0000882835false00008828352025-01-302025-01-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
January 30, 2025
DATE OF REPORT (DATE OF EARLIEST EVENT REPORTED)
ROPER TECHNOLOGIES, INC.
(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
Delaware
(STATE OR OTHER JURISDICTION OF INCORPORATION)
| | | | | | | | |
1-12273 | 51-0263969 |
| | |
| | |
(COMMISSION FILE NUMBER) | (IRS EMPLOYER IDENTIFICATION NO.) |
| | |
6496 University Parkway | |
Sarasota, | Florida | 34240 |
| | |
| | |
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES) | (ZIP CODE) |
(941) 556-2601
(REGISTRANT’S TELEPHONE NUMBER, INCLUDING AREA CODE)
(FORMER NAME OR FORMER ADDRESS, IF CHANGED SINCE LAST REPORT)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT: | | | | | | | | | | | | | | |
Title of Each Class | | Trading Symbol(s) | | Name of Each Exchange On Which Registered |
Common Stock, $0.01 Par Value | | ROP | | The Nasdaq Stock Market LLC |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02. Results of Operations and Financial Condition.
On January 30, 2025, Roper Technologies, Inc. (the “Company”) issued a press release containing information about the Company’s results of operations for the quarter and fiscal year ended December 31, 2024. A copy of the press release is furnished as Exhibit 99.1.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits. | | | | | |
99.1 | |
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| | | | | | | | | | | | | | | | | | | | | | | |
| | | Roper Technologies, Inc. | | | | |
| | | (Registrant) | | | | |
| | | | | | | |
| | By: | /s/ Jason P. Conley | | Date: | | January 30, 2025 |
| | | Jason P. Conley Executive Vice President and Chief Financial Officer | | | | |
Roper Technologies announces 2024 financial results
Initiates 2025 guidance
Sarasota, Florida, January 30, 2025 ... Roper Technologies, Inc. (Nasdaq: ROP) reported financial results for the fourth quarter and full year ended December 31, 2024. The results in this press release are presented on a continuing operations basis.
Fourth quarter 2024 highlights
•Revenue increased 16% to $1.88 billion; acquisition contribution was +9% and organic revenue was +7%
•Operating cash flow was $722 million; adjusted operating cash flow increased 13%
•GAAP net earnings increased 22% to $462 million; adjusted net earnings increased 10% to $520 million
•Adjusted EBITDA increased 13% to $744 million
•GAAP DEPS increased 22% to $4.28; adjusted DEPS increased 10% to $4.81
Full year 2024 highlights
•Revenue increased 14% to $7.04 billion; acquisition contribution was +8% and organic revenue was +6%
•Operating cash flow was $2.39 billion; adjusted operating cash flow increased 16%
•GAAP net earnings increased 13% to $1.55 billion; adjusted net earnings increased 10% to $1.98 billion
•Adjusted EBITDA increased 13% to $2.83 billion
•GAAP DEPS increased 13% to $14.35; adjusted DEPS increased 10% to $18.31
"It was an outstanding year for Roper’s long-term cash flow compounding model. We grew free cash flow 16% to $2.3 billion, surpassing the $2 billion milestone for the first time in our history," said Neil Hunn, Roper Technologies’ President and CEO. "Our total revenue growth of 14% for the year was driven by 6% organic growth and an 8% contribution from our disciplined and process-driven capital deployment capability. To this end, we deployed $3.6 billion of capital toward high-quality vertical software acquisitions, highlighted by Procare Solutions, a leading early childhood education software company, and Transact Campus, which was successfully combined with our CBORD education & healthcare software business."
2025 outlook and guidance
"Roper not only grew substantially in 2024, but we enter 2025 as a fundamentally better company. This past year, we upgraded key leadership talent, expanded our capital deployment function, and advanced our operating model. As a result, we are entering 2025 with broad-based and positive momentum. Our double-digit 2025 total revenue growth outlook is fueled by improving organic growth and meaningful contributions from our 2024 acquisitions. We believe these growth trends, combined with our significant M&A firepower and large pipeline of attractive acquisition opportunities, position Roper well to continue delivering compelling long-term cash flow compounding for our shareholders," concluded Mr. Hunn.
