HOUSTON, April 24, 2019 /PRNewswire/ -- Prosperity Bancshares, Inc.® (NYSE: PB), the parent company of Prosperity Bank® (collectively, "Prosperity"), reported net income for the quarter ended March 31, 2019 of $82.402 million, an increase of $8.041 million or 10.8% compared with $74.361 million for the same period in 2018. Net income per diluted common share increased 10.3% to $1.18 compared with $1.07 for the same period in 2018. Net income and earnings per diluted common share for the three months ended March 31, 2018 were impacted by net charge-offs of $9.441 million. Additionally, loans increased 4.0% compared with the first quarter 2018 and nonperforming assets remain low at 0.21% of first quarter average interest-earning assets.

"Prosperity is fortunate to operate in vibrant and growing states.  We continue to see employment growth and a tailwind from companies expanding in and moving to Texas and Oklahoma due to a business friendly political climate and lower tax rates.  However, we did experience some pause in loan growth during the first quarter of 2019, impacted by the continued pay downs we experience," said David Zalman, Prosperity's Chairman and Chief Executive Officer.

"Prosperity continues to focus on building core customer relationships, maintaining sound asset quality and operating the bank in an efficient manner, while investing in ever-changing technology and product distribution channels.  We intend to continue to grow our company both organically and through mergers and acquisitions," continued Zalman.

"I want to thank everyone involved in our company for helping to make it the success it has become," concluded Zalman.

Results of Operations for the Three Months Ended March 31, 2019

Net income was $82.402 million(2) for the three months ended March 31, 2019 compared with $74.361 million(3) for the same period in 2018, an increase of $8.041 million or 10.8%. Net income per diluted common share was $1.18 for the three months ended March 31, 2019 compared with $1.07 for the same period in 2018, an increase of 10.3%. Net income and earnings per diluted common share for the three months ended March 31, 2018 were impacted by net charge-offs of $9.441 million. Annualized returns on average assets, average common equity and average tangible common equity for the three months ended March 31, 2019 were 1.46%, 8.05% and 15.24%(1), respectively.  Prosperity's efficiency ratio (excluding credit loss provisions, net gains on the sale of assets and taxes) was 42.94%(1) for the three months ended March 31, 2019.

Net interest income before provision for credit losses for the three months ended March 31, 2019 was $154.911 million compared with $153.223 million for the same period in 2018, an increase of $1.688 million or 1.1%. Linked quarter net interest income before provision for credit losses decreased $2.337 million or 1.5% to $154.911 million compared with $157.248 million for the three months ended December 31, 2018. Linked quarter net interest income was impacted by a decrease in loan discount accretion of $1.110 million.

The net interest margin on a tax equivalent basis was 3.20% for the three months ended March 31, 2019 compared with 3.16% for the same period in 2018. This change was primarily due to higher average yields on loans and investment securities, partially offset by higher average rates on deposits and other borrowings. On a linked quarter basis, the net interest margin was 3.20% compared with 3.15% for the three months ended December 31, 2018. This increase was primarily due to higher yields and average balances on loans and lower average borrowings mainly resulting from the increase in average deposits.

Noninterest income was $28.144 million for the three months ended March 31, 2019 compared with $27.938 million for the same period in 2018, an increase of $206 thousand or 0.7%. On a linked quarter basis, noninterest income decreased $935 thousand or 3.2% to $28.144 million compared with $29.079 million for the three months ended December 31, 2018. This decrease was primarily due to a decrease in NSF fees and credit card, debit card and ATM card income.

Noninterest expense was $78.571 million for the three months ended March 31, 2019 compared with $80.054 million for the same period in 2018, a decrease of $1.483 million or 1.9%. This decrease was primarily due to a decrease in regulatory assessments and FDIC insurance resulting from the elimination of the FDIC temporary surcharge imposed on large banks by the Dodd-Frank Act. On a linked quarter basis, noninterest expense decreased $2.233 million or 2.8% to $78.571 million compared with $80.804 million for the three months ended December 31, 2018. This change was primarily due to decreases in salaries and benefits, other noninterest expense and regulatory assessments and FDIC insurance. 

(1)

Refer to the "Notes to Selected Financial Data" at the end of this Earnings Release for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.

(2)

Includes purchase accounting adjustments of $1.238 million, net of tax, primarily comprised of loan discount accretion of $1.793 million for the three months ended March 31, 2019.

(3)

Includes purchase accounting adjustments of $1.536 million, net of tax, primarily comprised of loan discount accretion of $2.326 million for the three months ended March 31, 2018.

Balance Sheet Information

At March 31, 2019, Prosperity had $22.354 billion in total assets, a decrease of $118.073 million or 0.5%, compared with $22.472 billion at March 31, 2018.

Loans at March 31, 2019 were $10.414 billion, an increase of $402.606 million or 4.0%, compared with $10.011 billion at March 31, 2018. Linked quarter loans increased $43.709 million or 0.4% (1.7% annualized) from $10.370 billion at December 31, 2018.

Deposits at March 31, 2019 were $17.198 billion, a decrease of $135.109 million or 0.8%, compared with $17.333 billion at March 31, 2018. This was primarily due to lower municipal deposits compared with the prior year. Linked quarter deposits decreased $58.788 million or 0.3% from $17.257 billion at December 31, 2018.

Asset Quality

Nonperforming assets totaled $40.883 million or 0.21% of quarterly average interest-earning assets at March 31, 2019, compared with $33.217 million or 0.17% of quarterly average interest-earning assets at March 31, 2018, and $18.956 million or 0.10% of quarterly average interest-earning assets at December 31, 2018. The linked quarter change was primarily due to a commercial and industrial loan and a 1-4 family residential loan being placed on nonaccrual during the first quarter of 2019.

The allowance for credit losses was $86.091 million or 0.83% of total loans at March 31, 2019, $83.600 million or 0.84% of total loans at March 31, 2018 and $86.440 million or 0.83% of total loans at December 31, 2018. Excluding loans acquired that are accounted for under FASB Accounting Standards Codification ("ASC") Topics 310-20 and 310-30, the allowance for credit losses was 0.87%(1) of remaining loans as of March 31, 2019, compared with 0.90%(1) at March 31, 2018 and 0.88%(1) at December 31, 2018.

