UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended March 31, 2010
OR
|
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from
to
Commission file number: 1-11238
NYMAGIC, INC.
(Exact name of registrant as specified in its charter)
|
|
|
New York
(State or other jurisdiction of
incorporation or organization)
|
|
13-3534162
(I.R.S. Employer
Identification No.)
|
|
|
|
919 Third Avenue
(Address of principal executive offices)
|
|
10022
(Zip Code)
|
212 551-0600
(Registrants telephone number, including area code)
None
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
þ
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on
its corporate Web site, if any, every Interactive Data File required to be submitted and
posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant was required to
submit and post such files).
Yes
o
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting company. See the
definitions of large accelerated filer, accelerated filer, and smaller reporting
company in Rule 12b-2 of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer
o
|
|
Accelerated filer
þ
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
o
|
Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).
Yes
o
No
þ
Indicate the number of shares outstanding of each of the issuers classes of common
stock, as of the latest practicable date.
|
|
|
Class
|
|
Outstanding at May 1, 2010
|
|
|
|
Common Stock, $1.00 par value per share
|
|
8,499,513 shares
|
FORWARDLOOKING STATEMENTS
This report contains certain forward-looking statements concerning the Companys
operations, economic performance and financial condition, including, in particular, the
likelihood of the Companys success in developing and expanding its business. Any
forward-looking statements concerning the Companys operations, economic performance and
financial condition contained herein, including statements related to the outlook for the
Companys performance in 2010 and beyond, are made under the safe harbor provisions of
the Private Securities Litigation Reform Act of 1995. These statements are based upon a
number of assumptions and estimates which inherently are subject to uncertainties and
contingencies, many of which are beyond the control of the Company. Some of these
assumptions may not materialize and unanticipated events may occur which could cause
actual results to differ materially from such statements. These include, but are not
limited to, the cyclical nature of the insurance and reinsurance industry, premium rates,
investment results, hedge fund results, the estimation of loss reserves and loss reserve
development, uncertainties associated with asbestos and environmental claims, including
difficulties with assessing latent injuries and the impact of litigation settlements,
bankruptcies and potential legislation, the uncertainty surrounding the losses related to
the attacks of September 11, 2001, and those associated with catastrophic hurricanes, the
occurrence and effects of wars and acts of terrorism, net loss retention, the effect of
competition, the ability to collect reinsurance receivables and the timing of such
collections, the availability and cost of reinsurance, the possibility that the outcome
of any litigation or arbitration proceeding is unfavorable, the ability to pay dividends,
regulatory changes, changes in the ratings assigned to the Company by rating agencies,
failure to retain key personnel, the possibility that our relationship with Mariner
Partners, Inc. could terminate or change, and the fact that ownership of our common stock
is concentrated among a few major stockholders and is subject to the voting agreement, as
well as assumptions underlying any of the foregoing and are generally expressed with
words such as intends, intend, intended, believes, estimates, expects,
anticipates, plans, projects, forecasts, goals, could have, may have and
similar expressions. These risks could cause actual results for the 2010 year and beyond
to differ materially from those expressed in any forward-looking statements. The Company
undertakes no obligation to update publicly or revise any forward-looking statements.
Item 1. Financial Statements
NYMAGIC, INC.
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(unaudited)
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
|
Fixed maturities:
|
|
|
|
|
|
|
|
|
Held to maturity at amortized cost (fair value $56,505,313 and $59,327,813)
|
|
$
|
55,145,340
|
|
|
$
|
56,589,704
|
|
Available for sale at fair value (amortized cost $328,871,967 and
$385,378,334)
|
|
|
328,588,469
|
|
|
|
386,519,408
|
|
Equity securities available for sale at fair value (cost $117,968 and $117,968)
|
|
|
117,968
|
|
|
|
117,968
|
|
Commercial loans at fair value (amortized cost $6,083,738 and $7,738,677)
|
|
|
3,324,857
|
|
|
|
5,001,118
|
|
Limited partnerships at equity (cost $168,865,068 and $127,379,526)
|
|
|
197,375,017
|
|
|
|
151,891,838
|
|
Short-term investments
|
|
|
8,888,718
|
|
|
|
8,788,718
|
|
Cash and cash equivalents
|
|
|
68,791,421
|
|
|
|
66,755,909
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash and investments
|
|
|
662,231,790
|
|
|
|
675,664,663
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued investment income
|
|
|
1,507,605
|
|
|
|
3,365,535
|
|
Premiums and other receivables, net
|
|
|
34,675,333
|
|
|
|
24,753,976
|
|
Receivable for investments disposed
|
|
|
130,618
|
|
|
|
4,221,356
|
|
Reinsurance receivables on unpaid losses, net
|
|
|
190,456,678
|
|
|
|
205,077,080
|
|
Reinsurance receivables on paid losses, net
|
|
|
33,511,259
|
|
|
|
13,116,607
|
|
Deferred policy acquisition costs
|
|
|
20,915,250
|
|
|
|
16,438,088
|
|
Prepaid reinsurance premiums
|
|
|
19,748,443
|
|
|
|
19,643,170
|
|
Deferred income taxes
|
|
|
27,369,535
|
|
|
|
29,251,550
|
|
Property, improvements and equipment, net
|
|
|
14,250,778
|
|
|
|
14,602,141
|
|
Other assets
|
|
|
7,189,367
|
|
|
|
4,074,424
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,011,986,656
|
|
|
$
|
1,010,208,590
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
Unpaid losses and loss adjustment expenses
|
|
$
|
530,583,692
|
|
|
$
|
555,485,502
|
|
Reserve for unearned premiums
|
|
|
105,990,771
|
|
|
|
89,458,244
|
|
Ceded reinsurance payable
|
|
|
15,433,360
|
|
|
|
13,580,535
|
|
Notes payable
|
|
|
100,000,000
|
|
|
|
100,000,000
|
|
Dividends payable
|
|
|
1,111,967
|
|
|
|
737,308
|
|
Other liabilities
|
|
|
35,926,144
|
|
|
|
34,937,369
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
789,045,934
|
|
|
|
794,198,958
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
15,825,490
|
|
|
|
15,796,465
|
|
Paid-in capital
|
|
|
52,831,825
|
|
|
|
51,699,572
|
|
Accumulated other comprehensive loss
|
|
|
(23,172,013
|
)
|
|
|
(22,977,781
|
)
|
Retained earnings
|
|
|
265,492,011
|
|
|
|
259,527,967
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
310,977,313
|
|
|
|
304,046,223
|
|
Treasury stock, at cost, 7,333,977 shares
|
|
|
(88,036,591
|
)
|
|
|
(88,036,591
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
222,940,722
|
|
|
|
216,009,632
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity
|
|
$
|
1,011,986,656
|
|
|
$
|
1,010,208,590
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
- 2 -
NYMAGIC, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31,
|
|
|
|
2010
|
|
|
2009
|
|
Revenues:
|
|
|
|
|
|
|
|
|
Net premiums earned
|
|
$
|
43,705,367
|
|
|
$
|
40,129,597
|
|
Net investment income
|
|
|
7,045,198
|
|
|
|
6,551,912
|
|
Net realized investment gains (losses)
|
|
|
1,823,802
|
|
|
|
(416,698
|
)
|
|
|
|
|
|
|
|
|
|
Total other-than-temporary impairments
|
|
|
(300,199
|
)
|
|
|
|
|
Portion of loss recognized in OCI (before taxes)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net impairment loss recognized in earnings
|
|
|
(300,199
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commission and other income
|
|
|
4,151
|
|
|
|
5,198
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
52,278,319
|
|
|
|
46,270,009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
Net losses and loss adjustment expenses incurred
|
|
|
23,537,262
|
|
|
|
20,682,328
|
|
Policy acquisition expenses
|
|
|
10,232,641
|
|
|
|
9,296,480
|
|
General and administrative expenses
|
|
|
11,271,862
|
|
|
|
10,044,249
|
|
Interest expense
|
|
|
1,683,939
|
|
|
|
1,680,213
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
46,725,704
|
|
|
|
41,703,270
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
5,552,615
|
|
|
|
4,566,739
|
|
Income tax provision:
|
|
|
|
|
|
|
|
|
Current
|
|
|
(3,280,838
|
)
|
|
|
(786,715
|
)
|
Deferred
|
|
|
1,986,601
|
|
|
|
1,875,451
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax (benefit) expense
|
|
|
(1,294,237
|
)
|
|
|
1,088,736
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
6,846,852
|
|
|
$
|
3,478,003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares of common stock outstanding-basic
|
|
|
8,472,555
|
|
|
|
8,411,121
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
.81
|
|
|
$
|
.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares of common stock outstanding-diluted
|
|
|
8,748,918
|
|
|
|
8,590,238
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$
|
.78
|
|
|
$
|
.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per share
|
|
$
|
.10
|
|
|
$
|
.04
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
- 3 -
NYMAGIC, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31,
|
|
|
|
2010
|
|
|
2009
|
|
Cash flows (used in) provided by operating activities:
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
6,846,852
|
|
|
$
|
3,478,003
|
|
Adjustments to reconcile net income to net cash (used in) provided by
operating activities:
|
|
|
|
|
|
|
|
|
Provision for deferred taxes
|
|
|
1,986,601
|
|
|
|
1,875,450
|
|
Net realized investment (gain) loss
|
|
|
(1,823,802
|
)
|
|
|
416,698
|
|
Net impairment loss recognized in earnings
|
|
|
300,199
|
|
|
|
|
|
Equity in (earnings) loss of limited partnerships
|
|
|
(4,175,564
|
)
|
|
|
(1,212,026
|
)
|
Net amortization from bonds and commercial loans
|
|
|
(42,467
|
)
|
|
|
80,034
|
|
Depreciation and other, net
|
|
|
209,543
|
|
|
|
293,149
|
|
Trading portfolio activities
|
|
|
|
|
|
|
15,974,640
|
|
Commercial loan activities
|
|
|
1,688,243
|
|
|
|
107,619
|
|
Changes in:
|
|
|
|
|
|
|
|
|
Premiums and other receivables
|
|
|
(9,921,357
|
)
|
|
|
(11,161,023
|
)
|
Reinsurance receivables paid and unpaid, net
|
|
|
(5,774,250
|
)
|
|
|
4,131,749
|
|
Ceded reinsurance payable
|
|
|
1,852,825
|
|
|
|
3,488,531
|
|
Accrued investment income
|
|
|
1,857,930
|
|
|
|
2,323,640
|
|
Deferred policy acquisition costs
|
|
|
(4,477,162
|
)
|
|
|
(3,814,805
|
)
|
Prepaid reinsurance premiums
|
|
|
(105,273
|
)
|
|
|
(3,129,611
|
)
|
Other assets
|
|
|
(3,114,943
|
)
|
|
|
(997,649
|
)
|
Unpaid losses and loss adjustment expenses
|
|
|
(24,901,810
|
)
|
|
|
3,699,573
|
|
Reserve for unearned premiums
|
|
|
16,532,527
|
|
|
|
16,014,989
|
|
Other liabilities
|
|
|
988,775
|
|
|
|
763,785
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total adjustments
|
|
|
(28,919,985
|
)
|
|
|
28,854,743
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by operating activities
|
|
|
(22,073,133
|
)
|
|
|
32,332,746
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows provided by (used in) investing activities:
|
|
|
|
|
|
|
|
|
Held to maturity fixed maturities matured, repaid and redeemed
|
|
|
2,591,989
|
|
|
|
1,428,122
|
|
Available for sale fixed maturities acquired
|
|
|
(345,751,245
|
)
|
|
|
(152,809,442
|
)
|
Available for sale fixed maturities sold
|
|
|
403,789,832
|
|
|
|
95,147,313
|
|
Capital contributed to limited partnerships
|
|
|
(44,323,966
|
)
|
|
|
|
|
Distributions and redemptions from limited partnerships
|
|
|
3,016,348
|
|
|
|
10,486,447
|
|
Net purchase of short-term investments
|
|
|
(100,000
|
)
|
|
|
(35,669,356
|
)
|
Receivable for investments disposed and not yet settled
|
|
|
4,090,738
|
|
|
|
15,171,004
|
|
Acquisition of property & equipment, net
|
|
|
141,820
|
|
|
|
(1,306,254
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities
|
|
|
23,455,516
|
|
|
|
(67,552,166
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows provided by (used in) from financing activities:
|
|
|
|
|
|
|
|
|
Proceeds from stock issuance and other
|
|
|
1,161,278
|
|
|
|
450,230
|
|
Cash dividends paid to stockholders
|
|
|
(508,149
|
)
|
|
|
(671,059
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
653,129
|
|
|
|
(220,829
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash
|
|
|
2,035,512
|
|
|
|
(35,440,249
|
)
|
Cash and cash equivalents at beginning of period
|
|
|
66,755,909
|
|
|
|
75,672,102
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
68,791,421
|
|
|
$
|
40,231,853
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures:
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$
|
3,250,000
|
|
|
$
|
3,250,031
|
|
Net federal income tax paid
|
|
$
|
894,958
|
|
|
$
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
- 4 -
(1) Basis of Presentation and Accounting Policies
Basis of presentation
The interim consolidated financial statements are prepared in conformity with U.S.
generally accepted accounting principles (GAAP) and are unaudited. In the opinion of
management, all material adjustments necessary for a fair presentation of results have
been reflected for such periods. Adjustments to financial statements consist of normal
recurring items. The results of operations for any interim period are not necessarily
indicative of results for the full year. These financial statements and related notes
should be read in conjunction with the financial statements and notes thereto contained
in the Companys Annual Report on Form 10-K for the year ended December 31, 2009.
The preparation of the consolidated financial statements in conformity with GAAP requires
management to make estimates and assumptions that affect the reported amounts of assets
and liabilities and disclosure of contingent assets and liabilities at the date of the
consolidated financial statements and the reported amounts of revenues and claims and
expenses during the reporting period. Actual results could differ from those estimates.
Adoption of new accounting pronouncements
In June 2009, the FASB issued ASC 860,
Transfers and Servicing
(ASC 860). ASC 860
amends the derecognition guidance in Statement 140 and eliminates the concept of
qualifying special-purpose entities (QSPEs). ACS 860 is effective for fiscal years and
interim periods beginning after November 15, 2009. Early adoption of ASC 860 was
prohibited. The Company adopted ASC 860 during the first quarter of 2010 and the adoption
did not have an effect on its results of operations, financial position or liquidity.
