- Annual Report (10-K)
March 22 2011 - 6:01AM
Edgar (US Regulatory)
Use these links to rapidly review the document
Table of Contents
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
FOR THE FISCAL YEAR ENDED DECEMBER 31, 2010
Commission File Number No. 0-14555
VIST FINANCIAL CORP.
(Exact name of Registrant as specified in its charter)
|
|
|
PENNSYLVANIA
(State or other jurisdiction of
incorporation or organization)
|
|
23-2354007
(I.R.S. Employer
Identification No.)
|
1240 Broadcasting Road
Wyomissing, Pennsylvania 19610
(Address of principal executive offices)
(610) 208-0966
(Registrants telephone number, including area code)
Securities
registered under Section 12(b) of the Exchange Act:
|
|
|
Common Stock, $5.00 Par Value
(Title of each class)
|
|
The NASDAQ Stock Market LLC
(Name of each exchange on which registered)
|
Securities
registered under Section 12(g) of the Exchange Act:
Indicate
by check mark if the registrant is a well known seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes
o
No
ý
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the
Act. Yes
o
No
ý
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the
past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past
90 days. Yes
ý
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be
submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such
files). Yes
o
No
o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to
this Form 10-K.
ý
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting
company. See definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
Large accelerated filer
o
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if a
smaller reporting company)
|
|
Smaller reporting company
ý
|
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange
Act). Yes
o
No
ý
As of June 30, 2010, the aggregate market value of the voting and non-voting common stock of the registrant held by non-affiliates
computed by reference to the price at which common stock was last sold was approximately $42.1 million.
Number
of Shares of Common Stock Outstanding at March 21, 2011: 6,568,975
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the registrant's definitive Proxy Statement prepared in connection with its Annual Meeting of Stockholders to be held on April 26, 2011 are
incorporated in Part III hereof.
Table of Contents
INDEX
Table of Contents
PART I
FORWARD LOOKING STATEMENTS
VIST Financial Corp. (the "Company"), may from time to time make written or oral "forward-looking statements," including statements
contained in the Company's filings with the Securities and Exchange Commission (including this Annual Report on Form 10-K and the exhibits hereto and thereto), in its reports to
shareholders and in other communications by the Company, which are made in good faith by the Company pursuant to the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995.
These
forward-looking statements include statements with respect to the Company's beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions, that are
subject to significant
risks and uncertainties, and are subject to change based on various factors (some of which are beyond the Company's control). The words "may," "could," "should," "would," "believe," "anticipate,"
"estimate," "expect," "intend," "plan" and similar expressions are intended to identify forward-looking statements. The following factors, among others, could cause the Company's financial performance
to differ materially from the plans, objectives, expectations, estimates and intentions expressed in such forward-looking statements: the strength of the United States economy in general and the
strength of the local economies in which the Company conducts operations; the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of
Governors of the Federal Reserve System; inflation, interest rate, market and monetary fluctuations; the timely development of and acceptance of new products and services of the Company and the
perceived overall value of these products and services by users, including the features, pricing and quality compared to competitors' products and services; the willingness of users to substitute
competitors' products and services for the Company's products and services; the success of the Company in gaining regulatory approval of its products and services, when required; the impact of changes
in financial services' laws and regulations (including laws concerning taxes, banking, securities and insurance); technological changes; acquisitions; changes in consumer spending and saving habits;
the nature, extent, and timing of governmental actions and reforms, including the rules of participation for the Trouble Asset Relief Program voluntary Capital Purchase Plan under the Emergency
Economic Stabilization Act of 2008, which may be changed unilaterally and retroactively by legislative or regulatory actions; and the success of the Company at managing the risks involved in the
foregoing.
The
Company cautions that the foregoing list of important factors is not exclusive. Readers are also cautioned not to place undue reliance on these forward-looking statements, which
reflect management's analysis only as of the date of this report, even if subsequently made available by the Company on its website or otherwise. The Company does not undertake to update any
forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company to reflect events or circumstances occurring after the date of this report.
Item 1. Business
On March 3, 2008, the Company changed its name from Leesport Financial Corp. to VIST Financial Corp. This
re-branding initiative brought all the Leesport Financial family of companies under one new name and brand.
The
consolidated financial statements include the accounts of VIST Financial Corp. (the "Company"), a bank holding company, which has elected to be treated as a financial holding
company, and its wholly-owned subsidiaries, VIST Bank (the "Bank"), VIST Insurance, LLC ("VIST Insurance") and VIST Capital Management, LLC ("VIST Capital"). As of December 31,
2010, the Bank's wholly-owned subsidiary, VIST Mortgage Holdings, LLC, was inactive. All significant inter-company accounts and transactions have been eliminated.
1
Table of Contents
The
Company is a Pennsylvania business corporation headquartered at 1240 Broadcasting Road, Wyomissing, Pennsylvania 19610. The Company was organized as a bank holding company on
January 1, 1986. The Company's election with the Board of Governors of the Federal Reserve System to become a financial holding company became effective on February 7, 2002. The Company
offers a wide array of financial services through its various subsidiaries. The Company's executive offices are located at 1240 Broadcasting Road, Wyomissing, Pennsylvania 19610.
The
Company's common stock is traded on the NASDAQ Global Market system under the symbol "VIST."
At
December 31, 2010, the Company had total assets of $1.4 billion, total shareholders' equity of $132.4 million, and total deposits of $1.1 billion.
Subsidiary Activities
The Bank
The Company's wholly-owned banking subsidiary is VIST Bank ("VIST Bank" or the "Bank"), a Pennsylvania chartered commercial bank.
During the year ended December 31, 2000, the charters of The First National Bank of Leesport, incorporated under the laws of the United States of America as a national bank in 1909, and
Merchants Bank of Pennsylvania, both wholly-owned banking subsidiaries of the Company at that time, were merged into a single charter. VIST Bank operates in Berks, Bucks, Chester, Delaware,
Montgomery, Philadelphia and Schuylkill counties in Pennsylvania.
On
October 1, 2004, the Company acquired 100% of the outstanding voting shares of Madison Bancshares Group, Ltd., the holding company for Madison Bank ("Madison"), a
Pennsylvania
state-chartered commercial bank and its mortgage banking division, Philadelphia Financial Mortgage Company, now known as VIST Mortgage. Madison and VIST Mortgage are both now divisions of VIST Bank.
The transaction enhanced the Bank's strong presence in Pennsylvania, particularly in the high growth counties of Berks, Philadelphia, Montgomery and Delaware.
On
November 19, 2010, the Company acquired certain assets and assumed certain liabilities of Allegiance Bank of North America ("Allegiance") of Bala Cynwyd, Pennsylvania, through
an FDIC-assisted whole bank acquisition. The Allegiance acquisition added five full-service locations in Chester and Philadelphia counties, of which the Company expects to
close one by March 31, 2011. As part of the Allegiance acquisition, the Company entered into a loss-sharing agreement with the FDIC that covers a portion of losses incurred after
the acquisition date on loans and other real estate owned. As of the acquisition date, the Company recorded $7.0 million as an indemnification asset, which represents the present value of the
estimated loss share reimbursements expected to be received from the FDIC for future losses on covered assets. As part of the agreement, the FDIC will reimburse the Company for 70% of any losses
incurred related to loans and other real estate owned covered under the loss-sharing agreement. Realized losses in excess of the acquisition date estimates will result in the FDIC
increasing its reimbursement to the Company to 80%.
The
acquisition has been accounted for under the acquisition method of accounting. The assets and liabilities, both tangible and intangible, were recorded at their estimated fair values
as of the November 19, 2010 acquisition date. Prior to purchase accounting adjustments, the Company assumed approximately $93.0 million in deposit liabilities and acquired certain assets
of approximately $106.0 million. The application of the acquisition method of accounting resulted in recorded goodwill of $1.5 million. Fair value adjustments include a
write-down of $12.0 million related to the covered loan portfolio, and increased liabilities of $534,000 related to time deposits and $553,000 related to long-term debt.
VIST
Bank has one wholly-owned subsidiary as of December 31, 2010; VIST Mortgage Holdings, LLC. VIST Mortgage Holdings, LLC, a Pennsylvania limited liability
company, provides
2
Table of Contents
mortgage
brokerage services, including, without limitation, any activity in which a mortgage broker may engage. It is operated as a permissible "affiliated business arrangement" within the meaning of
the Real Estate Settlement Procedures Act of 1974. VIST Mortgage Holdings, LLC is currently inactive.
Commercial and Retail Banking
VIST Bank provides services to its customers through twenty-two full service and two limited service financial centers,
which operate under VIST Bank's name in Leesport, Blandon, Bern Township, Wyomissing, Breezy Corner, Hamburg, Birdsboro, Northeast Reading, Exeter Township, and Sinking Spring all of which are in
Berks County, Pennsylvania. VIST Bank also operates a financial center in Schuylkill Haven, which is located in Schuylkill County, Pennsylvania. VIST Bank also operates financial centers in Blue Bell,
Conshohocken, Oaks, Centre Square, Worcester and King of Prussia all of which are in Montgomery County, Pennsylvania. VIST Bank expects to close the King of Prussia location by March 31, 2011.
The Bank also operates financial centers in Fox Chase, Bala Cynwyd and Old City all of which are in Philadelphia County, Pennsylvania. The Bank also operates a financial center in Berwyn, which is in
Chester County, Pennsylvania and another financial center in Strafford in Delaware County, Pennsylvania. The Bank also operates limited service facilities in Wernersville and Flying Hills, both in
Berks County, Pennsylvania. Most full service financial centers provide automated teller machine services, with the exception of the Bala Cynwyd and King of Prussia locations. Each financial center
that provides an automated teller machine, with the exception of the Wernersville, Exeter, Old City, Worcester, Berwyn and Breezy Corner locations, provides drive-in facilities.
VIST
Bank engages in full service commercial and consumer banking business, including such services as accepting deposits in the form of time, demand and savings accounts. Such time
deposits include certificates of deposit, individual retirement accounts and Roth IRAs. The Bank' savings accounts include money market accounts, club accounts, NOW accounts and traditional regular
savings accounts. In addition to accepting deposits, the Bank makes both secured and unsecured commercial and consumer loans, provides equipment lease and accounts receivable financing and makes
construction and mortgage loans, including home equity loans. The Bank does not engage in sub-prime lending. The Bank also provides small business loans and other services including rents
for safe deposit facilities.
At
December 31, 2010, the Company and VIST Bank had the equivalent of 295 and 195 full-time employees, respectively.
Mortgage Banking
VIST Bank provides mortgage banking services to its customers through VIST Mortgage, a division of the Bank. VIST Mortgage operates
offices in Reading, Schuylkill Haven and Blue Bell, which are located in Berks County, Pennsylvania, Schuylkill County, Pennsylvania and Montgomery County, Pennsylvania, respectively. VIST Mortgage
had 10 full-time employees at December 31, 2010.
Insurance
VIST Insurance, LLC ("VIST Insurance"), a full service insurance agency, offers a full line of personal and commercial property
and casualty insurance as well as group insurance for businesses, employee and group benefit plans, and life insurance. VIST Insurance is headquartered in Wyomissing, Pennsylvania with sales offices
at 1240 Broadcasting Road, Wyomissing, Pennsylvania, Pennsylvania; 1767 Sentry Parkway West (Suite 210) Blue Bell, Pennsylvania; and 5 South Sunnybrook Road (Suite 100), Pottstown,
Pennsylvania. VIST Insurance had 66 full-time employees at December 31, 2010.
3
Table of Contents
Wealth Management
VIST Capital Management LLC, ("VIST Capital"), a full service investment advisory and brokerage services company, offers a full
line of products and services for individual financial planning, retirement and estate planning, investments, corporate and small business pension and retirement planning. VIST Capital is
headquartered at 1240 Broadcasting Road, Wyomissing, Pennsylvania and had 4 full-time employees at December 31, 2010.
Equity Investments
Health Savings Accounts
In July 2005, the Company purchased a 25% equity position in First HSA, LLC a national health savings account ("HSA")
administrator. The investment formalized a relationship that existed since 2001. This relationship allowed the Company to be a custodian for HSA customers throughout the country. During the second
quarter of 2010, the 25% equity interest in First
HSA, LLC was sold, resulting in the transfer of approximately $89.0 million in HSA deposits and a recognized gain of $1.9 million.
Junior Subordinated Debt
The Company owns First Leesport Capital Trust I (the "Trust"), a Delaware statutory business trust formed on March 9, 2000, in
which the Company owns all of the common equity. The Trust has outstanding $5.0 million of 10.875% fixed rate mandatory redeemable capital securities. These securities must be redeemed in March
2030, but became callable on March 9, 2010. In October, 2002 the Company entered into an interest rate swap agreement that effectively converts the securities to a floating interest rate of six
month LIBOR plus 5.25%. In June, 2003 the Company purchased a six month LIBOR cap to create protection against rising interest rates for the interest rate swap. This interest rate cap matured in March
2010 and the payer exercised their call option to terminate the interest rate swap in September 2010.
On
September 26, 2002, the Company established Leesport Capital Trust II, a Delaware statutory business trust, in which the Company owns all of the common equity. Leesport Capital
Trust II issued $10.0 million of mandatory redeemable capital securities carrying a floating interest rate of three month LIBOR plus 3.45%. These securities must be redeemed in September 2032,
but became callable on November 7, 2007. In September 2008, the Company entered into an interest rate swap agreement that effectively converts the $10.0 million of
adjustable-rate capital securities to a fixed interest rate of 7.25%.
On
June 26, 2003, Madison established Madison Statutory Trust I, a Connecticut statutory business trust. Pursuant to the purchase of Madison on October 1, 2004, the Company
assumed Madison Statutory Trust I in which the Company owns all of the common equity. Madison Statutory Trust I issued $5.0 million of mandatory redeemable capital securities carrying a
floating interest rate of three month LIBOR plus 3.10%. These securities must be redeemed in June 2033, but became callable on June 26, 2008. In September 2008, the Company entered into an
interest rate swap agreement that effectively converts the $5.0 million of adjustable-rate capital securities to a fixed interest rate of 6.90%.
Competition
The Company faces substantial competition in originating loans, in attracting deposits, and generating fee-based income.
This competition comes principally from other banks, savings institutions, credit unions, mortgage banking companies and, with respect to deposits, institutions offering investment alternatives,
including money market funds. Competition also comes from other insurance agencies and direct writing insurance companies. Due to the passage of landmark banking legislation in November 1999,
competition may increasingly come from insurance companies, large securities firms and other financial services institutions. As a result of consolidation in the banking industry, some of
4
Table of Contents
the
Company's competitors and their respective affiliates may enjoy advantages such as greater financial resources, a wider geographic presence, a wider array of services, or more favorable pricing
alternatives and lower origination and operating costs.
Supervision and Regulation
General
The Company is registered as a bank holding company, which has elected to be treated as a financial holding company, and is subject to
supervision and regulation by the Board of Governors of the Federal Reserve System under the Bank Holding Act of 1956, as amended. As a bank holding company, the Company's activities and those of its
bank subsidiary are limited to the business of banking and activities closely related or incidental to banking. Bank holding companies are required to file periodic reports with and are subject to
examination by the Federal Reserve Board. The Federal Reserve Board has issued regulations under the Bank Holding Company Act that require a bank holding company to serve as a source of financial and
managerial strength to its subsidiary banks. As a result, the Federal Reserve Board, pursuant to such regulations, may require the Company to stand ready to use its resources to provide adequate
capital funds to its bank subsidiary during periods of financial stress or adversity.
The
Bank Holding Company Act prohibits the Company from acquiring direct or indirect control of more than 5% of the outstanding shares of any class of voting stock, or substantially all
of the assets of any bank, or from merging or consolidating with another bank holding company, without prior approval of the Federal Reserve Board. Additionally, the Bank Holding Company Act prohibits
the Company from engaging in or from acquiring ownership or control of more than 5% of the outstanding shares of any class of voting stock of any company engaged in a non-banking business,
unless such business is determined by the Federal Reserve Board to be so closely related to banking as to be a proper incident thereto. The types of businesses that are permissible for bank holding
companies to own were expanded by the Gramm-Leach-Bliley Act in 1999.
As
a Pennsylvania bank holding company for purposes of the Pennsylvania Banking Code, the Company is also subject to regulation and examination by the Pennsylvania Department of Banking.
The
Company is under the jurisdiction of the Securities and Exchange Commission and of state securities commissions for matters relating to the offering and sale of its securities. In
addition, the Company is subject to the Securities and Exchange Commission's rules and regulations relating to periodic reporting, proxy solicitation, and insider trading.
Regulation of VIST Bank
The Bank is a Pennsylvania chartered commercial bank, and its deposits are insured (up to applicable limits) by the Federal Deposit
Insurance Corporation (the "FDIC"). The Bank is subject to regulation and examination by the Pennsylvania Department of Banking and by the FDIC. The Community Reinvestment Act requires the Bank to
help meet the credit needs of the entire community where the Bank operates, including low and moderate income neighborhoods. The Bank's rating under the Community Reinvestment Act, assigned by the
FDIC pursuant to an examination of the Bank, is important in determining whether the Bank may receive approval for, or utilize certain streamlined procedures in, applications to engage in new
activities.
The
Bank is also subject to requirements and restrictions under federal and state law, including requirements to maintain reserves against deposits, restrictions on the types and amounts
of loans that may be granted and the interest that may be charged thereon, and limitations on the types of investments that may be made and the types of services that may be offered. Various consumer
laws and regulations also affect the operations of the Bank. In addition to the impact of regulation,
5
Table of Contents
commercial
banks are affected significantly by the actions of the Federal Reserve Board as it attempts to control the money supply and credit availability in order to influence the economy.
Capital Adequacy Guidelines
Bank regulatory authorities in the United States issue risk-based capital standards. These capital standards relate a
bank's capital to the risk profile of its assets and provide the basis by which all banks are evaluated in terms of its capital adequacy. The Company and the Bank are subject to various regulatory
capital requirements administered by the federal banking agencies. Failure to meet the minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by
regulators that, if undertaken, could have a direct material effect on our consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective
action, The Company and the Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance sheet items as calculated
under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.
Quantitative
measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios of Tier 1 capital to average
assets and of total capital (as defined in the regulations) to risk-weighted assets.
As
of December 31, 2010 and 2009, The Company and the Bank exceeded the current regulatory requirements to be considered a quantitatively "well capitalized" financial institution,
i.e. a leverage ratio exceeding 5%, Tier 1 risk-based capital exceeding 6%, and total risk-based capital exceeding 10%.
Prompt Corrective Action Rules
Immediately upon becoming undercapitalized, a depository institution becomes subject to the provisions of Section 38 of the
FDIA, which: (a) restrict payment of capital distributions and management fees; (b) require that the appropriate federal banking agency monitor the condition of the institute on and its
efforts to restore its capital; (c) require submission of a capital restoration plan; (d) restrict the growth of the institution's assets; and (e) require prior approval of
certain expansion proposals. The appropriate federal banking agency for an undercapitalized institution also may take any number of discretionary supervisory actions if the agency determines that any
of these actions is necessary to resolve the problems of the institution at the least possible long-term cost to the deposit insurance fund, subject in certain cases to specified
procedures. These discretionary supervisory actions include: (a) requiring the institution to raise additional capital; (b) restricting transactions with affiliates; (c) requiring
divestiture of the institution or the sale of the institution to a willing purchaser; and (d) any other supervisory action that the agency
deems appropriate. These and additional mandatory and permissive supervisory actions may be taken with respect to significantly undercapitalized and critically undercapitalized institutions.
Basel III
On December 17, 2009, the Basel Committee proposed significant changes to bank capital and liquidity regulation, including
revisions to the definitions of Tier I Capital and Tier II Capital applicable to Basel III. On September 12, 2010, the oversight body of the Basel Committee announced a package of
reforms which will increase existing capital requirements substantially over the next four years. These capital reforms were endorsed by the G20 at the summit held in Seoul, South Korea in November
2010.
The
short-term and long-term impact of the new Basel III capital standards and the forthcoming new capital rules to be proposed for non-Basel III U.S.
banks is uncertain. As a result of the recent deterioration in the global credit markets and the potential impact of increased liquidity risk and
6
Table of Contents
interest
rate risk, it is unclear what the short-term impact of the implementation of Basel III may be or what impact a pending alternative standardized approach to Basel III option for
non-Basel III U.S. banks may have on the cost and availability of different types of credit and the potential compliance costs of implementing the new capital standards.
Regulatory Restrictions on Dividends
Dividend payments made by the Bank to the Company are subject to the Pennsylvania Banking Code, the Federal Deposit Insurance Act, and
the regulations of the FDIC. Under the Banking Code, no dividends may be paid except from "accumulated net earnings" (generally, retained earnings). The Federal Reserve Bank ("FRB") and the FDIC have
formal and informal policies which provide that insured banks and bank holding companies should generally pay dividends only out of current operating earnings, with some exceptions. The Prompt
Corrective Action Rules, described above, further limit the ability of banks to pay dividends if they are not classified as well capitalized or adequately capitalized. Under these policies and subject
to the restrictions applicable to the Bank, the Bank had approximately $4.0 million available for payment of dividends to the Company at December 31, 2010, without prior regulatory
approval. The issuance of the Series A Preferred Stock also carries certain restrictions with regards to the Company's declaration and payment of cash dividends on common stock.
Dividends
payable by the Company are subject to guidance published by the Board of Governors of the FRB. Consistent with the Federal Reserve guidance, companies are urged to strongly
consider eliminating, deferring or significantly reducing dividends if (i) net income available to common shareholders for the past four quarters, net of dividends previously paid during that
period, is not sufficient to fully fund the dividend, (ii) the prospective rate of earnings retention is not consistent with the bank holding company's capital needs and overall current and
prospective financial condition, or (iii) the Company will not meet, or is in danger of not meeting, its minimum regulatory capital adequacy rations. As a result of this guidance, management
intends to consult with the FRB of Philadelphia, and provide the FRB with information on the Company's then current and prospective earnings and capital position, on a quarterly basis in advance of
declaring any cash dividends for the foreseeable future.
FDIC Insurance Assessments
Recent insured institution failures, as well as deterioration in banking and economic conditions, have significantly increased FDIC
loss provisions, resulting in a decline in the designated reserve ratio to historical lows. The FDIC expects a higher rate of insured institution failures in the next few years compared to recent
years; thus, the reserve ratio may continue to decline. The Dodd-Frank Wall Street Reform and Consumer Protection Act, or Dodd-Frank Act, that was enacted by Congress on
July 15, 2010, and was signed into law by President Obama on July 21, 2010, enacted a number of changes to the federal deposit insurance regime that will affect the deposit insurance
assessments the Bank will be obligated to pay in the future. For example:
-
-
The law permanently raises the federal deposit insurance limit to $250,000 per account ownership. This change may have the
effect of increasing losses to the FDIC insurance fund on future failures of other insured depository institutions.
-
-
The new law makes deposit insurance coverage unlimited in amount for non-interest bearing transaction accounts
until December 31, 2012. This change may also have the effect of increasing losses to the FDIC insurance fund on future failures of other insured depository institutions.
7
Table of Contents
-
-
The FDIC is required under the Dodd-Frank Act to establish assessment rates that will allow the Deposit
Insurance Fund to achieve a reserve ratio of 1.35% of Insurance Fund insured deposits by September 2020. In addition, the FDIC has established a "designated reserve ratio" of 2.0%, a target ratio
that, until it is achieved, will not likely result in the FDIC reducing assessment rates. In attempting to achieve the mandated 1.35% ratio, the FDIC is required to implement assessment formulas that
charge banks over $10 billion in asset size more than banks under that size. Those new formulas begin in the second quarter of 2011, but do not affect the Bank. Under the Dodd-Frank
Act, the FDIC is authorized to make reimbursements from the insurance fund to banks if the reserve ratio exceeds 1.50%, but the FDIC has adopted the "designated reserve ratio" of 2.0% and has
announced that any reimbursements from the fund are indefinitely suspended.
Each
of these changes may increase the rate of FDIC insurance assessments to maintain or replenish the FDIC's deposit insurance fund. This could, in turn, raise the Bank's future deposit
insurance assessment costs. On the other hand, the law changes the deposit insurance assessment base so that it will generally be equal to average consolidated assets less average tangible equity. As
the asset base of the banking industry is larger than the deposit base, the range of assessment rates will change to a low of 2.5 basis points to a high of 45 basis points, per $100 of assets. This
change of the assessment base from an emphasis on deposits to an emphasis on assets is generally considered likely to cause larger banking organizations to pay a disproportionately higher portion of
future deposit insurance
assessments, which may, correspondingly, lower the level of deposit insurance assessments that smaller community banks such as the Bank may otherwise have to pay in the future. While it is likely that
the new law will increase the Bank's future deposit insurance assessment costs, the specific amount by which the new law's combined changes will affect the Bank's deposit insurance assessment costs is
hard to predict, particularly because the new law gives the FDIC enhanced discretion to set assessment rate levels.
On
May 22, 2009, the FDIC adopted a final rule imposing a 5 basis point special assessment on each insured depository institution's assets minus Tier 1 capital as of
June 30, 2009. The amount of the special assessment for any institution did not exceed 10 basis points times the institution's assessment base for the second quarter 2009. The assessment, in
the amount of $574,000, was collected from the Bank on September 30, 2009.
On
November 12, 2009, the FDIC approved a rule to require insured institutions to prepay their estimated quarterly risk-based assessments for the fourth quarter of
2009, and for all of 2010, 2011, and 2012. An insured institution's risk-based deposit insurance assessments will continue to be calculated on a quarterly basis, but will be paid from the
amount the institution prepaid until the later of the date that amount is exhausted or June 30, 2013, at which point any remaining funds would be returned to the insured institution.
Consequently, the Company's prepayment of DIF premiums made in December 2009 resulted in a prepaid asset of $5.7 million. As of December 31, 2010, the amount of the prepaid asset was
$4.0 million.
Federal Home Loan Bank System
The Bank is a member of the Federal Home Loan Bank ("FHLB"), of Pittsburgh, which is one of 12 regional FHLB's. Each FHLB serves as a
reserve or central bank for its members within its assigned region. It is funded primarily from funds deposited by member institutions and proceeds from the sale of consolidated obligations of the
FHLB system. It makes loans to members (i.e., advances) in accordance with policies and procedures established by the board of directors of the FHLB. At December 31, 2010, the Bank had
no short-term FHLB advances outstanding and $10.0 million in long-term FHLB debt outstanding (see note 14 of the consolidated financial statements).
8
Table of Contents
As
a member, the Bank is required to purchase and maintain stock in the FHLB in an amount equal to the greater of 1% of its aggregate unpaid residential mortgage loans, home purchase
contracts or
similar obligations at the beginning of each year or 5% of its outstanding advances from the FHLB. On November 19, 2010, the Company acquired $1.7 million in FHLB stock as a result of
the FDIC-assisted whole bank acquisition of Allegiance. At December 31, 2010, the Bank had $7.1 million in stock of the FHLB, which was in compliance with this requirement.
Emergency Economic Stabilization Act of 2008 and Related Programs
The Emergency Economic Stabilization Act of 2008 ("EESA") was enacted to enable the federal government, under terms and conditions
developed primarily by the Secretary of the United States Department of Treasury ("Treasury"), to restore liquidity and stabilize the U.S. economy, including through implementation of the Troubled
Asset Relief Program ("TARP"). Under the TARP, Treasury authorized a voluntary Capital Purchase Program ("CPP") to purchase up to $250.0 billion of senior preferred shares of qualifying
financial institutions that elected to participate by November 14, 2008. As previously disclosed, on December 19, 2008, the Company issued to Treasury, 25,000 shares of Series A
Preferred Stock and a warrant to purchase 367,982 shares of the Company's common stock for an aggregate purchase price of $25.0 million under the TARP CPP (see note 20 of the
consolidated financial statements). Companies participating in the TARP CPP were required to adopt certain standards relating to executive compensation. The terms of the TARP CPP also limit certain
uses of capital by the issuer, including with respect to repurchases of securities and increases in dividends.
The
American Recovery and Reinvestment Act of 2009 ("ARRA") was intended to provide a stimulus to the U.S. economy in the wake of the economic downturn brought about by the subprime
mortgage crisis and the resulting credit crunch. The bill includes federal tax cuts, expansion of unemployment benefits and other social welfare provisions, and domestic spending in education,
healthcare, and infrastructure, including the energy structure. The new law also includes certain noneconomic recovery related items, including a limitation on executive compensation in federally
aided financial institutions, including institutions, such as the Company, that had previously received an investment by Treasury under the TARP CPP. Under ARRA, an institution that either will
receive funds or which had previously received funds under TARP, will be subject to certain restrictions and standards throughout the period in which any obligation arising under TARP remains
outstanding (except for the time during which the federal government holds only warrants to purchase common stock of the issuer).
The
following summarizes the significant requirements of ARRA, which are included in standards established by the Treasury:
-
-
limits on compensation incentives for risks by senior executive officers;
-
-
a requirement for recovery of any compensation paid based on inaccurate financial information;
-
-
a prohibition on "golden parachute payments" to specified officers or employees, which term is generally defined as any
payment for departure from a company for any reason;
-
-
a prohibition on compensation plans that would encourage manipulation of reported earnings to enhance the compensation of
employees;
-
-
a prohibition on bonus, retention award, or incentive compensation to designated employees, except in the form of
long-term restricted stock;
-
-
a requirement that the board of directors adopt a luxury expenditures policy;
-
-
a requirement that shareholders be permitted a separate nonbinding vote on executive compensation;
9
Table of Contents
-
-
a requirement that the chief executive officer and the chief financial officer provide a written certification of
compliance with the standards, when established, to the SEC.
Under
ARRA, subject to consultation with the appropriate federal banking agency, Treasury is required to permit a recipient of TARP funds to repay any amounts previously provided to or
invested in the recipient by Treasury without regard to whether the institution has replaced the funds from any other source or to any waiting period.
Recent Legislation
The Dodd-Frank Act was enacted on July 21, 2010. This new law will significantly change the current bank regulatory
structure and affect the lending, deposit, investment, trading and operating activities of financial institutions and their holding companies.
The
Dodd-Frank Act requires various federal agencies to adopt a broad range of new rules and regulations, and to prepare various studies and reports for Congress. The federal
agencies are given significant discretion in drafting such rules and regulations, and consequently, many of the details and much of the impact of the Dodd-Frank Act may not be known for
some time.
Certain
provisions of the Dodd-Frank Act are expected to have a near term impact on the Company. For example, effective July 21, 2011, a provision of the
Dodd-Frank Act eliminates the federal prohibitions on paying interest on demand deposits, thus allowing businesses to have interest bearing checking accounts. Depending on competitive
responses, this significant change to existing law could have an adverse impact on the Company's interest expense.
The
Dodd-Frank Act also broadens the base for Federal Deposit Insurance Corporation insurance assessments. Under the Act, the assessment base will no longer be an
institution's deposit base, but rather its average consolidated total assets less its average tangible equity during the assessment period. The Dodd-Frank Act also permanently increases
the maximum amount of deposit insurance for banks, savings institutions and credit unions to $250,000 per depositor, retroactive to January 1, 2008, and non-interest bearing
transaction accounts have unlimited deposit insurance through December 31, 2013.
Bank
and thrift holding companies with assets of less than $15 billion as of December 31, 2009, such as the Company, will be permitted to include trust preferred securities
that were issued before May 19, 2010, as Tier 1 capital; however, trust preferred securities issued by a bank or thrift holding company (other than those with assets of less than
$500 million) after May 19, 2010, will no longer count as Tier 1 capital. Trust preferred securities still will be entitled to be treated as Tier 2 capital.
The
Dodd-Frank Act will require publicly traded companies to give stockholders a non-binding vote on executive compensation and so-called "golden
parachute" arrangements, and may allow greater access by shareholders to the company's proxy material by authorizing the SEC to promulgate rules that would allow stockholders to nominate their own
candidates using a company's proxy materials. The legislation also directs the Federal Reserve Board to promulgate rules prohibiting excessive compensation paid to bank holding company executives,
regardless of whether the company is publicly traded.
The
Dodd-Frank Act creates a new Consumer Financial Protection Bureau with broad powers to supervise and enforce consumer protection laws. The Consumer Financial Protection
Bureau has broad rule-making authority for a wide range of consumer protection laws that apply to all banks and savings institutions, including the authority to prohibit "unfair, deceptive
or abusive" acts and practices. The Consumer Financial Protection Bureau has examination and enforcement authority over all banks and savings institutions with more than $10.0 billion in
assets. Banks and savings institutions with $10.0 billion or less in assets such as the Bank will continue to be examined for compliance with the consumer laws by their primary bank regulators.
The Dodd-Frank Act also weakens the federal
10
Table of Contents
preemption
rules that have been applicable for national banks and federal savings associations, and gives state attorneys general the ability to enforce federal consumer protection laws.
It
is difficult to predict at this time the specific impact the Dodd-Frank Act and the yet to be written implementing rules and regulations will have on community banks.
Given the uncertainty associated with the manner in which the provisions of the Dodd-Frank Act will be implemented by the various regulatory agencies and through regulations, the full
extent of the impact such requirements will have on financial institutions' operations is presently unclear. The changes resulting from the Dodd-Frank Act may impact the profitability of
our business activities, require changes to certain of our business practices, impose upon us more stringent capital, liquidity and leverage ratio requirements or otherwise adversely affect our
business. These changes may also require us to invest significant management attention and resources to evaluate and make necessary changes in order to comply with new statutory and regulatory
requirements.
Other Legislation
The Gramm-Leach-Bliley Act, passed in 1999, dramatically changed certain banking laws. One of the most significant changes was that the
separation between banking and the securities businesses mandated by the Glass-Steagall Act has now been removed, and the provisions of any state law that prohibits affiliation between banking and
insurance entities have been preempted. Accordingly, the legislation now permits firms engaged in underwriting and dealing in securities, and insurance companies, to own banking entities, and permits
bank holding companies (and in some cases,
banks) to own securities firms and insurance companies. The provisions of federal law that preclude banking entities from engaging in non-financially related activities, such as
manufacturing, have not been changed. For example, a manufacturing company cannot own a bank and become a bank holding company, and a bank holding company cannot own a subsidiary that is not engaged
in financial activities, as defined by the regulators.
The
legislation creates a new category of bank holding company called a "financial holding company." In order to avail itself of the expanded financial activities permitted under the
law, a bank holding company must notify the Federal Reserve Board ("Federal Reserve") that it elects to be a financial holding company. A bank holding company can make this election if it, and all its
bank subsidiaries, are well capitalized, well managed, and have at least a satisfactory Community Reinvestment Act rating, each in accordance with the definitions prescribed by the Federal Reserve and
the regulators of the subsidiary banks. Once a bank holding company makes such an election, and provided that the Federal Reserve does not object to such election by such bank holding company, the
financial holding company may engage in financial activities (i.e., securities underwriting, insurance underwriting, and certain other activities that are financial in nature as to be
determined by the Federal Reserve) by simply giving a notice to the Federal Reserve within thirty days after beginning such business or acquiring a company engaged in such business. This makes the
regulatory approval process to engage in financial activities much more streamlined than under prior law. On February 7, 2002, the Company's election with the Board of Governors of the Federal
Reserve System to become a financial holding company became effective.
The
Sarbanes-Oxley Act of 2002 was enacted to enhance penalties for accounting and auditing improprieties at publicly traded companies and to protect investors by improving the accuracy
and reliability of corporate disclosures under the federal securities laws. The Sarbanes-Oxley Act generally applies to all companies, including the Company, that file or are required to file periodic
reports with the Securities and Exchange Commission ("SEC") under the Securities Exchange Act of 1934, or the Exchange Act. The legislation includes provisions, among other things, governing the
services that can be provided by a public company's independent auditors and the procedures for approving such services, requiring the chief executive officer and chief financial officer to certify
certain matters relating to the company's periodic filings under the Exchange Act, requiring expedited filings of reports
11
Table of Contents
by
insiders of their securities transactions and containing other provisions relating to insider conflicts of interest, increasing disclosure requirements relating to critical financial accounting
policies and their application, increasing penalties for securities law violations, and creating a new Public Company Accounting Oversight Board ("PCAOB"), a regulatory body subject to the SEC
jurisdiction with broad powers to set auditing, quality control and ethics standards for accounting firms. In connection with this legislation, the national securities exchanges and NASDAQ have
adopted rules relating to certain matters, including the independence of members of a company's audit committee, as a condition to listing or continued listing. The Company does not believe that the
application of these rules to the Company will have a material effect on its business, financial condition or results of operations.
The
USA PATRIOT Act, enacted in direct response to the terrorist attacks on September 11, 2001, strengthens the anti-money laundering provisions of the Bank Secrecy
Act. Many of the new provisions added by the Act apply to accounts at or held by foreign banks, or accounts of or transactions with foreign entities. While the Bank does not have a significant foreign
business, the new requirements of the Bank Secrecy Act still require the Bank to use proper procedures to identify its customers. The Act also requires the banking regulators to consider a bank's
record of compliance under the Bank Secrecy Act in acting on any application filed by a bank. As the Bank is subject to the provisions of the Bank Secrecy Act (i.e., reporting of cash
transactions in excess of $10,000), the Bank's record of compliance in this area will be an additional factor in any applications filed by it in the future. To the Bank's knowledge, its record of
compliance in this area is satisfactory.
The
Fair and Accurate Credit Transaction Act was adopted in 2003. It extends and expands upon provisions in the Fair Credit Reporting Act, affecting the reporting of delinquent payments
by customers and denials of credit applications. The revised act imposes additional record keeping, reporting, and customer disclosure requirements on all financial institutions, including the Bank.
Also in late 2003, the Check 21 Act was adopted. This Act affects the way checks can be processed in the banking system, allowing payments to be converted to electronic transfers rather than processed
as traditional paper checks.
VIST
Insurance and VIST Capital are subject to additional regulatory requirements. VIST Insurance is subject to Pennsylvania insurance laws and the regulations of the Pennsylvania
Department of Insurance. The securities brokerage activities of VIST Capital are subject to regulation by the SEC and the FINRA/SIPC, and VIST Capital is a registered investment advisor subject to
regulation by the SEC.
Congress
is often considering some financial industry legislation, and the federal banking agencies routinely propose new regulations. The Company cannot predict how any new legislation,
or new rules adopted by federal or state banking agencies, may affect the business of the Company and its subsidiaries in the future. Given that the financial industry remains under stress and severe
scrutiny, and given that the U.S. economy has not yet fully recovered to pre-crisis levels of activity, the Company expects that there will be significant legislation and regulatory
actions that may materially affect the banking industry for the foreseeable future.
Item 1A. Risk Factors
Failure to comply with the terms of the loss sharing agreements with the FDIC may result in significant losses.
On November 19, 2010, the Company entered into a Whole Bank Purchase and Assumption Agreement with the FDIC, pursuant to which
the Company acquired certain assets and assumed certain liabilities of Allegiance Bank of North America ("Allegiance"), headquartered in Bala Cynwyd, Pennsylvania. The Company also entered into loss
sharing agreements with the FDIC. Under the loss sharing agreements, the Company will share in the losses on assets covered under the Purchase and Assumption Agreement. Under the terms of the loss
sharing agreements, the FDIC will reimburse the
12
Table of Contents
Bank
for 70 percent of net losses on covered assets incurred up to $12.0 million, and 80 percent of net losses exceeding $12.0 million. The term for loss sharing on
residential real estate loans is ten years, while the term for loss sharing on non-residential real estate loans is five years in respect to losses and eight years in respect to loss
recoveries.
The
Purchase and Assumption Agreement and their respective loss sharing agreements have specific, detailed and cumbersome compliance, servicing, notification and reporting requirements,
including certain restrictions on our change of control. The loss sharing agreements prohibit the assignment by the Company of its rights under the loss sharing agreements and the sale or transfer of
any subsidiary of the Company holding title to assets covered under the loss sharing agreements without the prior written consent of the FDIC. An assignment would include (i) the merger or
consolidation of the Company with or into another bank, if we will own less than 66.66% of the equity of the resulting bank; (ii) our merger or consolidation with or into another company, if
our shareholders will own less than 66.66% of the equity of the resulting company; (iii) the sale of all or substantially all of the assets of the Company to another company or person; or
(iv) a sale of shares by any one or more shareholders of the Company that would effect a change in control of the Company. The Company's rights under the loss sharing agreements will terminate
if any assignment of the loss sharing agreements occurs without the prior written consent of the FDIC.
Our
failure to comply with the terms of the agreements or to properly service the loans and OREO under the requirements of the loss sharing agreements may cause individual loans or large
pools of loans to lose eligibility for loss share payments from the FDIC. This could result in material losses that are currently not anticipated.
Difficult market conditions and economic trends have adversely affected our industry and our business.
We are particularly affected by downturns in the U. S. housing market. Dramatic declines in the housing market over the past year, with
decreasing home prices and increasing delinquencies and foreclosures, may have a negative impact on the credit performance of mortgage, consumer, commercial and construction loan portfolios resulting
in significant write-downs of assets by many financial institutions. In addition, the values of real estate collateral supporting many loans have declined and may continue to decline. General downward
economic trends, reduced availability of commercial credit and increasing unemployment may negatively impact the credit performance of commercial and consumer credit, resulting in additional
write-downs. Concerns over the stability of the financial markets and the economy have resulted in decreased lending by financial institutions to their customers and to each other. This market turmoil
and tightening of credit has led to increased commercial and consumer deficiencies, lack of customer confidence, increased market volatility and widespread reduction in general business activity.
Competition among depository institutions for deposits has increased significantly. Financial institutions have experienced decreased access to deposits or borrowings. The resulting economic pressure
on consumers and businesses and the lack of confidence in the financial markets may adversely affect our business, financial condition, results of operations and stock price. We do not expect that the
difficult market conditions will improve in the near future. A worsening of these conditions would likely exacerbate the adverse effects of these difficult market conditions on us and others in the
industry. In particular, we may face the following risks in connection with these events:
-
-
We expect to face increased regulation of our industry. Compliance with such regulation may increase our costs and limit
our ability to pursue business opportunities.
-
-
Our ability to assess the creditworthiness of customers and to estimate the losses inherent in our credit exposure is made
more complex by these difficult market and economic conditions.
13
Table of Contents
-
-
We also may be required to pay higher FDIC premiums, because financial institution failures resulting from the depressed
market conditions have depleted and may continue to deplete the deposit insurance fund and reduce its ratio of reserves to insured deposits.
-
-
Our ability to borrow from other financial institutions or the FHLB on favorable terms or at all could be adversely
affected by further disruptions in the capital markets or other events.
-
-
We may experience a prolonged decrease in dividend income from our investment in FHLB stock.
-
-
We may experience increases in foreclosures, delinquencies and customer bankruptcies, as well as more restricted access to
funds.
Current levels of market volatility are unprecedented.
The capital and credit markets have been experiencing volatility and disruption for more than a year. In recent months, the volatility
and disruption has reached unprecedented levels. In some cases, the markets have produced downward pressure on stock prices and credit availability for certain issuers without regard to those issuers'
underlying financial strength. If current levels of market disruption and volatility continue or worsen, there can be no assurance that we will not experience an adverse effect, which may be material,
on our ability to access capital and on our business, financial condition, results of operations and cash flows.
The market value of our securities portfolio may continue to be impacted by the level of interest rates and the credit quality and strength of the underlying issuers.
If a decline in market value of a security is determined to be other than temporary, under generally accepted accounting principles, we
are required to write these securities down to their estimated fair value. As of December 31, 2010, we owned single issuer and pooled trust preferred securities and private label collateralized
mortgage obligations whose aggregate historical cost basis is greater than their estimated fair value (see note 8 of the consolidated financial statements). We have reviewed these securities
and, with the exception of those securities which we identified as
other-than-temporarily impaired, we have determined that the decreases in estimated fair value are temporary. We perform an ongoing analysis of these securities utilizing both
readily available market data and third party analytical models. Future changes in interest rates or the credit quality and strength of the underlying issuers may reduce the market value of these and
other securities. If such decline is determined to be other than temporary, we will write them down through a charge to earnings to their then current fair value.
The
Bank is a member of the FHLB and is required to purchase and maintain stock in the FHLB in an amount equal to the greater of 1% of its aggregate unpaid residential mortgage loans,
home purchase contracts or similar obligations at the beginning of each year or 5% of its outstanding advances from the FHLB. As a result of the FDIC-assisted whole bank acquisition of
Allegiance on November 19, 2010, the bank acquired $1.7 million in FHLB stock. At December 31, 2010, the Bank had $7.1 million in stock of the FHLB which was in compliance
with this requirement. These equity securities are "restricted" in that they can only be sold back to the respective institutions or another member institution at par. Therefore, they are less liquid
than other tradable equity securities, their fair value is equal to amortized cost, and no impairment write-downs have been recorded on these securities during 2010, 2009, or 2008.
The
FHLB announced in December 2008 that it voluntarily suspended the payment of dividends and the repurchase of excess capital stock from member banks. The FHLB cited a significant
reduction in the level of core earnings resulting from lower short-term interest rates, the increased cost of maintaining liquidity and constrained access to the debt markets at attractive
rates and maturities as
14
Table of Contents
the
main reasons for the decision to suspend dividends and the repurchase excess capital stock. The FHLB last paid a dividend in the third quarter of 2008. In the fourth quarter of 2010, as a result
of improved core earnings and a decrease in OTTI charges on non-agency investment securities, the FHLB repurchased stock totaling $283,000 from the Bank. Accounting guidance indicates that
an investor in FHLB capital stock should recognize impairment if it concludes that it is not probable that it will ultimately recover the par value of its shares. The decision of whether impairment
exists is a matter of judgment that should reflect the investor's view of the FHLB's long-term performance, which includes factors such as its operating performance, the severity and
duration of declines in the market value of its net assets related to its capital stock amount, its commitment to make payments required by law or regulation and the level of such payments in relation
to its operating performance, the impact of legislation and regulatory changes on FHLB, and accordingly, on the members of FHLB and its liquidity and funding position. After evaluating all of these
considerations and in light of the fourth quarter FHLB stock repurchase, the Company believes the par value of its shares will be recovered. Future evaluations of the above mentioned factors could
result in the Company recognizing an impairment charge.
Changes in interest rates could reduce our income, cash flows and asset values.
Our income and cash flows and the value of our assets depend to a great extent on the difference between the interest rates we earn on
interest-earning assets, such as loans and investment securities, and the interest rates we pay on interest-bearing liabilities such as deposits and borrowings. These rates are highly sensitive to
many factors which are beyond our control, including general economic conditions and policies of various governmental and regulatory agencies and, in particular, the Board of Governors of the Federal
Reserve System. Changes in monetary policy, including changes in interest rates, will influence not only the interest we receive on our loans and investment securities and the amount of interest we
pay on deposits and borrowings but will also affect our ability to originate loans and obtain deposits and the value of our investment portfolio. If the rate of interest we pay on our deposits and
other borrowings increases more or decreases less than the rate of interest we earn on our loans and other investments, our net interest income, and therefore our earnings, could be adversely
affected. Our earnings also could be adversely affected if the rates on our loans and other investments fall more quickly than those on our deposits and other borrowings.
Our financial condition and results of operations would be adversely affected if our allowance for loan losses is not sufficient to absorb actual losses or if we are
required to increase our allowance.
Despite our underwriting criteria, we may experience loan delinquencies and losses. In order to absorb losses associated with
nonperforming loans, we maintain an allowance for loan losses based on, among other things, historical experience, an evaluation of economic conditions, and regular reviews of delinquencies and loan
portfolio quality. Determination of the allowance inherently involves a high degree of subjectivity and requires us to make significant estimates of current credit risks and future trends, all of
which may undergo material changes. At any time there are likely to be loans in our portfolio that will result in losses but that have not been identified as nonperforming or potential problem
credits. We cannot be sure that we will be able to identify deteriorating credits before they become nonperforming assets or that we will be able to limit losses on those loans that are identified. We
may be required to increase our allowance for loan losses for any of several reasons. State and federal regulators, in reviewing our loan portfolio as part of a regulatory examination, may request
that we increase our allowance for loan losses. Changes in economic conditions affecting borrowers, new information regarding existing loans, identification of additional problem loans and other
factors, both within and outside of our control, may require an increase in our allowance. In addition, if charge-offs in future periods exceed our allowance for loan losses, we will need
additional increases in our allowance for loan losses. Any increases in our allowance for loan losses will result in a decrease in our net income and, possibly, our capital, and may materially affect
our results of operations in the period in which the allowance is increased.
15
Table of Contents
Recently enacted legislation, legislation enacted in the future, and government programs could subject us to increased regulation and may adversely affect us.
The Emergency Economic Stabilization Act of 2008 ("EESA") provided the U.S. Treasury authority to, among other things, invest in
financial institutions for the purpose of stabilizing and providing liquidity to the U.S. financial markets. Pursuant to this authority, the U.S. Treasury announced its CPP, under which it purchased
preferred stock and warrants in eligible institutions, including the Company, to increase the flow of credit to businesses and consumers and to support the economy. In accordance with the terms of the
CPP, the Company issued to the U.S. Treasury 25,000 shares of Series A Preferred Stock and a stock purchase warrant to purchase 367,982 shares of the Company's common stock at $10.19 per share,
for an aggregate purchase price of $25 million.
Participation
in the CPP subjects the Company to increased oversight by the U.S. Treasury, regulators and Congress. On February 17, 2009, EESA was amended by the American Recovery
and Reinvestment Act of 2009 ("ARRA"). EESA, the ARRA and the rules issued under these acts contain executive compensation restrictions and corporate governance standards that apply to all CPP
participants, including the Company. For example, participation in the CPP imposes restrictions on the Company's ability to pay cash dividends on or repurchase the Company's common stock. With regard
to increased oversight, Treasury has the power to unilaterally amend the terms of the CPP purchase agreement to the extent required to comply with changes in applicable federal law and to inspect the
Company's corporate books and records through its federal banking regulator. In addition, Treasury has the right to appoint two persons to the Company's board of directors if the Company misses
dividend payments for six dividend periods, whether or not consecutive, on the preferred stock. EESA, the ARRA and the related rules subject the Company to substantial restrictions on executive
compensation that could adversely affect the Company's ability to attract, motivate, and retain key executives and other key personnel. The ultimate impact that EESA, the ARRA and their implementing
regulations, or any other legislation or governmental program, will have on the financial markets is unknown at this time. The failure of the financial markets to stabilize and a continuation or
worsening of current financial market conditions could materially and adversely affect the Company's business, results of operations, financial condition, access to funding and the trading price of
the Company's common stock.
Other
recent legislation and proposals could also affect us, the Dodd-Frank Act provides for the creation of a consumer protection division at the Board of Governors of the
Federal Reserve System that will have broad authority to issue regulations governing the services and products we provide consumers. This additional regulation could increase our compliance costs and
otherwise adversely impact our operations. That legislation also contains provisions that, over time, could result in higher regulatory capital requirements and loan loss provisions for the Bank, and
may increase interest expense due to the ability in July 2011 to pay interest on all demand deposits. In addition, there have been proposals made by members of Congress and others that would reduce
the amount delinquent borrowers are otherwise contractually obligated to pay under their mortgage loans and limit an institution's ability to foreclose on mortgage collateral. These proposals could
result in credit losses or increased expense in pursuing our remedies as a creditor. Recent regulatory changes impose limits on our ability to charge overdraft fees, which may decrease our
non-interest income as compared to more recent prior periods.
The
potential exists for additional federal or state laws and regulations, or changes in policy, affecting many aspects of our operations, including capital levels, lending and funding
practices, and liquidity standards. New laws and regulations may increase our costs of regulatory compliance and of doing business and otherwise affect our operations, and may significantly affect the
markets in which we do business, the markets for and value of our loans and investments, the fees we can charge and our ongoing operations, costs and profitability.
16
Table of Contents
The Company may be required to pay significantly higher FDIC premiums or special assessments that could adversely affect earnings.
Recent insured institution failures, as well as deterioration in banking and economic conditions, have significantly increased FDIC
loss provisions, resulting in a decline in the designated reserve ratio to historical lows. The FDIC expects a higher rate of insured institution failures in the next few years compared to recent
years; thus, the reserve ratio may continue to decline. The Dodd-Frank Act enacted a number of changes to the federal deposit insurance regime that will affect the deposit insurance
assessments the Bank will be obligated to pay in the future. For example:
-
-
The law permanently raises the federal deposit insurance limit to $250,000 per account ownership. This change may have the
effect of increasing losses to the FDIC insurance fund on future failures of other insured depository institutions.
-
-
The new law makes deposit insurance coverage unlimited in amount for non-interest bearing transaction accounts
until December 31, 2012. This change may also have the effect of increasing losses to the FDIC insurance fund on future failures of other insured depository institutions.
-
-
The law increases the insurance fund's minimum designated reserve ratio from 1.15 to 1.35, and removes the current 1.50
cap on the reserve ratio. The law gives the FDIC discretion to suspend or limit the declaration or payment of dividends even when the reserve ratio exceeds the minimum designated reserve ratio.
Each
of these changes may increase the rate of FDIC insurance assessments to maintain or replenish the FDIC's deposit insurance fund. This could, in turn, raise the Bank's future deposit
insurance assessment costs. On the other hand, the law changes the deposit insurance assessment base so that it will generally be equal to average consolidated assets less average tangible equity.
This change of the assessment base from an emphasis on deposits to an emphasis on assets is generally considered likely to cause larger banking organizations to pay a disproportionately higher portion
of future deposit insurance assessments, which may, correspondingly, lower the level of deposit insurance assessments that smaller community banks such as the Bank may otherwise have to pay in the
future. While it is likely that the new law will increase the Bank's future deposit insurance assessment costs, the specific amount by which the new law's combined changes will affect the Bank's
deposit insurance assessment costs is hard to predict, particularly because the new law gives the FDIC enhanced discretion to set assessment rate levels.
Competition may decrease our growth or profits.
We face substantial competition in all phases of our operations from a variety of different competitors, including commercial banks,
savings and loan associations, mutual savings banks, credit unions, consumer finance companies, factoring companies, leasing companies, insurance companies and money market mutual funds. There is very
strong competition among financial services providers in our principal service area. Our competitors may have greater resources, higher lending limits or larger branch systems than we do. Accordingly,
they may be able to offer a broader range of products and services as well as better pricing for those products and services than we can.
In
addition, some of the financial services organizations with which we compete are not subject to the same degree of regulation as is imposed on federally insured financial
institutions. As a result, those non-bank competitors may be able to access funding and provide various services more easily or at less cost than we can, adversely affecting our ability to
compete effectively.
We may be adversely affected by government regulation.
The banking industry is heavily regulated. Banking regulations are primarily intended to protect the federal deposit insurance funds
and depositors, not shareholders. Changes in the laws, regulations,
17
Table of Contents
and
regulatory practices affecting the banking industry may increase our costs of doing business or otherwise adversely affect us and create competitive advantages for others. Regulations affecting
banks and financial services companies undergo continuous change, and we cannot predict the ultimate effect of these changes, which could have a material adverse effect on our profitability or
financial condition.
We rely on our management and other key personnel, and the loss of any of them may adversely affect our operations.
We are and will continue to be dependent upon the services of our executive management team. In addition, we will continue to depend on
our ability to retain and recruit key commercial loan officers. The unexpected loss of services of any key management personnel or commercial loan officers could have an adverse effect on our business
and financial condition because of their skills, knowledge of our market, years of industry experience and the difficulty of promptly finding qualified replacement personnel.
Environmental liability associated with lending activities could result in losses.
In the course of our business, we may foreclose on and take title to properties securing our loans. If hazardous substances were
discovered on any of these properties, we could be liable to governmental entities or third parties for the costs of remediation of the hazard, as well as for personal injury and property damage. Many
environmental laws can impose liability regardless of whether we knew of, or were responsible for, the contamination. In addition, if we arrange for the disposal of hazardous or toxic substances at
another site, we may be liable for the costs of cleaning up and removing those substances from the site even if we neither own nor operate the disposal site. Environmental laws may require us to incur
substantial expenses and may materially limit use of properties we acquire through foreclosure, reduce their value or limit our ability to sell them in the event of a default on the loans they secure.
In addition, future laws or more stringent interpretations or enforcement policies with respect to existing laws may increase our exposure to environmental liability.
Failure to implement new technologies in our operations may adversely affect our growth or profits.
The market for financial services, including banking services and consumer finance services, is increasingly affected by advances in
technology, including developments in telecommunications, data processing, computers, automation, internet-based banking and tele-banking. Our ability to compete successfully in our
markets may depend on the extent to which we are able to exploit such technological changes. However, we can provide no assurance that we will be able to properly or timely anticipate or implement
such technologies or properly train our staff to use such technologies. Any failure to adapt to new technologies could adversely affect our business, financial condition or operating results.
An investment in our common stock is not an insured deposit.
Our common stock is not a bank deposit and, therefore, is not insured against loss by the Federal Deposit Insurance Corporation,
commonly referred to as the FDIC, any other deposit insurance fund or by any other public or private entity. Investment in our common stock is subject to the same market forces that affect the price
of common stock in any company.
Our ability to pay dividends is limited by law and federal banking regulation.
Our ability to pay dividends to our shareholders may depend on our receipt of dividends from the Bank. The amount of dividends that the
Bank may pay to us is limited by federal laws and regulations. We also may decide to limit the payment of dividends even when we have the legal ability to pay them in order to retain earnings for use
in our business.
18
Table of Contents
Dividends
payable by the Company are subject to guidance published by the Board of Governors of the Federal Reserve System. Consistent with the Federal Reserve guidance, companies are
urged to strongly consider eliminating, deferring or significantly reducing dividends if (i) net income available to common shareholders for the past four quarters, net of dividends previously
paid during that period, is not sufficient to fully fund the dividend, (ii) the prospective rate of earnings retention is not consistent
with the bank holding company's capital needs and overall current and prospective financial condition, or (iii) the company will not meet, or is in danger of not meeting, its minimum regulatory
capital adequacy rations. As a result of this guidance, management consults with the Federal Reserve Bank of Philadelphia, and provides the Reserve Bank with information on the Company's then current
and prospective earnings and capital position, on a quarterly basis in advance of declaring any cash dividends for the foreseeable future.
