Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

For the month of February 2024.

Commission File Number 001-40626

 

 

VTEX

(Exact name of registrant as specified in its charter)

 

 

N/A

(Translation of registrant’s name into English)

 

 

125 Kingsway, WC2B 6NH

London, United Kingdom

(Address of principal executive office)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F ☒   Form 40-F ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐

 

 

 


Table of Contents


Table of Contents

PART I - FINANCIAL INFORMATION

 

Item 1 -

Financial Statements

Index to Financial Statements

VTEX

Condensed consolidated interim financial statements

Condensed consolidated interim balance sheets

Condensed consolidated interim statements of profit or loss

Condensed consolidated interim statements of changes in shareholder’s equity

Condensed consolidated interim statements of cash flows

Notes to the condensed consolidated interim financial statements

 

3


Table of Contents

VTEX

Condensed consolidated interim balance sheets

(Unaudited)

In thousands of U.S. dollars, unless otherwise indicated

 

     December 31, 2023      December 31, 2022  

ASSETS

     

Current assets

     

Cash and cash equivalents

     28,035        24,394  

Restricted cash

     —         1,608  

Short-term investments

     181,374        214,164  

Trade receivables

     44,122        36,844  

Recoverable taxes

     6,499        5,122  

Deferred commissions

     1,005        663  

Prepaid expenses

     5,143        4,152  

Derivative financial instruments

     53        117  

Other current assets

     22        93  
  

 

 

    

 

 

 

Total current assets

     266,253        287,157  
  

 

 

    

 

 

 

Non-current assets

     

Long-term investments

     2,000        —   

Trade receivables

     7,415        5,432  

Deferred tax assets

     19,926        17,710  

Prepaid expenses

     155        204  

Recoverable taxes

     4,454        3,334  

Deferred commissions

     2,924        1,790  

Other non-current assets

     902        957  

Right-of-use assets

     3,277        4,818  

Property and equipment, net

     2,697        3,909  

Intangible assets, net

     30,024        31,210  

Investments in joint venture

     1,118        1,152  
  

 

 

    

 

 

 

Total non-current assets

     74,892        70,516  
  

 

 

    

 

 

 

Total assets

     341,145        357,673  
  

 

 

    

 

 

 

The above condensed consolidated interim balance sheets should be read in conjunction with the accompanying notes.

 

4


Table of Contents

VTEX 

Condensed consolidated interim balance sheets

(Unaudited)

In thousands of U.S. dollars, unless otherwise indicated

 

     December 31, 2023     December 31, 2022  

LIABILITIES

    

Current liabilities

    

Accounts payable and accrued expenses

     39,728       34,136  

Loans and financing

     —        1,153  

Taxes payable

     8,219       4,128  

Lease liabilities

     1,863       1,898  

Deferred revenue

     25,948       20,332  

Accounts payable from acquisition of subsidiaries

     —        299  

Other current liabilities

     1,486       70  
  

 

 

   

 

 

 

Total current liabilities

     77,244       62,016  
  

 

 

   

 

 

 

Non-current liabilities

    

Accounts payable and accrued expenses

     1,632       511  

Taxes payable

     —        160  

Lease liabilities

     2,233       3,737  

Deferred revenue

     16,584       13,923  

Deferred tax liabilities

     2,668       2,464  

Other non-current liabilities

     452       185  
  

 

 

   

 

 

 

Total non-current liabilities

     23,569       20,980  
  

 

 

   

 

 

 

EQUITY

    

Issued capital

     18       19  

Capital reserve

     370,821       390,885  

Other reserves

     (486     127  

Accumulated losses

     (130,060     (116,373
  

 

 

   

 

 

 

Equity attributable to VTEX’s shareholders

     240,293       274,658  
  

 

 

   

 

 

 

Non-controlling interests

     39       19  
  

 

 

   

 

 

 

Total shareholders’ equity

     240,332       274,677  
  

 

 

   

 

 

 

Total liabilities and equity

     341,145       357,673  
  

 

 

   

 

 

 

The above condensed consolidated interim balance sheets should be read in conjunction with the accompanying notes.

 

5


Table of Contents

VTEX 

Condensed consolidated interim statements of profit or loss

(Unaudited)

In thousands of U.S. dollars, unless otherwise indicated

 

     Three months ended
(unaudited)
    Twelve months ended  
     December 31,
2023
    December 31,
2022
    December 31,
2023
    December 31,
2022
 

Subscription revenue

     58,224       42,732       190,302       148,475  

Services revenue

     2,497       2,753       11,215       9,145  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

     60,721       45,485       201,517       157,620  
  

 

 

   

 

 

   

 

 

   

 

 

 

Subscription cost

     (12,472     (11,491     (45,420     (41,408

Services cost

     (3,385     (3,103     (15,529     (11,424
  

 

 

   

 

 

   

 

 

   

 

 

 

Total cost

     (15,857     (14,594     (60,949     (52,832
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     44,864       30,891       140,568       104,788  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses

        

General and administrative

     (9,132     (7,052     (33,673     (28,348

Sales and marketing

     (15,129     (12,404     (59,461     (67,798

Research and development

     (14,344     (14,059     (60,116     (57,205

Other losses

     (556     (402     (1,920     (1,356
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from operations

     5,703       (3,026     (14,602     (49,919
  

 

 

   

 

 

   

 

 

   

 

 

 

Financial income

     20,801       7,645       46,374       23,770  

Financial expense

     (20,442     (4,939     (43,367     (31,401
  

 

 

   

 

 

   

 

 

   

 

 

 

Financial result, net

     359       2,706       3,007       (7,631
  

 

 

   

 

 

   

 

 

   

 

 

 

Equity results

     19       347       1,008       1,106  

Income (loss) before income tax

     6,081       27       (10,587     (56,444
  

 

 

   

 

 

   

 

 

   

 

 

 

Income tax

        

Current

     (2,865     (136     (5,182     (877

Deferred

     7       (213     2,075       4,902  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total income tax

     (2,858     (349     (3,107     4,025  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) for the period

     3,223       (322     (13,694     (52,419
  

 

 

   

 

 

   

 

 

   

 

 

 

Attributable to controlling shareholders

     3,226       (323     (13,687     (52,418
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-controlling interest

     (3     1       (7     (1
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (loss) per share

        

Basic earnings (loss) per share

     0.018       (0.002     (0.073     (0.275
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings (loss) per share

     0.016       (0.002     (0.073     (0.275
  

 

 

   

 

 

   

 

 

   

 

 

 

The above condensed consolidated interim statements of profit or loss should be read in conjunction with the accompanying notes

 

6


Table of Contents

VTEX 

Condensed consolidated interim statements of changes in shareholders’ equity

(Unaudited)

In thousands of U.S. dollars, unless otherwise indicated

 

     Issued capital     Capital reserve     Other
reserves
    Accumulated
losses
    Equity
attributable to
VTEX’s
shareholders
    Non-controlling
interests
    Total
shareholders’
equity
 

At January 1, 2022

     19     390,466     652     (63,955     327,182     7     327,189
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loss for the year

     —      —        —        (52,418     (52,418     (1     (52,419

Other comprehensive income (loss)

     —        —        (525     —        (525     —        (525
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive loss for the year

     —        —        (525     (52,418     (52,943     (1     (52,944
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with owners of the Company

              

Exercise of stock options

     —        567     —        —        567     —        567

Issue of ordinary shares as consideration for a business combination

     —        3     —        —        3     —        3

Share repurchase program

     —        (12,798     —        —        (12,798     —        (12,798

Share-based compensation

     —        12,647     —        —        12,647     —        12,647

Transactions with non-controlling interests

     —        —        —        —        —        13     13

Total transactions with owners of the Company

     —        419       —        —        419       13     432  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At December 31, 2022

     19     390,885     127     (116,373     274,658     19     274,677  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At January 1, 2023

     19     390,885     127     (116,373     274,658     19     274,677
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loss for the year

     —        —        —        (13,687     (13,687     (7     (13,694

Other comprehensive income (loss)

     —        —        (613     —        (613     —        (613
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive loss for the year

     —        —        (613     (13,687     (14,300     (7     (14,307
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with owners of the Company

              

Exercise of stock options

     —        1,031     —        —        1,031     —        1,031

Share repurchase program

     —        (35,243     —        —        (35,243     —        (35,243

Share-based compensation

     —        14,148     —        —        14,148     —        14,148

Cancellation of shares

     (1     —        —        —        (1     —        (1

Transactions with non-controlling interests

     —        —        —        —        —        27     27
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total transactions with owners of the Company

     (1     (20,064     —        —        (20,065     27     (20,038
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At December 31, 2023

     18     370,821     (486     (130,060     240,293     39     240,332
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The above condensed consolidated interim statements of changes in shareholders’ equity should be read in conjunction with the accompanying notes

 

7


Table of Contents

VTEX 

Condensed consolidated interim statements of cash flows

(Unaudited)

In thousands of U.S. dollars, unless otherwise indicated

 

     December 31,
2023
    December 31,
2022
 

Net loss for the year

     (13,694     (52,419
  

 

 

   

 

 

 

Adjustments for:

    

Depreciation and amortization

     5,018     4,616

Deferred income tax

     (2,075     (4,902

Loss on disposal of rights of use, property, equipment, and intangible assets

     874     (9

Expected credit losses from trade receivables

     1,472     852

Share-based compensation

     16,360     12,202

Provision for payroll taxes (share-based compensation)

     3,326     (1,125

Adjustment of hyperinflation

     19,369     5,175

Equity results

     (1,008     (1,106

Accrued interest

     (23,757     (2,252

Fair value (gains) losses

     (10,332     2,522

Others and foreign exchange, net

     8,298     2,786

Change in operating assets and liabilities

    

Trade receivables

     (13,137     (3,579

Recoverable taxes

     (3,597     (671

Prepaid expenses

     (598     3,947

Other assets

     583     (583

Accounts payable and accrued expenses

     855     5,229

Taxes payable

     7,347     (1,495

Deferred revenue

     6,948     1,157

Other liabilities

     1,925     745
  

 

 

   

 

 

 

Cash provided by (used in) operating activities

     4,177     (28,910
  

 

 

   

 

 

 

Income tax refund (paid)

     82     (312
  

 

 

   

 

 

 

Net cash provided by (used in) operating activities

     4,259     (29,222
  

 

 

   

 

 

 

Cash flows from investing activities

    

Dividends received from joint venture

     1,138       147  

Purchase of short and long-term investment

     (135,442     (120,615

Redemption of short-term investment

     171,200     78,011

Interest and dividend received from short-term investments

     2,106     1,110

Payment of business acquired

     —        (1,692

Acquisitions of property and equipment

     (472     (340

Derivative financial instruments

     (105     —   
  

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     38,425     (43,379
  

 

 

   

 

 

 

Cash flows from financing activities

    

Derivative financial instruments

     —        (746

Changes in restricted cash

     1,660     (348

Proceeds from the exercise of stock options

     1,031     567

Net-settlement of share-based payment

     (2,488     (1,615

Buyback of shares

     (35,243     (12,798

Payment of loans and financing

     (1,238     (2,651

Interest paid

     (5     (56

Principal elements of lease payments

     (1,574     (1,263

Lease interest paid

     (573     (670
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     (38,430     (19,580
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     4,254     (92,181
  

 

 

   

 

 

 

Cash and cash equivalents, beginning of the year

     24,394     121,006
  

 

 

   

 

 

 

Effect of exchange rate changes

     (613     (4,431
  

 

 

   

 

 

 

Cash and cash equivalents, end of the year

     28,035     24,394
  

 

 

   

 

 

 

Non-cash transactions:

    

Lease liabilities arising from obtaining or remeasuring right-of-use assets

     (251     983

Issue of ordinary shares as consideration for a business combination

     —        3

Dividends from joint venture used to pay accounts from acquisition of subsidiaries

     —        448

Transactions with non-controlling interests

     27     13

The above condensed consolidated interim statements of cash flows should be read in conjunction with the accompanying notes.

