Tecnoglass, Inc. (NYSE: TGLS) (“Tecnoglass” or the “Company”), a
leading producer of high-end aluminum and vinyl windows and
architectural glass for the global residential and commercial end
markets, today reported financial results for the second quarter
ended June 30, 2024.
José Manuel Daes, Chief Executive Officer of
Tecnoglass, commented, “Our team demonstrated exceptional
performance in the second quarter of 2024, successfully navigating
a complex macroeconomic landscape. We maintained strong momentum,
capitalizing on the robust demand observed at the end of the first
quarter to drive record single-family residential revenues in the
second quarter. Our multi-family/commercial business improved
sequentially and is expected to continue a positive trend as we
move into the second half of the year and into 2025. This outlook
is supported by substantial order levels in June, which contributed
to another record quarter of backlog. Furthermore, our continued
focus on operational efficiencies and prudent working capital
management continues to yield benefits, resulting in robust cash
flow generation despite the timing of seasonal tax payments made
during the quarter. While we face year-over-year margin pressures
from a combination of factors, particularly unfavorable foreign
exchange impacts, we’re encouraged by the sequential improvement in
our profitability and the reasonable stability in FX rates for the
last 12 months. We remain confident in our ability to navigate the
evolving market landscape and drive additional shareholder value in
2024.”
Christian Daes, Chief Operating Officer of
Tecnoglass, added, “We’re proud to report another record multi-year
backlog of $1.02 billion, providing strong visibility into our
multi-family and commercial project pipeline through 2025 and now
building into 2026. The robust demand for our best-in-class product
offerings, coupled with our ability to continue taking market share
in geographies that are outperforming the broader US market, drove
record single-family residential revenues this quarter. The
expiration of the ‘Florida Impact-Resistant Windows and Doors Sales
Tax Exemption’ in June contributed to record orders for the quarter
that positions us for strong single-family residential revenues
through year-end. We maintain a growth outlook for the full year
reinforced by our established customer relationships, record
backlog, innovative product portfolio and the benefits of our
vertically-integrated operations. We are well-situated to continue
on our journey of innovation and value creation.”
Second Quarter 2024 Results
Total revenues for the second quarter of 2024
decreased 2.5% to $219.7 million, the second-highest revenue
quarter in the company´s history, compared to a record $225.3
million in the prior year quarter. Single-family residential
revenues increased 10.1% year-over-year to record levels,
reflecting improving market trends and what we estimate to be a
partial pull-forward effect related to the Florida sales tax
waiver. Multi-family/commercial revenues grew sequentially in the
second quarter of 2024, but decreased compared to the prior year
quarter given record activity during the second quarter 2023 and
higher interest and mortgage rates during 2024. Changes in foreign
currency exchange rates had an adverse impact of $0.7 million on
total revenues in the quarter.
Gross profit for the second quarter of 2024 was
$89.6 million, representing a 40.8% gross margin, compared to gross
profit of $109.7 million, representing a 48.7% gross margin, in the
prior year quarter. The year-over-year change in gross margin
reflected an unfavorable foreign exchange impact of nearly 340
basis points, reduced operating leverage on lower revenues coupled
with higher salary expenses, and to a lesser extent a less
favorable mix of revenues. In line with the last two quarters but
at a lesser magnitude given the normalization of FX rates that
began in the second quarter of 2023, margins were impacted by a
Colombian Peso revaluation of approximately 11% year-over-year. The
year-over-year impact of unfavorable foreign exchange is expected
to dissipate beginning in the third quarter of 2024 given the
relative stabilization of the currency exchange rates during the
last twelve months. On a sequential basis, gross margin improved by
200 basis points when compared to 38.8% in the first quarter of
2024.
Selling, general and administrative expense
(“SG&A”) was $38.4 million for the second quarter of 2024
compared to $35.2 million in the prior year quarter, with the
increase primarily attributable to higher personnel expenses given
overall salary adjustments that took place at the beginning of the
year. As a percent of total revenues, SG&A was 17.5% for the
second quarter of 2024 compared to 15.6% in the prior year quarter,
primarily due to lower revenues and the aforementioned salary
adjustments.
