0001854139false00018541392024-02-272024-02-27
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT PURSUANT TO
SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of Earliest Event Reported): February 27, 2024
ZEVIA PBC
(Exact Name of Registrant as Specified in Its Charter)
|
|
|
Delaware |
001-40630 |
86-2862492 |
(State or Other Jurisdiction of Incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
|
|
|
15821 Ventura Blvd., Suite 135, Encino, CA |
|
91436 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
(855) 469-3842
(Registrant’s Telephone Number, Including Area Code)
Former Name or Former Address, if Changed Since Last Report: N/A
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
|
|
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
|
|
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
Class A common stock, par value $0.001 per share |
|
ZVIA |
|
New York Stock Exchange |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company ☒
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition.
Zevia PBC ("the Company") issued an earnings release on February 27, 2024, announcing its financial results for the fourth quarter and full year ended December 31, 2023.
A copy of the earnings release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.
The information furnished in Item 2.02 of this Current Report on Form 8-K, including Exhibit 99.1, shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section, and shall not be deemed incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits:
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
ZEVIA PBC |
|
|
|
Date: February 27, 2024 |
|
/s/ LORNA R. SIMMS |
|
|
Name: |
Lorna R. Simms |
|
|
Title: |
SVP, General Counsel and Corporate Secretary |
Exhibit 99.1
Zevia Announces Fourth Quarter and Full Year 2023 Results
Q4 Net Sales up 6.9%, including unit volumes up 3.7%
LOS ANGELES – February 27, 2024 (BUSINESS WIRE) – Zevia PBC (“Zevia” or the “Company”) (NYSE: ZVIA), the company bringing great tasting, zero sugar beverages made with simple, plant-based ingredients across usage occasions today reported results for the fourth quarter and fiscal year ended December 31, 2023.
Fourth Quarter 2023 Highlights
•Net sales increased 6.9% year over year to $37.8 million, returning to growth
•Unit volume increased 3.7% year over year to 2.8 million equivalized cases
•Gross profit margin was 40.7%, down 3.6 percentage points year over year, primarily driven by inventory losses from the acceleration of our supply chain transition
•Net loss was $9.2 million, including $1.7 million of non-cash equity-based compensation expense
•Adjusted EBITDA loss was $6.8 million(1)
•Loss per share was $0.14 per diluted share to Zevia’s Class A Common stockholders
Full Year 2023 Highlights
•Net sales increased 2.0% year over year to $166.4 million, reflecting the impact of short-term supply chain disruptions encountered during the year
•Unit volume decreased 6.9% year over year to 12.7 million equivalized cases
•Gross profit margin was 44.9%, up 2.0 percentage points year over year
•Net loss was $28.3 million, including $8.3 million of non-cash equity-based compensation expense
•Adjusted EBITDA loss was $19.0 million(1)
•Loss per share was $0.41 per diluted share to Zevia’s Class A Common stockholders
“Our fourth quarter volume growth reflects continued underlying consumer demand, a healthy business within our core customer base and exciting growth levels with developing customers,” said Amy Taylor, President and Chief Executive Officer. “We enter 2024 on a strong foundation, with a stable and scalable supply chain and the brand refresh fully in market. Our liquidity and gross margins allow us to invest in growth amid tailwinds from consumer trends, building on our position as the number one consumer choice among natural beverages.”
“We continue to expect top-line acceleration for the full year of 2024 from a mix of volume and price, and gains in household penetration as we execute key initiatives to drive distribution expansion.” Taylor continued. “This includes Zevia’s route-to-market evolution, and an initial expansion into the convenience channel.”
Fourth Quarter 2023 Results
Net sales increased 6.9% to $37.8 million in the fourth quarter of 2023 compared to $35.4 million in the fourth quarter of 2022, driven by higher price realizations and volumes that increased 3.7%.
(1) Adjusted EBITDA is a non-GAAP financial measure. See the supplementary schedules in this press release for a discussion of how we define and calculate this measure and a reconciliation thereof to the most directly comparable GAAP measure.