 

8


Table of Contents

VTEX 

Notes to the condensed consolidated interim financial statements

(Unaudited)

In thousands of U.S. dollars, unless otherwise indicated

 

1 General information

VTEX (“VTEX” or the “Company”) and its subsidiaries, or collectively referred to as the “Group”, provides a software-as-a-service digital commerce platform tailored for enterprise brands and retailers. The VTEX platform is designed to be composable and complete, enabling our customers to seamlessly implement, optimize, test, and expand both B2C and B2B digital experiences. Fueled by native solutions and a plug-and-play ecosystem, the platform integrates commerce, marketplace, fulfillment channels, and OMS solutions into a unified framework. This integration empowers VTEX’s customers to leverage omnichannel capabilities and formulate innovative strategies for customer engagement, connecting seamlessly across all sales channels. The platform’s flexible and low-maintenance nature aims to optimize customers’ IT investments, ensuring agility and fostering profit growth, competitive time-to-market, and sustainable evolution and scalability.

The Company’s shares, under the symbol “VTEX”, are listed on the New York Stock Exchange (“NYSE”). The following entities are part of the Group and are being consolidated in these unaudited condensed interim financial statements:

 

                    Interest held by the Group (%)  
Company    Place of business/
country of
incorporation
   Relationship    Principal
business
activity
   2023      2022  

VTEX (“VTEX”)

   Cayman    Holding    Technology
Services
     

VTEX Argentina S.A. (“VTEX ARG”)

   Argentina    Subsidiary    Technology
Services
     100        100  

VTEX Brasil Tecnologia para E-commerce LTDA. (“VTEX Brazil”)

   Brazil    Subsidiary    Technology
Services
     100        100  

VTEX Day Eventos LTDA (“VTEX DAY”)

   Brazil    Subsidiary    Production
of events
     100        100  

Loja Integrada Tecnologia Para Softwares S.A. (“Loja Integrada”)

   Brazil    Subsidiary    Technology
Services
     98.86        99.58  

VTEX Chile SPA (“VTEX CHI”)

   Chile    Subsidiary    Technology
Services
     100        100  

VTEX Colombia Tecnologia para Ecommerce S.A.S. (“VTEX COL”)

   Colombia    Subsidiary    Technology
Services
     100        100  

VTEX Commerce Cloud Solutions LLC (“VTEX USA”)

   USA    Subsidiary    Technology
Services
     100        100  

VTEX Ecommerce Platform Limited (“VTEX UK”)

   UK    Subsidiary    Technology
Services
     100        100  

VTEX Mexico Soluciones en Ecommerce S.R.L. de C.V. (“VTEX MEX”)

   Mexico    Subsidiary    Technology
Services
     100        100  

EICOM Business School S.A.P.I De C.V. (“Escuela”)

   Mexico    Subsidiary    Technology
Services
     100        100  

Peru Tecnologia para ECOMMERCE S.A.C. (“VTEX PERU”)

   Peru    Subsidiary    Technology
Services
     100        100  

VTEX Platform España, S.L. (“VTEX ESP”)

   Spain    Subsidiary    Technology
Services
     100        100  

VTEX Ecommerce Platform Limited—Sede Secondaria (“VTEX ITA”)

   Italy    Branch    Technology
Services
     100        100  

VTEX Ecommerce Platform Limited London—Sucursala Bucuresti (“VTEX ROM”)

   Romania    Branch    Technology
Services
     100        100  

VTEX Ecommerce Platform Limited – Sucursal em Portugal (“VTEX PORT”)

   Portugal    Branch    Technology
Services
     100        100  

 

9


Table of Contents

VTEX 

Notes to the condensed consolidated interim financial statements

(Unaudited)

In thousands of U.S. dollars, unless otherwise indicated

 

The Group also holds VT Comercio, a joint venture (“JV”) established in July 2019 with a participation of 50%. On August 30, 2023 the Company announced the termination of the JV. However, the Group has elected to maintain its participation until the dissolution terms are finalized, which is expected to occur in the following months.

 

2

Basis of presentation and consolidation

The accounting policies described in detail below have been consistently applied to all periods presented in these consolidated financial statements, unless otherwise stated. The financial statements are applicable for the group consisting of VTEX and its subsidiaries. The accounting policies have been consistently applied by the Group.

a. Basis for preparation of the unaudited condensed consolidated interim financial statements

The consolidated financial statements of the VTEX Group have been prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board (“IFRS Accounting Standards”). The consolidated financial statements are presented in U.S. dollars (“US$”) which is the functional currency of VTEX (Group’s parent company) and presentation currency of the Group. All amounts have been rounded to the nearest thousands of US$, except when otherwise indicated.

b. New standards, interpretations, and amendments adopted by the Group

A number of amended standards became applicable for the current reporting period. The Group did not have to change its accounting policies or make retrospective adjustments as a result of adopting these amended standards.

c. Critical estimates and accounting judgments

Management has made judgments and estimates that affect the application of the Group’s accounting policies and the reported amounts of assets, liabilities, income, and expenses. Actual results may differ from these estimates. Accounting estimates and judgments are continually evaluated based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Revisions to estimates are recognized prospectively.

In preparing these unaudited condensed consolidated interim financial statements, the significant judgments and estimates made by management in applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those set at the consolidated financial statements for the year ended December 31, 2022. No retrospective adjustments were made.

 

10


Table of Contents

VTEX 

Notes to the condensed consolidated interim financial statements

(Unaudited)

In thousands of U.S. dollars, unless otherwise indicated

 

3

Cash and cash equivalents

The breakdown of cash and cash equivalents is as follows:

 

     December 31, 2023      December 31, 2022  

Cash and cash bank deposits

     24,962        18,930  

Time deposits, investment funds and others

     3,073        5,464  
  

 

 

    

 

 

 

Total

     28,035        24,394  
  

 

 

    

 

 

 

 

4

Short and long-term investments

 

     December 31, 2023      December 31, 2022  

Financial assets measured at fair value

     95,293        204,045  

Financial assets measured at amortized cost

     88,081        10,119  
  

 

 

    

 

 

 

Short and long-term investments

     183,374        214,164  
  

 

 

    

 

 

 

Current

     181,374        214,164  

Non-current

     2,000        —   

4.1 Financial investments measured by fair value

The following table shows the changes in the balances:

 

     2023      2022  

Opening balance on January 1

     204,045        177,191  
  

 

 

    

 

 

 

Additions

     21,146        111,612  

Redemption

     (136,672      (78,011

Accrued dividend

     46        —   

Fair value gains (losses)

     9,823        (4,766

Exchange differences

     (3,095      (1,981
  

 

 

    

 

 

 

Closing balance on December 31

     95,293        204,045  
  

 

 

    

 

 

 

4.2 Financial investments measured by amortized cost

The following table shows the changes in the balances:

 

     2023      2022  

Opening balance on January 1

     10,119        —   
  

 

 

    

 

 

 

Additions

     114,296        9,003  

Redemption

     (34,528      —   

Accrued interest

     21,605        1,141  

Exchange differences

     (23,411      (25
  

 

 

    

 

 

 

Closing balance on December 31

     88,081        10,119  
  

 

 

    

 

 

 

 

11


Table of Contents

VTEX 

Notes to the condensed consolidated interim financial statements

(Unaudited)

In thousands of U.S. dollars, unless otherwise indicated

 

5

Trade receivables

Trade receivables are as follows:

 

     December 31, 2023      December 31, 2022  

Trade receivables

     52,446        43,084  

Expected credit losses

     (909      (808
  

 

 

    

 

 

 

Total trade receivables

     51,537        42,276  
  

 

 

    

 

 

 

Current

     44,122        36,844  

Non-current

     7,415        5,432  

The changes in expected credit losses for trade receivables are as follows:

 

     2023      2022      2021  

Opening balance on January 1

     (808      (1,147      (649
  

 

 

    

 

 

    

 

 

 

Addition, net

     (1,472      (852      (887

Addition from acquisition of subsidiaries

     —         —         (100

Write-off

     1,352        1,114        429  

Exchange differences

     19        77        60  
  

 

 

    

 

 

    

 

 

 

Closing balance on December 31

     (909      (808      (1,147
  

 

 

    

 

 

    

 

 

 

The trade receivables by maturity are distributed as follows:

 

     December 31, 2023      December 31, 2022  

Current

     49,201        39,188  

Overdue:

     

From 1 to 30 days

     1,810        2,087  

From 31 to 60 days

     244        454  

From 61 to 90 days

     227        359  

From 91 to 120 days

     272        295  

From 121 to 300 days

     692        701  
  

 

 

    

 

 

 

Total

     52,446        43,084  
  

 

 

    

 

 

 

 

12


Table of Contents

VTEX 

Notes to the condensed consolidated interim financial statements

(Unaudited)

In thousands of U.S. dollars, unless otherwise indicated

 

6

Current and deferred tax

6.1 Deferred tax assets

The balance comprises temporary differences attributable to:

 

     December 31, 2023      December 31, 2022  

Loss allowances for financial assets

     339      270

Bonus provision

     2,271      1,712

Lease

     396      392

Share-based compensation (i)

     3,064      3,130

Tax loss (ii)

     11,916      10,513

Others (iii)

     1,940      1,693
  

 

 

    

 

 

 

Total deferred tax assets

     19,926      17,710
  

 

 

    

 

 

 

 

(i)

Mainly related to RSU amounts that are treated as temporary differences until the instrument is vested.

(ii)

Tax losses increase is driven mainly by the current investment position of the Brazilian operations. These amounts are expected to be offset in the foreseeable future. In Brazil, tax losses are not subject to statute of limitation and ought to be used observing the limits established by the local tax legislation.

(iii)

Most of the amounts appointed as others in the deferred tax assets reconciliation correspond to temporary differences arising from operations carried out in Mexico and Brazil. It refers to provision for sales commission, unrealized exchange variation, adjustments for operations marked to market (MTM), and provision for payment of suppliers. The remainder portion refers to a miscellaneous of items scattered in concepts determined by local tax laws in Brazil, Chile, Colombia and Peru.