Net income was $35.0 million, or $0.75 per
diluted share, in the second quarter of 2024 compared to net income
of $52.6 million, or $1.10 per diluted share, in the prior year
quarter, including a non-cash foreign exchange transaction loss of
$5.6 million in the second quarter of 2024 and a $0.9 million gain
in the second quarter of 2023. These non-cash gains and losses are
related to the accounting re-measurement of U.S. Dollar denominated
assets and liabilities against the Colombian Peso as functional
currency.
Adjusted net income1 was $40.5
million, or $0.86 per diluted share, in the second quarter of 2024
compared to adjusted net income of $53.5 million, or $1.12 per
diluted share, in the prior year quarter. Adjusted net
income1, as reconciled in the table below,
excludes the impact of non-cash foreign exchange transaction gains
or losses and other non-core items, along with the tax impact of
adjustments at statutory rates, to better reflect core financial
performance.
Adjusted EBITDA1, as reconciled
in the table below, was $64.1 million, or 29.2% of total revenues,
in the second quarter of 2024, compared to $85.0 million, or 37.7%
of total revenues, in the prior year quarter. The change was
primarily attributable to the aforementioned factors impacting
gross margin as well as lower year-over-year revenues. Adjusted
EBITDA1 included a $1.4 million contribution from
the Company’s joint venture with Saint-Gobain, compared to $0.3
million in the prior year quarter.
Cash Generation, Capital Allocation and
Liquidity
Cash provided by operating activities for the
second quarter of 2024 was $34.5 million, primarily driven by a
reduction in working capital. Capital expenditures of $20.3 million
in the quarter included payments for previously purchased land for
future potential capacity expansion, a down payment for the Miami
headquarters and the associated flagship showroom, and the
amortization of a portion of previously disclosed investments in
facilities and operational infrastructure.
During the quarter, the Company returned capital
to shareholders through the payment of $5.2 million in cash
dividends. Additionally, the Company has approximately $26 million
remaining under the current share repurchasing program. During the
quarter, the Company also made a $15 million voluntary prepayment
to its syndicate term loan facility.
The Company ended the second quarter of 2024
with total liquidity of approximately $300 million, including $127
million of cash and cash equivalents and $170.0 million of
availability under its revolving credit facilities. Given the
Company’s strong cash generation, net debt leverage was a record
low of 0.1x net debt to LTM Adjusted EBITDA1, compared to 0.2x in
the prior year.
Full Year 2024 Outlook
Santiago Giraldo, Chief Financial Officer of
Tecnoglass, stated, “We are providing full year outlook ranges for
revenue and Adjusted EBITDA that are in aggregate stronger than our
previous outlook scenarios. This reflects our strong results
through June and our visibility through the remainder of the year.
We expect full year 2024 revenues to grow to a range of $860
million to $910 million, representing approximately 6% growth at
the midpoint, and entirely organic. We expect Adjusted EBITDA1 to
be in the range of $260 million to $285 million. The implied
Adjusted EBITDA1 margin of approximately 31% at the midpoint
assumes a full year gross margin in the low to mid 40% range, along
with healthy free cash flow into year end. This outlook is
predicated on a variety of factors including the surge in our
single-family residential orders, an expected increase in vinyl
sales, an increased mix of revenues from installation and
stand-alone product sales, stable FX rates, and the timely
execution of our multi-family/commercial backlog through year end.
As we look to the remainder of the year, we remain confident in our
ability to drive value for our shareholders given the opportunities
we see to expand our market share.”
