)
|
Recognition of
deferred income tax
assets
|
––
|
––
|
––
|
|
––
|
8.8
|
8.8
|
Adjustments to
provision for income
taxes1
|
––
|
3.3
|
3.3
|
|
––
|
0.9
|
0.9
|
|
$ 2.9
|
$ 3.3
|
$ 6.2
|
|
$ (3.0)
|
$ 9.7
|
$ 6.7
|
Net income from
continuing operations
|
$ 8.6
|
$ 8.0
|
$ 16.6
|
|
$ 18.8
|
$ (5.9)
|
$ 12.9
|
Basic earnings per
share from continuing operations
|
$ 0.09
|
$ 0.09
|
$ 0.18
|
|
$ 0.21
|
$ (0.07)
|
$ 0.14
|
|
Nine Months Ended
December 28, 2014
|
|
Nine Months Ended
December 29, 2013
|
|
IFRS
|
Adjustments
|
Adjusted
(non-IFRS)
|
|
IFRS
|
Adjustments
|
Adjusted
(non-IFRS)
|
Earnings from
operations
|
$ 44.4
|
$ ––
|
$ 44.4
|
|
$ 43.8
|
$ ––
|
$ 43.8
|
Amortization of
acquisition-related intangible assets
|
––
|
19.0
|
19.0
|
|
––
|
5.4
|
5.4
|
Acquisition-related
transaction costs
|
––
|
11.7
|
11.7
|
|
––
|
3.0
|
3.0
|
Unusual
items
|
––
|
––
|
––
|
|
––
|
(4.3)
|
(4.3)
|
Restructuring
charges
|
––
|
––
|
––
|
|
––
|
5.1
|
5.1
|
|
$ 44.4
|
$ 30.7
|
$ 75.1
|
|
$ 43.8
|
$ 9.2
|
$ 53.0
|
Less: net finance
costs
|
$ 7.6
|
$ ––
|
$ 7.6
|
|
$ 2.0
|
$ ––
|
$ 2.0
|
Income from
continuing operations before income taxes
|
$ 36.8
|
$ 30.7
|
$ 67.5
|
|
$ 41.8
|
$ 9.2
|
$ 51.0
|
Provision for income
taxes
|
$ 11.8
|
$ ––
|
$ 11.8
|
|
$ 4.1
|
$ ––
|
$ 4.1
|
Recognition of
previously unrecognized liabilities
|
––
|
––
|
––
|
|
––
|
8.8
|
8.8
|
Adjustments to
provision for income taxes1
|
––
|
7.9
|
7.9
|
|
––
|
2.0
|
2.0
|
|
$ 11.8
|
$ 7.9
|
$ 19.7
|
|
$ 4.1
|
$ 10.8
|
$ 14.9
|
Net income from
continuing operations
|
$ 25.0
|
$ 22.8
|
$ 47.8
|
|
$ 37.7
|
$ (1.6)
|
$ 36.1
|
|
|
|
|
|
|
|
|
Basic earnings per
share from continuing operations
|
$ 0.27
|
$ 0.26
|
$ 0.53
|
|
$ 0.43
|
$ (0.02)
|
$ 0.41
|
1
Adjustments to provision for income taxes relate to the income tax
effects of adjustment items that are excluded for the purposes of
calculating non-IFRS based adjusted net income from continuing
operations.
|
Discontinued Operations: Solar
(In millions of
dollars)
|
Three
Months
Ended
December
28,
2014
|
Three
Months Ended December
29, 2013
|
Nine
Months Ended December 28, 2014
|
Nine
Months Ended December
29, 2013
|
Total
revenues
|
$
––
|
$
––
|
$
––
|
$
1.1
|
Gain
|
––
|
––
|
14.2
|
13.8
|
Income (loss)
from
discontinued
operations
|
(0.0)
|
(0.3)
|
14.0
|
13.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third
Quarter
Revenues
During the first quarter of fiscal 2014, the manufacturing assets
were sold and the business wound up. Accordingly, no revenues have
been generated since the first fiscal quarter of 2014.
Income from Discontinued Operations
Ontario Solar
recorded income of $nil in the third quarter of fiscal 2015
compared to a loss of $0.3 million in
the third quarter a year ago.
Year-to-date
Revenues
Revenues for the nine
months ended December 28, 2014 were
$nil reflecting the cessation of the business and were $1.1 million in the corresponding period of
fiscal 2014.
Solar Outlook
During fiscal 2014, the Company sold
four ground-mount solar projects. OSPV retained 25% ownership
of the projects until they reached commercial operation, which
occurred in October 2014. Net
proceeds to the Company were $21.4
million, of which the Company received net proceeds of
$5.0 million in the three months
ended December 28, 2014 and
$2.5 million subsequent to
December 28, 2015. The Company
had previously received net proceeds of $13.9 million during fiscal 2014 and fiscal 2013.
During the first quarter of fiscal 2015, OSPV sold its three
remaining ground-mount solar projects. OSPV has retained 25%
ownership of the projects until the projects reach commercial
operation, which is expected to occur in early calendar 2015.
Net proceeds to the Company are expected to be approximately
$14.6 million, of which the Company
received net proceeds of $12.0
million in the first quarter of fiscal 2015. The remaining
proceeds are expected to be received when the projects achieve
commercial operation. Management expects to record a gain on
the divestiture when the sale is completed and proceeds realized.
Subsequent to the settlement of outstanding liabilities, net
proceeds from the divestiture of Ontario Solar will be re-allocated
to ATS' automation business to support growth.
LIQUIDITY, CASH FLOW AND FINANCIAL RESOURCES
(In
millions of dollars, except ratios)
As
at
|
|
December
28,
2014
|
March
31,
2014
|
Cash and cash
equivalents
|
|
$ 108.2
|
$ 76.5
|
Debt-to-equity
ratio
|
|
0.62:1
|
0.01:1
|
For the three months
ended
|
|
December
28,
2014
|
December
29,
2013
|
Cash flows provided
by operating activities from continuing operations
|
|
$
31.2
|
$
25.6
|
At December 28, 2014, the Company
had cash and cash equivalents of $108.2
million in continuing operations compared to $76.5 million at March 31,
2014. The Company's total debt-to-total equity ratio,
excluding accumulated other comprehensive income was 0.62:1 at
December 28, 2014.