The provision for credit losses was $700 thousand for the three months ended March 31, 2019 compared with $9.000 million for the three months ended March 31, 2018 and $1.000 million for the three months ended December 31, 2018.

Net charge-offs were $1.049 million for the three months ended March 31, 2019 compared with $9.441 million for the three months ended March 31, 2018 and $556 thousand for the three months ended December 31, 2018.

Dividend

Prosperity Bancshares, Inc. declared a second quarter cash dividend of $0.41 per share to be paid on July 1, 2019 to all shareholders of record as of June 14, 2019.  

Conference Call

Prosperity's management team will host a conference call on Wednesday, April 24, 2019 at 11:30 a.m. Eastern Time (10:30 a.m. Central Time) to discuss Prosperity's first quarter 2019 earnings. Individuals and investment professionals may participate in the call by dialing 877-883-0383 for domestic participants, or 412-902-6506 for international participants. The elite entry number is 5401422.

Alternatively, individuals may listen to the live webcast of the presentation by visiting Prosperity's website at www.prosperitybankusa.com.  The webcast may be accessed from Prosperity's home page by selecting "Presentations & Calls" from the drop-down menu on the Investor Relations tab and following the instructions.

Non-GAAP Financial Measures

Prosperity's management uses certain non-GAAP financial measures to evaluate its performance. Specifically, Prosperity reviews tangible book value per share, return on average tangible common equity, tangible equity to tangible assets ratio and the efficiency ratio, excluding net gains and losses on the sale of assets and securities.  Further, as a result of acquisitions and the related purchase accounting adjustments, Prosperity uses certain non-GAAP financial measures and ratios that exclude the impact of these items to evaluate its allowance for credit losses to total loans (excluding acquired loans accounted for under ASC Topics 310-20, "Receivables-Nonrefundable Fees and Other Costs" and 310-30, "Receivables-Loans and Debt Securities Acquired with Deteriorated Credit Quality").  Prosperity believes these non-GAAP financial measures provide information useful to investors in understanding Prosperity's financial results and that their presentation, together with the accompanying reconciliations, provides a more complete understanding of factors and trends affecting Prosperity's business and allows investors to view performance in a manner similar to management, the entire financial services sector, bank stock analysts and bank regulators. Further, Prosperity believes that these non-GAAP financial measures provide useful information by excluding certain items that may not be indicative of its core operating earnings and business outlook.  These non-GAAP financial measures should not be considered a substitute for, nor of greater importance than, GAAP basis financial measures and results; Prosperity strongly encourages investors to review its consolidated financial statements in their entirety and not to rely on any single financial measure. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names. Please refer to the "Notes to Selected Financial Data" at the end of this Earnings Release for a reconciliation of these non-GAAP financial measures to the nearest respective GAAP financial measures.

Prosperity Bancshares, Inc. ®

As of March 31, 2019, Prosperity Bancshares, Inc. ® is a $22.354 billion Houston, Texas based regional financial holding company, formed in 1983. Operating under a community banking philosophy and seeking to develop broad customer relationships based on service and convenience, Prosperity offers a variety of traditional loan and deposit products to its customers, which consist primarily of small and medium sized businesses and consumers. In addition to established banking products, Prosperity offers a complete line of services including: Internet Banking services at www.prosperitybankusa.com, Retail Brokerage Services, Credit Cards, Debit Cards, 24 hour voice response banking, Trust and Wealth Management, Mortgage Services, Cash Management and Mobile Banking.

As of March 31, 2019, Prosperity operated 242 full-service banking locations: 65 in the Houston area, including The Woodlands; 29 in the South Texas area including Corpus Christi and Victoria; 33 in the Dallas/Fort Worth area; 22 in the East Texas area; 29 in the Central Texas area including Austin and San Antonio; 34 in the West Texas area including Lubbock, Midland-Odessa and Abilene; 16 in the Bryan/College Station area; 6 in the Central Oklahoma area; and 8 in the Tulsa, Oklahoma area.

PROSPERITY BANCSHARES, INC. (PRNewsfoto/Prosperity Bancshares, Inc.)

"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995: This release contains, and the remarks by Prosperity's management on the conference call may contain, forward-looking statements within the meaning of the securities laws. Forward-looking statements include all statements other than statements of historical fact, including forecasts or trends, and are based on current expectations, assumptions, estimates and projections about Prosperity Bancshares and its subsidiaries.  These forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties, many of which are outside of Prosperity's control, which may cause actual results to differ materially from those expressed or implied by the forward-looking statements.  These risks and uncertainties include but are not limited to whether Prosperity can: successfully identify acquisition targets and integrate the businesses of acquired companies and banks; continue to sustain its current internal growth rate or total growth rate; provide products and services that appeal to its customers; continue to have access to debt and equity capital markets; and achieve its sales objectives.  Other risks include, but are not limited to: the possibility that credit quality could deteriorate; actions of competitors; changes in laws and regulations (including changes in governmental interpretations of regulations and changes in accounting standards); a deterioration or downgrade in the credit quality and credit agency ratings of the securities in Prosperity's securities portfolio; customer and consumer demand, including customer and consumer response to marketing; effectiveness of spending, investments or programs; fluctuations in the cost and availability of supply chain resources; economic conditions, including currency rate, interest rate and commodity price fluctuations; and weather.  These and various other factors are discussed in Prosperity Bancshares' Annual Report on Form 10-K for the year ended December 31, 2018 and other reports and statements Prosperity Bancshares has filed with the SEC. Copies of the SEC filings for Prosperity Bancshares may be downloaded from the Internet at no charge from http://www.prosperitybankusa.com.