Webcast and Conference Call
Management will host a webcast and conference
call on August 8, 2024, at 10:00 a.m. Eastern time to review the
Company’s results. The conference call will be broadcast live over
the Internet. Additionally, a slide presentation will accompany the
conference call. To listen to the call and view the slides, please
visit the Investor Relations section of Tecnoglass’ website at
www.tecnoglass.com. Please go to the website at least 15 minutes
early to register, download and install any necessary audio
software. For those unable to access the webcast, the conference
call will be accessible by dialing 1-844-826-3035 (domestic) or
1-412-317-5195 (international). Upon dialing in, please request to
join the Tecnoglass Second Quarter 2024 Earnings Conference
Call.
If you are unable to listen live, a replay of
the webcast will be archived on the website. You may also access
the conference call playback by dialing 1-844-512-2921 (Domestic)
or 1-412-317-6671 (International) and entering passcode:
10190661.
About Tecnoglass
Tecnoglass Inc. is a leading producer of
high-end aluminum and vinyl windows and architectural glass serving
the multi-family, single-family, and commercial end markets.
Tecnoglass is the second largest glass fabricator serving the U.S.
and the #1 architectural glass transformation company in Latin
America. Located in Barranquilla, Colombia, the Company’s 5.6
million square foot, vertically integrated, and state-of-the-art
manufacturing complex provide efficient access to nearly 1,000
customers in North, Central and South America, with the United
States accounting for 95% of total revenues. Tecnoglass’ tailored,
high-end products are found on some of the world’s most distinctive
properties, including One Thousand Museum (Miami), Paramount
(Miami), Salesforce Tower (San Francisco), Via 57 West (NY),
Hub50House (Boston), Aeropuerto Internacional El Dorado (Bogotá),
One Plaza (Medellín), Pabellon de Cristal (Barranquilla). For more
information, please visit www.tecnoglass.com or view our corporate
video at https://vimeo.com/134429998.
Forward Looking Statements
This press release includes certain
forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995, including statements
regarding future financial performance, future growth and future
acquisitions. These statements are based on Tecnoglass’ current
expectations or beliefs and are subject to uncertainty and changes
in circumstances. Actual results may vary materially from those
expressed or implied by the statements herein due to changes in
economic, business, competitive and/or regulatory factors, and
other risks and uncertainties affecting the operation of
Tecnoglass’ business. These risks, uncertainties and contingencies
are indicated from time to time in Tecnoglass’ filings with the
Securities and Exchange Commission. The information set forth
herein should be read in light of such risks. Further, investors
should keep in mind that Tecnoglass’ financial results in any
particular period may not be indicative of future results.
Tecnoglass is under no obligation to, and expressly disclaims any