In
addition, under the terms of the TARP CPP, the Company cannot increase its common stock dividend from the last quarterly dividend per share declared on its common stock prior to
October 14, 2008 ($0.10) without the consent of Treasury until the third anniversary date of the issuance of the Series A Preferred Stock (December 19, 2011).
Federal and state banking laws, our articles of incorporation and our by-laws may have an anti-takeover effect.
Federal law imposes restrictions, including regulatory approval requirements, on persons seeking to acquire control over the Company.
Pennsylvania law also has provisions that may have an anti-takeover effect. In addition, the Company's articles of incorporation and bylaws permit our board of directors to issue, without
shareholder approval, preferred stock and additional shares of common stock that could adversely affect the voting power and other rights of existing common shareholders. These provisions may serve to
entrench management or discourage a takeover attempt that shareholders consider to be in their best interest or in which they would receive a substantial premium over the current market price.
We plan to continue to grow and there are risks associated with continued growth.
We intend to continue to expand our business and operations to increase deposits and loans. Continued growth may present operating and
other problems that could adversely affect our business, financial condition and results of operations. Our growth may place a strain on our administrative and operational, personnel, and financial
resources and increase demands on our systems and controls. Our ability to manage growth successfully will depend on our ability to attract qualified personnel and maintain cost controls and asset
quality while attracting additional loans and deposits on favorable terms, as well as on factors beyond our control, such as economic conditions and interest rate trends. If we grow too quickly and
are not able to attract qualified personnel, control costs and maintain asset quality, this continued rapid growth could materially adversely affect our financial performance.
Our legal lending limits are relatively low and restrict our ability to compete for larger customers.
At December 31, 2010, our lending limit per borrower was approximately $16.0 million, or approximately 12% of our
capital. Accordingly, the size of loans that we can offer to potential borrowers (without participation by other lenders) is less than the size of loans that many of our competitors with larger
capitalization are able to offer. Our legal lending limit also impacts the efficiency of our lending operation because it tends to lower our average loan size, which means we have to generate a higher
number of transactions to achieve the same portfolio volume. We may engage in loan participations with other banks for loans in excess of our legal lending limits. However, there can be no assurance
that such participations will be available at all or on terms which are favorable to us and to our customers.
19
Table of Contents
If we are unable to identify and acquire other financial institutions and successfully integrate their acquired businesses, our business and earnings may be negatively
affected.
Acquisition of other financial institutions is a component of our growth strategy. The market for acquisitions remains highly
competitive, and we may be unable to find acquisition candidates in the future that fit our acquisition and growth strategy.
Acquisitions
of financial institutions involve operational risks and uncertainties, and acquired companies may have unforeseen liabilities, exposure to asset quality problems, key
employee and customer retention problems and other problems that could negatively affect our organization. We may not be able to complete future acquisitions and, if completed, we may not be able to
successfully integrate the operations, management, products and services of the entities that we acquire and eliminate redundancies. The integration process may also require significant time and
attention from our management that they would otherwise direct at servicing existing business and developing new business. Our failure to successfully integrate the entities we acquire into our
existing operations may increase our operating costs significantly and adversely affect our business and earnings.
The market price for our common stock may be volatile.
The market price for our common stock has fluctuated, ranging between $5.22 and $10.20 per share during the 12 months ended
December 31, 2010. The overall market and the
price of our common stock may continue to be volatile. There may be a significant impact on the market price for our common stock due to, among other things, developments in our business, variations
in our anticipated or actual operating results, changes in investors' or analysts' perceptions of the risks and conditions of our business and the size of the public float of our common stock. The
average daily trading volume for our common stock as reported on NASDAQ was 7,252 shares during the twelve months ended December 31, 2010, with daily volume ranging from a low of 100 shares to
a high of 64,113 shares. There can be no assurance that a more active or consistent trading market in our common stock will develop. As a result, relatively small trades could have a significant
impact on the price of our common stock.
Market conditions may adversely affect our fee based insurance and investment business.
The revenues of our fee based insurance business are derived primarily from commissions from the sale of insurance policies, which
commissions are generally calculated as a percentage of the policy premium. These insurance policy commissions can fluctuate as insurance carriers from time to time increase or decrease the premiums
on the insurance products we sell. Similarly, we receive fee based revenues from commissions from the sale of securities and investment advisory fees. In the event of decreased stock market activity,
the volume of trading facilitated by VIST Capital Management, LLC will in all likelihood decrease resulting in decreased commission revenue on purchases and sales of securities. In addition,
investment advisory fees, which are generally based on a percentage of the total value of an investment portfolio, will decrease in the event of decreases in the values of the investment portfolios,
for example, as a result of overall market declines.
Item 1B. Unresolved Staff Comments
20
Table of Contents
Item 2. Properties
The Company's executive office is located in the administration building at 1240 Broadcasting Road, Wyomissing, Pennsylvania. Listed
below are the locations of properties owned or leased by the Company and its subsidiaries. Owned properties are not subject to any mortgage, lien or encumbrance.
|
|
|
Property Location
|
|
Leased or Owned
|
Corporate Office
1240 Broadcasting Road
Wyomissing, Pennsylvania
|
|
Leased
|
Operations Center
1044 MacArthur Road
Reading, Pennsylvania
|
|
Leased
|
North Pointe Financial Center
241 South Centre Avenue
Leesport, Pennsylvania
|
|
Leased
|
Northeast Reading Financial Center
1210 Rockland Street
Reading, Pennsylvania
|
|
Leased
|
Hamburg Financial Center
801 South Fourth Street
Hamburg, Pennsylvania
|
|
Leased
|
Bern Township Financial Center
909 West Leesport Road
Leesport, Pennsylvania
|
|
Leased
|
Wernersville Financial Center
1 Reading Drive
Wernersville, Pennsylvania
|
|
Leased
|
Breezy Corner Financial Center
3401-3 Pricetown Road
Fleetwood, Pennsylvania
|
|
Leased
|
Blandon Financial Center
100 Plaza Drive
Blandon, Pennsylvania
|
|
Leased
|
Wyomissing Financial Center
1199 Berkshire Boulevard
Wyomissing, Pennsylvania
|
|
Leased
|
Schuylkill Haven Financial Center
237 Route 61 South
Schuylkill Haven, Pennsylvania
|
|
Leased
|
Birdsboro Financial Center
350 West Main Street
Birdsboro, Pennsylvania
|
|
Leased
|
21
Table of Contents
|
|
|
Property Location
|
|
Leased or Owned
|
Exeter Financial Center
4361 Perkiomen Avenue
Reading, Pennsylvania
|
|
Leased
|
Sinking Spring Financial Center
4708 Penn Ave
Sinking Spring, Pennsylvania
|
|
Leased
|
Heritage Financial Center
200 Tranquility Lane
Reading, Pennsylvania
|
|
Leased
|
Blue Bell Financial Center
The VIST Financial Building
1767 Sentry Parkway West
Blue Bell, Pennsylvania
|
|
Leased
|
Centre Square Financial Center
1380 Skippack Pike
Blue Bell, Pennsylvania
|
|
Leased
|
Conshohocken Financial Center
Plymouth Corporate Center
Suite 600
625 Ridge Pike
Conshohocken, Pennsylvania
|
|
Leased
|
Fox Chase Financial Center
8000 Verree Road
Philadelphia, Pennsylvania
|
|
Owned
|
Oaks Financial Center
1232 Egypt Road
Oaks, Pennsylvania
|
|
Leased
|
Strafford Financial Center
600 West Lancaster Avenue
Strafford, Pennsylvania
|
|
Leased
|
Bala Cynwyd Financial Center(2)
Suite 105
One Belmont Avenue
Bala Cynwyd, Pennsylvania
|
|
Leased
|
Old City Financial Center(2)
36 North Third Street
Philadelphia, Pennsylvania
|
|
Leased
|
King of Prussia Financial Center(1)
190 East DeKalb Pike
King of Prussia, Pennsylvania
|
|
Leased
|
Worcester Financial Center(2)
2946 Skippack Pike
Worcester, Pennsylvania
|
|
Leased
|
22
Table of Contents
|
|
|
Property Location
|
|
Leased or Owned
|
Berwyn Financial Center(2)
564 Lancaster Avenue
Berwyn, Pennsylvania
|
|
Leased
|
VIST Insurance
1767 Sentry Parkway, Suite 210
Blue Bell, Pennsylvania
|
|
Leased
|
VIST Insurance
5 South Sunnybrook Road
Pottstown, Pennsylvania
|
|
Leased
|
VIST Bank (Mortgage Banking Office)
2213 Quarry Drive
West Lawn, Pennsylvania
|
|
Leased
|
-
(1)
-
The
Company expects to close its King of Prussia Financial Center acquired in the Allegiance acquisition by March 31, 2011.
-
(2)
-
Per
the Purchase and Assumption Agreement with the FDIC, the leases associated with the branches acquired in the Allegiance acquisition are in the process
of being renegotiated with a lease term not to exceed three years.
VIST
Insurance shares offices in the Company's administration building located at 1240 Broadcasting Road, Wyomissing, Pennsylvania. VIST Insurance is charged a pro rata amount of
the total lease expense.
VIST
Capital also shares office space in the Company's administration building in Wyomissing, Pennsylvania, as well as in VIST Insurance's office located in Blue Bell, Pennsylvania and
are charged accordingly a pro rata amount of the total lease expense.
Item 3. Legal Proceedings
A certain amount of litigation arises in the ordinary course of the business of the Company, and the Company's subsidiaries. In the
opinion of the management of the Company, there are no proceedings pending to which the Company, or the Company's subsidiaries are a party or to which their property is subject, that, if determined
adversely to the Company or its subsidiaries, would be material in relation to the Company's shareholders' equity or financial condition, nor are there any proceedings pending other than ordinary
routine litigation incident to the business of the Company and its subsidiaries. In addition, no material proceedings are pending or are known to be threatened or contemplated against the Company or
its subsidiaries by governmental authorities.
Item 4. [Removed and Reserved]
23
Table of Contents
Item 4A. Executive Officers of the Registrant
Certain information, as of December 31, 2010, including principal occupation during the past five years, relating to each
executive officer of the Company is as follows:
|
|
|
|
|
|
|
|
|
Name, Address, and Position Held with the Company
|
|
Age
|
|
Position
Held
Since
|
|
Principal Occupation for Past 5 Years
|
ROBERT D. DAVIS
Chester Springs, Pennsylvania
President and Chief Executive Officer
|
|
|
63
|
|
|
2005
|
|
President and Chief Executive Officer of the Company and the Bank since September 2005; Chairman of VIST Insurance, LLC; Chairman of VIST Capital Management, LLC; prior thereto, President and Chief Executive
Officer and Director of Republic First Bank since 1999.
|
EDWARD C. BARRETT
Wyomissing, Pennsylvania
Executive Vice President and Chief Financial Officer
|
|
|
62
|
|
|
2002
|
|
Executive Vice President since October 2003 and Chief Financial Officer of the Company since September 2004; prior thereto, Chief
Administrative Officer since July 2002.
|
LOUIS J. DECESARE, JR.
Doylestown, Pennsylvania
Executive Vice President and Chief Lending Officer of VIST Bank
|
|
|
51
|
|
|
2008
|
|
Executive Vice President and Chief Lending Officer of VIST Bank since September 2008. Prior thereto, President of Republic First
Bank since January 2007. Prior thereto, Chief Lending Officer of Republic First Bank since January 2005.
|
NEENA M. MILLER
Reading, Pennsylvania
Executive Vice President and Chief Credit Officer of VIST Bank
|
|
|
46
|
|
|
2008
|
|
Executive Vice President and Chief Credit Officer of VIST Bank since 2008: prior thereto, Executive Vice President and Chief
Credit Officer of Republic First Bank since 2005; prior thereto, Senior Credit Officer of Republic First Bank since 2004.
|
CHRISTINA S. McDONALD
Oreland, Pennsylvania
Executive Vice President and Chief Retail Banking Officer of VIST Bank
|
|
|
45
|
|
|
2004
|
|
Executive Vice President and Chief Retail Banking Officer of VIST Bank since 2002.
|
JENETTE L. ECK
Centerport, Pennsylvania
Senior Vice President and Corporate Secretary
|
|
|
48
|
|
|
1998
|
|
Senior Vice President and Secretary of the Company since 2001.
|
MICHAEL C. HERR
Wyomissing, Pennsylvania
Chief Operating Officer
|
|
|
45
|
|
|
2009
|
|
Chief Operating Officer of VIST Insurance, LLC since 2009; prior thereto, Senior Vice President of VIST Insurance, LLC
since 2004.
|
24
Table of Contents
PART II
Item 5. Market For Registrant's Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities
Performance Graph
Set forth below is a graph and table comparing the yearly percentage change in the cumulative total shareholder return on the Company's
common stock against the cumulative total return on the NASDAQ-Total US Index, and the SNL Mid-Atlantic Bank Index for the five-year period commencing December 31, 2005,
and ending December 31, 2010.
Cumulative
total return on the Company's common stock, the NASDAQ Combination Bank Index, and the SNL Mid-Atlantic Bank Index equals the total increase in value since
December 31, 2005, assuming reinvestment of all dividends. The graph and table were prepared assuming that $100 was invested on December 31, 2005, in Company common stock, the
NASDAQ-Total US Index, and the SNL Mid-Atlantic Bank Index.
VIST Financial Corp.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period Ending
|
|
Index
|
|
12/31/05
|
|
12/31/06
|
|
12/31/07
|
|
12/31/08
|
|
12/31/09
|
|
12/31/10
|
|
VIST Financial Corp.
|
|
|
100.00
|
|
|
107.88
|
|
|
87.97
|
|
|
39.42
|
|
|
27.90
|
|
|
39.08
|
|
NASDAQ Composite
|
|
|
100.00
|
|
|
110.39
|
|
|
122.15
|
|
|
73.32
|
|
|
106.57
|
|
|
125.91
|
|
SNL Mid-Atlantic Bank
|
|
|
100.00
|
|
|
120.02
|
|
|
90.76
|
|
|
50.00
|
|
|
52.63
|
|
|
61.40
|
|
25
Table of Contents
As
of December 31, 2010, there were 877 record holders of the Company's common stock. The market price of the Company's common stock for each quarter in 2010 and 2009 and the
dividends declared on the Company's common stock for each quarter in 2010 and 2009 are set forth below.
Market Price of Common Stock
The Company's common stock is traded on the NASDAQ Global Select Market under the symbol "VIST". The following table sets forth, for
the fiscal quarters indicated, the high and low bid and asked price per share of the Company's common stock, as reported on the NASDAQ Global Select Market:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bid
|
|
Asked
|
|
|
|
High
|
|
Low
|
|
High
|
|
Low
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter
|
|
$
|
10.20
|
|
$
|
4.00
|
|
$
|
10.30
|
|
$
|
5.23
|
|
Second Quarter
|
|
|
9.45
|
|
|
7.00
|
|
|
9.50
|
|
|
7.31
|
|
Third Quarter
|
|
|
7.99
|
|
|
6.31
|
|
|
10.00
|
|
|
6.57
|
|
Fourth Quarter
|
|
|
7.62
|
|
|
6.31
|
|
|
8.84
|
|
|
6.60
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter
|
|
$
|
9.40
|
|
$
|
5.00
|
|
$
|
10.70
|
|
$
|
5.50
|
|
Second Quarter
|
|
|
8.45
|
|
|
6.10
|
|
|
9.50
|
|
|
6.43
|
|
Third Quarter
|
|
|
7.86
|
|
|
5.00
|
|
|
8.25
|
|
|
5.69
|
|
Fourth Quarter
|
|
|
6.24
|
|
|
5.00
|
|
|
7.37
|
|
|
5.11
|
|
Series A Preferred Stock and Common Stock Dividends
On December 19, 2008, the Company issued to the Treasury 25,000 shares of Series A Preferred Stock which pays cumulative
dividends at a rate of 5% per annum for the first five years, and 9% per annum thereafter. Under ARRA, the Series A Preferred Stock may be redeemed by the Company in 25% increments at any time
following consultation with its primary bank regulator and Treasury.
Prior
to the earlier of the third anniversary date of the issuance of the Series A Preferred Stock (December 19, 2011) or the date on which the Series A Preferred
Stock has been redeemed in whole or the Treasury has transferred all of the Series A Preferred Stock to third parties which are not affiliates of the Treasury, the Company cannot increase its
common stock dividend from the last quarterly cash dividend per share ($0.10) declared on the common stock prior to October 14, 2008 without the consent of the Treasury,
During
2010 and 2009, cumulative cash dividends on the Series A Preferred Stock and cash dividends on common stock were paid on the 15
th
of February, May,
August, and November.
|
|
|
|
|
|
|
|
|
|
Dividends
Declared
(Per Share)
|
|
|
|
2010
|
|
2009
|
|
First Quarter
|
|
$
|
0.050
|
|
$
|
0.100
|
|
Second Quarter
|
|
|
0.050
|
|
|
0.100
|
|
Third Quarter
|
|
|
0.050
|
|
|
0.050
|
|
Fourth Quarter
|
|
|
0.050
|
|
|
0.050
|
|
The
Company can derive a portion of its income from dividends paid to it by the Bank. For a description of certain regulatory restrictions on the payment of dividends by the Bank to the
Company and by the Company, see "Regulatory Restrictions on Dividends" on page 7.
26
Table of Contents
Stock Repurchase Plan.
On July 17, 2007, the Company increased the number of shares remaining for repurchase under its stock
repurchase plan,
originally effective January 1, 2003, and extended May 20, 2004, to 150,000 shares. During 2010, the Company did not repurchase any of its outstanding shares of
common stock. At December 31, 2010, the maximum number of shares that may yet be purchased under the plan was 115,000.
The
following table sets forth certain information relating to shares of the Company's common stock repurchased by the Company during the fourth quarter of 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period
|
|
Total Number of
Shares (or Units)
Purchased
|
|
Average Price
Paid Per Share
(or Units)
Purchased
|
|
Total Number of
Shares (or Units)
Purchased as
Part of Publicly
Announced Plans
or Programs
|
|
Maximum
Number (or
Approximate
Dollar Value) of
Shares (or Units)
That May Yet Be
Purchased Under
the Plans or
Programs
|
|
(October 1 - October 31, 2010)
|
|
|
|
|
$
|
|
|
|
|
|
|
115,000
|
|
(November 1 - November 30, 2010)
|
|
|
|
|
|
|
|
|
|
|
|
115,000
|
|
(December 1 - December 31, 2010)
|
|
|
|
|
|
|
|
|
|
|
|
115,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
$
|
|
|
|
|
|
|
115,000
|
|
|
|
|
|
|
|
|
|
|
|
As
a result of the issuance of the Series A Preferred Stock, prior to the earlier of the third anniversary date of the issuance of the Series A Preferred Stock
(December 19, 2011) or the date on which the Series A Preferred Stock has been redeemed in whole or the Treasury has transferred all of the Series A Preferred Stock to third
parties which are not affiliates of the Treasury, the Company is generally restricted against redeeming, purchasing or acquiring any shares of common stock or other capital stock or other equity
securities of any kind of the Company without the consent of the Treasury.
Item 6. Selected Financial Data
The following table presents the Company's summary consolidated financial data. We derived our balance sheet and income statement data
for the years ended December 31, 2010, 2009, 2008, 2007 and 2006 from our audited financial statements. The summary consolidated financial data should be read in
27
Table of Contents
conjunction
with, and are qualified in their entirety by, our financial statements and the accompanying notes and the other information included elsewhere in this Annual Report.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
2009
|
|
2008
|
|
2007
|
|
2006
|
|
|
|
(Dollars in thousands except per share data)
|
|
Financial Condition:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,425,012
|
|
$
|
1,308,719
|
|
$
|
1,226,070
|
|
$
|
1,124,951
|
|
$
|
1,041,632
|
|
Securities available for sale
|
|
|
279,755
|
|
|
268,030
|
|
|
226,665
|
|
|
186,481
|
|
|
159,603
|
|
Securities held to maturity
|
|
|
2,022
|
|
|
3,035
|
|
|
3,060
|
|
|
3,078
|
|
|
3,117
|
|
Federal Home Loan Bank stock
|
|
|
7,099
|
|
|
5,715
|
|
|
5,715
|
|
|
5,562
|
|
|
4,577
|
|
Loans, net of unearned income
|
|
|
954,363
|
|
|
910,964
|
|
|
886,305
|
|
|
820,998
|
|
|
764,783
|
|
Allowance for loan losses
|
|
|
14,790
|
|
|
11,449
|
|
|
8,124
|
|
|
7,264
|
|
|
7,611
|
|
Covered Loans
|
|
|
66,770
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
1,149,280
|
|
|
1,020,898
|
|
|
850,600
|
|
|
712,645
|
|
|
702,839
|
|
Securities sold under agreements to repurchase
|
|
|
106,843
|
|
|
115,196
|
|
|
120,086
|
|
|
110,881
|
|
|
90,987
|
|
Federal funds purchased
|
|
|
|
|
|
|
|
|
53,424
|
|
|
118,210
|
|
|
82,105
|
|
Borrowings
|
|
|
10,000
|
|
|
20,000
|
|
|
50,000
|
|
|
45,000
|
|
|
19,500
|
|
Junior subordinated debt
|
|
|
18,437
|
|
|
19,658
|
|
|
18,260
|
|
|
20,232
|
|
|
20,150
|
|
Shareholders' equity
|
|
|
132,447
|
|
|
125,428
|
|
|
123,629
|
|
|
106,592
|
|
|
102,130
|
|
Book value per share
|
|
|
16.31
|
|
|
17.22
|
|
|
17.30
|
|
|
18.84
|
|
|
18.06
|
|
Operating Results:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
64,087
|
|
$
|
62,740
|
|
$
|
65,838
|
|
$
|
68,076
|
|
$
|
61,377
|
|
Interest expense
|
|
|
23,343
|
|
|
27,318
|
|
|
30,637
|
|
|
34,835
|
|
|
29,521
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income before provision for loan losses
|
|
|
40,744
|
|
|
35,422
|
|
|
35,201
|
|
|
33,241
|
|
|
31,856
|
|
Provision for loan losses
|
|
|
10,210
|
|
|
8,572
|
|
|
4,835
|
|
|
998
|
|
|
1,084
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses
|
|
|
30,534
|
|
|
26,850
|
|
|
30,366
|
|
|
32,243
|
|
|
30,772
|
|
Non-interest income
|
|
|
20,776
|
|
|
19,555
|
|
|
19,209
|
|
|
20,171
|
|
|
20,943
|
|
Net realized gains (losses) on sales of securities
|
|
|
691
|
|
|
344
|
|
|
(7,230
|
)
|
|
(2,324
|
)
|
|
515
|
|
Net credit impairment losses
|
|
|
(850
|
)
|
|
(2,468
|
)
|
|
|
|
|
|
|
|
|
|
Non-interest expense
|
|
|
47,632
|
|
|
45,703
|
|
|
43,638
|
|
|
40,874
|
|
|
40,238
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
3,519
|
|
|
(1,422
|
)
|
|
(1,293
|
)
|
|
9,216
|
|
|
11,992
|
|
Income taxes (benefit)
|
|
|
(465
|
)
|
|
(2,029
|
)
|
|
(1,858
|
)
|
|
1,746
|
|
|
2,839
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
3,984
|
|
|
607
|
|
|
565
|
|
|
7,470
|
|
|
9,153
|
|
Preferred stock dividends and discount accretion
|
|
|
(1,678
|
)
|
|
(1,649
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to common shareholders
|
|
$
|
2,306
|
|
$
|
(1,042
|
)
|
$
|
565
|
|
$
|
7,470
|
|
$
|
9,153
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Share Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per common sharebasic
|
|
$
|
0.37
|
|
$
|
(0.18
|
)
|
$
|
0.10
|
|
$
|
1.32
|
|
$
|
1.63
|
|
Earnings (loss) per common sharediluted
|
|
$
|
0.37
|
|
$
|
(0.18
|
)
|
$
|
0.10
|
|
$
|
1.31
|
|
$
|
1.62
|
|
Cash dividends per share
|
|
$
|
0.20
|
|
$
|
0.30
|
|
$
|
0.50
|
|
$
|
0.77
|
|
$
|
0.70
|
|
Selected Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets
|
|
|
0.29
|
%
|
|
0.05
|
%
|
|
0.05
|
%
|
|
0.70
|
%
|
|
0.92
|
%
|
Return on average shareholders' equity
|
|
|
3.02
|
%
|
|
0.51
|
%
|
|
0.54
|
%
|
|
7.15
|
%
|
|
9.38
|
%
|
Dividend payout ratio
|
|
|
53.69
|
%
|
|
(166.22
|
)%
|
|
503.89
|
%
|
|
58.53
|
%
|
|
42.74
|
%
|
Average equity to average assets
|
|
|
9.73
|
%
|
|
9.38
|
%
|
|
8.95
|
%
|
|
9.78
|
%
|
|
9.82
|
%
|
28
Table of Contents
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
Overview
Management's discussion and analysis represents an overview of the financial condition and results of operations, and highlights the
significant changes in the financial condition and results of operations, as presented in the accompanying consolidated financial statements for VIST Financial Corp. (the "Company"), a financial
holding company, and its wholly-owned subsidiaries, VIST Bank (the "Bank"), VIST Insurance, LLC ("VIST Insurance"), and VIST Capital Management, LLC ("VIST Capital Management"). The
Bank's wholly-owned subsidiary, VIST Mortgage Holdings, LLC was inactive at December 31, 2010.
During
2000, VIST Realty Solutions, LLC was formed as a subsidiary of VIST Bank for the purpose of providing title insurance and other real estate related services to its
customers through limited partnership arrangements with third parties involved in the real estate services industry. On October 29, 2008, VIST Realty Solutions, LLC dissolved its
operations by selling its partnership interest for an amount which approximated its initial capital contribution.
In
May 2002, the Bank jointly formed VIST Mortgage Holdings, LLC with another real estate company. The Bank's initial investment was $15,000. In May 2004, the Bank dissolved its
investment with the real estate company and in May 2004, the Bank formed VIST Mortgage Holdings, LLC to provide mortgage brokerage services, including, without limitation, any activity in which
a mortgage broker may engage. It is operated as a permissible "affiliated business arrangement" within the meaning of the Real Estate Settlement Procedures Act of 1974. VIST Mortgage
Holdings, LLC was inactive at December 31, 2010.
On
September 1, 2008, the Company acquired Fisher Benefits Consulting, an insurance agency specializing in Group Employee Benefits, located in Pottstown, Pennsylvania. Fisher
Benefits Consulting was merged into VIST Insurance. As a result of the acquisition, VIST Insurance expanded its retail and commercial insurance presence into southeastern Pennsylvania counties. The
results of operations for Fisher Benefits Consulting have been included in the Company's consolidated statements of operations since September 2, 2008. The purchase price of $1.8 million
for Fisher Benefits Consulting included goodwill of $200,000 and identifiable intangible assets of $1.6 million. Contingent payments totaling $750,000, or $250,000 for each of the first three
years following the acquisition, will be paid if certain predetermined revenue target ranges are met. The contingent payments could be higher or lower depending upon whether actual revenue earned in
each of the three years following the acquisition is less than or exceeds the predetermined revenue goals. Contingent payments of $250,000 were paid in both, 2009 and 2010 and resulted in an increase
to goodwill.
On
October 1, 2004, the Company acquired 100% of the outstanding voting shares of Madison Bancshares Group, Ltd. ("Madison"), the holding company for Madison Bank, a
Pennsylvania state-chartered commercial bank and its mortgage banking division, now VIST Mortgage. Madison Bank became a division of the Bank.
On
April 30, 2010, VIST Insurance purchased a client list from KDN/Lanchester Corp for contingent payments estimated to be $231,000. Included in the purchase price was $78,000 and
$152,000 of goodwill and intangible assets, respectively. The agreement between VIST Insurance and KDN/Lanchester Corp contains a purchase price consisting of a percentage of revenue for a three year
period, after which all revenues generated from the use of the list will revert to VIST Insurance. As a result of this purchase, VIST Insurance expects to expand its retail and commercial presence in
southeastern Pennsylvania.
On
November 19, 2010, the Company acquired certain assets and assumed certain liabilities of Allegiance Bank of North America ("Allegiance") from the FDIC, as Receiver of
Allegiance. Allegiance operated five community banking branches within Chester and Philadelphia counties. The
29
Table of Contents
Bank's
bid to purchase Allegiance included the purchase of certain Allegiance assets at a discount of $5.9 million and time deposits at a premium of $534,000, in exchange for assuming certain
Allegiance deposits and certain other liabilities. Based on the terms of this transaction, the FDIC paid the Company $1.8 million ($2.0 million less a settlement of approximately
$200,000). As a result of the Allegiance acquisition, the Company recorded $1.5 million of goodwill. No cash or other consideration was paid by the Bank. The Bank and the FDIC entered into loss
sharing agreements regarding future losses incurred on loans and other real estate acquired through foreclosure existing at the acquisition date. Under the terms of the loss sharing agreements, the
FDIC will reimburse the Bank for 70 percent of net losses on covered assets incurred up to $12.0 million, and 80 percent of net losses exceeding $12.0 million. The term for
loss sharing on residential real estate loans is ten years, while the term for loss sharing on non-residential real estate loans is five years in respect to losses and eight years in
respect to loss recoveries. The acquisition of Allegiance represents a significant market extension of the Company's core Berks, Schuylkill, and Montgomery county markets into Philadelphia and the
surrounding areas.
Critical Accounting Policies
The following discussion and analysis of financial condition and results of operations is based upon our consolidated financial
statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America ("US GAAP"). US GAAP is complex and require management to
apply significant judgment to various accounting, reporting and disclosure matters. Management must use assumptions and estimates to apply these principles where actual measurement is not possible or
practical. Actual results may differ from these estimates under different assumptions or conditions.
In
management's opinion, the most critical accounting policies and estimates impacting the Company's consolidated financial statements are listed below. These policies are critical
because they are highly dependent upon subjective or complex judgments, assumptions and estimates. Changes in such estimates may have a significant impact on the financial statements. For a complete
discussion of the Company's significant accounting policies, see the footnotes to the Consolidated Financial Statements and discussion throughout this Form 10-K.
The level of the allowance for credit losses and the provision for credit losses involve significant estimates by management. In
evaluating the adequacy of the allowance for loan losses, management considers the specific collectability of impaired and nonperforming loans, past loan loss experience, known and inherent risks in
the portfolio, adverse situations that may affect borrowers ability to repay (including the timing of future payments), the estimated value of any underlying collateral, composition of the loan
portfolio, current economic conditions and other relevant qualitative factors. While management uses available information to make such evaluations, future adjustments to the allowance for credit
losses and the provision for credit losses may be necessary if economic conditions, loan credit quality, or collateral issues differ substantially from the factors and assumptions used in making the
evaluation.
The
allowance for loan losses is evaluated on a regular basis by management and consists of specific and general components. The specific component relates to loans that are classified
as either loss, doubtful, substandard or special mention. For such loans that are also classified as impaired, an allowance is established when the discounted cash flows (or collateral value or
observable market price) of the impaired loan are lower than the carrying value of that loan. The general component covers non-classified loans and is based on historical industry loss
experience adjusted for qualitative factors. A loan is considered impaired when, based on current information and events, it is probable that we will be unable to collect the scheduled payments of
principal or interest when due according to the
30
Table of Contents
contractual
terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and
interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired.
Management
determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances
surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower's prior payment record, and the amount of the shortfall in relation to the principal
and interest owed. Impairment is measured on a loan by loan basis for commercial and commercial real estate loans by either the present value of expected future cash flows discounted at the loan's
effective interest rate, the loan's obtainable market price, or the fair value of the collateral if the loan is collateral dependent.
The
allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the
allowance when
management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.
Insurance revenues are derived from commissions and fees. Commission revenues, as well as the related premiums receivable and payable
to insurance companies, are recognized the later of the effective date of the insurance policy or the date the client is billed, net of an allowance for estimated policy cancellations. The reserve for
policy cancellations is periodically evaluated and adjusted as necessary. Commission revenues related to installment premiums are recognized as billed. Commissions on premiums billed directly by
insurance companies are generally recognized as income when received. Contingent commissions from insurance companies are generally recognized as revenue when the data necessary to reasonably estimate
such amounts is obtained. A contingent commission is a commission paid by an insurance company that is based on the overall profit and/or volume of the business placed with the insurance company. Fee
income is recognized as services are rendered.
FASB Accounting Standards Codification ("ASC") 718, "Share-Based Payment" addresses the accounting for share-based payment transactions
subsequent to 2006 in which an enterprise receives employee services in exchange for (a) equity instruments of the enterprise or (b) liabilities that are based on the fair value of the
enterprise's equity instruments or that may be settled by the issuance of such equity instruments. FASB ASC 718 requires an entity to recognize the grant-date fair-value of
stock options and its other equity-based compensation issued to the employees in the consolidated statements of operations. The revised Statement generally requires that an entity account for those
transactions using the fair-value-based method, and eliminates the intrinsic value method of accounting in APB Opinion No. 25. "Accounting for Stock Issued to Employees," which was
permitted under FASB ASC 718, as originally issued. Effective January 1, 2006, the Company adopted FASB ASC 718 using the modified prospective method. Any additional impact the adoption of this
statement will have on our results of operations will be determined by share-based payments granted in future periods.
The Company maintains an overall interest rate risk-management strategy that incorporates the use of derivative instruments
to minimize significant unplanned fluctuations in earnings that are caused by interest rate volatility. The Company's goal is to manage interest rate sensitivity by modifying the repricing or maturity
characteristics of certain balance sheet assets and liabilities so that the net interest margin is not, on a material basis, adversely affected by movements in interest rates. As a result of
31
Table of Contents
interest
rate fluctuations, hedged assets and liabilities will appreciate or depreciate in market value. The effect of this unrealized appreciation or depreciation will generally be offset by income
or loss on the derivative instruments that are linked to the hedged assets and liabilities. The Company views this strategy as a prudent management of interest rate sensitivity, such that earnings are
not exposed to undue risk presented by changes in interest rates.
By
using derivative instruments, the Company is exposed to credit and market risk. If the counterparty fails to perform, credit risk exists to the extent of the fair value gain in a
derivative. When the fair value of a derivative contract is positive, this generally indicates that the counterparty owes the Company, and, therefore, creates a repayment risk for the Company. When
the fair value of a derivative contract is negative, the Company owes the counterparty and, therefore, it has no repayment risk. The Company minimizes the credit (or repayment) risk in the derivative
instruments by entering into transactions with high quality counterparties.
Market
risk is the adverse effect that a change in interest rates, currency, or implied volatility rates has on the value of a financial instrument. The Company manages the market risk
associated with interest rate contracts by establishing and monitoring limits as to the types and degree of risk that may be undertaken. The Company periodically measures this risk by using
value-at-risk methodology (refer to Note 21 of the consolidated financial statements for information on interest rate swap and interest rate cap agreements the Company
has used to manage its exposure to interest rate risk).
The Company had goodwill and other intangible assets of $45.7 million at December 31, 2010, related to the acquisition of
its banking, insurance and wealth management companies. The Company utilizes a third party valuation service to perform its goodwill impairment
test both on an interim and annual basis. A fair value is determined for the banking and financial services, insurance services and investment services reporting units. If the fair value of the
reporting business unit exceeds the book value, then no impairment write down of goodwill is necessary (a Step One evaluation). If the fair value is less than the book value, then an additional test
(a Step Two evaluation) is necessary to assess goodwill for potential impairment. As a result of the goodwill impairment valuation analysis, the Company determined that no goodwill impairment
write-off for any of its reporting units was necessary for the year ended December 31, 2010; however, a Step Two evaluation was necessary for the banking and financial services
reporting unit (For additional information, refer to
Note 5Acquisitions Including Goodwill and Other Intangible Assets
of the
consolidated financial statements.
Reporting
unit valuation is inherently subjective, with a number of factors based on assumption and management judgments. Among these are future growth rates, discount rates and earnings
capitalization rates. Changes in assumptions and results due to economic conditions, industry factors and reporting business unit performance could result in different assessments of the fair value
and could result in impairment charges in the future.
Framework for Interim Impairment Analysis
The Company utilizes the following framework from FASB ASC 350 "IntangiblesGoodwill & Other" to evaluate whether an
interim goodwill impairment test is required, given the occurrence of events or if circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying
amount. Examples of such events or circumstances include:
-
-
a significant adverse change in legal factors or in the business climate;
-
-
an adverse action or assessment by a regulator;
-
-
unanticipated competition;
32
Table of Contents
When
applying the framework above, management additionally considers that a decline in the Company's market capitalization could reflect an event or change in circumstances that would
more likely than not reduce the fair value of reporting business unit below its carrying value. However, in considering potential impairment of goodwill, management does not consider the fact that our
market capitalization is less than the carrying value of our Company to be determinative that impairment exists. This is because there are factors, such as our small size and small market
capitalization, which do not take into account important factors in evaluating the value of our Company and each reporting business unit, such as the benefits of control or synergies. Consequently,
management's annual process for evaluating potential impairment of our goodwill (and evaluating subsequent interim period indicators of impairment) involves a detailed level analysis and incorporates
a more granular view of each reporting business unit than aggregate market capitalization, as well as significant valuation inputs.
Annual and Interim Impairment Tests and Results
Management estimates fair value annually utilizing multiple methodologies which include discounted cash flows, comparable companies and
comparable transactions. Each valuation technique requires management to make judgments about inputs and assumptions which form the basis for financial projections of future operating performance and
the corresponding estimated cash flows. The analyses performed require the use of objective and subjective inputs which include market-price of non-distressed financial institutions,
similar transaction multiples, and required rates of return. Management works closely in this process with third party valuation professionals, who assist in obtaining comparable market data and
performing certain of the calculations, based on information provided and assumptions made by management.
FASB
ASC 820 "Fair Value Measurements and Disclosures" defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date. A fair value measurement assumes that the transaction to sell or transfer the asset or transfer the liability occurs in the principal market for
the asset or liability, or in the absence of a principal market, the most advantageous market for the asset or liability. FASB ASC 820 further defines market participants as buyers and sellers in the
principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact and (iv) willing to transact.
FASB
ASC 820 establishes a fair value hierarchy to prioritize the inputs used in valuation techniques:
-
1.
-
Level 1
inputs are observable inputs that reflect quoted prices for identical assets or liabilities in active markets.
-
2.
-
Level 2
inputs are inputs other than quoted prices included in level 1 that are observable for the asset or liability through corroboration
with observable market data
-
3.
-
Level 3
inputs are unobservable inputs, such as a company's own data
The
Company will continue to monitor the interim indicators noted in FASB ASC 350 to evaluate whether an interim goodwill impairment test is required, given the occurrence of events or
if circumstances change that would more likely than not reduce the fair value of a reporting unit below
33
Table of Contents
its
carrying amount, absent those events, the Company will perform its annual goodwill impairment evaluation during the fourth quarter of each calendar year.
Consideration of Market Capitalization in Light of the Results of Our Annual and Interim Goodwill Assessments
The Company's stock price, like the stock prices of many other financial services companies, is trading below both book value as well
as tangible book value. We believe that the Company's current market value does not represent the fair value of the Company when taken as a whole and in consideration of other relevant factors.
Because the Company is viewed by investors predominantly as a community bank, we believe our market capitalization is based on net tangible book value, reduced by nonperforming assets in excess of the
allowance for loan losses. We believe that the market place ascribes effectively no value to the Company's fee-based reporting units, the assets of which are composed principally of
goodwill and intangibles. Management believes that as a stand-alone business each of these reporting units has value which is not being incorporated in the market's valuation of the Company reflected
in the share price. Management also believes that if these reporting units were carved out of the Company and sold, they would command a sales price reflective of their current performance. Management
further believes that if these reporting units were sold, the results of the sale would increase both the tangible book value (resulting from, among other things, the reduction in associated goodwill)
and therefore market capitalization, given the market's current valuation approach described above.
Management
believes that its goodwill in its reporting units is not impaired as of December 31, 2010.
Management evaluates investment securities for other-than-temporary impairment at least on a quarterly basis,
and more
frequently when economic or market concerns warrant such evaluation. Factors that may be indicative of impairment include, but are not limited to, the following:
-
-
Fair value below cost and the length of time
-
-
Adverse condition specific to a particular investment
-
-
Rating agency activities (e.g., downgrade)
-
-
Financial condition of an issuer
-
-
Dividend activities
-
-
Suspension of trading
-
-
Management intent
-
-
Changes in tax laws or other policies
-
-
Subsequent market value changes
-
-
Economic or industry forecasts
Other-than-temporary
impairment means management believes the security's impairment is due to factors that could include its inability to pay interest or
dividends, its potential for default, and/or other factors. When a held to maturity or available for sale debt security is assessed for other-than-temporary impairment,
management has to first consider (a) whether the Company intends to sell the security, and (b) whether it is more likely than not that the Company will be required to sell the security
prior to recovery of its amortized cost basis. If one of these circumstances applies to a security, an other-than-temporary impairment loss is recognized in the statement of
operations equal to the full
34
Table of Contents
amount
of the decline in fair value below amortized cost. If neither of these circumstances applies to a security, but the Company does not expect to recover the entire amortized cost basis, an
other-than-temporary impairment loss has occurred that must be separated into two categories: (a) the amount related to credit loss, and (b) the amount related to
other factors. In assessing the level of other-than-temporary impairment attributable to credit loss, management compares the present value of cash flows expected to be
collected with the amortized cost basis of the security. The portion of the total other-than-temporary impairment related to credit loss is recognized in earnings (as the
difference between the fair value and the present value of the estimated cash flows), while the amount related to other factors is recognized in other comprehensive income. The total
other-than-temporary impairment loss is presented in the statement of operations, less the portion recognized in other comprehensive income. When a debt security becomes
other-than-temporarily impaired, its amortized cost basis is reduced to reflect the portion of the total impairment related to credit loss.
If
a decline in market value of a security is determined to be other than temporary, under generally accepted accounting principles, we are required to write these securities down to
their estimated fair value. As of December 31, 2010, we owned single issuer and pooled trust preferred securities of other financial institutions, private label collateralized mortgage
obligations and equity securities whose aggregate historical cost basis is greater than their estimated fair value (see note 8 of the consolidated financial statements). We reviewed all
investment securities and have identified those securities that are other-than-temporarily impaired. The losses associated with these
other-than-temporarily impaired securities have been bifurcated into the portion of non-credit impairment losses recognized in other comprehensive loss and into the
portion of credit impairment losses recorded in earnings (see Note 3 of the consolidated financial statements). We perform an ongoing analysis of all investment securities utilizing both
readily available market data and third party analytical models. Future changes in interest rates or the credit quality and strength of the underlying issuers may reduce the market value of these and
other securities. If such decline is determined to be other than temporary, we will write them down through a charge to earnings to their then current fair value.
The Bank is required to maintain certain amounts of FHLB stock as a member of the FHLB. These equity securities are "restricted" in
that they can only be sold back to the respective institutions or another member institution at par. Therefore, they are less liquid than other tradable equity securities, their fair value is equal to
amortized cost, and no impairment write-downs have been recorded on these securities during 2010, 2009, or 2008. As a result of the FDIC-assisted whole bank acquisition of Allegiance on
November 19, 2010, the bank acquired $1.7 million in FHLB stock.
In
December 2008, the FHLB of Pittsburgh suspended the payment of dividends and the repurchase of excess capital stock from member banks. The FHLB cited a significant reduction in the
level of core earnings resulting from lower short-term interest rates, the increased cost of maintaining liquidity and constrained access to the debt markets at attractive rates and
maturities as the main reasons for the decision to suspend dividends and the repurchase excess capital stock. The FHLB last paid a dividend in the third quarter of 2008. In the fourth quarter of 2010,
as a result of improved core earnings and a decrease in OTTI charges on non-agency investment securities, the FHLB repurchased stock totaling $283,000 from the Bank. Accounting guidance
indicates that an investor in FHLB Pittsburgh capital stock should recognize impairment if it concludes that it is not probable that it will ultimately recover the par value of its shares. The
decision of whether impairment exists is a matter of judgment that should reflect the investor's view of FHLB Pittsburgh's long-term performance, which includes factors such as its
operating performance, the severity and duration of declines in the market value of its net assets related to its capital stock amount, its commitment to make payments required by law or regulation
and the level of such payments in relation to its operating performance, the impact
35
Table of Contents
of
legislation and regulatory changes on FHLB Pittsburgh, and accordingly, on the members of FHLB Pittsburgh and its liquidity and funding position. After evaluating all of these considerations and in
light of the fourth quarter FHLB stock repurchase, the Company believes the par value of its shares will be recovered. Future evaluations of the above mentioned factors could result in the Company
recognizing an impairment charge.
RESULTS OF OPERATIONS
Summary of Performance2010 Compared to 2009
Overview.
Net income for the twelve months ended December 31, 2010 was $3,984,000, as compared to $607,000 for the same period in
2009. Return
on average assets was 0.29% for 2010, as compared to 0.05% for 2009. Return on average shareholder's equity was 3.02% for 2010, as compared to 0.51% for 2009. The discussion that follows explains the
changes in the components of net income when comparing the twelve months ended December 31, 2010, to the same period in 2009.
Net Interest Income
Net interest income, our primary source of revenue, is the amount by which interest income on loans, investments and interest-earning
cash balances exceeds interest incurred on deposits and other non-deposit sources of funds, such as repurchase agreements and borrowings from the FHLB and other correspondent banks. The
amount of net interest income is affected by changes in interest rates and by changes in the volume and mix of interest-sensitive assets and liabilities. Net interest income and corresponding yields
are presented in the discussion and analysis below on a fully taxable-equivalent basis. Income from tax-exempt assets, primarily loans to or securities issued by state and local
governments, is adjusted by an amount equivalent to the federal income taxes which would have been paid if the income received on these assets was taxable at the statutory rate of 34%. Net interest
margin is the difference between the gross (tax-effected) yield on earning assets and the cost of interest bearing funds as a percentage of earning assets.
36
Table of Contents
Average Balances, Rates and Net Yield
The table below provides average asset and liability balances and the corresponding interest income and expense along with the average
interest yields (assets) and interest rates (liabilities) for the years 2010, 2009 and 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
2009
|
|
2008
|
|
|
|
Average
Balances
|
|
Interest
Income/
Expense
|
|
%
Rate
|
|
Average
Balances
|
|
Interest
Income/
Expense
|
|
%
Rate
|
|
Average
Balances
|
|
Interest
Income/
Expense
|
|
%
Rate
|
|
|
|
(Dollars in thousands, except percentage data)
|
|
Interest Earning Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing deposits in other banks and federal funds sold
|
|
$
|
46,361
|
|
$
|
304
|
|
|
0.66
|
%
|
$
|
12,137
|
|
$
|
19
|
|
|
0.15
|
%
|
$
|
400
|
|
$
|
12
|
|
|
2.88
|
%
|
Securities (taxable)
|
|
|
234,786
|
|
|
11,006
|
|
|
4.69
|
|
|
213,906
|
|
|
11,620
|
|
|
5.43
|
|
|
180,562
|
|
|
10,519
|
|
|
5.83
|
|
Securities (tax-exempt)(1)
|
|
|
36,748
|
|
|
2,489
|
|
|
6.77
|
|
|
28,492
|
|
|
1,895
|
|
|
6.65
|
|
|
22,502
|
|
|
1,451
|
|
|
6.45
|
|
Loans(1)(2)(3)
|
|
|
923,531
|
|
|
52,195
|
|
|
5.65
|
|
|
899,105
|
|
|
50,934
|
|
|
5.59
|
|
|
859,268
|
|
|
55,372
|
|
|
6.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest earning assets
|
|
|
1,241,426
|
|
|
65,994
|
|
|
5.32
|
|
|
1,153,640
|
|
|
64,468
|
|
|
5.51
|
|
|
1,062,732
|
|
|
67,354
|
|
|
6.23
|
|
Interest Bearing Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing transaction accounts
|
|
|
396,383
|
|
|
4,851
|
|
|
1.22
|
|
|
301,403
|
|
|
4,481
|
|
|
1.48
|
|
|
238,144
|
|
|
4,637
|
|
|
1.95
|
|
Savings deposits
|
|
|
110,075
|
|
|
767
|
|
|
0.70
|
|
|
77,823
|
|
|
751
|
|
|
0.97
|
|
|
84,453
|
|
|
1,432
|
|
|
1.70
|
|
Time deposits
|
|
|
452,587
|
|
|
11,046
|
|
|
2.44
|
|
|
460,374
|
|
|
14,757
|
|
|
3.20
|
|
|
351,011
|
|
|
14,805
|
|
|
4.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest bearing deposits
|
|
|
959,045
|
|
|
16,664
|
|
|
1.74
|
|
|
839,600
|
|
|
19,989
|
|
|
2.38
|
|
|
673,608
|
|
|
20,874
|
|
|
3.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings
|
|
|
3,650
|
|
|
18
|
|
|
0.49
|
|
|
2,694
|
|
|
18
|
|
|
0.66
|
|
|
76,307
|
|
|
1,826
|
|
|
2.35
|
|
Repurchase agreements
|
|
|
111,265
|
|
|
4,789
|
|
|
4.30
|
|
|
121,046
|
|
|
4,421
|
|
|
3.60
|
|
|
120,615
|
|
|
4,128
|
|
|
3.37
|
|
Borrowings
|
|
|
11,041
|
|
|
408
|
|
|
3.70
|
|
|
40,672
|
|
|
1,509
|
|
|
3.66
|
|
|
58,811
|
|
|
2,372
|
|
|
3.97
|
|
Junior subordinated debt
|
|
|
19,166
|
|
|
1,464
|
|
|
7.64
|
|
|
19,756
|
|
|
1,381
|
|
|
6.99
|
|
|
20,163
|
|
|
1,437
|
|
|
7.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest bearing liabilities
|
|
|
1,104,167
|
|
|
23,343
|
|
|
2.11
|
|
|
1,023,768
|
|
|
27,318
|
|
|
2.67
|
|
|
949,504
|
|
|
30,637
|
|
|
3.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest bearing deposits
|
|
$
|
111,791
|
|
|
|
|
|
|
|
$
|
107,629
|
|
|
|
|
|
|
|
$
|
107,642
|
|
|
|
|
|
|
|
Net interest income
|
|
|
|
|
$
|
42,651
|
|
|
|
|
|
|
|
$
|
37,150
|
|
|
|
|
|
|
|
$
|
36,717
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin
|
|
|
|
|
|
|
|
|
3.44
|
%
|
|
|
|
|
|
|
|
3.22
|
%
|
|
|
|
|
|
|
|
3.45
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
(1)
-
Interest
income and rates on loans and investment securities are reported on a tax-equivalent basis using a tax rate of 34%.
-
(2)
-
Held
for sale and non-accrual loans have been included in average loan balances.
-
(3)
-
For
2010, covered loans acquired in the Allegiance acquisition on November 19, 2010 are included in loans. The impact on average balance, interest
income and yield was not significant for 2010.
Net interest income as adjusted for tax-exempt financial instruments was $42.7 million for the twelve months ended
December 31, 2010, as compared to $37.2 million for the same period in 2009. A benefit of a lower cost of funds resulted in less interest paid on average interest-bearing liabilities,
which more than offset the decrease in the yield on interest-earning assets, which resulted in a higher net interest margin for 2010, as compared to 2009. The taxable-equivalent net interest margin
percentage for 2010 was 3.44%, as compared to 3.22% for 2009. The interest rate paid on average interest-bearing liabilities decreased by 56 basis points to 2.11% for 2010, as compared to 2.67% for
37
Table of Contents
2009.
The yield on interest-earning assets decreased by 19 basis points to 5.32% for 2010, as compared to 5.51% for 2009.
Interest
and fees on loans on a taxable equivalent basis increased by $1.3 million, or 2.4% to $52.2 million for the year ended December 31, 2010, as compared to
$50.9 million for the same period in 2009. The increase in interest and fees on loans was primarily the result of an increase in the average balance of loans resulting from strong commercial
loan growth, which increased by $24.4 million in 2010, as compared to 2009. Management attributes this increase in organic commercial loan growth to
a well established market in the Reading, Pennsylvania area as well as continued penetration into the Philadelphia, Pennsylvania market through successful marketing initiatives. The Allegiance
acquisition which occurred on November 19, 2010 did not have a significant impact on the year-over-year increase related to interest and fees on loans.
Interest
on securities on a taxable-equivalent basis was $13.5 million for both the twelve months ended December 31, 2010 and 2009. The average balance of securities
increased $29.1 million to $271.5 million for 2010, as compared to $242.4 million for 2009. The taxable-equivalent yield decreased by 60 basis points to 4.97% for 2010, as
compared 5.57% for 2009. The additional interest income generated in 2010 resulting from a higher average balance of securities was mostly offset by the decrease in yield for 2010, as compared to
2009.
Interest
expense on deposits decreased by $3.3 million, or 16.5%, to $16.7 million for the twelve months ended December 31, 2010, as compared to $20.0 million
for the same period in 2009. A benefit of a lower cost of deposits resulted in less interest paid on deposits, which more than offset the increase in the average balance of deposits. The average rate
paid on deposits decreased by 64 basis points to 1.74% for 2010, as compared to 2.38% for 2009. The average balance of deposits increased by $119.4 million to $959.0 million for 2010, as
compared to $839.6 million for 2009. The growth in interest-bearing deposits provided the funding needed for the growth in interest-earning assets.
Interest
expense on borrowings decreased by $1.1 million, or 73%, to $408,000 for the twelve months ended December 31, 2010, as compared to $1.5 million for the same
period in 2009. The Company reduced long-term borrowings by $10.0 million and $30.0 million during 2010 and 2009, respectively, which contributed to a $29.7 million
decrease in the average balance of borrowings for 2010, as compared to 2009.
Changes in Interest Income and Interest Expense
The following table sets forth certain information regarding changes in interest income and interest expense of the Company for the
periods indicated. For each category of interest-earning asset and interest-bearing liability, information is provided on changes attributable to (1) changes in volume (period to period changes
in average balance multiplied by beginning rate), and (2) changes in rate (period to period changes in rate multiplied by beginning average balance).
38
Table of Contents
Analysis of Changes in Interest Income/Expense(1)(2)(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010/2009 Increase (Decrease)
Due to Change in
|
|
2009/2008 Increase (Decrease)
Due to Change in
|
|
|
|
Volume
|
|
Rate
|
|
Net
|
|
Volume
|
|
Rate
|
|
Net
|
|
|
|
(Dollars in thousands, except percentage data)
|
|
Interest-bearing deposits in other banks and federal funds sold
|
|
$
|
281
|
|
$
|
4
|
|
$
|
285
|
|
$
|
18
|
|
$
|
(11
|
)
|
$
|
7
|
|
Securities (taxable)
|
|
|
714
|
|
|
(1,328
|
)
|
|
(614
|
)
|
|
1,981
|
|
|
(880
|
)
|
|
1,101
|
|
Securities (tax-exempt)
|
|
|
560
|
|
|
34
|
|
|
594
|
|
|
399
|
|
|
45
|
|
|
444
|
|
Loans
|
|
|
1,011
|
|
|
250
|
|
|
1,261
|
|
|
1,710
|
|
|
(6,148
|
)
|
|
(4,438
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest Income
|
|
|
2,566
|
|
|
(1,040
|
)
|
|
1,526
|
|
|
4,108
|
|
|
(6,994
|
)
|
|
(2,886
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowed funds
|
|
|
4
|
|
|
(4
|
)
|
|
|
|
|
(518
|
)
|
|
(1,290
|
)
|
|
(1,808
|
)
|
Repurchase agreements
|
|
|
(47
|
)
|
|
415
|
|
|
368
|
|
|
141
|
|
|
152
|
|
|
293
|
|
Borrowings
|
|
|
(1,093
|
)
|
|
(8
|
)
|
|
(1,101
|
)
|
|
(681
|
)
|
|
(182
|
)
|
|
(863
|
)
|
Junior Subordinated Debt
|
|
|
(45
|
)
|
|
128
|
|
|
83
|
|
|
(26
|
)
|
|
(30
|
)
|
|
(56
|
)
|
Interest-bearing transaction accounts
|
|
|
1,155
|
|
|
(785
|
)
|
|
370
|
|
|
943
|
|
|
(1,099
|
)
|
|
(156
|
)
|
Savings deposits
|
|
|
226
|
|
|
(210
|
)
|
|
16
|
|
|
(70
|
)
|
|
(611
|
)
|
|
(681
|
)
|
Time deposits
|
|
|
(511
|
)
|
|
(3,200
|
)
|
|
(3,711
|
)
|
|
2,970
|
|
|
(3,018
|
)
|
|
(48
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest Expense
|
|
|
(311
|
)
|
|
(3,664
|
)
|
|
(3,975
|
)
|
|
2,759
|
|
|
(6,078
|
)
|
|
(3,319
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Net Interest Income
|
|
$
|
2,877
|
|
$
|
2,624
|
|
$
|
5,501
|
|
$
|
1,349
|
|
$
|
(916
|
)
|
$
|
433
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
(1)
-
Loan
fees have been included in the change in interest income totals presented. Non-accrual loans have been included in average loan balances.
-
(2)
-
Changes
due to both volume and rates have been allocated in proportion to the relationship of the dollar amount change in each.
-
(3)
-
Interest
income on loans and securities is presented on a taxable-equivalent basis.
Provision for Credit Losses
Management closely monitors the loan portfolio and the adequacy of the allowance for loan losses considering underlying borrower
financial performance and collateral values, and increasing credit risks. Future material adjustments may be necessary to the provision for loan losses, and consequently the allowance for loan losses,
if economic conditions or loan credit quality differ substantially from the assumptions management used in making our evaluation of the level of the allowance for loan losses as compared to the
balance of outstanding loans. The provision for loan losses is an expense charged against net interest income to provide for estimated losses attributable to uncollectible loans. The provision is
based on management's analysis of the adequacy of the allowance for loan losses. The provision for loan losses was $10.2 million for the twelve months ended December 31, 2010, as
compared to $8.6 million for the same period in 2009. The provision for both periods reflects both the level of charge-offs for the respective period and the increased credit risk
related to the loan portfolio at December 31, 2010, as compared to December 31, 2009 (refer to the related discussions on the "Allowance for Loan Losses" on page 55).