At December 28, 2014, the Company
had $336 million of unutilized
multipurpose credit, including letters of credit, available under
existing credit facilities and an additional $5.5 million available under letter of credit
facilities.
In the three months ended December 28,
2014, cash flows provided by operating activities from
continuing operations were $31.2
million ($25.6 million
provided by in the corresponding period a year ago). The increase
in operating cash flows from continuing operations related
primarily to higher earnings net of depreciation and amortization
expenses and the timing of investments in non-cash working capital
in large customer programs. In the nine months ended December 28, 2014, cash flows provided by
operating activities from continuing operations were $37.9 million ($46.8
million provided by in the corresponding period a year
ago).
In the third quarter of fiscal 2015, the Company's investment in
non-cash working capital decreased by $8.5
million from September 28,
2014. On a year-to-date basis, investment in non-cash
working capital increased by $12.5
million. Accounts receivable increased 50% or $59.4 million due to the acquisition of PA and
timing of billings on certain customer contracts. Net contracts in
progress decreased 9% or $8.2 million
compared to March 31, 2014. The
Company actively manages its accounts receivable and net contracts
in progress balances through billing terms on long-term contracts,
collection efforts and supplier payment terms. Inventories
increased 77% or $18.7 million due to
the acquisition of PA, and were primarily comprised of un-invoiced
customer work in process. Deposits and prepaid assets increased 27%
or $2.6 million compared to
March 31, 2014 due to the acquisition
of PA and timing of program execution. Accounts payable and
accrued liabilities increased 35% or $47.9
million compared to March 31,
2014 due to the acquisition of PA.
Capital expenditures totalled $7.1
million in the first nine months of fiscal 2015, primarily
related to computer hardware.
Intangible assets expenditures totalled $4.5 million in the first nine months of fiscal
2015, primarily related to computer software and development
projects.
As a result of the separation of Solar, the Company reverted
capacity in its Cambridge, Ontario
campus to its core ASG business in fiscal 2013 which resulted in
the sale of a vacant ASG facility in the first quarter of fiscal
2015. The net proceeds from disposal of the facility were
$8.5 million and the income statement
impact was minimal.
During the second quarter of fiscal 2015, the Company amended
its senior secured credit facility (the "Credit Facility"). The
Credit Facility provides a four-year committed revolving credit
facility of $750.0 million and
expires on August 29, 2018. The
Credit Facility is secured by the assets, excluding real estate, of
certain of the Company's North American legal entities and a pledge
of shares and guarantees from certain of the Company's legal
entities. At December 28, 2014,
the Company had utilized $415.1
million under the Credit Facility, of which $325.0 million was classified as long-term debt
(March 31, 2014 - $nil) and
$90.1 million by way of letters of
credit (March 31, 2014 - $72.6 million).
The Credit Facility is available in Canadian dollars by way of
prime rate advances, letters of credit for certain purposes and/or
bankers' acceptances and in U.S. dollars by way of base rate
advances and/or LIBOR advances. The interest rates applicable to
the Credit Facility are determined based on a debt to EBITDA ratio.
For prime rate advances and base rate advances, the interest rate
is equal to the bank's prime rate or the bank's U.S. dollar base
rate in Canada, respectively, plus
0.45% to 2.00%. For bankers' acceptances and LIBOR advances, the
interest rate is equal to the bankers' acceptance fee or the LIBOR,
respectively, plus 1.45% to 3.00%. The Company pays a fee for usage
of financial letters of credit which ranges from 1.45% to 3.00% and
a fee for usage of non-financial letters of credit which ranges
from 0.97% to 2.00%. The Company pays a standby fee on the
unadvanced portions of the amounts available for advance or
draw-down under the Credit Facility at rates ranging from 0.29% to
0.68%.
The Credit Facility is subject to a debt-to-EBITDA test and an
interest coverage test. Under the terms of the Credit
Facility, the Company is restricted from encumbering any assets
with certain permitted exceptions. The Credit Facility also limits
advances to subsidiaries and partially restricts the Company from
repurchasing its common shares and paying dividends.
The Company has additional credit facilities of $10.5 million (1.8 million
Euro, 170.0 million Indian
Rupees, 0.5 million Swiss
Francs, 30.0 million Thai
Baht, 0.5 million Czech Koruna and 17.5 million Chinese
Yuan). The total amount outstanding on these facilities was
$9.3 million, of which $1.3 million was classified as bank indebtedness
(March 31, 2014 - $0.9 million) and $7.9
million was classified as long-term debt (March 31, 2014 - $5.8
million). The interest rates applicable to the credit
facilities range from 1.70% to 10.25% per annum. A portion of the
long-term debt is secured by certain assets of the Company. The
0.5 million Swiss Francs and
170.0 million Indian Rupees credit
facilities are secured by letters of credit under the Credit
Facility.
The Company expects to continue increasing its investment in
working capital to support the growth of its business. The Company
expects that continued cash flows from operations, together with
cash and cash equivalents on hand and credit available under
operating and long-term credit facilities, will be sufficient to
fund its requirements for investments in working capital and
capital assets and to fund strategic investment plans including
certain potential acquisitions. Significant acquisitions could
result in additional debt or equity financing requirements. The
Company expects to continue to use leverage to support its growth
strategy.
In the second quarter of fiscal 2015, the Company completed its
acquisition of PA. Total cash consideration paid for PA pending
post-closing adjustments was $353
million (243 million Euro),
which was net of $11.8 million of
cash acquired. See "Value Creation Strategy: Business
Acquisition – PA."