6.2 Deferred tax liabilities

The balance comprises temporary differences attributable to:

 

     December 31, 2023      December 31, 2022  

Acquisition of subsidiaries

     1,136        1,409  

Temporary differences

     1,499        827  

Others

     33        228  
  

 

 

    

 

 

 

Total deferred tax liabilities

     2,668      2,464
  

 

 

    

 

 

 

6.3 Income Tax expense

Income tax expense is recognized based on Management’s estimate of the weighted average effective annual income tax rate expected for the full financial year.

 

     Three months ended
(unaudited)
     Twelve months ended  
     December 31,
2023
     December 31,
2022
     December 31,
2023
     December 31,
2022
 

Current tax

           

Current tax on profits for the year

     (2,865      (136      (5,182      (877
  

 

 

    

 

 

    

 

 

    

 

 

 
     (2,865      (136      (5,182      (877
  

 

 

    

 

 

    

 

 

    

 

 

 

Deferred income tax

           

Decrease (increase) in deferred tax

     7        (213      2,075        4,902  
  

 

 

    

 

 

    

 

 

    

 

 

 
     7        (213      2,075        4,902  
  

 

 

    

 

 

    

 

 

    

 

 

 

Income tax

     (2,858      (349      (3,107      4,025  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

13


Table of Contents

VTEX 

Notes to the condensed consolidated interim financial statements

(Unaudited)

In thousands of U.S. dollars, unless otherwise indicated

 

7

Leases

7.1 Amounts recognized in the balance sheets

The balance sheets show the following amounts related to leases:

 

     December 31, 2023      December 31, 2022  

Right-of-use  assets

     

Office buildings

     3,277        4,818  
  

 

 

    

 

 

 

Total

     3,277        4,818  
  

 

 

    

 

 

 

 

     December 31, 2023      December 31, 2022  

Lease liabilities

     

Current

     1,863        1,898  

Non-current

     2,233        3,737  
  

 

 

    

 

 

 

Total

     4,096        5,635  
  

 

 

    

 

 

 

The following table shows the changes in the right-of-use asset and lease liabilities:

 

     2023      2022  

Right-of-use  assets

     

Opening balance on January 1

     4,818        5,183  
  

 

 

    

 

 

 

New lease agreements

     85        942  

Remeasurement

     (105      99  

Depreciation

     (1,500      (1,347

Write-off

     (324      (352

Hyperinflation adjustment

     8        5  

Exchange differences

     295        288  
  

 

 

    

 

 

 

Closing balance on December 31

     3,277        4,818  
  

 

 

    

 

 

 

 

     2023      2022  

Lease liabilities

     

Opening balance on January 1

     5,635        5,991  
  

 

 

    

 

 

 

New lease agreements

     85        942  

Remeasurement

     (336      41  

Interest added

     574        671  

Principal elements of lease payments

     (1,574      (1,263

Interest payment

     (573      (670

Write-off

     (94      (423

Exchange differences

     379        346  
  

 

 

    

 

 

 

Closing balance on December 31

     4,096        5,635  
  

 

 

    

 

 

 

 

14


Table of Contents

VTEX 

Notes to the condensed consolidated interim financial statements

(Unaudited)

In thousands of U.S. dollars, unless otherwise indicated

 

7.2 Amounts recognized in the statement of profit or loss

The statement of profit or loss presents the following amounts related to leases:

 

     Three months ended
(unaudited)
     Twelve months ended  
     December 31,
2023
     December 31,
2022
     December 31,
2023
     December 31,
2022
 

Depreciation charge of office buildings

     383        371        1,500        1,347  

Interest expense (included in financial expense)

     133        154        574        671  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     516        525        2,074        2,018  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

8

Property and equipment, net

Details of the Group’s property and equipment balance are presented below:

 

     December 31, 2023      December 31, 2022  

Leasehold improvements

     2,560        2,811  

Machinery and equipment

     43        307  

Furniture and fixture

     606        836  

Computer and peripherals

     3,192        4,346  

Accumulated depreciation

     (3,704      (4,391
  

 

 

    

 

 

 

Property and equipment, net

     2,697        3,909  
  

 

 

    

 

 

 

 

9

Intangible assets, net

Details of the Group’s intangible assets balance are presented below:

 

     December 31, 2023      December 31, 2022  

Software

     4,649        4,291  

Trademark

     238        218  

Intellectual property

     2,962        2,675  

Customer contracts

     9,490        9,394  

Goodwill

     21,832        20,965  

Others

     566        519  

Accumulated amortization

     (9,713      (6,852
  

 

 

    

 

 

 

Intangible assets, net

     30,024        31,210  
  

 

 

    

 

 

 

 

15


Table of Contents

VTEX

Notes to the condensed consolidated interim financial statements

(Unaudited)

In thousands of U.S. dollars, unless otherwise indicated

 

10

Accounts payable and accrued expenses

The breakdown of accounts payable and accrued expenses is as follows:

 

     December 31, 2023      December 31, 2022  

Trade payables

     14,829        14,064  

Social charges

     7,428        5,537  

Profit-sharing

     13,147        9,484  

Provision for vacation and benefits

     5,935        5,506  

Others

     21        56  
  

 

 

    

 

 

 

Total

     41,360        34,647  
  

 

 

    

 

 

 

Current

     39,728        34,136  

Non-current

     1,632        511  

 

11

Loans and financing

11.1 Breakdown of loans and financing

As of December 31, 2023, the Group no longer has loans to be paid as both Itaú and BNDES contracts were fully paid during the first semester of 2023. More details on each loan are described in the table and footnotes below:

 

    

Interest rate

  

Country

  

Maturity

  

December 31, 2023

  

December 31, 2022

BNDES (i)

  

6.5% p.a

(Brazilian Reais)

   Brazil    Mar/23    —     189

Itaú (ii)

  

100% CDI + 2.5% p.a

(Brazilian Reais)

   Brazil    May/23    —     964
              

 

Total

            —     1,153
              

 

 

(i)

In March 2017, the Group raised R$15,577 corresponding to US$5,014 from Brazilian National Bank for Economic and Social Development (BNDES) to finance the development of new ecommerce technologies. The last installment matured in March 2023.

(ii)

In June 2019, the Group raised €6,909, corresponding to US$7,782 for working capital purposes. On the same date, a swap was contracted to hedge the amount against foreign exchange rate, designating the financial instrument as a fair value hedge. The last installment matured in May 2023.

 

16


Table of Contents

VTEX

Notes to the condensed consolidated interim financial statements

(Unaudited)

In thousands of U.S. dollars, unless otherwise indicated

 

11.2 Changes in loans and financing

 

     2023      2022  

Opening balance on January 1

     1,153        3,279  
  

 

 

    

 

 

 

Payment of loans

     (1,238      (2,651

Interest charged

     4        62  

Interest paid

     (5      (56

Basis adjustment on the fair value hedge (i)

     42        273  

Exchange differences

     44        246  
  

 

 

    

 

 

 

Closing balance on December 31

     —         1,153  
  

 

 

    

 

 

 

 

(i)

Losses on the financial instrument designated as a fair value hedge referring to the loan in Euros with Itaú described above have been recognized as a financial expense. Refer to note 19.1(ii) for additional detail.

 

12

Taxes payable

The breakdown of taxes payable is as follows:

 

     December 31, 2023      December 31, 2022  

Income tax payable

     2,147        673  

Other taxes payable

     6,072        3,615  
  

 

 

    

 

 

 

Total

     8,219        4,288  
  

 

 

    

 

 

 

Current

     8,219        4,128  

Non-current

     —         160  

 

13

Contingencies

The Group is party to civil and labor lawsuits involving loss risks. Provisions for losses resulting from lawsuits are estimated and updated by the Group, based on analysis from the Group’s legal advisors.

The breakdown of existing contingencies classified as probable losses by the Group, based on the evaluation of its legal advisors, which are recognized as a liability, is as follows:

 

     December 31, 2023      December 31, 2022  

Civil

     48        6  

Labor

     10        95  

Tax

     170        84  
  

 

 

    

 

 

 

Total

     228        185  
  

 

 

    

 

 

 

 

17


Table of Contents

VTEX

Notes to the condensed consolidated interim financial statements

(Unaudited)

In thousands of U.S. dollars, unless otherwise indicated

 

The breakdown of existing contingencies classified as possible losses by the Group, based on the evaluation of its legal advisors, for which no provision was recognized, is as follows:

 

     December 31, 2023      December 31, 2022  

Civil

     114        118  

Labor

     176        —   

Tax

     1,067        878  
  

 

 

    

 

 

 

Total

     1,357        996  
  

 

 

    

 

 

 

On October 9, 2020, Mirakl, Incorporated, filed a complaint for unspecified damages and preliminary and permanent injunctive relief in the United States District Court for the District of Massachusetts against our subsidiary VTEX Commerce Cloud Solutions LLC, or VTEX USA, and certain of its employees that were formerly employed by the plaintiff.

On April 14, 2021, the court denied the motion to dismiss. On October 4, 2021, the court granted VTEX’s motion to appoint an independent expert to manage forensic discovery. On December 31, 2021, the court approved a forensic protocol to be employed by the independent expert. As of December 31, 2023, the parties are conducting discovery. Although VTEX plans to defend itself against such lawsuit, the Company is not able to predict the outcomes of such lawsuit at this current discovery stage. On December 31, 2023 and 2022, this contingency was classified as possible, however at the end of the reporting period it was not possible to estimate the future cash outflows at this stage of the lawsuit, and, therefore, it was not included in the table above.

 

14

Shareholders’ equity

14.1 Issued capital

The total share capital is as follows:

 

     December 31, 2023      December 31, 2022  

Number of ordinary nominative shares

     184,027,008        188,992,529  

Par value

     0.0001        0.0001  
  

 

 

    

 

 

 

Total issued capital

     18        19  
  

 

 

    

 

 

 

 

18


Table of Contents

VTEX

Notes to the condensed consolidated interim financial statements

(Unaudited)

In thousands of U.S. dollars, unless otherwise indicated

 

15

Revenue from services provided

The Group revenue derives mainly from the transfer of services rendered and fees charged as services are provided, therefore, mostly recognized over time. Disaggregation of revenue by major product lines are as follows:

 

     Three months ended
(unaudited)
     Twelve months ended  
     December
31, 2023
     December
31, 2022
     December
31, 2023
     December
31, 2022
 

Subscriptions

     64,206        46,712        208,777        162,132  

Taxes on subscriptions

     (5,982      (3,980      (18,475      (13,657
  

 

 

    

 

 

    

 

 

    

 

 

 

Subscription revenue

     58,224        42,732        190,302        148,475  
  

 

 

    

 

 

    

 

 

    

 

 

 

Services provided

     2,629        2,919        11,762        9,799  

Taxes on services

     (132      (166      (547      (654
  

 

 

    

 

 

    

 

 

    

 

 

 

Services revenue

     2,497        2,753        11,215        9,145  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total revenue

     60,721        45,485        201,517        157,620  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

16

Earnings (loss) per share

Basic earnings (loss) per share attributable to common stockholders is computed by dividing net income (loss) attributable to common stockholders by the weighted average number of shares of common stock outstanding during the year.