Gross profit decreased 1.7% to $15.4 million in the fourth quarter of 2023 compared to $15.7 million in the fourth quarter of 2022, and gross profit margin of 40.7% was down 3.6 percentage points compared to the fourth quarter of 2022. The decline in gross profit margin was driven by the decision made in the latter half of the quarter relating to the brand refresh, SKUs optimization, and procurement changes which led to inventory losses.
Selling and marketing expenses were $13.8 million, or 36.6%, of net sales in the fourth quarter of 2023 compared to $10.0 million, or 28.3%, of net sales in the fourth quarter of 2022. The increase was primarily due to higher freight and freight transfer costs related to the short-term supply chain logistics challenges in 2023 which have been remediated, and higher warehousing costs as we continued to manage our inventory back to optimal levels.
General and administrative expenses were $8.4 million, or 22.2%, of net sales in the fourth quarter of 2023 compared to $8.5 million, or 24.1%, of net sales in the fourth quarter of 2022.
Equity-based compensation, a non-cash expense, was $1.7 million in the fourth quarter of 2023, compared to $3.1 million in the fourth quarter of 2022. The decrease of $1.4 million was largely due to the accelerated method of expense recognition on certain equity awards issued in connection with the Company’s IPO in 2021, partially offset by equity-based compensation expense related to new equity awards granted.
Net loss for the fourth quarter of 2023 was $9.2 million, compared to net loss of $6.2 million in the fourth quarter of 2022.
Loss per share for the fourth quarter of 2023 was $0.14 per diluted share to Zevia’s Class A Common stockholders, compared to loss per share of $0.09 in the fourth quarter of 2022.
Adjusted EBITDA loss was $6.8 million in the fourth quarter of 2023, compared to an Adjusted EBITDA loss of $2.9 million in the fourth quarter of 2022. Adjusted EBITDA is a non-GAAP financial measure. See the supplementary schedules in this press release for a discussion of how we define and calculate this measure and a reconciliation thereof to the most directly comparable GAAP measure.
Full Year 2023 Results
Net sales increased 2.0% to $166.4 million in the full year of 2023 compared to $163.2 million in the full year of 2022, primarily driven by higher price realizations which were partially offset by a decrease in volumes due to short-term logistics challenges in the midst of a supply chain transition.
Gross profit increased 6.8% to $74.8 million in the full year of 2023 compared to $70.0 million in the full year of 2022, and gross profit margin of 44.9% was up 2.0 percentage points compared to the full year of 2022. These improvements were primarily driven by pricing increases in 2022 and 2023, partially offset by lower volumes and higher inventory losses.
Selling and marketing expenses were $62.3 million, or 37.4%, of net sales in the full year of 2023 compared to $52.9 million, or 32.4%, of net sales in the full year of 2022. The increase was primarily due to higher freight and warehousing costs associated with the short-term supply chain logistics challenges in the third and fourth quarters of 2023.
General and administrative expenses were $31.5 million, or 18.9%, of net sales in the full year of 2023 compared to $36.8 million, or 22.5%, of net sales in the full year of 2022. The decrease was primarily due to a $2.6 million decrease in employee-related costs, and $2.8 million decrease driven by cost productivity initiatives.
Equity-based compensation, a non-cash expense, was $8.3 million in the full year of 2023, compared to $26.9 million in the full year of 2022. The decrease of $18.6 million was primarily driven by $11.2 million of lower equity-based compensation expense due to the acceleration of
vesting of RSU awards upon retirement of senior management employees during 2022, $5.9 million of expense related to the accelerated method of expense recognition on certain equity awards issued in connection with the Company’s IPO in 2021, and $2.7 million related to RSU and restricted phantom stock awards that vested over six months following the IPO in the prior year, partially offset by equity-based compensation expense related to new equity awards granted.
Net loss for the full year of 2023 was $28.3 million, compared to net loss of $47.6 million in the full year of 2022.
Loss per share for the full year of 2023 was $0.41 per diluted share to Zevia’s Class A Common stockholders, compared to loss per share of $0.81 in the full year of 2022.