39
Table of Contents
Non-Interest Income
Non-interest income increased by $3.2 million, or 18.3%, to $20.6 million for the twelve months ended
December 31, 2010, as compared to $17.4 million for the same period in 2009. Increases (decreases) in the components of non-interest income when comparing the twelve months
ended December 31, 2010 to the same period in 2009 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 versus 2009
|
|
|
|
|
|
2010
|
|
Increase/
(Decrease)
|
|
%
|
|
2009
|
|
|
|
(Dollars in thousands, except
percentage data)
|
|
Customer service fees
|
|
$
|
2,046
|
|
$
|
(397
|
)
|
|
(16.3
|
)
|
$
|
2,443
|
|
Mortgage banking activities, net
|
|
|
1,082
|
|
|
(173
|
)
|
|
(13.8
|
)
|
|
1,255
|
|
Commissions and fees from insurance sales
|
|
|
11,915
|
|
|
(339
|
)
|
|
(2.8
|
)
|
|
12,254
|
|
Broker and investment advisory commissions and fees
|
|
|
737
|
|
|
23
|
|
|
3.2
|
|
|
714
|
|
Earnings on investment in life insurance
|
|
|
423
|
|
|
32
|
|
|
8.2
|
|
|
391
|
|
Other commissions and fees
|
|
|
1,901
|
|
|
(32
|
)
|
|
(1.7
|
)
|
|
1,933
|
|
Gain on sale of equity interest
|
|
|
1,875
|
|
|
1,875
|
|
|
|
|
|
|
|
Other income
|
|
|
797
|
|
|
232
|
|
|
41.1
|
|
|
565
|
|
Net realized gains on sales of securities
|
|
|
691
|
|
|
347
|
|
|
100.9
|
|
|
344
|
|
Net credit impairment loss
|
|
|
(850
|
)
|
|
1,618
|
|
|
100.0
|
|
|
(2,468
|
)
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
20,617
|
|
$
|
3,186
|
|
|
18.3
|
|
$
|
17,431
|
|
|
|
|
|
|
|
|
|
|
|
|
A
significant portion of the $3.2 million increase in non-interest income was related to a $1.9 million gain recognized on the sale of a 25% equity interest in
First HSA, LLC related to the transfer of approximately $89.0 million of health savings account deposits in the second quarter of 2010.
Investment
securities activities accounted for $2.0 million of the increase in non-interest income. Net realized gains on the sale of available for sale securities
were $691,000 for 2010, as compared to $344,000 for 2009. Sales of available for sale securities during 2010 were the result of liquidity and asset/liability management strategies. The 2010 gain on
sales of available for sale securities
included $122,000 of net losses on the sale of available for sale investment securities related to the Allegiance acquisition. Net credit impairment losses recognized in earnings were $850,000 during
2010, as compared to $2.5 million in 2009. During 2010, the net credit impairment losses recognized in earnings include other-than-temporary impairment ("OTTI") charges
for estimated credit losses on both available for sale and held to maturity pooled trust preferred securities that resulted primarily from changes in the underlying cash flow assumptions used in
determining credit losses due to provisions related to such securities included in the Dodd-Frank Wall Street Reform and Consumer Protection Act (see Note 8 of the consolidated
financial statements).
In
2010, a premium of $272,000 was paid to the Company resulting from a counterparty exercising a call option to terminate an interest rate swap, which was recognized in other income.
Other income also primarily includes service fee income on SBA commercial loans and market value adjustments on junior subordinated debt and interest rate swaps. The portion of other income associated
with fair market value adjustments was $193,000 for the twelve months ended December 31, 2010 as compared to ($184,000) for the same period in 2009. Income related to a settlement of a
previously accrued contingent payment of $575,000 was recognized in 2009 and included in other income. Fees generated on servicing health savings account deposits were $21,000 and $84,000 for 2010 and
2009, respectively. The decrease in HSA servicing fees was attributable to the sale and transfer of the HSA deposits to a third party.
40
Table of Contents
The
Company's primary source of non-interest income is from commissions and other revenue generated through sales of insurance products through its insurance subsidiary, VIST
Insurance. Revenues from insurance operations totaled $11.9 million in 2010 compared to $12.3 million for 2009. The decrease in revenue in 2010 from insurance operations was due mainly
to a decrease in contingency income on insurance products.
The
income recognized from customer service fees was approximately $2.0 million for the twelve months ended December 31, 2010, as compared to $2.4 million for the
same period in 2009. During the third quarter of 2010, new regulations took effect, which requires the Company to receive the customer's permission before covering overdrafts for debit card
transactions made with ATM or debit cards. The implementation of this new legislation significantly reduced income related to non-sufficient funds charges.
The
Company generates income from the sale of newly originated mortgage loans, which is recorded in non-interest income as mortgage banking activities. The income recognized
from mortgage banking activities was $1.1 million for the twelve months ended December 31, 2010, as compared to $1.3 million in 2009. The decrease in mortgage banking revenue from
2009 to 2010 was mainly attributable to a decrease in the volume of mortgage loan originations sold into the secondary mortgage market through the Company's mortgage banking division, VIST Mortgage.
Other
commissions and fees were $1.9 million for both the twelve months ended December 31, 2010 and 2009. Most of these fees are generated through ATM surcharges and
interchange income generated from debit card transactions.
The
Company also recognizes non-interest income from broker and investment advisory commissions generated through VIST Capital, the Company's investment subsidiary, which
totaled $737,000 for the twelve months ended December 31, 2010, as compared to $714,000 for the same period in 2009.
Earnings
on investment in life insurance represent the change in cash value of Bank Owned Life Insurance ("BOLI") policies. The BOLI policies of the Company are designed to offset the
costs of employee benefit plans and to enhance tax-free earnings. The income recognized from earnings on investment in life insurance was $423,000 for the twelve months ended
December 31, 2010, as compared to $391,000 for the same period in 2009.
41
Table of Contents
Non-Interest Expense
Non-interest expense was $47.6 million for the year ended December 31, 2010, as compared to
$45.7 million for the same period in 2009. Increases (decreases) in the components of non-interest expense when comparing the year ended December 31, 2010, to the same period
in 2009, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 versus 2009
|
|
|
|
|
|
2010
|
|
Increase/
(Decrease)
|
|
%
|
|
2009
|
|
|
|
(Dollars in thousands, except
percentage data)
|
|
Salaries and employee benefits
|
|
$
|
21,979
|
|
$
|
(155
|
)
|
|
(0.7
|
)
|
$
|
22,134
|
|
Occupancy expense
|
|
|
4,415
|
|
|
255
|
|
|
6.1
|
|
|
4,160
|
|
Equipment expense
|
|
|
2,559
|
|
|
64
|
|
|
2.6
|
|
|
2,495
|
|
Marketing and advertising expense
|
|
|
1,022
|
|
|
11
|
|
|
1.1
|
|
|
1,011
|
|
Amortization of indentifiable intangible assets
|
|
|
543
|
|
|
(105
|
)
|
|
(16.2
|
)
|
|
648
|
|
Professional services
|
|
|
3,093
|
|
|
613
|
|
|
24.7
|
|
|
2,480
|
|
Outside processing services
|
|
|
3,908
|
|
|
(75
|
)
|
|
(1.9
|
)
|
|
3,983
|
|
FDIC deposit and other insurance expense
|
|
|
2,128
|
|
|
(351
|
)
|
|
(14.2
|
)
|
|
2,479
|
|
Other real estate owned expense
|
|
|
4,245
|
|
|
1,683
|
|
|
65.7
|
|
|
2,562
|
|
Other expense
|
|
|
3,740
|
|
|
(11
|
)
|
|
(0.3
|
)
|
|
3,751
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
47,632
|
|
$
|
1,929
|
|
|
4.2
|
|
$
|
45,703
|
|
|
|
|
|
|
|
|
|
|
|
|
A
significant portion of the increase in non-interest expense for 2010 was related to other real estate owned expense ("OREO"), which increased $1.7 million, or 65.7%,
to $4.2 million for the twelve months ended December 31, 2010, as compared to $2.6 million for the same period in 2009. Included in OREO expense were loses on the sale of OREO of
$1.6 million and $1.1 million for 2010 and 2009, respectively. The additional increase in OREO expense reflects costs associated with adjusting foreclosed properties to fair value after
they have been classified as OREO as well as other costs to operate and maintain OREO property.
Total
professional services increased by $613,000, or 24.7%, to $3.1 million for the twelve months ended December 31, 2010, as compared to $2.5 million for the same
period in 2009. The increase in professional services was primarily due to accounting related services and consulting fees associated with various corporate projects. Professional service fees for
2010 included $150,000 of investment banking fees related to the Allegiance acquisition.
Total
occupancy expense and equipment expense increased by $319,000, or 4.8%, in 2010 compared to 2009 primarily due to increases in building lease expense and equipment and software
maintenance expenses.
FDIC
and other insurance expense decreased by $351,000 to $2.1 million for the twelve months ended December 31, 2010, as compared to $2.5 million for the same period
in 2009. The twelve months ended December 31, 2009 included an expense of $574,000 related to an FDIC special assessment on deposit-insured institutions, which resulted in a decrease of expense
for 2010 as there was no such special assessment during 2010. As noted in the table below (in thousands), the total expense associated with FDIC insurance assessments decreased when comparing the
twelve months ended December 31, 2010, to the same period in 2009. However, the expense associated with FDIC base insurance assessments increased by $266,000, or 16.8% , to $1.8 million
for the twelve months ended December 31, 2010, as compared to $1.6 million for the same period in 2009. The increase in expense associated with FDIC base insurance assessments was the
result of increased base assessment rates, as determined by the FDIC, and an increase in the Company's overall deposit balances.
42
Table of Contents
FDIC Insurance Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months
Ended
December 31,
|
|
|
|
|
|
Increase
(Decrease)
|
|
|
|
2010
|
|
2009
|
|
|
|
(in thousands)
|
|
Base insurance assessments
|
|
$
|
1,848
|
|
$
|
1,582
|
|
$
|
266
|
|
Special insurance assessments
|
|
|
|
|
|
574
|
|
|
(574
|
)
|
|
|
|
|
|
|
|
|
Total FDIC insurance expense
|
|
$
|
1,848
|
|
$
|
2,156
|
|
$
|
(308
|
)
|
Salaries
and employee benefits, the largest component of non-interest expense, decreased by $155,000 to $22.0 million for the twelve months ended December 31,
2010, as compared to $22.1 million for the same period in 2009. The decrease was primarily the result of a decrease in commissions paid resulting from less fees generated from insurance sales,
which decreased by $300,000 to $1.1 million for the twelve months ended December 31, 2010, as compared to $1.4 million for the same period in 2009. The Company's total number of
full-time equivalent employees increased to 295 at December 31, 2010, as compared to 283 at December 31, 2009. The increase in full-time equivalent employees
during 2010 was primarily attributable to additions in staff related to the Allegiance acquisition. Included in salaries and benefits were stock-based compensation costs of $148,000 and $198,000 for
the twelve months ended December 31, 2010 and 2009, respectively.
Marketing
and advertising expense includes costs associated with market research, corporate donations, direct mail production and business development. Expenses associated with outside
processing services includes charges related to the Company's core operating software system, computer network and system upgrades, and data line charges. Other expense includes utility expense,
postage expense, stationary and supplies expense, as well as, other miscellaneous expense items.
Income Taxes
The effective income tax rate for the Company for the twelve months ended December 31, 2010 and 2009 was (13.2%) and 142.7%,
respectively. The decrease in effective tax rate for 2010 was primarily due to the increase in the income tax benefit resulting from an increase in tax exempt investment securities and loans.
Generally, the Company's effective tax rate is below the statutory rate due to tax-exempt earnings on loans, investments, and bank-owned life insurance, and the impact of tax
credits. Included in the income tax provision is a federal tax benefit related to our $5.0 million investment in an affordable housing, corporate tax credit limited partnership of $495,000 and
$550,000 for the twelve months ended December 31, 2010 and 2009, respectively.
Summary of Performance2009 Compared to 2008
Overview.
Net income for the twelve months ended December 31, 2009 was $607,000, as compared to $565,000 for the same period in
2009. Return
on average assets was 0.05% for both 2009 and 2008. Return on average shareholder's equity was 0.51% for 2009, as compared to 0.54% for 2008. The discussion that follows explains the changes in the
components of net income when comparing the twelve months ended December 31, 2009, to the same period in 2008.
Net Interest Income
Net interest income as adjusted for tax-exempt financial instruments was $37.2 million for the twelve months ended
December 31, 2009, as compared to $36.7 million for the same period in 2008. A decrease in the yield on interest-earning assets more than offset the benefit of a lower cost of funds,
which resulted in a lower net interest margin for the year ended December 31, 2009, as compared to the same period in 2008. The taxable-equivalent net interest margin percentage for 2009 was
3.22%, as
43
Table of Contents
compared
to 3.45% for 2008. The yield on interest-earning assets decreased by 72 basis points to 5.51% for 2010, as compared to 6.23% for 2009. The interest rate paid on average interest-bearing
liabilities decreased by 56 basis points to 2.67% for 2009, as compared to 3.23% for 2009.
Interest
and fees on loans on a taxable equivalent basis decreased by $4.5 million, or 8.1% to $50.9 million for the year ended December 31, 2009, as compared to
$55.4 million for the same period in 2008. The average yield decreased by 75 basis points to 5.59% for 2009, as compared to 6.34% for 2008. The variable rate structure of many of the Company's
loans reduced overall yield due to the persistent low market interest rates which contributed to the decline in interest income generated from loans. Strong commercial loan growth contributed to an
increase in the average balance of loans, which increased by $39.8 million in 2009, as compared to 2008. Management attributes this increase in organic commercial loan growth to a well
established market in the Reading, Pennsylvania area as well as continued penetration into the Philadelphia, Pennsylvania market through successful marketing initiatives.
Interest
on securities on a taxable-equivalent basis was $13.5 million for the twelve months ended December 31, 2009, as compared to $12.0 million for the same
period in 2008. The average balance of securities increased $39.3 million to $242.4 million for 2009, as compared to $203.1 million for 2008. The taxable-equivalent yield
decreased by 33 basis points to 5.57% for 2009, as compared 5.90% for 2008. The additional interest income generated in 2009 resulting from a higher average balance of securities was slightly offset
by the decrease in yield for 2009, as compared to 2008.
Interest
expense on deposits decreased by $885,000 to $20.0 million for the twelve months ended December 31, 2009, as compared to $20.9 million for the same period
in 2008. A benefit of a lower cost of deposits resulted in less interest paid on deposits, which more than offset the increase in the average balance of deposits. The average rate paid on deposits
decreased by 72 basis points to 2.38% for 2009, as compared to 3.10% for 2008. The average balance of deposits increased $166.0 million to $839.6 million for 2009, as compared to
$673.6 million for 2008. The growth in interest-bearing deposits provided the funding needed for the growth in interest-earning assets.
Interest
expense on borrowings decreased by $863,000 to $1.5 million for the twelve months ended December 31, 2009, as compared to $2.4 million for the same period
in 2008. The Company reduced long-term borrowings by $30.0 million during 2009, which contributed to a $18.1 million decrease in the average balance of borrowings for 2009,
as compared to 2008.
Provision for Credit Losses
Management closely monitors the loan portfolio and the adequacy of the allowance for loan losses considering underlying borrower
financial performance and collateral values, and increasing credit risks. Future material adjustments may be necessary to the provision for loan losses, and consequently the allowance for loan losses,
if economic conditions or loan credit quality differ substantially from the assumptions management used in making our evaluation of the level of the allowance for loan losses as compared to the
balance of outstanding loans. The provision for loan losses is an expense charged against net interest income to provide for estimated losses attributable to uncollectible loans. The provision is
based on management's analysis of the adequacy of the allowance for loan losses. The provision for loan losses was $8.6 million for the twelve months ended December 31, 2009, as compared
to $4.8 million for the same period in 2008. The provision for both periods reflects both the level of charge-offs for the respective period and the increased credit risk related to
the loan portfolio at December 31, 2009, as compared to December 31, 2008 (refer to the related discussions on the "Allowance for Loan Losses" on page 55).
44
Table of Contents
Non-Interest Income
Non-interest income increased by $5.4 million, or 45.5%, to $17.4 million for the twelve months ended
December 31, 2009, as compared to $12.0 million for the same period in 2008. Increases (decreases) in the components of non-interest income when comparing the twelve months
ended December 31, 2009 to the same period in 2008 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 versus 2008
|
|
|
|
|
|
2009
|
|
Increase/
(Decrease)
|
|
%
|
|
2008
|
|
|
|
(Dollars in thousands, except percentage data)
|
|
Customer service fees
|
|
$
|
2,443
|
|
$
|
(521
|
)
|
|
(17.6
|
)
|
$
|
2,964
|
|
Mortgage banking activities, net
|
|
|
1,255
|
|
|
358
|
|
|
39.9
|
|
|
897
|
|
Commissions and fees from insurance sales
|
|
|
12,254
|
|
|
970
|
|
|
8.6
|
|
|
11,284
|
|
Broker and investment advisory commissions and fees
|
|
|
714
|
|
|
(99
|
)
|
|
(12.2
|
)
|
|
813
|
|
Earnings on investment in life insurance
|
|
|
391
|
|
|
(299
|
)
|
|
(43.3
|
)
|
|
690
|
|
Other commissions and fees
|
|
|
1,933
|
|
|
245
|
|
|
14.5
|
|
|
1,688
|
|
Gain on sale of loans
|
|
|
|
|
|
(47
|
)
|
|
|
|
|
47
|
|
Other income
|
|
|
565
|
|
|
(261
|
)
|
|
(31.6
|
)
|
|
826
|
|
Net realized gains (losses) on sales of securities
|
|
|
344
|
|
|
7,574
|
|
|
(104.8
|
)
|
|
(7,230
|
)
|
Net credit impairment loss
|
|
|
(2,468
|
)
|
|
(2,468
|
)
|
|
100.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
17,431
|
|
$
|
5,452
|
|
|
45.5
|
|
$
|
11,979
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment
securities activities accounted for $5.1 million of the increase in non-interest income during 2009. Net realized gains on the sale of available for sale
securities were $344,000 for 2009, as compared to net realized losses of $7.2 million for 2008. Sales of available for sale securities during 2009 were the result of liquidity and
asset/liability management strategies. The net realized losses on sales of securities during 2008 resulted from the sale of perpetual preferred stock associated
with the federal takeover of government sponsored enterprises ("GSE's") Fannie Mae and Freddie Mac, placed into conservatorship by the Federal Housing Finance Agency and the U.S. Treasury. Net credit
impairment losses recognized in earnings were $2.5 million for the twelve months ended December 31, 2009. There was no net credit impairment losses recognized in earnings in 2008. The
net credit impairment losses recognized in earnings in 2009 include OTTI charges for estimated credit losses on five pooled trust preferred securities and one equity security (see Note 8 of the
consolidated financial statements).
The
Company's primary source of non-interest income is from commissions and other revenue generated through sales of insurance products through its insurance subsidiary, VIST
Insurance. Revenues from insurance operations increased by $970,000 to $12.3 million for the twelve months ended December 31, 2009, as compared to $11.3 million for the same
period in 2008. The increase in revenue from insurance operations in 2009 was due mainly to an increase in commission income on group insurance products resulting from the acquisition of Fisher
Benefits Consulting in September 2008.
The
Company generates income from the sale of newly originated mortgage loans, which is recorded in non-interest income as mortgage banking activities. The income recognized
from mortgage banking activities increased by $358,000 to $1.3 million for the twelve months ended December 31, 2010, as compared to $900,000 for the same period in 2009. The increase in
mortgage banking revenue from 2008 to 2009 was mainly attributable to an increase in the volume of mortgage loan originations sold into the secondary mortgage market through the Company's mortgage
banking division, VIST Mortgage.
45
Table of Contents
Other
commissions and fees include ATM network and fees from debit card transactions and various other charges and commission related to checkbook fees, internet banking fees and other
fees and commissions. The most significant volume of income in this category is derived from ATM surcharge fees and interchange fees from the Bank's ATM network and fees from debit card transactions.
These fees totaled $1.4 million in 2009 which represents a 27.2% increase over $1.1 million in 2008. The increase in fee income is attributed primarily to an increase in interchange
transaction volume related to the Bank's debit card program. Throughout the year, the Bank has initiated marketing campaigns to encourage its customers to use debit cards as a convenient alternative
to traditional check transactions.
The
income recognized from customer service fees decreased by $521,000 to $2.4 million for the twelve months ended December 31, 2009, as compared to $3.0 million for
the same period in 2008. The decrease in service charge revenue during 2009 resulted primarily from a decrease in non-sufficient funds charges.
Earnings
on investment in life insurance represent the change in cash value of Bank Owned Life Insurance ("BOLI") policies. The BOLI policies of the Company are designed to offset the
costs of employee benefit plans and to enhance tax-free earnings. The income recognized from earnings on investment in life insurance decreased by $299,000 to $391,000 for the twelve
months ended December 31, 2009, as compared to $690,000 for the same period in 2008. The decrease in earnings on investment in life insurance in 2009 was due primarily to decreased earnings
credited to the Company.
Other
income generally includes dividend income on FHLB stock, market value adjustments for both junior subordinated debt and interest rate swaps, service fee income on SBA commercial
loans, as well as other miscellaneous income items. For the twelve months ended December 31, 2009, other income decreased by $261,000 to $565,000, or 31.6%, from $826,000 for the same period in
2008, primarily due to the suspension of dividends paid on the FHLB stock.
The
Company also recognizes non-interest income from broker and investment advisory commissions generated through VIST Capital, the Company's investment subsidiary, which
totaled $714,000 for the twelve months ended December 31, 2009, as compared to $813,000 for the same period in 2008.
46
Table of Contents
Non-Interest Expense
Non-interest expense was $45.7 million for the year ended December 31, 2009, as compared to
$43.6 million for the same period in 2008. Increases (decreases) in the components of non-interest expense when comparing the year ended December 31, 2009, to the same period
in 2008, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 versus 2008
|
|
|
|
|
|
2009
|
|
Increase/
(Decrease)
|
|
%
|
|
2008
|
|
|
|
(Dollars in thousands, except percentage data)
|
|
Salaries and employee benefits
|
|
$
|
22,134
|
|
$
|
56
|
|
|
0.3
|
|
$
|
22,078
|
|
Occupancy expense
|
|
|
4,160
|
|
|
(547
|
)
|
|
(11.6
|
)
|
|
4,707
|
|
Equipment expense
|
|
|
2,495
|
|
|
(195
|
)
|
|
(7.2
|
)
|
|
2,690
|
|
Marketing and advertising expense
|
|
|
1,011
|
|
|
(624
|
)
|
|
(38.2
|
)
|
|
1,635
|
|
Amortization of indentifiable intangible assets
|
|
|
648
|
|
|
19
|
|
|
3.0
|
|
|
629
|
|
Professional services
|
|
|
2,480
|
|
|
(114
|
)
|
|
(4.4
|
)
|
|
2,594
|
|
Outside processing services
|
|
|
3,983
|
|
|
649
|
|
|
19.5
|
|
|
3,334
|
|
FDIC deposit and other insurance expense
|
|
|
2,479
|
|
|
1,217
|
|
|
96.4
|
|
|
1,262
|
|
Other real estate owned expense
|
|
|
2,562
|
|
|
1,728
|
|
|
207.2
|
|
|
834
|
|
Other expense
|
|
|
3,751
|
|
|
(124
|
)
|
|
(3.2
|
)
|
|
3,875
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
45,703
|
|
$
|
2,065
|
|
|
4.7
|
|
$
|
43,638
|
|
|
|
|
|
|
|
|
|
|
|
|
A
significant portion of the increase in non-interest expense for 2009 was related to other real estate owned expense, which increased $1.7 million, or 207.2%, to
$2.6 million for the twelve months ended December 31, 2009, as compared to $834,000 for the same period in 2008. Included in OREO expense were loses on the sale of OREO of
$1.1 million and $120,000 for 2009 and 2008, respectively. The additional increase in OREO expense reflects an increase in legal and other costs to operate and maintain OREO property as a
result of an increase in the total number of properties held in OREO during 2009.
FDIC
and other insurance expense increased by $1.2 million to $2.5 million for the twelve months ended December 31, 2009, as compared to $1.3 million for the
same period in 2008. The twelve months ended December 31, 2009 included an expense of $574,000 related to an FDIC special assessment on deposit-insured institutions, which contributed to the
increase of expense for 2009. The Company's deposit levels increased throughout 2009, which also contributed to the increase of FDCI and other insurance expense for 2009. There was no such special
assessment during 2008.
Total
professional services decreased by $114,000 to $2.5 million for the twelve months ended December 31, 2009, as compared to $2.6 million for the same period in
2008. The decrease in professional services was primarily due to the outsourcing of the Company's internal audit function and fewer general corporate projects.
Total
occupancy expense and equipment expense decreased by $742,000 to $6.7 million for the twelve months ended December 31, 2009, as compared to $7.4 million for
the same period in 2009 primarily due to decreases in expenses related to building leases, equipment maintenance and equipment depreciation.
Salaries
and employee benefits, the largest component of non-interest expense was $22.1 million for both the twelve months ended December 31, 2009 and 2008.
Full-time equivalent employees for the Company were 283 and 293 at December 31, 2009 and 2008, respectively. The decrease in FTE employees from 2008 to 2009 was attributable to a
decrease in operational staff as a result of improved efficiencies through the implementation of corporate-wide cost reduction initiatives. Included in salaries and benefits for 2009 and
2008 were stock-based compensation costs of $198,000 and $319,000,
47
Table of Contents
respectively.
Total commissions paid for the year ended December 31, 2009 and 2008 were $1.4 million and $1.6 million, respectively.
The
Company's marketing and advertising expense include costs associated with market research, corporate donations, direct mail production and business development. Total marketing
expense decreased $624,000 or 38.2% in 2009 compared to 2008 primarily due to a reduction in marketing costs associated with market research, media space, media production and special events.
Expenses
associated with outside processing services includes charges related to the Company's core operating software system, computer network and system upgrades, and data line
charges. The expense for outside processing services increased by $649,000 to $4.0 million for the twelve months ended December 31, 2009, as compared to $3.3 million for the same
period in 2008.
Other
expense includes utility expense, postage expense, stationary and supplies expense, as well as, other miscellaneous expense items.
Income Taxes
An income tax benefit of $2.0 million and $1.9 million was recorded for the year ended December 31, 2009 and 2008,
respectively. The income tax benefit for both years resulted from a pre-tax loss as well as from the benefits of tax-exempt income. Generally, the Company's effective tax rate
is below the statutory rate due to tax-exempt earnings on loans, investments, and bank-owned life insurance, and the impact of tax credits. Included in the income tax benefit
is a federal tax benefit related to our $5.0 million investment in an affordable housing, corporate tax credit limited partnership of $550,000 and $600,000 for the twelve months ended
December 31, 2009 and 2008, respectively.
FINANCIAL CONDITION
Total assets increased by 8.9% to $1.4 billion at December 31, 2010 from $1.3 billion at December 31, 2009.
The Company successfully grew its assets (i) through commercial loan originations with lending focused on creditworthy consumers and businesses, with necessary consideration given to increased
credit risks posed by the current economy and weak housing and real estate market, and (ii) through acquiring certain assets in the Allegiance Bank of North America ("Allegiance") acquisition.
On November 19, 2010, the Bank acquired certain assets and assumed certain liabilities of Allegiance from the FDIC, as Receiver of Allegiance. Allegiance operated five community banking
branches within Chester and Philadelphia counties. At December 31, 2010, total assets recorded related to Allegiance were $80.9 million (for additional information, refer to
Note 6FDIC-Assisted
Acquisition
of the consolidated financial statements).
Securities Portfolio
The securities portfolio increased to $281.8 million at December 31, 2010, from $271.1 million at
December 31, 2009 primarily due to the purchase of available for sale investments in U.S. Government agency securities, agency mortgage-backed debt securities and obligations of state and
political subdivisions (for additional information, refer to
Note 8Securities Available for Sale and Securities Held to Maturity
of
the consolidated financial statements). Securities are used to supplement loan growth as necessary, to generate interest and dividend income, to manage interest rate
risk, and to provide pledging and liquidity. To accomplish these ends, most of the purchases in the portfolio during 2010 and 2009 were of agency mortgage-backed securities.
48
Table of Contents
The following table sets forth the amortized cost of the investment securities at its last three fiscal year ends:
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
|
2010
|
|
2009
|
|
2008
|
|
|
|
(Dollar amounts in thousands)
|
|
Securities Available For Sale
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agency securities
|
|
$
|
11,648
|
|
$
|
23,087
|
|
$
|
9,438
|
|
Agency residential mortgage-backed debt securities
|
|
|
216,956
|
|
|
183,104
|
|
|
151,782
|
|
Non-Agency collateralized mortgage obligations
|
|
|
13,663
|
|
|
22,970
|
|
|
34,163
|
|
Obligations of states and political subdivisions
|
|
|
33,141
|
|
|
33,436
|
|
|
26,582
|
|
Trust preferred securitiessingle issuer
|
|
|
500
|
|
|
500
|
|
|
500
|
|
Trust preferred securitiespooled
|
|
|
5,396
|
|
|
5,957
|
|
|
8,408
|
|
Corporate and other debt securities
|
|
|
1,117
|
|
|
2,444
|
|
|
4,264
|
|
Equity securities
|
|
|
3,345
|
|
|
3,368
|
|
|
3,398
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
285,766
|
|
$
|
274,866
|
|
$
|
238,535
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
|
2010
|
|
2009
|
|
2008
|
|
|
|
(Dollar amounts in
thousands)
|
|
Securities Held to Maturity
|
|
|
|
|
|
|
|
|
|
|
Trust preferred securitiessingle issuer
|
|
$
|
2,007
|
|
$
|
2,012
|
|
$
|
2,019
|
|
Trust preferred securitiespooled
|
|
|
650
|
|
|
1,023
|
|
|
1,041
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,657
|
|
$
|
3,035
|
|
$
|
3,060
|
|
|
|
|
|
|
|
|
|
For
financial reporting purposes, available for sale securities are carried at fair value.
49
Table of Contents
Securities Portfolio Maturities and Yields
The following table sets forth information about the maturities and weighted average yield on the Company's securities portfolio.
Floating rate securities are included in the "Due in 1 Year or Less" bucket. Yields are not reported on a tax equivalent basis.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized Cost at December 31, 2010
|
|
|
|
Due in
1 Year
or Less
|
|
After 1
Year to
5 Years
|
|
After 5
Years to
10 Years
|
|
After
10 Years
|
|
No
Stated
Maturity
|
|
Total
|
|
Fair
Value
|
|
|
|
(Dollars in thousands except percentage data)
|
|
Securities Available For Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agency securities
|
|
$
|
|
|
$
|
|
|
$
|
4,747
|
|
$
|
6,901
|
|
$
|
|
|
$
|
11,648
|
|
$
|
11,790
|
|
|
|
|
|
%
|
|
|
%
|
|
4.35
|
%
|
|
4.86
|
%
|
|
|
%
|
|
4.65
|
%
|
|
|
|
Obligations of states and political subdivisions
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
33,141
|
|
$
|
|
|
$
|
33,141
|
|
$
|
30,907
|
|
|
|
|
|
%
|
|
|
%
|
|
|
%
|
|
4.47
|
%
|
|
|
%
|
|
4.47
|
%
|
|
|
|
Trust preferred securitiessingle issuer
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
500
|
|
$
|
|
|
$
|
500
|
|
$
|
501
|
|
Trust preferred securitiespooled
|
|
|
|
|
|
|
|
|
|
|
|
5,396
|
|
|
|
|
|
5,396
|
|
|
484
|
|
Corporate and other debt securities
|
|
|
|
|
|
|
|
|
117
|
|
|
1,000
|
|
|
|
|
|
1,117
|
|
|
1,048
|
|
Equity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,345
|
|
|
3,345
|
|
|
2,645
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
|
|
$
|
|
|
$
|
117
|
|
$
|
6,896
|
|
$
|
3,345
|
|
$
|
10,358
|
|
$
|
4,678
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
%
|
|
|
%
|
|
5.19
|
%
|
|
4.67
|
%
|
|
2.62
|
%
|
|
4.01
|
%
|
|
|
|
Agency residential mortgage-backed debt securities
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
216,956
|
|
$
|
|
|
$
|
216,956
|
|
|
222,365
|
|
Non-Agency collateralized mortgage obligations
|
|
|
|
|
|
|
|
|
|
|
|
13,663
|
|
|
|
|
|
13,663
|
|
|
10,015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
230,619
|
|
$
|
|
|
$
|
230,619
|
|
$
|
232,380
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
%
|
|
|
%
|
|
|
%
|
|
3.57
|
%
|
|
|
%
|
|
3.57
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized Cost at December 31, 2010
|
|
|
|
Due in
1 Year
or Less
|
|
After 1
Year to
5 Years
|
|
After 5
Years to
10 Years
|
|
After
10 Years
|
|
No
Stated
Maturity
|
|
Total
|
|
Fair
Value
|
|
|
|
(Dollars in thousands except percentage data)
|
|
Securities Held to Maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust preferred securitiessingle issuer
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
2,007
|
|
$
|
|
|
$
|
2,007
|
|
$
|
1,873
|
|
Trust preferred securitiespooled
|
|
|
|
|
|
|
|
|
|
|
|
650
|
|
|
|
|
|
650
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
2,657
|
|
$
|
|
|
$
|
2,657
|
|
$
|
1,888
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
%
|
|
|
%
|
|
|
%
|
|
10.10
|
%
|
|
|
%
|
|
10.10
|
%
|
|
|
|
The
securities portfolio included a net unrealized loss on available for sale securities of $6.0 million and $6.8 million at December 31, 2010 and 2009,
respectively. In addition, net unrealized losses of $769,000 and $1.2 million were present in the held to maturity securities at December 31, 2010 and 2009, respectively. Changes in
longer-term treasury interest rates, government monetary policy, the easing of underlying collateral and credit concerns, and dislocation in the current market were primarily responsible
for the change in the fair market value of the securities.
Debt
securities that management has the positive ability and intent to hold to maturity are classified as held-to-maturity and recorded at amortized cost.
Securities classified as available for sale
50
Table of Contents
are
those securities that the Company intends to hold for an indefinite period of time but not necessarily to maturity. Any decision to sell a security classified as available for sale would be based
on various factors, including significant movement in interest rates, changes in maturity mix of the Company's assets and liabilities, liquidity needs, regulatory capital considerations and other
similar factors. Securities available for sale are carried at fair value. Unrealized gains and losses are reported in other comprehensive income or loss, net of the related deferred tax effect.
Realized gains or losses, determined on the basis of the cost of the specific securities sold, are included in earnings. Purchased premiums and discounts are recognized in interest income using a
method which approximates the interest method over the terms of the securities. Declines in the fair value of held-to-maturity and available-for-sale
securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses.
Management
evaluates investment securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns
warrant such evaluation. Factors that may be indicative of impairment include, but are not limited to, the following:
-
-
Fair value below cost and the length of time
-
-
Adverse condition specific to a particular investment
-
-
Rating agency activities (e.g., downgrade)
-
-
Financial condition of an issuer
-
-
Dividend activities
-
-
Suspension of trading
-
-
Management intent
-
-
Changes in tax laws or other policies
-
-
Subsequent market value changes
-
-
Economic or industry forecasts
Other-than-temporary
impairment means management believes the security's impairment is due to factors that could include the issuer's inability to pay interest or
dividends, the issuer's potential for default, and/or other factors. When a held to maturity or available for sale debt security is assessed for other-than-temporary
impairment, management has to first consider (a) whether the Company intends to sell the security, and (b) whether it is more likely than not that the Company will be required to sell
the security prior to recovery of its amortized cost basis. If one of these circumstances applies to a security, an other-than-temporary impairment loss is recognized in the
statement of operations equal to the full amount of the decline in fair value below amortized cost. If neither of these circumstances applies to a security, but the Company does not expect to recover
the entire amortized cost basis, an other-than-temporary impairment loss has occurred that must be separated into two categories: (a) the amount related to credit loss,
and (b) the amount related to other factors. In assessing the level of other-than-temporary impairment attributable to credit loss, management compares the present value
of cash flows expected to be collected with the amortized cost basis of the security. The portion of the total other-than-temporary impairment related to credit loss is
recognized in earnings (as the difference between the fair value and the present value of the estimated cash flows), while the amount related to other factors is recognized in other comprehensive
income. The total other-than-temporary impairment loss is presented in the statement of operations, less the portion recognized in other comprehensive income. When a debt
security becomes other-than-temporarily impaired, its amortized cost basis is reduced to reflect the portion of the total impairment related to credit loss.
51
Table of Contents
Federal Home Loan Bank Stock
The Company had $7.1 million and $5.7 million of FHLB stock at December 31, 2010 and 2009, respectively. As a
result of the FDIC-assisted whole bank acquisition of Allegiance on November 19, 2010, the bank acquired $1.7 million in FHLB stock. The Bank is a member of the Federal Home
Loan Bank ("FHLB") of Pittsburgh, which is one of 12 regional Federal Home Loan Banks. Each FHLB serves as a reserve or central bank for its members
within its assigned region. It is funded primarily from funds deposited by member institutions and proceeds from the sale of consolidated obligations of the Federal Home Loan Bank System. It makes
loans to members (i.e., advances) in accordance with policies and procedures established by the board of directors of the FHLB. Investment in FHLB stock is "restricted". Investment in FHLB
stock is necessary to participate in FHLB programs.
Loans
Loans, net of deferred loan fees, increased to $954.4 million at December 31, 2010 from $911.0 million at
December 31, 2009, an increase of $43.4 million or 4.8%. Management has targeted the commercial loan portfolio as a key to the Company's continuing growth. Specifically, the Company has
a commercial lending focus within the Reading, Pennsylvania and Philadelphia, Pennsylvania market areas targeting higher yielding commercial loans made to small and medium sized businesses. Through a
strong commercial lending footprint in the Reading, Pennsylvania market and through acquisition and the expansion of the commercial lending staff in the Philadelphia, Pennsylvania market, the year
over year growth in commercial and construction loans originated underscores the commercial customer focus as the commercial loan portfolio increased to $657.3 million at December 31,
2010, from $613.9 million at December 31, 2009, an increase of $43.4 million or 6.6%.
Loans
secured by one-to-four family residential real estate decreased to $153.4 million at December 31, 2010, from $169.0 million as of
December 31, 2009, a decrease of $15.6 million or 9.2%. Loans secured by multi-family residential real estate increased to $53.6 million at December 31, 2010, from
$39.0 million as of December 31, 2009, an increase of $14.6 million or 37.5%. The overall increase in residential real estate loans is attributable to an increase in the volume of
mortgage loan originations generated through VIST Mortgage.
Home
equity and consumer lending increased 1.2 million, or 1.3%, to $91.2 million at December 31, 2010, from $90.0 million as of December 31, 2009.
Consumer demand for these types of loans increased in 2010. Although the Company's focus primarily centered on the commercial customer, management remained disciplined in its pricing of consumer
loans. Despite the numerous economic challenges faced in 2010, the Company was able to growth the home equity and consumer loan portfolio through the successful marketing of its Equilock consumer loan
product which carries both a fixed and variable component allowing the consumer to lock and unlock the loan at the prevailing interest rate.
For
the most recent five years, the Company's loan portfolio consisted of the following categories:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2010
|
|
2009
|
|
2008
|
|
2007
|
|
2006
|
|
|
|
(Dollar amounts in thousands)
|
|
Commercial real estate, industrial and agricultural
|
|
$
|
577,858
|
|
$
|
512,238
|
|
$
|
499,847
|
|
$
|
450,353
|
|
$
|
389,455
|
|
Real estate construction
|
|
|
78,294
|
|
|
100,713
|
|
|
89,556
|
|
|
79,414
|
|
|
96,163
|
|
Residential real estate
|
|
|
295,565
|
|
|
294,772
|
|
|
292,707
|
|
|
285,330
|
|
|
272,925
|
|
Consumer
|
|
|
2,646
|
|
|
3,241
|
|
|
4,195
|
|
|
5,901
|
|
|
6,240
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
954,363
|
|
$
|
910,964
|
|
$
|
886,305
|
|
$
|
820,998
|
|
$
|
764,783
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52
Table of Contents
The
table below presents maturities of (i) commercial real estate, industrial and agricultural loans and (ii) real estate construction loans, (iii) residential real
estate loans and (iv) consumer loans, outstanding at December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturities of Outstanding Loans
|
|
|
|
Within
One
Year
|
|
After One
But Within
Five Years
|
|
After
Five
Years
|
|
Total
|
|
|
|
(Dollar amounts in thousands)
|
|
Commercial real estate, industrial and agricultural
|
|
$
|
135,262
|
|
$
|
269,678
|
|
$
|
172,918
|
|
$
|
577,858
|
|
Real estate construction
|
|
|
53,130
|
|
|
12,125
|
|
|
13,039
|
|
|
78,294
|
|
Residential real estate
|
|
|
106,915
|
|
|
87,733
|
|
|
100,917
|
|
|
295,565
|
|
Consumer
|
|
|
1,538
|
|
|
842
|
|
|
266
|
|
|
2,646
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
296,845
|
|
$
|
370,378
|
|
$
|
287,140
|
|
$
|
954,363
|
|
|
|
|
|
|
|
|
|
|
|
The
Bank is required to pledge residential and commercial real estate secured loans to collateralize its potential borrowing capacity with the FHLB. At December 31, 2010, the Bank
had pledged approximately $713.5 million in loans to the FHLB to secure its maximum borrowing capacity.
Credit Quality and Risk
Non-performing loans, consisting of loans on non-accrual status, loans past due 90 days or more and
still accruing interest, and renegotiated troubled debt were $37.9 million at December 31, 2010, an increase from $33.2 million at December 31, 2009. Generally, loans that
are more than 90 days past due are placed on non-accrual status. As a percentage of total loans, non-performing loans represented 3.97% at December 31, 2010 and
3.64% at December 31, 2009. The allowance for loan losses represents 39.0% of non-performing loans at December 31, 2010, compared to 34.5% at December 31, 2009 (see
the
Allowance for Loan Loss
discussion on page 55).
The
Company generally values impaired loans that are accounted for under FASB ASC 310, Accounting by Creditors for Impairment of a Loan ("FASB ASC 310"), based on the fair value of the
loan's collateral. Loans are determined to be impaired when management has utilized current information and economic events and judged that it is probable that not all of the principal and interest
due under the contractual terms of the loan agreement will be collected. Impaired loans are initially evaluated and revalued at the time the loan is identified as impaired. Impaired loans are loans
where the current appraisal of the underlying collateral is less than the principal balance of the loan and the loan is a non-accruing loan. Fair value is measured based on the value of
the collateral securing these loans and is classified at a Level 3 in the fair value hierarchy or based on the present value of estimated future cash flows if repayment is not collateral
dependent. Collateral may be real estate and/or business assets including equipment, inventory and/or accounts receivable and is determined based on appraisals by qualified licensed appraisers hired
by the Company. For the purposes of determining the fair value of impaired loans that are collateral dependent, the Company defines a current appraisal and evaluation as those completed within
12 months and performed by an independent third party. Appraised and reported values may be discounted based on management's historical knowledge, changes in market conditions from the time of
valuation, and/or management's expertise and knowledge of the client and client's business.
Impaired
loans for all loan portfolio types, net of required specific reserves, totaled $39.6 million at December 31, 2010, compared to $33.9 million at
December 31, 2009. The $5.7 million increase in non-performing loans from December 31, 2009 to December 31, 2010 is due primarily to continued economic
difficulties experienced in the region. As of December 31, 2010, 97.7% of all impaired loans had current third party appraisals or evaluations of their collateral to measure impairment. For
these impaired loans, the Bank takes immediate action to determine the current value of collateral securing
53
Table of Contents
its
troubled loans. The remaining 2.3% of impaired loans were in process of being evaluated at December 31, 2010. During the ongoing supervision of a troubled loan, the Company performs a cash
flow evaluation, obtains an appraisal update or obtains a new appraisal. The Company reviews all impaired loans on a quarterly basis to ensure that the market values are reasonable and that no further
deterioration has occurred. If the evaluation indicates that the market value has deteriorated below the carrying value of the loan, either the entire loan or the partial difference between the market
value and principal balance is charged-off unless there are material mitigating factors to the contrary. If a loan is not charged down, reserves are allocated to reflect the estimated
collateral shortfall. Loans that have been partially charged-off are classified as non-performing loans for which none of the current loan terms have been modified. During
2010, there were $1.8 million in partial loan charge-offs. In order for an impaired loan not to have a specific valuation allowance it must be determined by the Company through a
current evaluation that there is sufficient underlying collateral, after appropriate discounts have been applied, in excess of the carrying value.
The
recorded investment in impaired loans requiring an allowance for loan losses was $40.7 million at December 31, 2010 compared to $18.9 million at
December 31, 2009. At December 31, 2010 and 2009, the related allowance for loan losses associated with those loans was $9.5 million and $6.8 million respectively. The
gross recorded investment in impaired loans not requiring an allowance for loan losses was $8.4 million at December 31, 2010 as compared to $6.3 million at December 31,
2009. For 2010, and 2009, the average recorded investment in these impaired loans was $41.2 million and $18.6 million, respectively; and the interest income recognized on impaired loans
was $1.5 million for 2010, $42,000 for 2009 and $33,000 for 2008.
Loans
on which the accrual of interest has been discontinued amounted to $26.5 million and $25.1 million at December 31, 2010 and 2009, respectively. Loan balances
past due 90 days or more and still accruing interest but which management expects will eventually be paid in full, amounted to $600,000 and $1.8 million at December 31, 2010 and
2009, respectively. The loan balances past due 90 days or more and still accruing interest decreased in 2010 due to loans 90 days or more past due moving out of this category due to
being brought current at December 31, 2010. Subsequent to December 31, 2010, loan balances past due 90 days or more and still accruing interest that are brought current will
reduce the balance of outstanding loans in this category.
The
Company performs some troubled debt restructurings. Once the Company is contacted by a customer indicating the potential for default, a modification of terms in the form of interest
only payments, term modification or rate reduction from normal bank requirements may occur. These loans
will still be subjected to approval evaluations in a similar manner as a new loan origination. Included in the approval process is the reason for the restructuring, the length of time for the
restructure and an exit plan for return to original loan terms. No loans are approved for indefinite restructurings. If a restructured loan defaults, it follows the same process as any other loan in
default per Company policy.
The
Company continues to emphasize credit quality and believes that pre-funding analysis and diligent intervention at the first signs of delinquency will help to manage these
levels.
54
Table of Contents
The following table is a summary of non-performing loans and renegotiated loans for the years presented. Not included in this table are an additional
$4.7 million in non performing loans associated with covered loans assumed in the Allegiance acquisition that are covered under a loss share agreement with the FDIC.
Non-performing Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
|
2010
|
|
2009
|
|
2008
|
|
2007
|
|
2006
|
|
|
|
(in thousands)
|
|
Non-accrual loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate
|
|
$
|
24,482
|
|
$
|
24,420
|
|
$
|
2,947
|
|
$
|
1,160
|
|
$
|
1,317
|
|
Consumer
|
|
|
15
|
|
|
4
|
|
|
459
|
|
|
259
|
|
|
578
|
|
Commercial
|
|
|
2,016
|
|
|
716
|
|
|
7,298
|
|
|
2,133
|
|
|
2,094
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
26,513
|
|
|
25,140
|
|
|
10,704
|
|
|
3,552
|
|
|
3,989
|
|
Loans past due 90 days or more and still accruing interest:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate
|
|
|
594
|
|
|
1,664
|
|
|
28
|
|
|
331
|
|
|
47
|
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
408
|
|
|
|
|
Commercial
|
|
|
|
|
|
147
|
|
|
112
|
|
|
2,266
|
|
|
46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans past due 90 days or more
|
|
|
594
|
|
|
1,811
|
|
|
140
|
|
|
3,005
|
|
|
93
|
|
Troubled debt restructurings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate
|
|
|
8,913
|
|
|
5,938
|
|
|
|
|
|
|
|
|
|
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
3,925
|
|
|
307
|
|
|
285
|
|
|
267
|
|
|
319
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total troubled debt restructurings
|
|
|
12,838
|
|
|
6,245
|
|
|
285
|
|
|
267
|
|
|
319
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-performing loans
|
|
$
|
39,945
|
|
$
|
33,196
|
|
$
|
11,129
|
|
$
|
6,824
|
|
$
|
4,401
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
following summary shows the impact on interest income of non-accrual and restructured loans for the year ended December 31, 2010 (in thousands):
|
|
|
|
|
Amount of interest income on loans that would have been recorded under original terms
|
|
$
|
1,387
|
|
Interest income reported during the period
|
|
$
|
93
|
|
Allowance for Loan Loss
The allowance for loan losses at December 31, 2010 was $14.8 million, or 1.55% of outstanding loans, compared to
$11.4 million or 1.26% of outstanding loans at December 31, 2009. In accordance with U.S. GAAP, the allowance for loan losses represents management's estimate of losses inherent
in the loan and lease portfolio as of the balance sheet date and is recorded as a reduction to loans and leases. The allowance for loan losses is increased by the provision for loan losses, and
decreased by charge-offs, net of recoveries. Loans deemed to be uncollectible are charged against the allowance for loan losses, and subsequent recoveries, if any, are credited to the
allowance. All, or part, of the principal balance of loans receivable are charged off to the allowance as soon as it is determined that the repayment of all, or part, of the principal balance is
highly unlikely. Non-residential consumer loans are generally charged off no later than 90 days past due on a contractual basis, earlier in the event of bankruptcy, or if there is
an amount deemed uncollectible. Because all identified losses are immediately
55
Table of Contents
charged
off, no portion of the allowance for loan losses is restricted to any individual loan or groups of loans, and the entire allowance is available to absorb any and all loan losses.
The
allowance for loan losses is maintained at a level considered adequate to provide for losses that can be reasonably anticipated. Management performs a quarterly evaluation of the
adequacy of the allowance, which is based on the Company's past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower's ability to repay, the
estimated value of any underlying collateral, composition of the loan and lease portfolio, current economic conditions and other relevant factors. This evaluation is inherently subjective as it
requires material estimates that may be susceptible to significant revision as more information becomes available.
The
allowance consists of specific, general and unallocated components. The specific component relates to loans and leases that are classified as impaired. For such loans and leases, an
allowance is established when the (i) discounted cash flows, or (ii) collateral value, or (iii) observable market price of the impaired loan is lower than the carrying value of
that loan. The general component covers pools of loans by loan class including commercial loans not considered impaired, as well as smaller balance homogeneous loans, such as residential real estate,
home equity loans, home equity lines of credit and other consumer loans. These pools of loans are evaluated for loss exposure based upon historical loss
rates for each of these categories of loans, adjusted for relevant qualitative factors. Separate qualitative adjustments are made for higher-risk criticized loans that are not impaired.
These qualitative risk factors include:
-
1.
-
Lending
policies and procedures, including underwriting standards and historical-based loss/collection, charge-off, and recovery practices.
-
2.
-
National,
regional, and local economic and business conditions as well as the condition of various market segments, including the value of underlying
collateral for collateral dependent loans.
-
3.
-
Nature
and volume of the portfolio and terms of loans.
-
4.
-
Experience,
ability, and depth of lending management and staff.
-
5.
-
Volume
and severity of past due, classified and nonaccrual loans as well as trends and other loan modifications.
-
6.
-
Quality
of the Company's loan review system, and the degree of oversight by the Company's Board of Directors.
-
7.
-
Existence
and effect of any concentrations of credit and changes in the level of such concentrations.
-
8.
-
Effect
of external factors, such as competition and legal and regulatory requirements.
Each
factor is assigned a value to reflect improving, stable or declining conditions based on management's best judgment using relevant information available at the time of the
evaluation.
An
unallocated component is maintained to cover uncertainties that could affect management's estimate of probable losses. The unallocated component of the allowance reflects the margin
of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio.
A
loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest
when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting
scheduled principal and interest payments when due. Loans that experience insignificant payment
56
Table of Contents
delays
and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis,
taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower's prior payment record and the
amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for all criticized and classified loans by either the present value of expected
future cash flows discounted at the loan's effective interest rate or the fair value of the collateral if the loan is collateral dependent.
An
allowance for loan losses is established for an impaired loan if its carrying value exceeds its estimated fair value. The estimated fair values of substantially all of the Company's
impaired loans are measured based on the estimated fair value of the loan's collateral.
For
commercial loans secured by real estate, estimated fair values are determined primarily through third-party appraisals or evaluations. When a real estate secured loan becomes
impaired, a decision is made regarding whether an updated certified appraisal of the real estate is necessary. This decision is based on various considerations, including the age of the most recent
appraisal, the loan-to-value ratio based on the original appraisal and the condition of the property. Appraised values are discounted to arrive at the estimated selling price
of the collateral, which is considered to be the estimated fair value. The discounts also include estimated costs to sell the property.
For
commercial and industrial loans secured by non-real estate collateral, such as accounts receivable, inventory and equipment, estimated fair values are determined based on
the
borrower's financial statements, inventory reports, accounts receivable agings or equipment appraisals or invoices. Indications of value from these sources are generally discounted based on the age of
the financial information or the quality of the assets.
For
loans that are not rated as criticized or classified, the Company collectively evaluates the loans for impairment based upon homogeneous loan groups.
Loans
whose terms are modified are classified as troubled debt restructurings if the Company grants such borrowers concessions and it is deemed that those borrowers are experiencing
financial difficulty. Concessions granted under a troubled debt restructuring generally involve a temporary reduction in interest rate, an extension of a loan's stated maturity date or a change in the
loan payment to interest-only. For troubled debt restructurings on loans that are accruing interest, the Company will continue to accrue interest based upon the modified terms. Troubled
debt restructurings on loans not accruing interest are restored to accrual status if principal and interest payments, under the modified terms, are current for six consecutive months after
modification. Loans classified as troubled debt restructurings are tested for impairment.
The
allowance calculation methodology includes further segregation of loan classes into risk rating categories. The borrower's overall financial condition, repayment sources, guarantors
and value of collateral, if appropriate, are evaluated annually for commercial loans or when credit deficiencies arise, such as delinquent loan payments, for commercial and consumer loans. Credit
quality risk ratings include regulatory classifications of special mention, substandard, doubtful and loss. Loans criticized as special mention have potential weaknesses that deserve management's
close attention. If uncorrected, the potential weaknesses may result in deterioration of the repayment prospects. Loans classified substandard have a well-defined weakness or weaknesses
that jeopardize the liquidation of the debt. They include loans that are inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any.
Loans classified doubtful have all the weaknesses inherent in loans classified substandard with the added characteristic that collection or liquidation in full, on the basis of current conditions and
facts, is highly improbable. Loans classified as a loss are considered uncollectible and are charged to the allowance for loan losses. Loans not classified are rated pass.
57
Table of Contents
In
addition, Federal regulatory agencies, as an integral part of their examination process, periodically review the Company's allowance for loan losses and may require the Company to
recognize additions to the allowance based on their judgments about information available to them at the time of their examination, which may not be currently available to management. Based on
management's comprehensive analysis of the loan portfolio, management believes the current level of the allowance for loan losses is adequate.
The
following table presents a comparative allocation of the allowance for loan losses for each of the past five year-ends. Amounts were allocated to specific loan categories
based upon management's classification of loans under the Company's internal loan grading system and assessment of near-term charge-offs and losses existing in specific larger
balance loans that are reviewed in detail by the Company's internal loan review department and pools of other loans that are not individually analyzed. The allocation is made for analytical purposes
and is not necessarily indicative of the categories in which future credit losses may occur.
Allocation of Allowance for Loan Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
|
2010
|
|
2009
|
|
2008
|
|
2007
|
|
2006
|
|
|
|
Amount
|
|
% of
Total
Loans
|
|
Amount
|
|
% of
Total
Loans
|
|
Amount
|
|
% of
Total
Loans
|
|
Amount
|
|
% of
Total
Loans
|
|
Amount
|
|
% of
Total
Loans
|
|
|
|
(Dollar amounts in thousands, except percentage data)
|
|
Commercial
|
|
$
|
8,960
|
|
|
61.2
|
%
|
$
|
4,745
|
|
|
56.2
|
%
|
$
|
6,851
|
|
|
56.4
|
%
|
$
|
6,125
|
|
|
54.9
|
%
|
$
|
6,451
|
|
|
50.9
|
%
|
Residential Real Estate
|
|
|
5,366
|
|
|
36.7
|
|
|
6,170
|
|
|
43.4
|
|
|
263
|
|
|
43.1
|
|
|
233
|
|
|
44.4
|
|
|
216
|
|
|
48.3
|
|
Consumer
|
|
|
310
|
|
|
2.1
|
|
|
527
|
|
|
0.4
|
|
|
738
|
|
|
0.5
|
|
|
622
|
|
|
0.7
|
|
|
808
|
|
|
0.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Allocated
|
|
|
14,636
|
|
|
100.0
|
|
|
11,442
|
|
|
100.0
|
|
|
7,852
|
|
|
100.0
|
|
|
6,980
|
|
|
100.0
|
|
|
7,475
|
|
|
100.0
|
|
Unallocated
|
|
|
154
|
|
|
|
|
|
7
|
|
|
|
|
|
272
|
|
|
|
|
|
284
|
|
|
|
|
|
136
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
14,790
|
|
|
100.0
|
%
|
$
|
11,449
|
|
|
100.0
|
%
|
$
|
8,124
|
|
|
100.0
|
%
|
$
|
7,264
|
|
|
100.0
|
%
|
$
|
7,611
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The unallocated portion of the allowance is intended to provide for probable losses that are not otherwise accounted for and to compensate for the
imprecise nature of estimating future loan losses. While allocations have been established for particular loan categories, management considers the entire allowance to be available to absorb probable
losses in any category.
58
Table of Contents
The
following tables set forth an analysis of the Company's allowance for loan losses for the years presented.