Roper expects full year 2025 adjusted DEPS of $19.75 - $20.00 with first quarter adjusted DEPS of $4.70 - $4.74. The Company expects full year total revenue growth of 10%+, with organic revenue growth of +6 – 7%.
The Company’s guidance excludes the impact of unannounced future acquisitions or divestitures.
Conference call to be held at 8:00 AM (ET) today
A conference call to discuss these results has been scheduled for 8:00 AM ET on Thursday, January 30, 2025. The call can be accessed via webcast or by dialing +1 800-836-8184 (US/Canada) or +1 646-357-8785, using conference call ID 30275. Webcast information and conference call materials will be made available in the Investors section of Roper’s website (www.ropertech.com) prior to the start of the call. The webcast can also be accessed directly by using the following URL https://event.webcast. Telephonic replays will be available for up to two weeks and can be accessed by dialing +1 646-517-4150 with access code 30275#.
Use of non-GAAP financial information
The Company supplements its consolidated financial statements presented on a GAAP basis with certain non-GAAP financial information to provide investors with greater insight, increase transparency and allow for a more comprehensive understanding of the information used by management in its financial and operational decision-making. Reconciliation of non-GAAP measures to their most directly comparable GAAP measures are included in the accompanying financial schedules or tables. The non-GAAP financial measures disclosed by the Company should not be considered a substitute for, or superior to, financial measures prepared in accordance with GAAP, and the financial results prepared in accordance with GAAP and reconciliations from these results should be carefully evaluated.
Minority interests
Following the sale of a majority stake in its industrial businesses to CD&R, Roper holds a minority interest in Indicor. The fair value of Roper’s equity investment in Indicor is updated on a quarterly basis and reported as "equity investments gain, net." During the quarter, Roper sold its minority interest in Certinia and recognized the associated gain within "equity investments gain, net." Roper makes non-GAAP adjustments for the impacts associated with these investments.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Table 1: Revenue and adjusted EBITDA reconciliation ($M) (from continuing operations) |
| Q4 2023 | | Q4 2024 | | V % | | FY 2023 | | FY 2024 | | V % |
| | | | | | | | | | | |
GAAP revenue | $ | 1,613 | | $ | 1,877 | | 16 | % | | $ | 6,178 | | $ | 7,039 | | 14 | % |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Components of revenue growth | | | | | | | | | | | |
Organic | | | | | 7 | % | | | | | | 6 | % |
Acquisitions | | | | | 9 | % | | | | | | 8 | % |
Foreign exchange | | | | | — | % | | | | | | — | % |
Revenue growth | | | | | 16 | % | | | | | | 14 | % |
| | | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Adjusted EBITDA reconciliation | | | | | | | | | | | |
GAAP net earnings | $ | 378 | | $ | 462 | | | | $ | 1,368 | | $ | 1,549 | | |
Taxes | 99 | | 128 | | | | 375 | | 418 | | |
Interest expense | 50 | | 71 | | | | 165 | | 259 | | |
Depreciation | 9 | | 9 | | | | 35 | | 37 | | |
Amortization | 187 | | 202 | | | | 720 | | 776 | | |
EBITDA | $ | 723 | | $ | 873 | | 21 | % | | $ | 2,663 | | $ | 3,039 | | 14 | % |
| | | | | | | | | | | |
| | | | | | | | | | | |
Restructuring-related expenses associated with the Syntellis ('23) and Transact ('24) acquisitions | — | | — | | | | 9 | | 9 | | |
Transaction-related expenses for completed acquisitions | 3 | | 1 | | | | 8 | | 8 | | |
Financial impacts associated with the minority investments in Indicor & Certinia A | (67) | | (141) | | | | (165) | | (235) | | |
Gain on sale of non-operating assets | — | | — | | | | (3) | | — | | |
Legal settlement charge | — | | 11 | | | | — | | 11 | | |
| | | | | | | | | | | |
Adjusted EBITDA | $ | 659 | | $ | 744 | | 13 | % | | $ | 2,511 | | $ | 2,832 | | 13 | % |
% of revenue | 40.8 | % | | 39.6 | % | | (120 bps) | | 40.6 | % | | 40.2 | % | | (40 bps) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Table 2: Adjusted net earnings reconciliation ($M) (from continuing operations) |
| Q4 2023 | | Q4 2024 | | V % | | FY 2023 | | FY 2024 | | V % |