Diluted earnings per share are computed by affecting all potential weighted average dilutive common stock, including options and restricted stock units.

The following table contains the loss per share of the Group for the three and twelve-month periods ended December 31, 2023 and 2022:

 

     Three months ended
(unaudited)
     Twelve months ended  

Basic earnings (loss) per share

   December 31,
2023
     December 31,
2022
     December 31,
2023
     December 31,
2022
 

Income (loss) attributable to the stockholders of the Group

     3,226      (322      (13,687      (52,419

Weighted average number of outstanding common shares (thousands)

     184,142      190,167      186,365      190,695
  

 

 

    

 

 

    

 

 

    

 

 

 

Basic earnings (loss) per share

     0.018      (0.002      (0.073      (0.275
  

 

 

    

 

 

    

 

 

    

 

 

 

 

19


Table of Contents

VTEX

Notes to the condensed consolidated interim financial statements

(Unaudited)

In thousands of U.S. dollars, unless otherwise indicated

 

     Three months ended
(unaudited)
     Twelve months ended  

Diluted earnings (loss) per share

   December 31,
2023
     December 31,
2022
     December 31,
2023
     December 31,
2022
 

Income (loss) attributable to the stockholders of the Group

     3,226      (322      (13,687      (52,419

Weighted average number of outstanding common shares (thousands)

     197,340      190,167      186,365      190,695
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted earnings (loss) per share

     0.016      (0.002      (0.073      (0.275
  

 

 

    

 

 

    

 

 

    

 

 

 

For the twelve months ended on December 31, 2023 and 2022, the number of shares used to calculate diluted net loss per share of common stock attributable to common stockholders is the same as the number of shares used to calculate basic net loss per share of common stock attributable to common stockholders for the period presented because the potentially dilutive shares would have been anti-dilutive if included in the calculation. The number of the potentially dilutive shares that would have been anti-dilutive is disclosed in note 18.

 

17

Financial result, net

 

     Three months ended
(unaudited)
     Twelve months ended  
     December
31, 2023
     December
31, 2022
     December
31, 2023
     December
31, 2022
 

Interest and dividend earned on bank deposits and financial investments

     13,882        1,655        23,757        2,252  

Foreign exchange gains

     1,229        1,411        6,517        7,321  

Gains from fair value of financial instruments (i)

     2,571        733        4,476        4,822  

Gains from short and long-term investments

     3,087        3,786        11,427        9,079  

Other financial income

     32        60        197        296  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial income

     20,801        7,645        46,374        23,770  
  

 

 

    

 

 

    

 

 

    

 

 

 

Foreign exchange losses

     (7,496      (2,893      (16,891      (8,505

Losses from fair value of financial instruments (i)

     (2,998      (185      (3,960      (2,458

Interest on loans

     —         (10      (4      (62

Interest on lease liabilities

     (133      (154      (574      (671

Losses from short and long-term investments

     (192      (111      (1,604      (13,845

Adjustment of hyperinflation

     (9,148      (1,389      (19,369      (5,175

Other financial expenses

     (475      (197      (965      (685
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial expense

     (20,442      (4,939      (43,367      (31,401
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial result, net

     359        2,706        3,007        (7,631
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(i)

Refers to gain and losses on change in the fair value of hedge instruments (Refer to note 19.1)

 

20


Table of Contents

VTEX 

Notes to the condensed consolidated interim financial statements

(Unaudited)

In thousands of U.S. dollars, unless otherwise indicated

 

18

Share-based compensation

18.1 Share-based compensation: VTEX

VTEX provides share-based compensation to selected directors and employees as a stock-option plan.

Both stock options and Restricted Stock Units instruments (“RSUs”) are exercisable as long as the director or employee fulfills the worked periods after the options are granted.

Set out below are summaries of stock options granted under the plan:

 

     Number of
options
(thousands)
     Weighted
average
exercise price
     Remaining
contractual
terms in years
     Weighted
average grant
date fair value
 

At December 31, 2022

     9,714        4.18        4.37        1.41  
  

 

 

    

 

 

    

 

 

    

 

 

 

Granted

     1,653        4.87        —         2.42  

Forfeit

     (513      6.44        —         3.72  

Exercised (i)

     (958      1.02        —         0.52  
  

 

 

    

 

 

    

 

 

    

 

 

 

At December 31, 2023

     9,896        4.17        3.86        1.44  
  

 

 

    

 

 

    

 

 

    

 

 

 

Stock options exercisable as of December 31, 2023

     4,783        4.41        3.49        1.18  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(i)

The number of stock-options withheld for tax purposes was 38 thousand shares (79 thousand shares in 2022).

The fair value of the stock options granted is calculated based on the Binomial Options Pricing Model considering the average contract term. The model inputs for options included:

 

   

Strike Price - Average price weighted by the quantity granted;

 

   

Target Asset Price - The trading price closest to the granting date of the options or the trading price derived from an independent valuation report;

 

   

Risk-Free Interest Rate - US Treasury interest rate, according to the contractual term;

 

   

Volatility - According to comparable peer entities listed on the stock exchange.

The weighted average inputs used in the twelve-month period ended December 31, 2023:

 

   

Target Asset Price - US$5.12 per share (December 31, 2022 - US$4.40 per share)

 

   

Risk-Free Interest Rate – 4.39% (December 31, 2022: 3.83%)

 

   

Volatility – 56.99% (December 31, 2022: 55.68%)

 

   

Expected dividend: None

 

21


Table of Contents

VTEX 

Notes to the condensed consolidated interim financial statements

(Unaudited)

In thousands of U.S. dollars, unless otherwise indicated

 

The following table summarizes the RSU options granted under the plan:

 

     Number of
RSUs
(thousands)
     Weighted
average grant
date fair value
 

At December 31, 2022

     3,509        6.94  
  

 

 

    

 

 

 

Granted

     2,588        4.90  

Forfeit

     (284      6.61  

Settled (i)

     (2,094      5.57  
  

 

 

    

 

 

 

At December 31, 2023

     3,720        6.32  
  

 

 

    

 

 

 

 

(i)

The number of RSUs withheld for tax purposes was 603.2 thousand shares (234.1 thousand shares in 2022).

The fair value of the restricted stock units granted was calculated using the same Target Asset Price used in the Stock Options appraisal model.

In June 2023, the Group canceled some stock option instruments, and replacement awards were issued. The total incremental fair value of US$131 will be recognized as an expense over the period from the replacement date to the end of the vesting period. The expense for the canceled stock option granted will continue to be recognized as if the stock options has not been cancelled. The fair value of the replacement award was determined using the same models and principles of the canceled contract.

For the year ended December 31, 2023, there was US$16,669 (US$16,538 in 2022) of remaining unamortized compensation costs, including social charges, related to unvested stock options and RSUs granted to the Group’s employees. This cost will be recognized over an estimated weighted average remaining period of 1.84 years. Total unamortized compensation costs will be adjusted for future changes in estimated forfeitures.

The total expense, including taxes and social charges related to the share-based compensation plan for the year ended December 31, 2023, was US$19,071 (for the year ended December 31, 2022: US$12,390). For the period ended December 31, 2023, the Group recorded in the capital reserve the amount of US$13,776 (for the year ended December 31, 2022: US$12,066).

The Company must withhold an amount for an employee’s tax obligation associated with a share-based payment and transfer that amount to the tax authority on the employee’s behalf. The Company is settling the share-based compensation on a net basis by withholding the number of shares with a fair value equal to the monetary value of the employee’s tax obligation and only issuing the remaining shares on completion of the vesting period. If all of the shares outstanding as at December 31, 2023 were subsequently vested, the Group would be required to pay taxes of approximately US$13,847 (US$ 3,987 on December 31, 2022) considering the stock price as of December 31, 2023.

18.2 Share-based compensation: Loja Integrada

On April 29, 2021, VTEX introduced a new share-based compensation plan to selected directors and employees as a stock-option and RSU plan in Loja Integrada, a subsidiary wholly owned. This share-based compensation plan also has RSU and Stock Options. Under both stock-option plan and RSUs, the options have a term of 7 years as of the grant date. They are exercisable as long as the director or employee fulfills the worked periods after the options are granted.

 

22


Table of Contents

VTEX 

Notes to the condensed consolidated interim financial statements

(Unaudited)

In thousands of U.S. dollars, unless otherwise indicated

 

Set out below are summaries of stock options granted under the plan:

 

     Number of
options
(thousands)
     Weighted
average
exercise price
     Remaining
contractual
terms in years
     Weighted
average grant
date fair value
 

At December 31, 2022

     8.42        13.48        5.35        5.66  
  

 

 

    

 

 

    

 

 

    

 

 

 

Granted

     —         —         —         —   

Forfeit

     —         —         —         —   

Exercised

     —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

 

At December 31, 2023

     8.42        14.81        4.35        6.17  
  

 

 

    

 

 

    

 

 

    

 

 

 

Stock options exercisable as of December 31, 2023

     8.42        14.81        4.35        6.17  
  

 

 

    

 

 

    

 

 

    

 

 

 

The fair value of the stock options granted is calculated based on the Binomial Options Pricing Model considering the average contract term. The model inputs for options included:

 

   

Strike Price - Average price weighted by the quantity granted;

 

   

Target Asset Price - The trading price closest to the granting date of the options or the trading price derived from an independent valuation report;

 

   

Risk-Free Interest Rate - Future CDI, according to the contractual term;

 

   

Volatility - According to comparable peer entities listed on the stock exchange.

The following table summarizes the RSU options granted under the plan:

 

     Number of
RSUs
(thousands)
     Weighted
average grant
date fair value
 

At December 31, 2022

     285.28        6.42  
  

 

 

    

 

 

 

Granted

     115.00        5.10  

Forfeit

     (82.25      5.50  

Settled (i)

     (77.15      7.17  
  

 

 

    

 

 

 

At December 31, 2023

     240.89        6.49  
  

 

 

    

 

 

 

 

(i)

The number of RSUs withheld for tax purposes was 3.7 thousand shares.

For the year ended December 31, 2023, there was US$733.36 (2022 – US$1,026) of remaining unamortized compensation cost, including social charges, related to unvested stock options and RSUs granted to the Group’s employees. This cost will be recognized over an estimated weighted-average remaining period of 1.56 years. Total unamortized compensation costs will be adjusted for future changes in estimated forfeitures.

The total expense, including taxes and social charges related to the Loja Integrada share-based compensation plan for the year ended December 31, 2023, was US$ 615 (for the year ended December 31, 2022: US$363). For the year ended December 31, 2023, the Group recorded in the capital reserve the amount of US$421 (for the year ended December 31, 2022: US$581).

 

23


Table of Contents

VTEX 

Notes to the condensed consolidated interim financial statements

(Unaudited)

In thousands of U.S. dollars, unless otherwise indicated

 

The Company must withhold an amount for an employee’s tax obligation associated with a share-based payment and transfer that amount to the tax authority on the employee’s behalf. The Company is settling the share-based compensation on a net basis by withholding the number of shares with a fair value equal to the monetary value of the employee’s tax obligation and only issuing the remaining shares on completion of the vesting period. If all of the shares outstanding as at December 31, 2023 were subsequently vested, the Group would be required to pay taxes of approximately US$184 (US$175 on December 31, 2022) considering the stock price as of December 31, 2023.