In June 2009, the FASB issued ASC 810, (ASC 810), which amends the consolidation
guidance applicable to variable interest entities (VIE). An entity would consolidate a
VIE, as the primary beneficiary, when the entity has both of the following
characteristics: (a) The power to direct the activities of a VIE that most significantly
impact the entitys economic performance and (b) The obligation to absorb losses of the
entity that could potentially be significant to the VIE or the right to receive benefits
from the entity that could potentially be significant to the VIE. Ongoing reassessment of
whether an enterprise is the primary beneficiary of a VIE is required. ASC 810 amends
interpretation 46(R) to eliminate the quantitative approach previously required for
determining the primary beneficiary of a VIE. This Statement is effective for fiscal
years and interim periods beginning after November 15, 2009. The Company adopted ASC 810
during the first quarter of 2010 and the adoption did not have an effect on its results
of operations, financial position or liquidity.
Future adoption of new accounting pronouncements
In January 2010, the FASB issued ASU 2010-06,
Improving Disclosures about Fair Value
Measurements.
ASU 2010-06 is an amendment of ASC 820,
Fair Value Measurements and
Disclosures.
ASU 2010-06 provides additional disclosures for transfers in and out of the
Levels I and II and for activity in Level III as well as clarifying certain existing
disclosure requirements including level of desegregation and disclosures around inputs
and valuation techniques. The final amendments to ASU 2010-06 were effective for annual
and interim reporting periods beginning after December 15, 2009, except for the
requirement to provide the Level 3 activity for purchases, sales, issuances, and
settlements on a gross basis. That requirement will be effective for fiscal years
beginning after December 15, 2010, and for interim periods within those fiscal years. The
Company adopted ASU 2010-06 during the first quarter of 2010 and the adoption did not
have an effect on its results of operations, financial position or liquidity. The portion
of ASU 2010-06 that has not yet been adopted are not expected to have a material impact
on our Companys financial position, cash flows or results of operations.
- 5 -
(2) Investments:
A summary of the Companys investment portfolio components at March 31,2010 and
December 31, 2009 is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010
|
|
|
Percent
|
|
|
December 31, 2009
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities held to maturity (amortized
cost):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed securities
|
|
$
|
55,145,340
|
|
|
|
8.33
|
%
|
|
$
|
56,589,704
|
|
|
|
8.37
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities held to maturity
|
|
$
|
55,145,340
|
|
|
|
8.33
|
%
|
|
$
|
56,589,704
|
|
|
|
8.37
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities available for sale (fair value):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities
|
|
$
|
327,770,212
|
|
|
|
49.50
|
%
|
|
$
|
385,715,035
|
|
|
|
57.09
|
%
|
Municipal obligations
|
|
|
818,257
|
|
|
|
0.12
|
%
|
|
|
804,373
|
|
|
|
0.12
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities available for sale
|
|
$
|
328,588,469
|
|
|
|
49.62
|
%
|
|
$
|
386,519,408
|
|
|
|
57.21
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities
|
|
$
|
383,733,809
|
|
|
|
57.95
|
%
|
|
$
|
443,109,112
|
|
|
|
65.58
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities trading (fair value):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
$
|
117,968
|
|
|
|
0.02
|
%
|
|
$
|
117,968
|
|
|
|
0.02
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity securities
|
|
$
|
117,968
|
|
|
|
0.02
|
%
|
|
$
|
117,968
|
|
|
|
0.02
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, cash equivalents and short-term investments
|
|
|
77,680,139
|
|
|
|
11.73
|
%
|
|
|
75,544,627
|
|
|
|
11.18
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities, equity securities, cash,
cash equivalents and short-term investments
|
|
$
|
461,531,916
|
|
|
|
69.70
|
%
|
|
$
|
518,771,707
|
|
|
|
76.78
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans (fair value)
|
|
|
3,324,857
|
|
|
|
0.50
|
%
|
|
|
5,001,118
|
|
|
|
0.74
|
%
|
Limited partnership hedge funds (equity)
|
|
|
197,375,017
|
|
|
|
29.80
|
%
|
|
|
151,891,838
|
|
|
|
22.48
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment portfolio
|
|
$
|
662,231,790
|
|
|
|
100.00
|
%
|
|
$
|
675,664,663
|
|
|
|
100.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2010, 90.5% of the carrying value of the Companys fixed income and
short-term investment portfolios were considered investment grade by S&P.
Short-term investments, which have maturity of one year or less from the date of
purchase, are carried at amortized cost, which approximates fair value. The Company
considers all highly liquid debt instruments purchased with an original maturity of three
months or less to be cash equivalents. The Companys investment in limited partnerships
at equity include hedge fund interests in limited partnerships and limited liability
companies.
- 6 -
Details of the residential mortgage-backed securities portfolio as of March 31, 2010,
including publicly available qualitative information, are presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan to
|
|
|
FICO
|
|
|
D60+
|
|
|
Credit
|
|
|
S&P
|
|
|
Moodys
|
|
Security
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Value %
|
|
|
Credit
|
|
|
Delinquency
|
|
|
Support
|
|
|
Rating
|
|
|
Rating
|
|
description
|
|
Issue date
|
|
|
Amortized cost
|
|
|
Fair value
|
|
|
(1)
|
|
|
Score (2)
|
|
|
Rate (3)
|
|
|
Level (4)
|
|
|
(5)
|
|
|
(5)
|
|
AHMA 2006-3
|
|
|
7/2006
|
|
|
$
|
10,858,563
|
|
|
$
|
9,761,310
|
|
|
|
85.0
|
|
|
|
705
|
|
|
|
37.8
|
|
|
|
38.5
|
|
|
AA
|
|
|
Caa1
|
|
CWALT 2005-69
|
|
|
11/2005
|
|
|
|
7,009,470
|
|
|
|
6,547,764
|
|
|
|
81.3
|
|
|
|
698
|
|
|
|
52.6
|
|
|
|
48.2
|
|
|
CCC
|
|
|
Ba3
|
|
CWALT 2005-76
|
|
|
12/2005
|
|
|
|
6,892,460
|
|
|
|
6,709,498
|
|
|
|
81.9
|
|
|
|
700
|
|
|
|
54.7
|
|
|
|
48.7
|
|
|
CCC
|
|
|
B2
|
|
RALI 2005-QO3
|
|
|
10/2005
|
|
|
|
7,362,919
|
|
|
|
6,206,361
|
|
|
|
80.6
|
|
|
|
703
|
|
|
|
46.7
|
|
|
|
42.4
|
|
|
B-
|
|
|
B1
|
|
WaMu 2005-AR17
|
|
|
12/2005
|
|
|
|
6,022,377
|
|
|
|
6,931,329
|
|
|
|
73.6
|
|
|
|
715
|
|
|
|
30.0
|
|
|
|
50.0
|
|
|
AAA
|
|
|
A1
|
|
WaMu 2006-AR9
|
|
|
7/2006
|
|
|
|
8,296,483
|
|
|
|
10,065,532
|
|
|
|
74.5
|
|
|
|
731
|
|
|
|
32.6
|
|
|
|
23.9
|
|
|
B
|
|
|
Ba1
|
|
WaMu 2006-AR13
|
|
|
9/2006
|
|
|
|
8,703,068
|
|
|
|
10,283,519
|
|
|
|
75.6
|
|
|
|
728
|
|
|
|
33.4
|
|
|
|
24.8
|
|
|
CCC
|
|
|
B3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
55,145,340
|
|
|
$
|
56,505,313
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
The dollar-weighted average amortized loan-to-original value of the underlying loans
at April 25, 2010.
|
|
(2)
|
|
Average FICO at origination of remaining borrowers in the loan pool at April 25, 2010.
|
|
(3)
|
|
The percentage of the current outstanding principal balance that is more than 60 days
delinquent as of April 25, 2010. This includes loans that are in foreclosure and real
estate owned.
|
|
(4)
|
|
The current credit support provided by subordinate ranking tranches within the
overall security structure at April 25, 2010.
|
|
(5)
|
|
Ratings as of April 25, 2010.
|
The Companys cash flow analysis for each of these securities attempts to estimate the
likelihood of any future impairment. While the Company does not believe there are any
OTTI currently, future estimates may change depending upon the actual performance
statistics reported for each security to the Company. This may result in future charges
based upon revised estimates for delinquency rates, severity rates or prepayment
patterns. These changes in estimates may be material. These securities are collateralized
by pools of Alt-A mortgages, and receive priority payments from these pools. The
Companys securities rank senior to subordinated tranches of debt collateralized by each
respective pool of mortgages. The Company has collected all applicable interest and
principal repayments on such securities to date. As of April 25, 2010, the levels of
subordination ranged from 24% to 50% of the total debt outstanding for each pool.
Delinquencies within the underlying mortgage pools ranged from 30% to 55% of total
amounts outstanding. For comparison purposes, as of April 25, 2009, delinquencies ranged
from 22% to 45%, while subordination levels ranged from 27% to 52%. Delinquency rates are
not the same as severity rates, or actual loss, but are an indication of the potential
for losses of some degree in future periods.
The fair value of each RMBS investment is based on the framework established in ASC 820
(See Note 3). Fair value is determined by estimating the price at which an asset might be
sold on the measurement date. There has been a considerable amount of turmoil in the U.S.
housing market since 2007, which has led to market declines in the Companys RMBS
securities. Because the pricing of these investments is complex and has many variables
affecting price including, projected delinquency rates, projected severity rates,
estimated loan to value ratios, vintage year, subordination levels, projected prepayment
speeds and expected rates of return required by prospective purchasers, the estimated
price of such securities will differ among brokers depending on these facts and
assumptions. While many of the inputs utilized in pricing are observable, many other
inputs are unobservable and will vary depending upon the broker. During periods of market
dislocation, such as current market conditions, it is increasingly difficult to value
such investments because trading becomes less frequent and/or market data becomes less
observable. As a result, valuations may include inputs and assumptions that are less
observable or require greater estimation and judgment as well as valuation methods that
are more complex. For example, assumptions regarding projected delinquency and severity
rates have become very pessimistic due to uncertainties associated with the residential
real estate markets. Additionally, there are only a limited number of prospective
purchasers of such securities and such purchasers generally demand high expected returns
in the current market. This has resulted in lower quotes from securities dealers, who
are, themselves, reluctant to position such securities because of financing
uncertainties. Accordingly, the dealer quotes used to establish fair value may not be
reflective of the expected future cash flows from a security and, therefore, not
reflective of its intrinsic value.
- 7 -
As of March 31, 2010, there was variance in RMBS securities prices from different pricing
sources. Management also determined that the few trades of RMBS were not consistent with
the prices received and analysis performed at quarter end. This confirmed managements
previously established view that the market is dislocated and illiquid. Accordingly, the
Company determined fair value using a matrix pricing analysis.
The Company used a weighted pricing matrix to determine fair value. The pricing matrix
was based on risk profile and qualitative and quantitative data for similar vintage RMBS
that had recently established prices. The securities were evaluated in each of the
following 10 categories: super senior, sector, collateral, current S&P rating, current
credit support, 3 month conditional default rate, 3 month voluntary prepayment, 1 month loss severity, 60+ delinquencies, and
FICO score. The price for each RMBS was based upon the prices of those RMBS securities
that had the most similar underlying characteristics to the Companys RMBS portfolio.
There are government sponsored programs that may affect the performance of the Companys
RMBS. The Company is uncertain as to the impact, if any, these programs will have on the
fair value of the Companys RMBS. The fair value of such securities at March 31, 2010 was
approximately $56.5 million.
The gross unrealized gains and losses on fixed maturities held to maturity and available
for sale at March 31, 2010 and December 31, 2009 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010
|
|
|
|
|
|
|
|
OTTI
|
|
|
Amortized
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
Amortized
|
|
|
Recognized
|
|
|
Cost after
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
In OCI (a)
|
|
|
OTTI
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
RMBS
|
|
$
|
90,511,091
|
|
|
$
|
(35,365,751
|
)
|
|
$
|
55,145,340
|
|
|
$
|
4,258,452
|
|
|
$
|
(2,898,479
|
)
|
|
$
|
56,505,313
|
|
U.S. Treasury
securities
available for sale
|
|
|
328,131,622
|
|
|
|
|
|
|
|
328,131,622
|
|
|
|
262,219
|
|
|
|
(623,630
|
)
|
|
|
327,770,212
|
|
Municipal
obligations
available for sale
|
|
|
740,345
|
|
|
|
|
|
|
|
740,345
|
|
|
|
77,913
|
|
|
|
|
|
|
|
818,257
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$
|
419,383,058
|
|
|
$
|
(35,365,751
|
)
|
|
$
|
384,017,307
|
|
|
$
|
4,598,584
|
|
|
$
|
(3,522,109
|
)
|
|
$
|
385,093,782
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
|
|
|
|
|
|
OTTI
|
|
|
Amortized
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
Amortized
|
|
|
Recognized
|
|
|
Cost after
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
In OCI (a)
|
|
|
OTTI
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
RMBS
|
|
$
|
93,081,210
|
|
|
$
|
(36,491,506
|
)
|
|
$
|
56,589,704
|
|
|
$
|
5,077,950
|
|
|
$
|
(2,339,841
|
)
|
|
$
|
59,327,813
|
|
U.S. Treasury
securities
available for sale
|
|
|
384,638,048
|
|
|
|
|
|
|
|
384,638,048
|
|
|
|
1,317,809
|
|
|
|
(240,822
|
)
|
|
|
385,715,035
|
|
Municipal
obligations
available for sale
|
|
|
740,286
|
|
|
|
|
|
|
|
740,286
|
|
|
|
64,087
|
|
|
|
|
|
|
|
804,373
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$
|
478,459,544
|
|
|
$
|
(36,491,506
|
)
|
|
$
|
441,968,038
|
|
|
$
|
6,459,846
|
|
|
$
|
(2,580,663
|
)
|
|
$
|
445,847,221
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Effective April 1, 2009, the Company adopted a new accounting standard resulting
in a reclassification in the amount of $40.1 million of non-credit investment impairment
losses previously recognized on the Companys RMBS holdings that are currently being held
to maturity. These securities are categorized as non-credit based on the Companys
impairment analysis. The Company is accreting from OCI to the amortized cost of the RMBS
over their remaining life in a prospective manner on the basis of the amount and timing
of future cash flows. The amount of the accretion was $1.1 million for the three months
ended March 31, 2010. The amount of accretion for the period April 1, 2009 to December
31, 2009 was $3.7 million.