Adjusted EBITDA loss was $19.0 million in the full year of 2023, compared to an Adjusted EBITDA loss of $19.6 million in the full year of 2022. Adjusted EBITDA is a non-GAAP financial measure. See the supplementary schedules in this press release for a discussion of how we define and calculate this measure and a reconciliation thereof to the most directly comparable GAAP measure.
Balance Sheet and Cash Flows
As of December 31, 2023, the Company had $32.0 million in cash and cash equivalents and no outstanding debt, as well as an unused credit line of $20 million.
Guidance
The Company expects net sales for the first quarter of 2024 to be in the range of $38 million to $40 million.
Webcast
The Company will host a conference call today at 8:30 a.m. Eastern Time to discuss this earnings release. Investors and other interested parties may listen to the webcast of the conference call by logging on via the Investor Relations section of Zevia’s website at https://investors.zevia.com/ or directly here. A replay of the webcast will be available for approximately thirty (30) days following the call.
Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements include, without limitation, any statement that may predict, forecast, indicate or imply future results, performance or achievements, and may contain words such as “anticipate,” “believe,” “consider,” “contemplate,” “continue,” “could,’” “estimate,” “expect,” “forecast,” “guidance,” “intend,” “may,” “on track,” “outlook,” “plan,” “potential,” “predict,” “project,” pursue,” “seek,” “should,” “target,” “will,” “would,” or the negative of these words or other similar words, terms or expressions with similar meanings. Forward-looking statements should not be read as a guarantee of future performance or results and will not necessarily be accurate indications of the times at, or by, which such performance or results will be achieved. Forward-looking statements contained in this press release relate to, among other things, statements regarding 2024 Guidance and anticipated growth and distribution expansion, future results of operations or financial condition, strategic direction, plans and objectives of management for future operations, branding, operating environment, distribution, velocity, pricing and costs. Forward-looking statements are based on current expectations, forecasts and assumptions that involve risks and uncertainties, including, but not limited to, the ability to develop and maintain our brand, our ability to successfully execute on our rebranding strategy and to compete effectively, cost reduction initiatives, our ability to maintain supply chain service levels and any disruption of our supply chain, product demand, changes in the retail landscape or in sales to any key customer; change in consumer preferences, pricing factors, our ability to manage changes in our workforce, future cyber incidents and other disruptions to our information systems, failure to comply with personal data protection and privacy laws, the impact of inflation on our sales growth and cost structure such as increased commodity, packaging, transportation and freight, warehouse, labor and other input costs and other economic conditions, our reliance on contract manufacturers and service providers, competitive and governmental factors outside of our control, such as pandemics or epidemics, adverse global macroeconomic conditions, including relatively high interest rates, instability in financial institutions and a recessionary environment, any potential shutdown of the U.S. government, and geopolitical events or conflicts, including the military conflicts in Ukraine and the Middle East and trade tensions between the U.S. and China, failure to adequately protect our intellectual property rights or infringement on intellectual property rights of others, potential liabilities and costs from litigation, claims, legal or regulatory proceedings, inquiries or investigations, that may cause our business, strategy or actual results to differ materially from the forward-looking statements. We do not intend and undertake no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by applicable law. Investors are referred to our filings with the U.S. Securities and Exchange Commission for additional information regarding the risks and uncertainties that may cause actual results to differ materially from those expressed in any forward-looking statement.
About Zevia
Zevia PBC, a Delaware public benefit corporation designated as a “Certified B Corporation,” is focused on addressing the global health challenges resulting from excess sugar consumption by offering a broad portfolio of zero sugar, zero calorie, naturally sweetened beverages. All Zevia® beverages are made with a handful of simple, plant-based ingredients, contain no artificial sweeteners, and are Non-GMO Project verified, gluten-free, Kosher, vegan and zero sodium. Zevia is distributed in more than 34,000 retail locations in the U.S. and Canada through a diverse network of major retailers in the food, drug, warehouse club, mass, natural and ecommerce channels.