Analysis of the Allowance for Loan Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
2009
|
|
2008
|
|
2007
|
|
2006
|
|
|
|
(Dollars in thousands)
|
|
Balance, beginning of year
|
|
$
|
11,449
|
|
$
|
8,124
|
|
$
|
7,264
|
|
$
|
7,611
|
|
$
|
7,619
|
|
Charge-offs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
500
|
|
|
1,226
|
|
|
3,613
|
|
|
1,087
|
|
|
708
|
|
|
Real estate
|
|
|
6,838
|
|
|
4,078
|
|
|
30
|
|
|
56
|
|
|
356
|
|
|
Consumer
|
|
|
45
|
|
|
173
|
|
|
430
|
|
|
405
|
|
|
241
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
7,383
|
|
|
5,477
|
|
|
4,073
|
|
|
1,548
|
|
|
1,305
|
|
Recoveries:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
150
|
|
|
148
|
|
|
79
|
|
|
112
|
|
|
59
|
|
|
Real estate
|
|
|
347
|
|
|
52
|
|
|
|
|
|
53
|
|
|
94
|
|
|
Consumer
|
|
|
17
|
|
|
30
|
|
|
19
|
|
|
38
|
|
|
60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
514
|
|
|
230
|
|
|
98
|
|
|
203
|
|
|
213
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs
|
|
|
6,869
|
|
|
5,247
|
|
|
3,975
|
|
|
1,345
|
|
|
1,092
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision
|
|
|
10,210
|
|
|
8,572
|
|
|
4,835
|
|
|
998
|
|
|
1,084
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of Year
|
|
$
|
14,790
|
|
$
|
11,449
|
|
$
|
8,124
|
|
$
|
7,264
|
|
$
|
7,611
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average loans(1)
|
|
$
|
915,009
|
|
$
|
895,598
|
|
$
|
857,835
|
|
$
|
791,440
|
|
$
|
711,240
|
|
Ratio of net charge-offs to average loans
|
|
|
0.74
|
%
|
|
0.58
|
%
|
|
0.46
|
%
|
|
0.17
|
%
|
|
0.15
|
%
|
Ratio of allowance for loan losses to total loans
|
|
|
1.55
|
%
|
|
1.26
|
%
|
|
0.92
|
%
|
|
0.88
|
%
|
|
1.00
|
%
|
-
(1)
-
Excludes
mortgage loans held for sale
Loan Policy and Procedure
The Bank's loan policies and procedures have been approved by the Board of Directors, based on the recommendation of the Bank's
President, Chief Lending Officer, Chief Credit Officer, and the Risk Management Officer, who collectively establish and monitor credit policy issues. Application of the loan policy is the direct
responsibility of those who participate either directly or administratively in the lending function.
The
Bank's Relationship Managers originate loan requests through a variety of sources which include the Bank's existing customer base, referrals from directors and various networking
sources (accountants, attorneys, and realtors), and market presence. Over the past several years, the effectiveness of the Bank's Relationship Managers have been significantly increased through
(1) the hiring of experienced commercial lenders in the Bank's geographic markets, (2) the Bank's continued participation in community and civic events, (3) strong networking
efforts, (4) local decision making, and (5) consolidation and other changes which are occurring with respect to other local financial institutions.
A
credit loan committee comprised of senior management approves commercial and consumer loans with total loan exposures in excess of $2.0 million. The executive loan committee
comprised of senior management and 5 independent members from the Board of Directors approves commercial and consumer loans with total exposures in excess of $4.5 million up to the Bank's legal
lending limit. One
59
Table of Contents
of
the affirmative votes on both the credit and/or executive loan committee must be either the Chief Credit Officer or the Chief Lending Officer in order to ensure that proper standards are
maintained.
Lending
authorities are granted to individuals based on position and experience. All commercial loan approvals require dual signatures. Loans over $1,000,000 and up to $2,000,000 require
the additional approval of the Chief Lending Officer ("CLO"), Chief Credit Officer ("CCO"), Senior Credit Officer and/or the Bank Chief Executive Officer ("CEO"). Loans in excess of $2,000,000 are
presented to the Bank's Credit Committee, comprised of the Chief Lending Officer, Chief Credit Officer, Senior Credit Officer, Chief Risk Officer (non-voting), and selected market
Executives. The Credit Committee can approve loans up to $4,500,000 and recommend loans to the Executive Loan Committee for approval up to the Bank's legal lending limit of approximately
$16.0 million at December 31, 2010. The Executive Loan Committee is comprised of the Bank CEO, the Chief Lending Officer, the Chief Credit Officer, the Chief Financial Officer, Senior
Credit Officer, the Chief Risk
Officer (non-voting member) and selected Board members. At least one affirmative vote in both the Credit Committee and the Executive Loan Committee must come from the CCO or the CLO.
Individual joint lending authority is granted based on the level of experience of the individual for commercial loan exposures under $2 million. Higher risk credits (as determined by internal
loan ratings) and unsecured facilities (in excess of $100,000) require the signature of an officer with more credit experience.
The
Bank has established an "in-house" lending limit of 80% of its legal lending limit and, at December 31, 2010, the Bank had one loan relationship in excess of its
in-house limit. One client had a loan exposure of $14.1 million that was approximately $2.0 million over the 80% in-house limit. Although Bank policy does not
prohibit going over the 80% limit, these credits need to be generally considered of "high quality".
The
Bank does occasionally purchase or sell portions of large dollar amount commercial loans through participations with other financial institutions, but no significant participations
occurred during 2010. The Bank also performs loans sales of retail mortgage loans on a regular basis. During 2010, the Bank received $44.4 million in proceeds from mortgage loan sales. The Bank
does not buy or sell any retail consumer loans.
Through
the Chief Credit Officer and the Credit Committee, the Bank has successfully implemented individual, joint, and committee level approval procedures which have monitored and
solidified credit quality as well as provided lenders with a process that is responsive to customer needs.
The
Bank manages credit risk in the loan portfolio through adherence to consistent standards, guidelines, and limitations established by the credit policy. The Bank's credit department,
along with the Relationship Managers, analyzes the financial statements of the borrower, collateral values, loan structure, and economic conditions, to then make a recommendation to the appropriate
approval authority. Commercial loans generally consist of real estate secured loans, lines of credit, term, and equipment loans. The Bank's underwriting policies impose strict collateral requirements
and normally will require the guaranty of the principals. For requests that qualify, the Bank will use Small Business Administration guarantees to improve the credit quality and support local small
business.
The
Bank's written loan policies are continually evaluated and updated as necessary to reflect changes in the marketplace. Annually, credit loan policies are approved by the Bank's Board
of Directors thus providing Board oversight. These policies require specified underwriting, loan documentation and credit analysis standards to be met prior to funding.
One
of the key components of the Bank's commercial loan policy is loan to value. The following guidelines serve as the maximum loan to value ratios which the Bank would normally consider
for new loan requests. Generally, the Bank will use the lower of cost or market when determining a loan to value ratio (except for investment securities). The values are not appropriate in all cases,
and Bank
60
Table of Contents
lending
personnel, pursuant to their responsibility to protect the Bank's interest, seek as much collateral as practical.
|
|
|
|
|
|
|
|
|
Commercial Real Estate
|
|
|
|
|
|
|
a)
|
|
Unapproved land (raw land)
|
|
|
50
|
%
|
|
|
b)
|
|
Approved but Unimproved land
|
|
|
65
|
%
|
|
|
c)
|
|
Approved and Improved land
|
|
|
75
|
%
|
|
|
d)
|
|
Improved Real Estate
|
|
|
80
|
%
|
Investments
|
|
|
|
|
|
|
a)
|
|
Stocks listed on a nationally recognized exchange Stock value should be greater than $10.
|
|
|
75
|
%
|
|
|
b)
|
|
Bonds, Bills, Notes
|
|
|
|
|
|
|
c)
|
|
US Gov't obligations (fully guaranteed)
|
|
|
95
|
%
|
|
|
d)
|
|
State, county, & municipal general obligations rated BBB or higher
|
|
|
varies: 65 - 80
|
%
|
|
|
|
|
Corporate obligations rated BBB or higher
|
|
|
varies: 65 - 80
|
%
|
Other Assets
|
|
|
|
|
|
|
a)
|
|
Accounts Receivable (eligible)
|
|
|
80
|
%
|
|
|
b)
|
|
Inventory (raw material and finished goods)
|
|
|
50
|
%
|
|
|
c)
|
|
Equipment (new)
|
|
|
80
|
%
|
|
|
d)
|
|
Equipment (purchase money used)
|
|
|
70
|
%
|
|
|
e)
|
|
Cash or cash equivalents
|
|
|
100
|
%
|
Exception
reporting is presented to the audit committee on a quarterly basis to ensure that the Bank remains in compliance with the FDIC limits on exceeding supervisory loan of the
Bank's board of directors to value guidelines established for real estate secured transactions.
Generally,
when evaluating a commercial loan request, the Bank will require 3 years of financial information on the borrower and any guarantor. The Bank has established
underwriting standards that are expected to be maintained by all lending personnel. These requirements include loans being evaluated and underwritten at fully indexed rates. Larger loan exposures are
typically analyzed by credit personnel that are independent from the sales personnel.
The
Bank has not underwritten any hybrid loans or sub-prime loans. Loans that are generally considered to be sub-prime are loans where the borrower has a FICO
score below 640 and shows data on their credit reports associated with higher default rates, limited debt experience, excessive debt, a history of missed payments, failures to pay debts, and recorded
bankruptcies.
All
loan closings, loan funding and appraisal ordering and review involve personnel that are independent from the sales function to ensure that bank standards and requirements are met
prior to disbursement.
Covered Loans
At December 31, 2010, the Company had $66.8 million of covered loans (covered under loss share agreements with the FDIC).
Covered loans were recorded at fair value pursuant to the purchase accounting guidelines in FASB ASC 805"Fair Value Measurements and Disclosures". Upon acquisition, the Company evaluated
whether each acquired loan (regardless of size) was within the scope of ASC 310-30, "ReceivablesLoans and Debt Securities Acquired with Deteriorated Credit Quality".
The
carrying value of covered loans not exhibiting evidence of credit impairment at the time of the acquisition (i.e. loans outside of the scope of ASC 310-30) was
$37.8 million at December 31, 2010. The fair value of the acquired loans not exhibiting evidence of credit impairment was determined by projecting contractual cash flows discounted at
risk-adjusted interest rates.
61
Table of Contents
The carrying value of covered loans acquired and accounted for in accordance with ASC Subtopic 310-30, "Loans and Debt Securities Acquired with
Deteriorated Credit Quality," was $29.0 million at December 31, 2010. Under ASC Subtopic 310-30, loans may be aggregated and accounted for as pools of loans if the loans
being aggregated have common risk characteristics. Of the loans acquired with evidence of credit deterioration, some of the loans were aggregated into ten pools of loans based on common risk
characteristics such as credit risk and loan type. Other loans acquired in the acquisition evidencing credit deterioration are recorded initially at the amount paid. For pools or loans or individual
loans evidencing credit deterioration, the expected cash flows in excess of amount paid is recorded as interest income over the remaining life of the loan or pool (accretable yield). The excess of the
pool or loan's contractual principal and interest over expected cash flows is not recorded (nonaccretable difference). There were no material increases or decreases in the expected cash flows of
covered loans in each of the pools between November 19, 2010 (the "acquisition date") and December 31, 2010. The Company recognized $47,000 of income on the loans acquired with evidence
of credit deterioration in period since acquisition.
Deposits
Total deposits were $1.1 billion and $1.0 billion at December 31, 2010 and 2009, respectively. A significant
portion of the overall increase in deposits can be attributed to the assumed deposits from the Allegiance acquisition, which was $81.4 million at December 31, 2010.
Non-interest bearing deposits increased to $122.5 million at December 31, 2010, from $102.3 million at December 31, 2009, an increase of $20.2 million or
19.7%. The increase in non-interest bearing deposits was primarily due to an increase in non-interest bearing personal accounts. Management continues its efforts to promote
growth in these types of deposits, such as offering a free checking product, as a method to help reduce the overall cost of funds. Interest bearing deposits increased by $108.2 million or
11.8%, from $918.6 million at December 31, 2009 to $1.0 billion at December 31, 2010. The increase in interest bearing deposits was primarily due to an increase in interest
bearing core deposits including time deposits maturing in one year or less.
Management
continues to promote interest-bearing deposits through a disciplined pricing strategy with a continuing emphasis on commercial and retail marketing programs.
Maturity of Certificates of Deposit of $100,000 or More
The following table sets forth the Bank's certificates of deposit of $100,000 or more by maturity date.
|
|
|
|
|
|
|
|
At December 31, 2010
|
|
|
|
(in thousands)
|
|
Three Months or Less
|
|
$
|
33,670
|
|
Over Three Through Six Months
|
|
|
77,829
|
|
Over Six Through Twelve Months
|
|
|
68,701
|
|
Over Twelve Months
|
|
|
113,503
|
|
|
|
|
|
|
Total
|
|
$
|
293,703
|
|
|
|
|
|
62
Table of Contents
Average Deposits and Average Rates by Major Classification
The following table sets forth the average balances of deposits and the average rates paid for the years presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
2009
|
|
2008
|
|
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
|
|
|
(Dollars in thousands)
|
|
Non-interest bearing demand
|
|
$
|
111,791
|
|
|
|
|
$
|
107,629
|
|
|
|
|
$
|
107,642
|
|
|
|
|
Interest bearing demand
|
|
|
396,383
|
|
|
1.22
|
%
|
|
301,403
|
|
|
1.48
|
%
|
|
238,144
|
|
|
1.95
|
%
|
Savings deposits
|
|
|
110,075
|
|
|
0.70
|
%
|
|
77,823
|
|
|
0.97
|
%
|
|
84,453
|
|
|
1.70
|
%
|
Time deposits
|
|
|
452,587
|
|
|
2.44
|
%
|
|
460,374
|
|
|
3.20
|
%
|
|
351,011
|
|
|
4.22
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,070,836
|
|
|
|
|
$
|
947,229
|
|
|
|
|
$
|
781,250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings
Borrowed funds from various sources are generally used to supplement deposit growth. There were no Federal funds purchased at either
December 31, 2010 or December 31, 2009. Federal funds purchased typically mature in one day. An increase in core deposit levels has reduced the need for the Company to borrow overnight
funds. Short-term securities sold under agreements to repurchase were $6.8 million and $15.2 million at December 31, 2010 and 2009, respectively. Borrowings,
representing advances from the FHLB, was $10.0 million and $20.0 million at December 31, 2010 and 2009, respectively. Long-term securities sold under agreements to
repurchase were at $100.0 million at both December 31, 2010 and 2009.
Information
concerning short-term borrowings is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
|
2010
|
|
2009
|
|
2008
|
|
|
|
(Dollar amounts in thousands,
except percentage data)
|
|
Federal funds purchased:
|
|
|
|
|
|
|
|
|
|
|
Average balance during the year
|
|
$
|
3,650
|
|
$
|
2,694
|
|
$
|
76,307
|
|
Average rate during the year
|
|
|
0.50
|
%
|
|
0.66
|
%
|
|
2.35
|
%
|
Securities sold under agreements to repurchase:
|
|
|
|
|
|
|
|
|
|
|
Average balance during the year
|
|
|
11,265
|
|
|
21,046
|
|
|
25,000
|
|
Average rate during the year
|
|
|
0.54
|
%
|
|
0.99
|
%
|
|
2.10
|
%
|
Maximum month end balance of short-term borrowings during the year
|
|
$
|
26,313
|
|
$
|
29,444
|
|
$
|
124,308
|
|
Shareholders' Equity
Shareholders' equity increased by $7.0 million to $132.4 million at December 31, 2010, as compared to
$125.4 million at December 31, 2009. The increase in stockholders' equity was primarily the result of $4.8 million (net of offering costs) received from the issuance of common
stock and $4.0 million received from year-to-date earnings, offset by $2.5 million of dividends paid on common and preferred stock.
On
April 21, 2010, the Company entered into separate stock purchase agreements with two institutional investors relating to the sale of an aggregate of 644,000 shares of the
Company's authorized but unissued common stock, par value $5.00 per share, at a purchase price of $8.00 per
63
Table of Contents
share.
The Company completed the issuance of $4.8 million of common stock, net of related offering costs of $321,000, on May 12, 2010.
The
Company declared common stock cash dividends in 2010 of $0.20 per share and $0.30 per share in 2009. The following table presents a few ratios that are used to measure the Company's
performance.
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
2009
|
|
2008
|
|
Return on average assets
|
|
|
0.29
|
%
|
|
0.05
|
%
|
|
0.05
|
%
|
Return on average equity
|
|
|
3.02
|
%
|
|
0.51
|
%
|
|
0.54
|
%
|
Dividend payout ratio
|
|
|
53.69
|
%
|
|
166.22
|
%
|
|
503.89
|
%
|
Average equity to average assets
|
|
|
9.73
|
%
|
|
9.38
|
%
|
|
8.95
|
%
|
Regulatory Capital
Federal bank regulatory agencies have established certain capital-related criteria that must be met by banks and bank holding
companies. The measurements which incorporate the varying degrees of risk contained within the balance sheet and exposure to off-balance sheet commitments were established to provide a
framework for comparing different institutions.
Other
than Tier 1 capital restrictions on the Company's junior subordinated debt discussed later, the Company is not aware of any pending recommendations by regulatory authorities
that would have a material impact on the Company's capital, resources, or liquidity if they were implemented.
The
adequacy of the Company's regulatory capital is reviewed on an ongoing basis with regard to size, composition and quality of the Company's resources. An adequate capital base is
important for continued growth and expansion in addition to providing an added protection against unexpected losses.
An
important indicator in the banking industry is the leverage ratio, defined as the ratio of common shareholders' equity less intangible assets, to average quarterly assets less
intangible assets. The leverage ratio was 8.01% and 8.36% at December 31, 2010 and 2009, respectively. The decrease was primarily the result of an increase in average risk weighted assets due
to the acquisition of Allegiance.
As
required by the federal banking regulatory authorities, guidelines have been adopted to measure capital adequacy. Under the guidelines, certain minimum ratios are required for core
capital and total capital as a percentage of risk-weighted assets and other off-balance sheet instruments. For the Company, Tier 1 risk-based capital
generally consists of common shareholders' equity less intangible assets plus the junior subordinated debt, and Tier 2 risk-based capital includes the allowable portion of the
allowance for loan losses, currently limited to 1.25% of risk-weighted assets. Any portion of the allowance for loan losses that exceeds the 1.25% limit of risk-weighted assets
is disallowed for Tier 2 risk-based capital but is used to adjust the overall risk weighted asset calculation. At December 31, 2010, $2.4 million of the allowance for
loan losses was disallowed for Tier 2 risk-based capital, but was used to adjust the overall risk weighted assets used in the regulatory ratio calculations. Under Tier 1
risk-based capital guidelines, any amount of net deferred tax assets that exceeds either forecasted net income for the period or 10% of Tier 1 risk-based capital is
disallowed. At December 31, 2010, $198,000 of net deferred tax assets was disallowed in the Tier 1 risk-based capital calculation. By regulatory guidelines, the separate
component of equity for unrealized appreciation or depreciation on available for sale securities is excluded from Tier 1 risk-based capital. In addition, federal banking regulatory
authorities have issued a final rule restricting the Company's junior subordinated debt to 25% of Tier 1 risk-based capital. Amounts of junior subordinated debt in excess of the 25%
limit generally may be included in Tier 2 risk-based capital. The final rule provided a
64
Table of Contents
five-year
transition period, ending March 21, 2009. In 2009, the Federal Reserve extended this transition period to March 21, 2011. This will allow bank holding companies
more flexibility in managing their compliance with these new limits in light of the current conditions of the capital markets. At December 31, 2010, the entire amount of these securities was
allowable to be included as Tier 1 risk-based capital for the Company. For the periods ended December 31, 2010 and December 31, 2009, the Company's regulatory capital
ratios were above minimum regulatory guidelines.
On
December 19, 2008, the Company issued to the United States Department of the Treasury ("Treasury") 25,000 shares of Series A, Fixed Rate, Cumulative Perpetual Preferred
Stock ("Series A Preferred Stock"), with a par value of $0.01 per share and a liquidation preference of $1,000 per share, and a warrant ("Warrant") to purchase 367,982 shares of the Company's
common stock, par value $5.00 per share, for an aggregate purchase price of $25.0 million in cash.
The
Series A Preferred Stock qualifies as Tier 1 capital and will pay cumulative dividends at a rate of 5% per annum for the first five years, and 9% per annum thereafter.
Under ARRA, the Series A Preferred Stock may be redeemed at any time following consultation by the Company's primary bank regulator and Treasury, not withstanding the terms of the original
transaction documents. Under FAQ's issued recently by Treasury, participants in the Capital Purchase Program desiring to repay part of an investment by Treasury must repay a minimum of 25% of the
issue price of the preferred stock.
In
December 2008, the Company infused $10.0 million of capital into the Bank.
The
following table sets forth the Company's capital ratios at December 31, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2010
|
|
2009
|
|
|
|
(Dollars amounts in
thousands)
|
|
Tier 1 Capital
|
|
|
|
|
|
|
|
|
Common shareholders' equity excluding unrealized gains (losses) on securities
|
|
$
|
132,447
|
|
$
|
125,428
|
|
|
Disallowed intangible assets
|
|
|
(45,787
|
)
|
|
(44,024
|
)
|
|
Junior subordinated debt
|
|
|
18,287
|
|
|
19,508
|
|
|
Unrealized losses on available for sale debt securities
|
|
|
3,925
|
|
|
3,942
|
|
|
|
|
|
|
|
|
|
Total Tier 1 Capital
|
|
|
108,872
|
|
|
104,854
|
|
|
|
|
|
|
|
Tier 2 Capital
|
|
|
|
|
|
|
|
|
Allowable portion of allowance for loan losses
|
|
|
12,544
|
|
|
11,449
|
|
|
|
|
|
|
|
|
|
Total Tier 2 Capital
|
|
|
12,544
|
|
|
11,449
|
|
|
|
|
|
|
|
Total risk-based capital
|
|
$
|
121,416
|
|
$
|
116,303
|
|
|
|
|
|
|
|
Risk adjusted assets (including off-balance sheet exposures)
|
|
$
|
1,001,299
|
|
$
|
984,296
|
|
|
|
|
|
|
|
Leverage ratio
|
|
|
8.01
|
%
|
|
8.36
|
%
|
Tier I risk-based capital ratio
|
|
|
10.87
|
%
|
|
10.65
|
%
|
Total risk-based capital ratio
|
|
|
12.13
|
%
|
|
11.82
|
%
|
Regulatory
guidelines require the Company's Tier 1 capital ratios and the total risk-based capital ratios to be at least 4.0% and 8.0%, respectively.
65
Table of Contents
Interest Rate Sensitivity
Through the years, the banking industry has adapted to an environment in which interest rates have fluctuated dramatically and in which
depositors have been provided with liquid, rate sensitive investment options. The industry utilizes a process known as asset/liability management as a means of managing this adaptation.
Asset/liability
management is intended to provide for adequate liquidity and interest rate sensitivity by analyzing and understanding the underlying cash flow structures of interest rate
sensitive assets and liabilities and coordinating maturities and repricing characteristics on those assets and liabilities.
Interest
rate risk management involves managing the extent to which interest-sensitive assets and interest-sensitive liabilities are matched. Interest rate sensitivity is the
relationship between market interest rates and earnings volatility due to the repricing characteristics of assets and liabilities. The Company's net interest income is affected by changes in the level
of market interest rates. In order to maintain consistent earnings performance, the Company seeks to manage, to the extent possible, the repricing characteristics of its assets and liabilities.
One
major objective of the Company when managing the rate sensitivity of its assets and liabilities is to stabilize net interest income. The management of and authority to assume
interest rate risk is the responsibility of the Company's Asset/Liability Committee ("ALCO"), which is comprised of senior management and Board members. The ALCO meets quarterly to monitor the ratio
of interest sensitive assets to interest sensitive liabilities. The process to review interest rate risk management is a regular part of management of the Company. In addition, there is an annual
process to review the interest rate risk policy with the Board of Directors which includes limits on the impact to earnings and value from shifts in interest rates.
To
manage the interest rate sensitivity position, an asset/liability model called "gap analysis" is used to monitor the difference in the volume of the Company's interest sensitive
assets and liabilities that mature or reprice within given periods. A positive gap (asset sensitive) indicates that more assets reprice during a given period compared to liabilities, while a negative
gap (liability sensitive) has the opposite effect.
During
2002, the Company entered into an interest rate swap agreement with a notional amount of $5 million. This derivative financial instrument effectively converted fixed
interest rate obligations of outstanding junior subordinated debt to variable interest rate obligations, decreasing the asset sensitivity of its balance sheet by more closely matching the Company's
variable rate assets with variable rate liabilities. In September 2010, the fixed rate payer exercised a call option to terminate this interest rate swap.
During
2008, the Company entered into two interest rate swap agreements with an aggregate notional amount of $15 million. This interest rate swap transaction involved the exchange
of the Company's floating rate interest rate payment on $15.0 million in floating rate junior subordinated debt for a fixed rate interest payment without the exchange of the underlying
principal amount.
Interest
rate caps are generally used to limit the exposure from the repricing and maturity of liabilities and to limit the exposure created by interest rate swaps. In June of 2003, the
Company purchased a six month LIBOR cap to create protection against rising interest rates for the above mentioned $5 million interest rate swap. This interest rate cap matured in March 2010.
In
October of 2010, the Company purchased a three month LIBOR interest rate cap to create protection against rising interest rates. The notional amount of this interest rate cap was
$5 million and
the initial premium paid for the interest rate cap was $206,000. At December 31, 2010, the recorded value of the interest rate cap was $300,000.
Also,
the Bank sells fixed and adjustable rate residential mortgage loans to limit the interest rate risk of holding longer-term assets on the balance sheet. The Company did
not sell any fixed and adjustable rate loans in 2010 or 2009. In 2008, the Company sold $0.7 million of fixed and adjustable rate loans.
66
Table of Contents
At December 31, 2010, the Company was in a positive one-year cumulative gap position. Commercial adjustable rate loans increased
$46.7 million or 9.5% from $491.7 million at December 31, 2009 to $538.4 million at December 31, 2010. Installment adjustable rate loans increased
$2.0 million or 2.7% from $73.8 million at December 31, 2009 to $75.8 million at December 31, 2010. During 2010, targeted short-term interest rates
remained low. Both the national prime rate and the overnight federal funds rates remained unchanged throughout 2010. Throughout 2010, the low interest rate environment contributed to lower yields on
the Bank's adjustable and variable rate commercial and consumer loan portfolios as well as contributing to lower yields on federal funds sold and taxable investment securities. Also, decreases in
interest-bearing core deposit and time deposit interest rates contributed to the reduction of the Bank's overall cost of funds. As a result of an ongoing industry-wide economic crisis
fueled in part by a continued downturn in the housing market, the mortgage refinance market remained relatively flat in 2010 but did produce an increase in prepayments on loans and investment
securities throughout the year. The increase in loan and investment securities prepayments helped limit extension risk within the fixed rate loan and investment securities portfolios. In order to
augment the funding needs for new commercial and consumer loan originations and investment security purchases during 2010, interest-bearing core deposits and time deposits increased
$108.2 million or 11.8% from $918.6 million at December 31, 2009 to $1.0 billion at December 31, 2010. These factors contributed to the Company's positive
one-year cumulative gap position. In 2011, the Company will continue its strategy to originate fixed and adjustable rate commercial and consumer loans and use investment security cash
flows and interest-bearing and non-interest bearing deposits to rebalance wholesale borrowings to maintain a more neutral gap position.
Interest Sensitivity Gap at December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 - 3 months
|
|
3 to
12 months
|
|
1 - 3 years
|
|
over 3 years
|
|
|
|
(Dollars in thousands)
|
|
Interest bearing deposits and federal funds sold
|
|
$
|
2,372
|
|
$
|
|
|
$
|
|
|
$
|
|
|
Securities(1)(2)
|
|
|
35,456
|
|
|
58,092
|
|
|
73,045
|
|
|
122,283
|
|
Mortgage loans held for sale
|
|
|
3,695
|
|
|
|
|
|
|
|
|
|
|
Loans(2)
|
|
|
351,400
|
|
|
99,027
|
|
|
231,643
|
|
|
324,273
|
|
|
|
|
|
|
|
|
|
|
|
Total rate sensitive assets (RSA)
|
|
|
392,923
|
|
|
157,119
|
|
|
304,688
|
|
|
446,556
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing deposits(3)
|
|
|
26,460
|
|
|
79,381
|
|
|
211,684
|
|
|
211,488
|
|
Time deposits
|
|
|
66,009
|
|
|
217,995
|
|
|
194,056
|
|
|
19,756
|
|
Securities sold under agreements to repurchase
|
|
|
106,843
|
|
|
|
|
|
|
|
|
|
|
Borrowings
|
|
|
10,000
|
|
|
|
|
|
|
|
|
|
|
Junior subordinated debt
|
|
|
10,150
|
|
|
|
|
|
|
|
|
8,287
|
|
|
|
|
|
|
|
|
|
|
|
Total rate sensitive liabilities
|
|
|
219,462
|
|
|
297,376
|
|
|
405,740
|
|
|
239,531
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap (notional)
|
|
|
(15,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest sensitivity gap
|
|
$
|
188,461
|
|
$
|
(140,257
|
)
|
$
|
(101,052
|
)
|
$
|
207,025
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative gap
|
|
$
|
188,461
|
|
$
|
48,204
|
|
$
|
(52,848
|
)
|
$
|
154,177
|
|
RSA/RSL
|
|
|
1.8
|
%
|
|
0.5
|
%
|
|
0.8
|
%
|
|
1.9
|
%
|
-
(1)
-
Includes
gross unrealized gains/losses on available for sale securities.
-
(2)
-
Securities
and loans are included in the earlier of the period in which interest rates were next scheduled to adjust or the period in which they are due.
67
Table of Contents
-
(3)
-
Demand
and savings accounts are generally subject to immediate withdrawal. However, management considers a certain amount of such accounts to be core
accounts having significantly longer effective maturities based on the retention experiences of such deposits in changing interest rate environments.
Certain
shortcomings are inherent in the method of analysis presented in the above table. Although certain assets and liabilities may have similar maturities or periods of repricing,
they may react in different degrees to changes in market interest rates. The interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates,
while interest rates on other types of assets and liabilities may lag behind changes in market interest rates. Certain assets, such as adjustable-rate mortgages, have features which
restrict changes in interest rates on a short-term basis and over the life of the asset. In the event of a change in interest rates, prepayment and early withdrawal levels may deviate
significantly from those assumed in calculating the table. The ability of many borrowers to service their adjustable-rate debt may decrease in the event of an interest rate increase.
The
Company also measures its near-term sensitivity to interest rate movements through simulations of the effects of rate changes upon its net interest income. Net interest
income simulations evaluate the effect that interest rate changes have on the prepayment, repricing and maturity attributes of the Company's interest earning assets and interest bearing liabilities
over the next twelve months. Interest rate movements of up 100, 200 and 300 basis points and down 100, 200 and 300 basis points, adjusted for activity in the current and forecasted interest rate
environment, were applied to the Company's interest earning assets and interest bearing liabilities as of December 31, 2010. The results of these simulations on net interest income for 2010 are
as follows:
|
|
|
|
|
|
Simulated % change in 2010
Net Interest Income
|
|
Assumed Changes
in Interest Rates
|
|
% Change
|
|
|
-300
|
|
|
-3.7
|
%
|
|
-200
|
|
|
-.3
|
%
|
|
-100
|
|
|
-0.1
|
%
|
|
0
|
|
|
0.0
|
%
|
|
+100
|
|
|
1.2
|
%
|
|
+200
|
|
|
1.2
|
%
|
|
+300
|
|
|
-0.7
|
%
|
The
Company also measures its longer-term sensitivity to interest rate movements through simulations of the effects of rate changes upon its economic value of shareholders'
equity. Economic value of shareholders' equity simulations evaluate the effect that interest rate changes have on the prepayment, repricing and maturity attributes of the Company's interest earning
assets and interest bearing liabilities over the life of each financial instrument. Interest rate movements of up 100, 200 and 300 basis points and down 100, 200 and 300 basis points, adjusted for
activity in the current and forecasted interest rate environment, were applied to the Company's interest earning assets and interest
68
Table of Contents
bearing
liabilities as of December 31, 2010. The results of these simulations on economic value of shareholders' equity for 2010 are as follows:
|
|
|
|
|
|
Simulated % change in Economic
Value of Shareholders' equity
|
|
Assumed Changes
in Basis Points
|
|
% Change
|
|
|
-300
|
|
|
6.8
|
%
|
|
-200
|
|
|
7.5
|
%
|
|
-100
|
|
|
5.4
|
%
|
|
0
|
|
|
0.0
|
%
|
|
+100
|
|
|
-6.4
|
%
|
|
+200
|
|
|
-22.4
|
%
|
|
+300
|
|
|
-33.0
|
%
|
Liquidity and Funds Management
Liquidity management ensures that adequate funds will be available to meet anticipated and unanticipated deposit withdrawals, debt
servicing payments, investment commitments, commercial and consumer loan demand and ongoing operating expenses. Funding sources include principal repayments on loans and investment securities, sales
of loans, growth in core deposits, short and long-term borrowings and repurchase agreements. Regular loan payments are typically a dependable source of funds, while the sale of loans and
investment securities, deposit flows, and loan prepayments are significantly influenced by general economic conditions and level of interest rates. In 2010, the increase in impaired loans continued to
lessen the dependability of regular loan payments.
At
December 31, 2010, the Company maintained $17.8 million in cash and cash equivalents primarily consisting of cash and due from banks. In addition, the Company had
$279.8 million in available for sale securities and $2.0 million in held to maturity securities. Cash and investment securities totaled $299.6 million which represented 21.0% of
total assets at December 31, 2010 compared to 22.8% at December 31, 2009.
The
Company considers its primary source of liquidity to be its core deposit base, which includes non-interest-bearing and interest-bearing demand deposits, savings, and time
deposits under $100,000. This funding source has grown steadily over the years through organic growth and acquisitions and consists of deposits from customers throughout the Company's financial center
network. The Company will continue to promote the growth of deposits through its financial center offices. At December 31, 2010, a portion of the Company's assets were funded by core deposits
acquired within its market area and by the Company's equity. These two components provide a substantial and stable source of funds.
Off-Balance Sheet Arrangements
The Company's financial statements do not reflect various off-balance sheet arrangements that are made in the normal course
of business, which may involve some liquidity risk. These commitments consist mainly of unfunded loans and letters of credit made under the same standards as on-balance sheet instruments.
Unused commitments, at December 31, 2010 totaled $212.4 million. This consisted of $41.8 million in commercial real estate and construction loans, $38.1 million in home
equity lines of credit, $132.5 million in unused business lines of credit and $9.2 million in standby letters of credit. Because these instruments have fixed maturity dates, and because
many of them will expire without being drawn upon, they do not generally present any significant liquidity risk to the Company. Any amounts actually drawn upon, management believes, can be funded in
the normal course of operations. The Company has no investment in or financial relationship with any unconsolidated entities that are reasonably likely to have a material effect on liquidity or the
availability of capital resources.
69
Table of Contents
Contractual Obligations
The following table represents the Company's aggregate contractual obligations to make future payments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
|
|
Less than
1 year
|
|
1 - 3 Years
|
|
4 - 5 Years
|
|
Over
5 Years
|
|
Total
|
|
|
|
(Dollar amounts in thousands)
|
|
Time deposits
|
|
$
|
284,004
|
|
$
|
194,056
|
|
$
|
19,411
|
|
$
|
345
|
|
$
|
497,816
|
|
Securities sold under agreements to repurchase(1)
|
|
|
100,000
|
|
|
|
|
|
|
|
|
|
|
|
100,000
|
|
Borrowings
|
|
|
10,000
|
|
|
|
|
|
|
|
|
|
|
|
10,000
|
|
Junior subordinated debt(1)
|
|
|
20,150
|
|
|
|
|
|
|
|
|
|
|
|
20,150
|
|
Operating leases
|
|
|
3,151
|
|
|
5,673
|
|
|
4,827
|
|
|
13,695
|
|
|
27,346
|
|
Unconditional purchase obligations
|
|
|
1,813
|
|
|
3,752
|
|
|
3,752
|
|
|
469
|
|
|
9,786
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
419,118
|
|
$
|
203,481
|
|
$
|
27,990
|
|
$
|
14,509
|
|
$
|
665,098
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
(1)
-
Classified
based on the earliest date on which it may be redeemed and not contractual maturity.
Item 7A. Quantitative and Qualitative Disclosures About Market Risk.
The discussion concerning the effects of interest rate changes on the Company's estimated net interest income for the year ended
December 31, 2010 set forth under "Management's Discussion and Analysis of Financial Condition and Results of
OperationsInterest Rate Sensitivity" in Item 7 hereof, is incorporated herein by reference.
Item 8. Financial Statements and Supplementary Data
70
Table of Contents
Report of Independent Registered Public Accounting Firm
To
the Board of Directors and Shareholders
VIST Financial Corp.
Wyomissing, Pennsylvania
We
have audited the accompanying consolidated balance sheets of VIST Financial Corp. and its subsidiaries (the "Company") as of December 31, 2010 and 2009, and the related
consolidated statements of operations, shareholders' equity and cash flows for each of the years in the three-year period ended December 31, 2010. The Company's management is
responsible for these consolidated financial statements. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We
conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our opinion.
In
our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of VIST Financial Corp. and its
subsidiaries as of December 31, 2010 and 2009, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31,
2010, in conformity with accounting principles generally accepted in the United States of America.
We
also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), VIST Financial Corp.'s internal control over financial reporting
as of December 31, 2010, based on criteria established in
Internal ControlIntegrated Framework
issued by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO) and our report dated March 21, 2011 expressed an unqualified opinion.
|
|
|
/s/ ParenteBeard LLC
|
|
|
Reading, Pennsylvania
|
|
|
March 21, 2011
|
|
|
71
Table of Contents
VIST FINANCIAL CORP. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Dollar in thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
December 31,
2010
|
|
December 31,
2009
|
|
ASSETS
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
$
|
15,443
|
|
$
|
18,487
|
|
Federal funds sold
|
|
|
1,500
|
|
|
8,475
|
|
Interest-bearing deposits in other banks
|
|
|
872
|
|
|
410
|
|
|
|
|
|
|
|
Total cash and cash equivalents
|
|
|
17,815
|
|
|
27,372
|
|
Mortgage loans held for sale
|
|
|
3,695
|
|
|
1,962
|
|
Securities available for sale
|
|
|
279,755
|
|
|
268,030
|
|
Securities held to maturity, fair value 2010$1,888; 2009$1,857
|
|
|
2,022
|
|
|
3,035
|
|
Federal Home Loan Bank stock
|
|
|
7,099
|
|
|
5,715
|
|
Loans, net of allowance for loan losses 2010$14,790; 2009$11,449
|
|
|
939,573
|
|
|
899,515
|
|
Covered loans
|
|
|
66,770
|
|
|
|
|
Premises and equipment, net
|
|
|
5,639
|
|
|
6,114
|
|
Other real estate owned
|
|
|
5,303
|
|
|
5,221
|
|
Covered other real estate owned
|
|
|
247
|
|
|
|
|
Identifiable intangible assets
|
|
|
3,795
|
|
|
4,186
|
|
Goodwill
|
|
|
41,858
|
|
|
39,982
|
|
Bank owned life insurance
|
|
|
19,373
|
|
|
18,950
|
|
FDIC prepaid deposit insurance
|
|
|
3,985
|
|
|
5,712
|
|
FDIC indemnification asset
|
|
|
7,003
|
|
|
|
|
Other assets
|
|
|
21,080
|
|
|
22,925
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,425,012
|
|
$
|
1,308,719
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
Non-interest bearing
|
|
$
|
122,450
|
|
$
|
102,302
|
|
|
Interest bearing
|
|
|
1,026,830
|
|
|
918,596
|
|
|
|
|
|
|
|
Total deposits
|
|
|
1,149,280
|
|
|
1,020,898
|
|
Securities sold under agreements to repurchase
|
|
|
106,843
|
|
|
115,196
|
|
Borrowings
|
|
|
10,000
|
|
|
20,000
|
|
Junior subordinated debt, at fair value
|
|
|
18,437
|
|
|
19,658
|
|
Other liabilities
|
|
|
8,005
|
|
|
7,539
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
1,292,565
|
|
|
1,183,291
|
|
|
|
|
|
|
|
Shareholders' equity
|
|
|
|
|
|
|
|
Preferred stock: $0.01 par value; authorized 1,000,000 shares; $1,000 liquidation preference per share; 25,000 shares of Series A 5% (increasing to 9%
in 2014) cumulative preferred stock issued and outstanding; Less: discount of $1,480 at December 31, 2010 and $1,908 at December 31, 2009
|
|
|
23,520
|
|
|
23,092
|
|
Common stock, $5.00 par value; authorized 20,000,000 shares; issued:
|
|
|
|
|
|
|
|
|
6,546,273 shares at December 31, 2010 and 5,819,174 shares at December 31, 2009
|
|
|
32,732
|
|
|
29,096
|
|
Stock warrant
|
|
|
2,307
|
|
|
2,307
|
|
Surplus
|
|
|
65,506
|
|
|
63,744
|
|
Retained earnings
|
|
|
12,960
|
|
|
11,892
|
|
Accumulated other comprehensive loss
|
|
|
(4,387
|
)
|
|
(4,512
|
)
|
Treasury stock: 10,484 shares at cost
|
|
|
(191
|
)
|
|
(191
|
)
|
|
|
|
|
|
|
Total shareholders' equity
|
|
|
132,447
|
|
|
125,428
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity
|
|
$
|
1,425,012
|
|
$
|
1,308,719
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements.
72
Table of Contents
VIST FINANCIAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
Years Ended December 31, 2010, 2009 and 2008
(Dollars
in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2010
|
|
2009
|
|
2008
|
|
Interest and dividend income:
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on loans
|
|
$
|
51,158
|
|
$
|
49,900
|
|
$
|
54,532
|
|
Interest on securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
|
10,920
|
|
|
11,453
|
|
|
9,942
|
|
|
|
Tax-exempt
|
|
|
1,646
|
|
|
1,253
|
|
|
959
|
|
Dividend income
|
|
|
59
|
|
|
115
|
|
|
393
|
|
Other interest income
|
|
|
304
|
|
|
19
|
|
|
12
|
|
|
|
|
|
|
|
|
|
Total interest and dividend income
|
|
|
64,087
|
|
|
62,740
|
|
|
65,838
|
|
|
|
|
|
|
|
|
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
Interest on deposits
|
|
|
16,664
|
|
|
19,989
|
|
|
20,874
|
|
Interest on short-term borrowings
|
|
|
18
|
|
|
18
|
|
|
1,826
|
|
Interest on securities sold under agreements to repurchase
|
|
|
4,789
|
|
|
4,421
|
|
|
4,128
|
|
Interest on borrowings
|
|
|
408
|
|
|
1,509
|
|
|
2,372
|
|
Interest on junior subordinated debt
|
|
|
1,464
|
|
|
1,381
|
|
|
1,437
|
|
|
|
|
|
|
|
|
|
Total interest expense
|
|
|
23,343
|
|
|
27,318
|
|
|
30,637
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
40,744
|
|
|
35,422
|
|
|
35,201
|
|
Provision for loan losses
|
|
|
10,210
|
|
|
8,572
|
|
|
4,835
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses
|
|
|
30,534
|
|
|
26,850
|
|
|
30,366
|
|
|
|
|
|
|
|
|
|
Non-interest income:
|
|
|
|
|
|
|
|
|
|
|
Customer service fees
|
|
|
2,046
|
|
|
2,443
|
|
|
2,964
|
|
Mortgage banking activities, net
|
|
|
1,082
|
|
|
1,255
|
|
|
897
|
|
Commissions and fees from insurance sales
|
|
|
11,915
|
|
|
12,254
|
|
|
11,284
|
|
Broker and investment advisory commissions and fees
|
|
|
737
|
|
|
714
|
|
|
813
|
|
Earnings on investment in life insurance
|
|
|
423
|
|
|
391
|
|
|
690
|
|
Other commissions and fees
|
|
|
1,901
|
|
|
1,933
|
|
|
1,688
|
|
Gain on sale of equity interest
|
|
|
1,875
|
|
|
|
|
|
|
|
Gains on sale of loans
|
|
|
|
|
|
|
|
|
47
|
|
Other income
|
|
|
797
|
|
|
565
|
|
|
826
|
|
Net realized gains (losses) on sales of securities
|
|
|
691
|
|
|
344
|
|
|
(7,230
|
)
|
Total other-than-temporary impairment losses:
|
|
|
|
|
|
|
|
|
|
|
|
Total other-than-temporary impairment losses on investments
|
|
|
(869
|
)
|
|
(5,569
|
)
|
|
|
|
|
Portion of non-credit impairment loss recognized in other comprehensive loss
|
|
|
19
|
|
|
3,101
|
|
|
|
|
|
|
|
|
|
|
|
|
Net credit impairment loss recognized in earnings
|
|
|
(850
|
)
|
|
(2,468
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest income
|
|
|
20,617
|
|
|
17,431
|
|
|
11,979
|
|
|
|
|
|
|
|
|
|
Non-interest expense:
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
|
|
21,979
|
|
|
22,134
|
|
|
22,078
|
|
Occupancy expense
|
|
|
4,415
|
|
|
4,160
|
|
|
4,707
|
|
Equipment expense
|
|
|
2,559
|
|
|
2,495
|
|
|
2,690
|
|
Marketing and advertising expense
|
|
|
1,022
|
|
|
1,011
|
|
|
1,635
|
|
Amortization of identifiable intangible assets
|
|
|
543
|
|
|
647
|
|
|
629
|
|
Professional services
|
|
|
3,093
|
|
|
2,480
|
|
|
2,594
|
|
Outside processing services
|
|
|
3,908
|
|
|
3,983
|
|
|
3,334
|
|
FDIC deposit and other insurance expense
|
|
|
2,128
|
|
|
2,479
|
|
|
1,262
|
|
Other real estate owned expense
|
|
|
4,245
|
|
|
2,562
|
|
|
834
|
|
Other expense
|
|
|
3,740
|
|
|
3,752
|
|
|
3,875
|
|
|
|
|
|
|
|
|
|
Total non-interest expense
|
|
|
47,632
|
|
|
45,703
|
|
|
43,638
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
3,519
|
|
|
(1,422
|
)
|
|
(1,293
|
)
|
Income tax benefit
|
|
|
(465
|
)
|
|
(2,029
|
)
|
|
(1,858
|
)
|
|
|
|
|
|
|
|
|
Net income
|
|
|
3,984
|
|
|
607
|
|
|
565
|
|
Preferred stock dividends and discount accretion
|
|
|
(1,678
|
)
|
|
(1,649
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to common shareholders
|
|
$
|
2,306
|
|
$
|
(1,042
|
)
|
$
|
565
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per common share
|
|
$
|
0.37
|
|
$
|
(0.18
|
)
|
$
|
0.10
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per common share
|
|
$
|
0.37
|
|
$
|
(0.18
|
)
|
$
|
0.10
|
|
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements.
73
Table of Contents
VIST FINANCIAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
Years Ended December 31, 2010, 2009 and 2008
(Dollars in thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
Other
Comprehensive
Loss
|
|
|
|
|
|
|
|
Number of
Shares
Issued
|
|
Liquidation
Value
|
|
Number of
Shares
Issued
|
|
Par
Value
|
|
Stock
Warrant
|
|
Surplus
|
|
Retained
Earnings
|
|
Treasury
Stock
|
|
Total
|
|
Balance, January 1, 2008
|
|
|
|
|
$
|
|
|
|
5,746,998
|
|
$
|
28,735
|
|
$
|
|
|
$
|
63,940
|
|
$
|
17,039
|
|
$
|
(1,116
|
)
|
$
|
(2,006
|
)
|
$
|
106,592
|
|
Comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
565
|
|
|
|
|
|
|
|
|
565
|
|
|
Change in net unrealized gains (losses) on securities available for sale, net of tax effect
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,718
|
)
|
|
|
|
|
(6,718
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,153
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of preferred stock
|
|
|
25,000
|
|
|
25,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,000
|
|
Preferred stock discount accretion
|
|
|
|
|
|
(2,307
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,307
|
)
|
Stock warrants
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,307
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,307
|
|
Additional consideration in connection with acquisitions (21,499 shares)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(137
|
)
|
|
|
|
|
|
|
|
521
|
|
|
384
|
|
Common stock issued in connection with directors' compensation
|
|
|
|
|
|
|
|
|
10,808
|
|
|
54
|
|
|
|
|
|
139
|
|
|
|
|
|
|
|
|
|
|
|
193
|
|
Common stock issued in connection with director and employee stock purchase plans
|
|
|
|
|
|
|
|
|
10,623
|
|
|
53
|
|
|
|
|
|
88
|
|
|
|
|
|
|
|
|
|
|
|
141
|
|
Compensation expense related to stock options
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
319
|
|
|
|
|
|
|
|
|
|
|
|
319
|
|
Common stock cash dividends declared ($0.50 per share)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,847
|
)
|
|
|
|
|
|
|
|
(2,847
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2008
|
|
|
25,000
|
|
|
22,693
|
|
|
5,768,429
|
|
|
28,842
|
|
|
2,307
|
|
|
64,349
|
|
|
14,757
|
|
|
(7,834
|
)
|
|
(1,485
|
)
|
|
123,629
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
607
|
|
|
|
|
|
|
|
|
607
|
|
|
Change in net unrealized gains (losses) on securities available for sale, net of tax effect and reclassification adjustments for restated losses and
impairment charges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,322
|
|
|
|
|
|
3,322
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,929
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock discount accretion
|
|
|
|
|
|
399
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
399
|
|
Stock warrants
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(399
|
)
|
|
|
|
|
|
|
|
(399
|
)
|
Reissuance of 57,870 shares of treasury stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(870
|
)
|
|
|
|
|
|
|
|
1,294
|
|
|
424
|
|
Restricted stock issued in connection with employee compensation
|
|
|
|
|
|
|
|
|
7,000
|
|
|
35
|
|
|
|
|
|
(35
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued in connection with directors' compensation
|
|
|
|
|
|
|
|
|
28,243
|
|
|
141
|
|
|
|
|
|
77
|
|
|
|
|
|
|
|
|
|
|
|
218
|
|
Common stock issued in connection with director and employee stock purchase plans
|
|
|
|
|
|
|
|
|
15,502
|
|
|
78
|
|
|
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
103
|
|
Compensation expense related to stock options
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
198
|
|
|
|
|
|
|
|
|
|
|
|
198
|
|
Common stock cash dividends paid ($0.30 per share)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,732
|
)
|
|
|
|
|
|
|
|
(1,732
|
)
|
Preferred stock cash dividends paid or declared
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,341
|
)
|
|
|
|
|
|
|
|
(1,341
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2009
|
|
|
25,000
|
|
|
23,092
|
|
|
5,819,174
|
|
|
29,096
|
|
|
2,307
|
|
|
63,744
|
|
|
11,892
|
|
|
(4,512
|
)
|
|
(191
|
)
|
|
125,428
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,984
|
|
|
|
|
|
|
|
|
3,984
|
|
|
Change in net unrealized gains on securities available for sale, net of tax effect and reclassification adjustments for losses and impairment
charges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
544
|
|
|
|
|
|
544
|
|
|
Change in net unrealized losses on securities held to maturity, net of tax effect and reclassification adjustments for losses and impairment
charges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(419
|
)
|
|
|
|
|
(419
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,109
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock, net of costs of $321
|
|
|
|
|
|
|
|
|
644,000
|
|
|
3,220
|
|
|
|
|
|
1,611
|
|
|
|
|
|
|
|
|
|
|
|
4,831
|
|
Preferred stock discount accretion
|
|
|
|
|
|
428
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
428
|
|
Stock warrants
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(428
|
)
|
|
|
|
|
|
|
|
(428
|
)
|
Restricted stock issued in connection with employee compensation
|
|
|
|
|
|
|
|
|
14,500
|
|
|
73
|
|
|
|
|
|
(73
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued in connection with directors' compensation
|
|
|
|
|
|
|
|
|
58,569
|
|
|
293
|
|
|
|
|
|
50
|
|
|
|
|
|
|
|
|
|
|
|
343
|
|
Common stock issued in connection with director and employee stock purchase plans
|
|
|
|
|
|
|
|
|
10,030
|
|
|
50
|
|
|
|
|
|
26
|
|
|
|
|
|
|
|
|
|
|
|
76
|
|
Compensation expense related to stock options
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
148
|
|
|
|
|
|
|
|
|
|
|
|
148
|
|
Common stock cash dividends paid ($0.20 per share)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,238
|
)
|
|
|
|
|
|
|
|
(1,238
|
)
|
Preferred stock cash dividends paid or declared
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,250
|
)
|
|
|
|
|
|
|
|
(1,250
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2010
|
|
|
25,000
|
|
$
|
23,520
|
|
|
6,546,273
|
|
$
|
32,732
|
|
$
|
2,307
|
|
$
|
65,506
|
|
$
|
12,960
|
|
$
|
(4,387
|
)
|
$
|
(191
|
)
|
$
|
132,447
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements.
74
Table of Contents
VIST FINANCIAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2010
|
|
2009
|
|
2008
|
|
Cash Flows From Operating Activities
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
3,984
|
|
$
|
607
|
|
$
|
565
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
Provision for loan losses
|
|
|
10,210
|
|
|
8,572
|
|
|
4,835
|
|
Provision for depreciation and amortization of premises and equipment
|
|
|
1,288
|
|
|
1,332
|
|
|
1,470
|
|
Amortization of identifiable intangible assets
|
|
|
543
|
|
|
647
|
|
|
629
|
|
Deferred tax benefit
|
|
|
(674
|
)
|
|
(3,958
|
)
|
|
(345
|
)
|
Director stock compensation
|
|
|
343
|
|
|
218
|
|
|
193
|
|
Net amortization of securities premiums and discounts
|
|
|
1,224
|
|
|
851
|
|
|
14
|
|
Amortization of mortgage servicing rights
|
|
|
114
|
|
|
150
|
|
|
202
|
|
Decrease in mortgage servicing rights
|
|
|
|
|
|
|
|
|
(6
|
)
|
Accretion of fair value discounts related to FDIC receivable
|
|
|
(3
|
)
|
|
|
|
|
|
|
Accretion of fair value discounts related to covered loans
|
|
|
(61
|
)
|
|
|
|
|
|
|
Net realized losses on sales of other real estate owned
|
|
|
1,640
|
|
|
1,117
|
|
|
120
|
|
Impairment charge on investment securities recognized in earnings
|
|
|
850
|
|
|
2,468
|
|
|
|
|
Net realized (gains) losses on sales of securities
|
|
|
(691
|
)
|
|
(344
|
)
|
|
7,230
|
|
Gain on sale of equity interest
|
|
|
(1,875
|
)
|
|
|
|
|
|
|
Proceeds from sales of loans held for sale
|
|
|
44,439
|
|
|
65,514
|
|
|
42,787
|
|
Net gains on sales of loans held for sale (included in mortgage banking activities)
|
|
|
(963
|
)
|
|
(1,168
|
)
|
|
(831
|
)
|
Loans originated for sale
|
|
|
(45,209
|
)
|
|
(64,025
|
)
|
|
(41,074
|
)
|
Realized gain on sale of premises and equipment
|
|
|
|
|
|
(25
|
)
|
|
|
|
Earnings on bank owned life insurance
|
|
|
(423
|
)
|
|
(398
|
)
|
|
(695
|
)
|
Decrease (increase) in FDIC prepaid deposit insurance
|
|
|
1,727
|
|
|
(5,712
|
)
|
|
|
|
Compensation expense related to stock options
|
|
|
148
|
|
|
198
|
|
|
319
|
|
Net change in fair value of junior subordinated debt
|
|
|
(1,221
|
)
|
|
1,398
|
|
|
(1,972
|
)
|
Net change in fair value of interest rate swaps
|
|
|
1,027
|
|
|
(1,214
|
)
|
|
1,407
|
|
Increase in accrued interest receivable and other assets
|
|
|
6,052
|
|
|
82
|
|
|
7,816
|
|
Decrease in accrued interest payable and other liabilities
|
|
|
(435
|
)
|
|
(1,528
|
)
|
|
(8,314
|
)
|
|
|
|
|
|
|
|
|
Net Cash Provided by Operating Activities
|
|
|
22,034
|
|
|
4,782
|
|
|
14,350
|
|
|
|
|
|
|
|
|
|
Cash Flow From Investing Activities
|
|
|
|
|
|
|
|
|
|
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
Purchasesavailable for sale
|
|
|
(146,953
|
)
|
|
(182,598
|
)
|
|
(182,595
|
)
|
|
Principal repayments, maturities and callsavailable for sale
|
|
|
68,638
|
|
|
77,405
|
|
|
33,631
|
|
|
Principal repayments, maturities and callsheld to maturity
|
|
|
51
|
|
|
|
|
|
|
|
|
Proceeds from salesavailable for sale
|
|
|
73,579
|
|
|
65,912
|
|
|
91,376
|
|
Net increase in loans receivable
|
|
|
(57,519
|
)
|
|
(41,232
|
)
|
|
(70,022
|
)
|
Proceeds from sale of loans
|
|
|
|
|
|
|
|
|
740
|
|
Net decrease in covered loans
|
|
|
1,986
|
|
|
|
|
|
|
|
Net decrease (increase) in Federal Home Loan Bank stock
|
|
|
283
|
|
|
|
|
|
(153
|
)
|
Sales of other real estate owned
|
|
|
5,641
|
|
|
5,251
|
|
|
166
|
|
Proceeds from the sale of premises and equipment
|
|
|
|
|
|
259
|
|
|
|
|
Purchases of premises and equipment
|
|
|
(876
|
)
|
|
(1,165
|
)
|
|
(1,180
|
)
|
Disposals of premises and equipment
|
|
|
65
|
|
|
76
|
|
|
11
|
|
Contingent payments
|
|
|
(250
|
)
|
|
(250
|
)
|
|
(1,750
|
)
|
Net cash received from acquisitions
|
|
|
18,275
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Used In Investing Activities
|
|
|
(37,080
|
)
|
|
(76,342
|
)
|
|
(129,776
|
)
|
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements.