|
- 8 -
Net investment income from each major category of investments for the periods indicated
is as follows:
|
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
Three months ended March 31,
|
|
|
|
2010
|
|
|
2009
|
|
Fixed maturities held to maturity
|
|
$
|
0.3
|
|
|
$
|
0.6
|
|
Fixed maturities available for sale
|
|
|
2.5
|
|
|
|
2.0
|
|
Trading securities
|
|
|
|
|
|
|
3.1
|
|
Commercial loans
|
|
|
0.1
|
|
|
|
0.1
|
|
Equity in earnings of limited partnerships
|
|
|
4.7
|
|
|
|
1.2
|
|
Short-term investments
|
|
|
|
|
|
|
0.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment income
|
|
|
7.6
|
|
|
|
7.2
|
|
Investment expenses
|
|
|
(0.6
|
)
|
|
|
(0.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
$
|
7.0
|
|
|
$
|
6.6
|
|
|
|
|
|
|
|
|
Details related to investment income (loss) from commercial loans and trading
activities presented in the preceding table are as follows:
|
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
Three months ended March 31,
|
|
|
|
2010
|
|
|
2009
|
|
Interest and dividends earned
|
|
$
|
0.1
|
|
|
$
|
0.5
|
|
Net realized losses
|
|
|
|
|
|
|
(0.3
|
)
|
Net unrealized depreciation
|
|
|
|
|
|
|
3.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment income from commercial loans and trading activities
|
|
$
|
0.1
|
|
|
$
|
3.2
|
|
|
|
|
|
|
|
|
The following tables summarize all fixed maturity securities in an unrealized loss
position at March 31, 2010 and December 31, 2009, disclosing the aggregate fair value and
gross unrealized loss for less than as well as more than 12 months:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
|
Less than 12 months
|
|
|
12 months or longer
|
|
|
Total
|
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
|
Value
|
|
|
Loss
|
|
|
Value
|
|
|
Loss (1)
|
|
|
Value
|
|
|
Loss (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
mortgage-backed
securities held to
maturity
|
|
$
|
|
|
|
$
|
|
|
|
$
|
56,505,313
|
|
|
$
|
(34,005,778
|
)
|
|
$
|
56,505,313
|
|
|
$
|
(34,005,778
|
)
|
U.S. Treasury
Securities
|
|
|
178,013,705
|
|
|
|
(623,630
|
)
|
|
|
|
|
|
|
|
|
|
|
178,013,705
|
|
|
|
(623,630
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily
impaired securities
|
|
$
|
178,013,705
|
|
|
|
(623,630
|
)
|
|
$
|
56,505,313
|
|
|
$
|
(34,005,778
|
)
|
|
$
|
234,519,018
|
|
|
$
|
(34,629,408
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
|
Less than 12 months
|
|
|
12 months or longer
|
|
|
Total
|
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
|
Value
|
|
|
Loss
|
|
|
Value
|
|
|
Loss (1)
|
|
|
Value
|
|
|
Loss (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
mortgage-backed
securities held to
maturity
|
|
$
|
|
|
|
$
|
|
|
|
$
|
59,327,813
|
|
|
$
|
(33,753,397
|
)
|
|
$
|
59,327,813
|
|
|
$
|
(33,753,397
|
)
|
U.S. Treasury
Securities
|
|
|
198,588,058
|
|
|
|
(240,822
|
)
|
|
|
|
|
|
|
|
|
|
|
198,588,058
|
|
|
|
(240,822
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily
impaired securities
|
|
$
|
198,588,058
|
|
|
|
(240,822
|
)
|
|
$
|
59,327,813
|
|
|
$
|
(33,753,397
|
)
|
|
$
|
257,915,871
|
|
|
$
|
(33,994,219
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 9 -
At March 31, 2010, the Company was holding eight fixed maturity securities that were
in an unrealized loss position. The Company believes these unrealized losses are
temporary, as they resulted from changes in market conditions, including interest rates
or sector spreads, and are not considered to be credit risk related. The Company does not
intend to sell nor does it expect to be required to sell the securities outlined above.
The amortized cost and fair value of debt securities that are not included in the
Companys Commercial Loans portfolio at March 31, 2010 are shown below by contractual
maturity. Expected maturities will differ from contractual maturities, because borrowers
may have the right to call or prepay obligations with or without call or prepayment
penalties.
|
|
|
|
|
|
|
|
|
|
|
Amortized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Value
|
|
|
|
|
|
|
|
|
|
|
Due in one year or less
|
|
$
|
6,377,768
|
|
|
$
|
6,513,985
|
|
Due after one year through five years
|
|
|
125,625,295
|
|
|
|
125,750,027
|
|
Due after five years through ten years
|
|
|
481,619
|
|
|
|
528,495
|
|
Due after ten years
|
|
|
196,387,285
|
|
|
|
195,795,962
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
328,871,967
|
|
|
|
328,588,469
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed securities
|
|
|
55,145,340
|
|
|
|
56,505,313
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$
|
384,017,307
|
|
|
$
|
385,093,782
|
|
|
|
|
|
|
|
|
The components for net realized gains (losses) for the three months ended March 31,
2010 and 2009 are as follows:
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
Realized gains (losses) on investments before impairments:
|
|
|
|
|
|
|
|
|
Fixed maturities gains
|
|
$
|
1,840,671
|
|
|
$
|
1,331,388
|
|
Fixed maturities losses
|
|
|
(16,869
|
)
|
|
|
(1,610,475
|
)
|
Short-term investments
|
|
|
|
|
|
|
(137,611
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized investment gains (losses) before impairments
|
|
|
1,823,802
|
|
|
|
(416,698
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities impairments
|
|
|
(300,199
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized investment gains (losses) after impairments
|
|
$
|
1,523,603
|
|
|
$
|
(416,698
|
)
|
|
|
|
|
|
|
|
Proceeds from redemptions in investments held to maturity or disposals of fixed
income investments available for sale for the three months ended March 31, 2010 and
2009 were $406,381,821 and $96,575,435, respectively.
The OTTI of $300,199 recognized for the three months ended March 31, 2010 resulted from
the Companys intention to sell certain U.S. Treasury securities under circumstances in
which those securities are not expected to recover their entire amortized cost prior to
sale.
The Company maintains a portfolio of
municipal bonds that has an average S&P rating of AAA. The average S&P rating
includes certain municipal bonds that carry the benefit of
insurance that provides credit enhancement. Excluding the benefit of this credit
enhancement, the portfolio of municipal bonds has an average underlying S&P rating of
A. The Company purchases municipal bonds with the intent to rely upon the underlying
credit rating of the security exclusive of the credit enhancement provided by any
financial guarantor.
- 10 -
The following table lists the financial guarantors, as well as the average S&P ratings
and the average underlying S&P ratings, excluding the impact of credit enhancement, of
the guaranteed municipal bonds in our investment portfolio in which there are a total of
two municipal securities with a fair value of approximately $818,000 containing credit
enhancements. The Company does not have any investments directly in the following
financial guarantors.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair
|
|
|
Average
|
|
|
Average
|
|
|
|
Value
|
|
|
S&P
|
|
|
Underlying
|
|
Financial Guarantors
|
|
(in millions)
|
|
|
Rating
|
|
|
Rating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Guaranty Insurance Company
|
|
|
0.3
|
|
|
AAA
|
|
AAA
|
Assured Guaranty Municipal Corporation
|
|
|
0.5
|
|
|
AAA
|
|
BBB-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
0.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3) Fair Value Measurements:
The Companys estimates of fair value for financial assets and financial liabilities are
based on the framework established in ASC 820. The framework is based on the inputs used
in valuation and gives the highest priority to quoted prices in active markets and
requires that observable inputs be used in the valuations when available. The disclosure
of fair value estimates in the ASC 820 hierarchy is based on whether the significant
inputs into the valuation are observable. In determining the level of the hierarchy in
which the estimate is disclosed, the highest priority is given to unadjusted quoted
prices in active markets and the lowest priority to unobservable inputs that reflect the
Companys significant market assumptions. The standard describes three levels of inputs
that may be used to measure fair value and categorize the assets and liabilities within
the hierarchy:
Level 1
Fair value is based on unadjusted quoted prices in active markets that are
accessible to the Company for identical assets or liabilities. These prices generally
provide the most reliable evidence and are used to measure fair value whenever available.
Active markets are defined as having the following for the measured asset/liability: i)
many transactions, ii) current prices, iii) price quotes not varying substantially among
market makers, iv) narrow bid/ask spreads and v) most information publicly available.
The Companys Level 1 assets are comprised of U.S. Treasury securities, which are highly
liquid and traded in active exchange markets.
The Company uses the quoted market prices as fair value for assets classified as Level 1.
The Company receives quoted market prices from a third party, a nationally recognized
pricing service. Prices are obtained from available sources for market transactions
involving identical assets. For the majority of Level 1 investments, the Company receives
quoted market prices from an independent pricing service. The Company validates primary
source prices by back testing to trade data to confirm that the pricing services
significant inputs are observable. The Company also compares the prices received from the
third party service to other third party sources to validate the consistency of the
prices received on securities.
Level 2
Fair value is based on significant inputs, other than Level 1 inputs, that are
observable for the asset or liability, either directly or indirectly, for substantially
the full term of the asset through corroboration with observable market data. Level 2
inputs include quoted market prices in active markets for similar assets, non-binding
quotes in markets that are not active for identical or similar assets and other market
observable inputs (e.g., interest rates, yield curves, prepayment speeds, default rates
loss severities, etc.).
The Companys Level 2 assets include municipal debt obligations.
The Company generally obtains valuations from third party pricing services and/or
security dealers for identical or comparable assets or liabilities by obtaining
non-binding broker quotes (when pricing service information is not available) in order to
determine an estimate of fair value. The Company bases all of its estimates of fair value
for assets on the bid price as it represents what a third party market participant would
be willing to pay in an arms length transaction. Prices from pricing services are
validated by the Company through comparison to prices from corroborating sources and are
validated by back testing to trade data to confirm that the pricing services significant
inputs are observable. Under certain conditions, the Company may conclude the prices
received from independent third party pricing services or brokers are not reasonable or
reflective of market activity or that significant inputs are not observable, in which
case it may choose to over-ride the third-party pricing information or quotes received
and apply internally developed values to the related assets or liabilities. In such
cases, those valuations would be generally classified as Level 3. Generally, the Company
utilizes an independent pricing service to price its municipal debt obligations.
Currently, these securities are exhibiting low trade volume. The Company considers such
investments to be in the Level 2 category.
- 11 -
Level 3
Fair value is based on at least one or more significant unobservable inputs that
are supported by little or no market activity for the asset. These inputs reflect the
Companys understanding about the assumptions market participants would use in pricing
the asset or liability.
The Companys Level 3 assets include its RMBS, commercial loans and common stocks as they
are illiquid and trade in inactive markets. These markets are considered inactive as a
result of the low level of trades of such investments. The RMBS investments are not
considered within the Level 3 tabular disclosure, because they have been transferred to
held to maturity category effective October 1, 2008. Held to maturity investments are
not measured at fair value on a recurring basis and as such do not fall within the scope
of ASC 820. See Note 2, Investments for a complete discussion regarding the Companys
RMBS portfolio.
The primary pricing sources for the Companys commercial loan and common stock portfolios
are reviewed for reasonableness, based on the Companys understanding of the respective
market. Prices may then be determined using valuation methodologies such as discounted
cash flow models, as well as matrix pricing analyses performed on non-binding quotes from
brokers or other market-makers. As of March 31, 2010, the Company did not utilize an
alternate valuation methodology for its commercial loan or common stock portfolios.
The following are the major categories of assets measured at fair value on a recurring
basis for the period ended March 31, 2010, using quoted prices in active markets for
identical assets (Level 1); significant other observable inputs (Level 2); and
significant unobservable inputs (Level 3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1:
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted
|
|
|
|
|
|
|
|
|
|
|
|
|
Prices in
|
|
|
Level 2:
|
|
|
|
|
|
|
|
|
|
Active
|
|
|
Significant
|
|
|
Level 3:
|
|
|
|
|
|
|
Markets for
|
|
|
Other
|
|
|
Significant
|
|
|
Total at
|
|
|
|
Identical
|
|
|
Observable
|
|
|
Unobservable
|
|
|
March 31,
|
|
|
|
Assets
|
|
|
Inputs
|
|
|
Inputs
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities available for sale
|
|
$
|
327,770,212
|
|
|
$
|
818,257
|
|
|
$
|
|
|
|
$
|
328,588,469
|
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
3,324,857
|
|
|
|
3,324,857
|
|
Common stock
|
|
|
|
|
|
|
|
|
|
|
117,968
|
|
|
|
117,968
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
327,770,212
|
|
|
$
|
818,257
|
|
|
$
|
3,442,825
|
|
|
$
|
332,031,294
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The investments classified as Level 3 in the above table consist of commercial
loans, for which the Company has determined that quoted market prices of similar
investments are not determinative of fair value. Since the broker quotes do not reflect
current market information from actual transactions, the Company has elected to deviate
from quoted prices using a matrix pricing analysis. The following table presents a
reconciliation of the beginning and ending balances for all investments measured at fair
value using Level 3 inputs during the three months ended March 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2010
|
|
|
|
Commercial
|
|
|
Common
|
|
|
|
|
|
|
Loans
|
|
|
Stocks
|
|
|
Total
|
|
Beginning balance
|
|
$
|
5,001,118
|
|
|
$
|
117,968
|
|
|
$
|
5,119,086
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gains or losses (realized/unrealized):
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in earnings (or changes in net assets)
|
|
|
4,454
|
|
|
|
|
|
|
|
4,454
|
|
Included in other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases, sales, maturities, repayments,
redemptions and amortization
|
|
|
(1,680,715
|
)
|
|
|
|
|
|
|
(1,680,715
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers from Level 3
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers to Level 3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
3,324,857
|
|
|
$
|
117,968
|
|
|
$
|
3,442,825
|
|
|
|
|
|
|
|
|
|
|
|
- 12 -
Management believes that the use of the fair value option to record commercial loan
purchases is consistent with its objective for such investments. As such, the entire
commercial loan portfolio, consisting of three securities, of $3.3 million at March 31,
2010 was recorded at fair value. All loans are current with respect to interest payments.
The Company also has two small common stock positions at March 31, 2010, which were
recorded at cost as management deems it an approximation of fair value.
(4) Income Taxes:
The Company files tax returns subject to the tax regulations of federal, state and local
tax authorities. A tax benefit taken in the tax return but not in the financial
statements is known as an unrecognized tax benefit. The Company had no unrecognized tax
benefits at either March 31, 2010 or March 31, 2009. The Companys policy is to record
interest and penalties related to unrecognized tax benefits to income tax expense. The
Company did not incur any interest or penalties related to unrecognized tax benefits for
each of the three months ended March 31, 2010 and March 31, 2009.
At March 31, 2010, state net operating losses that can be carried forward are $12,166,751
and realized capital losses that can be carried forward are $12,339,197. The range of
years in which the state NOL carryforwards, which are primarily in the State of New York,
can be carried forward against future tax liabilities is from 2010 to 2029. The range of
years in which the federal capital loss carryforwards can be carried forward is from 2010
to 2014. The estimate for capital losses may differ from the actual amount ultimately
filed in the Companys tax return.