GAAP net earnings | $ | 378 | | | $ | 462 | | | 22 | % | | $ | 1,368 | | | $ | 1,549 | | | 13 | % |
Restructuring-related expenses associated with the Syntellis ('23) and Transact ('24) acquisitions | — | | | — | | | | | 7 | | | 7 | | | |
Transaction-related expenses for completed acquisitions | 2 | | | 1 | | | | | 6 | | | 6 | | | |
Financial impacts associated with the minority investments in Indicor & Certinia A | (52) | | | (105) | | | | | (135) | | | (182) | | | |
Gain on sale of non-operating assets | — | | | — | | | | | (3) | | | — | | | |
Legal settlement charge | — | | | 9 | | | | | — | | | 9 | | | |
Amortization of acquisition-related intangible assets B | 143 | | | 153 | | | | | 552 | | | 588 | | | |
Adjusted net earnings C | $ | 471 | | | $ | 520 | | | 10 | % | | $ | 1,795 | | | $ | 1,978 | | | 10 | % |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Table 3: Adjusted DEPS reconciliation (from continuing operations) |
| Q4 2023 | | Q4 2024 | | V % | | FY 2023 | | FY 2024 | | V % |
GAAP DEPS | $ | 3.50 | | | $ | 4.28 | | | 22 | % | | $ | 12.74 | | | $ | 14.35 | | | 13 | % |
| | | | | | | | | | | |
Restructuring-related expenses associated with the Syntellis ('23) and Transact ('24) acquisitions | — | | | — | | | | | 0.06 | | | 0.07 | | | |
Transaction-related expenses for completed acquisitions | 0.02 | | | 0.01 | | | | | 0.06 | | | 0.06 | | | |
Financial impacts associated with the minority investments in Indicor & Certinia A | (0.48) | | | (0.97) | | | | | (1.25) | | | (1.68) | | | |
Gain on sale of non-operating assets | — | | | — | | | | | (0.02) | | | — | | | |
Legal settlement charge | — | | | 0.08 | | | | | — | | | 0.08 | | | |
Amortization of acquisition-related intangible assets B | 1.33 | | | 1.41 | | | | | 5.13 | | | 5.45 | | | |
| | | | | | | | | | | |
Adjusted DEPS C | $ | 4.37 | | | $ | 4.81 | | | 10 | % | | $ | 16.71 | | | $ | 18.31 | | | 10 | % |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Table 4: Adjusted cash flow reconciliation ($M) (from continuing operations) |
| Q4 2023 | | Q4 2024 | | V % | | FY 2023 | | FY 2024 | | V % |
Operating cash flow | $ | 622 | | | $ | 722 | | | 16 | % | | $ | 2,037 | | | $ | 2,393 | | | 17 | % |
Taxes paid in period related to divestiture | 16 | | | — | | | | | 32 | | | — | | | |
Adjusted operating cash flow | $ | 638 | | | $ | 722 | | | 13 | % | | $ | 2,070 | | | $ | 2,393 | | | 16 | % |
Capital expenditures | (30) | | | (27) | | | | | (68) | | | (66) | | | |
Capitalized software expenditures | (11) | | | (12) | | | | | (40) | | | (45) | | | |
Adjusted free cash flow | $ | 596 | | | $ | 684 | | | 15 | % | | $ | 1,962 | | | $ | 2,282 | | | 16 | % |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
Table 5: Forecasted adjusted DEPS reconciliation (from continuing operations) |
| Q1 2025 | | FY 2025 |
| Low End | | High End | | Low End | | High End |
GAAP DEPS D | $ | 3.29 | | | $ | 3.33 | | | $ | 14.21 | | | $ | 14.46 | |
| | | | | | | |
Financial impacts associated with the minority investment in Indicor A | TBD | | TBD | | TBD | | TBD |
Amortization of acquisition-related intangible assets B | 1.41 | | | 1.41 | | | 5.54 | | | 5.54 | |
Adjusted DEPS C | $ | 4.70 | | | $ | 4.74 | | | $ | 19.75 | | | $ | 20.00 | |
| | | | | | | |
Footnotes:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
A. | Adjustments related to the financial impacts associated with the minority investments in Indicor & Certinia as shown below ($M, except per share data). Forecasted results do not include any potential impacts associated with our minority investment in Indicor, as these potential impacts cannot be reasonably predicted. These impacts will be excluded from all non-GAAP results in future periods. |
| | | | | | | | | | | | | | |
| | Q4 2023A | | Q4 2024A | | | FY 2023A | | FY 2024A | | | Q1 2025E | | FY 2025E |
| Pretax | $ | (67) | | | $ | (141) | | | | $ | (165) | | | $ | (235) | | | | TBD | | TBD |
| After-tax | $ | (52) | | | $ | (105) | | | | $ | (135) | | | $ | (182) | | | | TBD | | TBD |
| Per share | $ | (0.48) | | | $ | (0.97) | | | | $ | (1.25) | | | $ | (1.68) | | | | TBD | | TBD |
| | | | | | | | | | | | | | |
B. | Actual results and forecast of estimated amortization of acquisition-related intangible assets as shown below ($M, except per share data). |
