Item 1. Financial Statements.
GRAHAM HOLDINGS COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31
|
|
(in thousands, except per share amounts)
|
2017
|
|
2016
|
Operating Revenues
|
|
|
|
|
Education
|
$
|
372,975
|
|
|
$
|
401,006
|
|
Advertising
|
64,116
|
|
|
68,158
|
|
Other
|
145,626
|
|
|
132,576
|
|
|
582,717
|
|
|
601,740
|
|
Operating Costs and Expenses
|
|
|
|
Operating
|
300,666
|
|
|
291,632
|
|
Selling, general and administrative
|
231,509
|
|
|
235,213
|
|
Depreciation of property, plant and equipment
|
14,652
|
|
|
16,761
|
|
Amortization of intangible assets
|
6,836
|
|
|
6,262
|
|
|
553,663
|
|
|
549,868
|
|
Income from Operations
|
29,054
|
|
|
51,872
|
|
Equity in earnings of affiliates, net
|
649
|
|
|
1,004
|
|
Interest income
|
1,363
|
|
|
591
|
|
Interest expense
|
(8,129
|
)
|
|
(7,948
|
)
|
Other income, net
|
849
|
|
|
15,096
|
|
Income Before Income Taxes
|
23,786
|
|
|
60,615
|
|
Provision for Income Taxes
|
2,700
|
|
|
22,400
|
|
Net Income
|
21,086
|
|
|
38,215
|
|
Net Income Attributable to Noncontrolling Interests
|
—
|
|
|
(435
|
)
|
Net Income Attributable to Graham Holdings Company Common Stockholders
|
$
|
21,086
|
|
|
$
|
37,780
|
|
Per Share Information Attributable to Graham Holdings Company Common Stockholders
|
|
|
|
|
|
Basic net income per common share
|
$
|
3.77
|
|
|
$
|
6.63
|
|
Basic average number of common shares outstanding
|
5,535
|
|
|
5,623
|
|
Diluted net income per common share
|
$
|
3.75
|
|
|
$
|
6.59
|
|
Diluted average number of common shares outstanding
|
5,569
|
|
|
5,652
|
|
See accompanying Notes to Condensed Consolidated Financial Statements.
GRAHAM HOLDINGS COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31
|
(in thousands)
|
2017
|
|
2016
|
Net Income
|
$
|
21,086
|
|
|
$
|
38,215
|
|
Other Comprehensive Income, Before Tax
|
|
|
|
Foreign currency translation adjustments:
|
|
|
|
Translation adjustments arising during the period
|
13,668
|
|
|
3,845
|
|
Unrealized gains (losses) on available-for-sale securities:
|
|
|
|
Unrealized gains for the period, net
|
9,558
|
|
|
343
|
|
Reclassification of realized gain on sale of available-for-sale securities included in net income
|
—
|
|
|
(1,754
|
)
|
|
9,558
|
|
|
(1,411
|
)
|
Pension and other postretirement plans:
|
|
|
|
Amortization of net prior service cost included in net income
|
120
|
|
|
104
|
|
Amortization of net actuarial (gain) loss included in net income
|
(1,823
|
)
|
|
290
|
|
|
(1,703
|
)
|
|
394
|
|
Cash flow hedge loss
|
(124
|
)
|
|
—
|
|
Other Comprehensive Income, Before Tax
|
21,399
|
|
|
2,828
|
|
Income tax (expense) benefit related to items of other comprehensive income
|
(3,117
|
)
|
|
407
|
|
Other Comprehensive Income, Net of Tax
|
18,282
|
|
|
3,235
|
|
Comprehensive Income
|
39,368
|
|
|
41,450
|
|
Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
(435
|
)
|
Total Comprehensive Income Attributable to Graham Holdings Company
|
$
|
39,368
|
|
|
$
|
41,015
|
|
See accompanying Notes to Condensed Consolidated Financial Statements.
GRAHAM HOLDINGS COMPANY
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
As of
|
(in thousands)
|
March 31,
2017
|
|
December 31,
2016
|
|
(Unaudited)
|
|
|
Assets
|
|
|
|
Current Assets
|
|
|
|
Cash and cash equivalents
|
$
|
632,787
|
|
|
$
|
648,885
|
|
Restricted cash
|
24,555
|
|
|
21,931
|
|
Investments in marketable equity securities and other investments
|
456,558
|
|
|
448,241
|
|
Accounts receivable, net
|
493,804
|
|
|
615,101
|
|
Income taxes receivable
|
47,734
|
|
|
41,635
|
|
Inventories and contracts in progress
|
35,736
|
|
|
34,818
|
|
Other current assets
|
68,717
|
|
|
60,735
|
|
Total Current Assets
|
1,759,891
|
|
|
1,871,346
|
|
Property, Plant and Equipment, Net
|
243,330
|
|
|
233,664
|
|
Investments in Affiliates
|
60,287
|
|
|
58,806
|
|
Goodwill, Net
|
1,179,431
|
|
|
1,122,954
|
|
Indefinite-Lived Intangible Assets, Net
|
93,203
|
|
|
66,026
|
|
Amortized Intangible Assets, Net
|
153,924
|
|
|
107,939
|
|
Prepaid Pension Cost
|
836,430
|
|
|
881,593
|
|
Deferred Income Taxes
|
15,818
|
|
|
17,246
|
|
Deferred Charges and Other Assets
|
73,791
|
|
|
73,096
|
|
Total Assets
|
$
|
4,416,105
|
|
|
$
|
4,432,670
|
|
|
|
|
|
Liabilities and Equity
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
$
|
444,677
|
|
|
$
|
500,726
|
|
Deferred revenue
|
321,058
|
|
|
312,107
|
|
Current portion of long-term debt
|
6,158
|
|
|
6,128
|
|
Dividends declared
|
7,100
|
|
|
—
|
|
Total Current Liabilities
|
778,993
|
|
|
818,961
|
|
Postretirement Benefits Other Than Pensions
|
22,270
|
|
|
21,859
|
|
Accrued Compensation and Related Benefits
|
193,060
|
|
|
195,910
|
|
Other Liabilities
|
67,850
|
|
|
65,554
|
|
Deferred Income Taxes
|
373,534
|
|
|
379,092
|
|
Mandatorily Redeemable Noncontrolling Interest
|
12,584
|
|
|
12,584
|
|
Long-Term Debt
|
487,186
|
|
|
485,719
|
|
Total Liabilities
|
1,935,477
|
|
|
1,979,679
|
|
Redeemable Noncontrolling Interest
|
50
|
|
|
50
|
|
Preferred Stock
|
—
|
|
|
—
|
|
Common Stockholders’ Equity
|
|
|
|
|
|
Common stock
|
20,000
|
|
|
20,000
|
|
Capital in excess of par value
|
363,361
|
|
|
364,363
|
|
Retained earnings
|
5,595,826
|
|
|
5,588,942
|
|
Accumulated other comprehensive income (loss), net of tax
|
|
|
|
|
Cumulative foreign currency translation adjustment
|
(13,330
|
)
|
|
(26,998
|
)
|
Unrealized gain on available-for-sale securities
|
98,666
|
|
|
92,931
|
|
Unrealized gain on pensions and other postretirement plans
|
169,808
|
|
|
170,830
|
|
Cash flow hedge
|
(376
|
)
|
|
(277
|
)
|
Cost of Class B common stock held in treasury
|
(3,753,377
|
)
|
|
(3,756,850
|
)
|
Total Equity
|
2,480,578
|
|
|
2,452,941
|
|
Total Liabilities and Equity
|
$
|
4,416,105
|
|
|
$
|
4,432,670
|
|
See accompanying Notes to Condensed Consolidated Financial Statements.
GRAHAM HOLDINGS COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31
|
(in thousands)
|
2017
|
|
2016
|
Cash Flows from Operating Activities
|
|
|
|
Net Income
|
$
|
21,086
|
|
|
$
|
38,215
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
Depreciation and amortization
|
21,488
|
|
|
23,023
|
|
Net pension benefit
|
(14,688
|
)
|
|
(12,059
|
)
|
Stock-based compensation expense, net
|
2,866
|
|
|
3,254
|
|
Loss (gain) on disposition of businesses, property, plant and equipment, investments and other assets, net
|
335
|
|
|
(20,449
|
)
|
Foreign exchange (gain) loss
|
(1,728
|
)
|
|
5,443
|
|
Equity in earnings of affiliates, net of distributions
|
(649
|
)
|
|
(1,004
|
)
|
Provision for deferred income taxes
|
7,443
|
|
|
2,037
|
|
Change in operating assets and liabilities:
|
|
|
|
Accounts receivable, net
|
122,605
|
|
|
41,749
|
|
Accounts payable and accrued liabilities
|
(55,584
|
)
|
|
(45,930
|
)
|
Deferred revenue
|
4,603
|
|
|
17,695
|
|
Income taxes receivable
|
(6,490
|
)
|
|
17,926
|
|
Other assets and other liabilities, net
|
(9,489
|
)
|
|
(9,187
|
)
|
Other
|
103
|
|
|
169
|
|
Net Cash Provided by Operating Activities
|
91,901
|
|
|
60,882
|
|
Cash Flows from Investing Activities
|
|
|
|
Investments in certain businesses, net of cash acquired
|
(85,415
|
)
|
|
(198,179
|
)
|
Purchases of property, plant and equipment
|
(15,664
|
)
|
|
(10,690
|
)
|
Net proceeds from disposition of businesses, property, plant and equipment, investments and other assets
|
1,748
|
|
|
21,285
|
|
Proceeds from sales of marketable equity securities
|
—
|
|
|
4,392
|
|
Purchases of marketable equity securities
|
—
|
|
|
(13,271
|
)
|
Investments in equity affiliates and cost method investments
|
(865
|
)
|
|
(389
|
)
|
Return of investment in equity affiliate
|
200
|
|
|
—
|
|
Net Cash Used in Investing Activities
|
(99,996
|
)
|
|
(196,852
|
)
|
Cash Flows from Financing Activities
|
|
|
|
Dividends paid
|
(7,102
|
)
|
|
(6,938
|
)
|
Common shares repurchased
|
(395
|
)
|
|
(81,346
|
)
|
Other
|
(2,092
|
)
|
|
13,427
|
|
Net Cash Used in Financing Activities
|
(9,589
|
)
|
|
(74,857
|
)
|
Effect of Currency Exchange Rate Change
|
4,210
|
|
|
1,095
|
|
Net Decrease in Cash and Cash Equivalents and Restricted Cash
|
(13,474
|
)
|
|
(209,732
|
)
|
Beginning Cash and Cash Equivalents and Restricted Cash
|
670,816
|
|
|
774,952
|
|
Ending Cash and Cash Equivalents and Restricted Cash
|
$
|
657,342
|
|
|
$
|
565,220
|
|
See accompanying Notes to Condensed Consolidated Financial Statements.
GRAHAM HOLDINGS COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1. ORGANIZATION, BASIS OF PRESENTATION AND RECENT ACCOUNTING PRONOUNCEMENTS
Graham Holdings Company (the Company), is a diversified education and media company. The Company’s Kaplan subsidiary provides a wide variety of educational services, both domestically and outside the United States. The Company’s media operations comprise the ownership and operation of
seven
television broadcasting stations. The Company's other business operations include home health and hospice services and manufacturing.
Basis of Presentation
– The accompanying condensed consolidated financial statements have been prepared in accordance with: (i) generally accepted accounting principles in the United States of America (GAAP) for interim financial information; (ii) the instructions to Form 10-Q; and (iii) the guidance of Rule 10-01 of Regulation S-X under the Securities and Exchange Act of 1934, as amended, for financial statements required to be filed with the Securities and Exchange Commission (SEC). They include the assets, liabilities, results of operations and cash flows of the Company, including its domestic and foreign subsidiaries that are
more than 50%
owned or otherwise controlled by the Company. As permitted under such rules, certain notes and other financial information normally required by GAAP have been condensed or omitted. Management believes the accompanying condensed consolidated financial statements reflect all normal and recurring adjustments necessary for a fair statement of the Company’s financial position, results of operations, and cash flows as of and for the periods presented herein. The Company’s results of operations for the
three
months ended
March 31, 2017
and
2016
may not be indicative of the Company’s future results. These condensed consolidated financial statements are unaudited and should be read in conjunction with the Company’s audited consolidated financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended
December 31, 2016
.