Contractual Obligations
(In millions of dollars)
The minimum operating lease payments (related primarily to
facilities and equipment) and purchase obligations are as
follows:
From continuing operations:
|
Operating
|
Purchase
|
|
leases
|
obligations
|
Less than one
year
|
$
6.9
|
$ 62.5
|
One – two
years
|
6.5
|
0.4
|
Two – three
years
|
4.2
|
––
|
Three – four
years
|
2.5
|
––
|
Four – five
years
|
1.8
|
––
|
Due in over five
years
|
2.9
|
––
|
|
$ 24.8
|
$ 62.9
|
The Company's off-balance sheet arrangements consist of purchase
obligations and various operating lease financing arrangements
related primarily to facilities and equipment, which have been
entered into in the normal course of business. The Company's
purchase obligations consist primarily of materials purchase
commitments.
In accordance with industry practice, the Company is liable to
customers for obligations relating to contract completion and
timely delivery. In the normal conduct of its operations, the
Company may provide bank guarantees as security for advances
received from customers pending delivery and contract performance.
In addition, the Company provides bank guarantees for
post-retirement obligations and may provide bank guarantees as
security on equipment under lease and on order. At
December 28, 2014, the total value of
outstanding bank guarantees was approximately $142.6 million with approximately $128.5 million under credit facilities from
continuing operations (March 31, 2014
- $95.3 million) and $nil
(March 31, 2014 - $2.1 million) from discontinued operations.
The Company is exposed to credit risk on derivative financial
instruments arising from the potential for counterparties to
default on their contractual obligations to the Company. The
Company minimizes this risk by limiting counterparties to major
financial institutions and monitoring their creditworthiness. The
Company's credit exposure to forward foreign exchange contracts is
the current replacement value of contracts that are in a gain
position. For further information related to the Company's
use of derivative financial instruments, refer to note 11 of the
interim condensed consolidated financial statements. The
Company is also exposed to credit risk from its customers.
Substantially all of the Company's trade accounts receivable are
due from customers in a variety of industries and, as such, are
subject to normal credit risks from their respective industries.
The Company regularly monitors customers for changes in credit
risk. The Company does not believe that any single industry
or geographic region represents significant credit risk. Credit
risk concentration with respect to trade receivables is mitigated
as the Company primarily serves large, multinational customers and
through insurance.
During the first nine months of fiscal 2015, 812,518 stock
options were exercised. At February 4,
2015 the total number of shares outstanding was 91,619,665
and there were 3,984,283 stock options outstanding to acquire
common shares of the Company.
RELATED-PARTY TRANSACTIONS
The Company has entered
into an agreement with a shareholder, Mason Capital Management, LLC
("Mason Capital"), pursuant to which Mason Capital has agreed to
provide ATS with ongoing strategic and capital markets advisory
services for an annual fee of $0.5
million U.S. As part of the agreement, members of the
Company's board of directors who are associated with Mason Capital
have waived any fees to which they may have otherwise been entitled
for serving as members of the board of directors or as members of
any committee of the board of directors.
There were no other significant related-party transactions in
the first nine months of fiscal 2015.
FOREIGN EXCHANGE
The Company is exposed to foreign
exchange risk as a result of transactions in currencies other than
its functional currency of the Canadian dollar. Weakening in the
value of the Canadian dollar relative to the U.S. dollar had a
positive impact on translation of the Company's revenues in the
third quarter of fiscal 2015 compared to the corresponding period
of fiscal 2014.
The Company's Canadian operations generate significant revenues
in major foreign currencies, primarily U.S. dollars, which exceed
the natural hedge provided by purchases of goods and services in
those currencies. In order to manage a portion of this net
foreign currency exposure, the Company has entered into forward
foreign exchange contracts. The timing and amount of these
forward foreign exchange contract requirements are estimated based
on existing customer contracts on hand or anticipated, current
conditions in the Company's markets and the Company's past
experience. Certain of the Company's foreign subsidiaries
will also enter into forward foreign exchange contracts to hedge
identified balance sheet, revenue and purchase exposures. The
Company's forward foreign exchange contract hedging program is
intended to mitigate movements in currency rates primarily over a
four to six month period. See note 11 to the interim
condensed consolidated financial statements for details on the
derivative financial instruments outstanding at December 28, 2014.
In addition, from time to time, the Company enters into forward
foreign exchange contracts to manage the foreign exchange risk
arising from certain inter-company loans and investments in certain
subsidiaries and committed acquisitions.
The Company uses hedging as a risk management tool, not to
speculate.
Period average exchange rates in CDN$
|
Three months ended
|
|
Nine months
ended
|
|
December
28,
2014
|
December
29,
2013
|
% change
|
December
28,
2014
|
December
29,
2013
|
% change
|
U.S.