75
Table of Contents
VIST FINANCIAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Dollars In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2010
|
|
2009
|
|
2008
|
|
Cash Flow From Financing Activities
|
|
|
|
|
|
|
|
|
|
|
Net increase in deposits
|
|
|
34,584
|
|
|
170,298
|
|
|
137,955
|
|
Net decrease in federal funds purchased
|
|
|
|
|
|
(53,424
|
)
|
|
(64,786
|
)
|
Net (decrease) increase in short-term securities sold under agreements to repurchase
|
|
|
(8,353
|
)
|
|
(4,890
|
)
|
|
9,205
|
|
Proceeds from long-term debt
|
|
|
|
|
|
|
|
|
20,000
|
|
Repayments of long-term debt
|
|
|
(23,161
|
)
|
|
(30,000
|
)
|
|
(15,000
|
)
|
Issuance of preferred stock, including stock warrant
|
|
|
|
|
|
|
|
|
25,000
|
|
Issuance of common stock
|
|
|
4,831
|
|
|
|
|
|
|
|
Reissuance of treasury stock
|
|
|
|
|
|
424
|
|
|
384
|
|
Proceeds from stock purchase plans
|
|
|
76
|
|
|
103
|
|
|
141
|
|
Cash dividends paid on preferred and common stock
|
|
|
(2,488
|
)
|
|
(2,863
|
)
|
|
(3,978
|
)
|
|
|
|
|
|
|
|
|
Net Cash Provided By Financing Activities
|
|
|
5,489
|
|
|
79,648
|
|
|
108,921
|
|
|
|
|
|
|
|
|
|
(Decrease) increase in cash and cash equivalents
|
|
|
(9,557
|
)
|
|
8,088
|
|
|
(6,505
|
)
|
Cash and Cash Equivalents:
|
|
|
|
|
|
|
|
|
|
|
January 1
|
|
|
27,372
|
|
|
19,284
|
|
|
25,789
|
|
|
|
|
|
|
|
|
|
December 31
|
|
$
|
17,815
|
|
$
|
27,372
|
|
$
|
19,284
|
|
|
|
|
|
|
|
|
|
Cash Payments For:
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
23,569
|
|
$
|
27,989
|
|
$
|
30,421
|
|
|
|
|
|
|
|
|
|
Taxes
|
|
$
|
600
|
|
$
|
|
|
$
|
703
|
|
|
|
|
|
|
|
|
|
Supplemental Schedule of Non-cash Investing and Financing Activities
|
|
|
|
|
|
|
|
|
|
|
Transfer of loans receivable to real estate owned
|
|
$
|
7,252
|
|
$
|
11,326
|
|
$
|
736
|
|
|
|
|
|
|
|
|
|
Acquisitions (for more information, refer to Note 6FDIC-Assisted Acquisition):
|
|
|
|
|
|
|
|
|
|
|
Assets acquired at fair value
|
|
$
|
105,084
|
|
$
|
|
|
$
|
|
|
Liabilities assumed at fair value
|
|
|
(106,632
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net liabilities assumed
|
|
$
|
(1,548
|
)
|
$
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements.
76
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1. Summary of Significant Accounting Policies
Principles of Consolidation:
On March 3, 2008, the Company changed its name from Leesport Financial Corp. to VIST Financial Corp. This
re-branding initiative brought all the Leesport Financial Family of Companies under one new name and brand.
The
consolidated financial statements include the accounts of VIST Financial Corp. (the "Company"), a bank holding company, which has elected to be treated as a financial holding
company, and its wholly-owned subsidiaries, VIST Bank (the "Bank"), VIST Insurance, LLC ("VIST Insurance") and VIST Capital Management, LLC ("VIST Capital"). As of December 31,
2010, the Bank's wholly-owned subsidiary was VIST Mortgage Holdings, LLC. All significant inter-company accounts and transactions have been eliminated.
Nature of Operations:
The Bank provides full banking services. VIST Insurance provides risk management services, employee benefits insurance and personal and
commercial insurance coverage through multiple insurance companies. VIST Capital provides investment advisory and brokerage services. VIST Mortgage Holdings, LLC provides mortgage brokerage
services through its limited partnership agreements with unaffiliated third parties involved in the real estate services industry. First Leesport Capital Trust I, Leesport Capital Trust II and Madison
Statutory Trust I are trusts formed for the purpose of issuing mandatory redeemable debentures on behalf of the Company. These trusts are wholly-owned subsidiaries of the Company, but are not
consolidated for financial statement purposes. See "Junior Subordinated Debt" in Note 15 to the consolidated financial statements. The Company and the Bank are subject to the regulations of
various federal and state agencies and undergo periodic examinations by various regulatory authorities.
Basis of Presentation:
The accompanying audited consolidated financial statements have been prepared in accordance with generally accepted accounting
principles for year end financial information and with the instructions to Form 10-K. All significant inter-company accounts and transactions have been eliminated. In the opinion of
management, all adjustments (including normal recurring adjustments) considered necessary for a fair presentation of the results for the year ended December 31, 2010 have been included.
The
Financial Accounting Standards Board's ("FASB") Accounting Standards Codification ("ASC") became effective on July 1, 2009. On that date, the FASB's ASC became the official
source of authoritative accounting principles recognized by the FASB to be applied by non-governmental entities in the preparation of financial statements in conformity with
U.S. GAAP. The ASC supersedes all existing FASB, American Institute of Certified Public Accountants ("AICPA"), Emerging Issues Task Force ("EITF") and related literature. Rules and interpretive
releases of the Securities and Exchange Commission ("SEC") under authority of federal securities laws are also sources of authoritative guidance for SEC registrants. All guidance contained in the ASC
carries an equal level of authority. All non-grandfathered, non-SEC accounting literature not included in the ASC is superseded and deemed non-authoritative. While
the conversion to the ASC affects the way companies refer to U.S. GAAP in financial statements and accounting policies, it does not change U.S. GAAP. Citing particular content in
77
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 1. Summary of Significant Accounting Policies (Continued)
the
ASC involves specifying the unique numeric path to the content through the Topic, Subtopic, Section and Paragraph structure.
Subsequent Events:
Effective April 1, 2009, the Company adopted FASB ASC 855, Subsequent Events. FASB ASC 855 establishes general standards for
accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued. FASB ASC 855 sets forth the period after the balance sheet date during which
management of a reporting entity should evaluate events or transactions that may occur for potential recognition in the financial statements, identifies the circumstances under which an entity should
recognize events or transactions occurring after the balance sheet date in its financial statements, and the disclosures that should be made about events or transactions that occur after the balance
sheet date. In preparing these financial statements, the Company evaluated the events and transactions that occurred after December 31, 2010 through the date these financial statements were
issued.
Use of Estimates:
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America
requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to
significant change in the near term relate to the determination of the allowance for loan losses, the potential impairment of goodwill, intangible assets, restricted stock, the valuation of deferred
tax assets, the calculations of income tax provisions and the determination of other-than-temporary impairment on securities.
Significant Group Concentrations of Credit Risk:
Most of the Company's banking, insurance and wealth management activities are with customers located within Berks, Schuylkill,
Philadelphia, Montgomery, Chester and Delaware Counties, as well as, within other southeastern Pennsylvania market areas. Note 8 to the consolidated financial statements included in this
Form 10-K details the Company's investment securities portfolio for both available for sale and held to maturity investments. Note 9 and Note 10 to the consolidated
financial statements included in this Form 10-K details the Company's loan concentrations. Although the Company has a diversified loan portfolio, its debtors' ability to honor
contracts is influenced by the region's economy.
Reclassifications:
Certain amounts previously reported have been reclassified to conform to the financial statement presentation for 2010. Such
reclassifications did not have a material impact on the presentation of the overall financial statements.
78
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 1. Summary of Significant Accounting Policies (Continued)
Cash and Cash Equivalents:
For purposes of reporting the consolidated statement of cash flows, cash and cash equivalents include cash on hand, amounts due from
banks, interest-bearing demand deposits with banks, and federal funds sold. Generally, federal funds sold are for one-day periods.
Investment Securities and Related Impairment Evaluation:
Certain debt securities that management has the positive intent and ability to hold to maturity are classified as "held to maturity"
and recorded at amortized cost. Securities not classified as held to maturity, including equity securities with readily determinable fair values, are classified as "available for sale" and recorded at
fair value, with unrealized gains and losses excluded from earnings and reported in other comprehensive income. Purchase premiums and discounts are recognized in interest income using the interest
method over the terms of the securities. Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific identification method. For the years ended
December 31, 2010, 2009 and 2008, respectively, there were no securities classified as trading, therefore, there were no gains or losses included in earnings that were a result of transfers of
securities from the available for sale category into a trading category. There were no sales or transfers from securities classified as held to maturity.
For
equity securities, when the Company has decided to sell an impaired available for sale security and the entity does not expect the fair value of the security to fully recover before
the expected time of sale, the security is deemed other-than-temporarily impaired in the period in which the decision to sell is made. The Company recognizes an impairment loss
when the impairment is deemed other than temporary even if the decision to sell has not been made.
Management
evaluates investment securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns
warrant such evaluation. Factors that may be indicative of impairment include, but are not limited to, the following:
-
-
Fair value below cost and the length of time
-
-
Adverse condition specific to a particular investment
-
-
Rating agency activities (
e.g.
, downgrade)
-
-
Financial condition of an issuer
-
-
Dividend activities
-
-
Suspension of trading
-
-
Management intent
-
-
Changes in tax laws or other policies
-
-
Subsequent market value changes
-
-
Economic or industry forecasts
Other-than-temporary
impairment means management believes the security's impairment is due to factors that could include its inability to pay interest or
dividends, its potential for default, and/or other factors. When a held to maturity or available for sale debt security is assessed for other-than-temporary
79
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 1. Summary of Significant Accounting Policies (Continued)
impairment,
management has to first consider (a) whether the Company intends to sell the security, and (b) whether it is more likely than not that the Company will be required to sell
the security prior to recovery of its amortized cost basis. If one of these circumstances applies to a security, an other-than-temporary impairment loss is recognized in the
statement of operations equal to the full amount of the decline in fair value below amortized cost. If neither of these circumstances applies to a security, but the Company does not expect to recover
the entire amortized cost basis, an other-than-temporary impairment loss has occurred that must be separated into two categories: (a) the amount related to credit loss,
and (b) the amount related to other factors. In assessing the level of other-than-temporary impairment attributable to credit loss, management compares the present value
of cash flows expected to be collected with the amortized cost basis of the security. The portion of the total other-than-temporary impairment related to credit loss is
recognized in earnings (as the difference between the fair value and the present value of the estimated cash flows), while the amount related to other factors is recognized in other comprehensive
income. The total other-than-temporary impairment loss is presented in the statement of operations, less the portion recognized in other comprehensive income. When a debt
security becomes other-than-temporarily impaired, its amortized cost basis is reduced to reflect the portion of the total impairment related to credit loss.
Federal Home Loan Bank Stock and Related Impairment Evaluation:
The Bank is required to maintain certain amounts of FHLB stock as a member of the FHLB. These equity securities are "restricted" in
that they can only be sold back to the respective institutions or another member institution at par, therefore, they are less liquid than other tradable equity securities and are carried at amortized
cost.
The
FHLB of Pittsburgh announced in December 2008 that it voluntarily suspended the payment of dividends and the repurchase of excess capital stock from member banks. The FHLB last paid
a dividend in the third quarter of 2008. Accounting guidance indicates that an investor in FHLB Pittsburgh capital stock should recognize impairment if it concludes that it is not probable that it
will ultimately recover the par value of its shares. The decision of whether impairment exists is a matter of judgment that should reflect the investor's view of FHLB Pittsburgh's
long-term performance, which includes factors such as its operating performance, the severity and duration of declines in the market value of its net assets related to its capital stock
amount, its commitment to make payments required by law or regulation and the level of such payments in relation to its operating performance, the impact of legislation and regulatory changes on FHLB
Pittsburgh, and accordingly, on the members of FHLB Pittsburgh and its liquidity and funding position. Based on the financial results of the FHLB for the year-ended December 31,
2010 and 2009, management believes that the suspension of both the dividend payments and excess capital stock repurchase is temporary in nature. In the fourth quarter of 2010, as a result of improved
core earnings and a decrease in OTTI charges on non-agency investment securities, the FHLB repurchased stock totaling $283,000 from the Bank. Management further believes that the FHLB will
continue to be a primary source of wholesale liquidity for both short-term and long-term funding and has concluded that its investment in FHLB stock is not
other-than-temporarily impaired. After evaluating all of these considerations, the Company believes the par value of its shares will be recovered. Future evaluations of the
above mentioned factors could result in the Company recognizing an impairment charge.
80
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 1. Summary of Significant Accounting Policies (Continued)
Loans:
Loans that management has the intent and ability to hold for the foreseeable future, or until maturity or pay-off,
generally are stated at their outstanding unpaid principal balances, net of any deferred fees or costs on originated loans or unamortized premiums or discounts on purchased loans. Interest income is
accrued on the unpaid principal balance.
Loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the yield (interest income) of the related loans. These amounts are generally being
amortized over the contractual life of the loan. Discounts and premiums on purchased loans are amortized to income using the interest method over the expected lives of the loans. The Bank has not
underwritten any hybrid loans or sub-prime loans.
The
accrual of interest is generally discontinued when the contractual payment of principal or interest has become 90 days past due or management has serious doubts about further
collectability of principal or interest. A loan may remain on accrual status if it is in the process of collection and is either guaranteed or well secured. When a loan is placed on
non-accrual status, unpaid interest credited to income in the current year is reversed and unpaid interest accrued in prior years is charged against the allowance for loan losses. Interest
received on non-accrual loans generally is either applied against principal or reported as interest income, according to management's judgment as to the collectability of principal.
Generally, loans are restored to accrual status when the obligation is brought current, has performed in accordance with the contractual terms for a reasonable period of time and the ultimate
collectability of the total contractual principal and interest is no longer in doubt.
Allowance for Loan Losses:
In accordance with U.S. GAAP, the allowance for loan losses represents management's estimate of losses inherent in the loan and
lease portfolio as of the balance sheet date and is recorded as a reduction to loans and leases. The allowance for loan losses is increased by the provision for loan losses, and decreased by
charge-offs, net of recoveries. Loans deemed to be uncollectible are charged against the allowance for loan losses, and subsequent recoveries, if any, are credited to the allowance. All,
or part, of the principal balance of loans receivable are charged off to the allowance as soon as it is determined that the repayment of all, or part, of the principal balance is highly unlikely.
Non-residential consumer loans are generally charged off no later than 90 days past due on a contractual basis, earlier in the event of bankruptcy, or if there is an amount deemed
uncollectible. Because all identified losses are immediately charged off, no portion of the allowance for loan losses is restricted to any individual loan or groups of loans, and the entire allowance
is available to absorb any and all loan losses.
The
allowance for loan losses is maintained at a level considered adequate to provide for losses that can be reasonably anticipated. Management performs a quarterly evaluation of the
adequacy of the allowance, which is based on the Company's past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower's ability to repay, the
estimated value of any underlying collateral, composition of the loan and lease portfolio, current economic conditions and other relevant factors. This evaluation is inherently subjective as it
requires material estimates that may be susceptible to significant revision as more information becomes available.
The
allowance consists of specific, general and unallocated components. The specific component relates to loans and leases that are classified as impaired. For such loans and leases, an
allowance is established when the (i) discounted cash flows, or (ii) collateral value, or (iii) observable market price
81
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 1. Summary of Significant Accounting Policies (Continued)
of
the impaired loan is lower than the carrying value of that loan. The general component covers pools of loans by loan class including commercial loans not considered impaired, as well as smaller
balance homogeneous loans, such as residential real estate, home equity loans, home equity lines of credit and other consumer loans. These pools of loans are evaluated for loss exposure based upon
historical loss rates for each of these categories of loans, adjusted for relevant qualitative factors. Separate qualitative adjustments are made for higher-risk criticized loans that are
not impaired. These qualitative risk factors include:
-
1.
-
Lending
policies and procedures, including underwriting standards and historical-based loss/collection, charge-off, and recovery practices.
-
2.
-
National,
regional, and local economic and business conditions as well as the condition of various market segments, including the value of underlying
collateral for collateral dependent loans.
-
3.
-
Nature
and volume of the portfolio and terms of loans.
-
4.
-
Experience,
ability, and depth of lending management and staff.
-
5.
-
Volume
and severity of past due, classified and nonaccrual loans as well as trends and other loan modifications.
-
6.
-
Quality
of the Company's loan review system, and the degree of oversight by the Company's Board of Directors.
-
7.
-
Existence
and effect of any concentrations of credit and changes in the level of such concentrations.
-
8.
-
Effect
of external factors, such as competition and legal and regulatory requirements.
Each
factor is assigned a value to reflect improving, stable or declining conditions based on management's best judgment using relevant information available at the time of the
evaluation.
An
unallocated component is maintained to cover uncertainties that could affect management's estimate of probable losses. The unallocated component of the allowance reflects the margin
of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio.
A
loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest
when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting
scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the
significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower,
including the length of the delay, the reasons for the delay, the borrower's prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured
on a loan by loan basis for all criticized and classified loans by either the present value of expected future cash flows discounted at the loan's effective interest rate or the fair value of the
collateral if the loan is collateral dependent.
82
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 1. Summary of Significant Accounting Policies (Continued)
An allowance for loan losses is established for an impaired loan if its carrying value exceeds its estimated fair value. The estimated fair values of substantially all of the Company's
impaired loans are measured based on the estimated fair value of the loan's collateral.
For
commercial loans secured by real estate, estimated fair values are determined primarily through third-party appraisals or evaluations. When a real estate secured loan becomes
impaired, a decision is made regarding whether an updated certified appraisal of the real estate is necessary. This decision is
based on various considerations, including the age of the most recent appraisal, the loan-to-value ratio based on the original appraisal and the condition of the property.
Appraised values are discounted to arrive at the estimated selling price of the collateral, which is considered to be the estimated fair value. The discounts also include estimated costs to sell the
property.
For
commercial and industrial loans secured by non-real estate collateral, such as accounts receivable, inventory and equipment, estimated fair values are determined based on
the borrower's financial statements, inventory reports, accounts receivable agings or equipment appraisals or invoices. Indications of value from these sources are generally discounted based on the
age of the financial information or the quality of the assets.
For
loans that are not classified as impaired, the Company collectively evaluates the loans for impairment based upon homogeneous loan groups.
Loans
whose terms are modified are classified as troubled debt restructurings if the Company grants such borrowers concessions and it is deemed that those borrowers are experiencing
financial difficulty. Concessions granted under a troubled debt restructuring generally involve a temporary reduction in interest rate, an extension of a loan's stated maturity date or a change in the
loan payment to interest-only. For troubled debt restructurings on loans that are accruing interest, the Company will continue to accrue interest based upon the modified terms. Troubled
debt restructurings on loans not accruing interest are restored to accrual status if principal and interest payments, under the modified terms, are current for six consecutive months after
modification. Loans classified as troubled debt restructurings are tested for impairment.
The
allowance calculation methodology includes further segregation of loan classes into risk rating categories. The borrower's overall financial condition, repayment sources, guarantors
and value of collateral, if appropriate, are evaluated annually for commercial loans or when credit deficiencies arise, such as delinquent loan payments, for commercial and consumer loans. Credit
quality risk ratings include regulatory classifications of special mention, substandard, doubtful and loss. Loans classified as special mention have potential weaknesses that deserve management's
close attention. If uncorrected, the potential weaknesses may result in deterioration of the repayment prospects. Loans classified substandard have a well-defined weakness or weaknesses
that jeopardize the liquidation of the debt. They include loans that are inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any.
Loans classified doubtful have all the weaknesses inherent in loans classified substandard with the added characteristic that collection or liquidation in full, on the basis of current conditions and
facts, is highly improbable. Loans classified as a loss are considered uncollectible and are charged to the allowance for loan losses. Loans not classified are rated pass.
83
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 1. Summary of Significant Accounting Policies (Continued)
In
addition, Federal regulatory agencies, as an integral part of their examination process, periodically review the Company's allowance for loan losses and may require the Company to
recognize additions to the allowance based on their judgments about information available to them at the time of their examination, which may not be currently available to management. Based on
management's comprehensive analysis of the loan portfolio, management believes the current level of the allowance for loan losses is adequate.
Covered Loans
In connection with the acquisition discussed in Note 6, the Bank has purchased loans of a failed bank, some of which have shown
evidence of credit deterioration since origination. These purchased loans are recorded at the amount paid, such that there is no carryover of the seller's allowance for loan losses. After acquisition,
losses are recognized by an increase in the allowance for loan losses. Of the loans acquired with evidence of credit deterioration, some of the loans were aggregated into ten pools of loans based on
common risk characteristics such as credit risk and loan type. The cash flows expected over the life of the pools are estimated using an internal cash flow model that projects cash flows and
calculates the carrying values of the pools, book yields, effective interest income and impairment, if any, based on pool level events. Assumptions as to cumulative loss rates and prepayment speeds
are utilized to calculate the expected cash flows. Other loans acquired in the acquisition evidencing credit deterioration are recorded initially at the amount paid. For pools or loans or individual
loans evidencing credit deterioration, the expected cash flows in excess of amount paid is recorded as interest income over the remaining life of the loan or pool (accretable yield). The excess of the
pool or loan's contractual principal and interest over expected cash flows is not recorded (nonaccretable difference).
Over
the life of the loan or pool, expected cash flows continue to be estimated. If the present value of expected cash flows is less than the carrying amount, a loss is recorded as a
provision for loan losses. If the present value of expected cash flows is greater than the carrying amount, it is recognized as part of future interest income.
Our
determination of the initial fair value of loans purchased in the FDIC-assisted acquisitions involved a high degree of judgment and complexity. The carrying value of the
acquired loans reflects management's best estimate of the amount to be realized from the acquired loan and lease portfolios. However, the amounts the Company actually realizes on these loans could
differ materially from the carrying value reflected in these financial statements, based upon the timing of
collections on the acquired loans in future periods, underlying collateral values and the ability of borrowers to continue to make payments.
Purchased
performing loans are recorded at fair value, including a credit discount. Credit losses on acquired performing loans are estimated based on analysis of the performing
portfolio. Such estimated credit losses are recorded as non-accretable discounts in a manner similar to purchased impaired loans. The fair value discount other than for credit loss is
accreted as an adjustment to yield over the estimated lives of the loans. Interest is accrued daily on the outstanding principal balances of purchased performing loans. Fair value adjustments are also
accreted into income over the estimated lives of the loans on a level yield basis.
Prospective
losses incurred on Covered loans are eligible for partial reimbursement by the FDIC under loss sharing agreements. Subsequent decreases in the amount expected to be collected
result in a
84
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 1. Summary of Significant Accounting Policies (Continued)
provision
for credit losses, an increase in the allowance for loan losses, and a proportional adjustment to the FDIC receivable for the estimated amount to be reimbursed. Subsequent increases in the
amount expected to be collected result in the reversal of any previously-recorded provision for credit losses and related allowance for loan loss and adjustments to the FDIC receivable, or prospective
adjustment to the accretable yield if no provision for credit losses had been recorded. No allowance for loan losses has been recorded against Covered loans as of December 31, 2010.
In
accordance with the loss sharing agreements with the FDIC, certain expenses relating to covered assets of external parties such as legal, property taxes, insurance, and the like may
be reimbursed by the FDIC at 70% or if certain levels of reimbursement are reached, 80%, as defined. Such qualifying future expenditures on covered assets will result in an increase to the FDIC
receivable.
Loans Held for Sale:
Mortgage loans originated and intended for sale in the secondary market at the time of origination are carried at the lower of cost or
estimated fair value on an aggregate basis. The fair value of mortgage loans held for sale is determined, when possible, using Level 2 quoted secondary-market prices. If no such quoted price
exists, the fair value of a loan is determined based on expected proceeds based on sales contracts and commitments.
These
loans are all sold 100% servicing released to various financial institutions, usually within a 30 day period after origination. The loans are generally sold to institutions
approved by the Company. Loan
sales are typically subject to recourse agreements ranging from 90 to 150 days. Recourse only becomes an issue in the instance of payment delinquency or fraud during the recourse period which
rarely occurs due to the strictness of the underwriting guidelines. The Company does not engage in any subprime lending. These loan sales are not subject to any other agreements or indemnifications.
The Company is not currently involved in any servicing, pooling or securitization of these loans. There are no reserves set up for any contingencies or litigation that may occur with regard to this
portfolio due to the portfolio's immateriality to the Company's balance sheet.
Rate Lock Commitments:
The Company enters into commitments to originate loans whereby the interest rate on the loan is determined prior to funding (rate lock
commitments). Rate lock commitments on mortgage loans that are intended to be sold are considered to be derivatives. Accordingly, such commitments, along with any related fees received from potential
borrowers, are recorded at fair value in derivative assets or liabilities, with changes in fair value recorded in the net gain or loss on sale of mortgage loans. Fair value is based on fees currently
charged to enter into similar agreements, and for fixed-rate commitments also considers the difference between current levels of interest rates and the committed rates.
Other Real Estate Owned
Other real estate owned ("OREO") includes assets acquired through foreclosure, deed in-lieu of foreclosure, and loans
identified as in-substance foreclosures. A loan is classified as an in-substance foreclosure when effective control of the collateral has been taken prior to completion of
formal foreclosure proceedings. OREO is held for sale and is recorded at fair value of the property, based on current independent appraisals obtained at the time of acquisition less estimated costs to
sell. Costs to
85
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 1. Summary of Significant Accounting Policies (Continued)
maintain
OREO and subsequent gains and losses attributable to OREO liquidation are included in the Consolidated Statements of Operations in other income and other expense as realized. No depreciation
or amortization expense is recognized.
Covered Other Real Estate Owned
Other real estate acquired through foreclosure covered under loss sharing agreements with the FDIC is reported exclusive of expected
reimbursement cash flows from the FDIC. Subsequent decreases to the estimated recoverable value of covered other real estate result in a reduction of covered other real estate, and a charge to
non-interest expense, and an increase in the FDIC receivable for the estimated amount to be reimbursed, with a corresponding amount recorded in non-interest expense.
Premises and Equipment:
Land and land improvements are stated at cost. Premises and equipment are stated at cost less accumulated depreciation. Depreciation
expense is calculated principally on the straight-line method over the respective assets estimated useful lives as follows:
|
|
|
|
|
|
|
Years
|
|
Buildings and leasehold improvements
|
|
|
10 - 40
|
|
Furniture and equipment
|
|
|
3 - 10
|
|
Transfer of Financial Assets:
Transfers of financial assets are accounted for as sales, when control over the assets has been surrendered. Control over transferred
assets is deemed to be surrendered when (i) the assets have been isolated from the Company, (ii) the transferee obtains the right (free of conditions that constrain it from taking
advantage of that right) to pledge or exchange the transferred assets and (iii) the Company does not maintain effective control over the transferred assets through an agreement to repurchase
them before their maturity.
Bank-Owned Life Insurance:
The Bank invests in bank owned life insurance ("BOLI") as a source of funding for employee benefit expenses. BOLI involves the
purchasing of life insurance by the Bank on a chosen group of employees. The Bank is the owner and beneficiary of the policies. This life insurance investment is carried at the cash surrender value of
the underlying policies. Income from the increase in cash surrender value of the policies is reflected in non-interest income on the consolidated statements of operations.
FDIC Indemnification Asset
Under the terms of the loss sharing agreements with the FDIC, which is a significant component of the acquisition discussed in
Note 6, the FDIC will absorb 70% of the losses and certain related expenses and share in loss recoveries on loans and other real estate owned covered under the loss share agreements. The FDIC
indemnification asset is measured separately from each of the covered
86
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 1. Summary of Significant Accounting Policies (Continued)
asset
categories. The indemnification asset represents the present value of the estimated cash payments expected to be received from the FDIC for future losses on covered assets based on the credit
adjustment estimated for each covered asset and the loss sharing percentages. These cash flows are discounted at a market-based rate to reflect the uncertainty of the timing and receipt of the loss
sharing reimbursement from the FDIC. The FDIC indemnification asset will be reduced as losses are recognized on covered assets and loss sharing payments are received from the FDIC. Realized losses in
excess of acquisition date estimates will increase the FDIC indemnification asset and the indemnifiable loss recovery is recorded in other income. Conversely, if realized losses are less than initial
estimates, the FDIC indemnification asset will be reduced by a charge to earnings.
FDIC Assisted Acquisition
U.S. GAAP requires that the acquisition method of accounting, formerly referred to as purchase method, be used for all business
combinations and that an acquirer be identified for each business combination. Under U.S. GAAP, the acquirer is the entity that obtains control of one or more businesses in the business
combination, and the acquisition date is the date the acquirer achieves control. U.S. GAAP requires that the acquirer recognize the fair value of assets acquired, liabilities assumed, and any
noncontrolling interest in the acquiree at the acquisition date.
The
Company's wholly-owned subsidiary acquired Allegiance Bank of North America ("Allegiance") headquartered in Bala Cynwyd, Pennsylvania. The acquisition was completed with the
assistance of the Federal Deposit Insurance Corporation ("FDIC"). The acquired assets and assumed liabilities of Allegiance were measured at estimated fair value as of the date of the acquisition.
Management made significant estimates and exercised significant judgment in accounting for the acquisition of Allegiance. Management judgmentally assigned risk ratings to loans based on appraisals and
estimated collateral values, expected cash flows, and estimated loss factors to measure fair values for loans. Other real estate acquired through foreclosure was valued based upon pending sales
contracts and appraised values, adjusted for current market conditions. Management used quoted or current market prices to determine the fair value of investment securities, short-term
borrowings and long-term obligations that were assumed from Allegiance.
Stock-Based Compensation:
On January 1, 2006, the Company transitioned to fair-value based accounting for stock-based compensation using the
modified-prospective transition method. Under the modified-prospective method, the Company is required to record compensation cost for new awards and to awards modified, purchased or cancelled after
January 1, 2006. Additionally, compensation cost for the portion of non-vested awards (awards for which the requisite service has not been rendered) that were outstanding as of
January 1, 2006 are being recognized prospectively over the remaining vesting period of such awards.
Mortgage Servicing Rights:
Capitalized servicing rights are reported in other assets and are amortized into non-interest income in proportion to, and
over the period of, the estimated future net servicing income of the underlying financial assets. Servicing rights are evaluated for impairment based upon the fair value of the rights as compared to
amortized cost. Fair value is determined using prices for similar assets with similar
87
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 1. Summary of Significant Accounting Policies (Continued)
characteristics,
when available, or based upon discounted cash flows using market-based assumptions. Impairment is recognized through a valuation allowance to the extent that fair value is less than
the capitalized amount.
Revenue Recognition for Insurance Activities:
Insurance revenues are derived from commissions and fees. Commission revenues, as well as the related premiums receivable and payable
to insurance companies, are recognized the later of the effective date of the insurance policy or the date the client is billed, net of an allowance for estimated policy cancellations. The reserve for
policy cancellations is periodically evaluated and adjusted as necessary. Commission revenues related to installment premiums are recognized as billed. Commissions on premiums billed directly by
insurance companies are generally recognized as income when received. Contingent commissions from insurance companies are generally recognized as revenue when the data necessary to reasonably estimate
such amounts is obtained. A
contingent commission is a commission paid by an insurance company that is based on the overall profit and/or volume of the business placed with the insurance company. Fee income is recognized as
services are rendered.
Goodwill and Other Intangible Assets:
The Company accounts for goodwill and other intangible assets in accordance with FASB ASC 350, "Goodwill and Other Intangible
Assets." FASB ASC 350 revised the accounting for purchased intangible assets and, in general, requires that goodwill no longer be amortized, but rather that it be tested for impairment on an annual
basis at the reporting unit level, which is either at the same level or one level below an operating segment. Other acquired intangible assets with finite lives, such as purchased customer accounts,
are required to be amortized over their estimated lives. Other intangible assets are amortized using the straight line method over estimated useful lives of four to twenty years.
The
Company performs an annual goodwill impairment test in the fourth quarter each year (see Note 5 of the consolidated financial statements). The Company utilizes the following
framework to evaluate whether an interim goodwill impairment test is required, given the occurrence of events or if circumstances change that would more likely than not reduce the fair value of a
reporting unit below its carrying amount. Examples of such events or circumstances include:
-
-
a significant adverse change in legal factors or in the business climate;
-
-
an adverse action or assessment by a regulator;
-
-
unanticipated competition;
-
-
a loss of key personnel;
-
-
a more-likely-than-not expectation that a reporting unit or a significant portion of a
reporting unit will be sold or otherwise disposed of;
-
-
the testing for recoverability under FASB ASC 860 of a significant asset group within a reporting unit; and
-
-
recognition of a goodwill impairment loss in the financial statements of a subsidiary that is a component of a reporting
unit.
88
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 1. Summary of Significant Accounting Policies (Continued)
The
Company acknowledges that a decline in market capitalization may represent an event or change in circumstances that would more likely than not reduce the fair value of reporting unit
below its carrying value. However, management does not place primary emphasis on the Company's market capitalization for a number of reasons, not the least of which is lack of liquidity of its common
shares due to a lack of consistent trading volume. This view also considers that substantial value may result from the ability to leverage certain synergies or control. Therefore, management's
valuation methodology for assessing annual (and evaluating subsequent indicators of) impairment is performed at a detailed level as it incorporates a more granular view of each reporting unit and the
significant valuation inputs.
Management
estimates fair value utilizing multiple methodologies which include discounted cash flows, comparable companies and comparable transactions. Each valuation technique requires
management to make judgments about inputs and assumptions which form the basis for financial projections of future operating performance and the corresponding estimated cash flows. The analyses
performed require the use of objective and subjective inputs which include market-price of non-distressed financial institutions, similar transaction multiples, and required rates of
return. Management works closely in this process with third-party valuation professionals, who assist in obtaining comparable market data and performing certain of the calculations, based on
information provided by management and assumptions developed with management.
Given
that the level at which management performs its impairment testing for each reporting unit is more granular than simply market capitalization, management evaluates the underlying
data and assumptions that comprise the most recent goodwill impairment test for evidence of deterioration at a level which may indicate the fair value of the reporting segment has meaningfully
declined. While the
Company's stock price continues to be influenced by the financial services sector as well as our relative small size, management does not believe that there has been a substantial change in the
business climate relative to our valuation analysis. To the contrary, the Company believes the economy shows signs of stabilization.
Given
the timing of the completion of management's annual impairment test (December 31, 2010 as of October 31, 2010) and the evaluation of the relevant inputs that form the
basis for management's estimate for the fair value of each reporting unit, management concluded that there has not been significant deterioration in the underlying inputs and assumptions which would
lead it to conclude an interim goodwill impairment test was required.
As
of the time of the annual goodwill impairment test for 2010, the "Fair Value" of one of the units was less than the carrying amount. Therefore, a second step test was required. As a
result of the third party valuation analysis and the second step test, the Company determined that no goodwill impairment write-off was necessary for the twelve months ended
December 31, 2010. The Company's stock, like the stock of many other financial services companies, is trading below both book value as well as tangible book value. The Company believes that the
current market value does not represent the fair value of the Company when taken as a whole and in consideration of other relevant factors
89
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 1. Summary of Significant Accounting Policies (Continued)
Income Taxes:
The calculation of the provision for federal and state income taxes is complex and requires the use of estimates and judgments. In the
Company's consolidated balance sheet, the Company maintains two accruals for income taxes: the Company's income tax payable represents the estimated amount currently due to the federal and state
government and is reported as a component of other liabilities; the Company's deferred federal and state income tax asset or liability are reported as a component of other assets" and represent the
estimated impact of temporary differences between how the Company recognizes its assets and liabilities under U.S. GAAP, and how such assets and liabilities are recognized under the federal and
state tax codes.
Deferred
federal and state taxes are provided on the liability method whereby deferred tax assets are recognized for deductible temporary differences, and deferred federal and state tax
liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities in the financial statements and their tax
basis. Deferred
federal and state tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be
realized. Deferred federal and state tax assets and liabilities are adjusted through the provision for income taxes for the effects of changes in tax laws and rates on the date of enactment.
The
effective tax rate is based in part on the Company's interpretation of the relevant current tax laws. The Company believes the aggregate liabilities related to taxes are
appropriately reflected in the consolidated financial statements. The Company reviews the appropriate tax treatment of all transactions taking into consideration statutory, judicial, and regulatory
guidance in the context of the Company's tax positions. In addition, the Company relies on various tax opinions, recent tax audits, and historical experience. The Company files a consolidated
U.S. Federal income tax return. The Company and its subsidiaries file individual shares or corporate net income state tax returns dependent upon the requirements as set forth by the state of
Pennsylvania.
From
time to time, the Company engages in business transactions that may have an effect on its tax liabilities. Where appropriate, the Company obtains opinions of outside experts and has
assessed the relative merits and risks of the appropriate tax treatment of business transactions taking into account statutory, judicial, and regulatory guidance in the context of the tax position.
However, changes to the Company's estimates of accrued taxes can occur due to changes in tax rates, implementation of new business strategies, resolution of issues with taxing authorities regarding
previously taken tax positions and newly enacted statutory, judicial, and regulatory guidance. Such changes could affect the amount of our accrued taxes and could be material to the Company's
financial position and/or results of operations. (See Note 18 to the consolidated financial statements.)
Equity Method Investment:
On December 29, 2003, the Bank entered into a limited partner subscription agreement with Midland Corporate Tax Credit XVI
Limited Partnership, where the Bank receives special tax credits and other tax benefits. The Bank subscribed to a 6.2% interest in the partnership, which is subject to an adjustment depending on the
final size of the partnership at a purchase price of $5.0 million. This investment of $2.8 million and $3.2 million is recorded in other assets as of December 31, 2010 and
2009, respectively, and is not guaranteed; therefore, it is accounted for in accordance with FASB ASC 970, "Accounting for Investments in Real Estate Ventures" using the equity method.
90
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 1. Summary of Significant Accounting Policies (Continued)
Segment Reporting:
The Bank acts as an independent community financial services provider which offers traditional banking and related financial services
to individual, business and government customers. Through its branch and automated teller machine networks, the Bank offers a full array of commercial and retail financial services, including the
taking of time, savings and demand deposits; the making of commercial, consumer and mortgage loans; and the providing of other financial services.
The
Company's insurance, investment and mortgage banking operations are managed separately from the Bank. The mortgage banking operation offers residential lending products and generates
revenue primarily through gains recognized on loan sales. VIST Insurance provides coverage for commercial, individual, surety bond, and group and personal benefit plans. VIST Capital Management
provides services for individual financial planning, retirement and estate planning, investments, corporate and small business pension and retirement planning (See Note 23Segment
and Related Information, for segment related information on mortgage banking, VIST Insurance and VIST Capital Management).
Marketing and Advertising:
Marketing and advertising costs are expensed as incurred.
Off-Balance Sheet Financial Instruments:
In the ordinary course of business, the Bank has entered into off-balance sheet financial instruments consisting of
commitments to extend credit and letters of credit. Such financial instruments are recorded in the consolidated balance sheets when they become receivable or payable.
Derivative Financial Instruments:
The Company maintains an overall interest rate risk-management strategy that incorporates the use of derivative instruments
to minimize significant unplanned fluctuations in earnings that are caused by interest rate volatility. The Company's goal is to manage interest rate sensitivity by modifying the repricing or maturity
characteristics of certain balance sheet assets and liabilities so that the net interest margin is not, on a material basis, adversely affected by movements in interest rates. As a result of interest
rate fluctuations, hedged assets and liabilities will appreciate or depreciate in market value. The effect of this unrealized appreciation or depreciation will generally be offset by income or loss on
the derivative instruments that are linked to the hedged assets and liabilities. The Company views this strategy as a prudent management of interest rate sensitivity, such that earnings are not
exposed to undue risk presented by changes in interest rates.
By
using derivative instruments, the Company is exposed to credit and market risk. If the counterparty fails to perform, credit risk exists to the extent of the fair value gain in a
derivative. When the fair value of a derivative contract is positive, this generally indicates that the counterparty owes the Company, and, therefore, creates a repayment risk for the Company. When
the fair value of a derivative contract is negative, the Company owes the counterparty and, therefore, it has no repayment risk. The Company minimizes the credit (or repayment) risk in the derivative
instruments by entering into transactions with high quality counterparties.
91
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 1. Summary of Significant Accounting Policies (Continued)
Market
risk is the adverse effect that a change in interest rates, currency, or implied volatility rates has on the value of a financial instrument. The Company manages the market risk
associated with interest rate contracts by establishing and monitoring limits as to the types and degree of risk that may be undertaken. The Company periodically measures this risk by using
value-at-risk methodology.
During
2002, the Company entered into an interest rate swap to convert its fixed rate trust preferred securities to floating rate debt. Both the interest rate swap and the related debt
are recorded on the balance sheet at fair value through adjustments to other expense. In 2010, a premium of $272,000 was paid to the Company resulting from a counterparty exercising a call option to
terminate this interest rate swap, which was recognized in other income during the twelve months ended December 31, 2010.
During
2003, the Company also entered into an interest rate cap agreement to limit its exposure to the variable rate interest achieved through the interest rate swap. The interest rate
cap was not designated as a cash flow hedge and thus, it is carried on the balance sheet in other assets at fair value through adjustments to interest expense. This interest rate cap matured in March
2010.
During
2008, the Company entered into two interest rate swaps to manage its exposure to interest rate risk. The interest rate swap transactions involved the exchange of the Company's
floating rate interest rate payment on its $15.0 million in floating rate junior subordinated debt for a fixed rate interest payment without the exchange of the underlying principal amount.
These interest rate swaps are recorded on the balance sheet at fair value through adjustments to other income in the consolidated results of operations.
In
October of 2010, the Company purchased a three month LIBOR interest rate cap to create protection against rising interest rates. The notional amount of this interest rate cap was
$5.0 million and the initial premium paid for the interest rate cap was $206,000. At December 31, 2010, the recorded value of the interest rate cap was $300,000. This interest rate cap
is recorded on the balance sheet at fair value through adjustments to other income in the consolidated statements of operations.
Note 2. Earnings Per Common Share:
Basic earnings per common share is computed by dividing net income (loss) available to common shareholders by the weighted-average number of common shares outstanding during the period.
Diluted earnings (loss) per common share reflects the potential dilution that could occur if options to issue common stock were exercised. Potential common shares that may be issued related to
outstanding stock options are determined using the treasury stock method. Stock options with exercise prices that exceed the average market price of the Company's common stock during the periods
presented are excluded from the dilutive earrings per common share calculation. For the years ended December 31, 2010, 2009 and 2008, anti-dilutive common stock options totaled
579,270, 645,036 and 506,632, respectively.
92
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 2. Earnings Per Common Share: (Continued)
The Company's calculation of earnings (loss) per common share for the years ended December 31, 2010, 2009, and 2008 is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Income (Loss)
(numerator)
|
|
Weighted
Average
Common Shares
(denominator)
|
|
Per Share
Amount
|
|
|
|
(In thousands except per share data)
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
Net income available to common shareholders
|
|
$
|
2,306
|
|
|
6,275
|
|
$
|
0.37
|
|
Effect of dilutive stock options
|
|
|
|
|
|
43
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
Net income available to common shareholders plus assumed conversion
|
|
$
|
2,306
|
|
|
6,318
|
|
$
|
0.37
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
Basic loss per common share:
|
|
|
|
|
|
|
|
|
|
|
Net loss available to common shareholders
|
|
$
|
(1,042
|
)
|
|
5,781
|
|
$
|
(0.18
|
)
|
Effect of dilutive stock options
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted loss per common share:
|
|
|
|
|
|
|
|
|
|
|
Net loss available to common shareholders plus assumed conversion
|
|
$
|
(1,042
|
)
|
|
5,781
|
|
$
|
(0.18
|
)
|
|
|
|
|
|
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
Net income available to common shareholders
|
|
$
|
565
|
|
|
5,689
|
|
$
|
0.10
|
|
Effect of dilutive stock options
|
|
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
Net income available to common shareholders plus assumed conversion
|
|
$
|
565
|
|
|
5,695
|
|
$
|
0.10
|
|
|
|
|
|
|
|
|
|
Note 3. Comprehensive Income:
Accounting principles generally require that recognized revenue, expense, gains and losses be included in net income. Although certain changes in assets and liabilities, such as
unrealized gains and losses on available for sale securities are reported as a separate component of the equity section of the balance sheet, such items, along with net income, are components of
comprehensive income.
93
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 3. Comprehensive Income: (Continued)
The
components of other comprehensive income (loss) for the years ended December 31, 2010, 2009 and 2008, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2010
|
|
2009
|
|
2008
|
|
|
|
(Dollar amounts in thousands)
|
|
Net income
|
|
$
|
3,984
|
|
$
|
607
|
|
$
|
565
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
Change in unrealized holding gains (losses) on available for sale securities
|
|
|
895
|
|
|
3,679
|
|
|
(17,409
|
)
|
|
Change in non-credit impairment losses on available for sale securities
|
|
|
139
|
|
|
(769
|
)
|
|
|
|
|
Reclassification adjustment for credit related impairment on available for sale securities realized in income
|
|
|
481
|
|
|
2,468
|
|
|
|
|
|
Change in non-credit impairment losses on held to maturity securities
|
|
|
(1,004
|
)
|
|
|
|
|
|
|
|
Reclassification adjustment for credit related impairment on held to maturity securities realized in income
|
|
|
369
|
|
|
|
|
|
|
|
|
Reclassification adjustment for investment (gains) losses realized in income
|
|
|
(691
|
)
|
|
(344
|
)
|
|
7,230
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains (losses)
|
|
|
189
|
|
|
5,034
|
|
|
(10,179
|
)
|
|
Income tax effect
|
|
|
(64
|
)
|
|
(1,712
|
)
|
|
3,461
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss)
|
|
|
125
|
|
|
3,322
|
|
|
(6,718
|
)
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss)
|
|
$
|
4,109
|
|
$
|
3,929
|
|
$
|
(6,153
|
)
|
|
|
|
|
|
|
|
|
Note 4. Recently Issued Accounting Standards:
In January 2010, the FASB has issued ASU 2010-06, "Fair Value Measurements and Disclosures (ASC Topic 820)Improving Disclosures about Fair Value Measurements".
This ASU requires some new disclosures and clarifies some existing disclosure requirements about fair value measurement as set forth in ASC Subtopic 820-10. The FASB's objective is to
improve these disclosures and, thus, increase the transparency in financial reporting. Specifically, ASU
2010-06 amends ASC Subtopic 820-10 to now require:
-
-
A reporting entity to disclose separately the amounts of significant transfers in and out of Level 1 and
Level 2 fair value measurements and describe the reasons for the transfers; and
-
-
In the reconciliation for fair value measurements using significant unobservable inputs, a reporting entity should present
separately information about purchases, sales, issuances, and settlements.
In
addition, ASU 2010-06 clarifies the requirements of the following existing disclosures:
-
-
For purposes of reporting fair value measurement for each class of assets and liabilities, a reporting entity needs to use
judgment in determining the appropriate classes of assets and liabilities; and
94
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 4. Recently Issued Accounting Standards: (Continued)
-
-
A reporting entity should provide disclosures about the valuation techniques and inputs used to measure fair value for
both recurring and nonrecurring fair value measurements.
ASU
2010-06 was effective for interim and annual reporting periods beginning after December 15, 2009, except for the disclosures about purchases, sales, issuances, and
settlements in the roll forward of activity in Level 3 fair value measurements. Those disclosures are effective for fiscal years beginning after December 15, 2010, and for interim
periods within those fiscal years. Early adoption is permitted. The adoption of this new pronouncement did not have a material impact on the Company's consolidated financial statements.
In
March 2010, the FASB issued ASU 2010-11 Derivatives and Hedging (Topic 815). This Update clarifies the type of embedded credit derivative that is exempt from embedded
derivative bifurcation requirements. Only one form of embedded credit derivative qualifies for the exemptionone that is related only to the subordination of one financial instrument to
another. As a result, entities that have contracts containing an embedded credit derivative feature in a form other than such subordination may need to separately account for the embedded credit
derivative feature. The amendments in this Update are effective for each reporting entity at the beginning of its first fiscal quarter beginning after June 15, 2010. No significant impact was
reported in the consolidated financial position or results of operations from the adoption of ASU 2010-11.
In
April 2010, the FASB issued (ASU) 2010-15 Financial ServicesInsurance (Topic 944). This Update clarifies that an insurance entity should not consider any
separate account interests held for the benefit of policy holders in an investment to be the insurer's interests and should not combine those interests with its general account interest in the same
investment when assessing the investment for consolidation, unless the separate account interests are held for the benefit of a related party policy holder as defined in the Variable Interest Entities
Subsections of Subtopic 810-10 and those Subsections require the consideration of related parties. This Update also amends Subtopic 944-80 to clarify that for the purpose of
evaluating whether the retention of specialized accounting for investments in consolidation is appropriate, a separate account arrangement should be considered a subsidiary. The amendments do not
require an insurer to consolidate an investment in which a separate account holds a controlling financial interest if the investment is not or would not be consolidated in the standalone financial
statements of the separate account. The amendments also provide guidance on how an insurer should consolidate an investment fund in situations in which the insurer concludes that consolidation is
required. The amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2010. Early adoption is permitted. The
amendments in this Update should be applied retrospectively to all prior periods upon the date of adoption. No significant impact to amounts reported in the consolidated financial position or results
of operations have resulted or are expected from the adoption of ASU 2010-15.
In
July 2010, the FASB issued (ASU) 2010-20 Receivables (Topic 310) covering disclosures about the credit quality of financing receivables and the allowance for credit
losses. This Update is intended to provide additional information and greater transparency to assist financial statement users in assessing an entity's credit risk exposures and evaluating the
adequacy of its allowance for credit losses. The Update requires increased disclosures on the nature of the credit risk inherent in the entity's portfolio of financing receivables, how that risk is
analyzed and assessed in arriving at the allowance for credit losses and the changes and reasons for those changes in the allowance for credit losses. Entities will need to provide a rollforward
schedule of the allowance for credit losses for the reporting period
95
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 4. Recently Issued Accounting Standards: (Continued)
with
ending balances further disaggregated on the basis of impairment methods, the related recorded investments in financing receivables, the nonaccrual status of financing receivables by class and
the impaired financing receivables by class. The Update will also require additional disclosures on credit quality indicators of financing receivables, the aging of past due financing receivables by
class, the
nature and extent of troubled debt restructurings by class with their effect on the allowance for credit losses, the nature and extent of financing receivables modified as troubled debt restructurings
by class for the past 12 months that defaulted during the reporting period and significant purchases and sales of financing receivables during the reporting period. The amendments in this
Update are effective for public entities for interim and annual reporting periods ending on or after December 15, 2010. The amendments in this Update encourage, but do not require, comparative
disclosures for earlier reporting periods that ended before initial adoption. No significant impact to amounts reported in the consolidated financial position or results of operations are expected
from the adoption of ASU 2010-20.
In
December 2010, the FASB issued (ASU) 2010-28 IntangiblesGoodwill and Other (Topic 350) covering when to perform step 2 of the Goodwill Impairment Test for
reporting units with zero or negative carrying amounts. This Update is intended to modify step 1 of the goodwill impairment test for reporting units with zero or negative carrying amounts as these
entities will be required to perform step 2 of the goodwill impairment test if it is more likely than not that a goodwill impairment exists. The amendments in this Update are effective for all
entities that have recognized goodwill and have one or more reporting units whose carrying amount for purposes of performing step 1 of the goodwill impairment test is zero or negative. For public
entities, the amendments in this Update are effective for fiscal years and interim periods within those years, beginning after December 15, 2010. Early adoption is not permitted. No significant
impact to amounts reported in the consolidated financial position or results of operations are expected from the adoption of ASU 2010-28.
In
December 2010, the FASB issued (ASU) 2010-29 Business Combinations (Topic 805) Disclosure of Supplementary Pro Forma Information for Business Combinations. This Update
specifies that if a public entity presents comparative financial statements, the entity should disclose revenue and earnings of the combined entity as though the business combination(s) that occurred
during the current year had occurred as of the beginning of the comparable prior annual reporting period only. The amendments in this Update also expand the supplemental pro forma disclosures under
Topic 805 to include a description of the nature and amount of material, nonrecurring pro forma adjustments directly attributable to the business combination included in the reported pro forma revenue
and earnings. The amendments in this Update are effective prospectively for business combinations for which the acquisition date is on or after the beginning of the first annual reporting period
beginning on or after December 15, 2010. Early adoption is permitted. No significant impact to amounts reported in the consolidated financial position or results of operations are expected from
the adoption of ASU 2010-29.
In
January 2011, the FASB issued (ASU) 2011-01 Receivables (Topic 310) Deferral of the Effective Date of Disclosures about Troubled Debt Restructurings in Update
No. 2010-20. This Update temporarily delays the effective date of the disclosures about troubled debt restructurings in Update 2010-20 for public entities. The
amendments in this Update delay the effective date of the new disclosures about troubled debt restructurings for public entities and the coordination of the guidance for determining what constitutes a
troubled debt restructuring until interim and annual periods ending after June 15, 2011. No significant impact to amounts reported in the consolidated financial position or results of
operations are expected from the adoption of ASU 2011-01.
96
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 5. Acquisitions Including Goodwill and Other Intangible Assets
Acquisitions
On September 1, 2008, the Company paid cash of $1.8 million for Fisher Benefits Consulting, an insurance agency
specializing in group employee benefits, located in Pottstown, Pennsylvania. Fisher Benefits Consulting has become a part of VIST Insurance. As a result of the acquisition, VIST Insurance continues to
expand its retail and commercial insurance presence in southeastern Pennsylvania counties. The results of Fisher Benefits Consulting operations have been included in the Company's consolidated
financial statements since September 2, 2008. Included in the $1.8 million purchase price for Fisher Benefits Consulting was goodwill of $200,000 and identifiable intangible assets of
$1.6 million. Contingent payments totaling $750,000, or $250,000 for each of the first three years following the acquisition, will be paid if certain predetermined revenue target ranges are
achieved. These payments are expected to be added to goodwill when paid. The contingent payments could be higher or lower depending upon whether actual revenue earned in each of the three years
following the acquisition is less than or exceeds the predetermined revenue goals. A contingent payment of $250,000 was made in both 2009 and 2010 as predetermined revenue targets were achieved.
On
April 30, 2010, VIST Insurance purchased a client list from KDN/Lanchester Corp for contingent payments estimated to be $231,000. Included in the purchase price was $78,000 and
$152,000 of goodwill and intangible assets, respectively. The agreement between VIST Insurance and KDN/Lanchester Corp contains a purchase price consisting of a percentage of revenue for a three year
period, after which all revenues generated from the use of the list will revert to VIST Insurance. As a result of this purchase, VIST Insurance expects to expand its retail and commercial presence in
southeastern Pennsylvania.
On
November 19, 2010, the Bank acquired certain assets and assumed certain liabilities of Allegiance Bank of North America ("Allegiance") from the FDIC, as Receiver of Allegiance.
Allegiance operated five community banking branches within Chester and Philadelphia counties. The Bank's bid to purchase Allegiance included the purchase of certain Allegiance assets at a discount of
$5.9 million and time deposits at a premium of $534,000, in exchange for assuming certain Allegiance deposits and certain other liabilities. Based on the terms of this transaction, the FDIC
paid the Company $1.8 million ($2.0 million less a settlement of approximately $200,000). As a result of the Allegiance acquisition, the Company recorded $1.5 million of goodwill.
No cash or other consideration was paid by the Bank. This acquisition provides the Company with a significant market extension of our core markets. The franchise expansion gives the Company a quick
and profitable entry into Philadelphia and the surrounding areas of Bala Cynwyd, Berwyn, Old City and Worcester. All of the goodwill acquired has been allocated to the Company's Banking and Financial
Services segment (For additional information on this acquisition, refer to
Note 6FDIC-Assisted Acquisition
).
Goodwill
The Company had goodwill and other intangible assets of $45.7 million at December 31, 2010, related to the acquisition of
its banking, insurance and wealth management companies. The Company utilizes a third party valuation service to perform its goodwill impairment test both on an interim and annual basis. A fair value
is determined for the banking and financial services, insurance services and investment services reporting units. If the fair value of the reporting business unit exceeds the book value, then no
impairment write down of goodwill is necessary (a Step One evaluation). If the fair value is less than the book value, then an additional test (a Step Two evaluation) is necessary to assess
97
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 5. Acquisitions Including Goodwill and Other Intangible Assets (Continued)
goodwill
for potential impairment. As a result of the goodwill impairment valuation analysis, the Company determined that no goodwill impairment write-off for any of its reporting units
was necessary for the year ended December 31, 2010, however a Step Two evaluation was necessary for the banking and financial services reporting unit.
Reporting
unit valuation is inherently subjective, with a number of factors based on assumption and management judgments. Among these are future growth rates, discount rates and earnings
capitalization rates. Changes in assumptions and results due to economic conditions, industry factors and reporting business unit performance could result in different assessments of the fair value
and could result in impairment charges in the future.
Framework for Interim Impairment Analysis
The Company utilizes the following framework from FASB ASC 350 "IntangiblesGoodwill & Other" to evaluate whether an
interim goodwill impairment test is required, given the occurrence of events or if circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying
amount. Examples of such events or circumstances include:
-
-
a significant adverse change in legal factors or in the business climate;
-
-
an adverse action or assessment by a regulator;
-
-
unanticipated competition;
-
-
a loss of key personnel;
-
-
a more-likely-than-not expectation that a reporting unit or a significant portion of a
reporting unit will be sold or otherwise disposed of;
When
applying the framework above, management additionally considers that a decline in the Company's market capitalization could reflect an event or change in circumstances that would
more likely than not reduce the fair value of reporting business unit below its carrying value. However, in considering potential impairment of goodwill, management does not consider the fact that our
market capitalization is less than the carrying value of our Company to be determinative that impairment exists. This is because there are factors, such as our small size and small market
capitalization, which do not take into account important factors in evaluating the value of our Company and each reporting business unit, such as the benefits of control or synergies. Consequently,
management's annual process for evaluating potential impairment of our goodwill (and evaluating subsequent interim period indicators of impairment) involves a detailed level analysis and incorporates
a more granular view of each reporting business unit than aggregate market capitalization, as well as significant valuation inputs.