The year-end condensed consolidated balance sheet data was derived from audited financial statements, but does not include all disclosures required by GAAP.
Use of Estimates in the Preparation of the Condensed Consolidated Financial Statements
– The preparation of the condensed consolidated financial statements in conformity with GAAP requires management to make estimates and judgments that affect the amounts reported herein. Management bases its estimates and assumptions on historical experience and on various other factors that are believed to be reasonable under the circumstances. Due to the inherent uncertainty involved in making estimates, actual results reported in future periods may be affected by changes in those estimates.
Recently Adopted and Issued Accounting Pronouncements
– In May 2014, the Financial Accounting Standards Board (FASB) issued comprehensive new guidance that supersedes all existing revenue recognition guidance. In August 2015, the FASB issued an amendment to the guidance that defers the effective date by one year. The new guidance requires revenue to be recognized when the Company transfers promised goods or services to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those goods or services. The new guidance also significantly expands the disclosure requirements for revenue recognition. The guidance is effective for interim and fiscal years beginning after December 15, 2017. Early adoption is permitted only as of annual reporting periods beginning after December 15, 2016. The standard permits two implementation approaches, full retrospective, requiring retrospective application of the new guidance with a restatement of prior years, or modified retrospective, requiring prospective application of the new guidance with disclosure of results under the old guidance in the first year of adoption. The Company anticipates adopting the standard using the modified retrospective approach. The Company is in the process of evaluating the impact of this new guidance on its Condensed Consolidated Financial Statements and believes such evaluation will extend over several future periods because of the significance of the changes to the Company’s policies and business processes.
In January 2016, the FASB issued new guidance that substantially revises the recognition, measurement and presentation of financial assets and financial liabilities. The new guidance, among other things, requires, (i) equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income, with some exceptions, (ii) simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment, (iii) requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes, (iv) requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or the accompanying notes to the financial statements, and (v) clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets. The guidance is effective for interim and fiscal years beginning
after December 15, 2017. Early adoption is not permitted. The Company is in the process of evaluating the impact of this new guidance on its Condensed Consolidated Financial Statements.
In February 2016, the FASB issued new guidance that requires, among other things, a lessee to recognize a right-of-use asset representing an entity's right to use the underlying asset for the lease term and a liability for lease payments on its balance sheet, regardless of classification of a lease as operating or financing. For leases with a term of twelve months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and liabilities and account for the lease similar to existing guidance for operating leases today. This new guidance supersedes all prior guidance. The guidance is effective for interim and fiscal years beginning after December 15, 2018. Early adoption is permitted. The standard requires lessees and lessors to recognize and measure leases at the beginning of the earliest period presented using a modified retrospective approach. The Company is in the process of evaluating the impact of this new guidance on its Condensed Consolidated Financial Statements.
In March 2016, the FASB issued new guidance that simplifies the accounting for stock-based compensation. The new guidance (i) requires all excess tax benefits and tax deficiencies to be recognized in the income statement with the tax effects of vested or exercised awards treated as discrete items. Additionally, excess tax benefits will be recognized regardless of whether the benefit reduces taxes payable in the current period, effectively eliminating the APIC pool, (ii) concludes excess tax benefits should be classified as an operating activity in the statement of cash flows, (iii) requires an entity to make an entity-wide accounting policy election to either estimate a forfeiture rate for awards or account for forfeitures as they occur, (iv) changes the threshold for equity classification for cash settlements of awards for withholding requirements to the maximum statutory tax rate in the applicable jurisdiction and (v) concludes cash paid by an employer when directly withholding shares for tax-withholding purposes should be classified as a financing activity in the statement of cash flows. The guidance is effective for interim and fiscal years beginning after December 15, 2016. The Company adopted the new guidance as of January 1, 2017. As a result of adoption, the Company recognized a
$5.9 million
excess tax benefit as a discrete item in its tax provision related to the vesting of restricted stock awards in the first quarter of 2017. This tax benefit is classified as an operating activity on the Condensed Consolidated Statement of Cash Flows. Additionally, the Company elected to account for forfeitures of stock awards as they occur and not estimate a forfeiture rate. The Company does not expect this election to have a material impact on its financial statements.
In November 2016, the FASB issued new guidance that clarifies how restricted cash and restricted cash equivalents should be presented in the statement of cash flows. The guidance requires the cash flow statement to show changes in the total of cash, cash equivalents, restricted cash and restricted cash equivalents, which eliminates the presentation of transfers between cash and cash equivalents and restricted cash and cash equivalents. The guidance is effective for interim and fiscal years beginning after December 15, 2017, with early adoption permitted. The Company adopted the new guidance retrospectively as of December 31, 2016. The prior period has been adjusted to reflect this adoption, as detailed below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2016
|
|
As
|
|
|
|
|
|
Previously
|
|
|
|
As
|
(in thousands)
|
Reported
|
|
Adjustment
|
|
Adopted
|
Cash Flows from Operating Activities
|
|
|
|
|
|
Decrease in Restricted Cash
|
$
|
(13,888
|
)
|
|
$
|
13,888
|
|
|
$
|
—
|
|
Net Cash Provided by Operating Activities
|
46,994
|
|
|
13,888
|
|
|
60,882
|
|
|
|
|
|
|
|
Net Decrease in Cash and Cash Equivalents and Restricted Cash
|
(223,620
|
)
|
|
13,888
|
|
|
(209,732
|
)
|
Cash and Cash Equivalents and Restricted Cash at Beginning of Year
|
754,207
|
|
|
20,745
|
|
|
774,952
|
|
Cash and Cash Equivalents and Restricted Cash at End of Year
|
530,587
|
|
|
34,633
|
|
|
565,220
|
|
In January 2017, the FASB issued new guidance which simplifies the subsequent measurement of goodwill. The new guidance eliminates Step 2 from the goodwill impairment test, which required entities to determine the implied fair value of goodwill as of the test date to measure a goodwill impairment charge. Instead, an entity should continue to test goodwill for impairment by comparing the fair value of a reporting unit with its carrying amount (Step 1), and an impairment charge will be recognized for the amount by which the carrying amount exceeds the reporting unit's fair value. The guidance is effective for interim and fiscal years beginning after December 15, 2019. Early adoption is permitted.
The Company is in the process of evaluating the impact of this new guidance on its Consolidated Financial Statements.
In March 2017, the FASB issued new guidance that changes the presentation of net periodic pension cost and net periodic postretirement benefit cost for defined benefit plans. The guidance requires an issuer to disaggregate the service cost component of net periodic pension and postretirement benefit cost from other components. Under the new guidance, service cost will be included in the same line item(s) as other compensation costs arising from services rendered by employees during the period, while the other components will be recognized after income from operations. The guidance is effective for interim and fiscal years beginning after December 15, 2017. The guidance must be applied retrospectively; however, a practical expedient is available which permits an employer to use amounts previously disclosed in its pension and postretirement plans footnote for the prior comparative periods. The Company will adopt the new standard in the first quarter of 2018, and expects the following changes to its financial statements upon adoption, as detailed below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Operations
|
|
Non-operating pension and postretirement benefit income
|
|
Income Before Income Taxes
|
(in thousands)
|
|
|
Three Months Ended March 31, 2017
|
|
|
|
|
|
As Reported
|
$
|
29,054
|
|
|
$
|
—
|
|
|
$
|
23,786
|
|
Adjustment
|
(18,801
|
)
|
|
18,801
|
|
|
—
|
|
Upon Adoption
|
10,253
|
|
|
18,801
|
|
|
23,786
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2016
|
|
|
|
|
|
As Reported
|
$
|
51,872
|
|
|
$
|
—
|
|
|
$
|
60,615
|
|
Adjustment
|
(15,677
|
)
|
|
15,677
|
|
|
—
|
|
Upon Adoption
|
36,195
|
|
|
15,677
|
|
|
60,615
|
|
|
|
|
|
|
|
Twelve Months Ended December 31, 2016
|
|
|
|
|
|
As Reported
|
$
|
303,534
|
|
|
$
|
—
|
|
|
$
|
250,658
|
|
Adjustment
|
(80,665
|
)
|
|
80,665
|
|
|
—
|
|
Upon Adoption
|
222,869
|
|
|
80,665
|
|
|
250,658
|
|
2. INVESTMENTS
As of
March 31, 2017
and
December 31, 2016
, the Company had commercial paper and money market investments of
$442.9 million
and
$485.1 million
, respectively, that are classified as cash, cash equivalents and restricted cash in the Company's Condensed Consolidated Balance Sheets.
Investments in marketable equity securities comprised the following:
|
|
|
|
|
|
|
|
|
|
As of
|
|
March 31,
2017
|
|
December 31,
2016
|
(in thousands)
|
|
Total cost
|
$
|
269,343
|
|
|
$
|
269,343
|
|
Gross unrealized gains
|
164,444
|
|
|
154,886
|
|
Total Fair Value
|
$
|
433,787
|
|
|
$
|
424,229
|
|
There were
no
purchases of marketable equity securities during the first
three
months of
2017
. The Company settled on
$13.3 million
of marketable equity securities during the first
three
months of
2016
, of which
$12.9 million
were purchased in the first quarter.
There were
no
sales of marketable equity securities for the first
three
months of
2017
. During the first
three
months of
2016
, the net realized gains from the sales of marketable equity securities were
$1.8 million
. The total proceeds from such sales were
$6.0 million
, of which
$1.6 million
settled in April 2016.
As of
March 31, 2017
, the Company held interests in several affiliates; Residential Healthcare (Residential) held a
40%
interest in Residential Home Health Illinois, a
42.5%
interest in Residential Hospice Illinois and a
40%
interest in the joint venture formed between Residential and a Michigan hospital; and Celtic Healthcare (Celtic) held a
40%
interest in the joint venture formed between Celtic Healthcare and Allegheny Health Network (AHN). For the three months ended
March 31, 2017
, the Company recorded
$4.6 million
in revenue for services provided to the affiliates of Celtic and Residential.
Additionally, Kaplan International Holdings Limited (KIHL) held a
45%
interest in a joint venture formed with York University. KIHL agreed to loan the joint venture
£25 million
, of which,
£11.0 million
was advanced in 2016. The loan will be repayable over
25 years
at an interest rate of
7%
and the loan is guaranteed by the University of York.
3. ACQUISITIONS AND DISPOSITIONS OF BUSINESSES
Acquisitions
.
In April 2017, the Company acquired Hoover Treated Wood Products, Inc., a Thomson, GA-based supplier of pressure impregnated kiln-dried lumber and plywood products for fire retardant and preservative applications for approximately $205 million, net of cash acquired.
In the first
three
months of
2017
, the Company acquired
four
businesses,
two
in its television broadcasting division and
two
in its education division for
$86.5 million
in cash and contingent consideration, and the assumption of
$59.1 million
in certain pension and postretirement obligations.
On January 17, 2017, the Company closed on its agreement with Nexstar Broadcasting Group, Inc. and Media General, Inc. to acquire the assets of WCWJ, a CW affiliate television station in Jacksonville, FL and WSLS, an NBC affiliate television station in Roanoke, VA for cash and the assumption of certain pension obligations. The acquisition of WCWJ and WSLS will complement the other stations that GMG operates.
In February 2017, Kaplan acquired a 100% interest in Genesis Training Institute, a Dubai-based provider of professional development training in the United Arab Emirates, by purchasing all of its issued and outstanding shares. Additionally, Kaplan acquired a 100% interest in Red Marker Pty Ltd, an Australia-based regulatory technology company by purchasing all of its outstanding shares. These acquisitions are expected to provide certain strategic benefits in the future.
During
2016
, the Company acquired
five
businesses,
three
businesses included in its education division and
two
businesses in other businesses.