As of March 31, 2010, the Company has recorded a valuation allowance of $8,078,395 with
respect to the uncertainty in the realization of capital loss carryforwards. The Company
considered various tax planning strategies to support the recoverability of existing
deferred income taxes for capital loss carryforwards. This included an analysis of the
timing and availability of unrealized positions in the fixed income maturity portfolio.
The Company recorded tax benefits of $3,240,915 for the three months ended March 31,
2010, primarily as a result of the reversal of the deferred tax valuation allowance
previously provided for capital losses that are now considered ordinary. There were no
tax benefits recorded from the reversal of the deferred tax valuation during the first
quarter of 2009. Management believes the deferred tax asset, net of the recorded
valuation allowance account, as of December 31, 2009 will more-likely-than-not be fully
realized.
(5) Comprehensive Income
|
|
The Companys comparative comprehensive income is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(in thousands)
|
|
Net income
|
|
$
|
6,847
|
|
|
$
|
3,478
|
|
Other comprehensive (loss) income, net of deferred taxes:
|
|
|
|
|
|
|
|
|
Unrealized holding gains on securities, net of deferred
tax (benefit) expense of $(2,161) and $1,733
|
|
|
2,260
|
|
|
|
3,219
|
|
Accretion of noncredit portion of impairment on
held-to-maturity, net of deferred tax expense of $394
and $0
|
|
|
732
|
|
|
|
|
|
Less
: reclassification adjustment for gains (losses)
realized in net income, net of tax benefit of $(1,663)
and $(146)
|
|
|
3,486
|
|
|
|
(271
|
)
|
Less
: reclassification adjustment for impairment
(losses) recognized in net income, net of tax
(benefit) of $0 and $0
|
|
|
(300
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive (loss) income
|
|
|
(194
|
)
|
|
|
3,490
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
$
|
6,653
|
|
|
$
|
6,968
|
|
|
|
|
|
|
|
|
(6) Common Stock Repurchase Plan:
Under the Common Stock Repurchase Plan, the Company may purchase up to $75 million of the
Companys issued and outstanding shares of common stock on the open market. There were no
repurchases of the Companys common stock during the first three months of 2010 or 2009.
- 13 -
(7) Earnings per share:
Reconciliations of the numerators and denominators of the basic and diluted earnings per
share (EPS) computations for each of the periods reported herein are presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Net
|
|
|
Shares
|
|
|
|
|
|
|
Net
|
|
|
Shares
|
|
|
|
|
|
|
Income
|
|
|
Outstanding
|
|
|
Per
|
|
|
Income
|
|
|
Outstanding
|
|
|
Per
|
|
|
|
(Numerator)
|
|
|
(Denominator)
|
|
|
Share
|
|
|
(Numerator)
|
|
|
(Denominator)
|
|
|
Share
|
|
|
|
(In thousands, except for per share data)
|
|
Basic EPS
|
|
$
|
6,847
|
|
|
|
8,428
|
|
|
$
|
.81
|
|
|
$
|
3,478
|
|
|
|
8,411
|
|
|
$
|
.41
|
|
Effect of dilutive
securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity awards and
purchased options
|
|
|
|
|
|
|
321
|
|
|
$
|
(.03
|
)
|
|
|
|
|
|
|
179
|
|
|
$
|
(.01
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS
|
|
$
|
6,847
|
|
|
|
8,749
|
|
|
$
|
.78
|
|
|
$
|
3,478
|
|
|
|
8,590
|
|
|
$
|
.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8) Incentive Compensation:
Share-based Plans:
The Company records compensation costs using the fair value of all share awards.
Compensation expense is recorded pro-rata over the vesting period of the award.
The Company has established three share-based incentive compensation plans (the Plans),
which are described below. Management believes that the Plans provide a means whereby the
Company may attract and retain persons of ability to exert their best efforts on behalf
of the Company. The Plans generally allow for the issuance of grants and exercises
through newly issued shares, treasury stock, or any combination thereof to officers, key
employees and directors who are employed by, or provide services to the Company. The
compensation cost that has been charged against income for the Plans was approximately
$1,153,000 and $710,000 for the three months ended March 31, 2010 and 2009, respectively.
The approximate total income tax benefit accrued and recognized in the Companys
financial statements for the three months ended March 31, 2010 and 2009 related to
share-based compensation expenses was approximately $304,000 and $248,000, respectively.
1991 and 2002 Stock Option Plans
The 1991 and 2002 Stock Option Plans (the Option Plans) were adopted by the Companys
Board of Directors and approved by its shareholders in each of their respective years.
The plans provide for the grant of non-qualified options to purchase shares of the
Companys common stock. Both of the plans authorize the issuance of options to purchase
up to 500,000 shares of the Companys common stock at not less than 95 percent of the
fair market value at the date of grant. Option awards are exercisable over the period
specified in each contract and expire at a maximum term of ten years.
The NYMAGIC, INC. Amended and Restated 2004 Long-Term Incentive Plan (the LTIP) was
adopted by the Companys Board of Directors and approved by its shareholders in 2004. The
LTIP authorizes the Board of Directors to grant non-qualified options to purchase shares
of Companys common stock, share appreciation rights, restricted shares, restricted share
units, unrestricted share awards, deferred share units and performance awards. The LTIP
allows for the issuance of share-based awards up to the equivalent of 450,000 shares of
the Companys common stock at not less than 95 percent of the fair market value at the
date of grant. Share grants awarded under the LTIP are exercisable over the period
specified in each contract and expire at a maximum term of ten years. The LTIP was
amended and restated in 2008 to change the amount of share equivalents that may be issued
under it from 450,000 to 900,000.
Under the LTIP, the Company has granted restricted share units (RSUs), deferred share
units (DSUs) and performance share awards (performance shares), as well as
unrestricted common stock awards (i.e., vested and unencumbered shares). Grantees
generally have the option to defer the receipt of shares of common stock that would
otherwise be acquired upon vesting of restricted share units, which allows for
preferential tax treatment by the recipient of the award.
- 14 -
|
|
The fair value of each option award has been estimated as of the respective grant-date
using the Black-Scholes option-pricing model assuming the following inputs.
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010
|
|
|
March 31, 2009
|
|
|
|
|
|
|
|
|
|
|
Expected volatility
|
|
|
N/A
|
|
|
|
58.4
|
%
|
Expected dividends
|
|
|
N/A
|
|
|
|
1.62
|
%
|
Expected term (in years)
|
|
|
N/A
|
|
|
|
3
|
|
Risk-free rate
|
|
|
N/A
|
|
|
|
1.34
|
%
|
The Company did not grant any stock option awards through the Option Plans during the
quarter ended March 31, 2010. The weighted-average grant-date fair value of options
granted during the first quarter 2010 and 2009 was $0 and $2.5 per share, respectively.
There was $171,472 of unrecognized compensation cost related to unvested options awarded
pursuant to the Option Plans as of March 31, 2010, which will be recognized over the
remaining weighted-average vesting period of approximately 2.7 years. The total intrinsic
value of options exercised during the quarter ended March 31, 2010 was approximately
$9,551. As of March 31, 2010, the aggregate intrinsic value was $1,724,062 for both
options outstanding and vested and exercisable.
The following table sets forth stock option activity for the Option Plans for the three
months ended March 31, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010
|
|
|
March 31, 2009
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
Exercise
|
|
|
|
|
|
|
Exercise
|
|
|
|
Number of
|
|
|
Price
|
|
|
Number of
|
|
|
Price
|
|
Shares Under Option
|
|
Shares
|
|
|
Per Share
|
|
|
Shares
|
|
|
Per Share
|
|
Outstanding, beginning of year
|
|
|
314,950
|
|
|
$
|
15.76
|
|
|
|
185,950
|
|
|
$
|
16.48
|
|
Granted
|
|
|
|
|
|
$
|
|
|
|
|
100,000
|
|
|
$
|
15.00
|
|
Exercised
|
|
|
(2,500
|
)
|
|
$
|
14.47
|
|
|
|
|
|
|
$
|
|
|
Forfeited
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, end of period
|
|
|
312,450
|
|
|
$
|
15.88
|
|
|
|
285,950
|
|
|
$
|
15.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable, end of period
|
|
|
259,950
|
|
|
$
|
15.72
|
|
|
|
168,450
|
|
|
$
|
51.83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The weighted-average remaining contractual term as of March 31, 2010 for options
outstanding and options vested and exercisable was approximately 3.2 and 2.5 years,
respectively. For the three months ended March 31, 2010 and March 31, 2009, the Company
received approximately $36,000 and $0, respectively, in cash for the exercise of stock
options granted under the Option Plans.
2004 Long-Term Incentive Plan
RSUs, as well as restricted shares, become vested and convertible into shares of common
stock when the restrictions applicable to them lapse. In accordance with ASC 718, the
fair value of nonvested shares is estimated on the date of grant based on the market
price of the Companys stock and is amortized to compensation expense on a straight-line
basis over the related vesting periods. As of March 31, 2010, there was $2,997,520 of
unrecognized compensation cost related to RSUs, which is expected to be recognized over a
remaining weighted-average vesting period of approximately two years. The total fair
value of RSUs vested and converted to shares of common stock during the three months
ended March 31, 2010 and 2009 was $158,650 and $99,145, respectively.
The Company has settled annual Board of Directors fees, in part, through the issuance of
DSUs. DSUs are vested immediately and are converted into shares of the Companys common
stock upon the departure of the grantee director. For the three months ended March 31,
2010, fees of $456,200, have been settled by the grant of 27,498 DSUs.
- 15 -
The following table sets forth activity for the LTIP as it relates to RSUs and DSUs for
the three months ended March 31, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010
|
|
|
March 31, 2009
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
Grant
|
|
|
|
|
|
|
Grant
|
|
|
|
|
|
|
|
Date Fair
|
|
|
|
|
|
|
Date Fair
|
|
|
|
Number of
|
|
|
Value
|
|
|
Number of
|
|
|
Value
|
|
RSUs and DSUs
|
|
Shares
|
|
|
Per Share
|
|
|
Shares
|
|
|
Per Share
|
|
Nonvested, beginning of year
|
|
|
113,292
|
|
|
$
|
24.49
|
|
|
|
136,900
|
|
|
$
|
27.14
|
|
Granted
|
|
|
123,523
|
|
|
$
|
17.78
|
|
|
|
8,000
|
|
|
$
|
19.05
|
|
Vested
|
|
|
(49,012
|
)
|
|
$
|
18.56
|
|
|
|
(8,500
|
)
|
|
$
|
23.13
|
|
Forfeited
|
|
|
(4,000
|
)
|
|
$
|
40.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonvested, end of period
|
|
|
183,803
|
|
|
$
|
21.22
|
|
|
|
136,400
|
|
|
$
|
26.92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrestricted shares of the Companys common stock have been granted pursuant to the
LTIP. 17,525 shares were granted to George Kallop, the former Chief Executive Officer and
director of the Company, during the first quarter of 2010. The unrestricted stock awards
settled compensation costs of $300,028. There were no unrestricted stock awards granted
during the first quarter of 2009.
Other Plans:
Employee Stock Purchase Plan
The Company established the Employee Stock Purchase Plan (the ESPP) in 2004. The ESPP
allows eligible employees of the Company and its designated affiliates to purchase,
through payroll deductions, shares of common stock of the Company. The ESPP is designed
to retain and motivate the employees of the Company and its designated affiliates by
encouraging them to acquire ownership in the Company on a tax-favored basis. The price
per common share sold under the ESPP is 85% (or more if the Board of Directors or the
committee administering the plan so provides) of the closing price of the Companys
shares on the New York Stock Exchange on the day the Common Stock is offered. The Company
has reserved 50,000 shares for issuance under the ESPP. There were no shares issued under
the ESPP during the quarters ended March 31, 2010 and 2009.
Executive Compensation Agreements:
On March 11, 2010, A. George Kallop, our President and Chief Executive Officer,
announced his intention to retire from the Company,
effective April 2, 2010, and on March 12, 2010, the Board of Directors appointed
George R. Trumbull as Senior Executive Vice President of the Company. In addition, the Board
resolved that Mr. Trumbull would become the President and Chief Executive Officer of the
Company upon the effective time of Mr. Kallops resignation on April 2, 2010. Also on
March 12, 2010 the Company entered into a new employment agreement with Mr. Trumbull (the
Trumbull Employment Agreement). The Trumbull Employment Agreement, which merges into it
the services Mr. Trumbull performed under a previous consulting
agreement between the Company
and Mr. Trumbull, entered into May 21, 2008, and ratifies
the option award granted to Mr. Trumbull under it, commenced on March 12, 2010 and will
continue until terminated. Mr. Trumbull will be paid $42,000 per month (the Cash
Compensation) during the period which the Trumbull Employment Agreement is in effect. In
addition, in accordance with the terms of the Trumbull Employment Agreement, on March 12,
2010, Mr. Trumbull was granted 20,000 restricted share units under the Companys Amended
and Restated 2004 Long-Term Incentive Plan, which will vest on the first anniversary of
the grant date. Mr. Trumbull may elect to defer receipt of these units as provided in the
Trumbull Employment Agreement. The Trumbull Employment Agreement may be terminated by the
Company for any reason, with or without cause. In the event Mr. Trumbulls engagement
with the Company pursuant to the Trumbull Employment Agreement is terminated for any
reason, Mr. Trumbull shall be entitled to his Cash Compensation through the date of such
termination, and he is also eligible for a cash bonus at the sole discretion of the Human
Resources Committee of the Board of Directors as well as the elimination of any
restrictions on any restricted share unit grant or deferred stock awards outstanding at
the time of his termination at the sole discretion of the Board of Directors. During the
term of the Trumbull Employment Agreement and after its termination, Mr. Trumbull will be
subject to certain confidentiality and non-solicitation provisions.
- 16 -
(9) Nature of Business and Segment Information:
The Companys subsidiaries include three insurance companies and three insurance
agencies. These subsidiaries underwrite commercial insurance in three major lines of
business. The Company considers ocean marine, inland marine/fire and other liability as
appropriate segments for purposes of evaluating the Companys overall performance. A
final segment includes the
aircraft business. The Company ceased writing any new policies covering common carrier
aircraft risks subsequent to March 31, 2002, although in October 2009 it began to write
policies on small, non-common carrier aircraft. The Company evaluates revenues and income
or loss by the aforementioned segments. Revenues include premiums earned and commission
income. Income or loss includes premiums earned and commission income less the sum of
losses incurred and policy acquisition costs.