98
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 5. Acquisitions Including Goodwill and Other Intangible Assets (Continued)
Annual and Interim Impairment Tests and Results
Management estimates fair value annually utilizing multiple methodologies which include discounted cash flows, comparable companies and
comparable transactions. Each valuation technique requires management to make judgments about inputs and assumptions which form the basis for financial projections of future operating performance and
the corresponding estimated cash flows. The analyses performed require the use of objective and subjective inputs which include market-price of non-distressed financial institutions,
similar transaction multiples, and required rates of return. Management works closely in this process with third party valuation professionals, who assist in obtaining comparable market data and
performing certain of the calculations, based on information provided and assumptions made by management.
FASB
ASC 820 "Fair Value Measurements and Disclosures" defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date. A fair value measurement assumes that the transaction to sell or transfer the asset or transfer the liability occurs in the principal market for
the asset or liability, or in the absence of a principal market, the most advantageous market for the asset or liability. FASB ASC 820 further defines market participants as buyers and sellers
in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact and (iv) willing to transact.
FASB
ASC 820 establishes a fair value hierarchy to prioritize the inputs used in valuation techniques:
-
1.
-
Level 1
inputs are observable inputs that reflect quoted prices for identical assets or liabilities in active markets.
-
2.
-
Level 2
inputs are inputs other than quoted prices included in level 1 that are observable for the asset or liability through corroboration
with observable market data
-
3.
-
Level 3
inputs are unobservable inputs, such as a company's own data
The
Company will continue to monitor the interim indicators noted in FASB ASC 350 to evaluate whether an interim goodwill impairment test is required, given the occurrence of events or
if
circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount, absent those events, the Company will perform its annual goodwill impairment
evaluation during the fourth quarter of 2011.
Consideration of Market Capitalization in Light of the Results of Our Annual and Interim Goodwill Assessments
The Company's stock price, like the stock prices of many other financial services companies, is trading below both book value as well
as tangible book value. We believe that the Company's current market value does not represent the fair value of the Company when taken as a whole and in consideration of other relevant factors.
Because the Company is viewed by investors predominantly as a community bank, we believe our market capitalization is based on net tangible book value, reduced by nonperforming assets in excess of the
allowance for loan losses. We believe that the market place ascribes effectively no value to the Company's fee-based reporting units, the assets of which are composed principally of
goodwill and intangibles. Management believes that as a stand-alone business each of these reporting units has value which is not being incorporated in the market's valuation of the
99
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 5. Acquisitions Including Goodwill and Other Intangible Assets (Continued)
Company
reflected in the share price. Management also believes that if these reporting units were carved out of the Company and sold, they would command a sales price reflective of their current
performance. Management further believes that if these reporting units were sold, the results of the sale would increase both the tangible book value (resulting from, among other things, the reduction
in associated goodwill) and therefore market capitalization, given the market's current valuation approach described above.
Insurance services and investment services reporting units:
In performing step one of the goodwill impairment tests, it was necessary to determine the fair value of the insurance services and
investment services reporting units. The fair value of these reporting units was estimated using a weighted average of both an income approach and a market approach. The income approach utilizes
level 3 inputs and uses a dividend discount analysis, which calculates the present value of all excess cash flows plus the present value of a terminal value. This approach calculates cash flows
based on financial results after a change of control transaction. The Market Approach utilizes level 2 inputs and is used to calculate the fair value of a company by examining pricing multiples
in recent acquisitions of companies similar in size and performance to the company being valued.
Two
key inputs to the income approach were our future cash flow projection and the discount rate. For the insurance services reporting unit, a 17.5% discount rate was applied, which was
based on recently reported expected internal rates of return by market participants in the financial services industry as well as to account for the execution risk inherent in achieving the
projections provided by the Company. For the investment services unit, a 15.0% to 25.0% discount rate range was applied which was representative of the required returns of investment of a market
participant and the risk inherent in such an investment.
The
table below presents the fair value, carrying amount, and goodwill associated with the insurance and investment services reporting units with respect to the annual goodwill
impairment test completed as of October 31, 2010:
Results of Annual Goodwill Impairment Testing
|
|
|
|
|
|
|
|
|
|
|
Reporting Segment
|
|
Fair Value at
10/31/2010
|
|
Carrying
Amount* at
10/31/2010
|
|
Goodwill at
10/31/2010
|
|
|
|
(Dollar amounts in thousands)
|
|
VIST Insurance, LLC
|
|
$
|
14,928
|
|
$
|
13,352
|
|
$
|
11,460
|
|
VIST Capital Management
|
|
|
1,687
|
|
|
1,359
|
|
|
1,021
|
|
|
|
|
|
|
|
|
|
|
|
$
|
16,615
|
|
$
|
14,711
|
|
$
|
12,481
|
|
|
|
|
|
|
|
|
|
The
annual impairment assessment for our insurance services and investment services reporting units was completed in December 2010, with an effective date of October 31, 2010. The
results of the impairment analysis indicated no goodwill impairment existed.
100
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 5. Acquisitions Including Goodwill and Other Intangible Assets (Continued)
Banking and financial services unit:
In performing step one of the goodwill impairment test, it was necessary to determine the fair value of the banking and financial
services reporting unit. The fair value of this reporting unit was estimated using a weighted average of a discounted dividend approach, a market ("selected transactions") approach, a change in
control premium to parent market price approach, and a change in control premium to peer market price approach.
The
table below presents the fair value, carrying amount, and goodwill associated with the banking and financial services reporting unit with respect to the annual goodwill impairment
test completed as of December 31, 2010:
Results of Annual Goodwill Impairment Testing
|
|
|
|
|
|
|
|
|
|
|
Reporting Segment
|
|
Fair Value at 12/31/2010
|
|
Carrying Amount* at 12/31/2010
|
|
Goodwill at 12/31/2010
|
|
|
|
(Dollar amounts in thousands)
|
|
VIST Bank
|
|
$
|
104,409
|
|
$
|
117,669
|
|
$
|
29,316
|
|
|
|
|
|
|
|
|
|
|
|
$
|
104,409
|
|
$
|
117,669
|
|
$
|
29,316
|
|
|
|
|
|
|
|
|
|
The
annual impairment assessment for the banking and financial services reporting unit was completed in February 2011, with an effective date of December 31, 2010. Based on the
results of the Step One goodwill impairment evaluation, the estimated fair value was less than the carrying value of this reporting unit and, therefore, in accordance with FASB ASC 350-20,
a Step Two analysis was required to determine if there was goodwill impairment of the reporting unit.
A
Step Two goodwill impairment evaluation was completed for the banking and financial services reporting unit. The Step Two evaluation consisted of the purchase price allocation method
which, in determining the implied fair value of goodwill, the fair value of net assets (fair value of all assets other than goodwill, minus fair value of liabilities) is subtracted from the fair value
of the reporting unit. Fair value estimates were made for all material balance sheet accounts to reflect the estimated fair value of
the Company's unrecorded adjustments to assets and liabilities including: loans, investment securities, building, core deposit intangible, certificates of deposit and borrowings.
Based
on the results of the Step Two goodwill impairment evaluation, the fair value of the banking and financial services reporting units was more than its carrying amount, resulting in
no goodwill impairment. In summary, management believes that its goodwill associated with its reporting units was not impaired as of December 31, 2010.
101
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 5. Acquisitions Including Goodwill and Other Intangible Assets (Continued)
The
changes in the carrying amount of goodwill for the years ended December 31, 2010 and 2009 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banking and Financial Services
|
|
Insurance
|
|
Brokerage and Investment Services
|
|
Total
|
|
|
|
(Dollar amounts in thousands)
|
|
Balance as of January 1, 2009
|
|
$
|
27,768
|
|
$
|
10,943
|
|
$
|
1,021
|
|
$
|
39,732
|
|
Contingent payments during 2009
|
|
|
|
|
|
250
|
|
|
|
|
|
250
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2009
|
|
|
27,768
|
|
|
11,193
|
|
|
1,021
|
|
|
39,982
|
|
Goodwill acquired during 2010
|
|
|
1,548
|
|
|
78
|
|
|
|
|
|
1,626
|
|
Contingent payments during 2010
|
|
|
|
|
|
250
|
|
|
|
|
|
250
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2010
|
|
$
|
29,316
|
|
$
|
11,521
|
|
$
|
1,021
|
|
$
|
41,858
|
|
|
|
|
|
|
|
|
|
|
|
Other Intangible Assets
In accordance with the provisions of FASB ASC 350, the Company amortizes other intangible assets over the estimated remaining life of
each respective asset. Amortizable intangible assets were composed of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
December 31, 2009
|
|
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
|
|
(Dollar amounts in thousands)
|
|
Amortizable intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of client accounts (20 year weighted average useful life)
|
|
$
|
4,957
|
|
$
|
1,481
|
|
$
|
4,805
|
|
$
|
1,232
|
|
|
Employment contracts (7 year weighted average useful life)
|
|
|
1,135
|
|
|
1,122
|
|
|
1,135
|
|
|
1,102
|
|
|
Assets under management (20 year weighted average useful life)
|
|
|
184
|
|
|
77
|
|
|
184
|
|
|
68
|
|
|
Trade name (20 year weighted average useful life)
|
|
|
196
|
|
|
196
|
|
|
196
|
|
|
196
|
|
|
Core deposit intangible (7 year weighted average useful life)
|
|
|
1,852
|
|
|
1,653
|
|
|
1,852
|
|
|
1,388
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
8,324
|
|
$
|
4,529
|
|
$
|
8,172
|
|
$
|
3,986
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate Amortization Expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2010
|
|
$
|
543
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2009
|
|
|
647
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2008
|
|
|
629
|
|
|
|
|
|
|
|
|
|
|
Estimated Amortization Expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ending December 31, 2011
|
|
|
476
|
|
|
|
|
|
|
|
|
|
|
|
For the year ending December 31, 2012
|
|
|
265
|
|
|
|
|
|
|
|
|
|
|
|
For the year ending December 31, 2013
|
|
|
265
|
|
|
|
|
|
|
|
|
|
|
|
For the year ending December 31, 2014
|
|
|
265
|
|
|
|
|
|
|
|
|
|
|
|
For the year ending December 31, 2015
|
|
|
265
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent to 2015
|
|
|
2,259
|
|
|
|
|
|
|
|
|
|
|
102
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 6. FDIC-Assisted Acquisition
On November 19, 2010, the Bank acquired certain assets and assumed certain liabilities of Allegiance Bank of North America ("Allegiance") from the FDIC, as Receiver of Allegiance.
Allegiance operated five community banking branches within Chester and Philadelphia counties. The Bank's bid to purchase Allegiance included the purchase of certain Allegiance assets at a discount of
$5.9 million and time deposits at a premium of $534,000, in exchange for assuming certain Allegiance deposits and certain other liabilities. Based on the terms of this transaction, the FDIC
paid the Company $1.8 million ($2.0 million less a settlement of approximately $200,000), resulting in $1.5 million of goodwill. No cash
or other consideration was paid by the Bank. The Bank and the FDIC entered into loss sharing agreements regarding future losses incurred on loans and other real estate acquired through foreclosure
existing at the acquisition date. Under the terms of the loss sharing agreements, the FDIC will reimburse the Bank for 70 percent of net losses on covered assets incurred up to
$12.0 million, and 80 percent of net losses exceeding $12.0 million. The term for loss sharing on residential real estate loans is ten years, while the term for loss sharing on
non-residential real estate loans is five years in respect to losses and eight years in respect to loss recoveries. As a result of the loss sharing agreements with the FDIC, the Bank
recorded an indemnification asset of $7.0 million at the time of acquisition (for additional information, refer to "FDIC Indemnification Asset" on page 86. As of December 31,
2010, the Company has not submitted any cumulative net losses for reimbursement to the FDIC under the loss-sharing agreements. The loss sharing agreements include clawback provisions
should losses not meet the specified thresholds and other conditions not be met. Based on the current estimate of principal loss, the Company would not be subject to a clawback indemnification and no
liability for this arrangement has been recognized in the consolidated financial statements.
The
acquisition of Allegiance was accounted for under the acquisition method of accounting. A summary of net assets acquired and liabilities assumed is presented in the following table.
The purchased assets and assumed liabilities were recorded at the acquisition date fair value. Fair values are preliminary and subject to refinement for up to one year after the closing date of the
acquisition as additional information regarding the closing date fair values become available.
|
|
|
|
|
|
|
|
As of
November 19, 2010
|
|
|
|
(in thousands)
|
|
Assets
|
|
|
|
|
Cash and due from banks
|
|
$
|
16,283
|
|
Securities
|
|
|
7,221
|
|
FHLB stock
|
|
|
1,666
|
|
Covered loans, net of unearned income
|
|
|
68,696
|
|
Covered other real estate owned
|
|
|
358
|
|
Goodwill
|
|
|
1,548
|
|
FDIC Indemnification Asset
|
|
|
6,999
|
|
Other assets
|
|
|
1,839
|
|
|
|
|
|
|
Total assets acquired
|
|
$
|
104,610
|
|
|
|
|
|
Liabilities
|
|
|
|
|
Deposits
|
|
|
93,797
|
|
FHLB advances
|
|
|
13,161
|
|
Other liabilities
|
|
|
(326
|
)
|
|
|
|
|
|
Total liabilities assumed
|
|
$
|
106,632
|
|
|
|
|
|
Cash received on acquisition
|
|
$
|
2,022
|
|
103
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 6. FDIC-Assisted Acquisition (Continued)
Results
of operations for Allegiance prior to the acquisition date are not included in the consolidated statements of operations for the year ended December 31,
2010. Due to the significant amount of fair value adjustments, the resulting accretion of those fair value adjustments and the protection resulting from the FDIC loss sharing agreements, historical
results of Allegiance are not relevant to the Company's results of operations. Therefore, no pro forma information is presented.
U.S. GAAP
prohibits carrying over an allowance for loan losses for impaired loans purchased in the Allegiance FDIC-assisted acquisition. On the acquisition date, the
preliminary estimate of the unpaid principal balance for all loans evidencing credit impairment acquired in the Allegiance acquisition was $41.5 million and the estimated fair value of the
loans was $30.3 million. Total contractually required payments on these loans, including interest, at the acquisition date was $46.8 million. However, the Company's preliminary estimate
of expected cash flows was $36.4 million. At such date, the Company established a credit risk related non-accretable discount (a discount representing amounts which are not expected
to be collected from the customer nor liquidation of collateral) of $10.3 million relating to these impaired loans, reflected in the recorded net fair value. Such amount is reflected as a
non-accretable fair value adjustment to loans and a portion is also reflected in a receivable from the FDIC. The Bank further estimated the timing and amount of expected cash flows in
excess of the estimated fair value and established an accretable discount of $6.1 million on the acquisition date relating to these impaired loans.
The
carrying value of covered loans acquired and accounted for in accordance with ASC Subtopic 310-30, "Loans and Debt Securities Acquired with Deteriorated
Credit Quality," was determined by projecting contractual cash flows discounted at risk-adjusted interest rates. The table below presents the components of the purchase accounting
adjustments related to the purchased impaired loans acquired in the Allegiance acquisition:
|
|
|
|
|
|
|
As of
November 19, 2010
|
|
Unpaid principal balance
|
|
$
|
41,459
|
|
Interest
|
|
|
5,321
|
|
|
|
|
|
Contractual cash flows
|
|
|
46,780
|
|
Non-accretable discount
|
|
|
(10,346
|
)
|
|
|
|
|
Expected cash flows
|
|
|
36,434
|
|
Accretable difference
|
|
|
(6,104
|
)
|
|
|
|
|
Estimated fair value
|
|
$
|
30,330
|
|
|
|
|
|
On
the acquisition date, the preliminary estimate of the unpaid principal balance for all other loans acquired in the acquisition was $39.2 million and the estimated fair value of
these loans was $38.4 million. The difference between unpaid principal balance and fair value of these loans which will be recognized in income on a level yield basis over the life of the
loans, representing periods up to sixty months.
At
the time of acquisition, the Company also recorded a net FDIC Indemnification Asset of $7.0 million representing the present value of the FDIC's indemnification obligations
under the loss sharing agreements for covered loans and other real estate. Such indemnification asset has been discounted by $465,000 for the expected timing of receipt of these cash flows.
104
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 7. Restrictions on Cash and Due from Banks
The Federal Reserve Bank requires the Bank to maintain average reserve balances. For the year 2010 and 2009, the average of the daily reserve balances required to be maintained
approximated $3.3 million and $4.5 million, respectively.
Note 8. Securities Available For Sale and Securities Held to Maturity
The amortized cost and estimated fair values of securities available for sale and securities held to maturity were as follows at December 31, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
December 31, 2009
|
|
Securities Available For
Sale
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
|
|
(Dollar amounts in thousands)
|
|
U.S. Government agency securities
|
|
$
|
11,648
|
|
$
|
366
|
|
$
|
(224
|
)
|
$
|
11,790
|
|
$
|
23,087
|
|
$
|
160
|
|
$
|
(350
|
)
|
$
|
22,897
|
|
Agency residential mortgage-backed debt securities
|
|
|
216,956
|
|
|
6,220
|
|
|
(811
|
)
|
|
222,365
|
|
|
183,104
|
|
|
5,518
|
|
|
(719
|
)
|
|
187,903
|
|
Non-Agency collateralized mortgage obligations
|
|
|
13,663
|
|
|
|
|
|
(3,648
|
)
|
|
10,015
|
|
|
22,970
|
|
|
115
|
|
|
(5,255
|
)
|
|
17,830
|
|
Obligations of states and political subdivisions
|
|
|
33,141
|
|
|
18
|
|
|
(2,252
|
)
|
|
30,907
|
|
|
33,436
|
|
|
450
|
|
|
(246
|
)
|
|
33,640
|
|
Trust preferred securitiessingle issuer
|
|
|
500
|
|
|
1
|
|
|
|
|
|
501
|
|
|
500
|
|
|
|
|
|
(80
|
)
|
|
420
|
|
Trust preferred securitiespooled
|
|
|
5,396
|
|
|
|
|
|
(4,912
|
)
|
|
484
|
|
|
5,957
|
|
|
13
|
|
|
(5,474
|
)
|
|
496
|
|
Corporate and other debt securities
|
|
|
1,117
|
|
|
|
|
|
(69
|
)
|
|
1,048
|
|
|
2,444
|
|
|
1
|
|
|
(107
|
)
|
|
2,338
|
|
Equity securities
|
|
|
3,345
|
|
|
30
|
|
|
(730
|
)
|
|
2,645
|
|
|
3,368
|
|
|
13
|
|
|
(875
|
)
|
|
2,506
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment securities available for sale
|
|
$
|
285,766
|
|
$
|
6,635
|
|
$
|
(12,646
|
)
|
$
|
279,755
|
|
$
|
274,866
|
|
$
|
6,270
|
|
$
|
(13,106
|
)
|
$
|
268,030
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
Securities Held To Maturity
|
|
Amortized
Cost
|
|
Other-Than-
Temporary
Impairment
Recognized In
Accumulated
Other
Comprehensive
Loss
|
|
Carrying
Value
|
|
Gross
Unrealized
Holding
Gains
|
|
Gross
Unrealized
Holding
Losses
|
|
Fair
Value
|
|
|
|
(Dollar amounts in thousands)
|
|
Trust preferred securitiessingle issuer
|
|
$
|
2,007
|
|
$
|
|
|
$
|
2,007
|
|
$
|
26
|
|
$
|
(160
|
)
|
$
|
1,873
|
|
Trust preferred securitiespooled
|
|
|
650
|
|
|
(635
|
)
|
|
15
|
|
|
|
|
|
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment securities held to maturity
|
|
$
|
2,657
|
|
$
|
(635
|
)
|
$
|
2,022
|
|
$
|
26
|
|
$
|
(160
|
)
|
$
|
1,888
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
105
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 8. Securities Available For Sale and Securities Held to Maturity (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
|
|
Amortized
Cost
|
|
Other-Than-
Temporary
Impairment
Recognized In
Accumulated
Other
Comprehensive
Loss
|
|
Carrying
Value
|
|
Gross
Unrealized
Holding
Gains
|
|
Gross
Unrealized
Holding
Losses
|
|
Fair
Value
|
|
|
|
(Dollar amounts in thousands)
|
|
Trust preferred securitiessingle issuer
|
|
$
|
2,012
|
|
$
|
|
|
$
|
2,012
|
|
$
|
5
|
|
$
|
(257
|
)
|
$
|
1,760
|
|
Trust preferred securitiespooled
|
|
|
1,023
|
|
|
|
|
|
1,023
|
|
|
|
|
|
(926
|
)
|
|
97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment securities held to maturity
|
|
$
|
3,035
|
|
$
|
|
|
$
|
3,035
|
|
$
|
5
|
|
$
|
(1,183
|
)
|
$
|
1,857
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The age of unrealized losses and fair value of related investment securities available for sale and investment securities held to maturity at
December 31, 2010 and December 31, 2009 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
|
|
Less than Twelve Months
|
|
More than Twelve Months
|
|
Total
|
|
Securities Available for
Sale
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Number of
Securities
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Number of
Securities
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Number of
Securities
|
|
|
|
(Dollar amounts in thousands)
|
|
U.S. Government agency securities
|
|
$
|
4,244
|
|
$
|
(224
|
)
|
|
3
|
|
$
|
|
|
$
|
|
|
|
|
|
$
|
4,244
|
|
$
|
(224
|
)
|
|
3
|
|
Agency residential mortgage-backed debt securities
|
|
|
43,774
|
|
|
(811
|
)
|
|
21
|
|
|
|
|
|
|
|
|
|
|
|
43,774
|
|
|
(811
|
)
|
|
21
|
|
Non-Agency collateralized mortgage obligations
|
|
|
1,510
|
|
|
(6
|
)
|
|
1
|
|
|
7,450
|
|
|
(3,642
|
)
|
|
8
|
|
|
8,960
|
|
|
(3,648
|
)
|
|
9
|
|
Obligations of states and political subdivisions
|
|
|
27,200
|
|
|
(2,130
|
)
|
|
31
|
|
|
965
|
|
|
(122
|
)
|
|
2
|
|
|
28,165
|
|
|
(2,252
|
)
|
|
33
|
|
Trust preferred securitiespooled
|
|
|
|
|
|
|
|
|
|
|
|
484
|
|
|
(4,912
|
)
|
|
8
|
|
|
484
|
|
|
(4,912
|
)
|
|
8
|
|
Corporate and other debt securities
|
|
|
934
|
|
|
(66
|
)
|
|
1
|
|
|
114
|
|
|
(3
|
)
|
|
1
|
|
|
1,048
|
|
|
(69
|
)
|
|
2
|
|
Equity securities
|
|
|
989
|
|
|
(11
|
)
|
|
1
|
|
|
1,031
|
|
|
(719
|
)
|
|
22
|
|
|
2,020
|
|
|
(730
|
)
|
|
23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment securities available for sale
|
|
$
|
78,651
|
|
$
|
(3,248
|
)
|
|
58
|
|
$
|
10,044
|
|
$
|
(9,398
|
)
|
|
41
|
|
$
|
88,695
|
|
$
|
(12,646
|
)
|
|
99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
106
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 8. Securities Available For Sale and Securities Held to Maturity (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
|
|
Less than Twelve Months
|
|
More than Twelve Months
|
|
Total
|
|
Securities Held To Maturity
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Number of
Securities
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Number of
Securities
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Number of
Securities
|
|
|
|
(Dollar amounts in thousands)
|
|
Trust preferred securitiessingle issuer
|
|
$
|
870
|
|
$
|
(160
|
)
|
|
1
|
|
$
|
|
|
$
|
|
|
|
|
|
$
|
870
|
|
$
|
(160
|
)
|
|
1
|
|
Trust preferred securitiespooled
|
|
|
|
|
|
|
|
|
|
|
|
15
|
|
|
(635
|
)
|
|
|
|
|
15
|
|
|
(635
|
)
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment securities held to maturity
|
|
$
|
870
|
|
$
|
(160
|
)
|
$
|
1
|
|
$
|
15
|
|
$
|
(635
|
)
|
$
|
|
|
$
|
885
|
|
$
|
(795
|
)
|
$
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
|
|
Less than Twelve Months
|
|
More than Twelve Months
|
|
Total
|
|
Securities Available for
Sale
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Number of
Securities
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Number of
Securities
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Number of
Securities
|
|
|
|
(Dollar amounts in thousands)
|
|
U.S. Government agency securities
|
|
$
|
16,115
|
|
$
|
(350
|
)
|
|
9
|
|
$
|
|
|
$
|
|
|
|
|
|
$
|
16,115
|
|
$
|
(350
|
)
|
|
9
|
|
Agency residential mortgage-backed debt securities
|
|
|
32,690
|
|
|
(719
|
)
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
32,690
|
|
|
(719
|
)
|
|
12
|
|
Non-Agency collateralized mortgage obligations
|
|
|
3,468
|
|
|
(368
|
)
|
|
2
|
|
|
8,524
|
|
|
(4,887
|
)
|
|
8
|
|
|
11,992
|
|
|
(5,255
|
)
|
|
10
|
|
Obligations of states and political subdivisions
|
|
|
11,907
|
|
|
(246
|
)
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
11,907
|
|
|
(246
|
)
|
|
16
|
|
Trust preferred securitiessingle issue
|
|
|
|
|
|
|
|
|
|
|
|
420
|
|
|
(80
|
)
|
|
1
|
|
|
420
|
|
|
(80
|
)
|
|
1
|
|
Trust preferred securitiespooled
|
|
|
|
|
|
|
|
|
|
|
|
482
|
|
|
(5,474
|
)
|
|
8
|
|
|
482
|
|
|
(5,474
|
)
|
|
8
|
|
Corporate and other debt securities
|
|
|
138
|
|
|
(31
|
)
|
|
1
|
|
|
924
|
|
|
(76
|
)
|
|
1
|
|
|
1,062
|
|
|
(107
|
)
|
|
2
|
|
Equity securities
|
|
|
1,041
|
|
|
(24
|
)
|
|
2
|
|
|
687
|
|
|
(851
|
)
|
|
22
|
|
|
1,728
|
|
|
(875
|
)
|
|
24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment securities available for sale
|
|
$
|
65,359
|
|
$
|
(1,738
|
)
|
|
42
|
|
$
|
11,037
|
|
$
|
(11,368
|
)
|
|
40
|
|
$
|
76,396
|
|
$
|
(13,106
|
)
|
|
82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
107
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 8. Securities Available For Sale and Securities Held to Maturity (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
|
|
Less than Twelve Months
|
|
More than Twelve Months
|
|
Total
|
|
Securities Held To Maturity
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Number of
Securities
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Number of
Securities
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Number of
Securities
|
|
|
|
(Dollar amounts in thousands)
|
|
Trust preferred securitiessingle issue
|
|
$
|
|
|
$
|
|
|
|
|
|
$
|
720
|
|
$
|
(257
|
)
|
|
1
|
|
$
|
720
|
|
$
|
(257
|
)
|
|
1
|
|
Trust preferred securitiespooled
|
|
|
|
|
|
|
|
|
|
|
|
97
|
|
|
(926
|
)
|
|
1
|
|
|
97
|
|
|
(926
|
)
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment securities held to maturity
|
|
$
|
|
|
$
|
|
|
|
|
|
$
|
817
|
|
$
|
(1,183
|
)
|
|
2
|
|
$
|
817
|
|
$
|
(1,183
|
)
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2010, there were 59 securities with unrealized losses in the less than twelve month category and 42 securities with
unrealized losses in the twelve month or more category.
Management
evaluates investment securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns
warrant such evaluation. Factors that may be indicative of impairment include, but are not limited to, the following:
-
-
Fair value below cost and the length of time
-
-
Adverse condition specific to a particular investment
-
-
Rating agency activities (e.g., downgrade)
-
-
Financial condition of an issuer
-
-
Dividend activities
-
-
Suspension of trading
-
-
Management intent
-
-
Changes in tax laws or other policies
-
-
Subsequent market value changes
-
-
Economic or industry forecasts
Other-than-temporary
impairment means management believes the security's impairment is due to factors that could include its inability to pay interest or
dividends, its potential for default, and/or other factors. When a held to maturity or available for sale debt security is assessed for other-than-temporary impairment,
management has to first consider (a) whether the Company intends to sell the security, and (b) whether it is more likely than not that the Company will be required to sell the security
prior to recovery of its amortized cost basis. If one of these circumstances applies to a security, an other-than-temporary impairment loss is recognized in the statement of
operations equal to the full amount of the decline in fair value below amortized cost. If neither of these circumstances applies to a security, but the Company does not expect to recover the entire
amortized cost basis, an other-than-temporary impairment loss has occurred that must be separated into two categories: (a) the amount related to credit loss, and
(b) the amount related to other factors. In assessing the level of other-than-temporary impairment attributable to credit loss, management compares the present value of
cash flows expected to be collected with the amortized cost basis of the security. The portion of the
108
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 8. Securities Available For Sale and Securities Held to Maturity (Continued)
total
other-than-temporary impairment related to credit loss is recognized in earnings (as the difference between the fair value and the present value of the estimated cash
flows), while the amount related to other factors is recognized in other comprehensive income. The total other-than-temporary impairment loss is presented in the statement of
operations, less the portion recognized in other comprehensive income. When a debt security becomes other-than-temporarily impaired, its amortized cost basis is reduced to
reflect the portion of the total impairment related to credit loss.
If
a decline in market value of a security is determined to be other than temporary, under generally accepted accounting principles, we are required to write these securities down to
their estimated fair value. As of December 31, 2010, we owned single issuer and pooled trust preferred securities of other financial institutions, private label collateralized mortgage
obligations and equity securities whose aggregate historical cost basis is greater than their estimated fair value (see table above). We reviewed all investment securities and have identified those
securities that are other-than-temporarily impaired. The losses associated with these other-than-temporarily impaired securities have been bifurcated
into the portion of non-credit impairment losses recognized in other comprehensive loss and into the portion of credit impairment losses recorded in earnings (see Note 3 to the
consolidated financial statements). We perform an ongoing analysis of all investment securities utilizing both readily available market data and third party analytical models. Future changes in
interest rates or the credit quality and strength of the underlying issuers may reduce the market value of these and other securities. If such decline is determined to be other than temporary, we will
write them down through a charge to earnings to their then current fair value.
A. Obligations
of U. S. Government Agencies and Corporations. The net unrealized losses on the Company's investments in obligations of U.S. Government agencies
were caused by changing credit spreads in the market as a result of current monetary policy and fluctuating interest rates. At December 31, 2010, the fair value of the U. S. Government agencies
and corporations bonds represented 4.2% of the total fair value of the available for sale securities held in the investment securities portfolio. The contractual cash flows are guaranteed by an agency
of the U.S. Government. Because the Company has no intention to sell these securities, nor is it more likely than not that the Company will be required to sell these securities, the Company does not
consider these investments to be other-than-temporarily impaired at December 31, 2010. Future evaluations of the above mentioned factors could result in the Company
recognizing an impairment charge.
B. Mortgage-Backed
Debt Securities. The net unrealized losses on the Company's investments in federal agency residential mortgage-backed securities and
corporate (non-agency) collateralized mortgage obligations ("CMO") were primarily caused by changing credit and pricing spreads in the market and fluctuating interest rates. At
December 31, 2010, federal agency residential mortgage-backed securities and collateralized mortgage obligations represented 79.5% of the total fair value of available for sale securities held
in the investment securities portfolio and corporate (non-agency) collateralized mortgage obligations represented 3.6% of the total fair value of available for sale securities held in the
investment securities portfolio. The Company purchased those securities at a price relative to the market at the time of the purchase. The contractual cash flows of those federal agency residential
mortgage-backed securities are guaranteed by the U.S. Government. Because the decline in the market value of agency residential mortgage-backed debt securities is primarily attributable to changes in
market pricing since the time of purchase and not credit quality, and because the Company has no intention to sell these securities, nor is it more likely than not that the Company will be required to
sell these securities, the Company does not consider those investments to be
109
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 8. Securities Available For Sale and Securities Held to Maturity (Continued)
other-than-temporarily
impaired at December 31, 2010. Future evaluations of the above mentioned factors could result in the Company recognizing an impairment charge.
As
of December 31, 2010, the Company owned 9 corporate (non-agency) collateralized mortgage obligations in super senior or senior tranches of which 8 corporate
(non-agency) collateralized mortgage obligations aggregate historical cost basis is greater than estimated fair value. At December 31, 2010, 1 non-agency CMO with an
amortized cost basis of $1.5 million was collateralized by commercial real estate and 8 non-agency CMO's with an amortized cost basis of $12.2 million were collateralized by
residential real estate. The Company uses a two step modeling approach to analyze each non-agency CMO issue to determine whether or not the current unrealized losses are due to credit
impairment and therefore other-than-temporarily impaired. Step one in the modeling process applies default and severity vectors to each security based on current credit data
detailing delinquency, bankruptcy, foreclosure and real estate owned (REO) performance. The results of the vector analysis are compared to the security's current credit support coverage to determine
if the security has adequate collateral support. If the security's current credit support coverage falls below certain predetermined levels, step two is utilized. In step two, the Company uses a third
party to assist in calculating the present value of current estimated cash flows to ensure there are no adverse changes in cash flows during the quarter leading to an
other-than-temporary-impairment.
Management's assumptions used in step two include default and severity vectors and prepayment assumptions along with various other criteria including: percent decline in fair value; credit rating
downgrades; probability of repayment of amounts due and changes in average life. At December 31, 2010, no CMO qualified for the step two modeling approach. Because of the results of the
modeling process and because the Company has no intention to sell these securities, nor is it more likely than not that the Company will be required to sell these securities, the Company does not
consider these CMO investments to be other-than-temporarily impaired at December 31, 2010. Future evaluations of the above mentioned factors could result in the Company
recognizing an impairment charge.
C. State
and Municipal Obligations. The net unrealized losses on the Company's investments in state and municipal obligations were primarily caused by changing
credit spreads in the market as a result of current monetary policy and fluctuating interest rates. At December 31, 2010, state and municipal obligation bonds represented 11.1% of the total
fair value of available for sale securities held in the investment securities portfolio. The Company purchased those obligations at a price relative to the market at the time of the purchase, and the
tax advantaged benefit of the interest earned on these investments reduces the Company's federal tax liability. Because the Company has no intention to sell these securities, nor is it more likely
than not that the Company will be required to sell these securities, the Company does not consider those investments to be other-than-temporarily impaired at
December 31, 2010. Future evaluations of the above mentioned factors could result in the Company recognizing an impairment charge.
D. Corporate
and Other Debt Securities and Trust Preferred Securities. Included in corporate and other debt securities available for sale at December 31,
2010, was 1 asset-backed security and 1 corporate debt issues representing 0.4% of the total fair value of available for sale securities. The net unrealized losses on other debt securities
relate primarily to changing pricing due to the ongoing economic downturn affecting these markets and not necessarily the expected cash flows of the individual securities. Due to market conditions, it
is unlikely that the Company would be able to recover its investment in these securities if the Company sold the securities at this time. Because the Company has analyzed the credit risk and cash flow
characteristics of these securities and the Company
110
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 8. Securities Available For Sale and Securities Held to Maturity (Continued)
has
no intention to sell these securities, nor is it more likely than not that the Company will be required to sell these securities, the Company does not consider these investments to be
other-than-temporarily impaired at December 31, 2010.
Included
in trust preferred securities were single issue, trust preferred securities ("TRUPS" or "CDO") representing 0.2% and 99.2% of the total fair value of available for sale
securities and the total held to maturity securities, respectively, and pooled TRUPS representing 0.2% and 0.8% of the total fair value of available for sale securities and the total held to maturity
securities, respectively.
As
of December 31, 2010, the Company owned 3 single issuer TRUPS and 8 pooled TRUPS of other financial institutions. At December 31, 2010, the historical cost basis of 1
single issuer TRUPS and 8
pooled TRUPS was greater than each security's estimated fair value. Investments in TRUPs included (a) amortized cost of $2.5 million of single issuer TRUPS of other financial
institutions with a fair value of $2.4 million and (b) amortized cost of $6.0 million of pooled TRUPS of other financial institutions with a fair value of $499,000. The issuers in
these securities are primarily banks, but some of the pools do include a limited number of insurance companies. The Company has evaluated these securities and determined that the decreases in
estimated fair value are temporary with the exception of five pooled TRUPS which were other than temporarily impaired at December 31, 2010. For the three months ended December 31, 2010,
the Company recognized a subsequent net credit impairment charge to earnings of $79,000 on 2 available for sale pooled TRUPS. For the twelve months ended December 31, 2010, the Company
recognized a subsequent net credit impairment charge to earnings of $480,000 on 4 available for sale pooled TRUPS. Also for the twelve months ended December 31, 2010, the Company recognized an
initial net credit impairment charge to earnings and a subsequent net credit impairment charge to earnings of $82,000 and $288,000, respectively, on 1 held to maturity pooled TRUPS. The total net
credit impairment charge to earnings for the three and twelve months ended December 31, 2010 was $79,000 and $850,000, respectively, as the Company's estimate of projected cash flows it
expected to receive for these TRUPs was less than the security's carrying value. For the three months ended December 31, 2010, the OTTI losses recognized on available for sale pooled trust
preferred securities resulted primarily from continuing collateral default and deferrals as a result of current economic conditions affecting the financial services industry. For the twelve months
ended December 31, 2010, the OTTI losses recognized on available for sale and held to maturity pooled trust preferred securities resulted primarily from changes in the underlying cash flow
assumptions used in determining credit losses due to the enactment of the Dodd-Frank Wall Street Reform and Consumer Protection Act. As of December 31, 2010, no OTTI charges were
recorded on any of the single issuer TRUPs.
The
Company performs an ongoing analysis of these securities utilizing both readily available market data and third party analytical models. Future changes in interest rates or the
credit quality and strength of the underlying issuers may reduce the market value of these and other securities. If such decline is determined to be other than temporary, the Company will record the
necessary charge to earnings and/or AOCI to reduce the securities to their then current fair value.
For
pooled TRUPS, on a quarterly basis, the Company uses a third party model ("model") to assist in calculating the present value of current estimated cash flows to the previous estimate
to ensure there are no adverse changes in cash flows. The model's valuation methodology is based on the premise that the fair value of a CDO's collateral should approximate the fair value of its
liabilities. Conceptually, this premise is supported by the notion that cash generated by the collateral flows
111
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 8. Securities Available For Sale and Securities Held to Maturity (Continued)
through
the CDO structure to bond and equity holders, and that the CDO structure neither enhances nor diminishes its value. This approach was designed to value structured assets like TRUPS that
currently do not have an active trading market, but are secured by collateral that can be benchmarked to comparable, publicly traded securities. The following describes the model's assumptions, cash
flow projections, and the valuation approach developed using the market value equivalence approach:
Defaults and Expected Deferrals
The model takes into account individual defaults that have already occurred by any participating entity within the pool of entities
that make up the securities underlying collateral. The analyses show the individual names of each entity which are currently in default or have deferred their dividend payment. In light of the
severity of current economic and credit market conditions, the model makes the conservative assumption that all deferring issuers will default. The model assesses incremental, near-term
default risk by performing a ratio analysis designed to generate an estimate of the CAMELS rating that regulators use to assess the financial health of banks and thrifts which is updated quarterly.
These shadow ratios reflect the key metrics that define the acronym CAMELS, specifically capital adequacy, asset quality, earnings, liquidity, and sensitivity to interest rates. The model calculates
these ratios for each individual issuer in the TRUPS pool using publicly available data for the most recent quarter, and weighs the results. Capital adequacy and liquidity measures are emphasized
relative to benchmark weights to account for the current stress on the banking system. The model assigned a numerical score to each issuer based on their CAMELS ratios, with scores ranging from 1 for
the strongest institutions, to 4 and 5 for banks believed to be experiencing above average stress in the current credit cycle. Similar to the default assumption regarding deferring issuers, the model
assumes that all shadow CAMEL ratings of 4 and 5 will also default. The model's assumptions incorporate the belief that the severity of the stress on the banking system has introduced the potential
for a sudden and dramatic decline in the operating performance of banks. Although difficult to identify, the model uses an estimated pool-wide default probability of .36% annually for the
duration of each deal. This default rate is consistent with Moody's idealized default probability for applicable corporate credits, and represents the base case default scenario used to model each
deal.
Prepayments
Generally, TRUPS are callable within five to ten years of issuance. Due to current market conditions and the limited, eight year
history of TRUPS, prepayments are difficult to predict. The model assumes that prepayments will be limited to those issuers that are acquired by large banks with low financing costs. In deference to
the conventional view that the banking industry will undergo significant consolidation over the next several years, the model conservatively estimates that 10% of TRUP's pools will be acquired and
recapitalized over the next 3 to 4 years. As a result of the recent passage of the Dodd-Frank ("Dodd-Frank") Wall Street Reform and Consumer Protection Act, prepayment
assumptions for certain individual issuers within each TRUPS pool were modified. The Dodd-Frank bill contains a provision that eliminates the Tier 1 capital treatment of TRUP's for
banks with total assets greater than $15 billion beginning in the first half of 2013. The model assumes that these larger banks would begin to call and prepay their TRUP's during this
timeframe. In addition, the model assumes that certain individual issuers that are both profitable and well capitalized and currently paying fixed rates greater than 9% or floating rate with spreads
greater than 325bps will begin to call
112
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 8. Securities Available For Sale and Securities Held to Maturity (Continued)
and
prepay their TRUP's in the middle of 2011. Beyond the middle of 2011, the model assumes a 5% prepayment every 5 years going forward. Thereafter, the model assumes no further prepayments.
Auction Calls
Auction calls are a structural feature designed to create a 10-year expected life for secured by 30-year TRUPS
collateral. Auction call provisions mandate that at the end of the tenth year of a deal, the Trustee submit the collateral to auction at a minimum price sufficient to retire the deal's liabilities at
par. If the initial auction is unsuccessful, turbo payments take effect that divert cash flows from equity holders to pay down senior bond principal, and auctions are repeated quarterly until
successful. During the period that the TRUPS market was active, it was generally assumed that auction calls would succeed because they offered a source of collateral that dealers could recycle into
new TRUPS. However, given the uncertain future of the TRUPS market, negative collateral credit migration, and the decline in market value of TRUPS, the model assumes that a successful auction call is
highly unlikely. Therefore, model expects that the TRUPS will extend through their full 30-year maturity.
Cash Flow Projections
The model projects deal cash flows using a proprietary model that incorporates the priority of payments defined in each TRUPS offering
memorandum, and specific structural features such as over collateralization and interest coverage tests. The model estimates gross collateral cash flows based on the default, recovery, prepayment, and
auction call assumptions described above, a forward LIBOR curve, and the specific terms of each issue, including collateral coupon spreads, payment dates, first call dates, and maturity dates. To
derive a measure of each security's net revenue, the model adjusts projected gross cash flows by an estimate of net hedge payments based on the terms of the deal's swap agreements, and subtracted the
administrative expenses disclosed in each TRUPS offering memorandum. To project cash flows to bond and equity holders, the model analyzes net revenue projections through a vector of each TRUPS
priority of payments. The model captures coupon payments to each tranche, the priority of principal distributions, and diversions of cash flows from each security's lower tranches to the senior
tranche in the event of over-collateralization or interest coverage test failures.
Valuation
The fair value of an asset is determined by the market's required rate of return for its cash flows. Identifying the market's required
rate of return for the Notes is challenging, given that, over the last year, trading in TRUPS has virtually ceased, and the few secondary market transactions that have occurred have been limited to
distressed sales that do not accurately represent a measure of fair value. This task of obtaining a reasonable fair value is further complicated by the fact that TRUPS do not have a benchmark index,
such as the ABX, and are not readily comparable to other CDO asset classes. The model's solution to this problem was to rely on market value equivalence to derive the fair value of the Notes based on
the model's assessment of the fair value of the underlying collateral. At this stage of the analysis, it is important to note that the model accounts for the negative credit migration of TRUPS pools
by incorporating projected defaults and recoveries into the model's cash flow projections. Therefore, so as not to double-count incremental default risk when discounting these cash flows to fair
value, the model produces a purchased yield discount rate for the each pool that reflects the pools credit rating at origination.
113
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 8. Securities Available For Sale and Securities Held to Maturity (Continued)
Under
market value equivalence, the decline in market value of the TRUPS liabilities should correspond to the decline in the market value of the collateral. Since there is no observable
spread curve for TRUPS on which to base the allocation of this loss, the model allocates the loss pro rata
across tranches. This assumption approximates a parallel shift in the credit curve, which is broadly consistent with the general movement of spreads during the credit crisis. The model then calculates
internal rates of return for each tranche based on their loss-adjusted values and scheduled interest and principal income. These rates serve as the basis for the model's estimate of the
market's required rate of return for each tranche, as originally rated.
At
this stage of the valuation, the model addressed the decline in the credit quality of the collateral. TRUPS are designed so that credit losses are absorbed sequentially within the
capital structure, beginning with the equity tranche and ending with the senior notes. The par amount of the capital structure that is junior to a particular bond is called subordination, which is a
measure of the collateral losses that can be sustained prior to that bond suffering a loss. As defaults occur, the bond's subordination is reduced or eliminated, increasing its default risk and
reducing its market value. To account for this increased risk, the model reduces the subordination of each tranche by incremental defaults that projected to occur over the next two years, and then
re-calibrates the market discount rate for each tranche based on the remaining subordination.
The
final step in our valuation was to discount the cash flows that the model projects for each tranche by their respective market required rates of return. To confirm that the model's
valuation results were reliable, the model noted that under market equivalence constraints, the fair values of the TRUPS assets and liabilities should vary proportionately.
The
following table provides additional information related to our single issuer trust preferred securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Gross
Unrealized
Gain/(Losses)
|
|
Number of
Securities
|
|
|
|
(in thousands)
|
|
Investment grades:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BBB rated
|
|
$
|
977
|
|
$
|
1,003
|
|
$
|
26
|
|
|
1
|
|
|
Not rated
|
|
|
500
|
|
|
501
|
|
|
1
|
|
|
1
|
|
|
Not rated
|
|
|
1,030
|
|
|
870
|
|
|
(160
|
)
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,507
|
|
$
|
2,374
|
|
$
|
(133
|
)
|
$
|
3
|
|
|
|
|
|
|
|
|
|
|
|
There were no interest deferrals or defaults in any of the single issuer trust preferred securities in our investment portfolio as of
December 31, 2010.
114
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 8. Securities Available For Sale and Securities Held to Maturity (Continued)
The following table provides additional information related to our pooled trust preferred securities as of December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deal
|
|
Class
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Unrealzied
Gain/Loss
|
|
Lowest Credit
Rating
|
|
# of
Performing
Issuers
|
|
Actual
Deferral
|
|
Expected
Deferral
|
|
Current
Outstanding
Collateral
Balance
|
|
Current
Tranche
Subordination
|
|
Actual
Defaults/
Deferrals
as a % of
Outstanding
Collateral
|
|
Expected
Defaults/
Deferrals
as a % of
Remaining
Collateral
|
|
Excess
Subordination
as a % of
Current
Performing
Collateral
|
|
|
|
(Dollar amounts in thousands)
|
|
Pooled trust preferred available for sale securities for which an other-than-temporary inpairment charge has been
recognized:
|
|
|
|
|
Holding #2
|
|
Class B-2
|
|
$
|
656
|
|
$
|
32
|
|
$
|
(624
|
)
|
Caa3 (Moody's)
|
|
|
17
|
|
$
|
116,250
|
|
$
|
10,000
|
|
$
|
242,750
|
|
$
|
33,000
|
|
|
47.9
|
%
|
|
7.9
|
%
|
|
0.0
|
%
|
Holding #3
|
|
Class B
|
|
|
595
|
|
|
178
|
|
|
(417
|
)
|
Caa3 (Moody's)
|
|
|
18
|
|
|
147,100
|
|
|
10,000
|
|
|
345,500
|
|
|
62,650
|
|
|
42.6
|
%
|
|
5.0
|
%
|
|
0.0
|
%
|
Holding #4
|
|
Class B-2
|
|
|
1,001
|
|
|
32
|
|
|
(969
|
)
|
Ca (Moody's)
|
|
|
22
|
|
|
109,750
|
|
|
|
|
|
280,000
|
|
|
38,500
|
|
|
39.2
|
%
|
|
0.0
|
%
|
|
0.0
|
%
|
Holding #5
|
|
Class B-3
|
|
|
345
|
|
|
15
|
|
|
(330
|
)
|
Ca (Moody's)
|
|
|
49
|
|
|
178,780
|
|
|
10,000
|
|
|
588,745
|
|
|
53,600
|
|
|
30.4
|
%
|
|
2.4
|
%
|
|
0.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,597
|
|
$
|
257
|
|
$
|
(2,340
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pooled trust preferred held to maturity securities for which an other-than-temporary inpairment charge has been recognized:
|
|
|
|
|
Holding #9
|
|
Mezzanine
|
|
|
650
|
|
|
15
|
|
|
(635
|
)
|
Caa1 (Moody's)
|
|
|
22
|
|
|
94,000
|
|
|
5,000
|
|
|
259,500
|
|
|
20,289
|
|
|
36.2
|
%
|
|
3.0
|
%
|
|
0.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
650
|
|
$
|
15
|
|
$
|
(635
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pooled trust preferred available for sale securities for which an other-than-temporary inpairment charge has not been recognized:
|
|
|
|
|
Holding #6
|
|
Class B-1
|
|
|
1,300
|
|
|
163
|
|
|
(1,137
|
)
|
CCC- (S&P)
|
|
|
15
|
|
$
|
17,500
|
|
$
|
|
|
$
|
193,500
|
|
$
|
108,700
|
|
|
9.0
|
%
|
|
0.0
|
%
|
|
18.2
|
%
|
Holding #7
|
|
Class C
|
|
|
1,003
|
|
|
20
|
|
|
(983
|
)
|
CCC- (S&P)
|
|
|
28
|
|
|
36,000
|
|
|
10,000
|
|
|
310,750
|
|
|
31,704
|
|
|
11.6
|
%
|
|
3.6
|
%
|
|
4.4
|
%
|
Holding #8
|
|
Senior Subordinate
|
|
|
496
|
|
|
44
|
|
|
(452
|
)
|
Baa2 (Moody's)
|
|
|
5
|
|
|
34,000
|
|
|
|
|
|
116,000
|
|
|
81,000
|
|
|
29.3
|
%
|
|
0.0
|
%
|
|
12.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,799
|
|
$
|
227
|
|
$
|
(2,572
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In addition to the above factors, our evaluation of impairment also includes a stress test analysis which provides an estimate of excess
subordination for each tranche. We stress the cash flows of each pool by increasing current default assumptions to the level of defaults which results in an adverse change in estimated cash flows.
This stressed breakpoint is then used to calculate excess subordination levels for each pooled trust preferred security.
Future
evaluations of the above mentioned factors could result in the Company recognizing additional impairment charges on its TRUPS portfolio.
E. Equity
Securities. Included in equity securities available for sale at December 31, 2010, were equity investments in 25 financial services
companies. The Company owns 1 qualifying Community Reinvestment Act ("CRA") equity investment with an amortized cost and fair value of approximately $1.0 million and $989,000,
respectively. The remaining 25 equity securities have an average amortized cost of approximately $94,000 and an average fair value of approximately $66,000. Testing for
other-than-temporary-impairment for equity securities is governed by FASB ASC 320-10 issued in April 2009. While equity securities with a fair value of
$1.0 million have been below amortized cost for a period of more than twelve months, the Company believes the decline in market value of the equity investment in financial services companies is
primarily attributable to changes in market pricing and not fundamental changes in the earning potential of the individual companies. For the twelve months ended December 31, 2010 and 2009,
respectively, the Company did not recognize any net credit impairment charges to earnings. The Company has the intent and ability to retain its investment in its equity securities for a period of time
sufficient to allow for any anticipated recovery in market value. The Company does not consider its equity securities to be other-than-temporarily-impaired as
December 31, 2010.
115
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 8. Securities Available For Sale and Securities Held to Maturity (Continued)
As
of December 31, 2010, the fair value of all securities available for sale that were pledged to secure public deposits, repurchase agreements, and for other purposes required by
law, was $226.9 million.
The
contractual maturities of investment securities at December 31, 2010, are set forth in the following table. Maturities may differ from contractual maturities in
mortgage-backed securities because the
mortgages underlying the securities may be prepaid without any penalties. Therefore, mortgage-backed securities are not included in the maturity categories in the following summary.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2010
|
|
|
|
Available for Sale
|
|
Held to Maturity
|
|
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
|
|
|
(in thousands)
|
|
Due in one year or less
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
Due after one year through five years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due after five years through ten years
|
|
|
4,864
|
|
|
4,949
|
|
|
|
|
|
|
|
Due after ten years
|
|
|
46,938
|
|
|
39,781
|
|
|
2,657
|
|
|
1,888
|
|
Agency residential mortgage-backed debt securities
|
|
|
216,956
|
|
|
222,365
|
|
|
|
|
|
|
|
Non-agency collateralized mortgage obligations
|
|
|
13,663
|
|
|
10,015
|
|
|
|
|
|
|
|
Equity securities
|
|
|
3,345
|
|
|
2,645
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
285,766
|
|
$
|
279,755
|
|
$
|
2,657
|
|
$
|
1,888
|
|
|
|
|
|
|
|
|
|
|
|
Actual
maturities of debt securities may differ from those presented above since certain obligations provide the issuer the right to call or prepay the obligation prior to the scheduled
maturity without penalty.
The
following gross gains (losses) were realized on sales of investment securities available for sale included in earnings for the years ended December 31, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
Year ended
December 31,
|
|
|
|
2010
|
|
2009
|
|
|
|
(in thousands)
|
|
Gross gains
|
|
$
|
827
|
|
$
|
556
|
|
Gross losses
|
|
|
(136
|
)
|
|
(212
|
)
|
|
|
|
|
|
|
|
Net realized gains on sales of securities
|
|
$
|
691
|
|
$
|
344
|
|
|
|
|
|
|
|
The
specific identification method was used to determine the cost basis for all investment security available for sale transactions.
There
are no securities classified as trading, therefore, there were no gains or losses included in earnings that were a result of transfers of securities from the available for sale
category into a trading category.
There
were no sales or transfers from securities classified as held to maturity.
116
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 8. Securities Available For Sale and Securities Held to Maturity (Continued)
See
Note 3 to the consolidated financial statements for unrealized holding losses on available for sale securities and held to maturity securities for the periods reported.
Other-than-temporary
impairment recognized in earnings for credit impaired debt securities is presented as additions in two components based upon whether the
current period is the first time the debt security was credit impaired (initial credit impairment) or is not the first time the debt security was credit impaired (subsequent credit impairments). The
credit loss component is reduced if the Company sells, intends to sell or believes it will be required to sell previously credit impaired debt securities. Additionally, the credit loss component is
reduced if (i) the Company receives the cash flows in excess of what it expected to receive over the remaining life of the credit impaired debt security, (ii) the security matures or
(iii) the security is fully written down.
Changes
in the credit loss component of credit impaired debt and equity securities were:
|
|
|
|
|
|
|
|
|
|
|
Year ended
Decmber 31,
|
|
|
|
2010
|
|
2009
|
|
|
|
(in thousands)
|
|
Balance, beginning of period
|
|
$
|
2,468
|
|
$
|
|
|
Additions:
|
|
|
|
|
|
|
|
|
Subsequent credit impairments
|
|
|
850
|
|
|
2,468
|
|
Reductions:
|
|
|
|
|
|
|
|
|
Fully written down credit impaired debt and equity securities
|
|
|
(1,062
|
)
|
|
|
|
|
|
|
|
|
|
Balance, end of period
|
|
$
|
2,256
|
|
$
|
2,468
|
|
|
|
|
|
|
|
Note 9. Loans and Related Allowance for Credit Losses
Covered loans acquired from Allegiance are shown as a separate line item on the consolidated balance sheet and are not included in the consolidated net loan totals. Covered loans are
excluded from the analysis of the allowance for loan loss, as they are accounted for separately per U.S. GAAP requirements. Accordingly, no allowance for loan losses related to the acquired
loans was recorded on
117
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 9. Loans and Related Allowance for Credit Losses (Continued)
the
acquisition date as the fair value of the loans acquired incorporate assumptions regarding credit risk. The components of loans by portfolio class as of December 31, 2010 and 2009 were as
follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2010
|
|
2009
|
|
|
|
(in thousands)
|
|
Residential real estate1 to 4 family
|
|
$
|
153,399
|
|
$
|
169,009
|
|
Residential real estatemulti family
|
|
|
53,626
|
|
|
38,994
|
|
Commercial industrial & agricultural
|
|
|
152,802
|
|
|
150,823
|
|
Commercial, secured by real estate
|
|
|
426,232
|
|
|
362,376
|
|
Construction
|
|
|
78,294
|
|
|
100,713
|
|
Consumer
|
|
|
2,551
|
|
|
3,108
|
|
Home equity lines of credit
|
|
|
88,645
|
|
|
86,916
|
|
|
|
|
|
|
|
|
|
|
955,549
|
|
|
911,939
|
|
Net deferred loan fees
|
|
|
(1,186
|
)
|
|
(975
|
)
|
Allowance for loan losses
|
|
|
(14,790
|
)
|
|
(11,449
|
)
|
|
|
|
|
|
|
|
Loans, net of allowance for loan losses
|
|
$
|
939,573
|
|
$
|
899,515
|
|
|
|
|
|
|
|
An
analysis of changes in the allowance for credit losses for the years ended December 31, 2010, 2009 and 2008 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
2009
|
|
2008
|
|
|
|
(in thousands)
|
|
Beginning Balance
|
|
$
|
11,449
|
|
$
|
8,124
|
|
$
|
7,264
|
|
Provision for loan losses
|
|
|
10,210
|
|
|
8,572
|
|
|
4,835
|
|
Loans charged off
|
|
|
(7,383
|
)
|
|
(5,477
|
)
|
|
(4,073
|
)
|
Recoveries
|
|
|
514
|
|
|
230
|
|
|
98
|
|
|
|
|
|
|
|
|
|
Ending Balance
|
|
$
|
14,790
|
|
$
|
11,449
|
|
$
|
8,124
|
|
|
|
|
|
|
|
|
|
118
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 9. Loans and Related Allowance for Credit Losses (Continued)
The
following table represents the changes in the allowance for loan loss for 2010 based on the Company's loan portfolio class.