In January 2016, Kaplan acquired a 100% interest in Mander Portman Woodward, a leading provider of high-quality, bespoke education to UK and international students in London, Cambridge and Birmingham, by purchasing all of its issued and outstanding shares. In February 2016, Kaplan acquired a 100% interest in Osborne Books, an educational publisher of learning resources for accounting qualifications in the UK, by purchasing all of its issued and outstanding shares. The primary reason for these acquisitions is based on several strategic benefits expected to be realized in the future. Both of these acquisitions are included in Kaplan International.
In September 2016, Group Dekko, Inc. (Dekko) acquired a 100% interest in Electri-Cable Assemblies (ECA), a Shelton, CT-based manufacturer of power, data and electrical solutions for the office furniture industry, by purchasing all of its issued and outstanding shares. Dekko's primary reasons for the acquisition were to complement existing product offerings and provide opportunities for synergies across the businesses. Dekko is included in other businesses.
Acquisition-related costs of
$1.1 million
related to these 2017 acquisitions were expensed as incurred. The aggregate purchase price of the 2017 and 2016 acquisitions was allocated as follows (2017 on a preliminary basis):
|
|
|
|
|
|
|
|
|
|
|
Purchase Price Allocation
|
|
|
As of
|
(in thousands)
|
|
March 31, 2017
|
December 31, 2016
|
Accounts receivable
|
|
$
|
386
|
|
$
|
8,538
|
|
Other current assets
|
|
130
|
|
2,298
|
|
Property, plant and equipment
|
|
8,960
|
|
3,940
|
|
Goodwill
|
|
42,632
|
|
184,118
|
|
Indefinite-lived intangible assets
|
|
26,600
|
|
53,110
|
|
Amortized intangible assets
|
|
53,307
|
|
28,267
|
|
Pension and other postretirement benefits liabilities
|
|
(59,116
|
)
|
—
|
|
Other liabilities
|
|
(1,217
|
)
|
(21,892
|
)
|
Deferred income taxes
|
|
13,733
|
|
(11,009
|
)
|
Aggregate purchase price, net of cash acquired
|
|
$
|
85,415
|
|
$
|
247,370
|
|
The 2017 fair values recorded were based upon preliminary valuations and the estimates and assumptions used in such valuations are subject to change, which could be significant, within the measurement period (up to one year from the acquisition date). The recording of deferred tax assets or liabilities, working capital and the final amount of residual goodwill and other intangibles are not yet finalized. Goodwill is calculated as the excess of the consideration transferred over the net assets recognized and represents the estimated future economic benefits arising from other assets acquired that could not be individually identified and separately recognized. The goodwill recorded due to these acquisitions is attributable to the assembled workforces of the acquired companies and expected synergies.
No
goodwill is expected to be deducted for the acquisitions completed in 2017. The Company expects to deduct
$22.2 million
of goodwill for income tax purposes for the acquisitions completed in 2016.
The acquired companies were consolidated into the Company’s financial statements starting on their respective acquisition dates. The Company’s Condensed Consolidated Statements of Operations include aggregate revenues and operating loss for the companies acquired in 2017 of
$5.5 million
and
$0.2 million
, respectively, for the first
three
months of
2017
. The following unaudited pro forma financial information presents the Company’s results as if the 2017 acquisitions had occurred at the beginning of
2016
. The unaudited pro forma information also includes the 2016 acquisitions as if they occurred at the beginning of 2015:
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31
|
(in thousands)
|
2017
|
|
2016
|
Operating revenues
|
$
|
584,152
|
|
|
$
|
614,753
|
|
Net income
|
21,099
|
|
|
39,567
|
|
These pro forma results were based on estimates and assumptions, which the Company believes are reasonable, and include the historical results of operations of the acquired companies and adjustments for depreciation and amortization of identified assets and the effect of pre-acquisition transaction related expenses incurred by the Company and the acquired entities. The pro forma information does not include efficiencies, cost reductions and synergies expected to result from the acquisitions. They are not the results that would have been realized had these entities been part of the Company during the periods presented and are not necessarily indicative of the Company’s consolidated results of operations in future periods.
Sale of Businesses.
In February 2017, Graham Healthcare Group (GHG) completed the sale of Celtic Healthcare of Maryland. The results of GHG are included in other businesses.
In January 2016, Kaplan completed the sale of Colloquy, which was included in Kaplan Corporate and Other.
Other.
In June 2016, Residential and a Michigan hospital formed a joint venture to provide home health services to patients in western Michigan.
In connection with this transaction, Residential contributed its western Michigan home health operations to the joint venture and then sold
60%
of the newly formed venture to its Michigan hospital partner.
Although Residential manages the operations of the joint venture, Residential holds a
40%
interest in the joint venture, so the operating results of the joint venture are not consolidated and the pro rata operating results are included in the Company's equity in earnings of affiliates.
In June 2016, the Company purchased the outstanding
20%
redeemable noncontrolling interest in Residential.
At that time, the Company recorded an increase to redeemable noncontrolling interest of
$3.0 million
, with a corresponding decrease to capital in excess of par value, to reflect the redemption value of the redeemable noncontrolling interest at
$24.0 million
. Following this transaction, Celtic and Residential combined their business operations to form GHG.
The redeemable noncontrolling interest shareholders in Celtic exchanged their
20%
interest in Celtic for a
10%
mandatorily redeemable noncontrolling interest in the combined entity and the Company recorded a
$4.1 million
net increase to the mandatorily redeemable noncontrolling interest to reflect the estimated fair value of the mandatorily redeemable noncontrolling interest.
The minority shareholders have an option to put their shares to the Company starting in 2020, and are required to put a percentage of their shares in 2022 and 2024, with the remaining shares required to be put by the minority shareholders in 2026. The redemption value is based on an EBITDA multiple, adjusted for working capital and other items, computed annually, with no limit on the amount payable.
The Company now owns
90%
of GHG. Because the noncontrolling interest is now mandatorily redeemable by the Company by 2026, it is reported as a noncurrent liability at March 31, 2017.
4. GOODWILL AND OTHER INTANGIBLE ASSETS
Amortization of intangible assets for the
three
months ended
March 31, 2017
and
2016
was
$6.8 million
and
$6.3 million
, respectively. Amortization of intangible assets is estimated to be approximately
$22 million
for the remainder of
2017
,
$26 million
in
2018
,
$23 million
in
2019
,
$21 million
in
2020
,
$15 million
in
2021
and
$47 million
thereafter.
The changes in the carrying amount of goodwill, by segment, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
Education
|
|
Television
Broadcasting
|
|
Other
Businesses
|
|
Total
|
Balance as of December 31, 2016
|
|
|
|
|
|
|
|
Goodwill
|
$
|
1,111,003
|
|
|
$
|
168,345
|
|
|
$
|
202,141
|
|
|
$
|
1,481,489
|
|
Accumulated impairment losses
|
(350,850
|
)
|
|
—
|
|
|
(7,685
|
)
|
|
(358,535
|
)
|
|
760,153
|
|
|
168,345
|
|
|
194,456
|
|
|
1,122,954
|
|
Acquisitions
|
20,851
|
|
|
21,781
|
|
|
—
|
|
|
42,632
|
|
Dispositions
|
—
|
|
|
—
|
|
|
(412
|
)
|
|
(412
|
)
|
Foreign currency exchange rate changes
|
14,257
|
|
|
—
|
|
|
—
|
|
|
14,257
|
|
Balance as of March 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
1,146,111
|
|
|
190,126
|
|
|
201,729
|
|
|
1,537,966
|
|
Accumulated impairment losses
|
(350,850
|
)
|
|
—
|
|
|
(7,685
|
)
|
|
(358,535
|
)
|
|
$
|
795,261
|
|
|
$
|
190,126
|
|
|
$
|
194,044
|
|
|
$
|
1,179,431
|
|
The changes in carrying amount of goodwill at the Company’s education division were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
Higher
Education
|
|
Test
Preparation
|
|
Kaplan
International
|
|
Total
|
Balance as of December 31, 2016
|
|
|
|
|
|
|
|
Goodwill
|
$
|
389,720
|
|
|
$
|
166,098
|
|
|
$
|
555,185
|
|
|
$
|
1,111,003
|
|
Accumulated impairment losses
|
(248,591
|
)
|
|
(102,259
|
)
|
|
—
|
|
|
(350,850
|
)
|
|
141,129
|
|
|
63,839
|
|
|
555,185
|
|
|
760,153
|
|
Acquisitions
|
—
|
|
|
—
|
|
|
20,851
|
|
|
20,851
|
|
Foreign currency exchange rate changes
|
28
|
|
|
—
|
|
|
14,229
|
|
|
14,257
|
|
Balance as of March 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
389,748
|
|
|
166,098
|
|
|
590,265
|
|
|
1,146,111
|
|
Accumulated impairment losses
|
(248,591
|
)
|
|
(102,259
|
)
|
|
—
|
|
|
(350,850
|
)
|
|
$
|
141,157
|
|
|
$
|
63,839
|
|
|
$
|
590,265
|
|
|
$
|
795,261
|
|
Other intangible assets consist of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2017
|
|
As of December 31, 2016
|
(in thousands)
|
Useful Life
Range
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
Amortized Intangible Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Student and customer relationships
|
1–10 years (1)
|
|
$
|
131,975
|
|
|
$
|
60,389
|
|
|
$
|
71,586
|
|
|
$
|
129,616
|
|
|
$
|
55,863
|
|
|
$
|
73,753
|
|
Trade names and trademarks
|
2–10 years
|
|
56,270
|
|
|
30,654
|
|
|
25,616
|
|
|
55,240
|
|
|
29,670
|
|
|
25,570
|
|
Network affiliation agreements
|
15 years
|
|
45,900
|
|
|
638
|
|
|
45,262
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Databases and technology
|
3–5 years
|
|
9,051
|
|
|
4,565
|
|
|
4,486
|
|
|
5,601
|
|
|
4,368
|
|
|
1,233
|
|
Noncompete agreements
|
2–5 years
|
|
1,730
|
|
|
1,464
|
|
|
266
|
|
|
1,730
|
|
|
1,404
|
|
|
326
|
|
Other
|
1–8 years
|
|
12,030
|
|
|
5,322
|
|
|
6,708
|
|
|
12,030
|
|
|
4,973
|
|
|
7,057
|
|
|
|
|
$
|
256,956
|
|
|
$
|
103,032
|
|
|
$
|
153,924
|
|
|
$
|
204,217
|
|
|
$
|
96,278
|
|
|
$
|
107,939
|
|
Indefinite-Lived Intangible Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade names and trademarks
|
|
|
$
|
65,953
|
|
|
|
|
|
|
|
|
$
|
65,192
|
|
|
|
|
|
|
|
FCC licenses
|
|
|
26,600
|
|
|
|
|
|
|
—
|
|
|
|
|
|
Licensure and accreditation
|
|
|
650
|
|
|
|
|
|
|
|
|
834
|
|
|
|
|
|
|
|
|
|
|
$
|
93,203
|
|
|
|
|
|
|
$
|
66,026
|
|
|
|
|
|
____________
|
|
(1)
|
The Company's student and customer relationships’ minimum useful life was 2 years as of December 31, 2016.
|
5. DEBT
The Company’s borrowings consist of the following:
|
|
|
|
|
|
|
|
|
|
As of
|
|
March 31,
2017
|
|
December 31,
2016
|
(in thousands)
|
|
7.25% unsecured notes due February 1, 2019
(1)
|
$
|
399,166
|
|
|
$
|
399,052
|
|
UK Credit facility
(2)
|
92,856
|
|
|
91,316
|
|
Other indebtedness
|
1,322
|
|
|
1,479
|
|
Total Debt
|
$
|
493,344
|
|
|
$
|
491,847
|
|
Less: current portion
|
(6,158
|
)
|
|
(6,128
|
)
|
Total Long-Term Debt
|
$
|
487,186
|
|
|
$
|
485,719
|
|
___________
_
|
|
(1)
|
The carrying value is net of
$0.1 million
of unamortized debt issuance costs as of
March 31, 2017
and
December 31, 2016
, respectively.
|
|
|
(2)
|
The carrying value is net of
$0.5 million
of unamortized debt issuance costs as of
March 31, 2017
and
December 31, 2016
, respectively.
|
The Company’s other indebtedness at
March 31, 2017
is at interest rates from
2%
and
6%
and matures from
2019
to
2025
.