obligation to, update or alter its forward-looking statements,
whether as a result of new information, future events and changes
in assumptions or otherwise, except as required by law.
1 Adjusted net income (loss) and Adjusted EBITDA
in both periods are reconciled in the table below.
Investor Relations:
Santiago
GiraldoCFO305-503-9062investorrelations@tecnoglass.com
Tecnoglass Inc. and
SubsidiariesConsolidated Balance
Sheets(In thousands, except share and per share
data)
|
|
June 30, 2024 |
|
|
December 31, 2023 |
|
ASSETS |
|
|
|
|
|
|
|
|
Current
assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
126,805 |
|
|
$ |
129,508 |
|
Investments |
|
|
2,699 |
|
|
|
2,907 |
|
Trade accounts receivable,
net |
|
|
178,790 |
|
|
|
166,498 |
|
Due from related parties |
|
|
1,686 |
|
|
|
1,387 |
|
Inventories |
|
|
132,497 |
|
|
|
159,070 |
|
Contract assets – current
portion |
|
|
22,961 |
|
|
|
17,800 |
|
Other current assets |
|
|
51,223 |
|
|
|
58,590 |
|
Total current
assets |
|
$ |
516,661 |
|
|
$ |
535,760 |
|
Long-term
assets: |
|
|
|
|
|
|
|
|
Property, plant and equipment,
net |
|
$ |
323,981 |
|
|
$ |
324,591 |
|
Deferred income taxes |
|
|
235 |
|
|
|
169 |
|
Contract assets –
non-current |
|
|
8,541 |
|
|
|
8,797 |
|
Intangible assets |
|
|
3,592 |
|
|
|
3,475 |
|
Goodwill |
|
|
23,561 |
|
|
|
23,561 |
|
Long-term investments |
|
|
60,150 |
|
|
|
60,570 |
|
Other long-term assets |
|
|
5,768 |
|
|
|
5,794 |
|
Total long-term
assets |
|
|
425,828 |
|
|
|
426,957 |
|
Total
assets |
|
$ |
942,489 |
|
|
$ |
962,717 |
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Current
liabilities: |
|
|
|
|
|
|
|
|
Short-term debt and current
portion of long-term debt |
|
$ |
2,197 |
|
|
$ |
7,002 |
|
Trade accounts payable and
accrued expenses |
|
|
99,572 |
|
|
|
82,784 |
|
Due to related parties |
|
|
6,377 |
|
|
|
7,498 |
|
Dividends payable |
|
|
5,197 |
|
|
|
4,265 |
|
Contract liability – current
portion |
|
|
77,406 |
|
|
|
72,543 |
|
Other current liabilities |
|
|
22,196 |
|
|
|
61,794 |
|
Total current
liabilities |
|
$ |
212,945 |
|
|
$ |
235,886 |
|
Long-term
liabilities: |
|
|
|
|
|
|
|
|
Deferred income taxes |
|
$ |
14,647 |
|
|
$ |
15,793 |
|
Contract liability –
non-current |
|
|
- |
|
|
|
14 |
|
Long-term debt |
|
|
140,058 |
|
|
|
163,004 |
|
Total long-term
liabilities |
|
|
154,705 |
|
|
|
178,811 |
|
Total
liabilities |
|
$ |
367,650 |
|
|
$ |
414,697 |
|
SHAREHOLDERS’
EQUITY |
|
|
|
|
|
|
|
|
Preferred shares, $0.0001 par
value, 1,000,000 shares authorized, 0 shares issued and outstanding
at June 30, 2024 and December 31, 2023, respectively |
|
$ |
|
|
|
$ |
- |
|
Ordinary shares, $0.0001 par
value, 100,000,000 shares authorized, 46,996,608 and 46,996,708
shares issued and outstanding at June 30, 2024 and December 31,
2023, respectively |
|
|
5 |
|
|
|
5 |
|
Legal Reserves |
|
|
1,458 |
|
|
|
1,458 |
|
Additional paid-in
capital |
|
|
192,380 |
|
|
|
192,385 |
|
Retained earnings |
|
|
454,456 |
|
|
|
400,035 |
|
Accumulated other
comprehensive loss |
|
|
(73,460 |
) |
|
|
(45,863 |
) |
Total shareholders’
equity |
|
|
574,839 |