(ZEVIA-F)
Contacts
Media
Annie Thompson
Edelman Smithfield
713-299-4115
Annie.Thompson@edelmansmithfield.com
Investors
Greg Davis
Zevia PBC
424-343-2654
Gregory@zevia.com
Reed Anderson
ICR
646-277-1260
Reed.Anderson@icrinc.com
ZEVIA PBC
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (UNAUDITED)
(in thousands, except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, |
|
|
Year Ended December 31, |
|
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
Net sales |
|
$ |
37,794 |
|
|
$ |
35,366 |
|
|
$ |
166,424 |
|
|
$ |
163,181 |
|
|
Cost of goods sold |
|
|
22,405 |
|
|
|
19,713 |
|
|
|
91,666 |
|
|
|
93,160 |
|
|
Gross profit |
|
|
15,389 |
|
|
|
15,653 |
|
|
|
74,758 |
|
|
|
70,021 |
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing |
|
|
13,845 |
|
|
|
10,025 |
|
|
|
62,312 |
|
|
|
52,869 |
|
|
General and administrative |
|
|
8,393 |
|
|
|
8,536 |
|
|
|
31,495 |
|
|
|
36,793 |
|
|
Equity-based compensation |
|
|
1,665 |
|
|
|
3,099 |
|
|
|
8,279 |
|
|
|
26,880 |
|
|
Depreciation and amortization |
|
|
381 |
|
|
|
342 |
|
|
|
1,615 |
|
|
|
1,347 |
|
|
Total operating expenses |
|
|
24,284 |
|
|
|
22,002 |
|
|
|
103,701 |
|
|
|
117,889 |
|
|
Loss from operations |
|
|
(8,895 |
) |
|
|
(6,349 |
) |
|
|
(28,943 |
) |
|
|
(47,868 |
) |
|
Other (expense) income, net |
|
|
(235 |
) |
|
|
222 |
|
|
|
673 |
|
|
|
286 |
|
|
Loss before income taxes |
|
|
(9,130 |
) |
|
|
(6,127 |
) |
|
|
(28,270 |
) |
|
|
(47,582 |
) |
|
Provision for income taxes |
|
|
21 |
|
|
|
43 |
|
|
|
52 |
|
|
|
65 |
|
|
Net loss and comprehensive loss |
|
|
(9,151 |
) |
|
|
(6,170 |
) |
|
|
(28,322 |
) |
|
|
(47,647 |
) |
|
Loss attributable to noncontrolling interest |
|
|
1,896 |
|
|
|
1,785 |
|
|
|
6,828 |
|
|
|
13,790 |
|
|
Net loss attributable to Zevia PBC |
|
$ |
(7,255 |
) |
|
$ |
(4,385 |
) |
|
$ |
(21,494 |
) |
|
$ |
(33,857 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share attributable to common stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.14 |
) |
|
$ |
(0.09 |
) |
|
$ |
(0.41 |
) |
|
$ |
(0.81 |
) |
|
Diluted |
|
$ |
(0.14 |
) |
|
$ |
(0.09 |
) |
|
$ |
(0.41 |
) |
|
$ |
(0.81 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
52,220,804 |
|
|
|
47,368,849 |
|
|
|
50,618,758 |
|
|
|
43,469,383 |
|
|
Diluted |
|
|
52,220,804 |
|
|
|
47,368,849 |
|
|
|
50,618,758 |
|
|
|
43,469,383 |
|
|
ZEVIA PBC
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
December 31, 2023 |
|
|
December 31, 2022 |
|
ASSETS |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
31,955 |
|
|
$ |
47,399 |
|
Accounts receivable, net |
|
|
11,119 |
|
|
|
11,077 |
|
Inventories |
|
|
34,550 |
|
|
|
27,576 |
|
Prepaid expenses and other current assets |
|
|
5,063 |
|
|
|
2,607 |
|
Total current assets |
|
|
82,687 |
|
|
|
88,659 |
|
Property and equipment, net |
|
|
2,109 |
|
|
|
4,641 |
|
Right-of-use assets under operating leases, net |
|
|
1,959 |
|
|
|
708 |
|
Intangible assets, net |
|
|
3,523 |
|
|
|
4,385 |
|
Other non-current assets |
|
|
579 |
|
|
|
539 |
|
Total assets |
|
$ |
90,857 |
|
|
$ |
98,932 |
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Accounts payable |
|
|
21,169 |
|
|
$ |
8,023 |
|
Accrued expenses and other current liabilities |
|
|
5,973 |
|
|
|
8,408 |
|
Current portion of operating lease liabilities |
|
|
575 |
|
|
|
715 |
|
Total current liabilities |
|
|
27,717 |
|
|
|
17,146 |
|
Operating lease liabilities, net of current portion |
|
|
1,373 |
|
|