On July 14, 2016, Kaplan entered into a Facility Agreement (the Kaplan Credit Agreement) among Kaplan International Holdings Limited, as borrower, the lenders party thereto, HSBC BANK PLC as Facility Agent, and other agents party thereto.
The Kaplan Credit Agreement provides for a four-year credit facility in an aggregate principal amount of
£75 million
. Borrowings bear interest at a rate per annum of LIBOR plus an applicable interest rate margin between
1.25%
and
1.75%
, in each case determined on a quarterly basis by reference to a pricing grid based upon the Company's total leverage ratio.
The Kaplan Credit Agreement requires that
6.66%
of the amount of the loan be repaid on the first three anniversaries of funding, with the remaining balance due on July 1, 2020. The Kaplan Credit Agreement contains terms and conditions, including remedies in the event of a default by the Company, typical of facilities of this type and requires the Company to maintain a leverage ratio of not greater than
3.5
to 1.0 and a consolidated interest coverage ratio of at least
3.5
to 1.0 based upon the ratio of consolidated adjusted EBITDA to consolidated interest expense as determined pursuant to the Kaplan Credit Agreement.
As of March 31, 2017, the Company is in compliance with all financial covenants.
On July 25, 2016, Kaplan borrowed
£75 million
under the Kaplan Credit Agreement.
On the same date, Kaplan entered into an interest rate swap agreement with a total notional value of
£75 million
and a maturity date of July 1, 2020. The interest rate swap agreement will pay Kaplan variable interest on the
£75 million
notional amount at the three-month LIBOR, and Kaplan will pay the counterparties a fixed rate of
0.51%
, effectively resulting in a total fixed interest rate of
2.01%
on the outstanding borrowings at the current applicable margin of
1.50%
. The interest rate swap agreement was entered into to convert the variable rate British pound borrowing under the Kaplan Credit Agreement into a fixed rate borrowing. The Company provided a guarantee on any borrowings under the Kaplan Credit Agreement. Based on the terms of the interest rate swap agreement and the underlying borrowing, the interest rate swap agreement was determined to be effective, and thus qualifies as a cash flow hedge. As such, changes in the fair value of the interest rate swap are recorded in other comprehensive income on the accompanying Condensed Consolidated Balance Sheets until earnings are affected by the variability of cash flows.
During the three months ended
March 31, 2017
and
2016
, the Company had average borrowings outstanding of approximately
$493.0 million
and
$399.9 million
, respectively, at average annual interest rates of approximately
6.3%
and
7.2%
, respectively. During the three months ended
March 31, 2017
and
2016
, the Company incurred net interest expense of
$6.8 million
and
$7.4 million
, respectively.
At
March 31, 2017
, the fair value of the Company’s
7.25%
unsecured notes, based on quoted market prices (Level 2 fair value assessment), totaled
$431.8 million
, compared with the carrying amount of
$399.2 million
. At
December 31, 2016
, the fair value of the Company’s
7.25%
unsecured notes, based on quoted market prices (Level 2 fair value assessment), totaled
$438.7 million
, compared with the carrying amount of
$399.1 million
. The carrying value of the Company’s other unsecured debt at
March 31, 2017
approximates fair value.
6. FAIR VALUE MEASUREMENTS
The Company’s financial assets and liabilities measured at fair value on a recurring basis were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2017
|
(in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
Assets
|
|
|
|
|
|
|
|
Money market investments
(1)
|
$
|
—
|
|
|
$
|
442,864
|
|
|
$
|
—
|
|
|
$
|
442,864
|
|
Marketable equity securities
(3)
|
433,787
|
|
|
—
|
|
|
—
|
|
|
433,787
|
|
Other current investments
(4)
|
5,702
|
|
|
17,069
|
|
|
—
|
|
|
22,771
|
|
Total Financial Assets
|
$
|
439,489
|
|
|
$
|
459,933
|
|
|
$
|
—
|
|
|
$
|
899,422
|
|
Liabilities
|
|
|
|
|
|
|
|
Deferred compensation plan liabilities
(5)
|
$
|
—
|
|
|
$
|
43,949
|
|
|
$
|
—
|
|
|
$
|
43,949
|
|
Interest rate swap
(6)
|
—
|
|
|
488
|
|
|
—
|
|
|
488
|
|
Mandatorily redeemable noncontrolling interest
(7)
|
—
|
|
|
—
|
|
|
12,584
|
|
|
12,584
|
|
Total Financial Liabilities
|
$
|
—
|
|
|
$
|
44,437
|
|
|
$
|
12,584
|
|
|
$
|
57,021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2016
|
(in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
Assets
|
|
|
|
|
|
|
|
Money market investments
(1)
|
$
|
—
|
|
|
$
|
435,258
|
|
|
$
|
—
|
|
|
$
|
435,258
|
|
Commercial paper
(2)
|
49,882
|
|
|
—
|
|
|
—
|
|
|
49,882
|
|
Marketable equity securities
(3)
|
424,229
|
|
|
—
|
|
|
—
|
|
|
424,229
|
|
Other current investments
(4)
|
6,957
|
|
|
17,055
|
|
|
—
|
|
|
24,012
|
|
Total Financial Assets
|
$
|
481,068
|
|
|
$
|
452,313
|
|
|
$
|
—
|
|
|
$
|
933,381
|
|
Liabilities
|
|
|
|
|
|
|
|
Deferred compensation plan liabilities
(5)
|
$
|
—
|
|
|
$
|
46,300
|
|
|
$
|
—
|
|
|
$
|
46,300
|
|
Interest rate swap
(6)
|
—
|
|
|
365
|
|
|
—
|
|
|
365
|
|
Mandatorily redeemable noncontrolling interest
(7)
|
—
|
|
|
—
|
|
|
12,584
|
|
|
12,584
|
|
Total Financial Liabilities
|
$
|
—
|
|
|
$
|
46,665
|
|
|
$
|
12,584
|
|
|
$
|
59,249
|
|
____________
|
|
(1)
|
The Company’s money market investments are included in cash, cash equivalents and restricted cash and the value considers the liquidity of the counterparty.
|
|
|
(2)
|
The Company's commercial paper investments with original maturities of three months or less are included in cash and cash equivalents.
|
|
|
(3)
|
The Company’s investments in marketable equity securities are classified as available-for-sale.
|
|
|
(4)
|
Includes U.S. Government Securities, corporate bonds, mutual funds and time deposits. These investments are valued using a market approach based on the quoted market prices of the security or inputs that include quoted market prices for similar instruments and are classified as either Level 1 or Level 2 in the valuation hierarchy.
|
|
|
(5)
|
Includes Graham Holdings Company's Deferred Compensation Plan and supplemental savings plan benefits under the Graham Holdings Company's Supplemental Executive Retirement Plan, which are included in accrued compensation and related benefits. These plans measure the market value of a participant's balance in a notional investment account that is comprised primarily of mutual funds, which are based on observable market prices. However, since the deferred compensation obligations are not exchanged in an active market, they are classified as Level 2 in the fair value hierarchy. Realized and unrealized gains (losses) on deferred compensation are included in operating income.
|
|
|
(6)
|
Included in Other Liabilities. The Company utilized a market approach model using the notional amount of the interest rate swap multiplied by the observable inputs of time to maturity and market interest rates.
|
|
|
(7)
|
The fair value of the mandatorily redeemable noncontrolling interest is based on an EBITDA multiple, adjusted for working capital and other items, which approximates fair value.
|
7. EARNINGS PER SHARE
The Company's unvested restricted stock awards contain nonforfeitable rights to dividends and, therefore, are considered participating securities for purposes of computing earnings per share pursuant to the two-class method. The diluted earnings per share computed under the two-class method is lower than the diluted earnings per share computed under the treasury stock method, resulting in the presentation of the lower amount in diluted earnings per share. The computation of the earnings per share under the two-class method excludes the income attributable to the unvested restricted stock awards from the numerator and excludes the dilutive impact of those underlying shares from the denominator.
The following reflects the Company's net income and share data used in the basic and diluted earnings per share computations using the two-class method:
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31
|
(in thousands, except per share amounts)
|
2017
|
|
2016
|
Numerator:
|
|
|
|
Numerator for basic earnings per share:
|
|
|
|
Net income attributable to Graham Holdings Company common stockholders
|
$
|
21,086
|
|
|
$
|
37,780
|
|
Less: Dividends paid-common stock outstanding and unvested restricted shares
|
(14,202
|
)
|
|
(13,758
|
)
|
Undistributed earnings
|
6,884
|
|
|
24,022
|
|
Percent allocated to common stockholders
|
99.04
|
%
|
|
98.64
|
%
|
|
6,818
|
|
|
23,695
|
|
Add: Dividends paid-common stock outstanding
|
14,066
|
|
|
13,574
|
|
Numerator for basic earnings per share
|
$
|
20,884
|
|
|
$
|
37,269
|
|
Add: Additional undistributed earnings due to dilutive stock options
|
—
|
|
|
2
|
|
Numerator for diluted earnings per share
|
$
|
20,884
|
|
|
$
|
37,271
|
|
Denominator:
|
|
|
|
Denominator for basic earnings per share:
|
|
|
|
|
|
Weighted average shares outstanding
|
5,535
|
|
|
5,623
|
|
Add: Effect of dilutive stock options
|
34
|
|
|
29
|
|
Denominator for diluted earnings per share
|
5,569
|
|
|
5,652
|
|
Graham Holdings Company Common Stockholders:
|
|
|
|
Basic earnings per share
|
$
|
3.77
|
|
|
$
|
6.63
|
|
Diluted earnings per share
|
$
|
3.75
|
|
|
$
|
6.59
|
|
Diluted earnings per share excludes the following weighted average potential common shares, as the effect would be antidilutive, as computed under the treasury stock method:
|
|
|
|
|
|
|
|
Three Months Ended
March 31
|
(in thousands)
|
2017
|
|
2016
|
Weighted average restricted stock
|
28
|
|
|
38
|
|
The diluted earnings per share amounts for the
three
months ended
March 31, 2017
and
March 31, 2016
exclude the effects of
102,000
stock options outstanding, as their inclusion would have been antidilutive due to a market condition. The diluted earnings per share amounts for the
three
months ended
March 31, 2017
and
March 31, 2016
exclude the effects of
5,450
and
6,100
restricted stock awards, respectively, as their inclusion would have been antidilutive due to a performance condition.
In the
three
months ended
March 31, 2017
, and
March 31, 2016
, the Company declared regular dividends totaling
$2.54
, and
$2.42
respectively.
8. PENSION AND POSTRETIREMENT PLANS
Defined Benefit Plans.
The total benefit arising from the Company’s defined benefit pension plans consists of the following components:
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31
|
(in thousands)
|
2017
|
|
2016
|
Service cost
|
$
|
4,914
|
|
|
$
|
5,342
|
|
Interest cost
|
11,986
|
|
|
13,073
|
|
Expected return on assets
|
(30,337
|
)
|
|
(30,548
|
)
|
Amortization of prior service cost
|
43
|
|
|
74
|
|
Recognized actuarial gain
|
(1,294
|
)
|
|
—
|
|
Net Periodic Benefit
|
$
|
(14,688
|
)
|
|
$
|
(12,059
|
)
|
The total cost arising from the Company’s Supplemental Executive Retirement Plan (SERP) consists of the following components:
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31
|
(in thousands)
|
2017
|
|
2016
|
Service cost
|
$
|
214
|
|
|
$
|
246
|
|
Interest cost
|
1,058
|
|
|
1,096
|
|
Amortization of prior service cost
|
114
|
|
|
114
|
|
Recognized actuarial loss
|
444
|
|
|
665
|
|
Net Periodic Cost
|
$
|
1,830
|
|
|
$
|
2,121
|
|
Defined Benefit Plan Assets.