Bryan/College Station Area -


Keller


Westheimer


Taft

Bryan


Roanoke


West University


Yoakum

Bryan-29th Street


Stockyards


Woodcreek


Yorktown

Bryan-East







Bryan-North


Other Dallas/Fort Worth Area


Katy -


West Texas Area -

Caldwell


Locations -


Cinco Ranch


Abilene -

College Station


Arlington


Katy-Spring Green


Antilley Road

Crescent Point


Azle




Barrow Street

Hearne


Ennis


The Woodlands -


Cypress Street

Huntsville


Gainesville


The Woodlands-College Park


Judge Ely

Madisonville


Glen Rose


The Woodlands-I-45


Mockingbird

Navasota


Granbury


The Woodlands-Research Forest



New Waverly


Mesquite




Lubbock -

Rock Prairie


Muenster


Other Houston Area


4th Street

Southwest Parkway


Sanger


Locations -


66th Street

Tower Point


Waxahachie


Angleton


82nd Street

Wellborn Road


Weatherford


Bay City


86th Street





Beaumont


98th Street

Central Texas Area -


East Texas Area -


Cleveland


Avenue Q

Austin -


Athens


East Bernard


North University

Allandale


Blooming Grove


El Campo


Texas Tech Student Union

Cedar Park


Canton


Dayton



Congress


Carthage


Galveston


Midland -

Lakeway


Corsicana


Groves


Wadley

Liberty Hill


Crockett


Hempstead


Wall Street

Northland


Eustace


Hitchcock



Oak Hill


Gilmer


Liberty


Odessa -

Research Blvd


Grapeland


Magnolia


Grandview

Westlake


Gun Barrel City


Magnolia Parkway


Grant



Jacksonville


Mont Belvieu


Kermit Highway

Other Central Texas Area


Kerens


Nederland


Parkway

Locations -


Longview


Needville



Bastrop


Mount Vernon


Rosenberg


Other West Texas Area

Canyon Lake


Palestine


Shadow Creek


Locations -

Dime Box


Rusk


Spring


Big Spring

Dripping Springs


Seven Points


Tomball


Brownfield

Elgin


Teague


Waller


Brownwood

Flatonia


Tyler-Beckham


West Columbia


Cisco

Georgetown


Tyler-South Broadway


Wharton


Comanche

Gruene


Tyler-University


Winnie


Early

Kingsland


Winnsboro


Wirt


Floydada

La Grange






Gorman

Lexington


Houston Area -


South Texas Area -


Levelland

New Braunfels


Houston -


Corpus Christi -


Littlefield

Pleasanton


Aldine


Calallen


Merkel

Round Rock


Alief


Carmel


Plainview

San Antonio


Bellaire


Northwest


San Angelo

Schulenburg


Beltway


Saratoga


Slaton

Seguin


Clear Lake


Timbergate


Snyder

Smithville


Copperfield


Water Street



Thorndale


Cypress




Oklahoma

Weimar


Downtown


Victoria -


Central Oklahoma Area-



Eastex


Victoria Main


Oklahoma City -

Dallas/Fort Worth Area -


Fairfield


Victoria-Navarro


23rd Street

Dallas -


First Colony


Victoria-North


Expressway

Abrams Centre


Fry Road




I-240

Balch Springs


Gessner


Other South Texas Area


Memorial

Camp Wisdom


Gladebrook


 Locations -



Cedar Hill


Grand Parkway


Alice


Other Central Oklahoma Area

Frisco


Heights


Aransas Pass


Locations -

Frisco-West


Highway 6 West


Beeville


Edmond

Kiest


Little York


Colony Creek


Norman

McKinney


Medical Center


Cuero



McKinney-Stonebridge


Memorial Drive


Edna


Tulsa Area-

Midway


Northside


Goliad


Tulsa -

Plano


Pasadena


Gonzales


Garnett

Preston Forest


Pecan Grove


Hallettsville


Harvard

Preston Road


Pin Oak


Kingsville


Memorial

Red Oak


River Oaks


Mathis


Sheridan

Sachse


Sugar Land


Padre Island


S. Harvard

The Colony


SW Medical Center


Palacios


Utica Tower

Turtle Creek


Tanglewood


Port Lavaca


Yale

Westmoreland


The Plaza


Portland





Uptown


Rockport


Other Tulsa Area Locations -

Fort Worth -


Waugh Drive


Sinton


Owasso

Haltom City







 

Prosperity Bancshares, Inc.®

Financial Highlights (Unaudited)

(In thousands)




Mar 31, 2019



Dec 31, 2018



Sep 30, 2018



Jun 30, 2018



Mar 31, 2018


Balance Sheet Data (at period end)





















Loans


$

10,414,022



$

10,370,313



$

10,292,846



$

10,146,565



$

10,011,416


Investment securities(A)



9,137,645




9,408,966




9,504,733




9,620,614




9,710,254


Federal funds sold



566




552




639




577




469


Allowance for credit losses



(86,091)




(86,440)




(85,996)




(84,964)




(83,600)


Cash and due from banks



291,498




410,575




293,831




274,902




243,514


Goodwill



1,900,845




1,900,845




1,900,845




1,900,845




1,900,845


Core deposit intangibles, net



31,564




32,883




34,295




35,773




37,274


Other real estate owned



2,096




1,805




889




10,316




10,538


Fixed assets, net



257,595




257,046




256,426




255,465




257,057


Other assets



404,501




396,857




414,075




410,647




384,547


Total assets


$

22,354,241



$

22,693,402



$

22,612,583



$

22,570,740



$

22,472,314























Noninterest-bearing deposits


$

5,673,707



$

5,666,115



$

5,700,242



$

5,657,589



$

5,707,994


Interest-bearing deposits



11,524,063




11,590,443




11,033,522




11,321,015




11,624,885


Total deposits



17,197,770




17,256,558




16,733,764




16,978,604




17,332,879


Other borrowings



680,952




1,031,126




1,501,207




1,254,849




820,079


Securities sold under repurchase agreements



254,573




284,720




297,126




293,039




339,576


Other liabilities



111,156




68,174




84,789




108,796




103,635


Total liabilities



18,244,451




18,640,578




18,616,886




18,635,288




18,596,169


Shareholders' equity(B)



4,109,790




4,052,824




3,995,697




3,935,452




3,876,145


Total liabilities and equity


$

22,354,241



$

22,693,402



$

22,612,583



$

22,570,740



$

22,472,314




(A)

Includes $895, $392, $586, $436 and $57 in unrealized gains on available for sale securities for the quarterly periods ended March 31, 2019, December 31, 2018, September 30, 2018, June 30, 2018 and March 31, 2018, respectively.