|
|
|
548,020 |
|
Total liabilities and
shareholders’ equity |
|
$ |
942,489 |
|
|
$ |
962,717 |
|
Tecnoglass Inc. and
SubsidiariesConsolidated Statements of Operations
and Comprehensive Income(In thousands, except
share and per share data)(Unaudited)
|
|
Three months ended |
|
|
Six months ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Operating revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External customers |
|
$ |
218,928 |
|
|
$ |
224,788 |
|
|
$ |
411,017 |
|
|
$ |
427,094 |
|
Related parties |
|
|
726 |
|
|
|
492 |
|
|
|
1,264 |
|
|
|
825 |
|
Total operating revenues |
|
|
219,654 |
|
|
|
225,280 |
|
|
|
412,281 |
|
|
|
427,919 |
|
Cost of sales |
|
|
(130,077 |
) |
|
|
(115,610 |
) |
|
|
(248,044 |
) |
|
|
(210,494 |
) |
Gross
profit |
|
|
89,577 |
|
|
|
109,670 |
|
|
|
164,237 |
|
|
|
217,425 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling expense |
|
|
(20,000 |
) |
|
|
(20,487 |
) |
|
|
(37,583 |
) |
|
|
(36,807 |
) |
General and administrative
expense |
|
|
(18,443 |
) |
|
|
(14,682 |
) |
|
|
(34,498 |
) |
|
|
(32,437 |
) |
Total operating expenses |
|
|
(38,443 |
) |
|
|
(35,169 |
) |
|
|
(72,081 |
) |
|
|
(69,244 |
) |
Operating
income |
|
|
51,134 |
|
|
|
74,501 |
|
|
|
92,156 |
|
|
|
148,181 |
|
Non-operating income, net |
|
|
2,731 |
|
|
|
1,625 |
|
|
|
3,811 |
|
|
|
2,912 |
|
Equity method income |
|
|
1,237 |
|
|
|
1,119 |
|
|
|
2,283 |
|
|
|
2,568 |
|
Foreign currency transactions
(loss) gains |
|
|
(5,575 |
) |
|
|
889 |
|
|
|
(5,728 |
) |
|
|
(211 |
) |
Interest expense and deferred
cost of financing |
|
|
(2,006 |
) |
|
|
(2,321 |
) |
|
|
(4,112 |
) |
|
|
(4,594 |
) |
Income before taxes |
|
|
47,521 |
|
|
|
75,813 |
|
|
|
88,410 |
|
|
|
148,856 |
|
Income tax provision |
|
|
(12,493 |
) |
|
|
(23,248 |
) |
|
|
(23,652 |
) |
|
|
(47,919 |
) |
Net
income |
|
$ |
35,028 |
|
|
$ |
52,565 |
|
|
$ |
64,758 |
|
|
$ |
100,937 |
|
Income attributable to
non-controlling interest |
|
|
- |
|
|
|
(120 |
) |
|
|
- |
|
|
|
(257 |
) |
Income attributable to
parent |
|
$ |
35,028 |
|
|
$ |
52,445 |
|
|
$ |
64,758 |
|
|
$ |
100,680 |
|
Basic income per share |
|
$ |
0.75 |
|
|
$ |
1.10 |
|
|
$ |
1.38 |
|
|
$ |
2.12 |
|
Diluted income per share |
|
$ |
0.75 |
|
|
|
1.10 |
|
|
$ |
1.38 |
|
|
$ |
2.12 |
|
Basic weighted average common
shares outstanding |
|
|
46,996,705 |
|
|
|
47,647,041 |
|
|
|
46,996,706 |
|
|
|
47,674,403 |
|
Diluted weighted average
common shares outstanding |
|
|
46,996,705 |
|
|
|
47,647,041 |
|
|
|
46,996,706 |
|
|
|
47,674,403 |
|
Other comprehensive
income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation
adjustments |
|
|
(28,321 |
) |
|
|
27,238 |
|
|
|
(28,291 |
) |
|
|
35,049 |
|
Change in fair value of
derivative contracts |
|
|
(342 |
) |
|
|
1,823 |
|
|
|
694 |
|
|
|
(14 |
) |
Total other comprehensive
income |
|
|
(28,663 |
) |
|
|
29,061 |
|
|
|
(27,597 |
) |
|
|
35,035 |
|
Total comprehensive
income |
|
$ |
6,365 |
|
|
$ |
81,626 |
|
|
$ |
37,161 |
|
|
$ |
135,972 |
|
Income attributable to
non-controlling interest |
|
|
- |
|
|
|
(120 |
) |
|
|
- |
|
|
|
(257 |
) |
Total comprehensive