|
— |
|
Total liabilities |
|
|
29,090 |
|
|
|
17,146 |
|
|
|
|
|
|
|
|
Stockholders’ equity |
|
|
|
|
|
|
Class A common stock |
|
|
54 |
|
|
|
48 |
|
Class B common stock |
|
|
17 |
|
|
|
22 |
|
Additional paid-in capital |
|
|
191,144 |
|
|
|
189,724 |
|
Accumulated deficit |
|
|
(101,337 |
) |
|
|
(79,843 |
) |
Total Zevia PBC stockholders’ equity |
|
|
89,878 |
|
|
|
109,951 |
|
Noncontrolling interests |
|
|
(28,111 |
) |
|
|
(28,165 |
) |
Total equity |
|
|
61,767 |
|
|
|
81,786 |
|
Total liabilities and equity |
|
$ |
90,857 |
|
|
$ |
98,932 |
|
ZEVIA PBC
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2023 |
|
|
2022 |
|
Operating activities: |
|
|
|
|
|
|
Net loss |
|
$ |
(28,322 |
) |
|
$ |
(47,647 |
) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
Non-cash lease expense |
|
|
567 |
|
|
|
653 |
|
Depreciation and amortization |
|
|
1,615 |
|
|
|
1,347 |
|
Loss on disposal of property, equipment and software, net |
|
|
480 |
|
|
|
3 |
|
Amortization of debt issuance cost |
|
|
76 |
|
|
|
64 |
|
Equity-based compensation |
|
|
8,279 |
|
|
|
26,880 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
Accounts receivable, net |
|
|
(42 |
) |
|
|
(2,030 |
) |
Inventories |
|
|
(6,974 |
) |
|
|
3,925 |
|
Prepaid expenses and other assets |
|
|
(2,573 |
) |
|
|
846 |
|
Accounts payable |
|
|
13,640 |
|
|
|
(5,850 |
) |
Accrued expenses and other current liabilities |
|
|
(2,435 |
) |
|
|
1,703 |
|
Operating lease liabilities |
|
|
(585 |
) |
|
|
(672 |
) |
Net cash used in operating activities |
|
|
(16,274 |
) |
|
|
(20,778 |
) |
Investing activities: |
|
|
|
|
|
|
Proceeds from maturities of short-term investments |
|
|
— |
|
|
|
30,000 |
|
Purchases of property, equipment and software |
|
|
(1,624 |
) |
|
|
(2,593 |
) |
Proceeds from sales of property and equipment |
|
|
2,429 |
|
|
|
— |
|
Net cash provided by investing activities |
|
|
805 |
|
|
|
27,407 |
|
Financing activities: |
|
|
|
|
|
|
Payment of debt issuance costs |
|
|
— |
|
|
|
(334 |
) |
Minimum tax withholding paid on behalf of employees for net share settlement |
|
|
— |
|
|
|
(2,130 |
) |
Proceeds from exercise of stock options |
|
|
25 |
|
|
|
124 |
|
Net cash provided by (used in) financing activities |
|
|
25 |
|
|
|
(2,340 |
) |
Net change from operating, investing, and financing activities |
|
|
(15,444 |
) |
|
|
4,289 |
|
Cash and cash equivalents at beginning of period |
|
|
47,399 |
|
|
|
43,110 |
|
Cash and cash equivalents at end of period |
|
$ |
31,955 |
|
|
$ |
47,399 |
|
|
|
|
|
|
|
|
Use of Non-GAAP Financial Information
We use Adjusted EBITDA, a financial measure that is not calculated in accordance with U.S. generally accepted accounting principles (“GAAP”). The Company’s management believes that Adjusted EBITDA, when taken together with our financial results presented in accordance with GAAP, provides meaningful supplemental information regarding our operating performance and facilitates internal comparisons of our historical operating performance on a more consistent basis by excluding certain items that may not be indicative of our business, results of operations or outlook. In particular, we believe that the use of Adjusted EBITDA is helpful to our investors as it is a measure used by management in assessing the health of our business, determining incentive compensation and evaluating our operating performance, as well as for internal planning and forecasting purposes.