(B)

Includes $706, $310, $463, $345 and $45 in after-tax unrealized gains on available for sale securities for the quarterly periods ended March 31, 2019, December 31, 2018, September 30, 2018, June 30, 2018 and March 31, 2018, respectively.

 

Prosperity Bancshares, Inc.®

Financial Highlights (Unaudited)

(In thousands)




Three Months Ended




Mar 31, 2019



Dec 31, 2018



Sep 30, 2018



Jun 30, 2018



Mar 31, 2018


Income Statement Data





















Interest income:





















Loans


$

130,065



$

130,627



$

128,645



$

128,445



$

116,246


Securities(C)



55,648




56,170




55,705




55,577




54,457


Federal funds sold and other earning assets



402




397




326




299




315


Total interest income



186,115




187,194




184,676




184,321




171,018























Interest expense:





















Deposits



25,128




21,643




19,208




16,061




14,472


Other borrowings



5,317




7,639




7,583




6,046




2,973


Securities sold under repurchase agreements



759




664




566




411




350


Total interest expense



31,204




29,946




27,357




22,518




17,795


Net interest income



154,911




157,248




157,319




161,803




153,223


Provision for credit losses



700




1,000




2,350




4,000




9,000


Net interest income after provision for credit losses



154,211




156,248




154,969




157,803




144,223























Noninterest income:





















Nonsufficient funds (NSF) fees



7,816




8,902




8,606




7,828




7,827


Credit card, debit card and ATM card income



5,971




6,508




6,242




6,335




5,961


Service charges on deposit accounts



4,998




5,090




5,137




5,150




5,275


Trust income



2,595




2,507




2,692




2,251




2,728


Mortgage income



722




627




856




1,109




763


Brokerage income



673




521




784




687




625


Bank owned life insurance income



1,289




1,330




1,326




1,317




1,311


Net gain (loss) on sale of assets



58




(715)




4




(44)





Net loss on sale of securities












(13)





Other noninterest income



4,022




4,309




4,977




3,751




3,448


Total noninterest income



28,144




29,079




30,624




28,371




27,938























Noninterest expense:





















Salaries and benefits



51,073




51,852




51,906




53,360




50,399


Net occupancy and equipment



5,466




5,651




5,808




5,692




5,609


Credit and debit card, data processing and software amortization



4,573




4,474




4,512




4,356




4,448


Regulatory assessments and FDIC insurance



2,374




2,764




3,347




3,575




3,575


Core deposit intangibles amortization



1,319




1,412




1,478




1,501




1,568


Depreciation



3,104




3,139




3,139




3,054




3,033


Communications



2,270




2,404




2,442




2,606




2,580


Other real estate expense



83




110




219




83




89


Net (gain) loss on sale or write-down of other real estate



(177)




91




(2)




10




122


Other noninterest expense



8,486




8,907




8,911




9,365




8,631


Total noninterest expense



78,571




80,804




81,760




83,602




80,054


Income before income taxes



103,784




104,523




103,833




102,572




92,107


Provision for income taxes



21,382




21,192




21,310




20,975




17,746


Net income available to common shareholders


$

82,402



$

83,331



$

82,523



$

81,597



$

74,361




(C)

Interest income on securities was reduced by net premium amortization of $6,589, $7,338, $8,073, $7,753 and $8,450 for the three-month periods ended March 31, 2019, December 31, 2018, September 30, 2018, June 30, 2018 and March 31, 2018, respectively.

 

Prosperity Bancshares, Inc. ®

Financial Highlights (Unaudited)

(Dollars and share amounts in thousands, except per share data and market prices)




Three Months Ended




Mar 31, 2019



Dec 31, 2018



Sep 30, 2018



Jun 30, 2018



Mar 31, 2018


Profitability





















Net income (D) (E)


$

82,402



$

83,331



$

82,523



$

81,597



$

74,361























Basic earnings per share


$

1.18



$

1.19



$

1.18



$

1.17



$

1.07


Diluted earnings per share


$

1.18



$

1.19



$

1.18



$

1.17



$

1.07























Return on average assets (F)



1.46

%



1.47

%



1.46

%



1.44

%



1.32

%

Return on average common equity (F)



8.05

%



8.25

%



8.30

%



8.33

%



7.69

%

Return on average tangible common equity (F) (G)



15.24

%



15.84

%



16.17

%



16.48

%



15.43

%

Tax equivalent net interest margin (D) (E) (H)



3.20

%



3.15

%



3.15

%



3.28

%



3.16

%

Efficiency ratio (G) (I)



42.94

%



43.20

%



43.50

%



43.95

%



44.19

%






















Liquidity and Capital Ratios





















Equity to assets



18.38

%



17.86

%



17.67

%



17.44

%



17.25

%

Common equity tier 1 capital



16.76

%



16.32

%



15.94

%



15.65

%



15.31

%

Tier 1 risk-based capital



16.76

%



16.32

%



15.94

%



15.65

%



15.31

%

Total risk-based capital



17.42

%



16.99

%



16.60

%



16.32

%



15.97

%

Tier 1 leverage capital



10.59

%



10.23

%



9.94

%



9.68

%



9.40

%

Period end tangible equity to period end tangible assets (G)



10.66

%



10.21

%



9.97

%



9.69

%



9.44

%






















Other Data





















Weighted-average shares used in computing earnings per common share





















Basic



69,847




69,838




69,838




69,839




69,768


Diluted



69,847




69,838




69,838




69,839




69,768


Period end shares outstanding



69,846




69,847




69,838




69,838




69,819


Cash dividends paid per common share


$

0.41



$

0.41



$

0.36



$

0.36



$

0.36


Book value per common share


$

58.84



$

58.02



$

57.21



$

56.35



$

55.52


Tangible book value per common share (G)