The Company’s defined benefit pension obligations are funded by a portfolio made up of a U.S. stock index fund, a relatively small number of stocks and high-quality fixed-income securities that are held by a third-party trustee. The assets of the Company’s pension plan were allocated as follows:
|
|
|
|
|
|
|
|
As of
|
|
March 31,
2017
|
|
December 31,
2016
|
|
|
U.S. equities
|
50
|
%
|
|
53
|
%
|
U.S. stock index fund
|
31
|
%
|
|
30
|
%
|
U.S. fixed income
|
13
|
%
|
|
11
|
%
|
International equities
|
6
|
%
|
|
6
|
%
|
|
100
|
%
|
|
100
|
%
|
The Company manages approximately
45%
of the pension assets internally, of which the majority is invested in a U.S. stock index fund with the remaining investments in Berkshire Hathaway stock and short-term fixed income securities. The remaining
55%
of plan assets are still managed by
two
investment companies. The goal for the investments is to produce moderate long-term growth in the value of these assets, while protecting them against large decreases in value. Both investment managers may invest in a combination of equity and fixed-income securities and cash. The managers are not permitted to invest in securities of the Company or in alternative investments. The investment managers cannot invest more than
20%
of the assets at the time of purchase in the stock of Berkshire Hathaway or more than
10%
of the assets in the securities of any other single issuer, except for obligations of the U.S. Government, without receiving prior approval from the Plan administrator. As of
March 31, 2017
, the investment managers can invest no more than
23%
of the assets they manage in specified international exchanges, at the time the investment is made, and no less than
10%
of the assets could be invested in fixed-income securities.
In determining the expected rate of return on plan assets, the Company considers the relative weighting of plan assets, the historical performance of total plan assets and individual asset classes and economic and other indicators of future performance. In addition, the Company may consult with and consider the input of financial and other professionals in developing appropriate return benchmarks.
The Company evaluated its defined benefit pension plan asset portfolio for the existence of significant concentrations (defined as greater than
10%
of plan assets) of credit risk as of
March 31, 2017
. Types of concentrations that were evaluated include, but are not limited to, investment concentrations in a single entity, type of industry, foreign country and individual fund. At
March 31, 2017
and
December 31, 2016
, the pension plan held investments in
one
common stock and one U.S. stock index fund that exceeded
10%
of total plan assets. These investments were valued at
$990.9 million
and
$978.8 million
at
March 31, 2017
and
December 31, 2016
, respectively, or approximately
47%
and
48%
, respectively, of total plan assets.
Other Postretirement Plans.
The total cost arising from the Company’s other postretirement plans consists of the following components:
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31
|
(in thousands)
|
2017
|
|
2016
|
Service cost
|
$
|
257
|
|
|
$
|
346
|
|
Interest cost
|
195
|
|
|
308
|
|
Amortization of prior service credit
|
(37
|
)
|
|
(84
|
)
|
Recognized actuarial gain
|
(973
|
)
|
|
(375
|
)
|
Net Periodic (Benefit) Cost
|
$
|
(558
|
)
|
|
$
|
195
|
|
9. OTHER NON-OPERATING INCOME
A summary of non-operating income is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31
|
(in thousands)
|
|
2017
|
|
2016
|
Foreign currency gain (loss), net
|
|
1,728
|
|
|
(5,443
|
)
|
(Loss) gain on sales of businesses
|
|
(342
|
)
|
|
18,931
|
|
Gain on sales of marketable equity securities
|
|
—
|
|
|
1,754
|
|
Other, net
|
|
(537
|
)
|
|
(146
|
)
|
Total Other Non-Operating Income
|
|
$
|
849
|
|
|
$
|
15,096
|
|
In the first quarter of 2016, Kaplan sold Colloquy, which was a part of Kaplan corporate and other, for a gain of
$18.9 million
.
10. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
The other comprehensive income consists of the following components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31
|
|
2017
|
|
2016
|
|
Before-Tax
|
|
Income
|
|
After-Tax
|
|
Before-Tax
|
|
Income
|
|
After-Tax
|
(in thousands)
|
Amount
|
|
Tax
|
|
Amount
|
|
Amount
|
|
Tax
|
|
Amount
|
Foreign currency translation adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
Translation adjustments arising during the period
|
$
|
13,668
|
|
|
$
|
—
|
|
|
$
|
13,668
|
|
|
$
|
3,845
|
|
|
$
|
—
|
|
|
$
|
3,845
|
|
Unrealized gains (losses) on available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains for the period, net
|
9,558
|
|
|
(3,823
|
)
|
|
5,735
|
|
|
343
|
|
|
(137
|
)
|
|
206
|
|
Reclassification of realized gain on sale of available-for-sale securities included in net income
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,754
|
)
|
|
701
|
|
|
(1,053
|
)
|
|
9,558
|
|
|
(3,823
|
)
|
|
5,735
|
|
|
(1,411
|
)
|
|
564
|
|
|
(847
|
)
|
Pension and other postretirement plans:
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of net prior service cost included in net income
|
120
|
|
|
(48
|
)
|
|
72
|
|
|
104
|
|
|
(41
|
)
|
|
63
|
|
Amortization of net actuarial (gain) loss included in net income
|
(1,823
|
)
|
|
729
|
|
|
(1,094
|
)
|
|
290
|
|
|
(116
|
)
|
|
174
|
|
|
(1,703
|
)
|
|
681
|
|
|
(1,022
|
)
|
|
394
|
|
|
(157
|
)
|
|
237
|
|
Cash flow hedge:
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the period
|
(124
|
)
|
|
25
|
|
|
(99
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
Other Comprehensive Income
|
$
|
21,399
|
|
|
$
|
(3,117
|
)
|
|
$
|
18,282
|
|
|
$
|
2,828
|
|
|
$
|
407
|
|
|
$
|
3,235
|
|
The accumulated balances related to each component of other comprehensive income (loss) are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands, net of taxes)
|
Cumulative
Foreign
Currency
Translation
Adjustment
|
|
Unrealized Gain
on Available-for- Sale Securities
|
|
Unrealized Gain
on Pensions
and Other
Postretirement
Plans
|
|
Cash Flow
Hedge
|
|
Accumulated
Other
Comprehensive
Income
|
Balance as of December 31, 2016
|
$
|
(26,998
|
)
|
|
$
|
92,931
|
|
|
$
|
170,830
|
|
|
$
|
(277
|
)
|
|
$
|
236,486
|
|
Other comprehensive income (loss) before reclassifications
|
13,668
|
|
|
5,735
|
|
|
—
|
|
|
(124
|
)
|
|
19,279
|
|
Net amount reclassified from accumulated other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
(1,022
|
)
|
|
25
|
|
|
(997
|
)
|
Other comprehensive income (loss), net of tax
|
13,668
|
|
|
5,735
|
|
|
(1,022
|
)
|
|
(99
|
)
|
|
18,282
|
|
Balance as of March 31, 2017
|
$
|
(13,330
|
)
|
|
$
|
98,666
|
|
|
$
|
169,808
|
|
|
$
|
(376
|
)
|
|
$
|
254,768
|
|
The amounts and line items of reclassifications out of Accumulated Other Comprehensive Income (Loss) are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31
|
|
Affected Line Item in the Condensed Consolidated Statement of Operations
|
|
|
(in thousands)
|
2017
|
|
2016
|
|
Unrealized Gains on Available-for-sale Securities:
|
|
|
|
|
|
Realized gain for the period
|
$
|
—
|
|
|
$
|
(1,754
|
)
|
|
Other income, net
|
|
—
|
|
|
701
|
|
|
Provision for Income Taxes
|
|
—
|
|
|
(1,053
|
)
|
|
Net of Tax
|
Pension and Other Postretirement Plans:
|
|
|
|
|
|
Amortization of net prior service cost
|
120
|
|
|
104
|
|
|
(1)
|
Amortization of net actuarial (gain) loss
|
(1,823
|
)
|
|
290
|
|
|
(1)
|
|
(1,703
|
)
|
|
394
|
|
|
Before tax
|
|
681
|
|
|
(157
|
)
|
|
Provision for Income Taxes
|
|
(1,022
|
)
|
|
237
|
|
|
Net of Tax
|
Cash Flow Hedge
|
|
|
|
|
|
|
31
|
|
|
—
|
|
|
Interest expense
|
|
(6
|
)
|
|
—
|
|
|
Provision for Income Taxes
|
|
25
|
|
|
—
|
|
|
Net of Tax
|
Total reclassification for the period
|
$
|
(997
|
)
|
|
$
|
(816
|
)
|
|
Net of Tax
|
____________
|
|
(1)
|
These accumulated other comprehensive income components are included in the computation of net periodic pension and postretirement plan cost (see Note 8).
|
11. CONTINGENCIES
Litigation, Legal and Other Matters.
The Company and its subsidiaries are involved in various legal, regulatory and other proceedings that arise in the ordinary course of its business. Although the outcomes of these proceedings against the Company cannot be predicted with certainty, based on currently available information, management believes that there are no existing claims or proceedings that are likely to have a material effect on the Company's business, financial condition, results of operations or cash flows. However, based on currently available information, management believes it is reasonably possible that future losses from existing legal, regulatory and other proceedings in excess of the amounts accrued could reach approximately
$20 million
.
ED Program Reviews.
ED has undertaken program reviews at various KHE locations. Currently, there are
five
open program reviews,
four
of which are at campuses that were formerly a part of the KHE Campuses business, including the ED’s final reports on the program reviews at former KHE Hammond, IN, San Antonio, TX, Broomall, PA, and Pittsburgh, PA, locations. Kaplan retains responsibility for any financial obligation resulting from the ED program reviews at the KHE Campuses business that were open at the time of sale.
On February 23, 2015, the ED began a review of Kaplan University. The review will assess Kaplan’s administration of its Title IV, HEA programs and will initially focus on the 2013 to 2014 and 2014 to 2015 award years. On December 17, 2015, Kaplan University received a notice from the ED that it had been placed on provisional certification status until September 30, 2018, in connection with the open and ongoing ED program review. The ED has not notified Kaplan University of any negative findings. However, at this time, Kaplan cannot predict the outcome of this review, when it will be completed or any liability or other limitations that the ED may place on Kaplan University as a result of this review. During the period of provisional certification, Kaplan University must obtain prior ED approval to open a new location, add an educational program, acquire another school or make any other significant change.
The Company does not expect the open program reviews to have a material impact on KHE; however, the results of open program reviews and their impact on Kaplan’s operations are uncertain.
12. BUSINESS SEGMENTS
The Company has
four
reportable segments: Kaplan Higher Education, Kaplan Test Preparation, Kaplan International and television broadcasting.