For The Year Ended December 31, 2010
(Dollar amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
Real Estate
1-4 Family
|
|
Residential
Real Estate
Multi Family
|
|
Commercial
Industrial &
Agricultural
|
|
Commercial
Real Estate
|
|
Construction
|
|
Consumer
|
|
Home Equity
Lines of
Credit
|
|
Unallocated
|
|
Total
Loans
|
|
Allowance for Loan Losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance, January 1, 2010
|
|
$
|
1,159
|
|
$
|
205
|
|
$
|
2,027
|
|
$
|
2,730
|
|
$
|
4,413
|
|
$
|
526
|
|
$
|
389
|
|
$
|
7
|
|
$
|
11,456
|
|
Charge offs
|
|
|
1,978
|
|
|
62
|
|
|
500
|
|
|
440
|
|
|
2,983
|
|
|
45
|
|
|
1,375
|
|
|
|
|
|
7,383
|
|
Recoveries
|
|
|
101
|
|
|
|
|
|
150
|
|
|
18
|
|
|
46
|
|
|
17
|
|
|
182
|
|
|
|
|
|
514
|
|
Provision
|
|
|
3,636
|
|
|
592
|
|
|
899
|
|
|
1,013
|
|
|
1,587
|
|
|
(188
|
)
|
|
2,517
|
|
|
147
|
|
|
10,203
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance, December 31, 2010
|
|
$
|
2,918
|
|
$
|
735
|
|
$
|
2,576
|
|
$
|
3,321
|
|
$
|
3,063
|
|
$
|
310
|
|
$
|
1,713
|
|
$
|
154
|
|
$
|
14,790
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALLL ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment
|
|
$
|
2,163
|
|
$
|
633
|
|
$
|
1,155
|
|
$
|
1,895
|
|
$
|
2,203
|
|
$
|
276
|
|
$
|
1,193
|
|
$
|
|
|
$
|
9,518
|
|
|
Collectively evaluated for impairment
|
|
|
755
|
|
|
102
|
|
|
1,421
|
|
|
1,426
|
|
|
860
|
|
|
34
|
|
|
520
|
|
|
|
|
|
5,118
|
|
|
Loans acquired with deteriorated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
credit quality
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unallocated balance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
154
|
|
|
154
|
|
Loans ending balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment(1)
|
|
|
15,852
|
|
|
2,740
|
|
|
6,912
|
|
|
18,748
|
|
|
23,460
|
|
|
277
|
|
|
2,309
|
|
|
|
|
|
70,298
|
|
|
Collectively evaluated for impairment
|
|
|
136,090
|
|
|
49,265
|
|
|
206,343
|
|
|
357,665
|
|
|
47,904
|
|
|
1,886
|
|
|
84,912
|
|
|
|
|
|
884,065
|
|
|
Loans acquired with deteriorated credit quality
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
(1)
-
At
December 31, 2010, the Company had $70.3 million of loans that were individually evaluated for impairment, of which $21.2 million
were not deemed to be impaired.
The recorded investment in impaired loans not requiring an allowance for loan losses was $8.4 million at December 31, 2010 and
$6.3 million at December 31, 2009. The recorded investment in impaired loans requiring an allowance for loan losses was $40.7 million and $18.9 million at
December 31, 2010 and 2009, respectively. At December 31, 2010 and 2009, the related allowance for loan losses associated with those loans was $9.5 million and
$3.8 million, respectively. For 2010, 2009 and 2008, the average recorded investment in impaired loans was $41.2 million, $18.6 million and $8.8 million, respectively; and
the interest income recognized on impaired loans was $1.5 million for 2010, $42,000 for 2009 and $33,000 for 2008. Non accrual loans that maintained a current payment status for six consecutive
months are placed back on accrual status under the Bank's loan policy.
Loans
on which the accrual of interest has been discontinued amounted to $26.5 million and $25.1 million at December 31, 2010 and 2009, respectively. Loan balances
past due 90 days or more and still accruing interest but which management expects will eventually be paid in full, amounted to $594,000 and $1.8 million at December 31, 2010 and
2009, respectively.
119
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 9. Loans and Related Allowance for Credit Losses (Continued)
The following table presents non accrual loans that are individually and collectively evaluated for impairment and their related allowance for loan loss by loan portfolio class as of
December 31, 2010. The following table also includes $22.6 million in loans that are still accruing but have been determined to be impaired after being individually evaluated for
impairment.
For The Year Ended December 31, 2010
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
|
Impaired Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
With no specific allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate 1 - 4 family
|
|
$
|
1,866
|
|
$
|
1,866
|
|
$
|
|
|
$
|
2,150
|
|
$
|
14
|
|
|
Residential real estate multi family
|
|
|
365
|
|
|
365
|
|
|
|
|
|
92
|
|
|
|
|
|
Commercial industrial & agricultural
|
|
|
363
|
|
|
363
|
|
|
|
|
|
280
|
|
|
|
|
|
Commercial real estate
|
|
|
900
|
|
|
900
|
|
|
|
|
|
895
|
|
|
5
|
|
|
Construction
|
|
|
4,123
|
|
|
4,123
|
|
|
|
|
|
2,867
|
|
|
|
|
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity lines of credit
|
|
|
755
|
|
|
755
|
|
|
|
|
|
596
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,372
|
|
|
8,372
|
|
|
|
|
|
6,880
|
|
|
20
|
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate 1 - 4 family
|
|
|
9,792
|
|
|
9,792
|
|
|
2,163
|
|
|
8,815
|
|
|
323
|
|
|
Residential real estate multi family
|
|
|
2,067
|
|
|
2,067
|
|
|
633
|
|
|
1,592
|
|
|
26
|
|
|
Commercial industrial & agricultural
|
|
|
4,114
|
|
|
4,114
|
|
|
1,155
|
|
|
4,212
|
|
|
270
|
|
|
Commercial real estate
|
|
|
8,755
|
|
|
8,755
|
|
|
1,895
|
|
|
5,846
|
|
|
264
|
|
|
Construction
|
|
|
14,289
|
|
|
14,289
|
|
|
2,203
|
|
|
12,550
|
|
|
512
|
|
|
Consumer
|
|
|
277
|
|
|
277
|
|
|
276
|
|
|
198
|
|
|
10
|
|
|
Home equity lines of credit
|
|
|
1,420
|
|
|
1,420
|
|
|
1,193
|
|
|
1,155
|
|
|
38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,714
|
|
|
40,714
|
|
|
9,518
|
|
|
34,368
|
|
|
1,443
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate 1 - 4 family
|
|
|
11,658
|
|
|
11,658
|
|
|
2,163
|
|
|
10,965
|
|
|
337
|
|
|
Residential real estate multi family
|
|
|
2,432
|
|
|
2,432
|
|
|
633
|
|
|
1,684
|
|
|
26
|
|
|
Commercial industrial & agricultural
|
|
|
4,477
|
|
|
4,477
|
|
|
1,155
|
|
|
4,492
|
|
|
270
|
|
|
Commercial real estate
|
|
|
9,655
|
|
|
9,655
|
|
|
1,895
|
|
|
6,741
|
|
|
269
|
|
|
Construction
|
|
|
18,412
|
|
|
18,412
|
|
|
2,203
|
|
|
15,417
|
|
|
512
|
|
|
Consumer
|
|
|
277
|
|
|
277
|
|
|
276
|
|
|
198
|
|
|
10
|
|
|
Home equity lines of credit
|
|
|
2,175
|
|
|
2,175
|
|
|
1,193
|
|
|
1,751
|
|
|
39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
49,086
|
|
$
|
49,086
|
|
$
|
9,518
|
|
$
|
41,248
|
|
$
|
1,463
|
|
|
|
|
|
|
|
|
|
|
|
|
|
120
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 9. Loans and Related Allowance for Credit Losses (Continued)
The
following table presents loans that are no longer accruing interest. These loans are considered impaired and included in the previous impaired loan table. There was an additional
$4.4 million in non accrual loans assumed with the acquisition of Allegiance that are not included in the following non accrual table, but are presented in a table in the covered loan section
below.
Non-accrual Loans
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
|
2010
|
|
2009
|
|
|
|
(in thousands)
|
|
Non-accrual loans:
|
|
|
|
|
|
|
|
|
Residential real estate 1 - 4 family
|
|
$
|
5,595
|
|
$
|
5,552
|
|
|
Residential real estate multi family
|
|
|
1,950
|
|
|
427
|
|
|
Commercial industrial & agricultural
|
|
|
2,016
|
|
|
716
|
|
|
Commercial real estate
|
|
|
5,477
|
|
|
3,217
|
|
|
Construction
|
|
|
10,393
|
|
|
14,574
|
|
|
Consumer
|
|
|
15
|
|
|
4
|
|
|
HELOC
|
|
|
1,067
|
|
|
650
|
|
|
|
|
|
|
|
|
|
Total non accrual loans
|
|
$
|
26,513
|
|
$
|
25,140
|
|
|
|
|
|
|
|
The
performance and credit quality of the loan portfolio is also monitored by analyzing the age of the loans receivable as determined by the length of time a recorded payment is past
due. The following
table presents the classes of the loan portfolio summarized by the past due status as of December 31, 2010:
Age Analysis of Past Due Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31 - 60 days
Past Due
|
|
61 - 90 days
Past Due
|
|
>90 days
Past Due
|
|
Total
Past Due
|
|
Current
|
|
Total
Financing
Receivables
|
|
Recorded
Investment
>90 days and
Accruing
|
|
|
|
(in thousands)
|
|
Residential real estate 1 - 4 family
|
|
$
|
914
|
|
$
|
1,659
|
|
$
|
4,204
|
|
$
|
6,777
|
|
$
|
146,517
|
|
$
|
153,294
|
|
$
|
249
|
|
Residential real estate multi family
|
|
|
549
|
|
|
465
|
|
|
1,400
|
|
|
2,414
|
|
|
51,212
|
|
|
53,626
|
|
|
|
|
Commercial industrial & agricultural
|
|
|
582
|
|
|
417
|
|
|
1,693
|
|
|
2,692
|
|
|
150,110
|
|
|
152,802
|
|
|
|
|
Commercial real estate
|
|
|
857
|
|
|
756
|
|
|
4,625
|
|
|
6,238
|
|
|
418,818
|
|
|
425,056
|
|
|
|
|
Construction
|
|
|
|
|
|
|
|
|
10,610
|
|
|
10,610
|
|
|
67,684
|
|
|
78,294
|
|
|
245
|
|
Consumer
|
|
|
5
|
|
|
17
|
|
|
15
|
|
|
37
|
|
|
2,609
|
|
|
2,646
|
|
|
|
|
Home equity lines of credit
|
|
|
557
|
|
|
550
|
|
|
534
|
|
|
1,641
|
|
|
87,004
|
|
|
88,645
|
|
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
$
|
3,464
|
|
$
|
3,864
|
|
$
|
23,081
|
|
$
|
30,409
|
|
$
|
923,954
|
|
$
|
954,363
|
|
$
|
594
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
121
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 9. Loans and Related Allowance for Credit Losses (Continued)
The
following table presents the classes of the loan portfolio summarized by the aggregate pass, watch, special mention, substandard and doubtful rating within the
Company's internal risk rating system as of December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
Real Estate
1 - 4 Family
|
|
Residential
Real Estate
Multi Family
|
|
Commerical
Industrial &
Agricultural
|
|
Commercial
Real Estate
|
|
Construction
|
|
Consumer
|
|
Home Equity
Lines of
Credit
|
|
Total
Loans
|
|
|
|
(in thousands)
|
|
Credit Rating:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
135,026
|
|
$
|
49,265
|
|
$
|
139,683
|
|
$
|
356,363
|
|
$
|
48,970
|
|
$
|
2,157
|
|
$
|
84,911
|
|
$
|
816,375
|
|
|
Watch
|
|
|
2,519
|
|
|
1,621
|
|
|
6,460
|
|
|
49,945
|
|
|
5,863
|
|
|
212
|
|
|
1,425
|
|
|
68,045
|
|
|
Special Mention
|
|
|
1,653
|
|
|
|
|
|
476
|
|
|
2,554
|
|
|
6,351
|
|
|
|
|
|
75
|
|
|
11,109
|
|
|
Substandard
|
|
|
14,096
|
|
|
2,740
|
|
|
6,183
|
|
|
16,194
|
|
|
17,110
|
|
|
277
|
|
|
2,234
|
|
|
58,834
|
|
|
Doubtful
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
153,294
|
|
$
|
53,626
|
|
$
|
152,802
|
|
$
|
425,056
|
|
$
|
78,294
|
|
$
|
2,646
|
|
$
|
88,645
|
|
$
|
954,363
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Some loans require restructuring in order to reduce risk and increase collectability. The following table shows the troubled and restructured debt
by loan portfolio class held by the Company as of December 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
Contracts
|
|
Pre-Modification
Outstanding
Recorded
Investment
|
|
Post-Modification
Outstanding
Recorded
Investment
|
|
|
|
(Dollar amounts in thousands)
|
|
Troubled Debt Restructurings:
|
|
|
|
|
|
|
|
|
|
|
|
Commercial industrial & agricultural
|
|
|
12
|
|
$
|
3,925
|
|
$
|
3,925
|
|
|
Commercial real estate
|
|
|
8
|
|
|
8,913
|
|
|
8,913
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
Contracts
|
|
Recorded
Investment
|
|
|
|
(Dollar amounts
in thousands)
|
|
Troubled Debt Restructurings that subsequently defaulted:
|
|
|
|
|
|
|
|
|
Commercial industrial & agricultural
|
|
|
0
|
|
$
|
|
|
|
Commercial real estate
|
|
|
2
|
|
|
849
|
|
Note 10. Covered Loans
At December 31, 2010, the Company had $66.8 million (net of fair value adjustments) of covered loans (covered under loss share agreements with the FDIC). Covered loans were
recorded at fair value pursuant to the purchase accounting guidelines in FASB ASC 805"Fair Value Measurements and Disclosures". Upon acquisition, the Company evaluated whether each
acquired loan (regardless of size) was within the scope of ASC 310-30, "ReceivablesLoans and Debt Securities Acquired with Deteriorated Credit Quality".
122
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 10. Covered Loans (Continued)
The
carrying value of covered loans not exhibiting evidence of credit impairment at the time of the acquisition (i.e. loans outside of the scope of ASC 310-30) was
$37.8 million at December 31, 2010. The fair value of the acquired loans not exhibiting evidence of credit impairment was determined by projecting contractual cash flows discounted at
risk-adjusted interest rates.
The
carrying value of covered loans acquired and accounted for in accordance with ASC Subtopic 310-30, "Loans and Debt Securities Acquired with Deteriorated Credit
Quality," was $29.0 million at December 31, 2010. Under ASC Subtopic 310-30, loans may be aggregated and accounted for as pools of loans if the loans being aggregated have
common risk characteristics. Of the loans acquired with evidence of credit deterioration, some of the loans were aggregated into ten pools of loans based on common risk characteristics such as credit
risk and loan type. Other loans acquired in the acquisition evidencing credit deterioration are recorded initially at the amount paid. For pools or loans or individual loans evidencing credit
deterioration, the expected cash flows in excess of amount paid is recorded as interest income over the remaining life of the loan or pool (accretable yield). The excess of the pool or loan's
contractual principal and interest over expected cash flows is not recorded (nonaccretable difference). There were no material increases or decreases in the expected cash flows of covered loans in
each of the pools between November 19, 2010 (the "acquisition date") and December 31, 2010. The Company recognized $47,000 of income on the loans acquired with evidence of credit
deterioration in period since acquisition.
The
components of covered loans by portfolio class as of December 31, 2010 were as follows:
|
|
|
|
|
|
|
|
December 31,
2010
|
|
|
|
(in thousands)
|
|
Residential real estate1 to 4 family
|
|
$
|
25,711
|
|
Residential real estatemulti family
|
|
|
7,081
|
|
Commercial industrial & agricultural
|
|
|
2,655
|
|
Commercial, secured by real estate
|
|
|
17,719
|
|
Construction
|
|
|
8,255
|
|
Consumer
|
|
|
56
|
|
Home equity lines of credit
|
|
|
5,293
|
|
|
|
|
|
|
Covered Loans
|
|
$
|
66,770
|
|
|
|
|
|
123
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 10. Covered Loans (Continued)
The
following table shows the breakdown of covered loans that are current, past due, non-accrual and loans past due greater than 90 days and still accruing as of
December 31, 2010.
Age Analysis of Past Due Covered Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31 - 60 days
Past Due
|
|
61 - 90 days
Past Due
|
|
>90 days
Past Due
|
|
Total
Past Due
|
|
Current
|
|
Total
Financing
Receivables
|
|
Recorded
Investment
>90 days and
Accruing
|
|
|
|
(in thousands)
|
|
Residential real estate 1 - 4 family
|
|
$
|
421
|
|
$
|
587
|
|
$
|
881
|
|
$
|
1,889
|
|
$
|
23,822
|
|
$
|
25,711
|
|
$
|
336
|
|
Residential real estate multi family
|
|
|
|
|
|
|
|
|
478
|
|
|
478
|
|
|
6,603
|
|
|
7,081
|
|
|
|
|
Commercial industrial & agricultural
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,655
|
|
|
2,655
|
|
|
|
|
Commercial real estate
|
|
|
|
|
|
59
|
|
|
1,278
|
|
|
1,337
|
|
|
16,382
|
|
|
17,719
|
|
|
|
|
Construction
|
|
|
810
|
|
|
|
|
|
1,771
|
|
|
2,581
|
|
|
5,674
|
|
|
8,255
|
|
|
|
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56
|
|
|
56
|
|
|
|
|
Home equity lines of credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,293
|
|
|
5,293
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
$
|
1,231
|
|
$
|
646
|
|
$
|
4,408
|
|
$
|
6,285
|
|
$
|
60,485
|
|
$
|
66,770
|
|
$
|
336
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
following table presents covered loans that currently are not accruing interest as of December 31, 2010.
Non-accrual Covered Loans
|
|
|
|
|
|
|
|
|
As of December 31,
2010
|
|
|
|
(in thousands)
|
|
Non-accrual loans:
|
|
|
|
|
|
Residential real estate 1 - 4 family
|
|
$
|
881
|
|
|
Residential real estate multi family
|
|
|
478
|
|
|
Commercial industrial & agricultural
|
|
|
|
|
|
Commercial real estate
|
|
|
1,278
|
|
|
Construction
|
|
|
1,771
|
|
|
Consumer
|
|
|
|
|
|
HELOC
|
|
|
|
|
|
|
|
|
|
|
Total non-accrual covered loans
|
|
$
|
4,408
|
|
|
|
|
|
124
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 11. Loan Servicing
Loans serviced for others are not included in the accompanying consolidated balance sheets. The unpaid principal balance of these loans as of December 31, 2010 and 2009 was
$11.3 million and $14.2 million, respectively.
The
balance, which reflects fair value, of capitalized servicing rights included in other assets at December 31, 2010 and 2009, was $31,000 and $145,000, respectively. The fair
value of servicing rights was determined using a 12.0 percent discount rate for 2010 and a 10.5 percent discount rate for 2009.
The
following summarizes mortgage servicing rights capitalized and amortized:
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
December 31,
|
|
|
|
2010
|
|
2009
|
|
2008
|
|
|
|
(In thousands)
|
|
Mortgage servicing rights capitalized
|
|
$
|
|
|
$
|
|
|
$
|
6
|
|
|
|
|
|
|
|
|
|
Mortgage servicing rights amortized
|
|
$
|
114
|
|
$
|
150
|
|
$
|
202
|
|
|
|
|
|
|
|
|
|
Note 12. Premises and Equipment
Components of premises and equipment were as follows:
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2010
|
|
2009
|
|
|
|
(In thousands)
|
|
Land and land improvements
|
|
$
|
263
|
|
$
|
263
|
|
Buildings
|
|
|
532
|
|
|
523
|
|
Leasehold improvements
|
|
|
4,438
|
|
|
4,362
|
|
Furniture and equipment
|
|
|
9,814
|
|
|
9,266
|
|
|
|
|
|
|
|
|
|
|
15,047
|
|
|
14,414
|
|
Less accumulated depreciation
|
|
|
9,408
|
|
|
8,300
|
|
|
|
|
|
|
|
Premises and equipment, net
|
|
$
|
5,639
|
|
$
|
6,114
|
|
|
|
|
|
|
|
Certain
facilities and equipment are leased under various operating leases. Rental expense for these leases was $2.9 million, $2.8 million and $3.3 million for the
years ended December 31, 2010, 2009 and 2008, respectively.
125
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 12. Premises and Equipment (Continued)
Future
minimum rental commitments under non-cancelable leases as of December 31, 2010 were as follows (in thousands):
|
|
|
|
|
2011
|
|
$
|
3,151
|
|
2012
|
|
|
2,841
|
|
2013
|
|
|
2,832
|
|
2014
|
|
|
2,602
|
|
2015
|
|
|
2,225
|
|
Subsequent to 2015
|
|
|
13,695
|
|
|
|
|
|
Total minimum payments
|
|
$
|
27,346
|
|
|
|
|
|
Note 13. Deposits
The components of deposits were as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2010
|
|
2009
|
|
|
|
(In thousands)
|
|
Demand, non-interest bearing
|
|
$
|
122,450
|
|
$
|
102,302
|
|
Demand, interest bearing
|
|
|
399,286
|
|
|
375,668
|
|
Savings
|
|
|
129,728
|
|
|
83,319
|
|
Time, $100,000 and over
|
|
|
293,703
|
|
|
248,695
|
|
Time, other
|
|
|
204,113
|
|
|
210,914
|
|
|
|
|
|
|
|
|
Total deposits
|
|
$
|
1,149,280
|
|
$
|
1,020,898
|
|
|
|
|
|
|
|
At
December 31, 2010, the scheduled maturities of time deposits were as follows (in thousands):
|
|
|
|
|
2011
|
|
$
|
284,004
|
|
2012
|
|
|
123,000
|
|
2013
|
|
|
71,056
|
|
2014
|
|
|
11,061
|
|
2015
|
|
|
8,350
|
|
Thereafter
|
|
|
345
|
|
|
|
|
|
|
|
$
|
497,816
|
|
|
|
|
|
Note 14. Borrowings and Other Obligations
At December 31, 2010 and 2009, the Bank did not have any purchased federal funds from the FHLB or any correspondent banks.
During
2010 and 2009, the Bank did not enter into any securities sold under agreements to repurchase. The Bank currently has securities sold under agreements to repurchase that have 8 to
10 year terms, a fixed rate or a variable interest rate spread to the three month LIBOR rate ranging
126
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 14. Borrowings and Other Obligations (Continued)
from
3.89% to 5.85%, and, at the contractual reset dates, may either convert to a fixed rate or variable rate loan or may be called. Total borrowings under these repurchase agreements were
$100.0 million and $100.0 million at December 31, 2010 and 2009, respectively.
These
repurchase agreements are treated as financings with the obligations to repurchase securities sold reflected as a liability in the balance sheet. The dollar amount of securities
underlying the agreements remains recorded as an asset, although the securities underlying the agreements are delivered to the broker who arranged the transactions. In certain instances, the brokers
may have sold, loaned, or disposed of the securities to other parties in the normal course of their operations, and have agreed to deliver to the Company substantially similar securities at the
maturity of the agreement. The broker/dealers who participated with the Company in these agreements are primarily broker/dealers reporting to the Federal Reserve Bank of New York. Securities
underlying sales of securities under repurchase agreements consisted of investment securities that had an amortized cost of $117.4 million and a market value of $118.1 million at
December 31, 2010.
Securities
sold under agreements to repurchase at December 31, 2010 and 2009 consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
|
|
Weighted
Average Rate
|
|
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
|
|
|
(In thousands)
|
|
|
|
|
|
Fixed rate securities sold under agreements to repurchase maturing:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015
|
|
$
|
30,000
|
(1)
|
$
|
30,000
|
|
|
4.07
|
%
|
|
4.07
|
%
|
|
2017
|
|
|
50,000
|
(2)
|
|
50,000
|
|
|
4.57
|
|
|
4.57
|
|
|
2018
|
|
|
20,000
|
(3)
|
|
20,000
|
|
|
5.85
|
|
|
5.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities sold under agreements to repurchase
|
|
$
|
100,000
|
|
$
|
100,000
|
|
|
4.68
|
%
|
|
4.68
|
%
|
|
|
|
|
|
|
|
|
|
|
-
(1)
-
$15 million
callable 01/17/2010; $15 million callable 03/26/2010
-
(2)
-
$5 million
callable 03/05/2010; $20 million callable 01/30/2010; $25 million callable 03/22/2010
-
(3)
-
$20 million
callable 02/22/2010
In
addition, the Bank enters into agreements with bank customers as part of cash management services where the Bank sells securities to the customer overnight with the agreement to
repurchase them at par. Securities sold under agreements to repurchase generally mature one day from the transaction date.
127
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 14. Borrowings and Other Obligations (Continued)
The
securities underlying the agreements are under the Bank's control. The outstanding customer balances and related information of securities sold under agreements to repurchase are
summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2010
|
|
2009
|
|
2008
|
|
|
|
(Dollars in thousands)
|
|
Average balance during the year
|
|
$
|
11,265
|
|
$
|
21,046
|
|
$
|
25,000
|
|
Average interest rate during the year
|
|
|
0.54
|
%
|
|
0.99
|
%
|
|
2.10
|
%
|
Weighted average interest rate at year-end
|
|
|
0.36
|
%
|
|
0.85
|
%
|
|
1.10
|
%
|
Maximum month-end balance during the year
|
|
$
|
17,787
|
|
$
|
29,183
|
|
$
|
30,615
|
|
Balance as of year-end
|
|
$
|
6,843
|
|
$
|
15,196
|
|
$
|
20,086
|
|
Borrowings
maturing at December 31, 2010 and 2009 consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
|
|
Weighted
Average Rate
|
|
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
|
|
|
(In thousands)
|
|
|
|
|
|
Fixed rate FHLB advances maturing:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
$
|
|
|
$
|
10,000
|
|
|
|
|
|
3.45
|
%
|
2011
|
|
|
10,000
|
|
|
10,000
|
|
|
3.53
|
|
|
3.53
|
|
|
|
|
|
|
|
|
|
|
|
|
Total borrowings
|
|
$
|
10,000
|
|
$
|
20,000
|
|
|
3.53
|
%
|
|
3.49
|
%
|
|
|
|
|
|
|
|
|
|
|
The
Bank has a maximum borrowing capacity with the FHLB of approximately $361.1 million, of which $10.0 million of fixed rate term advances and letters of credit of
$10.0 million were outstanding at December 31, 2010. The letters of credit are used to collateralize public deposits. Advances and letters of credit from the FHLB are secured by
qualifying assets of the Bank.
The Company has entered into a contract with our core data processor for certain services, such as customer account transaction
processing, through April 2016. The Company is required to make minimum payments based on 90% of the average of the monthly payments from the fourth quarter of the prior year. This minimum amount will
be recalculated on an annual basis. For 2011, the minimum payments will be approximately $156,000 per month, whether or not the Company utilizes the services of the information system provider. Total
expenditures during 2010, 2009 and 2008 in connection with the contract were $2.1 million, $2.3 million and $1.9 million, respectively.
Note 15. Junior Subordinated Debt
First Leesport Capital Trust I, a Delaware statutory business trust, was formed on March 9, 2000 and is a wholly-owned subsidiary of the Company. The Trust issued
$5.0 million of 10
7
/
8
% fixed rate capital trust pass-through securities to investors. First Leesport Capital Trust I purchased $5.0 million of fixed rate
junior subordinated deferrable interest debentures from VIST Financial Corp. The debentures are the sole asset of the Trust. The terms of the junior subordinated debentures are the same as the terms
of the capital securities. The obligations under the debentures constitute a full and
128
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 15. Junior Subordinated Debt (Continued)
unconditional
guarantee by VIST Financial Corp. of the obligations of the Trust under the capital securities. The capital securities are redeemable by VIST Financial Corp. on or after March 9,
2010, at stated premiums, or earlier if the deduction of related interest for federal income taxes is prohibited, classification as Tier 1 Capital is no longer allowed, or certain other
contingencies arise. The capital securities must be redeemed upon final maturity of the subordinated debentures on March 9, 2030. In October 2002, the Company entered into an interest rate swap
agreement with a notional amount of $5.0 million that effectively converted the securities to a floating interest rate of six month LIBOR plus 5.25% (5.63% at December 31, 2010). In
2010, a premium of $272,000 was paid to the Company
resulting from the counterparty exercising a call option to terminate this interest rate swap, which was recognized in other income during the twelve months ended December 31, 2010. In June
2003, the Company purchased a six month LIBOR plus 5.75% interest rate cap to create protection against rising interest rates for the above mentioned $5.0 million interest rate swap. This
interest rate cap matured in March 2010.
On
September 26, 2002, the Company established Leesport Capital Trust II, a Delaware statutory business trust, in which the Company owns all of the common equity. Leesport Capital
Trust II issued $10.0 million of mandatory redeemable capital securities carrying a floating interest rate of three month LIBOR plus 3.45% (3.74% at December 31, 2010). These debentures
are the sole assets of the Trust. The terms of the junior subordinated debentures are the same as the terms of the capital securities. The obligations under the debentures constitute a full and
unconditional guarantee by VIST Financial Corp. of the obligations of the Trust under the capital securities. These securities must be redeemed in September 2032, but may be redeemed on or after
November 7, 2007 or earlier in the event that the interest expense becomes non-deductible for federal income tax purposes or if the treatment of these securities is no longer
qualified as Tier 1 capital for the Company. As of December 31, 2010, the Company has not exercised the call option on these debentures. In September 2008, the Company entered into an
interest rate swap agreement that effectively converts the $10.0 million of adjustable-rate capital securities to a fixed interest rate of 7.25%. Interest began accruing on the
Leesport Capital Trust II swap in February 2009.
On
June 26, 2003, Madison established Madison Statutory Trust I, a Connecticut statutory business trust. Pursuant to the purchase of Madison on October 1, 2004, the Company
assumed Madison Statutory Trust I in which the Company owns all of the common equity. Madison Statutory Trust I issued $5.0 million of mandatory redeemable capital securities carrying a
floating interest rate of three month LIBOR plus 3.10% (3.40% at December 31, 2010). These debentures are the sole assets of the Trust. The terms of the junior subordinated debentures are the
same as the terms of the capital securities. The obligations under the debentures constitute a full and unconditional guarantee by VIST Financial Corp. of the obligations of the Trust under the
capital securities. These securities must be redeemed in June 2033, but may be redeemed on or after September 26, 2008 or earlier in the event that the interest expense becomes
non-deductible for federal income tax purposes or if the treatment of these securities is no longer qualified as Tier 1 capital for the Company. In September 2008, the Company
entered into an interest rate swap agreement that effectively converted the $5.0 million of adjustable-rate capital securities to a fixed interest rate of 6.90%. Interest began
accruing on the Madison Statutory Trust I swap in March 2009.
In
January 2003, the Financial Accounting Standards Board issued FASB ASC 810, "Consolidation of Variable Interest Entities, an Interpretation of ARB No. 51" which was revised in
December 2003. This Interpretation provides guidance for the consolidation of variable interest entities (VIEs).
129
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 15. Junior Subordinated Debt (Continued)
First Leesport
Capital Trust I, Leesport Capital Trust II and Madison Statutory Trust I (the "Trusts") each qualify as a variable interest entity under FASB ASC 810. The Trusts issued mandatory
redeemable preferred securities (Trust Preferred Securities) to third-party investors and loaned the
proceeds to the Company. The Trusts hold, as their sole assets, subordinated debentures issued by the Company.
FASB
ASC 810 required the Company to deconsolidate First Leesport Capital Trust I and Leesport Capital Trust II from the consolidated financial statements as of March 21, 2004 and
to deconsolidate Madison Statutory Trust I as of December 31, 2004. There has been no restatement of prior periods. The impact of this deconsolidation was to increase junior subordinated
debentures by $20,150,000 and reduce the mandatory redeemable capital debentures line item by $20,150,000 which had represented the trust preferred securities of the trust. For regulatory reporting
purposes, the Federal Reserve Board has indicated that the preferred securities will continue to qualify as Tier 1 Capital subject to previously specified limitations, until further notice. If
regulators make a determination that Trust Preferred Securities can no longer be considered in regulatory capital, the securities become callable and the Company may redeem them. The adoption of FASB
ASC 810 did not have an impact on the Company's results of operations or liquidity.
Note 16. Employee Benefits
The Company had an Employee Stock Ownership Plan ("ESOP") which provided its employees with future retirement plan assistance. The ESOP
invested primarily in the Company's common stock. Contributions to the Plan were at the discretion of the Board of Directors. The ESOP plan was terminated as of June 30, 2006. The Company
received a favorable determination from the Internal Revenue Service that the ESOP is qualified under Sections 401(a), 409(1) and 4975(e)(7) of the Internal Revenue Code of 1986. Final
distributions were made from this plan in 2009. As a result of the plan being terminated, no amounts were accrued to provide for contribution of shares to the Plan and no shares were purchased on
behalf of the ESOP for the years ended December 31, 2010, 2009 and 2008.
The Company has a 401(k) Salary Deferral Plan. This plan covers all eligible employees who elect to contribute to the Plan. An employee
who has attained 18 years of age and has been employed for at least 30 calendar days is eligible to participate in the Plan effective with the next quarterly enrollment period. Employees become
eligible to receive the Company contribution to the Salary Deferral Plan at each future enrollment period upon completion of one year of service.
Beginning
in July 2009, the Company's board of director's approved a discretionary match of 50% for the first 2% of a participant's pay deferred into the 401(k) Retirement Savings Plan.
Prior to July 2009, the Company contributed 150% match of the first 2% of a participants pay deferred into the Plan plus 100% of next 1%, 50% of next 4% for a total available match of 6%.
Contributions from the Company vest to the employee over a five year schedule. The expense associated with the Company's contribution was $133,000, $445,000, and $713,000 for the years ended
December 31, 2010, 2009, and 2008, respectively, and was included in salaries and employee benefits expense.
130
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 16. Employee Benefits (Continued)
The Company has entered into deferred compensation agreements with certain directors and a salary continuation plan for certain key
employees. At December 31, 2010 and 2009, the present value of the future liability for these agreements was $1.8 million and $1.7 million, respectively. For the years ended
December 31, 2010, 2009 and 2008, $200,000, $184,000 and $159,000, respectively, was charged to expense in connection with these agreements. To fund the benefits under these agreements, the
Company is the owner and beneficiary of life insurance policies on the lives of certain directors and employees. These bank-owned life insurance policies had an aggregate cash surrender
value of $19.4 million and $19.0 million at December 31, 2010 and 2009, respectively.
The Company has a non-compensatory Employee Stock Purchase Plan ("ESPP"). Under the ESPP, employees of the Company who
elect to participate are eligible to purchase shares of common stock at prices up to a 5 percent discount from the market value of the stock. The ESPP does not allow the discount in the event
that the purchase price would fall below the Company's most recently reported book value per share. The ESPP allows an employee to make contributions through payroll deductions to purchase shares of
common shares up to 15 percent of annual compensation. The total number of shares of common stock that may be issued pursuant to the ESPP is 227,828. As of December 31, 2010, a total of
76,048 shares have been issued under the ESPP. Throughout 2010, 2009 and 2008, the market value of the Company's stock was below the Company's book value per share. The employees of the Company did
not receive a 5% discount on purchases made under the ESPP during this timeframe. As a result, the Company did not recognize any expense relative to its ESPP for the years ended December 31,
2010, 2009 and 2008.
Note 17. Stock Option Plans and Shareholders' Equity
The Company has an Employee Stock Incentive Plan ("ESIP") that covered all officers and key employees of the Company and its subsidiaries and is administered by a committee of the Board
of Directors. The ESIP plan expired on November 10, 2008, and as a result, no additional stock option awards remain to be granted. At December 31, 2010, there were 295,862 options
granted and still outstanding under the ESIP. The option price for options previously issued under the ESIP was equal to 100% of the fair market value of the Company's common stock on the date of
grant and was not less than the stock's par value when granted. Options granted under the ESIP have various vesting periods ranging from immediate up to 5 years, 20% exercisable not less than
one year after the date of grant, but no later than ten years after the date of grant in accordance with the vesting. Vested options expire on the earlier of ten years after the date of grant, three
months from the participant's termination of employment or one year from the date of the participant's death or disability. A total of 148,072 options have been exercised under the ESIP and common
stock shares were issued accordingly as of December 31, 2010.
The
Company has an Independent Directors Stock Option Plan ("IDSOP"). The IDSOP plan expired on November 10, 2008, and as a result, no additional stock option awards remain to be
granted. At December 31, 2010, there were 84,612 stock options granted and still outstanding under the IDSOP. The IDSOP covers all directors of the Company who are not employees and former
directors who continue to be employed by the Company. The option price for stock option awards previously
131
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 17. Stock Option Plans and Shareholders' Equity (Continued)
issued
under the ESIP was equal to the fair market value of the Company's common stock on the date of grant. Options are exercisable from the date of grant and expire on the earlier of ten years after
the date of grant, three months from the date the participant ceases to be a director of the Company or the cessation of the participant's employment, or twelve months from the date of the
participant's death or disability. A total of 21,166 options had been exercised under the IDSOP and common stock shares were issued accordingly as of December 31, 2010.
On
April 17, 2007, the Company's shareholders approved the VIST Financial Corp. 2007 Equity Incentive Plan ("EIP"). The total number of options which may be granted under the EIP
is equal to 12.5% of the outstanding shares of the Company's common stock on the date of approval of the Plan and is subject to automatic annual increases by an amount equal to 12.5% of any increase
in the number of the Company's outstanding shares of common stock during the preceding year or such lesser number as determined by the Company's board of directors. At December 31, 2010, there
were 726,086 options that may be issued pursuant to the EIP, of which 478,438 options have been issued and were still outstanding. Pursuant to the EIP, stock option awards that have been forfeited or
expired can be reissued. At December 31, 2010, there were 247,648 shares reserved for future stock option award grants remaining under the EIP. The EIP covers all employees and
non-employee directors of the Company and its subsidiaries. Incentive stock options, nonqualified stock options and restricted stock grants are authorized for issuance under the EIP (see
below "
Restricted Stock Grants
" for additional information on restricted stock awards). The exercise price for stock options granted under the EIP must
equal the fair market value of the Company's common stock on the date of grant. Vesting of option awards under the EIP is determined by the Human Resources Committee of the board of directors, but
must be at least one year. The committee may also subject an award to one or more performance criteria. Stock option and restricted stock awards generally expire upon termination of employment. In
certain instances after an optionee terminates employment or service, the Committee may extend the exercise period for a vested nonqualified stock option up to the remaining term of the option. A
vested incentive stock option must be exercised within three months following termination of employment if such termination is for reasons other than cause. As of December 31, 2010, no options
have been exercised under the EIP. The EIP expires on April 17, 2017.
Restricted Stock Grants.
The EIP provides that up to 290,435 shares of common stock may be granted, at the discretion of the Board, to
employee and
non-employee directors of the Company. At December 31, 2010, there were 290,435 restricted stock grants that may be granted pursuant to the EIP, of which 22,500 have been granted.
At December 31, 2010, there were 267,935 shares reserved for future restricted stock grants under the EIP. When granted, restricted stock shares are unvested stock, issuable one year after the
date of the grant for non-employee directors and employees ("Vest Date"). Due to TARP restrictions, restricted stock grants vest over two years for employees. The
Vest Date accelerates in the event there is a change in control of the Company, if the recipients are then still non-employee directors or employees by Company. Upon issuance of the
shares, resale of the shares is restricted for an additional year, during which the shares may not be sold, pledged or otherwise disposed of. Prior to the vest date and in the event the recipient
terminates association with the Company for reasons other than death, disability or change in control, the recipient forfeits all rights to the shares that would otherwise be issued under the grant.
Restricted stock awards granted under the EIP were recorded at the date of award based on the market value of shares. The weighted average price per share of shares outstanding as of
December 31, 2010 and 2009 was $6.61 and $5.15, respectively. At December 31, 2010, there were no vested restricted stock grants.
132
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 17. Stock Option Plans and Shareholders' Equity (Continued)
A summary of restricted stock award activity is presented below:
Rollforward of Restricted Stock Awards
|
|
|
|
|
|
|
|
|
|
|
Shares
|
|
Weighted
Average Fair
Value on
Award Date
|
|
Outstanding at December 31, 2008
|
|
|
|
|
$
|
|
|
|
Additions
|
|
|
7,000
|
|
|
5.15
|
|
|
Forfeitures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2009
|
|
|
7,000
|
|
|
5.15
|
|
|
|
|
|
|
|
|
Additions
|
|
|
15,500
|
|
|
7.18
|
|
|
Forfeitures
|
|
|
(1,000
|
)
|
|
(5.15
|
)
|
|
|
|
|
|
|
Outstanding at December 31, 2010
|
|
|
21,500
|
|
$
|
6.61
|
|
|
|
|
|
|
|
Stock
option activity for the years ended December 31, 2010, 2009 and 2008, is summarized table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2010
|
|
2009
|
|
2008
|
|
|
|
Options
|
|
Weighted-
Average
Exercise
Price
|
|
Options
|
|
Weighted-
Average
Exercise
Price
|
|
Options
|
|
Weighted-
Average
Exercise
Price
|
|
Outstanding at the beginning of the year
|
|
|
773,529
|
|
$
|
14.85
|
|
|
708,889
|
|
$
|
17.23
|
|
|
443,562
|
|
$
|
20.15
|
|
Granted
|
|
|
151,450
|
|
|
6.86
|
|
|
184,500
|
|
|
5.39
|
|
|
292,229
|
|
|
13.07
|
|
Exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
(31,817
|
)
|
|
8.23
|
|
|
(22,695
|
)
|
|
17.83
|
|
|
(11,589
|
)
|
|
19.56
|
|
Expired
|
|
|
(34,250
|
)
|
|
15.58
|
|
|
(97,165
|
)
|
|
13.57
|
|
|
(15,313
|
)
|
|
20.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at the end of the year
|
|
|
858,912
|
|
$
|
13.66
|
|
|
773,529
|
|
$
|
14.85
|
|
|
708,889
|
|
$
|
17.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at December 31
|
|
|
540,053
|
|
$
|
17.37
|
|
|
458,533
|
|
$
|
19.08
|
|
|
374,892
|
|
$
|
19.87
|
|
133
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 17. Stock Option Plans and Shareholders' Equity (Continued)
Other
information regarding options outstanding and exercisable as of December 31, 2010 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding
|
|
Options Exercisable
|
|
Range of Exercise Price
|
|
Options
Outstanding
|
|
Average
Remaining
Term
in Years
|
|
Weighted
Average
Exercise
Price
|
|
Options
Outstanding
|
|
Weighted
Average
Exercise
Price
|
|
$ 5.00 to $ 7.99
|
|
|
307,350
|
|
|
9.4
|
|
$
|
6.00
|
|
|
44,834
|
|
$
|
5.17
|
|
8.00 to 9.99
|
|
|
92,676
|
|
|
7.9
|
|
|
9.35
|
|
|
67,889
|
|
|
9.31
|
|
10.00 to 11.99
|
|
|
10,907
|
|
|
7.8
|
|
|
11.02
|
|
|
7,302
|
|
|
11.02
|
|
12.00 to 13.99
|
|
|
38,574
|
|
|
2.8
|
|
|
12.82
|
|
|
34,741
|
|
|
12.72
|
|
14.00 to 15.49
|
|
|
11,550
|
|
|
1.3
|
|
|
14.68
|
|
|
11,550
|
|
|
14.68
|
|
15.50 to 16.99
|
|
|
20,947
|
|
|
1.9
|
|
|
16.00
|
|
|
20,947
|
|
|
16.00
|
|
17.00 to 18.49
|
|
|
86,836
|
|
|
6.8
|
|
|
17.43
|
|
|
62,718
|
|
|
17.46
|
|
18.50 to 21.49
|
|
|
153,357
|
|
|
4.6
|
|
|
21.22
|
|
|
153,357
|
|
|
21.22
|
|
21.50 to 22.99
|
|
|
121,762
|
|
|
5.7
|
|
|
22.90
|
|
|
121,762
|
|
|
22.90
|
|
23.00 to 24.49
|
|
|
14,953
|
|
|
5.8
|
|
|
23.30
|
|
|
14,953
|
|
|
23.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
858,912
|
|
|
6.9
|
|
$
|
13.60
|
|
|
540,053
|
|
$
|
17.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There
were no proceeds received from stock option exercises related to director and employee stock purchase plans in 2010, 2009 or 2008.
As
of December 31, 2010, 2009 and 2008, the aggregate intrinsic value of options outstanding was $479,000, $18,000 and $0, respectively. As of December 31, 2010, 2009 and
2008, the weighted average remaining term of options outstanding was 6.9 years, 7.2 years and 7.6 years, respectively.
The
aggregate intrinsic value of a stock option represents the total pre-tax intrinsic value (the amount by which the current market value of the underlying stock exceeds the
exercise price of the option) that would have been received by the option holder had all option holders exercised their options on December 31, 2010. The aggregate intrinsic value of a stock
option will change based on fluctuations in the market value of the Company's stock.
Stock-Based Compensation Expense.
As stated in
Note 1Summary of Significant Accounting
Policies
, the Company adopted the provisions of FASB ASC 718 on January 1, 2006. FASB ASC 718 requires that stock-based compensation to employees be recognized as
compensation cost in the consolidated statements of operations based on their fair values on the measurement date, which, for the Company, is the date of grant. For the years ended December 31,
2010, 2009 and 2008, stock-based compensation expenses totaled $148,000, $198,000 and $319,000, respectively, or $98,000 net of tax, $130,000 net of tax and $211,000 net of tax, respectively. There
were no cash inflows from excess tax benefits related to stock compensation for the years ended December 31, 2010 and 2009. As of December 31, 2010 and 2009, there were approximately
$465,000 and $250,000, respectively, of total unrecognized compensation cost related to non-vested stock options under the plans. Total unrecognized compensation cost related to
non-vested stock options could be impacted by the performance of the Company as it relates to options granted which include performance-based goals.
134
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 17. Stock Option Plans and Shareholders' Equity (Continued)
Valuation of Stock-Based Compensation.
The fair value of options granted during 2010, 2009 and 2008 was estimated at the date of grant
using a
Black-Scholes option pricing model with the following weighted-average assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31,
|
|
|
|
2010
|
|
2009
|
|
2008
|
|
Dividend yield
|
|
|
3.12
|
%
|
|
5.32
|
%
|
|
6.09
|
%
|
Expected life
|
|
|
7 years
|
|
|
7 years
|
|
|
7 years
|
|
Expected volatility
|
|
|
31.66
|
%
|
|
24.92
|
%
|
|
21.52
|
%
|
Risk-free interest rate
|
|
|
2.93
|
%
|
|
3.00
|
%
|
|
2.54
|
%
|
Weighted average fair value of options granted
|
|
$
|
1.80
|
|
$
|
0.47
|
|
$
|
1.29
|
|
The
expected volatility is based on historic volatility. The risk-free interest rates for periods within the contractual life of the awards are based on the U.S. Treasury
yield curve in effect at the time of the grant. The expected life is based on historical exercise experience. The dividend yield assumption is based on the Company's history and expectation of
dividend payouts.
Stock Repurchase Plan.
On July 17, 2007, the Company announced that it has increased the number of shares remaining for repurchase
under its
stock repurchase plan, originally effective January 1, 2003, and extended May 20, 2004, to 150,000 shares. During 2010, the Company repurchased no shares of common stock. At
December 31, 2010, the maximum number of shares that may yet be purchased under the plan was 115,000.
As
a result of the issuance of the Series A Preferred Stock, prior to the earlier of the third anniversary date of the issuance of the Series A Preferred Stock
(December 19, 2011) or the date on which the Series A Preferred Stock have been redeemed in whole or the Treasury has transferred all of the Series A Preferred Stock to third
parties which are not affiliates of the Treasury, the Company is restricted against redeeming, purchasing or acquiring any shares of Common Stock or other capital stock or other equity securities of
any kind of the Company without the consent of the Treasury.
Note 18. Income Taxes
The components of federal and state income tax expense (benefit) were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31,
|
|
|
|
2010
|
|
2009
|
|
2008
|
|
|
|
(In thousands)
|
|
Current federal income tax (benefit) expense
|
|
$
|
138
|
|
$
|
1,830
|
|
$
|
(1,708
|
)
|
Current state income tax expense
|
|
|
71
|
|
|
99
|
|
|
195
|
|
Deferred federal and state income tax benefit
|
|
|
(674
|
)
|
|
(3,958
|
)
|
|
(345
|
)
|
|
|
|
|
|
|
|
|
|
|
$
|
(465
|
)
|
$
|
(2,029
|
)
|
$
|
(1,858
|
)
|
|
|
|
|
|
|
|
|
135
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 18. Income Taxes (Continued)
Reconciliation
of the statutory federal income tax expense (benefit) computed at 34% to the income tax expense (benefit) included in the consolidated statements of operations is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31,
|
|
|
|
2010
|
|
2009
|
|
2008
|
|
|
|
(In thousands)
|
|
Federal income tax at statutory rate
|
|
$
|
1,196
|
|
$
|
(484
|
)
|
$
|
(440
|
)
|
State tax expense
|
|
|
71
|
|
|
65
|
|
|
129
|
|
Tax exempt interest
|
|
|
(1,279
|
)
|
|
(1,179
|
)
|
|
(958
|
)
|
Interest disallowance
|
|
|
94
|
|
|
112
|
|
|
112
|
|
Bank owned life insurance
|
|
|
(144
|
)
|
|
(135
|
)
|
|
(236
|
)
|
Tax credits
|
|
|
(495
|
)
|
|
(550
|
)
|
|
(600
|
)
|
Incentive stock option expense
|
|
|
37
|
|
|
73
|
|
|
101
|
|
Other
|
|
|
55
|
|
|
69
|
|
|
34
|
|
|
|
|
|
|
|
|
|
Income tax benefit
|
|
$
|
(465
|
)
|
$
|
(2,029
|
)
|
$
|
(1,858
|
)
|
|
|
|
|
|
|
|
|
Deferred
income taxes reflect temporary differences in the recognition of revenue and expenses for tax reporting and financial statement purposes, principally because certain items, such
as, the allowance for loan losses and loan fees are recognized in different periods for financial reporting and tax return purposes. A valuation allowance has not been established for deferred tax
assets. Realization of the deferred tax assets is dependent on generating sufficient taxable income. Although realization is not assured, management believes it is more likely than not that all of the
deferred tax asset will be realized. Deferred tax assets are recorded in other assets.
136
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 18. Income Taxes (Continued)
Net
deferred tax assets consisted of the following components:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2010
|
|
2009
|
|
|
|
(In thousands)
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
$
|
5,029
|
|
$
|
3,893
|
|
|
Deferred compensation
|
|
|
616
|
|
|
543
|
|
|
Net operating loss carryovers
|
|
|
470
|
|
|
2,503
|
|
|
Net unrealized losses on available for sale securities
|
|
|
2,260
|
|
|
2,324
|
|
|
Non-qualified stock option expense
|
|
|
14
|
|
|
|
|
|
Deferred issuance costs
|
|
|
124
|
|
|
193
|
|
|
Tax credits
|
|
|
1,742
|
|
|
1,170
|
|
|
OTTI impairment
|
|
|
767
|
|
|
|
|
|
OREO FMV
|
|
|
270
|
|
|
|
|
|
Non core deposit valuations
|
|
|
174
|
|
|
|
|
|
Tax deductible goodwill
|
|
|
1,995
|
|
|
|
|
|
Other
|
|
|
302
|
|
|
190
|
|
|
|
|
|
|
|
|
Total deferred tax assets
|
|
|
13,763
|
|
|
10,816
|
|
|
|
|
|
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Premises and equipment
|
|
|
(448
|
)
|
|
(459
|
)
|
|
Identifiable Intangibles
|
|
|
(627
|
)
|
|
(739
|
)
|
|
Core deposit intangible
|
|
|
(67
|
)
|
|
(158
|
)
|
|
Mortgage servicing rights
|
|
|
(11
|
)
|
|
(49
|
)
|
|
FMV Trups Swaps
|
|
|
(196
|
)
|
|
|
|
|
FDIC indemnification asset
|
|
|
(2,381
|
)
|
|
|
|
|
Prepaid expense and deferred loan costs
|
|
|
(470
|
)
|
|
(458
|
)
|
|
|
|
|
|
|
|
Total deferred tax liabilities
|
|
|
(4,200
|
)
|
|
(1,863
|
)
|
|
|
|
|
|
|
|
Net deferred tax assets
|
|
$
|
9,563
|
|
$
|
8,953
|
|
|
|
|
|
|
|
As
of December 31, 2010, the Company no longer had any federal net operating loss carryovers from the acquisition of Madison in 2004. The Company had approximately
$2.3 million of federal net operating loss carryovers at December 31, 2009. The Company had approximately $3.8 million of state net operating loss carryovers, at December 31,
2010, which will expire in 2024.
137
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 18. Income Taxes (Continued)
The Company evaluated its tax positions as of December 31, 2010. A tax position is recognized as a benefit only if it is "more likely than not" that the tax position would be
sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that has a likelihood of being realized on examination of
more than 50 percent. For tax positions not meeting the "more likely than not" test, no tax benefit is recorded. Under the "more likely than not" threshold guidelines, the Company believes no
significant uncertain tax positions exist, either individually or in the aggregate, that would give rise to the non-recognition of an existing tax benefit. As of December 31, 2010,
the Company had no material unrecognized tax benefits or accrued interest and penalties. The Company's policy is to account for interest as a
component of interest expense and penalties as a component of other expense. The Company and its subsidiaries are subject to U.S. federal income tax as well as income tax of the Commonwealth of
Pennsylvania. Years that remain open for potential review by the Internal Revenue Service and the Pennsylvania Department of Revenue are 2007 through 2009.
Note 19. Transactions with Executive Officers and Directors
The Bank has had banking transactions in the ordinary course of business with its executive officers and directors and their related interests on the same terms, including interest rates
and collateral, as those prevailing at the time for comparable transactions with other parties not affiliated with the Bank. At December 31, 2010 and 2009, these persons were indebted to the
Bank for loans totaling $8.3 million and $10.4 million, respectively. During 2010, $500,000 of new loans were made and repayments totaled $2.6 million.
Note 20. Regulatory Matters and Capital Adequacy
The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate
certain mandatory
and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on their financial statements. Under capital adequacy guidelines and the regulatory
framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of its assets, liabilities and certain off-balance
sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components,
risk-weightings and other factors.
Federal
bank regulatory agencies have established certain capital-related criteria that must be met by banks and bank holding companies. The measurements which incorporate the varying
degrees of risk contained within the balance sheet and exposure to off-balance sheet commitments were established to provide a framework for comparing different institutions. Regulatory
guidelines require that Tier 1 capital and total risk-based capital to risk-adjusted assets must be at least 4.0% and 8.0%, respectively. In order for the Company to be
considered "well capitalized" under the guidelines of the banking regulators, the Company must have Tier 1 capital and total risk-based capital to risk-adjusted assets
of at least 6.0% and 10.0%, respectively. As of December 31, 2010, the Company met the criteria to be considered "well capitalized".
138
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 20. Regulatory Matters and Capital Adequacy (Continued)
The
Company's and the Bank's actual capital amounts and ratios are presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual
|
|
Minimum
For Capital
Adequacy
Purposes
|
|
Minimum
To Be Well
Capitalized Under
Prompt Corrective
Action Provisions
|
|
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
|
|
(Dollar amounts in thousands)
|
|
As of December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital (to risk-weighted assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
VIST Financial Corp.,
|
|
$
|
121,416
|
|
|
12.13
|
%
|
$
|
80,104
|
|
|
8.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
VIST Bank
|
|
|
104,565
|
|
|
10.53
|
|
|
79,429
|
|
|
8.00
|
|
$
|
99,286
|
|
|
10.00
|
%
|
Tier 1 capital (to risk-weighted assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
VIST Financial Corp.,
|
|
|
108,872
|
|
|
10.87
|
|
|
40,052
|
|
|
4.00
|
|
|
N/A
|
|
|
N/A
|
|
|
VIST Bank
|
|
|
92,135
|
|
|
9.28
|
|
|
39,714
|
|
|
4.00
|
|
|
59,572
|
|
|
6.00
|
|
Tier 1 capital (to average assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
VIST Financial Corp.,
|
|
|
108,872
|
|
|
8.01
|
|
|
54,393
|
|
|
4.00
|
|
|
N/A
|
|
|
N/A
|
|
|
VIST Bank
|
|
|
92,135
|
|
|
6.80
|
|
|
54,208
|
|
|
4.00
|
|
|
67,759
|
|
|
5.00
|
|
As of December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital (to risk-weighted assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
VIST Financial Corp.,
|
|
$
|
116,303
|
|
|
11.82
|
%
|
$
|
78,744
|
|
|
8.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
VIST Bank
|
|
|
101,219
|
|
|
10.37
|
|
|
78,080
|
|
|
8.00
|
|
$
|
97,600
|
|
|
10.00
|
%
|
Tier 1 capital (to risk-weighted assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
VIST Financial Corp.,
|
|
|
104,853
|
|
|
10.65
|
|
|
39,372
|
|
|
4.00
|
|
|
N/A
|
|
|
N/A
|
|
|
VIST Bank
|
|
|
89,770
|
|
|
9.20
|
|
|
39,040
|
|
|
4.00
|
|
|
58,560
|
|
|
6.00
|
|
Tier 1 capital (to average assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
VIST Financial Corp.,
|
|
|
104,853
|
|
|
8.36
|
|
|
50,161
|
|
|
4.00
|
|
|
N/A
|
|
|
N/A
|
|
|
VIST Bank
|
|
|
89,770
|
|
|
7.19
|
|
|
49,939
|
|
|
4.00
|
|
|
62,424
|
|
|
5.00
|
|
On
December 19, 2008, the Company issued to the United States Department of the Treasury ("Treasury") 25,000 shares of Series A, Fixed Rate, Cumulative Perpetual Preferred
Stock ("Series A Preferred Stock"), with a par value of $0.01 per share and a liquidation preference of $1,000 per share,
and a warrant ("Warrant") to purchase 367,982 shares of the Company's common stock, par value $5.00 per share, for an aggregate purchase price of $25.0 million in cash.