$

31.17



$

30.34



$

29.50



$

28.62



$

27.76























Common Stock Market Price





















High


$

75.36



$

72.24



$

76.25



$

76.92



$

79.20


Low


$

61.65



$

57.01



$

67.27



$

67.30



$

68.95


Period end closing price


$

69.06



$

62.30



$

69.35



$

68.36



$

72.63


Employees – FTE



3,065




3,036




3,029




3,044




3,027


Number of banking centers



242




242




242




242




242


 

(D) Includes purchase accounting adjustments for the periods presented as follows:



Three Months Ended


Mar 31, 2019


Dec 31, 2018


Sep 30, 2018


Jun 30, 2018


Mar 31, 2018

Loan discount accretion










ASC 310-20

$1,474


$1,289


$1,287


$1,452


$1,640

ASC 310-30

$319


$1,614


$2,170


$3,771


$686

Securities net amortization

$234


$270


$291


$366


$477

Time deposits amortization




$53


$53



(E)

Using effective tax rate of 20.6%, 20.3%, 20.5%, 20.4% and 19.3% for the three-month periods ended March 31, 2019, December 31, 2018, September 30, 2018, June 30, 2018 and  March 31, 2018, respectively.

(F)

Interim periods annualized.

(G)

Refer to the "Notes to Selected Financial Data" at the end of this Earnings Release for a reconciliation of this non-GAAP financial measure to the nearest GAAP financial measure.

(H)

Net interest margin for all periods presented is based on average balances on an actual 365 day basis. 

 (I)

Calculated by dividing total noninterest expense, excluding credit loss provisions, by net interest income plus noninterest income, excluding net gains and losses on the sale of assets and securities.  Additionally, taxes are not part of this calculation.

 

Prosperity Bancshares, Inc.®

Financial Highlights (Unaudited)

(Dollars in thousands)


YIELD ANALYSIS


Three Months Ended





Mar 31, 2019



Dec 31, 2018



Mar 31, 2018





Average

Balance



Interest

Earned/

Interest

Paid



Average

Yield/

Rate


(J)

Average

Balance



Interest

Earned/

Interest

Paid



Average

Yield/

Rate


(J)

Average

Balance



Interest

Earned/

Interest

Paid



Average

Yield/

Rate


(J)

Interest-Earning Assets:






































Loans


$

10,392,235



$

130,065



5.08%



$

10,319,596



$

130,627



5.02%



$

9,990,319



$

116,246



4.72%



Investment securities



9,299,963




55,648



2.43%


(K)


9,499,166




56,170



2.35%


(K)


9,742,601




54,457



2.27%


(K)

Federal funds sold and other earning assets



71,842




402



2.27%




100,339




397



1.57%




81,779




315



1.56%



Total interest-earning assets



19,764,040




186,115



3.82%




19,919,101




187,194



3.73%




19,814,699




171,018



3.50%



Allowance for credit losses



(86,507)












(86,464)












(81,983)











Noninterest-earning assets



2,864,039












2,861,369












2,823,785











Total assets


$

22,541,572











$

22,694,006











$

22,556,501

















































Interest-Bearing Liabilities:






































Interest-bearing demand deposits


$

4,148,377



$

6,812



0.67%



$

3,720,133



$

5,327



0.57%



$

4,392,230



$

5,063



0.47%



Savings and money market deposits



5,472,789




11,184



0.83%




5,382,699




9,842



0.73%




5,478,411




5,242



0.39%



Certificates and other time deposits



2,062,753




7,132



1.40%




2,087,871




6,474



1.23%




2,168,951




4,167



0.78%



Other borrowings



844,873




5,317



2.55%




1,297,917




7,639



2.34%




731,500




2,973



1.65%



Securities sold under repurchase agreements



272,630




759



1.13%




285,984




664



0.92%




327,136




350



0.43%



Total interest-bearing liabilities



12,801,422




31,204



0.99%


(L)


12,774,604




29,946



0.93%


(L)


13,098,228




17,795



0.55%


(L)







































Noninterest-bearing liabilities:






































Noninterest-bearing demand deposits



5,557,821












5,785,882












5,510,320











Other liabilities



86,868












95,124












81,414











Total liabilities



18,446,111












18,655,610












18,689,962











Shareholders' equity



4,095,461












4,038,396












3,866,539











Total liabilities and shareholders' equity


$

22,541,572











$

22,694,006











$

22,556,501

















































Net interest income and margin






$

154,911



3.18%







$

157,248



3.13%







$

153,223



3.14%



Non-GAAP to GAAP reconciliation:






































Tax equivalent adjustment







863












892












941







Net interest income and margin (tax equivalent basis)






$

155,774



3.20%







$

158,140



3.15%







$

154,164



3.16%





(J)

Annualized and based on an actual 365 day basis.

(K)

Yield on securities was impacted by net premium amortization of $6,589, $7,338 and $8,450 for the three-month periods ended March 31, 2019, December 31, 2018 and March 31, 2018, respectively.

(L)

Total cost of funds, including noninterest bearing deposits, was 0.69%, 0.64% and 0.39% for the three months ended March 31, 2019, December 31, 2018 and March 31, 2018, respectively.