| | | | | | | | | | | | | | |
| | Q4 2023A | | Q4 2024A | | | FY 2023A | | FY 2024A | | | Q1 2025E | | FY 2025E |
| Pretax | $ | 181 | | | $ | 193 | | | | $ | 698 | | | $ | 745 | | | | $ | 193 | | | $ | 762 | |
| After-tax | $ | 143 | | | $ | 153 | | | | $ | 552 | | | $ | 588 | | | | $ | 153 | | | $ | 602 | |
| Per share | $ | 1.33 | | | $ | 1.41 | | | | $ | 5.13 | | | $ | 5.45 | | | | $ | 1.41 | | | $ | 5.54 | |
| | | | | | | | | | | | | | |
C. | All actual and forecasted non-GAAP adjustments are taxed at 21% with the exception of the financial impacts associated with minority investments. |
| | | | | | | | | | | | | | |
D. | Forecasted GAAP DEPS do not include any potential impacts associated with our minority investment in Indicor. These impacts will be excluded from all non-GAAP results in future periods. |
Note: Numbers may not foot due to rounding.
About Roper Technologies
Roper Technologies is a constituent of the Nasdaq 100, S&P 500, and Fortune 1000. Roper has a proven, long-term track record of compounding cash flow and shareholder value. The Company operates market leading businesses that design and develop vertical software and technology enabled products for a variety of defensible niche markets. Roper utilizes a disciplined, analytical, and process-driven approach to redeploy its excess capital toward high-quality acquisitions. Additional information about Roper is available on the Company’s website at www.ropertech.com.
Contact information:
Investor Relations
941-556-2601
investor-relations@ropertech.com
The information provided in this press release contains forward-looking statements within the meaning of the federal securities laws. These forward-looking statements may include, among others, statements regarding operating results, the success of our internal operating plans, and the prospects for newly acquired businesses to be integrated and contribute to future growth, profit and cash flow expectations. Forward-looking statements may be indicated by words or phrases such as "anticipate," "estimate," "plans," "expects," "projects," "should," "will," "believes," "intends" and similar words and phrases. These statements reflect management's current beliefs and are not guarantees of future performance. They involve risks and uncertainties that could cause actual results to differ materially from those contained in any forward-looking statement. Such risks and uncertainties include our ability to identify and complete acquisitions consistent with our business strategies, integrate acquisitions that have been completed, realize expected benefits and synergies from, and manage other risks associated with, acquired businesses, including obtaining any required regulatory approvals with respect thereto. We also face other general risks, including our ability to realize cost savings from our operating initiatives, general economic conditions and the conditions of the specific markets in which we operate, including risks related to labor shortages and rising interest rates, changes in foreign exchange rates, risks related to changing U.S. and foreign trade policies, including increased trade restrictions or tariffs, risks associated with our international operations, cybersecurity and data privacy risks, including litigation resulting therefrom, risks related to political instability, armed hostilities, incidents of terrorism, public health crises (such as the COVID-19 pandemic) or natural disasters, increased product liability and insurance costs, increased warranty exposure, future competition, changes in the supply of, or price for, parts and components, including as a result of inflation and potential supply chain constraints, environmental compliance costs and liabilities, risks and cost associated with litigation, potential write-offs of our substantial intangible assets, and risks associated with obtaining governmental approvals and maintaining regulatory compliance for new and existing products. Important risks may be discussed in current and subsequent filings with the SEC. You should not place undue reliance on any forward-looking statements. These statements speak only as of the date they are made, and we undertake no obligation to update publicly any of them in light of new information or future events.