The following table summarizes financial information related to each of the Company's business segments:
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31
|
(in thousands)
|
2017
|
|
2016
|
Operating Revenues
|
|
|
|
Education
|
$
|
372,897
|
|
|
$
|
401,076
|
|
Television broadcasting
|
91,496
|
|
|
92,018
|
|
Other businesses
|
118,324
|
|
|
108,716
|
|
Corporate office
|
—
|
|
|
—
|
|
Intersegment elimination
|
—
|
|
|
(70
|
)
|
|
$
|
582,717
|
|
|
$
|
601,740
|
|
Income (Loss) from Operations
|
|
|
|
Education
|
$
|
9,031
|
|
|
$
|
14,488
|
|
Television broadcasting
|
25,969
|
|
|
41,220
|
|
Other businesses
|
(10,564
|
)
|
|
(5,730
|
)
|
Corporate office
|
4,618
|
|
|
1,894
|
|
|
$
|
29,054
|
|
|
$
|
51,872
|
|
Equity in Earnings of Affiliates, Net
|
649
|
|
|
1,004
|
|
Interest Expense, Net
|
(6,766
|
)
|
|
(7,357
|
)
|
Other Income, Net
|
849
|
|
|
15,096
|
|
Income Before Income Taxes
|
$
|
23,786
|
|
|
$
|
60,615
|
|
Depreciation of Property, Plant and Equipment
|
|
|
|
Education
|
$
|
8,584
|
|
|
$
|
11,103
|
|
Television broadcasting
|
2,594
|
|
|
2,377
|
|
Other businesses
|
3,184
|
|
|
3,027
|
|
Corporate office
|
290
|
|
|
254
|
|
|
$
|
14,652
|
|
|
$
|
16,761
|
|
Amortization of Intangible Assets
|
|
|
|
|
|
Education
|
$
|
1,120
|
|
|
$
|
1,681
|
|
Television broadcasting
|
902
|
|
|
63
|
|
Other businesses
|
4,814
|
|
|
4,518
|
|
Corporate office
|
—
|
|
|
—
|
|
|
$
|
6,836
|
|
|
$
|
6,262
|
|
Net Pension (Credit) Expense
|
|
|
|
|
|
Education
|
$
|
2,706
|
|
|
$
|
3,109
|
|
Television broadcasting
|
493
|
|
|
439
|
|
Other businesses
|
483
|
|
|
254
|
|
Corporate office
|
(18,370
|
)
|
|
(15,861
|
)
|
|
$
|
(14,688
|
)
|
|
$
|
(12,059
|
)
|
Asset information for the Company’s business segments are as follows:
|
|
|
|
|
|
|
|
|
|
As of
|
(in thousands)
|
March 31,
2017
|
|
December 31,
2016
|
Identifiable Assets
|
|
|
|
Education
|
$
|
1,475,285
|
|
|
$
|
1,479,267
|
|
Television broadcasting
|
445,278
|
|
|
336,631
|
|
Other businesses
|
698,908
|
|
|
796,935
|
|
Corporate office
|
466,130
|
|
|
455,209
|
|
|
$
|
3,085,601
|
|
|
$
|
3,068,042
|
|
Investments in Marketable Equity Securities
|
433,787
|
|
|
424,229
|
|
Investments in Affiliates
|
60,287
|
|
|
58,806
|
|
Prepaid Pension Cost
|
836,430
|
|
|
881,593
|
|
Total Assets
|
$
|
4,416,105
|
|
|
$
|
4,432,670
|
|
The Company’s education division comprises the following operating segments:
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
March 31
|
(in thousands)
|
2017
|
|
2016
|
Operating Revenues
|
|
|
|
Higher education
|
$
|
144,310
|
|
|
$
|
165,549
|
|
Test preparation
|
64,568
|
|
|
66,462
|
|
Kaplan international
|
164,562
|
|
|
169,287
|
|
Kaplan corporate and other
|
14
|
|
|
125
|
|
Intersegment elimination
|
(557
|
)
|
|
(347
|
)
|
|
$
|
372,897
|
|
|
$
|
401,076
|
|
Income (Loss) from Operations
|
|
|
|
|
|
Higher education
|
$
|
12,604
|
|
|
$
|
21,306
|
|
Test preparation
|
(2,864
|
)
|
|
(2,310
|
)
|
Kaplan international
|
7,707
|
|
|
4,897
|
|
Kaplan corporate and other
|
(8,469
|
)
|
|
(9,405
|
)
|
Intersegment elimination
|
53
|
|
|
—
|
|
|
$
|
9,031
|
|
|
$
|
14,488
|
|
Depreciation of Property, Plant and Equipment
|
|
|
|
|
|
Higher education
|
$
|
3,431
|
|
|
$
|
4,175
|
|
Test preparation
|
1,341
|
|
|
1,781
|
|
Kaplan international
|
3,682
|
|
|
5,060
|
|
Kaplan corporate and other
|
130
|
|
|
87
|
|
|
$
|
8,584
|
|
|
$
|
11,103
|
|
Amortization of Intangible Assets
|
$
|
1,120
|
|
|
$
|
1,681
|
|
Pension Expense
|
|
|
|
|
|
Higher education
|
$
|
2,044
|
|
|
$
|
1,905
|
|
Test preparation
|
911
|
|
|
768
|
|
Kaplan international
|
87
|
|
|
67
|
|
Kaplan corporate and other
|
(336
|
)
|
|
369
|
|
|
$
|
2,706
|
|
|
$
|
3,109
|
|
Asset information for the Company's education division is as follows:
|
|
|
|
|
|
|
|
|
|
As of
|
(in thousands)
|
March 31,
2017
|
|
December 31,
2016
|
Identifiable assets
|
|
|
|
Higher education
|
$
|
321,573
|
|
|
$
|
373,127
|
|
Test preparation
|
133,061
|
|
|
133,709
|
|
Kaplan international
|
1,000,432
|
|
|
950,922
|
|
Kaplan corporate and other
|
20,219
|
|
|
21,509
|
|
|
$
|
1,475,285
|
|
|
$
|
1,479,267
|
|
Item 2. Management’s Discussion and Analysis of Results of Operations and Financial Condition.
This analysis should be read in conjunction with the condensed consolidated financial statements and the notes thereto.
Results of Operations
The Company reported net income attributable to common shares of
$21.1 million
(
$3.75
per share) for the
first
quarter of
2017
, compared to
$37.8 million
(
$6.59
per share) for the
first
quarter of
2016
.
Items included in the Company’s net income for the
first
quarter of
2017
:
|
|
•
|
$1.7 million
in non-operating foreign currency gains (after-tax impact of
$1.1 million
, or
$0.19
per share); and
|
|
|
•
|
$5.9 million
in income tax benefits related to stock compensation (
$1.06
per share).
|
Items included in the Company’s net income for the
first
quarter of
2016
:
|
|
•
|
an
$18.9 million
non-operating gain arising from the sale of a business (after-tax impact of
$11.9 million
, or
$2.08
per share);
|
|
|
•
|
a
$1.8 million
gain on sale of marketable equity securities (after-tax impact of
$1.1 million
, or
$0.19
per share); and
|
|
|
•
|
$5.4 million
in non-operating foreign currency losses (after-tax impact of
$3.4 million
, or
$0.60
per share).
|
Revenue for the
first
quarter of
2017
was
$582.7 million
, down
3%
from
$601.7 million
in the
first
quarter of
2016
. Revenues declined at the education and television broadcasting divisions, offset by an increase in other businesses. The Company reported operating income of
$29.1 million
for the
first
quarter of
2017
, compared to
$51.9 million
for the
first
quarter of
2016
. The operating income decline is driven by lower earnings at the television broadcasting division largely due to a new NBC contract for the Company's NBC affiliates in Houston and Detroit, and a decrease in earnings at Kaplan Higher Education (KHE) due to lower enrollments at Kaplan University. Operating results for other businesses were also down for the quarter.
Division Results
Education
Education division revenue totaled
$372.9 million
for the
first
quarter of
2017
, down
7%
from revenue of
$401.1 million
for the same period of
2016
. Kaplan reported operating income of
$9.0 million
for the
first
quarter of
2017
, compared to
$14.5 million
for the
first
quarter of
2016
.
A summary of Kaplan’s operating results for the
first
quarter of
2017
compared to
2016
is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31
|
|
|
(in thousands)
|
2017
|
|
2016
|
|
% Change
|
Revenue
|
|
|
|
|
|
Higher education
|
$
|
144,310
|
|
|
$
|
165,549
|
|
|
(13
|
)
|
Test preparation
|
64,568
|
|
|
66,462
|
|
|
(3
|
)
|
Kaplan international
|
164,562
|
|
|
169,287
|
|
|
(3
|
)
|
Kaplan corporate and other
|
14
|
|
|
125
|
|
|
(89
|
)
|
Intersegment elimination
|
(557
|
)
|
|
(347
|
)
|
|
—
|
|
|
$
|
372,897
|
|
|
$
|
401,076
|
|
|
(7
|
)
|
Operating Income (Loss)
|
|
|
|
|
|
|
|
|
Higher education
|
$
|
12,604
|
|
|
$
|
21,306
|
|
|
(41
|
)
|
Test preparation
|
(2,864
|
)
|
|
(2,310
|
)
|
|
(24
|
)
|
Kaplan international
|
7,707
|
|
|
4,897
|
|
|
57
|
|
Kaplan corporate and other
|
(7,349
|
)
|
|
(7,724
|
)
|
|
5
|
|
Amortization of intangible assets
|
(1,120
|
)
|
|
(1,681
|
)
|
|
33
|
|
Intersegment elimination
|
53
|
|
|
—
|
|
|
—
|
|
|
$
|
9,031
|
|
|
$
|
14,488
|
|
|
(38
|
)
|
KHE includes Kaplan’s domestic postsecondary education businesses, made up of fixed-facility colleges and online postsecondary and career programs. KHE also includes the domestic professional and other continuing education businesses
.
In the
first
quarter of
2017
, KHE revenue was down
13%
,
due to declines in average enrollments at Kaplan University, offset by increased revenues at the domestic professional and other continuing education businesses.
KHE operating results declined in the first quarter of
2017
due primarily to lower enrollment at Kaplan University.
New higher education student enrollments at Kaplan University were up
2%
in the
first
quarter of
2017
; however,
total students at Kaplan University were
32,536
at
March 31, 2017
, down
13%
from
March 31, 2016
.
Kaplan University enrollments at
March 31, 2017
and
2016
, by degree and certificate programs, are as follows:
|
|
|
|
|
|
|
|
As of March 31
|
|
2017
|
|
2016
|
Certificate
|
8.7
|
%
|
|
5.8
|
%
|
Associate’s
|
17.7
|
%
|
|
22.1
|
%
|
Bachelor’s
|
51.0
|
%
|
|
50.5
|
%
|
Master’s
|
22.6
|
%
|
|
21.6
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
Kaplan Test Preparation (KTP) includes Kaplan’s standardized test preparation programs. KTP revenue declined
3%
for the
first
quarter of
2017
. Enrollments, excluding the new economy skills training offerings, were down
3%
for the first
three
months of
2017
. In comparison to 2016, KTP operating results were down
24%
in the
first
quarter of
2017
due to lower revenues. Operating losses for the new economy skills training programs were $3.8 million and $4.1 million for the first quarter of 2017 and 2016, respectively.
Kaplan International includes English-language programs, and postsecondary education and professional training businesses largely outside the United States. In January and February 2016, Kaplan acquired Mander Portman Woodward, a leading provider of high-quality, bespoke education to UK and international students in London, Cambridge and Birmingham; and Osborne Books, an education publisher of learning resources for accounting qualifications in the UK.
Kaplan International revenue declined
3%
for the
first
quarter of
2017
; on a constant currency basis, revenue increased 4% primarily due to growth in Pathways enrollments. Operating income increased in the
first
quarter of
2017
, due largely to the improved Pathways and English-language results, partially offset by a decline in Singapore.
Kaplan corporate and other represents unallocated expenses of Kaplan, Inc.’s corporate office, other minor businesses and certain shared activities.
In the first quarter of 2016,
Kaplan sold Colloquy, which was a part of Kaplan corporate and other, for a gain of
$18.9 million
that is included in other non-operating income.
Television Broadcasting
On January 17, 2017, the Company closed on its agreement with Nexstar Broadcasting Group, Inc. and Media General, Inc. to acquire WCWJ, a CW affiliate television station in Jacksonville, FL and WSLS, an NBC affiliate television station in Roanoke, VA for $60 million in cash and the assumption of certain pension obligations. The Company continues to operate both stations under their current network affiliations.
Revenue at the television broadcasting division decreased
1%
to
$91.5 million
in the
first
quarter of
2017
, from
$92.0 million
in the same period of
2016
. Excluding revenue from the two newly acquired stations, revenue declined 6% due to a
$4.2 million
decrease in political advertising revenue and lower network revenue, offset by
$2.9 million
in higher retransmission revenues.
As previously disclosed, the Company's NBC affiliates in Houston and Detroit are operating under a new contract with NBC effective January 1, 2017 that has resulted in a significant increase in network fees in 2017, compared to 2016.