income attributable to parent |
|
$ |
6,365 |
|
|
$ |
81,506 |
|
|
$ |
37,161 |
|
|
$ |
135,715 |
|
Tecnoglass Inc. and
SubsidiariesConsolidated Statements of Cash
Flows(In
thousands)(Unaudited)
|
|
Six months ended June 30, |
|
|
|
2024 |
|
|
2023 |
|
CASH FLOWS FROM
OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
Net income |
|
$ |
64,758 |
|
|
$ |
100,937 |
|
Adjustments to reconcile net
income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Allowance for credit
losses |
|
|
275 |
|
|
|
1,899 |
|
Depreciation and
amortization |
|
|
12,788 |
|
|
|
9,914 |
|
Deferred income taxes |
|
|
1,456 |
|
|
|
4,130 |
|
Equity method income |
|
|
(2,283 |
) |
|
|
(2,568 |
) |
Deferred cost of
financing |
|
|
640 |
|
|
|
610 |
|
Other non-cash
adjustments |
|
|
32 |
|
|
|
118 |
|
Unrealized currency
translation (gains) loss |
|
|
741 |
|
|
|
(14,609 |
) |
Changes in operating
assets and liabilities: |
|
|
|
|
|
|
|
|
Trade accounts receivable |
|
|
(5,913 |
) |
|
|
(24,778 |
) |
Inventories |
|
|
14,395 |
|
|
|
(15,584 |
) |
Prepaid expenses |
|
|
(1,743 |
) |
|
|
(1,660 |
) |
Other assets |
|
|
8,827 |
|
|
|
(22,550 |
) |
Trade accounts payable and
accrued expenses |
|
|
12,695 |
|
|
|
16,167 |
|
Taxes payable |
|
|
(36,961 |
) |
|
|
(20,153 |
) |
Labor liabilities |
|
|
(121 |
) |
|
|
345 |
|
Other liabilities |
|
|
42 |
|
|
|
(57 |
) |
Contract assets and
liabilities |
|
|
(3,192 |
) |
|
|
10,843 |
|
Related parties |
|
|
1,509 |
|
|
|
210 |
|
CASH PROVIDED BY
OPERATING ACTIVITIES |
|
$ |
67,945 |
|
|
$ |
43,214 |
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING
ACTIVITIES |
|
|
|
|
|
|
|
|
Dividends received |
|
|
2,703 |
|
|
|
|
|
Purchase of investments |
|
|
(317 |
) |
|
|
(193 |
) |
Acquisition of property and
equipment |
|
|
(30,188 |
) |
|
|
(37,886 |
) |
CASH USED IN INVESTING
ACTIVITIES |
|
$ |
(27,802 |
) |
|
$ |
(38,079 |
) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING
ACTIVITIES |
|
|
|
|
|
|
|
|
Cash dividend |
|
|
(9,407 |
) |
|
|
(7,868 |
) |
Minority stock purchase |
|
|
(2,500 |
) |
|
|
|
|
Stock buyback |
|
|
(5 |
) |
|
|
(56 |
) |
Proceeds from debt |
|
|
2,571 |
|
|
|
98 |
|
Repayments of debt |
|
|
(30,986 |
) |
|
|
(6 |
) |
CASH USED IN FINANCING
ACTIVITIES |
|
$ |
(40,327 |
) |
|
$ |
(7,832 |
) |
|
|
|
|
|
|
|
|
|
Effect of exchange rate
changes on cash and cash equivalents |
|
$ |
(2,519 |
) |
|
$ |
3,711 |
|
|
|
|
|
|
|
|
|
|
NET (DCREASE) INCREASE IN
CASH |
|
|
(2,703 |
) |
|
|
1,014 |
|
CASH - Beginning of
period |
|
|
129,508 |
|
|
|
103,672 |
|
CASH - End of period |
|
$ |
126,805 |
|
|
$ |
104,686 |
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES OF
CASH FLOW INFORMATION |
|
|
|
|
|
|
|
|
Cash paid during the period
for: |
|
|
|
|
|
|
|
|
Interest |
|
$ |
5,559 |
|
|
$ |
5,556 |
|
Income Tax |
|
$ |
59,607 |
|
|
$ |
82,807 |
|
|
|
|
|
|
|
|
|
|
NON-CASH INVESTING AND
FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Assets acquired under credit
or debt |
|
$ |
4,572 |
|
|
$ |
7,223 |
|
Revenues by
Region(Amounts in
thousands)(Unaudited)
|
|
Three months ended |
|
|
|
June 30, |
|
|
|
2024 |
|
|
2023 |
|
|