 

Prosperity Bancshares, Inc.®

Financial Highlights (Unaudited)

(Dollars in thousands)



Three Months Ended



Mar 31, 2019



Dec 31, 2018



Sep 30, 2018



Jun 30, 2018



Mar 31, 2018


YIELD TREND (M)








































Interest-Earning Assets:




















Loans


5.08

%



5.02

%



5.00

%



5.13

%



4.72

%

Investment securities (N)


2.43

%



2.35

%



2.29

%



2.28

%



2.27

%

Federal funds sold and other earning assets


2.27

%



1.57

%



1.90

%



1.50

%



1.56

%

Total interest-earning assets


3.82

%



3.73

%



3.68

%



3.72

%



3.50

%





















Interest-Bearing Liabilities:




















Interest-bearing demand deposits


0.67

%



0.57

%



0.51

%



0.50

%



0.47

%

Savings and money market deposits


0.83

%



0.73

%



0.67

%



0.50

%



0.39

%

Certificates and other time deposits


1.40

%



1.23

%



1.02

%



0.84

%



0.78

%

Other borrowings


2.55

%



2.34

%



2.08

%



1.91

%



1.65

%

Securities sold under repurchase agreements


1.13

%



0.92

%



0.78

%



0.55

%



0.43

%

Total interest-bearing liabilities


0.99

%



0.93

%



0.84

%



0.70

%



0.55

%





















Net Interest Margin


3.18

%



3.13

%



3.13

%



3.26

%



3.14

%

Net Interest Margin (tax equivalent)


3.20

%



3.15

%



3.15

%



3.28

%



3.16

%



(M) 

Annualized and based on average balances on an actual 365 day basis.

(N)

Yield on securities was impacted by net premium amortization of $6,589, $7,338, $8,073, $7,753 and $8,450 for the three-month periods ended March 31, 2019, December 31, 2018, September 30, 2018, June 30, 2018 and March 31, 2018, respectively.

 

Prosperity Bancshares, Inc.®

Financial Highlights (Unaudited)

(Dollars in thousands)




Three Months Ended




Mar 31, 2019



Dec 31, 2018



Sep 30, 2018



Jun 30, 2018



Mar 31, 2018


Balance Sheet Averages





















Loans


$

10,392,235



$

10,319,596



$

10,208,171



$

10,044,064



$

9,990,319


Investment securities



9,299,963




9,499,166




9,647,744




9,770,963




9,742,601


Federal funds sold and other earning assets



71,842




100,339




67,974




79,947




81,779


Total interest-earning assets



19,764,040




19,919,101




19,923,889




19,894,974




19,814,699


Allowance for credit losses



(86,507)




(86,464)




(85,254)




(84,285)




(81,983)


Cash and due from banks



266,316




252,481




232,643




234,856




269,917


Goodwill



1,900,845




1,900,845




1,900,845




1,900,845




1,900,845


Core deposit intangibles, net



32,243




33,580




35,041




36,550




38,064


Other real estate



2,100




1,325




9,193




10,386




10,758


Fixed assets, net



257,811




257,726




256,458




256,281




257,465


Other assets



404,724




415,412




385,976




370,279




346,736


Total assets


$

22,541,572



$

22,694,006



$

22,658,791



$

22,619,886



$

22,556,501























Noninterest-bearing deposits


$

5,557,821



$

5,785,882



$

5,646,183



$

5,646,114



$

5,510,320


Interest-bearing demand deposits



4,148,377




3,720,133




3,676,452




3,971,356




4,392,230


Savings and money market deposits



5,472,789




5,382,699




5,465,143




5,342,323




5,478,411


Certificates and other time deposits



2,062,753




2,087,871




2,055,652




2,094,065




2,168,951


Total deposits



17,241,740




16,976,585




16,843,430




17,053,858




17,549,912


Other borrowings



844,873




1,297,917




1,447,328




1,272,032




731,500


Securities sold under repurchase agreements



272,630




285,984




288,706




300,471




327,136


Other liabilities



86,868




95,124




102,092




75,161




81,414


Shareholders' equity



4,095,461




4,038,396




3,977,235




3,918,364




3,866,539


Total liabilities and equity


$

22,541,572



$

22,694,006



$

22,658,791



$

22,619,886



$

22,556,501


 

Prosperity Bancshares, Inc.®

Financial Highlights (Unaudited)

(Dollars in thousands)  




Mar 31, 2019



Dec 31, 2018



Sep 30, 2018



Jun 30, 2018



Mar 31, 2018


Period End Balances








































































Loan Portfolio




































Commercial and industrial


$

1,117,753



10.7

%


$

1,111,089



10.7

%


$

1,159,735



11.3

%


$

1,168,892



11.5

%


$

1,148,980



11.5

%

Construction, land development and other land loans



1,709,283



16.4

%



1,622,289



15.7

%



1,560,142



15.2

%



1,542,771



15.2

%



1,502,393



15.0

%

1-4 family residential



2,444,434



23.5

%



2,438,949



23.5

%



2,440,157



23.7

%



2,418,021



23.8

%



2,438,224



24.4

%

Home equity



262,276



2.5

%



267,960



2.6

%



273,608



2.7

%



277,447



2.7

%



284,339



2.8

%

Commercial real estate (includes multi-family residential)



3,496,688



33.6

%



3,538,557



34.1

%



3,507,223



34.1

%



3,405,466



33.6

%



3,330,860



33.3

%

Agriculture (includes farmland)



708,348



6.8

%



729,501



7.0

%



705,750



6.8

%



709,617



7.0

%



671,319



6.7

%

Consumer and other



294,405



2.8

%



289,486



2.8

%



281,112



2.7

%



271,724



2.7

%



259,896



2.6

%

Energy



380,835



3.7

%



372,482



3.6

%



365,119



3.5

%



352,627



3.5

%



375,405



3.7

%

Total loans


$

10,414,022






$

10,370,313






$

10,292,846






$

10,146,565






$

10,011,416









































Deposit Types




































Noninterest-bearing DDA


$

5,673,707



33.0

%


$

5,666,115



32.8

%


$

5,700,242



34.1

%


$

5,657,589



33.3

%


$

5,707,994



32.9

%

Interest-bearing DDA



3,875,109



22.5

%



4,124,412



23.9

%



3,551,456



21.2

%



3,808,694



22.4

%



4,106,255



23.7

%

Money market



3,302,445



19.2

%



3,115,531



18.1

%



3,100,310



18.5

%



3,153,261



18.6

%



3,062,999



17.7

%

Savings



2,293,134



13.3

%



2,271,170



13.2

%



2,291,952



13.7

%



2,311,795



13.6

%



2,314,112



13.3

%

Certificates and other time deposits



2,053,375



12.0

%



2,079,330



12.0

%



2,089,804



12.5

%



2,047,265



12.1

%



2,141,519



12.4

%

Total deposits


$

17,197,770






$

17,256,558






$

16,733,764






$

16,978,604






$

17,332,879









































Loan to Deposit Ratio



60.6

%






60.1

%






61.5

%






59.8

%






57.8

%




 