Operating income for the
first
quarter of
2017
decreased
37%
to
$26.0 million
, from
$41.2 million
in the same period of
2016
due to the significantly higher network fees and lower revenues. The Company's television broadcasting division stations are operating under a new retransmission contract with Comcast effective April 1, 2017.
Other Businesses
A summary of Other Businesses’ operating results for the
first
quarter of
2017
compared to
2016
is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
March 31
|
|
%
|
(in thousands)
|
2017
|
|
2016
|
|
Change
|
Operating Revenues
|
|
|
|
|
|
Manufacturing
|
$
|
61,898
|
|
|
$
|
56,675
|
|
|
9
|
|
Healthcare
|
36,899
|
|
|
35,880
|
|
|
3
|
|
SocialCode
|
12,574
|
|
|
10,655
|
|
|
18
|
|
Other
|
6,953
|
|
|
5,506
|
|
|
26
|
|
|
$
|
118,324
|
|
|
$
|
108,716
|
|
|
9
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
Manufacturing
|
$
|
58,233
|
|
|
$
|
55,538
|
|
|
5
|
|
Healthcare
|
37,825
|
|
|
33,361
|
|
|
13
|
|
SocialCode
|
17,082
|
|
|
13,625
|
|
|
25
|
|
Other
|
15,748
|
|
|
11,922
|
|
|
32
|
|
|
$
|
128,888
|
|
|
$
|
114,446
|
|
|
13
|
|
Operating Income (Loss)
|
|
|
|
|
|
|
|
Manufacturing
|
$
|
3,665
|
|
|
$
|
1,137
|
|
|
—
|
|
Healthcare
|
(926
|
)
|
|
2,519
|
|
|
—
|
|
SocialCode
|
(4,508
|
)
|
|
(2,970
|
)
|
|
(52
|
)
|
Other
|
(8,795
|
)
|
|
(6,416
|
)
|
|
(37
|
)
|
|
$
|
(10,564
|
)
|
|
$
|
(5,730
|
)
|
|
(84
|
)
|
Depreciation
|
|
|
|
|
|
|
|
Manufacturing
|
$
|
1,508
|
|
|
$
|
1,873
|
|
|
(19
|
)
|
Healthcare
|
1,069
|
|
|
737
|
|
|
45
|
|
SocialCode
|
246
|
|
|
229
|
|
|
7
|
|
Other
|
361
|
|
|
188
|
|
|
92
|
|
|
$
|
3,184
|
|
|
$
|
3,027
|
|
|
5
|
|
Amortization of Intangible Assets
|
|
|
|
|
|
|
|
Manufacturing
|
$
|
3,077
|
|
|
$
|
2,817
|
|
|
9
|
|
Healthcare
|
1,654
|
|
|
1,681
|
|
|
(2
|
)
|
SocialCode
|
83
|
|
|
—
|
|
|
—
|
|
Other
|
—
|
|
|
20
|
|
|
—
|
|
|
$
|
4,814
|
|
|
$
|
4,518
|
|
|
7
|
|
Pension Expense
|
|
|
|
|
|
|
|
Manufacturing
|
$
|
25
|
|
|
$
|
18
|
|
|
39
|
|
Healthcare
|
166
|
|
|
—
|
|
|
—
|
|
SocialCode
|
154
|
|
|
124
|
|
|
24
|
|
Other
|
138
|
|
|
112
|
|
|
23
|
|
|
$
|
483
|
|
|
$
|
254
|
|
|
90
|
|
Manufacturing includes three businesses: Dekko, a manufacturer of electrical workspace solutions, architectural lighting and electrical components and assemblies; Joyce/Dayton Corp., a Dayton, OH-based manufacturer of screw jacks and other linear motion systems; and Forney, a global supplier of products and systems that control and monitor combustion processes in electric utility and industrial applications. In September 2016, Dekko acquired Electri-Cable Assemblies (ECA), a Shelton, CT-based manufacturer of power, data and electrical solutions for the office furniture industry.
Manufacturing revenues and operating income increased in the first
three
months of
2017
due to growth and improved results at Dekko, including the ECA acquisition.
In April 2017, the Company acquired Hoover Treated Wood Products, Inc., a Thomson, GA-based supplier of pressure impregnated kiln-dried lumber and plywood products for fire retardant and preservative applications.
The Graham Healthcare Group (GHG) provides home health and hospice services in three states.
In June 2016, the Company acquired the outstanding 20% redeemable noncontrolling interest in Residential Healthcare (Residential).
Also in June 2016, Celtic Healthcare (Celtic) and Residential combined their business operations and the Company now owns 90% of the combined entity, known as GHG.
Healthcare revenues increased
3%
in the first
three
months of
2017
, while operating results were down
due largely to an increase in information systems and other integration costs.
SocialCode is a provider of marketing solutions on social, mobile and video platforms.
SocialCode revenues increased
18%
in the
first
quarter of
2017
, due to continued growth in digital advertising service revenues.
SocialCode reported operating losses of
$4.5 million
for the
first
quarter of
2017
, compared to
$3.0 million
in the first quarter of 2016.
Other businesses also include Slate and Foreign Policy, which publish online and print magazines and websites; and two investment stage businesses, Panoply and CyberVista.
Losses from each of these businesses in the first quarter of 2017 adversely affected operating results.
Corporate Office
Corporate office includes the expenses of the Company’s corporate office, the pension credit for the Company’s traditional defined benefit plan and certain continuing obligations related to prior business dispositions.
The total pension credit for the Company’s traditional defined benefit plan was
$18.5 million
and
$16.0 million
in the first
three
months of
2017
and
2016
, respectively.
Without the pension credit, corporate office expenses declined slightly in the first three months of 2017.
Equity in Earnings of Affiliates
At
March 31, 2017
, the Company held interests in a number of home health and hospice joint ventures, and interests in several other affiliates.
The Company recorded equity in earnings of affiliates of
$0.6 million
for the
first
quarter of
2017
, compared to
$1.0 million
for the
first
quarter of
2016
.
Other Non-Operating Income (Expense)
The Company recorded total other non-operating income, net, of
$0.8 million
for the
first
quarter of
2017
, compared to
$15.1 million
for the
first
quarter of
2016
.
The
2017
amounts included
$1.7 million
in foreign currency gains, partially offset by other items.
The
2016
amounts included an
$18.9 million
gain on the sale of a business and a
$1.8 million
gain on the sale of marketable equity securities, offset by
$5.4 million
in foreign currency losses and other items.
Net Interest Expense and Related Balances
The Company incurred net interest expense of
$6.8 million
for the
first
quarter of
2017
, compared to
$7.4 million
for the
first
quarter of
2016
. At
March 31, 2017
, the Company had
$493.3 million
in borrowings outstanding at an average interest rate of
6.3%
and cash, marketable equity securities and other investments of
$1,113.9 million
.
Provision for Income Taxes
The Company's effective tax rate for the first
three
months of
2017
was
11.4%
, compared to
37.0%
for the first three months of 2016.
The low effective tax rate in the first quarter of 2017 is due to a
$5.9 million
income tax benefit related to the vesting of restricted stock awards.
In the first quarter of 2017, the Company adopted a new accounting standard that requires all excess income tax benefits and deficiencies from stock compensation to be recorded as discrete items in the provision for income taxes.
Excluding this
$5.9 million
benefit
, the overall income tax rate in the first quarter of 2017 was
36.3%
.
Earnings Per Share
The calculation of diluted earnings per share for the
first
quarter of
2017
was based on
5,568,903
weighted average shares outstanding, compared to
5,651,655
for the
first
quarter of
2016
. At
March 31, 2017
, there were
5,590,529
shares outstanding. On May 14, 2015, the Board of Directors authorized the Company to acquire up to
500,000
shares of its Class B common stock; the Company has remaining authorization for
223,526
shares as of
March 31, 2017
.
Kaplan University Transaction
On April 27, 2017, certain Kaplan subsidiaries entered into a Contribution and Transfer Agreement (Transfer Agreement) to contribute the institutional assets and operations of Kaplan University (KU) to a new, nonprofit, public-benefit corporation (New University) affiliated with Purdue University (Purdue) in exchange for a Transition and Operations Support Agreement (TOSA) to provide key non-academic operations support to New University for an initial term of 30 years with a buy-out option after six years.
Subject to the terms and conditions of the Transfer Agreement, KU, which specializes in online education and is accredited by the Higher Learning Commission of the North Central Association of Colleges and Schools (HLC), will transfer certain assets of its Title IV-authorized and accredited academic institution to New University. New
University will operate as a new Indiana public university, as authorized by the Indiana legislature, affiliated with Purdue University and focused on expanding access to education for non-traditional adult learners.
New University will initially consist of the seven schools and colleges that now comprise KU (excluding the Kaplan University School of Professional and Continuing Education (KU-PACE)), which together offer more than 100 diploma, certificate, associate, bachelor, masters and doctoral degree programs, as well as 15 campus and learning center locations. Current online and campus KU students, approximately 32,000, will transfer to New University. Current full-time and adjunct faculty and staff at KU, approximately 3,000 employees, will also transfer to New University. New University will be governed by its own board of trustees that will fully control all of the functions of New University, the members of which will be appointed by Purdue. Upon approval by its accreditor, New University will have its own institutional accreditation and maintain its own faculty and administrative operations.
In addition, as part of the transfer of KU’s academic institution, students, academic personnel, faculty and operations, and property leases for KU’s campuses and learning centers, KU also will transfer Kaplan-owned academic curriculum and content related to KU courses (collectively and including such specific assets as described in the Transfer Agreement, the “Institutional Assets”). The transfer does not include any of the assets of KU-PACE, which provides professional training and exam preparation for professional certifications and licensures, nor does it include the transfer of other Kaplan businesses such as Kaplan Test Preparation and Kaplan International.
Kaplan will receive nominal cash consideration upon transfer of KU’s Institutional Assets. In exchange for KU’s Institutional Assets, upon closing of the transactions contemplated by the Transfer Agreement, the parties will enter into the TOSA. Under the TOSA, Kaplan will provide operations support activities to New University including, but not limited to, technology support, help-desk functions, human resources support for transferred faculty and employees, admissions support, financial aid administration, marketing and advertising, back-office business functions, international student recruiting and certain test preparation services.
Pursuant to the TOSA, Kaplan is not entitled to receive any reimbursement of costs incurred in providing support functions, or any fee, unless and until New University has first covered all of its operating costs. In addition, during each of New University’s first five years, prior to any payment to Kaplan, New University is entitled to a priority payment of $10 million per year beyond costs, which will be paid out of New University’s revenue. To the extent New University’s revenue is insufficient to pay the $10 million per year priority payment, Kaplan is required to advance an amount to New University to cover such insufficiency. In addition, if New University achieves cost savings in its budgeted operating costs, then New University may be entitled to a payment equal to 20 percent of such savings (the “Efficiency Payment”). To the extent that there are sufficient revenues to pay the Efficiency Payment, pay the priority payment and to reimburse New University for its direct expenses, Kaplan will receive reimbursement for Kaplan’s costs of providing the support activities in addition to a fee equal to 12.5 percent of New University’s revenue.
The TOSA has a 30-year initial term, which will automatically renew for five-year periods unless terminated. After the sixth year, New University has the right to terminate the agreement upon payment of a termination fee equal to 1.25 times New University’s revenue for the preceding 12-month period (the “Buy-out Fee”), which payment would be made pursuant to a 10-year note, and at New University’s election, it may receive for no additional consideration certain assets used by Kaplan to provide the support activities pursuant to the TOSA. At the end of the 30-year term, if New University does not renew the TOSA, New University would be obligated to make a final payment of six times the fees paid or payable during the preceding 12-month period, which payment would be made pursuant to a 10-year note, and at New University’s election, it may receive for no additional consideration certain assets used by Kaplan to provide the support activities pursuant to the TOSA.