The financial information by segment is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(in thousands)
|
|
|
|
|
|
|
|
Income
|
|
|
|
|
|
|
Income
|
|
|
|
Revenues
|
|
|
(Loss)
|
|
|
Revenues
|
|
|
(Loss)
|
|
Ocean marine
|
|
$
|
12,385
|
|
|
$
|
7,764
|
|
|
$
|
13,289
|
|
|
$
|
7,024
|
|
Inland marine/fire
|
|
|
2,015
|
|
|
|
518
|
|
|
|
1,182
|
|
|
|
104
|
|
Other liability
|
|
|
29,277
|
|
|
|
1,390
|
|
|
|
25,686
|
|
|
|
2,762
|
|
Aircraft
|
|
|
28
|
|
|
|
264
|
|
|
|
(27
|
)
|
|
|
261
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
43,705
|
|
|
|
9,936
|
|
|
|
40,130
|
|
|
|
10,151
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
|
7,045
|
|
|
|
7,045
|
|
|
|
6,552
|
|
|
|
6,552
|
|
Net realized investment gains
|
|
|
1,824
|
|
|
|
1,824
|
|
|
|
(417
|
)
|
|
|
(417
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other-than-temporary impairments
|
|
|
(300
|
)
|
|
|
(300
|
)
|
|
|
|
|
|
|
|
|
Portion of loss recognized in OCI (before taxes)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net impairment loss recognized in earnings
|
|
|
(300
|
)
|
|
|
(300
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
4
|
|
|
|
4
|
|
|
|
5
|
|
|
|
5
|
|
General and administrative expenses
|
|
|
|
|
|
|
(11,272
|
)
|
|
|
|
|
|
|
(10,044
|
)
|
Interest expense
|
|
|
|
|
|
|
(1,684
|
)
|
|
|
|
|
|
|
(1,680
|
)
|
Income tax (expense) benefit
|
|
|
|
|
|
|
1,294
|
|
|
|
|
|
|
|
(1,089
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
52,278
|
|
|
$
|
6,847
|
|
|
$
|
46,270
|
|
|
$
|
3,478
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10) Related Party Transactions:
The Company entered into an investment management agreement with Mariner Partners, Inc.
(Mariner) effective October 1, 2002, which was amended and restated on December 6,
2002. Under the terms of this agreement, Mariner manages the Companys and its
subsidiaries, New York Marine And General Insurance Companys and Gotham Insurance
Companys investment portfolios. Fees to be paid to Mariner are based on a percentage of
the investment portfolios as follows: .20% of liquid assets, .30% of fixed maturity
investments and 1.25% of limited partnership (hedge fund) and equity security
investments. Another of the Companys subsidiaries, Southwest Marine and General
Insurance Company, entered into an investment management agreement, the substantive terms
of which are identical to those set forth above, with a subsidiary of Mariner, Mariner
Investment Group, Inc. (Mariner Group) effective March 1, 2007. William J.
Michaelcheck, a Director of the Company, is the Chairman and the beneficial owner of a
substantial number of shares of Mariner. George R. Trumbull, a Director and the President
and Chief Executive Officer of the Company, A. George Kallop, formerly President, Chief
Executive Officer and a director of the Company, and William D. Shaw, Jr., Vice Chairman
and a Director of the Company, are also associated with Mariner. Investment fees incurred
under the agreements with Mariner were $538,764 and $511,922 for the three months ended
March 31, 2010 and 2009, respectively.
As of March 31, 2010, the Company held approximately $197.4 million in limited
partnership and limited liability company interests in hedge funds, which are directly or
indirectly managed by Mariner.
On March 11, 2010 Mr. Kallop, the Companys former President and Chief Executive Officer,
announced his intention to retire from the Company, effective April 2, 2010. Mr. Kallop informed
the Board of Directors that he had intended to retire in any event on or before December 31,
2010, but that the intervening severe illness of a family member had accelerated his plans. In
order to facilitate a smooth management transition from Mr. Kallop to his successor, and to
recognize his contributions to the Company, the Company entered into an agreement with
Mr. Kallop dated April 1, 2010 pursuant to which he will make himself available for advice and
counsel to his successor and the Chairman of the Board of Directors through December 31, 2010 in
consideration of $800,000, the acceleration of the vesting of his outstanding unvested awards
made under the Companys Amended and Restated Long-Term Investment Plan, the waiver of a
requirement in his outstanding option award made in March of 2009 that he be employed by the
Company on the date of its exercise and the waiver of a
requirement in his performance share award effective January 1, 2009 that he be an employed by
the Company in order to be eligible for the grant of a standard performance share award in 2010.
The Company recorded additional compensation expense of approximately $215,086 for the three
months ended March 31, 2010 as a result the acceleration of the vesting and the waiver of award
requirements of Mr. Kallops outstanding unvested awards.
- 17 -
(11) Legal Proceedings:
In the context of ASC 450, the Company does not have any legal disclosure requirement.
The Companys insurance subsidiaries, however, are subject to disputes, including
litigation and arbitration, arising out of the ordinary course of business. The Companys
estimates of the costs of settling such matters are reflected in its reserves for losses
and loss expenses, and the Company does not believe that the ultimate outcome of such
matters will have a material adverse effect on its financial condition or results of
operations.
- 18 -
Item 2. Managements Discussion and Analysis of Financial Condition and Results of
Operations
Description of Business
NYMAGIC, INC., a New York corporation (the Company or NYMAGIC), is a holding company
which owns and operates insurance companies, risk bearing entities and insurance
underwriters and managers.
Insurance Companies:
New York Marine And General Insurance Company (New York Marine)
Gotham Insurance Company (Gotham)
Southwest Marine And General Insurance Company (Southwest Marine)
Insurance Underwriters and Managers:
Mutual Marine Office, Inc. (MMO)
Pacific Mutual Marine Office, Inc. (PMMO)
Mutual Marine Office of the Midwest, Inc. (Midwest)
New York Marine and Gotham each currently holds a financial strength rating of A
(Excellent) and Southwest Marine currently holds a financial strength rating of A-
(Excellent) and an issuer credit rating of a- from A.M. Best Company. These are the
third and fourth highest of fifteen rating levels in A.M. Bests classification system.
The Companys insureds rely on ratings issued by rating agencies. Any adverse change in
the ratings assigned to New York Marine, Gotham or Southwest Marine may adversely impact
their ability to write premiums.
The Company specializes in underwriting ocean marine, inland marine/fire and other
liability insurance through insurance pools managed by the Companys insurance
underwriters and managers, MMO, PMMO and Midwest (collectively referred to as MMO). The
original members of the pools were insurance companies that were not affiliated with the
Company. Subsequently, New York Marine and Gotham joined the pools. Over the years, New
York Marine and Gotham steadily increased their participation in the pools, while the
unaffiliated insurance companies reduced their participation or withdrew from the pools
entirely. Since January 1, 1997, New York Marine and Gotham have been the only members of
the pools, and therefore we now write 100% of all of the business produced by the pools.
In prior years, the Company issued policies covering aircraft insurance; however, the
Company ceased writing any new policies covering aircraft risks as of March 31, 2002. The
Company decided to exit the commercial aviation insurance business, because it is highly
competitive, generated underwriting losses during the 1990s and is highly dependent on
the purchase of substantial amounts of reinsurance, which became increasingly expensive
after the events of September 11, 2001. In 2009,
however, the Company began underwriting
policies covering single engine non-commercial aircraft.
In 2005, the Company formed Southwest Marine And General Insurance Company (Southwest
Marine), as a wholly owned subsidiary in the State of Arizona. Southwest Marine writes,
among other lines of insurance, excess and surplus lines in New York and surety business
in others states where it is licensed to write policies.
In 2008, the Company acquired a book of professional liability business oriented to
insurance brokers and agents and also formed MMO Agencies, which focuses on generating
additional premium growth through a network of general agents with binding authority
subject to underwriting criteria established and monitored by MMO.
Results of Operations
The Company reported net income for the first quarter ended March 31, 2010 of $6.8
million, or $.78 per diluted share, compared with a net income of $3.5 million, or $.40
per diluted share, for the first quarter of 2009. The increase in results of operations
for the first quarter of 2010 when compared to the same period of 2009 was primarily
attributable to tax benefits of $3.2 million, or $.37 per diluted share, as a result of
the partial reversal of the deferred tax valuation allowance previously provided for
capital losses that are now considered ordinary. There were no tax benefits recorded as
a result of the partial reversal of the deferred tax valuation allowance during the
first quarter ended March 31, 2009.
Shareholders equity increased to $222.9 million as of March 31, 2010 compared to $216.0
million as of December 31, 2009. The increase was primarily attributable to net income
for the period which was partially offset by dividends declared.
The Companys gross premiums written, net premiums written and net premiums earned
increased by 4%, 13% and 9%, respectively, for the three months ended March 31, 2010,
when compared to the same period of 2009.
- 19 -
Premiums for each segment were as follows:
NYMAGIC Gross Premiums Written By Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
Change
|
|
|
|
(dollars in thousands)
|
|
Ocean marine
|
|
$
|
17,655
|
|
|
$
|
20,084
|
|
|
|
(12)
|
%
|
Inland marine/fire
|
|
|
5,585
|
|
|
|
6,196
|
|
|
|
(10)
|
%
|
Other liability
|
|
|
47,116
|
|
|
|
41,300
|
|
|
|
14
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
70,356
|
|
|
|
67,580
|
|
|
|
4
|
%
|
Aircraft
|
|
|
115
|
|
|
|
84
|
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
70,471
|
|
|
$
|
67,664
|
|
|
|
4
|
%
|
|
|
|
|
|
|
|
|
|
|
NYMAGIC Net Premiums Written By Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
Change
|
|
|
|
(dollars in thousands)
|
|
Ocean marine
|
|
$
|
13,266
|
|
|
$
|
14,218
|
|
|
|
(7)
|
%
|
Inland marine/fire
|
|
|
2,779
|
|
|
|
1,907
|
|
|
|
46
|
%
|
Other liability
|
|
|
43,972
|
|
|
|
36,916
|
|
|
|
19
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
60,017
|
|
|
|
53,041
|
|
|
|
13
|
%
|
Aircraft
|
|
|
116
|
|
|
|
(26
|
)
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
60,133
|
|
|
$
|
53,015
|
|
|
|
13
|
%
|
|
|
|
|
|
|
|
|
|
|
NYMAGIC Net Premiums Earned By Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
Change
|
|
|
|
(dollars in thousands)
|
|
Ocean marine
|
|
$
|
12,385
|
|
|
$
|
13,289
|
|
|
|
(7)
|
%
|
Inland marine/fire
|
|
|
2,015
|
|
|
|
1,182
|
|
|
|
71
|
%
|
Other liability
|
|
|
29,277
|
|
|
|
25,686
|
|
|
|
14
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
43,677
|
|
|
|
40,157
|
|
|
|
9
|
%
|
Aircraft
|
|
|
28
|
|
|
|
(27
|
)
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
43,705
|
|
|
$
|
40,130
|
|
|
|
9
|
%
|
|
|
|
|
|
|
|
|
|
|
Ocean marine gross premiums written for the three months ended March 31, 2010 decreased
by 12%, primarily reflecting reduced volume due to competitive markets as well as
slightly lower premium rates in the various marine classes. Ocean marine net premiums
written and net premiums earned for the three months ended March 31, 2010 decreased by 7%
when compared to the same period of 2009 and largely reflected the decline in gross
premiums written which was partially offset by lower excess of loss reinsurance costs as
a result of larger net loss retentions on business written in the current policy year.
In 2009, the Company maintained a net loss retention of $5 million per risk in the ocean
marine line. In 2009, an additional amount up to $5 million, depending upon the gross
loss to the Company in excess of $5 million, was ceded to reinsurers. Effective January
1, 2010, the Company maintained its $5 million per risk net loss retention in the ocean
marine line that was in existence during 2009; however, the Company could retain an
additional amount up to $5 million depending upon the gross loss to the Company in excess
of $5 million. In addition, certain losses are limited to $2 million plus reinsurance
reinstatement costs. While the quota share reinsurance protection for energy business
remains in effect for 2010, energy business was also included within the ocean marine
reinsurance program.
- 20 -
Inland marine/fire gross premiums written decreased 10% and net premiums written
increased by 46% for the three months ended March 31, 2010, respectively, when compared
to the same period of 2009. Net premiums earned for the three months ended March 31, 2010
increased by 71%. Gross premiums written in the first three months of 2009 reflected
decreases in production largely relating to property risks written on a nation wide basis
as well as due to competitive markets. Partially offsetting this were increases in
production in certain surety business largely resulting from an additional agent
appointment. Premiums also reflected mildly lower market rates when compared to the prior
years comparable period. The increase in net premiums written and net premiums earned
largely reflected larger net retention levels of fire premiums when compared to the prior
years comparable period as well as larger amounts of surety premiums which are written
net of reinsurance.
Other liability gross premiums written and net premiums written increased 14% and 19%,
respectively, for the three months ended March 31, 2010 when compared to the same period
in 2009. Net premiums earned for the three months ended March 31, 2010 increased by 14%
when compared to the same period in 2009. The increases in premiums are primarily due to
production from MMO Agencies, which was formed in 2008 to write premiums through a
network of general agents with binding authority subject to underwriting criteria
established and monitored by the Company. In addition, commercial auto liability premiums
grew largely as a result of a new agent appointment which focuses on trucking business
written primarily in California. Partially offsetting the increases were declines in
premiums from excess workers compensation that resulted from lower production largely as
a consequence of reduced construction and commercial activities. Net premiums written
reflected the increase in gross written premiums as well as higher net retention levels
in the professional liability class.
The Company writes excess workers compensation insurance on behalf of certain
self-insured workers compensation trusts. Gross and net premiums written in the excess
workers compensation class decreased to $20.7 million and $19.0 million, respectively,
in the first three months of 2010 from $21.6 million and $20.1 million, respectively, in
the same period of 2009.
Net losses and loss adjustment expenses incurred as a percentage of net premiums earned
(the loss ratio) was 53.9% for the three months ended March 31, 2010 as compared to 51.5%
for the same period of 2009. The higher loss ratio in 2010 was partly attributable to a
higher loss ratio in the other liability segment and partly due to lower amounts of
overall favorable reserve development recorded in 2010. The higher loss ratio in the
other liability line is largely due to higher loss estimates recorded in the professional
liability class. Partially offsetting this increase was a lower ocean marine loss ratio
primarily due to favorable loss reserve development as well as a lower inland marine/fire
loss ratio which was largely driven by a lower loss ratio in the surety class.
The Company reported favorable development of prior year loss reserves of $2.7 million
and $3.1 million during the first three months of 2010 and 2009, respectively, as a
result of favorable reported loss trends arising from the ocean marine segment in 2010
and favorable reported loss trends in the other liability and ocean marine lines of
business in 2009.