18.3 Amounts recognized in the statement of profit or loss

The following table illustrates the classification of stock-based compensation in the consolidated statements of profit and loss which includes both stock-based compensation of VTEX and Loja Integrada, which includes social charges and taxes:

 

     Three months ended
(unaudited)
     Twelve months ended  
     December 31,
2023
     December 31,
2022
     December 31,
2023
     December 31,
2022
 

Subscription cost

     (9      (164      (205      (502

Services cost

     (115      (88      (464      (156

General and administrative

     (2,335      (1,476      (7,254      (4,366

Sales and marketing

     (1,046      (1,142      (4,382      (2,885

Research and development

     (1,782      (1,716      (7,380      (4,844
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     (5,287      (4,586      (19,685      (12,753
  

 

 

    

 

 

    

 

 

    

 

 

 

 

19

Financial Instruments

19.1 Financial instruments by category

(i) Financial instruments valued at amortized cost

Financial instruments valued at amortized cost represent financial assets and liabilities whose Group’s business model maintained to receive contractual cash flows. Those mentioned above comprise exclusively payments of principal and interest on the principal amount outstanding. Financial assets at amortized cost are subsequently measured using the effective interest method and are subject to impairment. When the asset is derecognized, modified, or impaired, gains and losses are recognized in profit or loss.

The Group has the following financial instruments valued at amortized cost:

 

     December 31, 2023      December 31, 2022  

Financial assets:

     

Cash and cash equivalents

     28,035        24,394  

Restricted cash

     —         1,608  

Short-term investments

     88,081        10,119  

Trade receivables

     51,537        42,276  
  

 

 

    

 

 

 

Total

     167,653        78,397  
  

 

 

    

 

 

 

Financial liabilities:

     

Trade payables

     14,829        14,064  

Lease liabilities

     4,096        5,635  

Loans and financing

     —         1,153  
  

 

 

    

 

 

 

Total

     18,925        20,852  
  

 

 

    

 

 

 

 

24


Table of Contents

VTEX 

Notes to the condensed consolidated interim financial statements

(Unaudited)

In thousands of U.S. dollars, unless otherwise indicated

 

(ii) Financial instruments valued at fair value through profit or loss

The Group has the following financial instruments valued at fair value through profit or loss:

 

     Carrying amount  
     December 31, 2023      December 31, 2022  

Financial assets:

     

Short and long-term investments

     95,293        204,045  

Derivative financial instruments (i)

     53        117  
  

 

 

    

 

 

 

Total

     95,346        204,162  
  

 

 

    

 

 

 
     Carrying amount  
     December 31, 2023      December 31, 2022  

Financial liabilities:

     

Accounts payable from acquisition of subsidiary (“earn out”)

     —         299  
  

 

 

    

 

 

 

Total

     —         299  
  

 

 

    

 

 

 

 

(i)

In December 31, 2023, VTEX ARG had positions in future derivative financial instruments raised through Matba Rofex designated as a protection from hyperinflation and exchange rate devaluation in Argentina. The notional value is US$5,500 and the last maturity date is in February 2024.

The Group uses derivative financial instruments to hedge against the risk of change in the foreign exchange rates. Therefore, they are not speculative. The derivative financial instruments designated in hedge operations are initially recognized at fair value on the date on which the derivative contract is executed and are subsequently remeasured to their fair value. Changes in the fair value of any of these derivative instruments are immediately recognized in the income statement under “financial results, net”.

For the year ended December 31, 2022 the Group had positions in Swap derivative financial instruments designated as a hedge of foreign currency debt, raised through Itaú bank. These hedge contracts had maturity dates equal to those of the loan raised in foreign currency (note 11), which was also raised through Itaú bank. The contract was due in May 2023. Additionally, for the years ended December 31, 2023 and 2022, the Group also had positions in future derivative financial instruments designed as a hedge of foreign currency risk in Argentina. The hedge contracts had maturity dates equal to those of the principal, which was raised through Matba Rofex. The last hedge contract is due February 2024.

 

25


Table of Contents

VTEX 

Notes to the condensed consolidated interim financial statements

(Unaudited)

In thousands of U.S. dollars, unless otherwise indicated

 

The following amounts were recognized in profit or loss in relation to financial instruments:

 

     Three months ended
(unaudited)
     Twelve months ended  
     December 31,
2023
     December 31,
2022
     December 31,
2023
     December 31,
2022
 

Net gain (loss) on financial instruments

     (427      548        516        2,364  

The following amounts were recognized in profit or loss in relation to short-term investments:

 

     Three months ended
(unaudited)
     Twelve months ended  
     December 31,
2023
     December 31,
2022
     December 31,
2023
     December 31,
2022
 

Net gain (loss) on short and long-term investments

     2,895        3,675        9,823        (4,766

 

a.

Fair value hierarchy

This section provides details about the judgments and estimates made for determining the fair values of the financial instruments recognized and measured at fair value in the financial statements. The Group has classified its financial instruments into the three levels prescribed under the accounting standards to indicate the reliability of the inputs used in determining fair value.

 

     December 31, 2023  
     Level 1      Level 2      Level 3  

Assets

        

Short-term investments

     93,293        —         —   

Long-term investments

     —         —         2,000  

Derivative financial instruments

     —         53        —   

 

     December 31, 2022  
     Level 1      Level 2      Level 3  

Assets

        

Short-term investments

     204,045        —         —   

Derivative financial instruments

     —         117        —   

Liabilities

        

Accounts payable from acquisition of subsidiary (“earn-out”)

     —         —         299  

 

26


Table of Contents

VTEX 

Notes to the condensed consolidated interim financial statements

(Unaudited)

In thousands of U.S. dollars, unless otherwise indicated

 

There were no transfers between levels 1, 2, and 3 for recurring fair value measurements during the year of 2023.

Fair value measurements using significant unobservable inputs (level 3)

The fair value of the earn-out classified as level 3 is calculated based on the judgment of the Group and the probability of meeting the goals of each acquisition made during the year. The Sale and Purchase agreement of each acquisition is established if the clients of the acquired entities migrate to the Groups platform and reach an agreed amount, the seller will be entitled to an earn-out. As at December 31, 2023, the fair value of the earn-out was nil (December 31, 2022 - US$299 ).

In October 2023, VTEX initiated a strategic investment in privately held equity securities of an unquoted company, for an initial amount of US$2,000. The price paid for the transaction in October 2023 stands as the most accurate fair value estimate for December 31, 2023.The estimation of fair value for this investment requires the use of significant unobservable inputs, and as a result, the Company classified it as Level 3 within the fair value measurement framework. The valuation method is based on information available, including the market approach, and is supplemented with estimates such as revenue growth and liquidity.

The following table presents changes in level 3 items for the twelve-months period ended on December 31, 2023 and 2022:

 

     Investment in
unquoted
company
     Contingent
consideration
 

Opening balance on January 1, 2022

     —         4,953
  

 

 

    

 

 

 

Payments of principal/finance charges -  earn-out

     —         (916

Earn-out adjustment

     —         (3,740

Exchange differences

     —         2
  

 

 

    

 

 

 

Closing balance on December 31, 2022

     —         299
  

 

 

    

 

 

 

Earn-out adjustment

     —         (299

Additions

     2,000      —   
  

 

 

    

 

 

 

Closing balance on December 31, 2023

     2,000      —   
  

 

 

    

 

 

 

b. Fair values of other financial instruments at amortized cost

The Group also has several financial instruments which are not measured at fair value in the balance sheet. As at December 31, 2023, these instruments’ fair values are not different from their carrying amounts since the interest receivable/payable is either close to current market rates or the instruments are short-term in nature. Differences were identified for the following instruments at December 31, 2023:

 

     December 31, 2023      December 31, 2022  
     Carrying
amount
     Fair
value
     Carrying
amount
     Fair
value
 

Financial assets:

           

Short-term investments

     20,872      21,443      10,119      9,948
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     20,872      21,443      10,119      9,948
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities:

           

Loans and financing

     —         —         1,153      990
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     —         —         1,153      990
  

 

 

    

 

 

    

 

 

    

 

 

 

 

27


Table of Contents

VTEX 

Notes to the condensed consolidated interim financial statements

(Unaudited)

In thousands of U.S. dollars, unless otherwise indicated

 

19.2

Financial risk management

The risk management of the Group is predominantly controlled by a central treasury department (Group treasury) under policies approved by the board of directors. Group treasury identifies, evaluates, and hedges financial risks in close co-operation with the Group’s operating units. The board provides written principles for overall risk management and policies covering specific areas, such as foreign exchange risk, interest rate risk, credit risk, the use of derivatives and non-derivative financial instruments, and investment of excess liquidity.

 

20

Subsequent events

The Group has not identified any subsequent events.

 

28


Table of Contents

Item 2 – Management’s discussion and analysis of financial condition and results of operations

This Management’s Discussion and Analysis of Financial Condition and Results of Operations section may contain certain forward-looking statements that involve risks and uncertainties. Our actual results and the timing of events may differ significantly from those expressed or implied in such forward-looking statements for several reasons, including those described in our prior filings with the U.S. Securities and Exchange Commission.

The following analysis and discussion of our financial condition and results of operations should be read in conjunction with our unaudited condensed consolidated interim financial statements as of December 31, 2023 and 2022 included elsewhere in this document.

Overview

VTEX is the global enterprise digital commerce platform where brands and retailers run their world of commerce. Our platform is designed to be the operating system for the commerce ecosystem, enabling enterprise brands and retailers to orchestrate their complex network of consumers, business partners, suppliers, and fulfillment providers in one place. VTEX puts its customers’ business on a fast path to growth with a complete Commerce, Marketplace, and OMS solution. We help global companies build, manage and deliver native and advanced B2B, B2C, and marketplace commerce experiences with unprecedented time to market and without complexity.

We are redefining the boundaries between digital and physical commerce, empowering personal shoppers, and fostering seamless interactions across both realms. Our aim is to boost our customers’ conversion and efficiency rates in their commerce operations. Through VTEX, enterprises can easily build online stores, integrate and manage orders across multiple channels, create marketplaces to sell third-party vendors’ products, and optimize their product delivery process, among many other capabilities.

With over 20 years of experience in digital commerce, VTEX has been a leader in accelerating the digital commerce transformation in Latin America and is expanding globally. Our platform is engineered to enterprise-level standards and functionality with approximately 86% of our GMV coming from large, blue-chip companies (i.e. customers with more than US$10 million of GMV per year). We are trusted by more than 2,500 customers with over 3,500 active online stores across 43 countries to connect with their consumers in a meaningful way.