Dollar
|
1.1356
|
1.0499
|
8.2 %
|
1.1048
|
1.0373
|
6.5 %
|
Euro
|
1.4191
|
1.4289
|
(0.7)%
|
1.4521
|
1.3811
|
5.1 %
|
CONSOLIDATED
QUARTERLY RESULTS
|
|
|
|
|
|
|
|
|
(In millions of
dollars, except
per share
amounts)
|
Q3
2015
|
Q2
2015
|
Q1
2015
|
Q4
2014
|
Q3
2014
|
Q2
2014
|
Q1
2014
|
Q4
2013
|
Revenues from
continuing
operations
|
$ 248.8
|
$ 207.0
|
$ 190.9
|
$ 200.7
|
$ 178.0
|
$ 154.6
|
$ 150.0
|
$ 153.2
|
Earnings from
operations
|
$ 15.9
|
$ 14.1
|
$ 14.4
|
$ 17.2
|
$ 16.7
|
$ 14.4
|
$ 12.7
|
$ 14.0
|
Adjusted earnings
from operations1
|
$ 27.2
|
$ 27.0
|
$ 21.1
|
$ 22.2
|
$ 20.5
|
$ 16.6
|
$ 15.9
|
$ 15.0
|
Income from
continuing
operations
|
$ 8.6
|
$ 7.4
|
$ 9.0
|
$ 11.7
|
$ 18.8
|
$ 10.4
|
$ 8.6
|
$ 8.9
|
Income (loss)
from
discontinued
operations
|
$ 0.0
|
$ 7.1
|
$ 6.9
|
$ (0.4)
|
$ (0.3)
|
$ 2.5
|
$ 11.0
|
$ (0.6)
|
Net income
|
$ 8.6
|
$ 14.5
|
$ 15.9
|
$ 11.3
|
$ 18.5
|
$ 12.9
|
$ 19.6
|
$ 8.3
|
Basic earnings per
share from
continuing
operations
|
$ 0.09
|
$ 0.08
|
$ 0.10
|
$ 0.13
|
$ 0.21
|
$ 0.12
|
$ 0.10
|
$ 0.10
|
Adjusted basic
earnings per share from continuing
operations1
|
$ 0.18
|
$ 0.19
|
$ 0.15
|
$ 0.17
|
$ 0.15
|
$ 0.14
|
$ 0.13
|
$ 0.11
|
Basic earnings (loss)
per share
from discontinued
operations
|
$ (0.00)
|
$ 0.08
|
$ 0.08
|
$ (0.01)
|
$ (0.00)
|
$ 0.03
|
$ 0.12
|
$ (0.01)
|
Basic earnings per
share
|
$ 0.09
|
$ 0.16
|
$ 0.18
|
$ 0.12
|
$ 0.21
|
$ 0.15
|
$ 0.22
|
$ 0.09
|
Diluted earnings per
share
from continuing
operations
|
$ 0.09
|
$ 0.08
|
$ 0.10
|
$ 0.13
|
$ 0.21
|
$ 0.11
|
$ 0.10
|
$ 0.09
|
Diluted earnings
(loss) per
share from
discontinued
operations
|
$ (0.00)
|
$ 0.08
|
$ 0.07
|
$ (0.01)
|
$ (0.00)
|
$ 0.03
|
$ 0.12
|
$ (0.00)
|
Diluted earnings
per
share
|
$ 0.09
|
$ 0.16
|
$ 0.17
|
$ 0.12
|
$ 0.21
|
$ 0.14
|
$ 0.22
|
$ 0.09
|
Order
Bookings
|
$ 287.0
|
$ 216.0
|
$ 160.0
|
$ 197.0
|
$ 237.0
|
$ 110.0
|
$ 165.0
|
$ 170.0
|
Order
Backlog
|
$ 602.0
|
$ 561.0
|
$ 425.0
|
$ 474.0
|
$ 467.0
|
$ 355.0
|
$ 415.0
|
$ 398.0
|
1 Adjusted
earnings from operations and adjusted basic earnings per share from
continuing operations are non-IFRS measures and do not have any
standardized meaning prescribed within IFRS and therefore may not
be comparable to similar measures presented by other companies.
Such measures are intended to provide additional information only
and should not be considered in isolation or as a substitute for
measures of performance prepared in accordance with IFRS. See
"Notice to Reader: Non-IFRS Measures and Additional IFRS
Measures."
|
Interim financial results are not necessarily indicative of
annual or longer-term results because many of the individual
markets served by the Company tend to be cyclical in nature.
General economic trends, product life cycles and product changes
may impact revenues and operating performance. ATS typically
experiences some seasonality with its Order Bookings, revenues and
earnings from operations due to summer plant shutdowns by its
customers. Operating performance quarter to quarter may also
be affected by the timing of revenue recognition on large programs
in Order Backlog, which is impacted by such factors as customer
delivery schedules, and the timing of third-party content.
CRITICAL ACCOUNTING ESTIMATES, JUDGMENTS &
ASSUMPTIONS
The preparation of the Company's consolidated
financial statements requires management to make estimates,
judgements and assumptions that affect the reported amounts of
assets, liabilities, revenues and expenses, and the disclosure of
contingent assets and liabilities at the end of the reporting
period. Uncertainty about these estimates, judgements and
assumptions could result in outcomes that require a material
adjustment to the carrying amount of the asset or liability
affected in future periods.
The Company based its assumptions on information available when
the consolidated financial statements were prepared. Existing
circumstances and assumptions about future developments may change
due to market changes or circumstances arising beyond the control
of the Company. Such changes are reflected in the estimates as they
occur. There have been no material changes to the critical
accounting estimates as described in the Company's fiscal 2014
MD&A.
ACCOUNTING STANDARDS CHANGE
IFRIC 21 –
Levies
Effective April 1,
2014, the Company applied IFRIC 21 for the first time.
IFRIC 21 provides guidance on when to recognize a liability to pay
a levy imposed by government that is accounted for in accordance
with IAS 37 – Provisions, Contingent Liabilities and Contingent
Assets. The adoption of IFRIC 21 had no impact on the
financial statements of the Company.
CONTROLS AND PROCEDURES
The Chief Executive Officer
("CEO") and the Chief Financial Officer ("CFO") are responsible for
establishing and maintaining disclosure controls and procedures and
internal controls over financial reporting for the Company.
The control framework used in the design of disclosure controls and
procedures and internal control over financial reporting is the
internal control integrated framework issued by the Committee of
Sponsoring Organizations of the Treadway Commission (COSO).
Management, including the CEO and CFO, does not expect that the
Company's disclosure controls or internal controls over financial
reporting will prevent or detect all errors and all fraud or will
be effective under all potential future conditions. A control
system is subject to inherent limitations and, no matter how well
designed and operated, can provide only reasonable, not absolute,
assurance that the control system's objectives will be met.
During the three and nine months ended December 28, 2014, there have been no changes in
the Company's internal controls over financial reporting, other
than the limitation of scope of design noted below, that have
materially affected, or are reasonably likely to materially affect,
the Company's internal controls over financial reporting.
In May 2013, COSO released an
updated version of the 1992 internal control integrated framework.
The original framework was available through December 15, 2014, at which time the 1992
framework was superseded. The Company is in the process of
reviewing the changes to the framework and developing a transition
plan to adopt the new framework for the fiscal year ending
March 31, 2015.