% Change |
|
Revenues by
Region |
|
|
|
|
|
|
|
|
|
|
|
|
United States |
|
|
209,697 |
|
|
|
214,725 |
|
|
|
-2.3 |
% |
Colombia |
|
|
5,831 |
|
|
|
5,962 |
|
|
|
-2.2 |
% |
Other Countries |
|
|
4,126 |
|
|
|
4,593 |
|
|
|
(10.2 |
)% |
Total Revenues by
Region |
|
|
219,654 |
|
|
|
225,280 |
|
|
|
-2.5 |
% |
Reconciliation of Non-GAAP Performance
Measures to GAAP Performance Measures(In
thousands)(Unaudited)
The Company believes that total revenues with
foreign currency held neutral, which are not performance measures
under generally accepted accounting principles (“GAAP”), may
provide users of the Company’s financial information with
additional meaningful bases for comparing the Company’s current
results and results in a prior period, as these measures reflect
factors that are unique to one period relative to the comparable
period. Management uses such performance measures in managing and
evaluating the Company’s business. However, these non-GAAP
performance measures should be viewed in addition to, and not as an
alternative for, the Company’s reported results under accounting
principles generally accepted in the United States.
|
|
Three months ended |
|
|
|
June 30, |
|
|
|
2024 |
|
|
2023 |
|
|
% Change |
|
|
|
|
|
|
|
|
|
|
|
Total Revenues with
Foreign Currency Held Neutral |
|
|
218,988 |
|
|
|
225,280 |
|
|
|
-2.8 |
% |
Impact of changes in foreign
currency |
|
|
666 |
|
|
|
- |
|
|
|
|
|
Total Revenues, As
Reported |
|
|
219,654 |
|
|
|
225,280 |
|
|
|
-2.5 |
% |
Currency impacts on total revenues for the
current quarter have been derived by translating current quarter
revenues at the prevailing average foreign currency rates during
the prior year quarter, as applicable.
Reconciliation of Adjusted EBITDA and
Adjusted net (loss) income to net (loss) income(In
thousands, except share and per share data) /
(Unaudited)
Adjusted EBITDA and adjusted net (loss) income
are non-GAAP performance measures. Management believes Adjusted
EBITDA and adjusted net (loss) income, in addition to operating
profit, net (loss) income and other GAAP measures, are useful to
investors to evaluate the Company’s results because they exclude
certain items that are not directly related to the Company’s core
operating performance. Investors should recognize that Adjusted
EBITDA and adjusted net (loss) income might not be comparable to
similarly-titled measures of other companies. These measures should
be considered in addition to, and not as a substitute for or
superior to, any measure of performance prepared in accordance with
GAAP.
Reconciliations of the non-GAAP measures used in
this press release are included in the tables attached to this
press release, to the extent available without unreasonable effort.
Because GAAP financial measures on a forward-looking basis are not
accessible, and reconciling information is not available without
unreasonable effort, we have not provided reconciliations for
forward-looking non-GAAP measures. Items excluded to arrive at
forward-looking non-GAAP measures may have a significant, and
potentially unpredictable, impact on our future GAAP results.