We benefit from the acceleration of digitalization globally, and in particular in Latin America, where ecommerce is still underpenetrated. Accelerating ecommerce growth, evolving consumer expectations and the proliferation of digital shopping alternatives are raising the bar for brands and retailers to stay relevant. Legacy structures developed over years force enterprises to choose between deep customization and speed to market. Our technology combined with our ecosystem of partners solves this problem. We deliver flexibility and simplicity to complex, mission critical commerce operations. We were named a leader in the IDC MarketScape: Worldwide B2C Digital Commerce Platforms 2020 Vendor Assessment. We were also recognized as Visionary in the 2023 Gartner Magic Quadrant for Digital Commerce for VTEX’s Ability to Execute and Completeness of Vision, August 2023 report, and top-rated digital commerce platform at Gartner Peer Insights ‘Voice of the Customer’: Digital Commerce. Additionally, we were named a “Contender” in The Forrester Wave: B2C Commerce Solutions and VTEX was awarded medals in all 24 categories of the “2023 Paradigm B2B Combine: Enterprise and Midmarket Editions”.

We offer access to our platform on a subscription basis, which accounted for 95.9% of our revenue for the three-month period ended December 31, 2023, compared to 93.9% of our revenue in the same period of 2022. Our subscription revenue is based on a fixed subscription fee and a transaction-based fee. The transaction-based fee accounts for most of our subscription revenues and is primarily structured as a take rate or percentage of the total value of the orders processed through our platform, including value added taxes and shipping, which we refer to as our GMV. Our transaction-based fee model aligns our success with our customers’ success and our revenue grows as our customers’ GMV grows. In the three-month period ended

 

29


Table of Contents

December 31, 2023, our GMV increased to US$5.4 billion from US$3.9 billion in the same period of 2022, representing an increase of 37.9% in USD and 29.9% on an FX neutral basis. In the same period, our revenue increased to US$60.7 million from US$45.5 million, representing an increase of 33.5% in USD and 24.9% on an FX neutral basis.

Key metric— Gross merchandise value

The key metric we use to measure our performance, identify trends affecting our business, formulate our business plan projections and support our strategic decisions is GMV. Due to the seasonality of ecommerce and the foreign exchange effects resulting from the volatility of the currencies of the jurisdictions where we operate (particularly Latin America countries) vis-à-vis the U.S. Dollar (which is our functional currency), our management compares GMV on a year-over-year and foreign exchange neutral basis. The foreign exchange neutral measures are calculated by using the average monthly exchange rates for each month during the previous year, adjusted by inflation in countries with hyper-inflation, and applying them to the corresponding months of the current year, so as to calculate what our results would have been had exchange rates remained stable from one year to the next.

GMV is the total value of customer orders processed through our platform, including value added taxes and shipping. Our GMV does not include the value of orders processed by our SMB customers or B2B transactions. Due to our transaction-based subscription model, we believe that GMV growth is linked with our revenue growth and we track GMV as an indicator of the success of our customers, the performance of the platform and our market share.

 

     Three months ended     Twelve months ended  
     December 31,
2023
    December 31,
2022
    December 31,
2023
    December 31,
2022
 
     (in millions of U.S. Dollars, unless otherwise indicated)  

GMV

     5,382.7       3,903.7       16,524.2       12,687.7  

GMV growth FX neutral (%)

     29.9     29.2     25.3     26.8

Seasonality and quarterly operations results

Our transaction-based subscription model, similar to most retail businesses, experiences seasonal fluctuations. Historically, we have generated higher net sales in the fourth quarter, as a consequence of the concentration of special dates during that quarter.

The following table sets forth our quarterly condensed consolidated interim statements of profit or loss data for each of the last historical nine quarters. The condensed consolidated interim statements of profit or loss data below has been prepared on the same basis as the unaudited consolidated financial statements included elsewhere in this document and, in our opinion, reflects all necessary adjustments, consisting only of ordinary course recurring adjustments, necessary to present this information fairly and accurately. These historical quarterly results of operations are not necessarily indicative of the results of operations for any future period. The pandemic’s macroeconomic impact led to fluctuations in seasonal patterns, resulting in certain levels of volatility. Nevertheless, we foresee these effects gradually normalizing as the macroeconomic conditions ease.

 

     For the three months ended
(unaudited)
 

(in US$ millions)

   March 31,
2022
    June 30,
2022
    September 30,
2022
    December 31,
2022
    March 31,
2023
    June 30,
2023
    September 30,
2023
    December 31,
2023
 

Subscription revenue

     32.6     36.7     36.5     42.7     39.8     44.8     47.5     58.2

Services revenue

     2.1     2.1     2.2     2.8     2.5     3.1     3.1     2.5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

     34.7     38.7     38.8     45.5     42.3     47.9     50.6     60.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subscription cost

     (10.0     (10.2     (9.8     (11.5     (10.4     (11.2     (11.4     (12.5

Services cost

     (2.6     (2.8     (2.9     (3.1     (4.2     (4.4     (3.6     (3.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total cost

     (12.6     (13.0     (12.6     (14.6     (14.6     (15.5     (15.0     (15.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     22.1     25.7     26.1     30.9     27.7     32.4     35.6     44.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

30


Table of Contents

Operating expenses

                

General and administrative

     (6.9     (7.4     (6.9     (7.1     (7.9     (8.2     (8.4     (9.1

Sales and marketing

     (17.9     (21.3     (16.2     (12.4     (14.8     (14.4     (15.1     (15.1

Research and development

     (13.9     (15.4     (13.8     (14.1     (14.0     (16.3     (15.5     (14.3

Other income (losses)

     0.0     (0.5     (0.5     (0.4     (0.8     (0.5     (0.1     (0.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from operation

     (16.7     (18.9     (11.3     (3.0     (9.7     (7.1     (3.5     5.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financial result, net

     (4.7     (5.4     (0.2     2.7     1.5     0.1     1.1     0.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity results

     0.2     0.3     0.3     0.3     0.3     0.4     0.3     0.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income tax

     (21.2     (24.1     (11.2     0.0     (7.9     (6.6     (2.1     6.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income tax

     2.1     2.6     (0.3     (0.3     (0.0     0.0     (0.3     (2.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) for the period

     (19.1     (21.5     (11.5     (0.3     (7.9     (6.6     (2.4     3.2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (loss) per share

                

Basic and diluted earnings (loss) per share US$

     (0.10     (0.11     (0.06     (0.00     (0.04     (0.04     (0.01     0.02
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The following table sets forth selected condensed consolidated interim profit (loss) statements data for each of the periods indicated as a percentage of total revenue.

 

     For the three months ended
(unaudited)
 
     March 31,
2022
    June 30,
2022
    September 30,
2022
    December 31,
2022
    March 31,
2023
    June 30,
2023
    September 30,
2023
    December 31,
2023
 

Total revenue

     100.0     100.0     100.0     100.0     100.0     100.0     100.0     100.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subscription cost

     (28.8 )%      (26.3 )%      (25.2 )%      (25.3 )%      (24.6 )%      (23.3 )%      (22.5 )%      (20.5 )% 

Services cost

     (7.5 )%      (7.3 )%      (7.4 )%      (6.8 )%      (9.9 )%      (9.1 )%      (7.2 )%      (5.6 )% 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total cost

     (36.3 )%      (33.6 )%      (32.6 )%      (32.1 )%      (34.4 )%      (32.4 )%      (29.7 )%      (26.1 )% 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     63.7     66.4     67.4     67.9     65.6     67.6     70.3     73.9

Operating expenses

                

General and administrative

     (19.9 )%      (19.2 )%      (17.9 )%      (15.5 )%      (18.7 )%      (17.2 )%      (16.5 )%      (15.0 )% 

Sales and marketing

     (51.6 )%      (55.1 )%      (41.7 )%      (27.3 )%      (35.0 )%      (30.2 )%      (29.8 )%      (24.9 )% 

Research and development

     (40.1 )%      (39.8 )%      (35.6 )%      (30.9 )%      (33.0 )%      (34.0 )%      (30.6 )%      (23.6 )% 

Other income (losses)

     0.0     (1.2 )%      (1.3 )%      (0.9 )%      (1.8 )%      (1.1 )%      (0.2 )%      (0.9 )% 

Income (loss) from operation

     (48.1 )%      (48.9 )%      (29.1 )%      (6.7 )%      (23.0 )%      (14.9 )%      (6.9 )%      9.4

Financial result, net

     (13.5 )%      (14.0 )%      (0.5 )%      5.9     3.4     0.2     2.1     0.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity results

     0.6     0.7     0.7     0.8     0.8     0.8     0.6     0.0

Income (loss) before income tax

     (61.1 )%      (62.2 )%      (28.9 )%      0.1     (18.7 )%      (13.9 )%      (4.2 )%      10.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income tax

     6.1     6.8     (0.9 )%      (0.8 )%      (0 )%      0.1     (0.5 )%      (4.7 )% 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) for the period

     (55.0 )%      (55.4 )%      (29.8 )%      (0.7 )%      (18.8 )%      (13.8 )%      (4.7 )%      5.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The following table sets forth our Non-GAAP income (loss) from operations for each of the periods indicated:

 

     For the three months ended
(unaudited)
 
     March 31,
2022
    June 30,
2022
    September 30,
2022
    December 31,
2022
    March 31,
2023
    June 30,
2023
    September 30,
2023
    December 31,
2023
 

Income (loss) from operation

     (16.7     (18.9     (11.3     (3.0     (9.7     (7.1     (3.5     5.7

Share-based compensation expense

     2.5     0.9     4.8     4.6     5.1     4.7     4.6     5.3

Amortization and adjustment related to acquisitions

     0.5     0.6     0.5     0.5     0.5     0.8     0.6     0.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP Income (loss) from operation

     (13.7     (17.4     (6.0     2.1     (4.1     (1.5     1.7     11.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(i)

Offering expenses (“IPO”) are related to shares offered by the selling shareholders and other one-off IPO expenses.

 

31


Table of Contents

Components of our results of operations

The following is a summary of the principal line items comprising condensed consolidated interim income of profit and loss.

Total revenue

Our total revenue consists of (1) subscription and support revenue, arising from a multichannel cloud and SaaS-based platform focused on ecommerce; and (2) revenue from professional services and other, arising substantially from consulting services.

Subscription revenue

Subscription revenue consists of revenue derived from (1) a mix of transaction-based fees and fixed subscription fees, in each case derived from customers using our platform; (2) our SMB business; and (3) other business units that generate recurring revenue to us.

Transaction-based fees comprise (a) commission fees charged to customers based on a percentage of the GMV or a fee per order processed on our platform; and (b) commission fees charged to marketplace partners, payment providers, and any other services provided through our app store.

Fixed subscription fees comprise (a) yearly or multi-year upfront fees paid by merchants to reduce future variable fees; and (b) fixed monthly fee for using our platform in any given month. Fixed fees are paid to us at the beginning of the applicable subscription period, regardless of the length of the subscription period. As subscription fees are received in advance of providing the related services, we record deferred revenue on our consolidated balance sheet for the unearned revenue and recognize revenue ratably over the related subscription period.