Limitation on Scope of Design
The Company acquired PA
effective September 1,
2014. Management has not fully completed its review of
internal controls over financial reporting for this newly acquired
organization. Since the acquisition occurred within the 365
days of the reporting period, management has limited the scope of
design and subsequent evaluation of disclosure controls and
procedures and internal controls over financial reporting, as
permitted under Section 3.3 of National Instrument 52-109,
Certification of Disclosure in Issuers' Annual and Interim
Filings. For the period covered by this MD&A, management
has undertaken additional procedures to satisfy itself with respect
to the accuracy and completeness of the acquired operations'
financial information. The following summary financial information
pertains to the acquisition that was included in ATS's Interim
Consolidated Financial Statements for the period ended December 28, 2014.
(millions of
dollars)
|
PA
1
|
Revenue1
|
81.0
|
Net
income1
|
0.3
|
Current assets
2
|
99.5
|
Non-current assets
2
|
296.8
|
Current liabilities
2
|
71.6
|
Non-current
liabilities 2
|
39.2
|
1
|
Results from
September 1, 2014 to December 28, 2014
|
2
|
Balance sheet as at
December 28, 2014
|
Note to Readers: Forward-Looking Statements:
This news
release and management's discussion and analysis of financial
conditions, and results of operations of ATS contains certain
statements that constitute forward-looking information within the
meaning of applicable securities laws ("forward-looking
statements"). Such forward-looking statements involve known
and unknown risks, uncertainties and other factors that may cause
the actual results, performance or achievements of ATS, or
developments in ATS' business or in its industry, to differ
materially from the anticipated results, performance, achievements
or developments expressed or implied by such forward-looking
statements. Forward-looking statements include all disclosure
regarding possible events, conditions or results of operations that
is based on assumptions about future economic conditions and
courses of action. Forward-looking statements may also
include, without limitation, any statement relating to future
events, conditions or circumstances. ATS cautions you not to place
undue reliance upon any such forward-looking statements, which
speak only as of the date they are made. Forward-looking
statements relate to, among other things: the next phase of the
Company's strategy: grow, expand, and scale; the enhancement of
growth opportunities in both new markets and with existing
customers resulting from the PA acquisition; potential impact of
general economic environment, including impact on demand and Order
Bookings, and the timing of those impacts; impacts on demand for
Company's products potentially lagging global macroeconomic trends;
activity in the market segments that the Company serves; IWK
presenting opportunity for exposure to new customers; the sales
organization's approach to market and expected impact on Order
Bookings, performance period, and timing of revenue recognition;
the Company's Order Backlog mitigating the impact of volatility in
Order Bookings; the rate of completion of Order Backlog; impact of
PA on Order Bookings to revenue cycle; percentage of PA revenues
from time and material contracts; PA acquisition – growth
opportunities presented by PA, ATS benefiting from PA's capability
and market position, revenue synergies through an expanded ATS
offering, PA's opportunity to expand its MAC offering, ATS
and PA engaging customers on a more comprehensive basis, PA
benefiting from the adoption of ATS' best practices, and
expectations in relation to cost synergies; management's
expectations in relation to the impact of management focus and
strategic initiatives on ATS operations; the Company's strategy to
expand organically and through acquisition; Company's expectation
with respect to deferred tax assets, effective tax rate and cash
taxes; separation of solar business; expected net proceeds and
timing of receipt of same in relation to the sale of three
remaining joint venture ground mount solar projects; expected gain
on solar divestitures; Company's expectation to continue to
increase its investment in working capital; expectation in relation
to meeting funding requirements for investments; expectation to use
increased leverage to support growth strategy; foreign exchange
hedging; and accounting standards changes. The risks and
uncertainties that may affect forward-looking statements include,
among others: impact of the global economy; general market
performance including capital market conditions and availability
and cost of credit; performance of the market sectors that ATS
serves; foreign currency and exchange risk; the relative strength
of the Canadian dollar; impact of factors such as increased pricing
pressure and possible margin compression; the regulatory and tax
environment; failure or delays associated with new customer
programs; potential for greater negative impact associated with any
non-performance related to large enterprise programs; that IWK's
customers are not receptive to ATS' offerings; that ATS is unable
to enhance growth opportunities or PA's portfolio, or expand
product or service offerings; that ATS is unable to leverage PA's
capability and market position; that revenue synergies are not
realized; variations in the amount of Order Backlog completed in
any given quarter; variation in the amount of time and materials
contracts performed by PA in any given quarter; that customers are
more difficult to engage than expected; that strategic initiatives
are delayed, not completed, or do not have intended positive
impact; inability to successfully expand organically or through
acquisition, due to an inability to grow expertise, personnel,
and/or facilities at required rates or to identify, negotiate and
conclude one or more acquisitions; or to raise, through debt or
equity, or otherwise have available, required capital; that
acquisitions made are not integrated as quickly or effectively as
planned or expected and, as a result, anticipated benefits and
synergies are not realized; that the Company or its subsidiaries
may have exposure to greater than anticipated income tax
liabilities; that the remaining solar joint venture ground mount
projects are delayed in achieving commercial operation or cannot
ultimately be developed, due to market, regulatory, transmission,
local opposition, or other factors; that gains on solar projects
are less than expected; labour disruptions; that one or more
customers, or other entities with which the Company has contracted,
experience insolvency or bankruptcy with resulting delays, costs or
losses to the Company; political, labour or supplier disruptions;
the development of superior or alternative technologies to those
developed by ATS; the success of competitors with greater capital
and resources in exploiting their technology; market risk for
developing technologies; risks relating to legal proceedings to
which ATS is or may become a party; exposure to product liability
claims; risks associated with greater than anticipated tax
liabilities or expenses; and other risks detailed from time to time
in ATS' filings with Canadian provincial securities
regulators. Forward-looking statements are based on
management's current plans, estimates, projections, beliefs and
opinions, and other than as required by applicable securities laws,
ATS does not undertake any obligation to update forward-looking
statements should assumptions related to these plans, estimates,
projections, beliefs and opinions change.
