NXG NextGen Infrastructure Income Fund
 
SCHEDULE OF INVESTMENTS (Unaudited)
         
           
 
August 31, 2024
 
           
       
Fair
 
Common Stock - 105.4%
Shares
   
Value
 
Canadian Midstream - 0.1%
         
Pembina Pipeline Corporation(2)(4)
   
5,153
   
$
207,588
 
                 
Cloud Services - 2.8%
               
Microsoft Corporation
   
10,000
     
4,171,400
 
                 
Cloud Software - 1.5%
               
Nutanix Inc(3)
   
35,000
     
2,211,650
 
                 
Crude Oil & Refined Products - 1.0%
               
Genesis Energy, L.P.
   
100,000
     
1,386,000
 
                 
Cryptocurrency Miners - 1.5%
               
Cleanspark, Inc.(3)
   
200,000
     
2,138,000
 
                 
Exploration & Production - 4.4%
               
Viper Energy, Inc.
   
135,500
     
6,449,800
 
                 
Energy Metering & Management - 2.3%
               
Itron Inc(3)
   
34,000
     
3,475,480
 
                 
Engineering & Construction - 6.6%
               
Jacobs Solutions, Inc.
   
19,000
     
2,866,720
 
Primoris Services Corporation
   
39,000
     
2,201,160
 
Quanta Services, Inc.
   
17,000
     
4,677,210
 
             
9,745,090
 
Large Cap Diversified C Corps. - 25.0%
               
Cheniere Energy, Inc.
   
33,000
     
6,113,580
 
Kinder Morgan, Inc.
   
404,000
     
8,714,280
 
Oneok, Inc.
   
78,000
     
7,204,080
 
Pembina Pipeline Corporation(1)(2)
   
98,847
     
3,981,557
 
TC Energy Corp(2)
   
104,500
     
4,842,530
 
Williams Companies, Inc.
   
133,000
     
6,087,410
 
             
36,943,437
 
Mineral Royalties - 1.2%
               
Sitio Royalties Corporation
   
82,000
     
1,822,860
 
                 
Natural Gas Gatherers & Processors - 12.2%
               
DT Midstream, Inc.
   
96,000
     
7,544,640
 
Kinetik Holdings, Inc.
   
98,136
     
4,341,537
 
Western Midstream Partners, L.P.
   
160,000
     
6,172,800
 
             
18,058,977
 
Natural Gas Transportation & Storage - 13.9%
               
Antero Midstream Corporation
   
296,000
     
4,401,520
 
Enlink Midstream LLC
   
283,000
     
4,063,880
 
Hess Midstream, L.P.
   
113,500
     
4,239,225
 
Targa Res Corporation
   
53,500
     
7,859,150
 
             
20,563,775
 
Refiners - 3.6%
               
Marathon Pete Corporation
   
15,000
     
2,656,800
 
Phillips 66
   
19,500
     
2,736,045
 
             
5,392,845
 
Solar Equipment - 2.8%
               
First Solar Inc(3)
   
13,000
     
2,955,810
 
NEXTracker Inc(3)
   
31,000
     
1,260,770
 
             
4,216,580
 
Utilities - 21.0%
               
American Electric Power Co Inc
   
14,000
     
1,403,920
 
Clearway Energy, Inc.(1)
   
40,000
     
1,158,400
 
Constellation Energy Corporation
   
28,000
     
5,507,600
 
Duke Energy Corp
   
18,000
     
2,051,100
 
NextEra Energy Inc
   
27,000
     
2,173,770
 
NRG Energy Inc
   
76,000
     
6,460,760
 
Public Service Enterprise Group Inc
   
29,000
     
2,341,750
 
Southern Co/The
   
24,000
     
2,073,600
 
Vistra Corporation
   
92,000
     
7,859,560
 
             
31,030,460
 
Waste - 1.5%
               
Republic Services Inc
   
11,000
     
2,290,310
 
                 
Wireless Connectivity - 2.1%
               
Verizon Communications, Inc.
   
74,000
     
3,091,720
 
                 
YieldCo - 1.9%
               
Atlantica Sustainable Infrastructure PLC(2)
   
130,000
     
2,835,300
 
Total Common Stocks (Cost $128,455,340)
         
$
156,031,272
 
                 
Master Limited Partnerships and Related Companies - 23.6%
Units
         
Large Cap Diversified C Corps - 3.3%
               
Plains GP Holdings, L.P.(1)
   
253,000
   
$
4,857,600
 
                 
Large Cap MLP - 18.6%
               
Energy Transfer, L.P.(1)
   
620,499
     
9,990,041
 
Enterprise Prods Partners, L.P.
   
186,500
     
5,471,910
 
MPLX, L.P.(1)
   
186,000
     
7,975,680
 
Plains All American Pipeline LP
   
231,500
     
4,153,110
 
             
27,590,741
 
Upstream MLP - 1.7%
               
TXO Energy Partners, L.P.
   