Either party may terminate the TOSA at any time if New University generates (i) $25 million in cash operating losses for three consecutive years or (ii) aggregate cash operating losses greater than $75 million at any point during the initial term. Operating loss is defined as the amount of revenue New University generates minus the sum of (1) New University’s and Kaplan’s respective costs in performing academic and support functions and (2) the $10 million priority payment to New University in each of the first five years. Upon termination for any reason, New University would retain the assets that Kaplan contributed pursuant to the Transfer Agreement. Each party also has certain termination rights in connection with a material default or material breach of the TOSA by the other party.
Kaplan, on the one hand, and Purdue, on the other hand, will indemnify each other for damages arising from the indemnifying party’s breaches of its representations and warranties and covenants under the Transfer Agreement as well as for damages arising from certain specified liabilities, subject to certain limitations set forth in the Transfer Agreement.
Consummation of the transactions contemplated by the Transfer Agreement is subject to various closing conditions, including, among others, regulatory approvals from the U.S. Department of Education, the Indiana Commission for Higher Education and HLC, which is the regional accreditor of both Purdue and Kaplan University, and certain other
state educational agencies and accreditors of programs. Kaplan is unable to predict with certainty when and if such approvals will be obtained; however, it expects that all approvals will not be received until the fourth quarter of 2017. If the transaction is not consummated by April 30, 2018, either party may terminate the Transfer Agreement.
Financial Condition: Capital Resources and Liquidity
Acquisitions, Dispositions and Exchanges
Acquisitions
.
In April 2017, the Company acquired Hoover Treated Wood Products, Inc., a Thomson, GA-based supplier of pressure impregnated kiln-dried lumber and plywood products for fire retardant and preservative applications for approximately $205 million, net of cash acquired.
In the first
three
months of
2017
, the Company acquired
four
businesses,
two
in its television broadcasting division and
two
in its education division for
$86.5 million
in cash and contingent consideration, and the assumption of
$59.1 million
in certain pension and postretirement obligations.
On January 17, 2017, the Company closed on its agreement with Nexstar Broadcasting Group, Inc. and Media General, Inc. to acquire the assets of WCWJ, a CW affiliate television station in Jacksonville, FL and WSLS, an NBC affiliate television station in Roanoke, VA for cash and the assumption of certain pension obligations. The acquisition of WCWJ and WSLS will complement the other stations that GMG operates.
In February 2017, Kaplan acquired a 100% interest in Genesis Training Institute, a Dubai-based provider of professional development training in the United Arab Emirates, by purchasing all of its issued and outstanding shares. Additionally, Kaplan acquired a 100% interest in Red Marker Pty Ltd, an Australia-based regulatory technology company by purchasing all of its outstanding shares. These acquisitions are expected to provide certain strategic benefits in the future.
During
2016
, the Company acquired
five
businesses,
three
businesses included in its education division and
two
businesses in other businesses.
In January 2016, Kaplan acquired a 100% interest in Mander Portman Woodward, a leading provider of high-quality, bespoke education to UK and international students in London, Cambridge and Birmingham, by purchasing all of its issued and outstanding shares. In February 2016, Kaplan acquired a 100% interest in Osborne Books, an educational publisher of learning resources for accounting qualifications in the UK, by purchasing all of its issued and outstanding shares. The primary reason for these acquisitions is based on several strategic benefits expected to be realized in the future. Both of these acquisitions are included in Kaplan International.
In September 2016, Group Dekko, Inc. (Dekko) acquired a 100% interest in Electri-Cable Assemblies (ECA), a Shelton, CT-based manufacturer of power, data and electrical solutions for the office furniture industry, by purchasing all of its issued and outstanding shares. Dekko's primary reasons for the acquisition were to complement existing product offerings and provide opportunities for synergies across the businesses. Dekko is included in other businesses.
Sale of Businesses.
In February 2017, Graham Healthcare Group (GHG) completed the sale of Celtic Healthcare of Maryland. The results of GHG are included in other businesses.
In January 2016, Kaplan completed the sale of Colloquy, which was included in Kaplan Corporate and Other.
Other.
In June 2016, Residential and a Michigan hospital formed a joint venture to provide home health services to patients in western Michigan.
In connection with this transaction, Residential contributed its western Michigan home health operations to the joint venture and then sold
60%
of the newly formed venture to its Michigan hospital partner.
Although Residential manages the operations of the joint venture, Residential holds a
40%
interest in the joint venture, so the operating results of the joint venture are not consolidated and the pro rata operating results are included in the Company's equity in earnings of affiliates.
In June 2016, the Company purchased the outstanding
20%
redeemable noncontrolling interest in Residential.
At that time, the Company recorded an increase to redeemable noncontrolling interest of
$3.0 million
, with a corresponding decrease to capital in excess of par value, to reflect the redemption value of the redeemable noncontrolling interest at
$24.0 million
. Following this transaction, Celtic and Residential combined their business operations to form GHG.
The redeemable noncontrolling interest shareholders in Celtic exchanged their
20%
interest in Celtic for a
10%
mandatorily redeemable noncontrolling interest in the combined entity and the Company recorded a
$4.1 million
net increase to the mandatorily redeemable noncontrolling interest to reflect the estimated fair value of the mandatorily redeemable noncontrolling interest.
The minority shareholders have an option to put their shares to the Company starting in 2020, and are required to put a percentage of their shares in 2022 and 2024, with the remaining shares required to be put by the minority shareholders in 2026. The redemption value is based on an EBITDA multiple, adjusted for working capital and other items, computed annually, with no limit on the
amount payable.
The Company now owns
90%
of GHG. Because the noncontrolling interest is now mandatorily redeemable by the Company by 2026, it is reported as a noncurrent liability at March 31, 2017.
Capital Expenditures
During the first
three
months of
2017
, the Company’s capital expenditures totaled
$14.6 million
. This amount includes assets acquired during the year, whereas the amounts reflected in the Company's Condensed Statements of Cash Flows are based on cash payments made during the relevant periods. The Company estimates that its capital expenditures will be in the range of
$70
million to
$80
million in
2017
.
Liquidity
The Company’s borrowings were
$493.3 million
and
$491.8 million
, at
March 31, 2017
and
December 31, 2016
, respectively.
At
March 31, 2017
, the Company had cash and cash equivalents, restricted cash and investments in marketable securities and other investments totaling
$1,113.9 million
, compared with
$1,119.1 million
at
December 31, 2016
. The Company’s net cash provided by operating activities, as reported in the Company’s Condensed Consolidated Statements of Cash Flows, was
$91.9 million
for the first
three
months of
2017
, compared to
$60.9 million
for the first
three
months of
2016
. The increase is largely due to significant cash receipts from customers received in the first quarter of 2017 compared to 2016.
On June 29, 2015, the Company entered into a credit agreement (the Credit Agreement) providing for a U.S.
$200 million
five-year revolving credit facility (the Facility). The Company may draw on the Facility for general corporate purposes. The Facility will expire on July 1, 2020, unless the Company and the banks agree to extend the term. The Credit Agreement contains terms and conditions, including remedies in the event of a default by the Company, typical of facilities of this type.
On July 14, 2016, Kaplan entered into a Facility Agreement (the Kaplan Credit Agreement) among Kaplan International Holdings Limited, as borrower, the lenders party thereto, HSBC BANK PLC as Facility Agent, and other agents party thereto.
The Kaplan Credit Agreement provides for a four-year credit facility in an aggregate principal amount of
£75 million
. Borrowings bear interest at a rate per annum of LIBOR plus an applicable interest rate margin between
1.25%
and
1.75%
, in each case determined on a quarterly basis by reference to a pricing grid based upon the Company's total leverage ratio.
The Kaplan Credit Agreement requires that
6.66%
of the amount of the loan be repaid on the first three anniversaries of funding, with the remaining balance due on July 1, 2020. The Kaplan Credit Agreement contains terms and conditions, including remedies in the event of a default by the Company, typical of facilities of this type and requires the Company to maintain a leverage ratio of not greater than
3.5
to 1.0 and a consolidated interest coverage ratio of at least
3.5
to 1.0 based upon the ratio of consolidated adjusted EBITDA to consolidated interest expense as determined pursuant to the Kaplan Credit Agreement.
On July 25, 2016, Kaplan borrowed
£75 million
under the Kaplan Credit Agreement.
On the same date, Kaplan entered into an interest rate swap agreement with a total notional value of
£75 million
and a maturity date of July 1, 2020. The interest rate swap agreement will pay Kaplan variable interest on the
£75 million
notional amount at the three-month LIBOR, and Kaplan will pay the counterparties a fixed rate of
0.51%
, effectively resulting in a total fixed interest rate of
2.01%
on the outstanding borrowings at the current applicable margin of
1.5%
. The interest rate swap agreement was entered into to convert the variable rate British pound borrowing under the Kaplan Credit Agreement into a fixed rate borrowing. The Company provided a guarantee on any borrowings under the Kaplan Credit Agreement. Based on the terms of the interest rate swap agreement and the underlying borrowing, the interest rate swap agreement was determined to be effective, and thus qualifies as a cash flow hedge. As such, changes in the fair value of the interest rate swap are recorded in other comprehensive income on the accompanying Condensed Consolidated Balance Sheets until earnings are affected by the variability of cash flows.
At
March 31, 2017
and
December 31, 2016
, the Company had working capital of
$980.9 million
and
$1,052.4 million
, respectively. The Company maintains working capital levels consistent with its underlying business requirements and consistently generates cash from operations in excess of required interest or principal payments. The Company expects to fund its estimated capital needs primarily through existing cash balances and internally generated funds. In management’s opinion, the Company will have sufficient liquidity to meet its various cash needs throughout
2017
.
In July 2016, Kaplan International Holdings Limited (KIHL) entered into an agreement with University of York International Pathway College LLP (York International College) to loan the LLP approximately £25 million over the next eighteen months, to construct an academic building in the UK to be used by the College. York International College is a limited liability partnership joint venture between Kaplan York Limited (a subsidiary of Kaplan International Colleges UK Limited) and a subsidiary of the University of York, that operates a pathways college. The loan will be repayable over 25 years at an interest rate of 7% and the loan is guaranteed by the University of York. While there is no strict requirement to make annual principal and interest payments, interest will be rolled up
and accrue interest at 7% if no such payments are made. The loan becomes due and payable if the partnership agreement with Kaplan is terminated. In the second half of 2016, KIHL advanced approximately £11.0 million to York International College. In the first quarter of 2017, there was no additional advance made.
There were no other significant changes to the Company’s contractual obligations or other commercial commitments from those disclosed in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2016
.
Forward-Looking Statements
This report contains certain forward-looking statements that are based largely on the Company’s current expectations.
Forward-looking statements are subject to certain risks and uncertainties that could cause actual results and achievements to differ materially from those expressed in the forward-looking statements.
For more information about these forward-looking statements and related risks, please refer to the section titled “Forward-Looking Statements” in Part I of the Company’s Annual Report on Form 10-K.
Item 3. Quantitative and Qualitative Disclosures about Market Risk.
The Company is exposed to market risk in the normal course of its business due primarily to its ownership of marketable equity securities, which are subject to equity price risk; to its borrowing and cash-management activities, which are subject to interest rate risk; and to its foreign business operations, which are subject to foreign exchange rate risk. The Company’s market risk disclosures set forth in its
2016
Annual Report filed on Form 10-K have not otherwise changed significantly.
Item 4. Controls and Procedures.
(a) Evaluation of Disclosure Controls and Procedures
An evaluation was performed by the Company’s management, with the participation of the Company’s Chief Executive Officer (the Company’s principal executive officer) and the Company’s Senior Vice President-Finance (the Company’s principal financial officer), of the effectiveness of the Company’s disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)), as of
March 31, 2017
. Based on that evaluation, the Company’s Chief Executive Officer and Senior Vice President-Finance have concluded that the Company’s disclosure controls and procedures, as designed and implemented, are effective in ensuring that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms and is accumulated and communicated to management, including the Chief Executive Officer and Senior Vice President-Finance, in a manner that allows timely decisions regarding required disclosure.
(b) Changes in Internal Control Over Financial Reporting
There has been no change in the Company's internal control over financial reporting during the quarter ended
March 31, 2017
that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.