ATS AUTOMATION
TOOLING SYSTEMS INC.
|
Interim
Consolidated Statements of Financial Position
|
(in thousands of
Canadian dollars – unaudited)
|
|
|
|
December
28
|
March
31
|
As
at
|
Note
|
2014
|
2014
|
|
|
|
|
ASSETS
|
|
|
|
Current
assets
|
|
|
|
Cash and cash
equivalents
|
|
$
108,192
|
$ 76,466
|
Accounts
receivable
|
|
177,239
|
117,821
|
Costs and earnings in excess of billings on contracts in progress
|
6
|
172,280
|
146,231
|
Inventories
|
6
|
42,865
|
24,186
|
Deposits, prepaids
and other
assets
|
7
|
12,227
|
9,630
|
|
|
512,803
|
374,334
|
Assets associated
with discontinued operations
|
5
|
2,869
|
13,265
|
|
|
515,672
|
387,599
|
Non-current
assets
|
|
|
|
Property, plant and
equipment
|
8
|
80,532
|
85,412
|
Investment
property
|
|
4,037
|
4,341
|
Goodwill
|
9
|
401,298
|
151,731
|
Intangible
assets
|
10
|
198,568
|
111,298
|
Deferred income tax
assets
|
|
5,811
|
7,838
|
Investment tax credit
receivable
|
|
34,922
|
30,165
|
|
|
725,168
|
390,785
|
Total
assets
|
|
$ 1,240,840
|
$ 778,384
|
|
|
|
|
LIABILITIES AND
EQUITY
|
|
|
|
Current
liabilities
|
|
|
|
Bank
indebtedness
|
13
|
$
1,310
|
$
913
|
Accounts payable and
accrued
liabilities
|
|
186,161
|
138,285
|
Provisions
|
12
|
8,587
|
10,412
|
Billings in excess of costs and earnings on contracts in progress
|
6
|
93,589
|
59,363
|
Current portion of
long-term
debt
|
13
|
6,334
|
3,815
|
|
|
295,981
|
212,788
|
Liabilities
associated with discontinued operations
|
5
|
––
|
6,774
|
|
|
295,981
|
219,562
|
Non-current
liabilities
|
|
|
|
Employee
benefits
|
|
24,616
|
23,213
|
Long-term
debt
|
13
|
320,877
|
1,324
|
Deferred income tax
liabilities
|
|
44,072
|
16,747
|
|
|
389,565
|
41,284
|
Total
liabilities
|
|
$
685,546
|
$ 260,846
|
|
|
|
|
EQUITY
|
|
|
|
Share
capital
|
14
|
$
518,918
|
$ 510,725
|
Contributed
surplus
|
|
13,844
|
15,025
|
Accumulated other
comprehensive income
|
|
27,466
|
35,970
|
Retained
deficit
|
|
(5,522)
|
(44,311)
|
Equity attributable
to
shareholders
|
|
554,706
|
517,409
|
Non-controlling
interests
|
|
588
|
129
|
Total
equity
|
|
555,294
|
517,538
|
Total liabilities
and
equity
|
|
$ 1,240,840
|
$ 778,384
|
ATS AUTOMATION
TOOLING SYSTEMS INC.
|
Interim
Consolidated Statements of Income
|
(in thousands of
Canadian dollars, except per share amounts – unaudited)
|
|
|
|
Three months
ended
|
Nine months
ended
|
|
|
December
28
|
December
29
|
December
28
|
December
29
|
|
Note
|
2014
|
2013
|
2014
|
2013
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
|
Revenues from
construction contracts
|
|
$
154,303
|
$ 150,043
|
$
472,188
|
$
424,326
|
|
Sale of
goods
|
|
18,145
|
16,057
|
44,761
|
30,010
|
|
Services
rendered
|
|
76,309
|
11,926
|
129,717
|
28,286
|
|
|
|
|
|
|
Total
revenues
|
|
248,757
|
178,026
|
646,666
|
482,622
|
|
|
|
|
|
|
Operating costs and
expenses
|
|
|
|
|
|
|
Cost of
revenues
|
|
185,972
|
129,697
|
473,794
|
355,003
|
|
Selling, general and
administrative
|
|
44,459
|
30,099
|
124,712
|
78,369
|
|
Stock-based
compensation
|
16
|
2,439
|
1,508
|
3,796
|
5,453
|
|
|
|
|
|
|
Earnings from
operations
|
|
15,887
|
16,722
|
44,364
|
43,797
|
|
|
|
|
|
|
Net finance
costs
|
20
|
4,449
|
928
|
7,606
|
2,043
|
Income from
continuing operations
|
|
|
|
|
|
|
before income
taxes
|
|
11,438
|
15,794
|
36,758
|
41,754
|
|
|
|
|
|
|
Income tax expense
(recovery)
|
15
|
2,864
|
(2,987)
|
11,790
|
4,057
|
|
|
|
|
|
|
Income from
continuing
operations
|
|
8,574
|
18,781
|
24,968
|
37,697
|
|
|
|
|
|
|
Income (loss) from
discontinued
|
|
|
|
|
|
|
operations, net of
tax
|
5
|
(22)
|
(293)
|
13,961
|
13,221
|
|
|
|
|
|
|
Net
income
|
|
$
8,552
|
$
18,488
|
$
38,929
|
$
50,918
|
|
|
|
|
|
|
Attributable
to
|
|
|
|
|
|
Shareholders
|
|
$
8,468
|
$
18,470
|
$
38,789
|
$
50,877
|
Non-controlling
interests
|
|
84
|
18
|
140
|
41
|
|
|
$
8,552
|
$
18,488
|
$
38,929
|
$
50,918
|
|
|
|
|
|
|
Earnings (loss)
per share
|
|
|
|
|
|
|
attributable to
shareholders
|
21
|
|
|
|
|
Basic – from
continuing
operations
|
|
$
0.09
|
$
0.21
|
$
0.27
|
$
0.43
|
Basic – from
discontinued
operations
|
5
|
(0.00)
|
(0.00)
|
0.15
|
0.15
|
|
|
$
0.09
|
$
0.21
|
$
0.42
|
$
0.58
|
|
|
|
|
|
|
Earnings (loss)
per share
|
|
|
|
|
|
|
attributable to
shareholders
|
21
|
|
|
|
|
Diluted – from
continuing operations
|
|
$
0.09
|
$
0.21
|
$
0.27
|
$
0.42
|
Diluted – from
discontinued operations
|
5
|
(0.00)
|
(0.00)
|
0.15
|
0.15
|
|
|
$
0.09
|
$
0.21
|
$
0.42
|
$
0.57
|
ATS AUTOMATION
TOOLING SYSTEMS INC.