Prosperity Bancshares, Inc.®

Financial Highlights (Unaudited)

(Dollars in thousands)


Construction Loans




Mar 31, 2019



Dec 31, 2018



Sep 30, 2018



Jun 30, 2018



Mar 31, 2018






































Single family residential construction


$

454,041



26.5

%


$

441,487



27.2

%


$

422,738



27.1

%


$

426,767



27.6

%


$

417,302



27.7

%

Land development



84,562



4.9

%



89,226



5.5

%



89,357



5.7

%



88,562



5.7

%



88,609



5.9

%

Raw land



156,674



9.2

%



152,516



9.4

%



137,400



8.8

%



134,906



8.7

%



128,771



8.5

%

Residential lots



119,301



7.0

%



124,429



7.6

%



122,366



7.8

%



118,759



7.7

%



113,813



7.6

%

Commercial lots



92,683



5.4

%



92,234



5.7

%



95,982



6.1

%



92,283



6.0

%



91,653



6.1

%

Commercial construction and other



802,996



47.0

%



723,740



44.6

%



693,917



44.5

%



683,255



44.3

%



664,437



44.2

%

Net unaccreted discount



(974)







(1,343)







(1,618)







(1,761)







(2,192)





Total construction loans


$

1,709,283






$

1,622,289






$

1,560,142






$

1,542,771






$

1,502,393





 

Non-Owner Occupied Commercial Real Estate Loans by Metropolitan Statistical Area (MSA) as of March 31, 2019



Houston



Dallas



Austin



OK City



Tulsa



Other (O)



Total



Collateral Type





























Shopping center/retail

$

264,388



$

80,499



$

26,412



$

16,140



$

31,148



$

142,240



$

560,827



Commercial and industrial buildings


128,914




34,154




15,627




10,633




19,980




77,947




287,255



Office buildings


98,867




118,764




25,650




45,121




11,222




69,914




369,538



Medical buildings


30,080




4,091




10,925




5,156




10,311




48,956




109,519



Apartment buildings


22,658




12,598




18,422




11,473




8,552




67,448




141,151



Hotel


51,403




61,564




22,055




32,009







152,230




319,261



Other


43,821




14,409




20,508




10,771




15,046




80,281




184,836



Total

$

640,131



$

326,079



$

139,599



$

131,303



$

96,259



$

639,016



$

1,972,387


(P)

 

Acquired Loans




Acquired Loans Accounted for

Under ASC 310-20



Acquired Loans Accounted for

Under ASC 310-30



Total Loans Accounted for

Under ASC 310-20 and 310-30




Balance at

Acquisition

Date



Balance at

Dec 31, 2018



Balance at

Mar 31, 2019



Balance at

Acquisition

Date



Balance at

Dec 31, 2018



Balance at

Mar 31, 2019



Balance at

Acquisition

Date



Balance at

Dec 31, 2018



Balance at

Mar 31, 2019


Loan marks:





































Acquired banks (Q)


$

229,080



$

14,833



$

13,359



$

142,128



$

2,831



$

2,512



$

371,208



$

17,664



$

15,871


Acquired portfolio loan balances:





































Acquired banks (Q)



5,690,998




526,840




490,442




275,221




11,419




10,844




5,966,219


(R)


538,259




501,286


Acquired portfolio loan balances less loan marks


$

5,461,918



$

512,007



$

477,083



$

133,093



$

8,588



$

8,332



$

5,595,011



$

520,595



$

485,415




(O)

Includes other MSA and non-MSA regions.

(P)

Represents a portion of total commercial real estate loans of $3.497 billion as of March 31, 2019.

(Q)

Includes Bank of Texas, Bank Arlington, American State Bank, Community National Bank, First Federal Bank Texas, Coppermark Bank, First Victoria National Bank, The F&M Bank & Trust Company and Tradition Bank.

(R)

Actual principal balances acquired.

 

Prosperity Bancshares, Inc.®

Financial Highlights (Unaudited)

(Dollars in thousands)



Three Months Ended



Mar 31, 2019



Dec 31, 2018



Sep 30, 2018



Jun 30, 2018



Mar 31, 2018


Asset Quality




















Nonaccrual loans

$

37,491



$

13,147



$

13,399



$

20,415



$

22,572


Accruing loans 90 or more days past due


647




4,004




2,379




854




107


Total nonperforming loans


38,138




17,151




15,778




21,269




22,679


Repossessed assets


649







110








Other real estate


2,096




1,805




889




10,316




10,538


Total nonperforming assets

$

40,883



$

18,956



$

16,777



$

31,585



$

33,217






















Nonperforming assets:




















Commercial and industrial (includes energy)

$

17,119



$

4,435



$

6,620



$

12,234



$

13,558


Construction, land development and other land loans


1,488




3,100




2,046




1,829




1,019


1-4 family residential (includes home equity)


17,508




8,135




4,527




4,884




5,440


Commercial real estate (includes multi-family residential)


4,166




2,982




3,254




12,038




12,992


Agriculture (includes farmland)


542




256




262




519




128


Consumer and other


60




48




68




81




80


Total

$

40,883



$

18,956



$

16,777



$

31,585



$

33,217


Number of loans/properties


84




83




83




90




95


Allowance for credit losses at end of period

$

86,091



$

86,440



$

85,996



$

84,964



$

83,600






















Net charge-offs:




















Commercial and industrial (includes energy)

$

1,719



$

(685)



$

657



$

1,047



$

8,016


Construction, land development and other land loans





97




(1)




(1)




123


1-4 family residential (includes home equity)


(3)




42




11




114




257


Commercial real estate (includes multi-family residential)


(1)




34




(10)




986




502


Agriculture (includes farmland)


(1,278)




(54)




(113)




(45)




(61)