123,000
     
2,460,000
 
Total Master Limited Partnerships and Related Companies (Cost $22,409,891)
         
$
34,908,341
 
                 
Real Estate Investment Trusts - 3.0%
Shares
         
Data Centers - 2.0%
               
Digital Realty Trust Inc
   
9,000
   
$
1,364,490
 
Equinix Inc
   
2,000
     
1,668,720
 
             
3,033,210
 
Renewable Financing - 1.0%
               
Hannon Armstrong Sustainable Infrastructure Capital Inc
   
45,000
     
1,457,100
 
Total Real Estate Investment Trusts (Cost $4,461,814)
         
$
4,490,310
 
                 
Fixed Income - 0.0%
Principal
Amount
         
Exploration & Production - 0.0%
               
Sanchez Energy Corporation, 6.125%, due 01/15/2050(1)(4)
   
5,000,000
   
$
-
 
Total Fixed Income (Cost $4,932,683)
         
$
-
 
                 
Short-Term Investments - Investment Companies - 3.6%
Shares
         
First American Government Obligations Fund - Class X, 5.22%(1)(5)
   
2,713,753
   
$
2,713,753
 
First American Treasury Obligations Fund - Class X, 5.18%(1)(5)
   
2,713,752
     
2,713,752
 
Total Short-Term Investments - Investment Companies (Cost $5,427,505)
         
$
5,427,505
 
                 
Total Investments - 135.6% (Cost $165,687,233)
         
$
200,857,428
 
Written Options (6) - 0.1% (Premiums Received $78,335)
           
78,335
 
Liabilities in Excess of Other Assets - (35.7)%
           
(52,818,513
)
Net Assets Applicable to Common Stockholders - 100.0%
         
$
148,038,915
 

(1)
All or a portion of these securities are held as collateral pursuant to the loan agreements.
(2)
Foreign issued security. Foreign concentration is as follows: Canada 6.10%, United Kingdom 1.92%.
(3)
No distribution or dividend was made during the period ended August 31, 2024. As such, it is classified as a non-income producing security as of August 31, 2024.
(4)
Securities purchased pursuant to Rule 144A of the Securities Act of 1933, as amended, and may be sold only to dealers in that program or other "qualified institutional buyers." These securities have been deemed to be liquid by the Fund's adviser under the supervision of the Board of Directors. As of August 31, 2024, the value of these investments was $207,588 or 0.14% of total net assets.
(5)
Rate reported is the current yield as of August 31, 2024.
               
 
(6)
Description
 
Exercise
Price
 
Expiration
Date
Currency
 
Number of
Contracts
   
Premiums
Received
   
Fair
Value
   
Unrealized
Appreciation
(Depreciation)
 
Cleanspark, Inc., Call Option
 
$
11.00
 
9/6/2024
USD
   
1,000
   
$
27,102
   
$
27,102
     
-
 
First Solar Inc, Call Option
 
$
237.50
 
9/6/2024
USD
   
100
   
$
13,034
   
$
13,034
     
-
 
Microsoft Corp, Call Option
 
$
417.50
 
9/6/2024
USD
   
50
   
$
15,515
   
$
15,515
     
-
 
Vistra Corp, Call Option
 
$
89.00
 
9/6/2024
USD
   
550
   
$
22,683
   
$
22,683
     
-
 
                           
$
78,335
   
$
78,335
   
$
-
 

Fair Value Measurements
 
Various inputs that are used in determining the fair value of the Fund’s investments are summarized in the three broad levels listed below:

Level 1 — quoted prices in active markets for identical securities
Level 2 — other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.)
Level 3 — significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments)
 
The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities.
 
These inputs are summarized in the three broad levels listed below.
 
         
Fair Value Measurements at Reporting Date Using
       
         
Quoted Prices in
         
Significant
 
         
Active Markets for
   
Significant Other
   
Unobservable
 
   
Fair Value at
   
Identical Assets
   
Observable Inputs
   
Inputs
 
Description
 
August 31, 2024
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
Assets
Equity Securities
                       
Common Stock (a)
 
$
156,031,272
   
$
156,031,272
   
$
-
   
$
-
 
Master Limited Partnerships and Related Companies (a)
   
34,908,341
     
34,908,341
     
-
     
-
 
Real Estate Investment Trusts (a)
   
4,490,310
     
4,490,310
     
-
     
-
 
Total Equity Securities
   
195,429,923
     
195,429,923
     
-
     
-
 
Other
                               
      Short Term Investments (a)
   
5,427,505
     
5,427,505
     
-
     
-
 
Total Other
   
5,427,505
     
5,427,505
     
-
     
-
 
Total Assets
 
$
200,857,428
   
$
200,857,428
   
$
-
   
$
-
 

(a)
All other industry classifications are identified in the Schedule of Investments.  The Fund did not hold Level 3 investments at any time during the period ended August 31, 2024.

Transfers into and out of each level are measured at fair value at the end of the period. There were no transfers between any levels during the period ended August 31, 2024.



NXG NextGen Infrastructu... (NYSE:NXG)
Historical Stock Chart
From Nov 2024 to Dec 2024 Click Here for more NXG NextGen Infrastructu... Charts.
NXG NextGen Infrastructu... (NYSE:NXG)
Historical Stock Chart
From Dec 2023 to Dec 2024 Click Here for more NXG NextGen Infrastructu... Charts.