A reconciliation of Adjusted net (loss) income
and Adjusted EBITDA to the most directly comparable GAAP measure in
accordance with SEC Regulation G follows, with amounts in
thousands:
|
|
Three months ended |
|
|
Six months ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)
income |
|
|
35,028 |
|
|
|
52,565 |
|
|
|
64,758 |
|
|
|
100,937 |
|
Less: Income (loss) attributable to non-controlling interest |
|
|
- |
|
|
|
(120 |
) |
|
|
- |
|
|
|
(257 |
) |
(Loss) Income
attributable to parent |
|
|
35,028 |
|
|
|
52,445 |
|
|
|
64,758 |
|
|
|
100,680 |
|
Foreign currency transactions losses (gains) |
|
|
5,575 |
|
|
|
(889 |
) |
|
|
5,728 |
|
|
|
211 |
|
Provision for bad debt |
|
|
150 |
|
|
|
985 |
|
|
|
275 |
|
|
|
1,899 |
|
Non-Recurring expenses (non-recurring professional fees, capital
market fees, other non-core items) |
|
|
968 |
|
|
|
1,436 |
|
|
|
1,639 |
|
|
|
3,797 |
|
Joint Venture VA (Saint Gobain) adjustments |
|
|
1,409 |
|
|
|
(43 |
) |
|
|
2,192 |
|
|
|
392 |
|
Tax impact of adjustments at statutory rate |
|
|
(2,593 |
) |
|
|
(476 |
) |
|
|
(3,147 |
) |
|
|
(2,016 |
) |
Adjusted net (loss)
income |
|
|
40,537 |
|
|
|
53,458 |
|
|
|
71,445 |
|
|
|
104,963 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income (loss) per share |
|
|
0.75 |
|
|
|
1.10 |
|
|
|
1.38 |
|
|
|
2.12 |
|
Diluted income (loss) per share |
|
|
0.75 |
|
|
|
1.10 |
|
|
|
1.38 |
|
|
|
2.12 |
|
Diluted Adjusted net income (loss) per share |
|
|
0.86 |
|
|
|
1.12 |
|
|
|
1.52 |
|
|
|
2.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Weighted
Average Common Shares Outstanding in thousands |
|
|
46,997 |
|
|
|
47,675 |
|
|
|
46,997 |
|
|
|
47,675 |
|
Basic weighted average common shares outstanding in thousands |
|
|
46,997 |
|
|
|
47,675 |
|
|
|
46,997 |
|
|
|
47,675 |
|
Diluted weighted average common shares outstanding in
thousands |
|
|
46,997 |
|
|
|
47,675 |
|
|
|
46,997 |
|
|
|
47,675 |
|
|
|
Three months ended |
|
|
Six months ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)
income |
|
|
35,028 |
|
|
|
52,565 |
|
|
|
64,758 |
|
|
|
100,937 |
|
Less: Income (loss) attributable to non-controlling interest |
|
|
- |
|
|
|
(120 |
) |
|
|
- |
|
|
|
(257 |
) |
(Loss) Income
attributable to parent |
|
|
35,028 |
|
|
|
52,445 |
|
|
|
64,758 |
|
|
|
100,680 |
|
Interest expense and deferred cost of financing |
|
|
2,006 |
|
|
|
2,321 |
|
|
|
4,112 |
|
|
|
4,594 |
|
Income tax (benefit) provision |
|
|
12,493 |
|
|
|
23,248 |
|
|
|
23,652 |
|
|
|
47,919 |
|
Depreciation & amortization |
|
|
6,463 |
|
|
|
5,147 |
|
|
|
12,779 |
|
|
|
9,914 |
|
Foreign currency transactions losses (gains) |
|
|
5,575 |
|
|
|
(889 |
) |
|
|
5,728 |
|
|
|
211 |
|
Provision for bad debt |
|
|
150 |
|
|
|
985 |
|
|
|
275 |
|
|
|
1,899 |
|
Non-Recurring expenses (non-recurring professional fees, capital
market fees, other non-core items) |
|
|
968 |
|
|
|
1,436 |
|
|
|
1,639 |
|
|
|
3,797 |
|
Joint Venture VA (Saint Gobain) EBITDA adjustments |
|
|
1,409 |
|
|
|
313 |
|
|
|
2,192 |
|
|
|
1,828 |
|
Adjusted EBITDA |
|
|
64,092 |
|
|
|
85,006 |
|
|
|
115,135 |
|
|
|
170,842 |
|
Tecnoglass (NYSE:TGLS)
Historical Stock Chart
From Nov 2024 to Dec 2024
Tecnoglass (NYSE:TGLS)
Historical Stock Chart
From Dec 2023 to Dec 2024