Consumer and other


612




1,122




774




535




604


Total

$

1,049



$

556



$

1,318



$

2,636



$

9,441






















Asset Quality Ratios




















Nonperforming assets to average interest-earning assets


0.21

%



0.10

%



0.08

%



0.16

%



0.17

%

Nonperforming assets to loans and other real estate


0.39

%



0.18

%



0.16

%



0.31

%



0.33

%

Net charge-offs to average loans (annualized)


0.04

%



0.02

%



0.05

%



0.10

%



0.38

%

Allowance for credit losses to total loans


0.83

%



0.83

%



0.84

%



0.84

%



0.84

%

Allowance for credit losses to total loans (excluding acquired loans accounted for under ASC Topics 310-20 and 310-30) (G)


0.87

%



0.88

%



0.88

%



0.89

%



0.90

%

 

Prosperity Bancshares, Inc.®
Notes to Selected Financial Data (Unaudited)
(Dollars and share amounts in thousands, except per share data)

Consolidated Financial Highlights

NOTES TO SELECTED FINANCIAL DATA
Prosperity's management uses certain non-GAAP (generally accepted accounting principles) financial measures to evaluate its performance. Specifically, Prosperity reviews tangible book value per share, return on average tangible common equity, the tangible equity to tangible assets ratio and the efficiency ratio, excluding net gains and losses on the sale of assets and securities, for internal planning and forecasting purposes. In addition, due to the application of purchase accounting, Prosperity uses certain non-GAAP financial measures and ratios that exclude the impact of these items to evaluate its allowance for credit losses to total loans (excluding acquired loans accounted for under ASC Topics 310-20 and 310-30). Prosperity has included information below relating to these non-GAAP financial measures for the applicable periods presented.



Three Months Ended




Mar 31, 2019



Dec 31, 2018



Sep 30, 2018



Jun 30, 2018



Mar 31, 2018


Reconciliation of return on average common equity to return on average tangible common equity:





















Net income


$

82,402



$

83,331



$

82,523



$

81,597



$

74,361


Average shareholders' equity


$

4,095,461



$

4,038,396



$

3,977,235



$

3,918,364



$

3,866,539


Less: Average goodwill and other intangible assets



(1,933,088)




(1,934,425)




(1,935,886)




(1,937,395)




(1,938,909)


Average tangible shareholders' equity


$

2,162,373



$

2,103,971



$

2,041,349



$

1,980,969



$

1,927,630


Return on average tangible common equity (F)



15.24

%



15.84

%



16.17

%



16.48

%



15.43

%






















Reconciliation of book value per share to tangible book value per share:





















Shareholders' equity


$

4,109,790



$

4,052,824



$

3,995,697



$

3,935,452



$

3,876,145


Less: Goodwill and other intangible assets



(1,932,409)




(1,933,728)




(1,935,140)




(1,936,618)




(1,938,119)


Tangible shareholders' equity


$

2,177,381



$

2,119,096



$

2,060,557



$

1,998,834



$

1,938,026























Period end shares outstanding



69,846




69,847




69,838




69,838




69,819


Tangible book value per share:


$

31.17



$

30.34



$

29.50



$

28.62



$

27.76























Reconciliation of equity to assets ratio to period end tangible equity to period end tangible assets ratio:





















Tangible shareholders' equity


$

2,177,381



$

2,119,096



$

2,060,557



$

1,998,834



$

1,938,026


Total assets


$

22,354,241



$

22,693,402



$

22,612,583



$

22,570,740



$

22,472,314


Less: Goodwill and other intangible assets



(1,932,409)




(1,933,728)




(1,935,140)




(1,936,618)




(1,938,119)


Tangible assets


$

20,421,832



$

20,759,674



$

20,677,443



$

20,634,122



$

20,534,195


Period end tangible equity to period end tangible assets ratio:



10.66

%



10.21

%



9.97

%



9.69

%



9.44

%






















Reconciliation of allowance for credit losses to total loans to allowance for credit losses to total loans, excluding acquired loans:





















Allowance for credit losses


$

86,091



$

86,440



$

85,996



$

84,964



$

83,600


Total loans


$

10,414,022



$

10,370,313



$

10,292,846



$

10,146,565



$

10,011,416


Less: Fair value of acquired loans (acquired portfolio loan balances less loan marks)


$

485,415



$

520,595



$

572,095



$

622,534



$

681,888


Total loans less acquired loans


$

9,928,607



$

9,849,718



$

9,720,751



$

9,524,031



$

9,329,528


Allowance for credit losses to total loans, excluding acquired loans (non-GAAP basis)



0.87

%



0.88

%



0.88

%



0.89

%



0.90

%






















Reconciliation of efficiency ratio to efficiency ratio, excluding net gains and losses on the sale of assets and securities:





















Noninterest expense


$

78,571



$

80,804



$

81,760



$

83,602



$

80,054























Net interest income


$

154,911



$

157,248



$

157,319



$

161,803



$

153,223


Noninterest income



28,144




29,079




30,624




28,371




27,938


Less: net gain (loss) on sale of assets



58




(715)




4




(44)





Less: net loss on sale of securities












(13)





Noninterest income excluding net gains and losses on the sale of assets and securities



28,086




29,794




30,620




28,428




27,938


Total income excluding net gains and losses on the sale of assets and securities


$

182,997



$

187,042



$

187,939



$

190,231



$

181,161


Efficiency ratio, excluding net gains and losses on the sale of assets and securities



42.94

%



43.20

%



43.50

%



43.95

%



44.19

%

 

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/prosperity-bancshares-inc-reports-first-quarter-2019-earnings-300837118.html

SOURCE Prosperity Bancshares, Inc.

Copyright 2019 PR Newswire

Prosperity Bancshares (NYSE:PB)
Historical Stock Chart
From Oct 2024 to Nov 2024 Click Here for more Prosperity Bancshares Charts.
Prosperity Bancshares (NYSE:PB)
Historical Stock Chart
From Nov 2023 to Nov 2024 Click Here for more Prosperity Bancshares Charts.