# # #
| | | | | | | | | | | | | | |
Roper Technologies, Inc. | | | | | | |
Condensed Consolidated Balance Sheets (unaudited) | | | |
(Amounts in millions) | | | | | | |
| | | | | | |
| December 31, 2024 | | December 31, 2023 | | | |
ASSETS: | | | | | | |
| | | | | | |
Cash and cash equivalents | $ | 188.2 | | | $ | 214.3 | | | | |
Accounts receivable, net | 885.1 | | | 829.9 | | | | |
Inventories, net | 120.8 | | | 118.6 | | | | |
Income taxes receivable | 25.6 | | | 47.7 | | | | |
Unbilled receivables | 127.3 | | | 106.4 | | | | |
Prepaid expenses and other current assets | 195.7 | | | 164.5 | | | | |
| | | | | | |
Total current assets | 1,542.7 | | | 1,481.4 | | | | |
| | | | | | |
Property, plant and equipment, net | 149.7 | | | 119.6 | | | | |
Goodwill | 19,312.9 | | | 17,118.8 | | | | |
Other intangible assets, net | 9,059.6 | | | 8,212.1 | | | | |
Deferred taxes | 54.1 | | | 32.2 | | | | |
Equity investments | 772.3 | | | 795.7 | | | | |
Other assets | 443.4 | | | 407.7 | | | | |
| | | | | | |
| | | | | | |
Total assets | $ | 31,334.7 | | | $ | 28,167.5 | | | | |
| | | | | | |
LIABILITIES AND STOCKHOLDERS' EQUITY: | | | | | | |
| | | | | | |
Accounts payable | $ | 148.1 | | | $ | 143.0 | | | | |
Accrued compensation | 289.0 | | | 250.0 | | | | |
Deferred revenue | 1,737.4 | | | 1,583.8 | | | | |
Other accrued liabilities | 546.2 | | | 446.5 | | | | |
Income taxes payable | 68.4 | | | 40.4 | | | | |
Current portion of long-term debt, net | 1,043.1 | | | 499.5 | | | | |
| | | | | | |
Total current liabilities | 3,832.2 | | | 2,963.2 | | | | |
| | | | | | |
Long-term debt, net of current portion | 6,579.9 | | | 5,830.6 | | | | |
Deferred taxes | 1,630.6 | | | 1,513.1 | | | | |
Other liabilities | 424.4 | | | 415.8 | | | | |
| | | | | | |
Total liabilities | 12,467.1 | | | 10,722.7 | | | | |
| | | | | | |
Common stock | 1.1 | | | 1.1 | | | | |
Additional paid-in capital | 3,014.6 | | | 2,767.0 | | | | |
Retained earnings | 16,034.9 | | | 14,816.3 | | | | |
Accumulated other comprehensive loss | (166.5) | | | (122.8) | | | | |
Treasury stock | (16.5) | | | (16.8) | | | | |
Total stockholders’ equity | 18,867.6 | | | 17,444.8 | | | | |
| | | | | | |
Total liabilities and stockholders’ equity | $ | 31,334.7 | | | $ | 28,167.5 | | | | |
| | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
Roper Technologies, Inc. | | | | | |
Condensed Consolidated Statements of Earnings (unaudited) |
(Amounts in millions, except per share data) |
| | | | | | | |
| Three months ended December 31, | | Year ended December 31, |
| 2024 | | 2023 | | 2024 | | 2023 |
Net revenues | $ | 1,877.1 | | | $ | 1,613.5 | | | $ | 7,039.2 | | | $ | 6,177.8 | |
Cost of sales | 594.8 | | | 488.3 | | | 2,160.9 | | | 1,870.6 | |
Gross profit | 1,282.3 | | | 1,125.2 | | | 4,878.3 | | | 4,307.2 | |
| | | | | | | |
Selling, general and administrative expenses | 757.6 | | | 662.4 | | | 2,881.5 | | | 2,562.0 | |
| | | | | | | |
Income from operations | 524.7 | | | 462.8 | | | 1,996.8 | | | 1,745.2 | |
| | | | | | | |
Interest expense, net | 70.8 | | | 50.1 | | | 259.2 | | | 164.7 | |
Equity investments gain, net | (141.0) | | | (66.7) | | | (234.6) | | | (165.4) | |