Policy acquisition costs as a percentage of net premiums earned (the acquisition cost
ratio) for the three months ended March 31, 2010 and March 31, 2009 were 23.4% and 23.2%,
respectively. The slightly higher 2010 ratio was due in part to greater premiums in the
other liability segment, the underlying classes of business of which have higher acquisition cost
ratios than other lines of business. This increase was partially offset by a lower
acquisition cost ratio in the ocean marine line which largely reflected the beneficial
impact of lower excess of loss reinsurance costs on its acquisition cost ratio.
General and administrative expenses increased by 12% for the three months ended March 31,
2010 when compared to the same period of 2009. Larger expenses were incurred in 2010,
largely relating to compensation, to service the growth in the Companys business
operations.
The Companys combined ratio (the loss ratio, the acquisition cost ratio and general and
administrative expenses divided by net premiums earned) was 103.1% for the three months
ended March 31, 2010 as compared with 99.7% for the same period of 2009.
Interest expense of $1.7 million for the three months ended March 31, 2010 was comparable
to the same period of 2009.
Net investment income for the three months ended March 31, 2010 was $7.0 million as
compared to $6.6 million for the same period of 2009. Net investment income in 2010
reflected increases in income from limited partnerships that were partially offset by
decreases in trading portfolio income. Limited partnership income for the first quarter
of 2010 increased from the prior years first quarter as a result of higher returns
amounting to 2.7% as compared to 1.0% for the same period of 2009. For the first quarter
of 2010, fixed income hedge fund strategies, in particular G-7 arbitrage strategies,
reported higher returns than the prior years
comparable period. Net investment income for the quarter ended March 31, 2010 includes $0
from trading securities because the Company did not have a trading
portfolio, as compared to $3.1 million for the quarter ended March 31, 2009
which resulted primarily from increases in the market value of tax-exempt securities.
- 21 -
Investment income, net of investment fees, from each major category of investments was as
follows:
|
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
Three months ended March 31,
|
|
|
|
2010
|
|
|
2009
|
|
Fixed maturities held to maturity
|
|
$
|
0.3
|
|
|
$
|
0.6
|
|
Fixed maturities available for sale
|
|
|
2.5
|
|
|
|
2.0
|
|
Trading securities
|
|
|
|
|
|
|
3.1
|
|
Commercial loans
|
|
|
0.1
|
|
|
|
0.1
|
|
Equity in earnings of limited partnerships
|
|
|
4.7
|
|
|
|
1.2
|
|
Short-term investments
|
|
|
|
|
|
|
0.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment income
|
|
|
7.6
|
|
|
|
7.2
|
|
Investment expenses
|
|
|
(0.6
|
)
|
|
|
(0.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
$
|
7.0
|
|
|
$
|
6.6
|
|
|
|
|
|
|
|
|
As of March 31, 2010 and March 31, 2009, investments in limited partnerships amounted to
approximately $197.4 million and $113.7 million, respectively. The equity method of
accounting is used to account for the Companys limited partnership hedge fund
investments. Under the equity method, the Company records all changes in the underlying
value of the limited partnership hedge fund to results of operations.
As of March 31, 2010 and March 31, 2009, investments in the trading and commercial loan
portfolios collectively amounted to approximately $3.3 million and $15.8 million,
respectively. Net investment income for the three months ended March 31, 2010 and 2009
reflected approximately $0.1 million and $3.2 million, respectively, derived from
combined trading portfolio and commercial loan activities before investment expenses.
These activities primarily include the trading of commercial loans, municipal obligations
and preferred stocks. The Companys trading and commercial loan portfolios are marked to
market with the change recognized in net investment income during the current period. Any
realized gains or losses resulting from the sales of trading and commercial loan
investments are also recognized in net investment income.
The Companys investment income results may be volatile depending upon the level of
limited partnerships, commercial loans and trading portfolio investments held. If the
Company invests a greater percentage of its investment portfolio in limited partnership
hedge funds, and/or if the fair value of trading and/or commercial loan investments held
varies significantly during different periods, there may also be a greater volatility
associated with the Companys investment income.
Commission and other income decreased to $4,000 for the three months ended March 31, 2010
from $5,000 for the same period in the prior year.
Net realized investment gains after impairment were $1.5 million for the three months
ended March 31, 2010 as compared to net realized investment losses after impairment of
$417,000 for the same period in the prior year. Net realized investment gains in 2010
reflect gains from the sales of U.S. Treasury securities. Net realized investment losses
in 2009 reflect losses from the sales of municipal bonds that were partially offset by
realized gains of $545,000 arising from principal collections on the Companys
residential mortgage backed securities. Net realized investment gains for the three
months ended March 31, 2010 and March 31, 2009 include write-downs from
other-than-temporary declines in the fair value of securities amounting to approximately
$300,000 and $0, respectively. The impairment of $300,000 recorded in 2010 resulted from
the Companys intention to sell certain U.S. Treasury securities whose amortized cost was
not expected to be fully recovered prior to sale.
Total income tax (benefit) expense amounted to $(1.3) million and $1.1 million for the
three months ended March 31, 2010 and 2009, respectively. Total income tax expense as a
percentage of income before taxes was (23.3)% and 23.8% for the three months ended March
31, 2010 and 2009, respectively. The lower percentage in 2010 was primarily attributable
to tax benefits of $3.2 million, or $.37 per diluted share, as a result of the partial
reversal of the deferred tax valuation allowance previously provided for capital losses
that are now considered ordinary. There were no tax benefits recorded as a result of the
partial reversal of the deferred tax valuation allowance during the first quarter ended
March 31, 2009.
Liquidity and Capital Resources
Cash and total investments decreased from $675.7 million at December 31, 2009 to $662.2
million at March 31, 2010, principally as a result of the payment of aviation claims
relating to the terrorist attacks of September 11, 2001 on the World
Trade Center. The level of cash and short-term investments of $77.7 million at March 31,
2010 reflected the Companys high liquidity position.
- 22 -
Cash flows used in operating activities were $22.1 million for the three months ended
March 31, 2010 as compared to cash flows provided by operating activities of $32.3
million for the same period in 2009. Trading portfolio and commercial loan activities of
$1.7 million favorably affected cash flows for the three months ended March 31, 2010
while such activities favorably affected cash flows by $16.1 million for the three months
ended March 31, 2009. Trading portfolio activities include the purchase and sale of
preferred stocks and municipal bonds. Commercial loan activities include the purchase and
sale of middle market loans made to commercial companies. As the Companys trading and
commercial loan portfolio balances may fluctuate significantly from period to period,
cash flows from operating activities may also be significantly impacted by such
activities. Contributing to a decrease in operating cash flows, other than trading and
commercial loan activities, during the first quarter of 2010 was a gross payment of $33
million of aviation claims relating to the terrorist attacks of September 11, 2001 on the
World Trade Center. Approximately $22 million was ceded to reinsurers, which was
outstanding as of March 31, 2010. Contributing to an increase in operating cash flows,
other than trading and commercial loan activities, during the first quarter of 2009 was
the collection of premiums and reinsurance recoverable balances.
Cash flows provided by investing activities were $23.5 million for the three months ended
March 31, 2010 as compared to cash flows used in investing activities of $67.6 million
for the three months ended March 31, 2009. The cash flows for the three months ended
March 31, 2010 were favorably impacted by the net sale of fixed maturities available for
sale, which were partially offset by increased investments in limited partnerships. The
cash flows for the three months ended March 31, 2009 were adversely impacted by the net
purchase of fixed maturities available for sale investments.
Cash flows provided by financing activities were $653,000 as compared to cash flows used
in financing activities of $221,000 for the three months ended March 31, 2010 and 2009,
respectively.
On March 10, 2010, the Company declared a dividend to shareholders of ten (10) cents per
share payable on April 7, 2010 to shareholders of record on March 31, 2010. On March 10,
2009, the Company declared a dividend to shareholders of four (4) cents per share payable
on April 7, 2009 to shareholders of record on March 31, 2009.
New York Marine and Gotham declared ordinary dividends of $5.0 million and $0 to the
Company during the first three months of 2010 and 2009, respectively.
Under the NYMAGIC, INC. Amended and Restated 2004 Long-Term Incentive Plan (the LTIP),
the Company granted 70,500 restricted shares units to officers and Directors of the
Company, 17,525 unrestricted shares of Common Stock to the President and Chief Executive
Officer and 35,498 deferred shares units to the Companys Directors during the three
months ended March 31, 2010. Under the LTIP, the Company granted 8,000 restricted share
units, and up to 49,000 performance share units and 100,000 stock options to the
President and Chief Executive Officer during the three months ended March 31, 2009. The
market price per share and option price per share on the grant date of the stock option
were $9.88 and $15.00 per share, respectively.
Under the Common Stock Repurchase Plan (the Plan), the Company may purchase up to $75
million of the Companys issued and outstanding shares of common stock on the open
market. During the first three months of 2010 and 2009, there were no repurchases of
common stock made under the Plan.
Premiums and other receivables, net increased to $34.7 million as of March 31, 2010 from
$24.8 million as of December 31, 2009, primarily as a result of excess workers
compensation gross writings, which are substantially written during the first quarter of
the calendar year.
Reserve for unearned premiums increased to $106.0 million as of March 31, 2010 from $89.5
million as of December 31, 2009, primarily as a result of excess workers compensation
gross writings, which are substantially written during the first quarter of the calendar
year, as well as due to the growth of premiums written from MMO Agencies.
Deferred acquisition costs increased to $20.9 million as of March 31, 2010 from $16.4
million as of December 31, 2009 largely as a result of the increase in the unearned
premiums in the other liability segment.
Reinsurance receivables on paid balances, net as of March 31, 2010, increased to $33.5
million from $13.1 million as of December 31, 2009 and reinsurance receivables on unpaid
balances, net at March 31, 2010 decreased to $190.5 million from $205.1 million as of
December 31, 2009 largely as a result of the cession of approximately $22 million to
reinsurers that resulted from $33 million in gross aviation payments relating to the
terrorist attacks of September 11, 2001 on the World Trade Center. Unpaid losses and
loss adjustment expenses as of March 31, 2010, decreased to $530.6 million from $555.5
million as of December 31, 2009 primarily as a result of aviation gross payments.
Other assets at March 31, 2010 increased to $7.2 million from $4.1 million as of December
31, 2009 largely as a result of an increase in federal income tax recoverables.
- 23 -
Investments
A summary of the Companys investment components at March 31, 2010 and December 31, 2009
is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010
|
|
|
Percent
|
|
|
December 31, 2009
|
|
|
Percent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities held to maturity (amortized
cost):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed securities
|
|
$
|
55,145,340
|
|
|
|
8.33
|
%
|
|
$
|
56,589,704
|
|
|
|
8.37
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities held to maturity
|
|
$
|
55,145,340
|
|
|
|
8.33
|
%
|
|
$
|
56,589,704
|
|
|
|
8.37
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed maturities available for sale (fair value):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities
|
|
$
|
327,770,212
|
|
|
|
49.50
|
%
|
|
$
|
385,715,035
|
|
|
|
57.09
|
%
|
Municipal obligations
|
|
|
818,257
|
|
|
|
0.12
|
%
|
|
|
804,373
|
|
|
|
0.12
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities available for sale
|
|
$
|
328,588,469
|
|
|
|
49.62
|
%
|
|
$
|
386,519,408
|
|
|
|
57.21
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities
|
|
$
|
383,733,809
|
|
|
|
57.95
|
%
|
|
$
|
443,109,112
|
|
|
|
65.58
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities trading (fair value):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
$
|
117,968
|
|
|
|
0.02
|
%
|
|
$
|
117,968
|
|
|
|
0.02
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity securities
|
|
$
|
117,968
|
|
|
|
0.02
|
%
|
|
$
|
117,968
|
|
|
|
0.02
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, cash equivalents and short-term investments
|
|
|
77,680,139
|
|
|
|
11.73
|
%
|
|
|
75,544,627
|
|
|
|
11.18
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities, equity securities, cash,
cash equivalents and short-term investments
|
|
$
|
461,531,916
|
|
|
|
69.70
|
%
|
|
$
|
518,771,707
|
|
|
|
76.78
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans (fair value)
|
|
|
3,324,857
|
|
|
|
0.50
|
%
|
|
|
5,001,118
|
|
|
|
0.74
|
%
|
Limited partnership hedge funds (equity)
|
|
|
197,375,017
|
|
|
|
29.80
|
%
|
|
|
151,891,838
|
|
|
|
22.48
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment portfolio
|
|
$
|
662,231,790
|
|
|
|
100.00
|
%
|
|
$
|
675,664,663
|
|
|
|
100.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2010, 90.5% of the carrying value of the Companys fixed income and
short-term investment portfolios were considered investment grade by S&P. As of March 31,
2010, the Company invested approximately $43.1 million in fixed maturities that were
below investment grade.
- 24 -
Details of the mortgage-backed securities portfolio as of March 31, 2010, including
publicly available qualitative information, are presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan to
|
|
|
FICO
|
|
|
D60+
|
|
|
Credit
|
|
|
S&P
|
|
Moodys
|
Security
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Value %
|
|
|
Credit
|
|
|
Delinquency
|
|
|
Support
|
|
|
Rating
|
|
Rating
|
description
|
|
Issue date
|
|
|
Amortized cost
|
|
|
Fair value
|
|
|
(1)
|
|
|
Score (2)
|
|
|
Rate (3)
|
|
|
Level (4)
|
|
|
(5)
|
|
(5)
|
AHMA 2006-3
|
|
|
7/2006
|
|
|
$
|
10,858,563
|
|
|
$
|
9,761,310
|
|
|
|
85.0
|
|
|
|
705
|
|
|
|
37.8
|
|
|
|
38.5
|
|
|
AA
|
|
Caa1
|
CWALT 2005-69
|
|
|
11/2005
|
|
|
|
7,009,470
|
|
|
|
6,547,764
|
|
|
|
81.3
|
|
|
|
698
|
|
|
|
52.6
|
|
|
|
48.2
|
|
|
CCC
|
|
Ba3
|
CWALT 2005-76
|
|
|
12/2005
|
|
|
|
6,892,460
|
|
|
|
6,709,498
|
|
|
|
81.9
|
|
|
|
700
|
|
|
|
54.7
|
|
|
|
48.7
|
|
|
CCC
|
|
B2
|
RALI 2005-QO3
|
|
|
10/2005
|
|
|
|
7,362,919
|
|
|
|
6,206,361
|
|
|
|
80.6
|
|
|
|
703
|
|
|
|
46.7
|
|
|
|
42.4
|
|
|
B-
|
|
B1
|
WaMu 2005-AR17
|
|
|
12/2005
|
|
|
|
6,022,377
|
|
|
|
6,931,329
|
|
|
|
73.6
|
|
|
|
715
|
|
|
|
30.0
|
|
|
|
50.0
|
|
|
AAA
|
|
A1
|
WaMu 2006-AR9
|
|
|
7/2006
|
|
|
|
8,296,483
|
|
|
|
10,065,532
|
|
|
|
74.5
|
|
|
|
731
|
|
|
|
32.6
|
|
|
|
23.9
|
|
|
B
|
|
Ba1
|
WaMu 2006-AR13
|
|
|
9/2006
|
|
|
|
8,703,068
|
|
|
|
10,283,519
|
|
|
|
75.6
|
|
|
|
728
|
|
|
|
33.4
|
|
|
|
24.8
|
|
|
CCC
|
|
B3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
55,145,340
|
|
|
$
|
56,505,313
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
The dollar-weighted average amortized loan-to-original value of the underlying loans at April 25, 2010.
|
|
(2)
|
|
Average FICO at origination of remaining borrowers in the loan pool at April 25, 2010.
|
|
(3)
|
|
The percentage of the current outstanding principal balance that is more than 60 days delinquent as of
April 25, 2010. This includes loans that are in foreclosure and real estate owned.
|
|
(4)
|
|
The current credit support provided by subordinate ranking tranches within the overall security
structure at April 25, 2010.
|
|
(5)
|
|
Ratings as of April 25, 2010.
|
The Companys cash flow analysis for each of these securities attempts to estimate the
likelihood of any future impairment. While the Company does not believe there are any
OTTI currently, future estimates may change depending upon the actual performance
statistics reported for each security to the Company. This may result in future charges
based upon revised estimates for delinquency rates, severity rates or prepayment
patterns. These changes in estimates may be material. These securities are collateralized
by pools of Alt-A mortgages, and receive priority payments from these pools. The
Companys securities rank senior to subordinated tranches of debt collateralized by each
respective pool of mortgages. The Company has collected all applicable interest and
principal repayments on such securities to date. As of April 25, 2010, the levels of
subordination ranged from 24% to 50% of the total debt outstanding for each pool.