|
Interim
Consolidated Statements of Comprehensive Income
|
(in thousands of
Canadian dollars – unaudited)
|
|
|
Three
months ended
|
Nine months
ended
|
|
December 28
|
December
29
|
December 28
|
December
29
|
|
2014
|
2013
|
2014
|
2013
|
|
|
|
|
|
Net
income
|
$
8,552
|
$
18,488
|
$
38,929
|
$
50,918
|
|
|
|
|
|
Other comprehensive
income (loss):
|
|
|
|
|
|
|
|
|
|
Items to be
reclassified subsequently
|
|
|
|
|
|
to net
income:
|
|
|
|
|
|
|
|
|
|
|
Currency translation
adjustment
|
|
|
|
|
|
|
(net of income taxes
of $nil)
|
10,822
|
15,944
|
(7,300)
|
25,372
|
|
|
|
|
|
|
Net unrealized gain
on available-for-
|
|
|
|
|
|
|
sale financial
assets
|
––
|
679
|
––
|
124
|
|
Tax
impact
|
––
|
(60)
|
––
|
82
|
|
|
|
|
|
|
Net realized gain on
available-for-
|
|
|
|
|
|
|
sale financial
assets
|
––
|
22
|
––
|
22
|
|
|
|
|
|
|
Net unrealized loss
on derivative
|
|
|
|
|
|
|
financial instruments
designated as
|
|
|
|
|
|
|
cash flow
hedges
|
(1,637)
|
(1,038)
|
(2,691)
|
(2,077)
|
|
Tax
impact
|
387
|
255
|
653
|
527
|
|
|
|
|
|
|
Loss transferred to
net income
|
|
|
|
|
|
|
for derivatives
designated as cash
|
|
|
|
|
|
|
flow
hedges
|
589
|
340
|
1,109
|
1,453
|
|
Tax
impact
|
(143)
|
(86)
|
(275)
|
(388)
|
|
|
|
|
|
Other
comprehensive income (loss)
|
10,018
|
16,056
|
(8,504)
|
25,115
|
|
|
|
|
|
Comprehensive
income
|
$
18,570
|
$
34,544
|
$
30,425
|
$
76,033
|
|
|
|
|
|
Attributable
to
|
|
|
|
|
Shareholders
|
$
18,486
|
$
34,526
|
$
30,285
|
$
75,992
|
Non-controlling
interests
|
84
|
18
|
140
|
41
|
|
$
18,570
|
$
34,544
|
$
30,425
|
$
76,033
|
ATS AUTOMATION
TOOLING SYSTEMS INC.
|
Interim
Consolidated Statements of Changes in Equity
|
(in thousands of
Canadian dollars – unaudited)
|
Nine months ended
December 28, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
Available-
|
|
accumulated
|
|
|
|
|
|
Retained
|
Currency
|
for-sale
|
|
other
|
Non-
|
|
|
Share
|
Contributed
|
earnings
|
translation
|
financial
|
Cash
flow
|
comprehensive
|
controlling
|
Total
|
|
capital
|
surplus
|
(deficit)
|
adjustments
|
assets
|
hedges
|
income
|
interests
|
equity
|
|
|
|
|
|
|
|
|
|
|
Balance, at March
31, 2014
|
$ 510,725
|
$ 15,025
|
$
(44,311)
|
$ 36,616
|
$ ––
|
$ (646)
|
$
35,970
|
$ 129
|
$ 517,538
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
––
|
––
|
38,789
|
––
|
––
|
––
|
––
|
140
|
38,929
|
Other comprehensive
loss
|
––
|
––
|
––
|
(7,300)
|
––
|
(1,204)
|
(8,504)
|
––
|
(8,504)
|
Total comprehensive
income (loss)
|
––
|
––
|
38,789
|
(7,300)
|
––
|
(1,204)
|
(8,504)
|
140
|
30,425
|
|
|
|
|
|
|
|
|
|
|
Non-controlling
interests
|
––
|
––
|
––
|
––
|
––
|
––
|
––
|
319
|
319
|
Stock-based
compensation
|
––
|
1,243
|
––
|
––
|
––
|
––
|
––
|
––
|
1,243
|
Exercise of stock
options
|
8,193
|
(2,424)
|
––
|
––
|
––
|
––
|
––
|
––
|
5,769
|
|
|
|
|
|
|
|
|
|
|
Balance, at
December 28, 2014
|
$ 518,918
|
$ 13,844
|
$
(5,522)
|
$ 29,316
|
$ ––
|
$ (1,850)
|
$
27,466
|
$ 588
|
$ 555,294
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended
December 29, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
Available-
|
|
accumulated
|
|
|
|
|
|
Retained
|
Currency
|
for-sale
|
|
other
|
Non-
|
|
|
Share
|
Contributed
|
earnings
|
translation
|
financial
|
Cash flow
|
comprehensive
|
Controlling
|
Total
|
|
capital
|
surplus
|
(deficit)
|
adjustments
|
assets
|
hedges
|
income
|
interests
|
equity
|
|
|
|
|
|
|
|
|
|
|
Balance, at March 31,
2013
|
$ 486,734
|
$ 19,317
|
$ (107,407)
|
$
(23)
|
$ 239
|
$ (339)
|
$ (123)
|
$ 83
|
$ 398,604
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
––
|
––
|
50,877
|
––
|
––
|
––
|
––
|
41
|
50,918
|
Other comprehensive
income (loss)
|
––
|
––
|
––
|
25,372
|
228
|
(485)
|
25,115
|
––
|
25,115
|
Total comprehensive
income (loss)
|
––
|
––
|
50,877
|
25,372
|
228
|
(485)
|
25,115
|
41
|
76,033
|
|
|
|
|
|
|
|
|
|
|
Stock-based
compensation
|
––
|
1,610
|
––
|
––
|
––
|
––
|
––
|
––
|
1,610
|
Exercise of stock
options
|
18,068
|
(4,842)
|
––
|
––
|
––
|
––
|
––
|
––
|
13,226
|
|
|
|
|
|
|
|
|
|
|
Balance, at December
29, 2013
|
$ 504,802
|
$ 16,085
|
$ (56,530)
|
$ 25,349
|
$ 467
|
$ (824)
|
$ 24,992
|
$ 124
|
$ 489,473
|
ATS AUTOMATION
TOOLING SYSTEMS INC.