We calculate Adjusted EBITDA as net income (loss) adjusted to exclude: (1) other income (expense), net, which includes interest (income) expense, foreign currency (gains) losses, and (gains) losses on disposal of fixed assets, (2) provision (benefit) for income taxes, (3) depreciation and amortization, and (4) equity-based compensation. Also, Adjusted EBITDA may in the future be adjusted for amounts impacting net income related to the Tax Receivable Agreement liability and other infrequent and unusual transactions.
Adjusted EBITDA is presented for supplemental informational purposes only, has limitations as an analytical tool and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP. Some of the limitations of Adjusted EBITDA include that (1) it does not properly reflect capital commitments to be paid in the future, (2) although depreciation and amortization are non-cash charges, the underlying assets may need to be replaced and Adjusted EBITDA does not reflect these capital expenditures, (3) it does not consider the impact of equity-based compensation expense, including the potential dilutive impact thereof, and (4) it does not reflect other non-operating expenses, including interest (income) expense, foreign currency (gains) losses and (gains) losses on disposal of fixed assets. In addition, our use of Adjusted EBITDA may not be comparable to similarly titled measures of other companies because they may not calculate Adjusted EBITDA in the same manner, limiting its usefulness as comparative measures. Because of these limitations, when evaluating our performance, you should consider Adjusted EBITDA alongside other financial measures, including our net loss or income and other results stated in accordance with GAAP.
The following table presents a reconciliation of net loss, the most directly comparable financial measure stated in accordance with GAAP, to Adjusted EBITDA for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, |
|
|
Year Ended December 31, |
|
(in thousands) |
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Net loss and comprehensive loss |
|
$ |
(9,151 |
) |
|
$ |
(6,170 |
) |
|
$ |
(28,322 |
) |
|
$ |
(47,647 |
) |
Other expense (income), net* |
|
|
235 |
|
|
|
(222 |
) |
|
|
(673 |
) |
|
|
(286 |
) |
Provision for income taxes |
|
|
21 |
|
|
|
43 |
|
|
|
52 |
|
|
|
65 |
|
Depreciation and amortization |
|
|
381 |
|
|
|
342 |
|
|
|
1,615 |
|
|
|
1,347 |
|
Equity-based compensation |
|
|
1,665 |
|
|
|
3,099 |
|
|
|
8,279 |
|
|
|
26,880 |
|
Adjusted EBITDA |
|
$ |
(6,849 |
) |
|
$ |
(2,908 |
) |
|
$ |
(19,049 |
) |
|
$ |
(19,641 |
) |
* Includes interest (income) expense, foreign currency (gains) losses, and (gains) losses on disposal of fixed assets.
v3.24.0.1
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 2 such as Street or Suite number
+ References
+ Details
Name: |
dei_EntityAddressAddressLine2 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Section 14a -Number 240 -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
Zevia PBC (NYSE:ZVIA)
Historical Stock Chart
From Dec 2024 to Jan 2025
Zevia PBC (NYSE:ZVIA)
Historical Stock Chart
From Jan 2024 to Jan 2025