Delinquencies within the underlying mortgage pools ranged from 30% to 55% of total
amounts outstanding. For comparison purposes, as of April 25, 2009, delinquencies ranged
from 22% to 45%, while subordination levels ranged from 27% to 52%. Delinquency rates are
not the same as severity rates, or actual loss, but are an indication of the potential
for losses of some degree in future periods.
The fair value of each RMBS investment is based on the framework established in ASC 820
(See Note 3). Fair value is determined by estimating the price at which an asset might be
sold on the measurement date. There has been a considerable amount of turmoil in the U.S.
housing market since 2007, which has led to market declines in the Companys RMBS
securities. Because the pricing of these investments is complex and has many variables
affecting price including, projected delinquency rates, projected severity rates,
estimated loan to value ratios, vintage year, subordination levels, projected prepayment
speeds and expected rates of return required by prospective purchasers, the estimated
price of such securities will differ among brokers depending on these facts and
assumptions. While many of the inputs utilized in pricing are observable, many other
inputs are unobservable and will vary depending upon the broker. During periods of market
dislocation, such as current market conditions, it is increasingly difficult to value
such investments because trading becomes less frequent and/or market data becomes less
observable. As a result, valuations may include inputs and assumptions that are less
observable or require greater estimation and judgment as well as valuation methods that
are more complex. For example, assumptions regarding projected delinquency and severity
rates have become very pessimistic due to uncertainties associated with the residential
real estate markets. Additionally, there are only a limited number of prospective
purchasers of such securities and such purchasers generally demand high expected
returns in the current market. This has resulted in lower quotes from securities dealers,
who are, themselves, reluctant to position such securities because of financing
uncertainties. Accordingly, the dealer quotes used to establish fair value may not be
reflective of the expected future cash flows from a security and, therefore, not
reflective of its intrinsic value.
- 25 -
As of March 31, 2010, there was variance in RMBS securities prices from different pricing
sources. Management also determined that the few trades of RMBS were not consistent with
the prices received and analysis performed at quarter end. This confirmed managements
previously established view that the market is dislocated and illiquid. Accordingly, the
Company determined fair value using a matrix pricing analysis.
The Company used a weighted pricing matrix to determine fair value. The pricing matrix
was based on risk profile and qualitative and quantitative data for similar vintage RMBS
that had recently established prices. The securities were evaluated in each of the
following 10 categories: super senior, sector, collateral, current S&P rating, current
credit support, 3 month CDR, 3 month VPR, 1 month loss severity, 60+ delinquencies, and
FICO score. The price for each RMBS was based upon the prices of those RMBS securities
that had the most similar underlying characteristics to the Companys RMBS portfolio.
There are government sponsored programs that may affect the performance of the Companys
RMBS. The Company is uncertain as to the impact, if any, these programs will have on the
fair value of the Companys RMBS. The fair value of such securities at March 31, 2010 was
approximately $56.5 million.
ASC 820 established a consistent framework for measuring fair value. The framework is
based on the inputs used in valuation and gives the highest priority to quoted prices in
active markets and requires that observable inputs be used in the valuations when
available. The disclosure of fair value estimates in the ASC 820 hierarchy is based on
whether the significant inputs into the valuation are observable. In determining the
level of the hierarchy in which the estimate is disclosed, the highest priority is given
to unadjusted quoted prices in active markets and the lowest priority to unobservable
inputs that reflect the Companys significant market assumptions. The standard describes
three levels of inputs that may be used to measure fair value and categorize the assets
and liabilities within the hierarchy:
Level 1
Fair value is based on unadjusted quoted prices in active markets that are
accessible to the Company for identical assets or liabilities. These prices generally
provide the most reliable evidence and are used to measure fair value whenever available.
Active markets are defined as having the following for the measured asset/liability: i)
many transactions, ii) current prices, iii) price quotes not varying substantially among
market makers, iv) narrow bid/ask spreads and v) most information publicly available.
The Companys Level 1 assets are comprised of U.S. Treasury securities, which are highly
liquid and traded in active exchange markets.
The Company uses the quoted market prices as fair value for assets classified as Level 1.
The Company receives quoted market prices from a third party, a nationally recognized
pricing service. Prices are obtained from available sources for market transactions
involving identical assets. For the majority of Level 1 investments, the Company receives
quoted market prices from an independent pricing service. The Company validates primary
source prices by back testing to trade data to confirm that the pricing services
significant inputs are observable. The Company also compares the prices received from the
third party service to alternate third party sources to validate the consistency of the
prices received on securities.
Level 2
Fair value is based on significant inputs, other than Level 1 inputs, that are
observable for the asset, either directly or indirectly, for substantially the full term
of the asset through corroboration with observable market data. Level 2 inputs include
quoted market prices in active markets for similar assets, non-binding quotes in markets
that are not active for identical or similar assets and other market observable inputs
(e.g., interest rates, yield curves, prepayment speeds, default rates, loss severities,
etc.).
The Companys Level 2 assets include municipal debt obligations.
The Company generally obtains valuations from third party pricing services and/or
security dealers for identical or comparable assets or liabilities by obtaining
non-binding broker quotes (when pricing service information is not available) in order to
determine an estimate of fair value. The Company bases all of its estimates of fair value
for assets on the bid price as it represents what a third party market participant would
be willing to pay in an arms length transaction. Prices from pricing services are
validated by the Company through comparison to prices from corroborating sources and are
validated by back testing to trade data to confirm that the pricing services significant
inputs are observable. Under certain conditions, the Company may conclude the prices
received from independent third party pricing services or brokers are not reasonable or
reflective of market activity or that significant inputs are not observable, in which
case it may choose to over-ride the third-party pricing information or quotes received
and apply internally developed values to the related assets or liabilities. In such
cases, those valuations would be generally classified as Level 3. Generally, the Company
utilizes an independent pricing service to price its municipal debt obligations.
Currently, these securities are exhibiting low trade volume. The Company considers such
investments to be in the Level 2 category.
Level 3
Fair value is based on at least one or more significant unobservable inputs
that are supported by little or no market activity for the asset. These inputs reflect
the Companys understanding about the assumptions market participants would use in
pricing the asset or liability.
- 26 -
The Companys Level 3 assets include its RMBS, commercial loans and common stocks as they
are illiquid and trade in inactive markets. These markets are considered inactive as a
result of the low level of trades of such investments. The RMBS investments are not
considered within the Level 3 tabular disclosure, because they have been transferred to
held to maturity category effective October 1, 2008. Held to maturity investments are
not measured at fair value on a recurring basis and as such do not fall within the scope
of ASC 820. See Note 2, Investments for a complete discussion regarding the Companys
RMBS portfolio.
The primary pricing sources for the Companys commercial loan and common stock portfolios
are reviewed for reasonableness, based on the Companys understanding of the respective
market. Prices may then be determined using valuation methodologies such as discounted
cash flow models, as well as matrix pricing analyses performed on non-binding quotes from
brokers or other market-makers. As of March 31, 2010, the Company did not utilize an
alternate valuation methodology for its commercial loan or common stock portfolios.
Unpaid losses and loss adjustment expenses
Unpaid losses and loss adjustment expenses for each segment were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010
|
|
|
December 31, 2009
|
|
|
|
Gross
|
|
|
Net
|
|
|
Gross
|
|
|
Net
|
|
|
|
(in thousands)
|
|
|
(in thousands)
|
|
Ocean marine
|
|
$
|
134,539
|
|
|
$
|
88,561
|
|
|
$
|
145,064
|
|
|
$
|
95,334
|
|
Inland marine/fire
|
|
|
21,854
|
|
|
|
7,110
|
|
|
|
19,254
|
|
|
|
6,580
|
|
Other liability
|
|
|
289,202
|
|
|
|
232,795
|
|
|
|
272,554
|
|
|
|
225,010
|
|
Runoff lines (Aircraft)
|
|
|
84,989
|
|
|
|
11,661
|
|
|
|
118,614
|
|
|
|
23,484
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
530,584
|
|
|
$
|
340,127
|
|
|
$
|
555,486
|
|
|
$
|
350,408
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our long tail business is primarily in ocean marine liability, aircraft and non-marine
liability insurance. These classes historically have extended periods of time between the
occurrence of an insurable event, reporting the claim to the Company and final
settlement. In such cases, we estimate reserves, with the possibility of making several
adjustments, because of emerging differences in actual versus expected loss development,
which may result from shock losses (large losses), changes in loss payout patterns and
material adjustments to case reserves due to adverse or favorable judicial or arbitral
results during this time period.
By contrast, other classes of insurance that we write, such as property, which includes
certain ocean marine classes (hull and cargo) and our inland marine/fire segment, and
claims-made non-marine liability, historically have had shorter periods of time between
the occurrence of an insurable event, reporting of the claim to the Company and final
settlement. The reserves for these classes are estimated as described above, but these
reserves are less likely to be readjusted, because it is not likely that they will have
significant differences resulting from expected loss development, shock or large losses,
changes in loss payout patterns and material adjustments to case reserves over their
short tails.
As the Company increases its production in its other liability lines of business, its
reported loss reserves from period to period may vary depending upon the long tail, short
tail and product mix within this segment. Our professional liability class, for example,
is written on a claims-made basis, but other sources of recent production, such as excess
workers compensation, are derived from liability classes written on an occurrence basis.
Therefore, the overall level of loss reserves reported by the Company at the end of any
reporting period may vary as a function of the level of writings achieved in each of
these classes.
In 2001, the Company recorded losses in its aircraft line of business as a result of the
terrorist attacks of September 11, 2001 on the World Trade Center, the Pentagon and the
hijacked airliner that crashed in Pennsylvania (collectively, the WTC Attack). At the
time, because of the amount of the potential liability to our insureds (United Airlines
and American Airlines) occasioned by the WTC Attack, we established reserves based upon
our estimate of our insureds policy limits for gross and net liability losses. In 2004
we determined that a reduction in the loss reserves relating to the terrorist attacks of
September 11, 2001 on the Pentagon and the hijacked airliner that crashed in Pennsylvania
was warranted, because a significant number of claims that could have been made against
our insureds were waived by prospective claimants when they opted to participate in the
September 11th Victim Compensation Fund of 2001 (the Fund), and the statutes of
limitations for wrongful death in New York and for bodily injury and property damage,
generally, had expired, the latter on September 11, 2004. Our analysis of claims against
our insureds, undertaken in conjunction with the industrys lead underwriters in London,
indicated that, because such a significant
number of claims potentially emanating from the attack on the Pentagon and the crash in
Shanksville had been filed with the Fund, or were time barred as a result of the
expiration of relevant statutes of limitations, those same claims would not be made
against our insureds. Therefore, we concluded that our insureds liability and our
ultimate insured loss would be substantially reduced. Consequently, we re-estimated our
insureds potential liability for the terrorist attacks of September 11, 2001 on the
Pentagon and the hijacked airliner that crashed in Pennsylvania, and in 2004 we reduced
our gross and net loss reserves by $16.3 million and $8.3 million, respectively.
- 27 -
In light of the magnitude of the potential losses to our insureds resulting from the WTC
Attack, we did not reduce reserves for these losses until we had a high degree of
certainty that a substantial amount of these claims were waived by victims participation
in the Fund, or were time barred by the expiry of statutes of limitations, and we did not
reach that level of certainty until September 2004, when the last of the significant
statutes of limitations, that applicable to bodily injury and property damage, expired.
In 2006, the Company recorded adverse loss development of approximately $850,000 in the
aircraft line of business resulting primarily from losses assumed
from the WTC Attack which were partially offset by a reduction in reserves relating to the loss
sustained at the Pentagon after re-estimating the reserve based upon lower than expected
settlements of claims paid during the year.
In February 2010, the Company paid approximately $33 million in gross claims with respect
to the WTC Attack. The ceded recovery with respect to this claim is approximately $22
million. While the claim payment adversely impacted cash flows from operations, it did
not have a substantial impact on results of operations or financial position. Several
reinsurers are currently disputing payment of the recovery to the Company based upon
their denial of any obligation to pay property settlements and their interpretation as to
the number of occurrences as defined in the aircraft ceded reinsurance treaties. The
Company intends to vigorously pursue such balances through arbitrations, settlements or
commutations, if necessary, but an unfavorable resolution of such collection efforts
could have a material adverse impact to our results of operations.
The process of establishing reserves for claims involves uncertainties and requires the
use of informed estimates and judgments. Our estimates and judgments may be revised as
claims develop and as additional experience and other data become available and are
reviewed, as new or improved methodologies are developed or as current laws change. The
Company realized $2.7 million in favorable development for the three months ended March
31, 2010 as a result of favorable reported loss trends arising largely from the ocean
marine line of business. The Company realized $3.1 million in favorable development for
the three months ended March 31, 2009 as a result of favorable reported loss trends
arising from the ocean marine and other liability lines of business. Other than
specifically disclosed herein, there were no significant changes in assumptions made in
the evaluation of loss reserves during 2010.