|
Interim
Consolidated Statements of Cash Flow
|
(in thousands of
Canadian dollars – unaudited)
|
|
Three months
ended
|
Nine months ended
|
|
|
December 28
|
December
29
|
December 28
|
December 29
|
|
Note
|
2014
|
2013
|
2014
|
2013
|
|
|
|
|
|
|
Operating
activities:
|
|
|
|
|
|
Income from
continuing
operations
|
|
$
8,574
|
$
18,781
|
$
24,968
|
$
37,697
|
Items not involving
cash
|
|
|
|
|
|
|
Depreciation of
property, plant and equipment
|
|
2,117
|
1,861
|
5,941
|
5,293
|
|
Amortization of
intangible assets
|
|
10,643
|
4,026
|
21,936
|
6,824
|
|
Deferred income
taxes
|
|
1,780
|
(7,495)
|
(308)
|
(3,194)
|
|
Other items not
involving cash
|
|
(2,871)
|
154
|
(5,646)
|
(741)
|
|
Stock-based
compensation
|
16
|
2,439
|
1,508
|
3,796
|
5,453
|
|
Gain on disposal of property, plant and
equipment
|
|
(11)
|
––
|
(334)
|
––
|
|
|
$
22,671
|
$
18,835
|
$
50,353
|
$
51,332
|
Change in non-cash
operating working
capital
|
|
8,516
|
6,729
|
(12,485)
|
(4,514)
|
Cash flows provided by (used in) operating
activities of discontinued operations
|
5
|
(195)
|
2,743
|
(3,223)
|
(5,434)
|
Cash flows provided by operating
activities
|
|
$
30,992
|
$
28,307
|
$
34,645
|
$
41,384
|
|
|
|
|
|
|
Investing
activities:
|
|
|
|
|
|
Acquisition of
property, plant and
equipment
|
|
$
(2,830)
|
$
(1,053)
|
$
(7,115)
|
$
(2,699)
|
Acquisition of
intangible
assets
|
|
(1,770)
|
(2,420)
|
(4,545)
|
(4,832)
|
Business acquisition,
net of cash
acquired
|
|
67
|
(137,408)
|
(352,797)
|
(137,408)
|
Proceeds from disposal of property,
plant and
equipment
|
|
56
|
61
|
8,816
|
79
|
Proceeds on sale of
portfolio
investments
|
|
––
|
268
|
––
|
268
|
Cash flows provided by
investing activities of discontinued
operations
|
5
|
5,015
|
––
|
18,658
|
19,679
|
Cash flows provided by (used
in) investing
activities
|
|
$
538
|
$
(140,552)
|
$
(336,983)
|
$
(124,913)
|
|
|
|
|
|
|
Financing
activities:
|
|
|
|
|
|
Restricted
cash
|
7
|
$
395
|
$
1,403
|
$
328
|
$
1,058
|
Bank
indebtedness
|
|
473
|
(2,475)
|
366
|
(313)
|
Repayment of
long-term
debt
|
|
(28,978)
|
(25,100)
|
(44,097)
|
(25,195)
|
Proceeds from
long-term
debt
|
|
1,049
|
1,094
|
368,400
|
42,166
|
Issuance of common
shares
|
|
4,514
|
8,375
|
5,769
|
13,226
|
Cash flows provided by (used
in) financing
activities
|
|
$
(22,547)
|
$
(16,703)
|
$
330,766
|
$
30,942
|
|
|
|
|
|
|
Effect of exchange rate changes on
cash and cash
equivalents
|
|
2,365
|
3,795
|
1,150
|
7,806
|
|
|
|
|
|
|
Increase (decrease)
in cash and cash
equivalents
|
|
11,348
|
(125,153)
|
29,578
|
(44,781)
|
|
|
|
|
|
|
Cash and cash
equivalents, beginning of
period
|
|
96,844
|
186,242
|
78,614
|
105,870
|
|
|
|
|
|
|
Cash and cash
equivalents, end of
period
|
|
$
108,192
|
$
61,089
|
$
108,192
|
$
61,089
|
|
|
|
|
|
|
Attributable
to
|
|
|
|
|
|
Cash and cash
equivalents – continuing
operations
|
|
$
108,192
|
$
59,149
|
$
108,192
|
$
59,149
|
Cash and cash equivalents – associated with
discontinued operations
|
|
––
|
1,940
|
––
|
1,940
|
|
|
$
108,192
|
$
61,089
|
$
108,192
|
$
61,089
|
|
|
|
|
|
|
Supplemental
information
|
|
|
|
|
|
Cash income taxes
paid by continuing
operations
|
|
$
3,093
|
$
451
|
$
7,375
|
$
1,559
|
Cash interest paid by
continuing
operations
|
|
$
4,273
|
$
994
|
$
7,016
|
$
1,437
|
SOURCE ATS Automation Tooling Systems Inc.