The
Series A Preferred Stock qualifies as Tier 1 capital and will pay cumulative dividends at a rate of 5% per annum for the first five years, and 9% per annum thereafter.
Under ARRA, the Series A Preferred Stock may be redeemed at any time following consultation by the Company's primary bank regulator and Treasury in 25% increments.
Prior
to the earlier of the third anniversary date of the issuance of the Series A Preferred Stock (December 19, 2011) or the date on which the Series A Preferred
Stock has been redeemed in whole or the Treasury has transferred all of the Series A Preferred Stock to third parties which are not affiliates of the Treasury, the Company cannot increase its
common stock dividend from the last quarterly cash dividend per share ($0.10) declared on the common stock prior to October 14, 2008 without the consent of the Treasury.
139
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 20. Regulatory Matters and Capital Adequacy (Continued)
The
Warrant has a 10-year term and is immediately exercisable upon its issuance, with an exercise price, subject to anti-dilution adjustments, equal to $10.19 per
share of common stock.
Federal
and state banking regulations place certain restrictions on dividends paid and loans or advances made by the Bank to the Company. At December 31, 2010, the Bank had
approximately $4.0 million available for payment of dividends to the Company. Loans or advances are limited to 10 percent of the Bank's capital stock and surplus on a secured basis. At
December 31, 2010 and 2009, the Bank had a $1.3 million loan outstanding to VIST Insurance.
On
January 25, 2011, the Company declared a $0.05 per share cash dividend for common shareholders of record on February 04, 2011, payable February 15, 2011. On
February 1, 2010, the Company declared a $0.05 per share cash dividend for common shareholders of record on February 11, 2010, payable February 22, 2010. There were no outstanding
declared dividends at December 31, 2010.
The
Company paid $1.2 million in common stock cash dividends during 2010 and $1.7 million during 2009. The Company also paid $1.3 million in dividends on its
Series A Preferred Stock during 2010 and 2009.
In
addition, dividends paid by the Bank to the Company would be prohibited if the effect thereof would cause the Bank's capital to be reduced below applicable minimum capital
requirements.
Dividends
payable by the Company are subject to guidance published by the Board of Governors of the Federal Reserve System. Consistent with the Federal Reserve guidance, companies are
urged to strongly consider eliminating, deferring or significantly reducing dividends if (i) net income available to shareholders for the past four quarters, net of dividends previously paid
during that period, is not sufficient to fully fund the dividend, (ii) the prospective rate of earnings retention is not consistent with the bank holding company's capital needs and overall
current and prospective financial condition, or (iii) the company will not meet, or is in danger of not meeting, its minimum regulatory capital adequacy rations. As a result of this guidance,
management intends to consult with the Federal Reserve Bank of Philadelphia, and provide the Reserve Bank with information on the Company's then current and prospective earnings and capital position,
on a quarterly basis in advance of declaring any cash dividends for the foreseeable future.
Note 21. Financial Instruments with Off-Balance Sheet Risk
The Bank is party to financial instruments with off-balance sheet risk in the normal course of business to meet the
financing needs of its customers. These financial instruments include commitments to extend credit and letters of credit. Those instruments involve, to varying degrees, elements of credit and interest
rate risk in excess of the amount recognized in the balance sheets.
The
Bank's exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and letters of credit is represented by
the contractual amount of those instruments. The Bank uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet investments.
140
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 21. Financial Instruments with Off-Balance Sheet Risk (Continued)
A
summary of the Bank's financial instrument commitments is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2010
|
|
2009
|
|
|
|
(Dollars amounts in
thousands)
|
|
Commitments to extend credit:
|
|
|
|
|
|
|
|
|
Loan origination commitments
|
|
$
|
41,803
|
|
$
|
32,846
|
|
|
Unused home equity lines of credit
|
|
|
38,089
|
|
|
44,091
|
|
|
Unused business lines of credit
|
|
|
132,486
|
|
|
149,032
|
|
|
|
|
|
|
|
|
|
Total commitments to extend credit
|
|
$
|
212,378
|
|
$
|
225,969
|
|
|
|
|
|
|
|
Standby letters of credit
|
|
$
|
9,235
|
|
$
|
11,998
|
|
|
|
|
|
|
|
Commitments
to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Since many of the commitments are
expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Commitments generally have fixed expiration dates or other termination
clauses and may require payment of a fee. The Bank evaluates each customer's credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary
by the Bank upon extension of credit, is based on management's credit evaluation. Collateral held varies but may include personal or commercial real estate, accounts receivable, inventory and
equipment.
Standby
letters of credit written are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. The majority of these standby letters of
credit expire within the next twelve months. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending other loan commitments. The Bank requires
collateral supporting these letters of credit as deemed necessary. Management believes that the proceeds obtained through a
liquidation of such collateral would be sufficient to cover the maximum potential amount of future payments required under the corresponding guarantees. The amount of the liability as of
December 31, 2010 and 2009 for guarantees under standby letters of credit issued is not considered to be material.
The Company has elected to record its junior subordinated debt at fair value with changes in fair value reflected in other income in
the consolidated statements of operations. The fair value is estimated utilizing the income approach whereby the expected cash flows over the remaining estimated life of the debentures are discounted
using the Company's estimated credit spread over the current fully indexed yield based on an expectation of future interest rates derived from observed market interest rate curves and volatilities. At
December 31, 2010 and 2009, the estimated fair value of the junior subordinated debt was $18.4 million and $19.7 million, respectively, which was offset by changes in the fair
value of the related interest rate swaps.
During
October 2002, the Company entered into an interest rate swap agreement with a notional amount of $5.0 million to manage its exposure to interest rate risk. This derivative
financial instrument effectively converted fixed interest rate obligations of outstanding mandatory redeemable capital debentures to variable interest rate obligations, decreasing the asset
sensitivity of its balance sheet by
141
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 21. Financial Instruments with Off-Balance Sheet Risk (Continued)
more
closely matching the repricing of the Company's variable rate assets with variable rate liabilities. The Company considers the credit risk inherent in the contracts to be negligible. This swap
has a notional amount equal to the outstanding principal amount of the related trust preferred securities, together with the same payment dates, maturity date and call provisions as the related trust
preferred securities.
Under
the swap, the Company pays interest at a variable rate equal to six month LIBOR plus 5.25%, adjusted semiannually (5.63% at December 31, 2010), and the Company receives a
fixed rate equal to the interest that the Company is obligated to pay on the related trust preferred securities (10.875%). In September 2010, included in other income was a $272,000 premium paid to
the Company resulting from the fixed rate payer exercising a call option to terminate this interest rate swap.
In
September 2008, the Company entered into two interest rate swaps to manage its exposure to interest rate risk. The interest rate swap transactions involved the exchange of the
Company's floating rate interest rate payment on its $15 million in floating rate junior subordinated debt for a fixed rate interest payment without the exchange of the underlying principal
amount. The first interest rate swap agreement effectively converts the $10.0 million of adjustable-rate capital securities to a
fixed interest rate of 7.25%. Interest began accruing on this swap in February 2009. The second interest rate swap agreement effectively converts the $5.0 million of adjustable-rate
capital securities to a fixed interest rate of 6.90%. Interest began accruing on this swap in March 2009. Entering into interest rate derivatives potentially exposes the Company to the risk of
counterparties' failure to fulfill their legal obligations including, but not limited to, potential amounts due or payable under each derivative contract. Notional principal amounts are often used to
express the volume of these transactions, but the amounts potentially subject to credit risk are much smaller. These interest rate swaps are recorded on the balance sheet at fair value through
adjustments to other income in the consolidated results of operations. The fair value measurement of the interest rate swaps is determined by netting the discounted future fixed or variable cash
payments and the discounted expected fixed or variable cash receipts based on an expectation of future interest rates derived from observed market interest rate curves and volatilities.
The
estimated fair values of the interest rate swap agreements represent the amount the Company would expect to receive to terminate such contract. At December 31, 2010 and 2009,
the estimated fair value of the interest rate swap agreements was $1.1 million and $111,000, respectively, which was offset by changes in the fair value of junior subordinated debt. The swap
agreements expose the Company to market and credit risk if the counterparty fails to perform. Credit risk is equal to the extent of a fair value gain on the swaps. The Company manages this risk by
entering into these transactions with high quality counterparties.
Interest
rate caps are generally used to limit the exposure from the repricing and maturity of liabilities and to limit the exposure created by other interest rate swaps. In June 2003,
the Company purchased a six month LIBOR cap with a rate of 5.75% to create protection against rising interest rates for the above mentioned $5.0 million interest rate swap. Interest rate caps
are generally used to limit the exposure from the repricing and maturity of liabilities and to limit the exposure created by other interest rate swaps. This interest rate cap matured in March 2010.
In
October of 2010, the Company purchased a three month LIBOR interest rate cap to create protection against rising interest rates. The notional amount of this interest rate cap was
$5.0 million and the initial premium paid for the interest rate cap was $206,000. At December 31, 2010, the recorded value of the interest rate cap was $300,000.
142
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 21. Financial Instruments with Off-Balance Sheet Risk (Continued)
The following table details the fair values of the derivative instruments included in the consolidated balance sheets for the year ended December 31, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liability Derivatives
|
|
|
|
December 31, 2010
|
|
December 31, 2009
|
|
Derivatives Not Designated as Hedging
Instruments under FASB ASC 815:
|
|
Balance Sheet
Location
|
|
Fair
Value
|
|
Balance Sheet
Location
|
|
Fair
Value
|
|
|
|
(Dollar amounts in thousands)
|
|
Interest rate swap contracts
|
|
Other liabilities
|
|
$
|
1,139
|
|
Other liabilities
|
|
$
|
111
|
|
Interest rate cap
|
|
Other assets
|
|
|
(300
|
)
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives
|
|
|
|
$
|
839
|
|
|
|
$
|
111
|
|
|
|
|
|
|
|
|
|
|
|
The
following table details the effect of the change in fair values of the derivative instruments included in the consolidated statements of operations for the year ended
December 31, 2010, 2009 and 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (Loss) Recognized
in Income on Derivative
|
|
|
|
|
|
For the Year-Ended
December 31,
|
|
|
|
Location of Gain (Loss)
Recognized in Income on
Derivative
|
|
Derivatives Not Designated as Hedging
Instruments under FASB ASC 815:
|
|
2010
|
|
2009
|
|
2008
|
|
|
|
|
|
(Dollar amounts in thousands)
|
|
Interest rate swap contracts
|
|
Other income
|
|
$
|
(1,028
|
)
|
$
|
1,214
|
|
$
|
(1,601
|
)
|
Interest rate cap
|
|
Other income
|
|
|
94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives
|
|
|
|
$
|
(934
|
)
|
$
|
1,214
|
|
$
|
(1,601
|
)
|
|
|
|
|
|
|
|
|
|
|
During
the years ended December 31, 2010, 2009 and 2008, the Company paid (received) interest under the interest rate swap agreements of $357,000, $199,000 and $(100,000), which
was recorded as an increase (decrease) of interest expense on junior subordinated debt.
Note 22. Fair Value Measurements and Fair Value of Financial Instruments
FASB ASC 820, "Fair Value Measurements and Disclosures" defines fair value, establishes a framework for measuring fair value in accordance with generally accepted accounting principles,
and expands disclosures about fair value measurements. This guidance defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction
between market participants. A fair value measurement assumes that a transaction to sell an asset or transfer a liability occurs in the principal market for the asset or liability or, in the absence
of a principal market, the most advantageous market for the asset or liability. The price in the principal (or most advantageous) market used to measure the fair value of the asset or liability shall
not be adjusted for transaction costs. An orderly transaction is not a forced transaction, but rather a transction that assumes exposure to the market for a period prior to the measurement date to
allow for marketing activities that are usual and customary for transactions involving such assets and liabilities.
Market
participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact, and (iv) willing to
transact. FASB ASC 820 requires the use of valuation techniques that are consistent with the market approach, the income approach and/or the cost
143
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 22. Fair Value Measurements and Fair Value of Financial Instruments (Continued)
approach.
The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities. The income approach uses valuation
techniques to convert future amounts such as cash flows or earnings, to a single present amount on a discounted basis. The cost approach is based on the amount that currently would be required to
replace the service capacity of an asset (replacement cost). Valuation techniques should be consistently applied. Inputs to valuation techniques refer to the assumptions that market participants would
use in pricing the asset or liability. Inputs may be observable, meaning those that reflect the assumptions market
participants would use in pricing the asset or liability developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entity's own
assumptions about the assumptions market participants would use in pricing the asset or liability based upon the best information available in the circumstances. In that regard, ASC Topic 820
establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable
inputs.
The
three levels defined by FASB ASC 820 hierarchy are as follows:
|
|
|
|
|
Level 1:
|
|
Quoted prices are available in active markets for identical assets or liabilities as of the reported date.
|
|
Level 2:
|
|
Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these assets and liabilities include items for which quoted
prices are available but traded less frequently, and items whose fair valued is calculated using observable data from other financial instruments.
|
|
Level 3:
|
|
Assets and liabilities that have little to no pricing observability as of the reported date. These items do not have two-way markets and are measured using management's best estimate of fair value, where the inputs
into the determination of fair value require significant management judgment or estimation.
|
144
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 22. Fair Value Measurements and Fair Value of Financial Instruments (Continued)
The
following tables summarize securities available for sale, junior subordinated debentures and derivatives, measured at fair value on a recurring basis as of December 31, 2010
and 2009, segregated by the level of the valuation inputs within the hierarchy utilized to measure fair value.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2010
|
|
|
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
|
|
|
(In thousands)
|
|
ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities Available For Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agency securities
|
|
$
|
|
|
$
|
11,790
|
|
$
|
|
|
$
|
11,790
|
|
|
Agency mortgage-backed debt securities
|
|
|
|
|
|
222,365
|
|
|
|
|
|
222,365
|
|
|
Non-Agency collateralized mortgage obligations
|
|
|
|
|
|
10,015
|
|
|
|
|
|
10,015
|
|
|
Obligations of states and political subdivisions
|
|
|
|
|
|
30,907
|
|
|
|
|
|
30,907
|
|
|
Trust preferred securitiessingle issue
|
|
|
|
|
|
501
|
|
|
|
|
|
501
|
|
|
Trust preferred securitiespooled
|
|
|
|
|
|
484
|
|
|
|
|
|
484
|
|
|
Corporate and other debt securities
|
|
|
|
|
|
1,048
|
|
|
|
|
|
1,048
|
|
|
Equity securities
|
|
|
1,656
|
|
|
989
|
|
|
|
|
|
2,645
|
|
|
Interest rate cap (included in other assets)
|
|
|
|
|
|
|
|
|
300
|
|
|
300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,656
|
|
$
|
278,099
|
|
$
|
300
|
|
$
|
280,055
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Junior subordinated debt
|
|
$
|
|
|
$
|
|
|
$
|
18,437
|
|
$
|
18,437
|
|
Interest rate swaps (included in other liabilities)
|
|
|
|
|
|
|
|
|
1,139
|
|
|
1,139
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
$
|
|
|
$
|
19,576
|
|
$
|
19,576
|
|
|
|
|
|
|
|
|
|
|
|
145
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 22. Fair Value Measurements and Fair Value of Financial Instruments (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2009
|
|
|
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
|
|
|
(In thousands)
|
|
ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities Available For Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government agency securities
|
|
$
|
|
|
$
|
22,897
|
|
$
|
|
|
$
|
22,897
|
|
|
Agency mortgage-backed debt securities
|
|
|
|
|
|
187,903
|
|
|
|
|
|
187,903
|
|
|
Non-Agency collateralized mortgage obligations
|
|
|
|
|
|
17,830
|
|
|
|
|
|
17,830
|
|
|
Obligations of states and political subdivisions
|
|
|
|
|
|
33,640
|
|
|
|
|
|
33,640
|
|
|
Trust preferred securitiessingle issue
|
|
|
|
|
|
420
|
|
|
|
|
|
420
|
|
|
Trust preferred securitiespooled
|
|
|
|
|
|
496
|
|
|
|
|
|
496
|
|
|
Corporate and other debt securities
|
|
|
|
|
|
2,338
|
|
|
|
|
|
2,338
|
|
|
Equity securities
|
|
|
1,513
|
|
|
993
|
|
|
|
|
|
2,506
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,513
|
|
$
|
266,517
|
|
$
|
|
|
$
|
268,030
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Junior subordinated debt
|
|
$
|
|
|
$
|
|
|
$
|
19,658
|
|
$
|
19,658
|
|
Interest rate swaps (included in other liabilities)
|
|
|
|
|
|
|
|
|
111
|
|
|
111
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
$
|
|
|
$
|
19,769
|
|
$
|
19,769
|
|
|
|
|
|
|
|
|
|
|
|
The
following table summarizes financial assets and financial liabilities measured at fair value on a nonrecurring basis as of December 31, 2010 and 2009, segregated by the level
of the valuation inputs within the fair value hierarchy utilized to measure fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2010
|
|
|
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
|
|
|
(in thousands)
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans
|
|
$
|
|
|
$
|
|
|
$
|
31,196
|
|
$
|
31,196
|
|
|
Covered loans
|
|
|
|
|
|
|
|
|
29,000
|
|
|
29,000
|
|
|
OREO
|
|
|
|
|
|
|
|
|
5,303
|
|
|
5,303
|
|
|
Covered OREO
|
|
|
|
|
|
|
|
|
247
|
|
|
247
|
|
146
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 22. Fair Value Measurements and Fair Value of Financial Instruments (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2009
|
|
|
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total
|
|
|
|
(in thousands)
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans
|
|
$
|
|
|
$
|
|
|
$
|
15,107
|
|
$
|
15,107
|
|
|
OREO
|
|
|
|
|
|
|
|
|
5,221
|
|
|
5,221
|
|
The
changes in Level 3 liabilities measured at fair value on a recurring basis are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2010
|
|
|
|
|
|
Total Realized and
Unrealized Gains (Losses)
|
|
|
|
|
|
|
|
|
|
Fair Value at
December 31,
2009
|
|
Recorded in
Revenue
|
|
Recorded in
Other
Comprehensive
Income
|
|
Purchases
|
|
Transfers Into
and/or Out of
Level 3
|
|
Fair Value at
December 31,
2010
|
|
|
|
(in thousands)
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate cap
|
|
$
|
|
|
$
|
94
|
|
$
|
|
|
$
|
206
|
|
$
|
|
|
$
|
(300
|
)
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Junior subordinated debt
|
|
$
|
19,658
|
|
$
|
1,221
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
18,437
|
|
|
Interest rate swaps
|
|
|
111
|
|
|
(1,028
|
)
|
|
|
|
|
|
|
|
|
|
|
1,139
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
19,769
|
|
$
|
193
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
19,576
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2009
|
|
|
|
|
|
Total Realized and
Unrealized Gains (Losses)
|
|
|
|
|
|
|
|
|
|
Fair Value at
December 31,
2008
|
|
Recorded in
Revenue
|
|
Recorded in
Other
Comprehensive
Income
|
|
Purchases
|
|
Transfers Into
and/or Out of
Level 3
|
|
Fair Value at
December 31,
2009
|
|
|
|
(in thousands)
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Junior subordinated debt
|
|
$
|
18,260
|
|
$
|
(1,398
|
)
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
19,658
|
|
|
Interest rate swaps
|
|
|
1,325
|
|
|
1,214
|
|
|
|
|
|
|
|
|
|
|
|
111
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
19,585
|
|
$
|
(184
|
)
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
19,769
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certain
assets, including goodwill, mortgage servicing rights, core deposits, other intangible assets, certain impaired loans and other long-lived assets,
such as other real estate owned, are written down to fair value on a nonrecurring basis through recognition of an impairment charge to the consolidated statements of operations. There were no material
impairment charges incurred for financial instruments carried at fair value on a nonrecurring basis during the twelve months ended December 31, 2010 and 2009.
147
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 22. Fair Value Measurements and Fair Value of Financial Instruments (Continued)
Fair Value of Financial Instruments
ASC Topic 825, "Financial Instruments" requires disclosures about fair value of financial instruments for interim reporting periods of
publicly traded companies as well as in annual financial statements. The estimated fair values of financial instruments as of December 31, 2010 and 2009, are set forth in the table below. The
information in the table should not be interpreted as an estimate of the fair value of the Company in its entirety since a fair value calculation is only provided for a limited portion of the
Company's assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company's disclosures and those of
other companies may not be meaningful.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
December 31, 2009
|
|
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
|
|
|
(in thousands)
|
|
Financial Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
17,815
|
|
$
|
17,815
|
|
$
|
27,372
|
|
$
|
27,372
|
|
Mortgage loans held for sale
|
|
|
3,695
|
|
|
3,695
|
|
|
1,962
|
|
|
1,962
|
|
Securities available for sale
|
|
|
279,755
|
|
|
279,755
|
|
|
268,030
|
|
|
268,030
|
|
Securities held to maturity
|
|
|
2,022
|
|
|
1,888
|
|
|
3,035
|
|
|
1,857
|
|
Federal Home Loan Bank stock
|
|
|
7,099
|
|
|
7,099
|
|
|
5,715
|
|
|
5,715
|
|
Loans, net
|
|
|
939,573
|
|
|
955,148
|
|
|
899,515
|
|
|
903,868
|
|
Covered loans
|
|
|
66,770
|
|
|
66,770
|
|
|
|
|
|
|
|
Mortgage servicing rights
|
|
|
31
|
|
|
31
|
|
|
145
|
|
|
145
|
|
Bank owned life insurance
|
|
|
19,373
|
|
|
19,373
|
|
|
18,950
|
|
|
18,950
|
|
FDIC indemnification asset
|
|
|
7,003
|
|
|
7,003
|
|
|
|
|
|
|
|
Accrued interest receivable
|
|
|
4,892
|
|
|
4,892
|
|
|
5,004
|
|
|
5,004
|
|
Interest rate cap
|
|
|
300
|
|
|
300
|
|
|
|
|
|
|
|
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
1,149,280
|
|
|
1,132,887
|
|
|
1,020,898
|
|
|
1,021,298
|
|
Securities sold under agreements to repurchase
|
|
|
106,843
|
|
|
111,300
|
|
|
115,196
|
|
|
113,638
|
|
Borrowings
|
|
|
10,000
|
|
|
10,008
|
|
|
20,000
|
|
|
20,300
|
|
Accrued interest payable
|
|
|
2,515
|
|
|
2,515
|
|
|
2,742
|
|
|
2,742
|
|
Interest rate swap
|
|
|
1,139
|
|
|
1,139
|
|
|
111
|
|
|
111
|
|
Off-balance Sheet Financial Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments to extend credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standby letters of credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
following methods and assumptions were used to estimate the fair value of the company's financial assets and financial liabilities:
Cash and cash equivalents:
The carrying amounts reported in the balance sheet for cash and cash equivalents approximate those assets' fair values.
148
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 22. Fair Value Measurements and Fair Value of Financial Instruments (Continued)
Mortgage loans held for sale:
The fair value of mortgage loans held for sale is determined, when possible, using Level 2 quoted secondary-market prices. If no
such quoted price exists, the fair value of a loan is determined based on expected proceeds based on sales contracts and commitments.
All
mortgage loans held for sale are sold 100% servicing released and made in compliance with applicable loan criteria and underwriting standards established by the buyers. These loans
are originated according to applicable federal and state laws and follow proper standards for securing valid liens.
Securities available for sale:
Certain common equity securities are reported at fair value utilizing Level 1 inputs (exchange quoted prices). All other
securities classified as available for sale are reported at fair value utilizing Level 2 inputs. For these securities, the Company obtains fair value measurements from an independent pricing
service with which the Company has historically transacted both purchases and sales of investment securities. Prices obtained from these sources include prices derived from market quotations and
matrix pricing. The fair value measurements consider observable data that may
include dealer quotes, market spreads, cash flows, the U. S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayments speeds, credit information and the bond's
terms and conditions.
Securities held to maturity:
Fair values for securities classified as held to maturity are obtained from an independent pricing service with which the Company has
historically transacted both purchases and sales of investment securities. Prices obtained from these sources include prices derived from market quotations and matrix pricing. The fair value
measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U. S. Treasury yield curve, live trading levels, trade execution data, market consensus
prepayments speeds, credit information and the bond's terms and conditions.
Federal Home Loan Bank stock:
Federal law requires a member institution of the Federal Home Loan Bank to hold stock of its district FHLB according to a predetermined
formula. The redeemable carrying amount of Federal Home Loan Bank stock with limited marketability is carried at cost.
Loans:
For non-impaired loans, fair values are estimated by discounting the projected future cash flows using market discount
rates that reflect the credit and interest-rate risk inherent in the loan. Projected future cash flows are calculated based upon contractual maturity or call dates, projected repayments
and prepayments of principal. Impaired loans are accounted for under FASB ASC 310, Accounting by Creditors for Impairment of a Loan ("FASB ASC 310"), and fair value is generally determined by using
the fair value of the loan's collateral. Loans are determined to be impaired when management determines, based upon current information and events, it is probable that all principal and interest
payments due according to the contractual terms of the loan agreement will not be collected. Impaired
149
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 22. Fair Value Measurements and Fair Value of Financial Instruments (Continued)
loans
are measured on a loan by loan basis based upon the present value of expected future cash flows discounted at the loan's effective interest rate or the fair value of the collateral if the loan
is collateral dependent.
Covered loans:
Acquired loans are recorded at fair value on the date of acquisition. The fair values of loans with evidence of credit deterioration
(impaired loans) are recorded net of a non-accretable difference and, if appropriate, an accretable yield. The difference between contractually required payments at acquisition and the
cash flows expected to be collected at acquisition is the non-accretable difference, which is included in the carrying amount of acquired loans.
Mortgage servicing rights:
Fair value is based on market prices for comparable mortgage servicing contracts, when available, or alternatively, is based on a
valuation model that calculates the present value of estimated future net servicing income.
Bank owned life insurance:
Bank owned life insurance ("BOLI") policies are carried at their cash surrender value. The Company recognizes tax-free
income from the periodic increases in the cash surrender value of these policies and from death benefits.
FDIC Indemnification Asset
The indemnification asset represents the present value of the estimated cash payments expected to be received from the FDIC for future
losses on covered assets based on the credit adjustment estimated for each covered asset and the loss sharing percentages. These cash flows are discounted at a market-based rate to reflect the
uncertainty of the timing and receipt of the loss sharing reimbursement from the FDIC.
Accrued interest receivable:
The carrying amount of accrued interest receivable approximates its fair value.
Interest rate cap:
The Company records the fair value of its interest rate cap utilizing Level 3 inputs, with unrealized gains and losses reflected
in other income in the consolidated statements of operations. The fair value measurement of the interest rate cap is based on valuation techniques including a discounted cash flow analysis. The
discounted cash flow analysis reflects the contractual remaining term of the interest rate cap, future interest rates derived from observed market interest rate curves, volatility, and expected cash
payments.
Deposit liabilities:
The fair values disclosed for demand deposits (e.g., interest and non-interest checking, savings and certain types
of money market accounts) are considered to be equal to the amount payable on demand
150
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 22. Fair Value Measurements and Fair Value of Financial Instruments (Continued)
at
the reporting date (i.e., their carrying amounts). Fair values for fixed-rate time deposits are estimated using a discounted cash flow calculation that applies interest rates
currently being offered on time deposits to a schedule of aggregated expected monthly maturities on time deposits.
Federal funds purchased and securities sold under agreements to repurchase:
The fair value of federal funds purchased and securities sold under agreements to repurchase is based on the discounted value of
contractual cash flows using estimated rates currently offered for alternative funding sources of similar remaining maturities.
Borrowings:
The fair value of borrowings is calculated based on the discounted value of contractual cash flows, using rates currently available for
borrowings with similar features and maturities.
Junior subordinated debt:
The Company records the fair value of its junior subordinated debt utilizing Level 3 inputs, with unrealized gains and losses
reflected in other income in the consolidated
statements of operations. The fair value is estimated utilizing the income approach whereby the expected cash flows over the remaining estimated life of the debentures are discounted using the
Company's credit spread over the current fully indexed yield based on an expectation of future interest rates derived from observed market interest rate curves and volatilities. The Company's credit
spread was calculated based on similar trust preferred securities issued within the last twelve months.
Accrued interest payable:
The carrying amount of accrued interest payable approximates its fair value.
Interest rate swap:
The Company records the fair value of its interest rate swaps utilizing Level 3 inputs, with unrealized gains and losses
reflected in non-interest income in the consolidated statements of operations. The fair value measurement of the interest rate swaps is determined by netting the discounted future fixed or
variable cash payments and the discounted expected fixed or variable cash receipts based on an expectation of future interest rates derived from observed market interest rate curves and volatilities.
Off-balance sheet financial instruments:
Fair values for off-balance sheet, credit related financial instruments are based on fees currently charged to enter into
similar agreements, taking into account the remaining terms of the agreements and the counterparties' credit standing.
Note 23. Segment and Related Information
The Company's insurance, investment and mortgage banking operations are managed separately from the Bank. The mortgage banking operation offers residential lending products and generates
revenue primarily through gains recognized on loan sales. VIST Insurance provides coverage for
151
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 23. Segment and Related Information (Continued)
commercial,
individual, surety bond, and group and personal benefit plans. VIST Capital Management provides services for individual financial planning, retirement and estate planning, investments,
corporate and small business pension and retirement planning. Segment related information to mortgage banking, VIST Insurance and VIST Capital Management is present below for 2010, 2009 and 2008 (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banking and
Financial
Services
|
|
Mortgage
Banking
|
|
Brokerage and
Investment
Services
|
|
Insurance
|
|
Total
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income and other income from external customers
|
|
$
|
45,144
|
|
$
|
3,469
|
|
$
|
814
|
|
$
|
11,934
|
|
$
|
61,361
|
|
Income (loss) before income taxes
|
|
|
342
|
|
|
1,641
|
|
|
(209
|
)
|
|
1,745
|
|
|
3,519
|
|
Total assets
|
|
|
1,326,137
|
|
|
80,196
|
|
|
1,158
|
|
|
17,521
|
|
|
1,425,012
|
|
Purchases of premises and equipment
|
|
|
580
|
|
|
7
|
|
|
27
|
|
|
262
|
|
|
876
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income and other income from external customers
|
|
$
|
35,692
|
|
$
|
3,616
|
|
$
|
787
|
|
$
|
12,758
|
|
$
|
52,853
|
|
Income (loss) before income taxes
|
|
|
(5,890
|
)
|
|
2,212
|
|
|
(75
|
)
|
|
2,331
|
|
|
(1,422
|
)
|
Total assets
|
|
|
1,211,470
|
|
|
79,072
|
|
|
1,382
|
|
|
16,795
|
|
|
1,308,719
|
|
Purchases of premises and equipment
|
|
|
994
|
|
|
|
|
|
14
|
|
|
157
|
|
|
1,165
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income and other income from external customers
|
|
$
|
31,975
|
|
$
|
2,956
|
|
$
|
892
|
|
$
|
11,357
|
|
$
|
47,180
|
|
Income (loss) before income taxes
|
|
|
(4,335
|
)
|
|
1,332
|
|
|
(150
|
)
|
|
1,860
|
|
|
(1,293
|
)
|
Total assets
|
|
|
1,131,797
|
|
|
75,370
|
|
|
1,247
|
|
|
17,656
|
|
|
1,226,070
|
|
Purchases of premises and equipment
|
|
|
1,142
|
|
|
1
|
|
|
1
|
|
|
36
|
|
|
1,180
|
|
Income
(loss) before income taxes, as presented above, does not reflect management fees of approximately $588,000, $1.1 million and $140,000 that the mortgage banking operation,
insurance operation and brokerage and investment services operation, respectively, paid to the Company during 2010. Income (loss) before income taxes, as presented above, does not reflect management
fees of approximately $588,000, $1.5 million and $195,000 that the mortgage banking operation, insurance operation and the brokerage and investment operation, respectively, paid to the Company
during 2009. Income (loss) before income taxes, as presented above, does not reflect management fees of approximately $588,000, $1.6 million and $213,000 that the mortgage banking operation,
insurance operation and brokerage and investment services operation, respectively, paid to the Company during 2008.
Note 24. Legal Proceedings
The Company is party to legal actions that are routine and incidental to its business. In management's
opinion, the outcome of these matters, individually or in the aggregate, will not have a material effect on the financial statements of the Company.
152
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 25. VIST Financial Corp. (Parent Company Only) Financial Information
BALANCE SHEET
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2010
|
|
2009
|
|
|
|
(In thousands)
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Cash and short-term investments
|
|
$
|
16,362
|
|
$
|
13,003
|
|
|
Investment in bank subsidiary
|
|
|
117,669
|
|
|
114,039
|
|
|
Investment in non-bank subsidiary
|
|
|
14,629
|
|
|
14,321
|
|
|
Securities available for sale
|
|
|
1,949
|
|
|
1,718
|
|
|
Premises and equipment and other assets
|
|
|
2,593
|
|
|
2,767
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
153,202
|
|
$
|
145,848
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
Other liabilities
|
|
|
2,318
|
|
|
762
|
|
|
Junior subordinated debt, at fair value
|
|
|
18,437
|
|
|
19,658
|
|
|
Shareholders' equity
|
|
|
132,447
|
|
|
125,428
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity
|
|
$
|
153,202
|
|
$
|
145,848
|
|
|
|
|
|
|
|
STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2010
|
|
2009
|
|
2008
|
|
|
|
(In thousands)
|
|
Dividends from subsidiaries
|
|
$
|
|
|
$
|
|
|
$
|
3,209
|
|
Other income
|
|
|
8,759
|
|
|
7,330
|
|
|
9,591
|
|
Interest expense on junior subordinated debt
|
|
|
(1,464
|
)
|
|
(1,381
|
)
|
|
(1,437
|
)
|
Other expense
|
|
|
(6,966
|
)
|
|
(6,643
|
)
|
|
(8,617
|
)
|
|
|
|
|
|
|
|
|
Income before equity in undistributed net income (loss) of subsidiaries and income taxes
|
|
|
329
|
|
|
(694
|
)
|
|
2,746
|
|
Income tax expense (benefit)
|
|
|
182
|
|
|
(131
|
)
|
|
2
|
|
Net equity in undistributed net income (loss) of subsidiaries
|
|
|
3,837
|
|
|
1,170
|
|
|
(2,179
|
)
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
3,984
|
|
$
|
607
|
|
$
|
565
|
|
|
|
|
|
|
|
|
|
153
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 25. VIST Financial Corp. (Parent Company Only) Financial Information (Continued)
STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2010
|
|
2009
|
|
2008
|
|
|
|
(In thousands)
|
|
Cash Flows From Operating Activities
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
$
|
3,984
|
|
$
|
607
|
|
$
|
565
|
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
991
|
|
|
295
|
|
|
322
|
|
|
Equity in undistributed loss (income) of subsidiaries
|
|
|
(3,837
|
)
|
|
(1,170
|
)
|
|
2,179
|
|
|
Directors' stock compensation
|
|
|
343
|
|
|
218
|
|
|
193
|
|
|
Loss (Gain) on sale of available for sale securities
|
|
|
(1
|
)
|
|
198
|
|
|
236
|
|
|
Increase (decrease) other liabilities
|
|
|
335
|
|
|
|
|
|
(21
|
)
|
|
Decrease (increase) in other assets
|
|
|
(203
|
)
|
|
5
|
|
|
1,777
|
|
|
Other, net
|
|
|
4,110
|
|
|
4,882
|
|
|
(9,664
|
)
|
|
|
|
|
|
|
|
|
Net Cash (Used In) Provided by Operating Activities
|
|
|
5,722
|
|
|
5,035
|
|
|
(4,413
|
)
|
|
|
|
|
|
|
|
|
Cash Flow From Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of available for sale investment securities
|
|
|
|
|
|
|
|
|
(118
|
)
|
|
Sales and principal repayments, maturities and calls of available for sale securities
|
|
|
34
|
|
|
47
|
|
|
1,322
|
|
|
Purchase of premises and equipment
|
|
|
(878
|
)
|
|
(523
|
)
|
|
(428
|
)
|
|
Investment in bank subsidiary
|
|
|
(3,630
|
)
|
|
(4,331
|
)
|
|
(3,443
|
)
|
|
Investment in non-bank subsidiary
|
|
|
(308
|
)
|
|
(604
|
)
|
|
917
|
|
|
|
|
|
|
|
|
|
Net Cash Used In Investing Activities
|
|
|
(4,782
|
)
|
|
(5,411
|
)
|
|
(1,750
|
)
|
|
|
|
|
|
|
|
|
Cash Flow From Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from the exercise of stock options and stock purchase plans
|
|
|
76
|
|
|
103
|
|
|
141
|
|
|
Issuance of preferred stock
|
|
|
|
|
|
|
|
|
25,000
|
|
|
Issuance of common stock
|
|
|
4,831
|
|
|
|
|
|
|
|
|
Purchase of treasury stock and warrant
|
|
|
|
|
|
|
|
|
|
|
|
Reissuance of treasury stock
|
|
|
|
|
|
424
|
|
|
384
|
|
|
Cash dividends paid
|
|
|
(2,488
|
)
|
|
(2,863
|
)
|
|
(3,978
|
)
|
|
|
|
|
|
|
|
|
Net Cash Provided By (Used In) Financing Activities
|
|
|
2,419
|
|
|
(2,336
|
)
|
|
21,547
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents
|
|
|
3,359
|
|
|
(2,712
|
)
|
|
15,384
|
|
Cash:
|
|
|
|
|
|
|
|
|
|
|
Beginning
|
|
|
13,003
|
|
|
15,715
|
|
|
331
|
|
|
|
|
|
|
|
|
|
Ending
|
|
$
|
16,362
|
|
$
|
13,003
|
|
$
|
15,715
|
|
|
|
|
|
|
|
|
|
154
Table of Contents
VIST FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 26. Quarterly Data (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2010
|
|
|
|
Fourth
Quarter
|
|
Third
Quarter
|
|
Second
Quarter
|
|
First
Quarter
|
|
|
|
(Dollars in thousands, except per share data)
|
|
Interest income
|
|
$
|
16,462
|
|
$
|
15,788
|
|
$
|
16,033
|
|
$
|
15,804
|
|
Interest expense
|
|
|
5,717
|
|
|
5,612
|
|
|
5,887
|
|
|
6,127
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
10,745
|
|
|
10,176
|
|
|
10,146
|
|
|
9,677
|
|
Provision for loan losses
|
|
|
2,050
|
|
|
3,550
|
|
|
2,010
|
|
|
2,600
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses
|
|
|
8,695
|
|
|
6,626
|
|
|
8,136
|
|
|
7,077
|
|
Other income
|
|
|
4,627
|
|
|
4,829
|
|
|
6,767
|
|
|
4,553
|
|
Net realized gains on sales of securities
|
|
|
226
|
|
|
179
|
|
|
194
|
|
|
92
|
|
Other-than-temporary impairment losses on investments
|
|
|
(79
|
)
|
|
(622
|
)
|
|
(53
|
)
|
|
(96
|
)
|
Other expense
|
|
|
12,014
|
|
|
12,663
|
|
|
11,864
|
|
|
11,091
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
1,455
|
|
|
(1,651
|
)
|
|
3,180
|
|
|
535
|
|
Income taxes (benefit)
|
|
|
108
|
|
|
(1,049
|
)
|
|
654
|
|
|
(178
|
)
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
1,347
|
|
$
|
(602
|
)
|
$
|
2,526
|
|
$
|
713
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per common share
|
|
$
|
0.14
|
|
$
|
(0.16
|
)
|
$
|
0.34
|
|
$
|
0.05
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per common share
|
|
$
|
0.14
|
|
$
|
(0.16
|
)
|
$
|
0.34
|
|
$
|
0.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2009
|
|
|
|
Fourth
Quarter
|
|
Third
Quarter
|
|
Second
Quarter
|
|
First
Quarter
|
|
|
|
(Dollars in thousands, except per share data)
|
|
Interest income
|
|
$
|
16,067
|
|
$
|
15,824
|
|
$
|
15,313
|
|
$
|
15,536
|
|
Interest expense
|
|
|
6,435
|
|
|
6,783
|
|
|
7,046
|
|
|
7,054
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
9,632
|
|
|
9,041
|
|
|
8,267
|
|
|
8,482
|
|
Provision for loan losses
|
|
|
2,047
|
|
|
1,400
|
|
|
4,300
|
|
|
825
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses
|
|
|
7,585
|
|
|
7,641
|
|
|
3,967
|
|
|
7,657
|
|
Other income
|
|
|
4,581
|
|
|
4,761
|
|
|
4,967
|
|
|
5,246
|
|
Net realized (losses) gains on sales of securities
|
|
|
(7
|
)
|
|
66
|
|
|
126
|
|
|
159
|
|
Other-than-temporary impairment losses on investments
|
|
|
(150
|
)
|
|
(1,996
|
)
|
|
(322
|
)
|
|
|
|
Other expense
|
|
|
12,034
|
|
|
10,823
|
|
|
11,567
|
|
|
11,279
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before income taxes
|
|
|
(25
|
)
|
|
(351
|
)
|
|
(2,829
|
)
|
|
1,783
|
|
Income taxes (benefit)
|
|
|
(454
|
)
|
|
(506
|
)
|
|
(1,321
|
)
|
|
252
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
429
|
|
$
|
155
|
|
$
|
(1,508
|
)
|
$
|
1,531
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic (loss) earnings per common share
|
|
$
|
(0.01
|
)
|
$
|
(0.04
|
)
|
$
|
(0.33
|
)
|
$
|
0.20
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted (loss) earnings per common share
|
|
$
|
(0.01
|
)
|
$
|
(0.04
|
)
|
$
|
(0.33
|
)
|
$
|
0.20
|
|
|
|
|
|
|
|
|
|
|
|
155
Table of Contents
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
Item 9A. Controls and Procedures
The Company's management, with the participation of the Chief Executive Officer and the Chief Financial Officer, has evaluated the
effectiveness of the design and operation of the Company's disclosure controls and procedures, as such term is defined under Rule 13a-15(e) promulgated under the Securities Exchange
Act of 1934, as amended (the "Exchange Act"), as of December 31, 2010. Based on that evaluation, the Company's Chief Executive
Officer and Chief Financial Officer have concluded that the Company's disclosure controls and procedures are effective as of such date.
The
Company's management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rule 13a-15(f)
promulgated under the Exchange Act. The Company's management, with the participation of the Company's principal executive officer and principal financial officer, has evaluated the effectiveness of
our internal control over financial reporting based on the framework in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission. Based on an evaluation under the framework in Internal ControlIntegrated Framework, the Company's management concluded that our internal control over financial reporting was
effective as of December 31, 2010.
There
have been no changes in the Company's internal control over financial reporting during the fourth quarter of 2010 that have materially affected, or are reasonably likely to
materially affect, the Company's internal control over financial reporting.
The
effectiveness of our internal control over financial reporting as of December 31, 2010, has been audited by ParenteBeard LLC, an independent registered public
accounting firm, as stated in its report which is included herein.
156
Table of Contents
MANAGEMENT'S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
Management is responsible for establishing and maintaining an adequate system of internal control over financial reporting. An adequate
system of internal control over financial reporting encompasses the processes and procedures that have been established by management to:
-
-
Maintain records that, in reasonable detail, accurately reflect the company's transactions
-
-
Provide reasonable assurance that the transactions are recorded as necessary to permit preparation of the financial
statement and footnote disclosures in accordance with accounting principles generally accepted in the United States, and that receipts and expenditures of the company are being made only in accordance
with authorizations of management and the directors of the Corporation
-
-
Provide reasonable assurance regarding the prevention of unauthorized acquisition, use, or disposition of the Company's
assets that could have a material effect on the financial statements.
Management
conducted an evaluation of the effectiveness of the Company's internal control over financial reporting based on the criteria in
Internal
ControlIntegrated Framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on this evaluation under the criteria in
Internal Control- Integrated Framework, management concluded that internal control over financial reporting was effective as of December 31, 2010. Furthermore, during the conduct of its
assessment, management identified no material weakness in its financial reporting control system.
The
Board of Directors of VIST Financial Corp., through its Audit Committee, provides oversight to managements' conduct of the financial reporting process. The Audit Committee, which is
composed entirely of independent directors, is also responsible to recommend the appointment of independent public accountants. The Audit Committee also meets with management, the internal audit
staff, and the independent public accountants throughout the year to provide assurance as to the adequacy of the financial reporting process and to monitor the overall scope of the work performed by
the internal audit staff and the independent public accountants.
The
consolidated financial statements of VIST Financial Corp. have been audited by ParenteBeard LLC, an independent registered public accounting firm, who was engaged to express
an opinion as to the fairness of presentation of such financial statements. In connection therewith, ParenteBeard LLC is required to form an opinion on the effectiveness of VIST Financial
Corp.'s internal control over financial reporting. Its opinion on the fairness of the financial statement presentation, and its opinion on internal control over financial reporting are included
herein.
|
|
|
/s/ ROBERT D. DAVIS
Robert D. Davis
President and Chief Executive Officer
|
|
/s/ EDWARD C. BARRETT
Edward C. Barrett
Executive Vice President and Chief Financial Officer
|
157
Table of Contents
Report of Independent Registered Public Accounting Firm
To
the Board of Directors and Shareholders
VIST Financial Corp.
Wyomissing, Pennsylvania
We
have audited VIST Financial Corp.'s (the "Company") internal control over financial reporting as of December 31, 2010 based on criteria established in
Internal ControlIntegrated Framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company's
management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the
accompanying Management's Report On Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company's internal control over financial reporting based on our
audit.
We
conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit of internal control over financial reporting included
obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of
internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable
basis for our opinion.
A
company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America. A company's internal control over financial reporting includes
those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles,
and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance
regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.
Because
of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In
our opinion, VIST Financial Corp. maintained, in all material respects, effective internal control over financial reporting as of December 31, 2010, based on criteria
established in
Internal ControlIntegrated Framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
We
also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets and the related consolidated
statements of operations, shareholders' equity, and cash flows of VIST Financial Corp., and its subsidiaries and our report dated March 21, 2011 expressed an unqualified opinion.
/s/ParenteBeard LLC
Reading,
Pennsylvania
March 21, 2011
158
Table of Contents
Item 9B. Other Information
None.
PART III
Item 10. Directors, Executive Officers and Corporate Governance
The information under the captions "MATTER NO. 1Election of Directors;" "Director Information;" "Corporate Governance;"
"Board of Directors and Committee Meetings;" and "Other Director and Officer Information" included in the Registrant's Proxy Statement for the Annual meeting of Shareholders to be held on
April 26, 2011 is incorporated herein by reference.
Item 11. Executive Compensation
The information under the captions "Director Compensation;" "Compensation Discussion and Analysis;" "Executive Compensation;" and
"Other Director and Officer information;" included in the Registrant's Proxy Statement for the Annual Meeting of Shareholders to be held on April 26, 2011 is incorporated herein by reference.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters
The information under the captions "Beneficial Ownership by Directors and Executive Officers" and "Additional Information" included in
the Registrant's Proxy Statement for the Annual Meeting of Shareholders to be held on April 26, 2011 is incorporated herein by reference.
The
following table provides certain information regarding securities issued or issuable under the Company's equity compensation plans as of December 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
Plan category
|
|
Number of Securities
to be issued
upon exercise of
outstanding options,
warrants and rights
|
|
Weighted average
exercise price of
outstanding options,
warrants and rights
|
|
Number of securities
remaining available for
future issuance under
equity plans (excluding
securities reflected in
first column)
|
|
Equity compensation plans approved by security holders:
|
|
|
|
|
|
|
|
|
|
|
|
2007 Equity Incentive Plan
|
|
|
858,912
|
|
$
|
13.66
|
|
|
247,648
|
|
Equity compensation plans not approved by security holders
|
|
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
858,912
|
|
$
|
13.66
|
|
|
247,648
|
|
|
|
|
|
|
|
|
|
Item 13. Certain Relationships and Related Transactions, and Director Independence
The information relating to certain relationships and related transactions is incorporated herein by reference to the information
disclosed under the captions "Corporate Governance" and "Other Director and Officer Information" included in the Registrant's Proxy Statement for the Annual Meeting of Shareholders to be held on
April 26, 2011 is incorporated herein by reference.
Item 14. Principal Accounting Fees and Services
The information relating to principal accounting fees and services is incorporated herein by reference to the information under the
caption "Audit and Other Fees" included in the Registrant's Proxy Statement for the Annual Meeting of Shareholders to be held on April 26, 2011.
159
Table of Contents
PART IV
Item 15. Exhibits and Financial Statement Schedules
(a)
1. Financial Statements.
Consolidated
financial statements are included under Item 8 of Part II of this Form 10-K.
(a)
2. Financial Statement Schedules.
Financial
statement schedules are omitted because the required information is either not applicable, not required or is shown in the respective financial statements or in the notes
thereto.
-
(b)
-
Exhibits
EXHIBIT INDEX
|
|
|
|
Exhibit No.
|
|
Description
|
|
3.1
|
|
Articles of Incorporation of VIST Financial Corp., as amended, including Statement with Respect to Shares for the Fixed rate Cumulative Perpetual Preferred Stock, Series A (incorporated by reference to
Exhibit 3.1 to the Registrant's Annual Report on Form 10-K for the year ended December 31, 2008).
|
|
3.2
|
|
Bylaws of VIST Financial Corp. (incorporated by reference to Exhibit 3.2 to Registrant's Current Report on Form 8-K filed on March 6, 2008).
|
|
4.1
|
|
Form of Rights Agreement, dated as of September 19, 2001, between VIST Financial Corp., and American Stock Transfer & Trust Company as Rights Agent, as amended (incorporated by reference to
Exhibit 4.1 to Registrant's Current Report on Form 8-K filed on March 6, 2008).
|
|
4.2
|
|
Amendment to Amended and Restated Rights Agreement, dated as of December 17, 2008, between VIST Financial Corp. and American Stock Transfer & Trust Company, as the rights agent (incorporated by reference
to Exhibit 4.3 to Registrant's Current Report on Form 8-K filed on December 23, 2008).
|
|
10.1
|
|
Employment Agreement, dated September 19, 2005, among VIST Financial Corp., VIST Bank, and Robert D. Davis (incorporated herein by reference to Exhibit 10.1 to Registrant's Current Report on Form 8-K/A
filed on September 22, 2005).*
|
|
10.2
|
|
Supplemental Executive Retirement Plan (incorporated herein by reference to Exhibit 10.1 to Registrant's Quarterly Report on Form 10-QSB for the quarter ended June 30, 1996).*
|
|
10.3
|
|
Deferred Compensation Plan for Directors (incorporated herein by reference to Exhibit 10.2 to Registrant's Quarterly Report on Form 10-QSB for the quarter ended June 30, 1996).*
|
|
10.4
|
|
VIST Financial Corp. Non-Employee Director Compensation Plan (incorporated by reference to Exhibit 10-1 to Registrant's Registration Statement on Form S-8 No. 333-37452).*
|
|
10.5
|
|
1998 Employee Stock Incentive Plan (incorporated by reference to Exhibit 99-1 to Registrant's Registration Statement on Form S-8 No. 333-108130).*
|
|
10.6
|
|
1998 Independent Directors Stock Option Plan (incorporated by reference to Exhibit 99-1 to Registrant's Registration Statement on Form S-8 No. 333-108129).*
|
160
Table of Contents
|
|
|
|
Exhibit No.
|
|
Description
|
|
10.7
|
|
Employment Agreement, dated September 17, 1998, among VIST Financial Corp., VIST Insurance, LLC, and Charles J. Hopkins, as amended (incorporated herein by reference to Exhibit 10.2 to Registrant's Current
Report on Form 8-K filed on July 19, 2007).*
|
|
10.9
|
|
Change in Control Agreement, dated February 11, 2004, among VIST Financial Corp., VIST Bank, and Jenette L. Eck. (incorporated by reference to Exhibit 10.10 of Registrant's Annual Report Form 10-K for
the year ended December 31, 2004).*
|
|
10.11
|
|
Amended and Restated Employment Agreement, dated as of July 2, 2007, among VIST Financial Corp., VIST Insurance, LLC, and Michael C. Herr (incorporated by reference to Exhibit 10.11 to the Registrant's
Annual Report on Form 10-K for the year ended December 31, 2008).
|
|
10.12
|
|
Change in Control Agreement, dated January 3, 2007, among VIST Financial Corp., VIST Bank, and Christina S. McDonald (incorporated by reference to Exhibit 10.13 to Registrant's Annual Report on
Form 10-K for the year ended December 31, 2007).*
|
|
10.13
|
|
VIST Financial Corp. 2007 Equity Incentive Plan (incorporated by reference to Exhibit A of the Registrant's definitive proxy statement, dated March 9, 2007).*
|
|
10.14
|
|
Letter Agreement, including Securities Purchase AgreementStandard Terms, dated December 19, 2008, between VIST Financial Corp. and the United States Department of the Treasury (incorporated by reference to
Exhibit 10.1 of the Registrant's Current Report on Form 8-K filed on December 23, 2008).
|
|
10.15
|
|
Form of Letter Agreement, dated December 19, 2008, between VIST Financial Corp. and certain of its executive officers relating to executive compensation limitations under the United States Treasury Department's
Capital Purchase Program (incorporated by reference to Exhibit 10.16 to the Registrant's Annual Report on Form 10-K for the year ended December 31, 2008).*
|
|
10.16
|
|
2010 Nonemployee Director Compensation Plan (incorporated by reference to Exhibit A to the Registrant's definitive proxy statement for the Registrant's 2009 Annual Meeting of Shareholders).
|
|
10.17
|
|
Stock Purchase Agreement, dated April 21, 2010, by and between VIST Financial Corp. and Emerald Advisors, Inc. (incorporated by reference to Exhibit 10.1 to Registrant's Current Report on Form 8-K,
filed on April 26, 2010).
|
|
10.18
|
|
Stock Purchase Agreement, dated April 21, 2010, between VIST Financial Corp. and Weaver Consulting & Asset Management, d/b/a Battlefield Capital Management, LLC (incorporated by reference to
Exhibit 10.2 of the Registrant's Current Report on Form 8-K, filed on April 26, 2010).
|
|
10.19
|
|
Change in Control Agreement, dated February 11, 2004, among VIST Financial Corp., VIST Bank and Edward C. Barrett (incorporated by reference to Exhibit 10.9 to Registrant's Annaul Report on Form 10-K
for the year ended December 31, 2003).
|
|
10.20
|
|
Change in Control Agreement, dated March 15, 2011, among VIST Financial Corp., VIST Bank, and Neena M. Miller, filed herewith.*
|
|
10.21
|
|
Change in Control Agreement, dated March 15, 2011, among VIST Financial Corp., VIST Bank, and Louis J. Decesare, Jr., filed herewith.*
|
161
Table of Contents
|
|
|
|
Exhibit No.
|
|
Description
|
|
11
|
|
No statement setting forth the computation of per share earnings is included because such computation is reflected clearly in the financial statements set forth in response to Item 8 of this Report.
|
|
21
|
|
Subsidiaries of VIST Financial Corp.
|
|
23.1
|
|
Consent of ParenteBeard LLC
|
|
31.1
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer.
|
|
31.2
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer.
|
|
32.1
|
|
Section 1350 Certification of Chief Executive Officer.
|
|
32.2
|
|
Section 1350 Certification of Chief Financial Officer.
|
|
99.1
|
|
Certification of Principal Executive Officer pursuant to the Emergency Economic Stabilization Act of 2008.
|
|
99.2
|
|
Certification of Principal Financial Officer pursuant to the Emergency Economic Stabilization Act of 2008.
|
-
*
-
Denotes
a management contract or compensatory plan or arrangement.
162
Table of Contents
Signatures
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this
report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
|
VIST FINANCIAL CORP.
|
|
|
By:
|
|
/s/ ROBERT D. DAVIS
Robert D. Davis
President and Chief Executive Officer
|
|
|
|
|
Date: March 21, 2011
|
Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the registrant and in the capacities and on the
dates indicated.
|
|
|
|
|
|
|
/s/ ROBERT D. DAVIS
Robert D. Davis
|
|
President and Chief Executive Officer, Director (Principal Executive Officer)
|
|
March 21, 2011
|
/s/ EDWARD C. BARRETT
Edward C. Barrett
|
|
Chief Financial Officer (Principal Financial and Accounting Officer)
|
|
March 21, 2011
|
/s/ JAMES H. BURTON
James H. Burton
|
|
Director
|
|
March 21, 2011
|
/s/ PATRICK J. CALLAHAN
Patrick J. Callahan
|
|
Director
|
|
March 21, 2011
|
/s/ ROBERT D. CARL, III
Robert D. Carl, III
|
|
Director
|
|
March 21, 2011
|
/s/ CHARLES J. HOPKINS
Charles J. Hopkins
|
|
Director
|
|
March 21, 2011
|
/s/ PHILIP E. HUGHES, JR.
Philip E. Hughes, Jr.
|
|
Director
|
|
March 21, 2011
|
/s/ ANDREW J. KUZNESKI III
Andrew J. Kuzneski III
|
|
Director
|
|
March 21, 2011
|
163
Table of Contents
|
|
|
|
|
|
|
/s/ M. DOMER LEIBENSPERGER
M. Domer Leibensperger
|
|
Director
|
|
March 21, 2011
|
/s/ FRANK C. MILEWSKI
Frank C. Milewski
|
|
Vice Chairman of the Board; Director
|
|
March 21, 2011
|
/s/ MICHAEL J. O'DONOGHUE
Michael J. O'Donoghue
|
|
Director
|
|
March 21, 2011
|
/s/ HARRY J. O'NEILL III
Harry J. O'Neill III
|
|
Director
|
|
March 21, 2011
|
/s/ KAREN A. RIGHTMIRE
Karen A. Rightmire
|
|
Director
|
|
March 21, 2011
|
/s/ ALFRED J. WEBER
Alfred J. Weber
|
|
Chairman of the Board; Director
|
|
March 21, 2011
|
164
VISTERRA, INC. (NASDAQ:VIST)
Historical Stock Chart
From Dec 2024 to Jan 2025
VISTERRA, INC. (NASDAQ:VIST)
Historical Stock Chart
From Jan 2024 to Jan 2025
See More Message Board Posts