In April of 2010, there was an oil rig explosion in the Gulf of
Mexico. Based upon the Companys analysis to date, the exposure
to claims related to this loss is slightly more than $1.2 million,
net of reinsurance, before income taxes.
Off-Balance Sheet Arrangement
The Company has no off-balance sheet arrangements.
Critical Accounting Policies
The Company discloses significant accounting policies in the notes to its financial
statements. Management considers certain accounting policies to be critical with respect
to the understanding of the Companys financial statements. Such policies require
significant management judgment and the resulting estimates have a material effect on
reported results and will vary to the extent that future events affect such estimates and
cause them to differ from the estimates provided currently. These critical accounting
policies include unpaid losses and loss adjustment expenses, allowance for doubtful
accounts, impairment of investments, limited partnerships and trading portfolios,
reinstatement reinsurance premiums and stock compensation.
The Company maintains reserves for the future payment of losses and loss adjustment expenses
with respect to both case (reported) and IBNR (incurred but not reported) losses under
insurance policies issued by the Company. IBNR losses are those losses, based upon
historical experience, industry loss data and underwriter expectations, that the Company
estimates will be reported under these policies. Case loss reserves are determined by
evaluating reported claims on the basis of the type of loss involved, knowledge of the
circumstances surrounding the claim and the policy provisions relating to the type of loss.
Case reserves can be difficult to estimate depending upon the class of business, claim
complexity, judicial interpretations and legislative changes that affect the estimation
process. Case reserves are reviewed and monitored on a regular basis, which may result in
changes (favorable or unfavorable) to the initial estimate until the claim is ultimately
paid and settled. Unpaid losses with respect to asbestos/environmental risks are difficult
for management to estimate and require considerable judgment due to the uncertainty
regarding the significant issues surrounding such claims. Unpaid losses with respect to
catastrophe losses, such as hurricanes Katrina and Rita that occurred in 2005 and hurricanes
Ike and Gustav in 2008, are also difficult to estimate due to the high severity of the risks
we insure. Unpaid losses and loss adjustment expenses amounted to $530.6 million and $555.5
million at March 31, 2010 and December 31, 2009, respectively. Unpaid losses and loss
adjustment expenses, net of reinsurance amounted to $340.1 million and $350.4 million at
March 31, 2010 and December 31, 2009, respectively. Management continually reviews and
updates the estimates for unpaid losses, and any changes
resulting therefrom are reflected in operating results currently. The potential for future
adverse or favorable loss development is highly uncertain and subject to a variety of
factors including, but not limited to, court decisions, legislative actions and inflation.
- 28 -
The allowance for doubtful accounts is based on managements review of amounts due from
insolvent or financially impaired companies. Allowances are estimated for both premium
receivables and reinsurance receivables. Management continually reviews and updates such
estimates for any changes in the financial status of companies. The allowance for doubtful
accounts for both premiums and reinsurance receivables amounted to
$17.9 million as of March
31, 2010 and December 31, 2009, respectively. Impairment of investments, included in
realized investment gains or losses, results from declines in the fair value of investments
which are considered by management to be other-than-temporary.
Impairment of investments, included in realized investment gains or losses, results from
declines in the fair value of investments which are considered by management to be
other-than-temporary. Management reviews investments for impairment based upon specific
criteria that include the duration and extent of declines in fair value of the security
below its cost or amortized cost. The Company performs a qualitative and quantitative review
of all securities in a loss position in order to determine if any impairment is considered
to be other-than-temporary. The Company also reviews all securities with any rating agency
declines during the reporting period. This review includes considering the effect of rising
interest rates and the Companys intent and ability to hold impaired securities in the
foreseeable future to recoup any losses. In addition to subjecting its securities to the
objective tests of percent declines in fair value and downgrades by major rating agencies,
when it determines whether declines in the fair value of its securities are
other-than-temporary, the Company also considers the facts and circumstances that may have
caused the declines in the value of such securities. As to any specific security, it may
consider general market conditions, changes in interest rates, adverse changes in the
regulatory environment of the issuer, the duration for which the Company expects to hold the
security and the length of any forecasted recovery. Effective April 1, 2009, under ASC 320
and ASC 958,
Recognition and Presentation of Other-Than-Temporary Impairments
impairment
is considered to be other than temporary if an entity (1) intends to sell the security, (2)
more likely than not will be required to sell the security before recovering its amortized
cost basis, or (3) does not expect to recover the securitys entire amortized cost basis.
The OTTI of $300,00 and $0 recognized for the three months ended March 31, 2010 and March
31, 2009, respectively, resulted from the Companys intention to sell certain U.S. Treasury
securities under circumstances in which those securities are not expected to recover their
entire amortized cost prior to sale. Credit impairment occurs under ASC 320 if the present
value of cash flows expected to be collected from the debt security is less than the
amortized cost basis of the security. There were no credit impairments recorded during the
year ended December 31, 2009. Gross unrealized gains and losses on fixed maturity
investments available for sale amounted to approximately $0.3 million and $0.6 million,
respectively, at March 31, 2010. Gross unrealized gains and losses on fixed maturity
investments available for sale amounted to approximately $3.2 million and $2.3 million,
respectively, at December 31, 2009. The Company believes the unrealized losses are temporary
and result from changes in market conditions, including interest rates or sector spreads.
The Company has investments in
residential RMBS amounting to $55.1 million (amortized value)
at March 31, 2010. These securities are classified as held to maturity after the Company
transferred these holdings from the available for sale portfolio effective October 1, 2008.
Upon acquisition of the RMBS portfolio and prior to October 1, 2008, the Company was
uncertain as to the duration for which it would hold the RMBS portfolio and appropriately
classified such securities as available for sale.
The Company utilizes the equity method of accounting to account for its limited
partnership hedge fund investments. Under the equity method, the Company records all
changes in the underlying value of the limited partnership to net investment income in
results of operations. Net investment income derived from investments in limited
partnerships amounted to $4.7 million and $1.2 million for the three months ended March
31, 2010 and 2009, respectively. See Item 3 Quantitative and Qualitative Disclosures
About Market Risk with respect to market risks associated with investments in limited
partnership hedge funds.
The Company maintained a commercial loan portfolio at March 31, 2010 consisting of
commercial middle market loans. As a result of utilizing the fair value election under ASC
825 on these investments, they are marked to market with the change recognized in net
investment income during the current period. Any realized gains or losses resulting from the
sales of such securities are also recognized in net investment income. The Company recorded
$0.1 million in commercial loan portfolio income before expenses for each of the three
months ended March 31, 2010 and 2009. See Item 3 Quantitative and Qualitative Disclosures
About Market Risk with respect to market risks associated with investments in illiquid
investments.
Reinsurance reinstatement premiums are recorded, as a result of losses incurred by the
Company, in accordance with the provisions of our reinsurance contracts. Upon the
occurrence of a large severity or catastrophe loss, the Company may be obligated to pay
additional reinstatement premiums under its excess of loss reinsurance treaties up to the
amount of the original premium paid under such treaties. Reinsurance reinstatement
premiums incurred for the three months ended March 31, 2010 and 2009 were $(0.1) million
and $0.1 million, respectively.
The Company records compensation costs at the fair value of all share options,
restricted shares units, deferred share units and performance share units over their
related vesting period or service period. Total stock compensation cost recognized in
earnings for all share-based incentive compensation awards was approximately $1.2 million
and $710,000 for the three months ended March 31, 2010 and 2009, respectively.
Effective January 1, 2008, the Company adopted ASC 820, which establishes a consistent
framework for measuring fair value. The framework is based on the inputs used in
valuation and gives the highest priority to quoted prices in active markets and requires
that observable inputs be used in the valuations when available. The disclosure of fair
value estimates in the ASC 820 hierarchy is based on whether the significant inputs into
the valuation are observable. For an updated discussion of the application of estimates
and assumptions around the valuation of investments, see Fair value measurements.
- 29 -
Item 3. Quantitative and Qualitative Disclosures About Market Risk
The investment portfolio has exposure to market risks, which include the effect on the
investment portfolio of adverse changes in interest rates, credit quality, hedge fund
values, and illiquid securities including commercial loans and residential
mortgage-backed securities. Interest rate risk includes the changes in the fair value of
fixed maturities based upon changes in interest rates. Credit quality risk includes the
risk of default by issuers of debt securities. Hedge fund risk includes the potential
loss from the diminution in the value of the underlying investment of the hedge fund.
Illiquid securities risk includes exposure to the private placement market including its
lack of liquidity and volatility in changes in market prices. The only significant change
to the Companys exposure to market risks during the three months ended March 31, 2010 as
compared to those disclosed in the Companys financial statements for the year ended
December 31, 2010 related to the level of investments in limited partnerships. The
investment in limited partnerships amounted to $197.4 million and $152.0 million as of
March 31, 2010 and December 31, 2009, respectively.
At March 31, 2010, the Company held $3.3 million of commercial loans, which consisted of
loans to middle market companies. The Company has elected to account for such debt
instruments utilizing the fair value election under SFAS 159. Accordingly, the changes in
the fair value of these debt instruments are recorded in investment income. The markets
for these types of investments can be illiquid and, therefore, the price obtained from
dealers on these investments is subject to change, depending upon the underlying market
conditions of these investments, including the potential for downgrades or defaults on
the underlying collateral of the investment. The Company seeks to mitigate market risk
associated with commercial loans by maintaining a small portion of its investment
portfolio in commercial loans. As such, less than 1% of the Companys investment
portfolio is maintained in such investments at March 31, 2010.
Hedge fund risk includes the potential loss from the diminution in the value of the
underlying investment of the hedge fund. Hedge fund investments are subject to various
economic and market risks. The risks associated with hedge fund investments may be
substantially greater than the risks associated with fixed income investments.
Consequently, our hedge fund portfolio may be more volatile, and the risk of loss
greater, than that associated with fixed income investments. In accordance with the
investment policy for each of the Companys New York insurance company subsidiaries,
hedge fund investments are limited to the greater of 30% of invested assets or 50% of
policyholders surplus. The Companys Arizona insurance subsidiary does not invest in
hedge funds.
The Company also seeks to mitigate market risk associated with its investments in hedge
funds by maintaining a diversified portfolio of hedge fund investments. Diversification
is achieved through the use of many investment managers employing a variety of different
investment strategies in determining the underlying characteristics of their hedge funds.
The Company is dependent upon these managers to obtain market prices for the underlying
investments of the hedge funds. Some of these investments may be difficult to value and
actual values may differ from reported amounts. The hedge funds in which we invest
usually impose limitations on the timing of withdrawals from the hedge funds (most are
within 90 days), and may affect our liquidity.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
An evaluation of the effectiveness of the design and operation of our disclosure controls
and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as
amended) as of the end of the period covered by this report was made under the supervision
and with the participation of our management, including our President and Chief Executive
Officer and Chief Financial Officer. Based upon this evaluation, our President and Chief
Executive Officer and Chief Financial Officer have concluded that our disclosure controls
and procedures (a) are effective to ensure that information required to be disclosed by us
in reports filed or submitted under the Securities Exchange Act is timely recorded,
processed, summarized and reported and (b) include, without limitation, controls and
procedures designed to ensure that information required to be disclosed by us in reports
filed or submitted under the Securities Exchange Act is accumulated and communicated to our
management, including our President and Chief Executive Officer and Chief Financial Officer,
as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Controls
There have been no significant changes in our internal control over financial reporting
(as defined in Rule 13a-15(f) under the Securities Exchange Act) that occurred during the
period covered by this report that have materially affected, or are reasonably likely to
materially affect, our internal control over financial reporting.
- 30 -
PART II OTHER INFORMATION
Item 1. Legal Proceedings
None.
Item 1A. Risk Factors
There were no material changes in the risk factors disclosed in the Companys Form 10-Q for
the three months ended March 31, 2010.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Submission of Matters to a Vote of Security Holders
None.
Item 5. Other Information
None.
- 31 -
Item 6. Exhibits
|
|
|
|
|
|
3.1
|
|
|
Charter of NYMAGIC, INC. (Filed as Exhibit 99.1 to the Companys
Current Report on Form 8-K filed on December 16, 2003 (File No.
1-11238) and incorporated herein by reference).
|
|
|
|
|
|
|
3.2
|
|
|
Amended and Restated By-Laws. (Filed as Exhibit 3.1 to the Companys
Current Report on Form 8-K filed on March 26, 2010 (Commission File No. 1-11238) and incorporated herein by
reference).
|
|
|
|
|
|
|
10.1
|
|
|
Agreement, effective
March 12, 2010, between the Company and George R. Trumbull, III (filed as Exhibit 10.1 to
the Companys Current Report on Form 8-K filed on March 17,
2010 (File No. 1-11238) and incorporated herein by reference.
|
|
|
|
|
|
|
10.2
|
|
|
Employment Agreement,
effective January 1, 2010, between the Company and Paul J. Hart (filed as Exhibit 10.1 to the
Companys Current Report on Form 8-K filed on March 26, 2010
(File No. 1-11238) and incorporated herein by reference.
|
|
|
|
|
|
|
10.3
|
|
|
Employment Agreement,
effective January 1, 2010, between the Company and Timothy McAndrew (filed as Exhibit 10.2 to the Companys Current Report on
Form 8-K filed on March 26, 2010 (File No. 1-11238) and incorporated herein by reference.
|
|
|
|
|
|
|
10.4
|
|
|
Employment Agreement,
effective January 1, 2010, between the Company and Thomas J. Iacopelli
(filed as Exhibit 10.1 to the Companys Current Report on Form 8-K filed on April 1, 2010
(File No. 1-11238) and incorporated herein by reference.
|
|
|
|
|
|
|
*31.1
|
|
|
Certification of George R. Trumbull, Chief Executive Officer, as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
*31.2
|
|
|
Certification of Thomas J. Iacopelli, Chief Financial Officer, as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
*32.1
|
|
|
Certification of George R. Trumbull, Chief Executive Officer,
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
*32.2
|
|
|
Certification of Thomas J. Iacopelli, Chief Financial Officer,
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
906 of the Sarbanes-Oxley Act of 2002.
|
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has
duly caused this report to be signed on its behalf by the undersigned thereunto duly
authorized.
|
|
|
|
|
|
NYMAGIC, INC.
(Registrant)
|
|
Date: May 7, 2010
|
/s/ George R. Trumbull
|
|
|
George R. Trumbull
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
Date: May 7, 2010
|
/s/ Thomas J. Iacopelli
|
|
|
Thomas J. Iacopelli
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
- 32 -
Nymagic (NYSE:NYM)
Historical Stock Chart
From Jun 2024 to Jul 2024
Nymagic (NYSE:NYM)
Historical Stock Chart
From Jul 2023 to Jul 2024