Services revenue

Services revenue consists primarily of revenue derived from consulting services which are recognized over time during the period that services are performed. Services revenue accounted for 4.1% of our revenue for the three-month period ended December 31, 2023, compared to 6.1% in the same period of 2022. For the twelve-month period ended on December 31, 2023, the consulting services revenue accounted for 5.6% of our revenue, compared to 5.8% in the same period of 2022.

 

32


Table of Contents

Cost of revenue

Our total cost consists of (1) subscription cost; and (2) services cost.

Subscription cost of revenue

Subscription cost consists mainly of costs related to hosting and customer support costs. The hosting related costs include third-party providers, software related platform operating costs, and compensation for our infrastructure team. Support costs are mostly driven by personnel cost, and represent expenses related to the support we provide to our customers.

Services cost of revenue

Services cost consist mainly of personnel costs and/or third-party expenses to provide the professional services advisory for a specific project of a customer project.

Operating expenses

Our operating expenses consist of general and administrative expenses, sales and marketing expenses, and research and development expenses.

General and administrative expenses consist primarily of (1) personnel-related expenses (including stock-based compensation) for our finance, support operation departments, legal and compliance teams; (2) corporate expenses; and (3) corporate overhead allocation. General and administrative expenses also include costs related to business acquisitions, legal and other professional services fees and depreciation and amortization.

Sales and marketing expenses consist primarily of (1) personnel-related expenses (including stock-based compensation) and commissions paid to the direct sales team, the success team, partnership sales team and sales enablement team; (2) travel-related expenses; (3) marketing and events expenses; (4) finder fee commissions; and (5) the allocation of corporate overhead. We plan to continue to incur sales and marketing expenses in the regions that we currently have a presence as well as in new regions over time in order to continue to enhance our brand awareness and our capabilities to attract new customers.

Research and development expenses consist primarily of (1) personnel-related expenses (including stock-based compensation) for product development, product management and product design; (2) software subscription costs related to the product; and (3) the allocation of corporate overhead. We expect to increase the research and development expenses to continue investing in product innovation, and in the development of new products.

Financial results

Financial results consist of financial income and financial expenses. Financial income consists of interest earned on bank deposits, foreign exchange gains, short-term investment gains and other financial income. Financial expense consists mostly of foreign exchange losses, short-term investment losses, losses from fair value of financial instruments, interest on lease liabilities and adjustment of hyperinflation in Argentina.

Income tax

Provision for income taxes consists primarily of income taxes, current and deferred, in certain foreign jurisdictions in which we conduct business. The current and deferred income taxes are calculated based on the tax laws enacted or substantively enacted at the end of the reporting period in the countries in which we operate and generate taxable income.

Currently we are running losses in most of our subsidiaries, and to that extent and considering the profitability expected in the foreseeable future our most relevant operation has been booking the related tax losses as part of our deferred tax assets.

 

33


Table of Contents

Historical consolidated operations results

Comparison of results of operations for the three and twelve-month periods ended December 31, 2023 and 2022

The following table sets forth our condensed consolidated interim income statements for the three and twelve-month periods ended December 31, 2023 and 2022. The period-to-period comparison of financial results is not necessarily indicative of future results.

 

     Three months ended
(unaudited)
     Twelve months ended  

(in US$ thousands)

   December 31,
2023
     December 31,
2022
     December 31,
2023
     December 31,
2022
 

Subscription revenue

     58,224        42,732        190,302        148,475  

Services revenue

     2,497        2,753        11,215        9,145  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total revenue

     60,721        45,485        201,517        157,620  
  

 

 

    

 

 

    

 

 

    

 

 

 

Subscription cost (1)

     (12,472      (11,491      (45,420      (41,408

Service cost (1)

     (3,385      (3,103      (15,529      (11,424
  

 

 

    

 

 

    

 

 

    

 

 

 

Total cost

     (15,857      (14,594      (60,949      (52,832
  

 

 

    

 

 

    

 

 

    

 

 

 

Gross profit

     44,864        30,891        140,568        104,788  
  

 

 

    

 

 

    

 

 

    

 

 

 

Operating expenses

           

General and administrative (1)

     (9,132      (7,052      (33,673      (28,348

Sales and marketing (1)

     (15,129      (12,404      (59,461      (67,798

Research and development (1)

     (14,344      (14,059      (60,116      (57,205

Other losses

     (556      (402      (1,920      (1,356
  

 

 

    

 

 

    

 

 

    

 

 

 

Income (loss) from operations

     5,703        (3,026      (14,602      (49,919
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial result, net

     359        2,706        3,007        (7,631
  

 

 

    

 

 

    

 

 

    

 

 

 

Equity results

     19        347        1,008        1,106  
  

 

 

    

 

 

    

 

 

    

 

 

 

Income (loss) before income tax

     6,081        27        (10,587      (56,444
  

 

 

    

 

 

    

 

 

    

 

 

 

Total income tax

     (2,858      (349      (3,107      4,025  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income (loss) for the period

     3,223        (322      (13,694      (52,419
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)

Includes stock-based compensation expenses as follows:

 

     Three months ended      Twelve months ended  

(in US$ thousands)

   December 31,
2023
     December 31,
2022
     December 31,
2023
     December 31,
2022
 

Subscription cost

     (9      (164      (205      (502

Services cost

     (115      (88      (464      (156

General and administrative

     (2,335      (1,476      (7,254      (4,366

Sales and marketing

     (1,046      (1,142      (4,382      (2,885

Research and development

     (1,782      (1,716      (7,380      (4,844
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     (5,287      (4,586      (19,685      (12,753
  

 

 

    

 

 

    

 

 

    

 

 

 

 

34


Table of Contents

Total revenue

The components of our total revenue during the three and twelve-month periods ended on December 31, 2023 and 2022 were as follows:

 

     Three months ended
(unaudited)
    Twelve months ended  

(in US$ thousands, except percentages)

   December 31,
2023
     December 31,
2022
     Variation     December 31,
2023
     December 31,
2022
     Variation  

Subscription revenue

     58,224        42,732        36.3     190,302        148,475        28.2

Services revenue

     2,497        2,753        (9.3 )%      11,215        9,145        22.6
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total revenue

     60,721        45,485        33.5     201,517        157,620        27.8
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total revenue for the three-month period ended December 31, 2023 was US$60.7 million, an increase of US$15.2 million, or 33.5% in US$ or 24.9% on an FX neutral basis, from US$45.5 million in the same period of 2022. The increase in total revenue was primarily driven by: an increase in GMV of 37.9% in US$ or 29.9% on an FX neutral basis to US$5.4 billion for the three-month period ended December 31, 2023, from US$3.9 billion in the same period of 2022, which also led to higher revenues from transaction-based fees and the expansion of our operations outside of Latin America.

Total revenue for the twelve-month period ended December 31, 2023 was US$201.5 million, an increase of US$43.9 million, or 27.8% in US$ or 23.7% on an FX neutral basis, from US$157.6 million in the same period of 2022. The increase in total revenue was primarily driven by: an increase in GMV of 30.2% in US$ or 25.3% on an FX neutral basis to US$16.5 billion for the twelve-month period ended December 31, 2023, from US$12.7 billion in the same period of 2022, which also led to higher revenues from transaction-based fees and the expansion of our operations outside of Latin America.

Total cost

The components of our total cost during the three and twelve-month periods ended on December 31, 2023 and 2022 were as follows:

 

     Three months ended
(unaudited)
    Twelve months ended  

(in US$ thousands, except percentages)

   December 31,
2023
    December 31,
2022
    Variation     December 31,
2023
    December 31,
2022
    Variation  

Subscription cost

     (12,472     (11,491     8.5     (45,420     (41,408     9.7

Services cost

     (3,385     (3,103     9.1     (15,529     (11,424     35.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total cost

     (15,857     (14,594     8.7     (60,949     (52,832     15.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total cost for the three-month period ended December 31, 2023 increased by US$1.3 million, or 8.7%, to US$15.9 million from US$14.6 million in the same period of 2022, mainly due to an increase in total cost of subscription by US$1.0 million.

Total cost for the twelve-month period ended December 31, 2023 increased by US$8.1 million, or 15.4%, to US$60.9 million from US$52.8 million in the same period of 2022, mainly due to an increase in total cost of services by US$ 4.0 million mainly due to implementation projects for new customers in the United States and Europe, and an increase in total cost of subscriptions by US$4.1 million, given the increase in transactions and the GMV processed on our platform.

 

35


Table of Contents

Gross profit

As a result of the above, our gross profit increased by US$14.0 million, or 45.2% to US$44.9 million for the three-month period ended December 31, 2023 from US$30.9 million in the same period of 2022. As a percentage of our total revenue, our gross profit increased to 73.9% in the three-month period ended December 31, 2023 from 67.9% in the same period of 2022, mainly due to operational hosting cost efficiencies.

Our gross profit increased by US$35.8 million, or 34.1% to US$140.6 million for the twelve-month period ended December 31, 2023 from US$104.8 million in the same period of 2022. As a percentage of our total revenue, our gross profit increased to 69.8% in the twelve-month period ended December 31, 2023 from 66.5% in the same period of 2022, mainly due to operational hosting cost efficiencies.

Operating expenses

General and administrative

General and administrative expenses during the three and twelve-month periods ended on December 31, 2023 and 2022 were as follows:

 

     Three months ended
(unaudited)
    Twelve months ended  

(in US$ thousands, except percentages)

   December 31,
2023
    December 31,
2022
    Variation     December 31,
2023
    December 31,
2022
    Variation  

General and administrative

     (9,132     (7,052     29.5     (33,673     (28,348     18.8

Percentage of total revenue

     (15.0 )%      (15.5 )%      —        (16.7 )%      (18.0 )%      —   

Our general and administrative expenses increased by US$2.1 million, or 29.5%, to US$9.1 million for the three-month period ended December 31, 2023 from US$7.1 million in the same period of 2022, primarily due to the increase in expenses related to compensation, including share-based compensation.

For the twelve-month period ended December 31, 2023, our general and administrative expenses increased by US$5.3 million, or 18.8%, to US$33.7 million from US$28.2 million in the same period of 2022, primarily due to the increase in expenses related to compensation, including share-based compensation.

Sales and marketing

Sales and marketing expenses during the three and twelve-month periods ended December 31, 2023 and 2022 were as follows:

 

     Three months ended
(unaudited)
    Twelve months ended  

(in US$ thousands, except percentages)

   December 31,
2023
    December 31,
2022
    Variation     December 31,
2023
    December 31,
2022
    Variation  

Sales and marketing

     (15,129     (12,404     22.0     (59,461     (67,798     (12.3 )% 

Percentage of total revenue

     (24.9 )%      (27.3 )%      —        (29.5 )%      (43.0 )%      —   

Our sales and marketing expenses increased by US$2.7 million, or 22.0%, to US$15.1 million for the three-month period ended December 31, 2023 from US$12.4 million in the same period of 2022, primarily due to (1) the increase in expenses related to compensation and (2) the increase in outsourcing expenses.

 

36


Table of Contents

For the twelve-month period ended December 31, 2023, our sales and marketing expenses decreased by US$8.3 million, or 12.3%, to US$59.5 million from US$67.8 million for the same period of 2022, primarily due to the reduction of our Sales and Marketing headcount, made during the second half of 2022. Although our Sales and Marketing workforce decreased, we will continue investing in regions such as the United States, Europe and Latin America.

Research and development

Research and development expenses during the three and twelve-month periods ended on December 31, 2023 and 2022 were as follows:

 

     Three months ended
(unaudited)
    Twelve months ended  

(in US$ thousands, except percentages)

   December 31,
2023
    December 31,
2022
    Variation     December 31,
2023
    December 31,
2022
    Variation  

Research and development

     (14,344     (14,059     2.0     (60,116     (57,205     5.1

Percentage of total revenue

     (23.6 )%      (30.9 )%      —        (29.8 )%      (36.3 )%      —   

Our research and development expenses increased by US$0.3 million, or 2.0% to US$14.3 million for the three-month period ended December 31, 2023 from US$14.1 million in the same period of 2022, primarily due to the increase in expenses related to compensation.

For the twelve-month period ended December 31, 2023, our research and development expenses increased by US$2.9 million, or 5.1%, to US$60.1 million from US$57.2 million in 2022, primarily due to the increase in expenses related to share-based compensation and outsourcing.

Financial results

The components of our financial results during the three and twelve-month periods ended December 31, 2023 and 2022 were as follows:

 

     Three months ended
(unaudited)
    Twelve months ended  

(in US$ thousands, except percentages)

   December 31,
2023
    December 31,
2022
    Variation     December 31,
2023
    December 31,
2022
    Variation  

Financial income

     20,801       7,645       172.1     46,374       23,770       95.1

Financial expense

     (20,442     (4,939     313.9     (43,367     (31,401     38.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Financial result, net

     359       2,706       (86.7 )%      3,007       (7,631     n/a  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Our financial result amounted to a revenue of US$0.4 million for the three-month period ended December 31, 2023, compared to an revenue of US$2.7 million in the same period of 2022.

Our financial result amounted to a revenue of US$3.0 million for the twelve-month period ended December 31, 2023, compared to an expense of US$7.6 million in the same period of 2022.

 

37


Table of Contents

Explanations for the variations in the above referred period are set forth below: 

Financial income

Financial income increased by US$13.2 million, or 172.1%, to US$20.8 million for the three-month period ended December 31, 2023 from US$7.6 million in the same period of 2022, mainly due to an increase in interest and dividends earned on bank deposits and financial investments to US$13.9 million in December 31, 2023 from US$1.7 million in December 31, 2022.

Financial income increased by US$22.6 million, or 95.1%, to US$46.4 million for the twelve-month period ended December 31, 2023 from US$23.8 million in the same period of 2022, mainly due to the increase in interest and dividends earned on bank deposits and financial investments to US$23.8 million in December 31, 2023 from US$2.3 million in December 31, 2022.

Financial expense

Financial expense increased by US$15.5 million, or 313.9%, to US$20.4 million for the three-month period ended December 31, 2023 from US$4.9 million in the same period of 2022, mainly due to (1) an increase in adjustment of hyperinflation to US$9.1 million in December 31, 2023 from US$1.4 million in December 31, 2022 and; (2) an increase in foreign exchange losses to US$7.4 million in December 31, 2023 from US$2.9 million in December 31, 2022.

Financial expense increased by US$12.0 million, or 38.1%, to US$43.4 million for the twelve-month period ended December 31, 2023 from US$31.4 million in the same period of 2022, mainly due to (1) an increase in adjustment of hyperinflation to US$19.4 million in December 31, 2023 from US$5.2 million in December 31, 2022 and; (2) the increase in foreign exchange losses to US$16.8 million in December 31, 2023 from US$8.5 million in December 31, 2022, which was partially offset by (3) a decrease in losses from short and long-term investments to US$1.6 million in December 31, 2023 from US$13.8 million in December 31, 2022.

The following tables show the unrealized gain and loss position recorded in our Balance Sheet as at December 31, 2023 and December 31, 2022:

 

     As at December 31, 2023  
     (unaudited)  
     Amortized cost      Gross
unrealized gain
     Gross
unrealized loss
     Fair value  

Short and long-term investments

     90,249        5,052        (8      95,293  

 

     As at December 31, 2022  
     (unaudited)  
     Amortized cost      Gross
unrealized gain
     Gross
unrealized loss
     Fair value  

Short and long-term investments

     208,177        1,013        (5,145      204,045  

Net income (loss) for the period

As a result of the above, our net income amounted to US$3.2 million for the three-month ended December 31, 2023, compared to a net loss of US$0.3 million in the same period of 2022.

As a result of the above, our net loss amounted to US$13.7 million for the twelve-month period ended December 31, 2023, compared to US$52.4 million in the same period of 2022.

 

38


Table of Contents

Condensed consolidated statements of cash flows

The following table sets forth certain condensed consolidated cash flow information for the periods indicated:

 

     For the twelve months
ended
 

(in US$ thousands)

   December
31, 2023
     December
31, 2022
 

Net cash provided by (used in) operating activities

     4,259      (29,222

Net cash provided by (used in) investing activities

     38,425      (43,379

Net cash used in financing activities

     (38,430      (19,580

Net increase (decrease) in cash and cash equivalents

     4,254      (92,181

Net cash provided by (used in) operating activities

For the twelve months ended December 31, 2023, our net cash provided by operating activities amounted to US$4.3 million, compared to US$29.2 of cash used in the same period of 2022, primarily as a result of:

 

   

a decrease in net loss of the year to US$13.7 million for the twelve-month period ended December 31, 2023, compared to a net loss of US$52.4 in the same period of 2022.

 

   

changes in operating liabilities which consisted mainly of US$6.9 million increase in deferred revenue for the year ended December 31, 2023, compared to an increase of US$1.2 million for the year ended December 31, 2022, and a increase in taxes payable in the amount of US$7.3 million for the year ended December 31, 2023, compared to an decrease of US$1.5 million for the year ended December 31, 2022; partially offset by:

 

   

changes in operating assets which consisted mainly of an increase in trade receivables in the amount of US$13.1 million for the year ended December 31, 2023, compared to an increase of US$3.6 million for the year ended December 31, 2022, and an increase in prepaid expenses in the amount of US$0.6 million for the year ended December 31, 2023, compared to a decrease of US$3.9 million for the year ended December 31, 2022.

Net cash provided by (used in) investing activities

For the twelve-month period ended December 31, 2023, net cash provided by investing activities amounted to US$38.4 million, compared US$43.4 million of net cash used in investing activities in the same period of 2022, primarily as a result of an increase in the redemption of short-term investments to US$171.2 million for the twelve-month period ended December 31, 2023, from US$78 million in the same period of 2022. This was partially offset by an increase in purchase of short and long-term investment to US$ 135.4 million for the twelve-month period ended December 31, 2023, from US$120.6 million in the same period of 2022

Net cash used in financing activities

For the twelve-month period ended December 31, 2023, net cash used in financial activities increased by US$18.9 million to US$38.4 million, from US$19.6 million in the same period of 2022, primarily as a result of the buyback of shares in the amount of US$35.2 million for the twelve-month period ended December 31, 2023, from US$12.8 million in the same period of 2022 partially offset by a decrease in payment of loans and financing to US$1.2 million for the twelve-month period ended December 31, 2023, from US$2.7 million in the same period of 2022.

 

39


Table of Contents

Capital expenditures

Our capital expenditures, consisting of purchase of property and equipment and intangible assets, for the twelve-month periods ended December 31, 2023 and 2022, amounted to US$0.5 million and US$0.3 million, respectively, representing 0.2% and 0.2% of our total revenue for the twelve-month periods ended December 31, 2023 and 2022, respectively.

For 2024, we expect to maintain our capital expenditures as a percentage of our total revenue in line with the ratios we delivered in 2023. We expect to meet our capital expenditure needs for at least the next 12 months from our net cash provided by operating activities and our existing cash and cash equivalents.

Off-balance sheet arrangements

As of December 31, 2023, we did not have any off-balance sheet arrangements.

Quantitative and qualitative disclosures about market risk

We are exposed to market risks in the ordinary course of our business, including the effects of foreign currency fluctuations, derivative financial instruments, credit risk and liquidity risk. Information relating to quantitative and qualitative disclosures about these market risks is described below:

Interest rate risk

The interest risk arises from the possibility of us incurring losses due to fluctuations in interest rates in respect of fair value of future cash flows of a financial instrument.

Our investments are made for capital preservation purposes and we do not enter into investments for trading or speculative purposes. Our trade receivables, accounts payable and other liabilities do not bear interest.

Our cash, cash equivalents, restricted cash, and short-term investments consist primarily of interest-bearing accounts held by our parent company in USD. Such interest-earning instruments carry a degree of interest rate risk. To minimize interest rate risk, we intend to maintain our portfolio of cash equivalents in a variety of investment-grade securities, which may include commercial papers, money market funds, and government and nongovernment debt securities. Because of the short-term maturities of our cash, cash equivalents, restricted cash, and short-term investments, as of December 31, 2023, we are not materially exposed to the risk of changes in market interest rates.

Foreign currency exchange risk

We have significant operations internationally that are denominated in foreign currencies. Our exposure to foreign exchange risk is primarily related to fluctuations between the U.S. Dollar and the currency of Latin American countries in which we operate (primarily the Brazilian real, Argentine peso, Colombian peso and Chilean peso). We transact business in various foreign currencies and have significant international revenues and costs. Our cash flows, results of operations and some of our intercompany balances are exposed to foreign exchange rate fluctuations that may differ materially from expectations. We may record significant gains or losses due to foreign currency fluctuations and related hedging activities.

 

40


Table of Contents

Our subsidiaries determine their functional currency based on the currency that mostly impacts their economic environment. As a result, they generate revenues and incur expenses in currencies other than the Group’s presentation currency. As of the twelve-month period ended December 31, 2023 and in the year ended December 31, 2022, 20.3% and 15.6% of our revenues were denominated in, or linked to, U.S. dollars, respectively. As of December 31, 2023 and in the year ended December 31, 2022, our assets were represented by 61.3% and 66.1% in U.S. dollars, 38.7% and 33.9% in other currencies. As of December 31, 2023 and in the year ended December 31, 2022, our liabilities, excluding our total shareholders’ equity, were represented by 11.7% and 13.2% in U.S. dollars, 88.3% and 86.8% in other currencies.

We are exposed to foreign exchange fluctuations on the revaluation of foreign currency assets and liabilities. We use foreign exchange derivative products to hedge the risk of currency devaluation and hyper-inflation. By their nature, derivative financial instruments involve risk, including the credit risk of non-performance by counterparties. We use derivatives for hedging purposes and not as speculative investments.

 

41


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereto duly authorized.

Date: February 27, 2024

 

VTEX
By:  

/s/ Ricardo Camatta Sodre

Name:   Ricardo Camatta Sodre
Title:   Chief Financial Officer

 

42


VTEX (NYSE:VTEX)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more VTEX Charts.
VTEX (NYSE:VTEX)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more VTEX Charts.