Other expense, net | 4.1 | | | 2.7 | | | 5.0 | | | 2.8 | |
| | | | | | | |
| | | | | | | |
Earnings before income taxes | 590.8 | | | 476.7 | | | 1,967.2 | | | 1,743.1 | |
| | | | | | | |
Income taxes | 128.5 | | | 99.2 | | | 417.9 | | | 374.7 | |
| | | | | | | |
Net earnings from continuing operations | 462.3 | | | 377.5 | | | 1,549.3 | | | 1,368.4 | |
| | | | | | | |
Loss from discontinued operations, net of tax | — | | | — | | | — | | | (4.1) | |
Gain on disposition of discontinued operations, net of tax | — | | | 11.5 | | | — | | | 19.9 | |
Net earnings from discontinued operations | — | | | 11.5 | | | — | | | 15.8 | |
| | | | | | | |
Net earnings | $ | 462.3 | | | $ | 389.0 | | | $ | 1,549.3 | | | $ | 1,384.2 | |
| | | | | | | |
Net earnings per share from continuing operations: | | | | | | | |
Basic | $ | 4.31 | | | $ | 3.53 | | | $ | 14.47 | | | $ | 12.83 | |
Diluted | $ | 4.28 | | | $ | 3.50 | | | $ | 14.35 | | | $ | 12.74 | |
| | | | | | | |
Net earnings per share from discontinued operations: | | | | | | | |
Basic | $ | — | | | $ | 0.11 | | | $ | — | | | $ | 0.15 | |
Diluted | $ | — | | | $ | 0.11 | | | $ | — | | | $ | 0.15 | |
| | | | | | | |
Net earnings per share: | | | | | | | |
Basic | $ | 4.31 | | | $ | 3.64 | | | $ | 14.47 | | | $ | 12.98 | |
Diluted | $ | 4.28 | | | $ | 3.61 | | | $ | 14.35 | | | $ | 12.89 | |
| | | | | | | |
Weighted average common shares outstanding: | | | | | | | |
Basic | 107.3 | | 106.9 | | 107.1 | | 106.6 |
Diluted | 108.1 | | 107.7 | | 108.0 | | 107.4 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Roper Technologies, Inc. | | | | | | |
Selected Segment Financial Data (unaudited) | | | | | | |
(Amounts in millions; percentages of net revenues) | | | | | | |
| | | | | | | | | | | | | | | |
| Three months ended December 31, | | Year ended December 31, |
| 2024 | | 2023 | | 2024 | | 2023 |
| Amount | | % | | Amount | | % | | Amount | | % | | Amount | | % |
Net revenues: | | | | | | | | | | | | | | | |
Application Software | $ | 1,056.9 | | | | | $ | 851.8 | | | | | $ | 3,868.3 | | | | | $ | 3,186.9 | | | |
Network Software | 373.5 | | | | | 362.7 | | | | | 1,475.6 | | | | | 1,439.4 | | | |
Technology Enabled Products | 446.7 | | | | | 399.0 | | | | | 1,695.3 | | | | | 1,551.5 | | | |
| | | | | | | | | | | | | | | |
Total | $ | 1,877.1 | | | | | $ | 1,613.5 | | | | | $ | 7,039.2 | | | | | $ | 6,177.8 | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Gross profit: | | | | | | | | | | | | | | | |
Application Software | $ | 708.0 | | | 67.0 | % | | $ | 586.6 | | | 68.9 | % | | $ | 2,647.6 | | | 68.4 | % | | $ | 2,195.8 | | | 68.9 | % |
Network Software | 318.9 | | | 85.4 | % | | 311.6 | | | 85.9 | % | | 1,254.8 | | | 85.0 | % | | 1,225.6 | | | 85.1 | % |
Technology Enabled Products | 255.4 | | | 57.2 | % | | 227.0 | | | 56.9 | % | | 975.9 | | | 57.6 | % | | 885.8 | | | 57.1 | % |
| | | | | | | | | | | | | | | |
Total | $ | 1,282.3 | | | 68.3 | % | | $ | 1,125.2 | | | 69.7 | % | | $ | 4,878.3 | | | 69.3 | % | | $ | 4,307.2 | | | 69.7 | % |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Operating profit*: | | | | | | | | | | | | | | | |
Application Software | $ | 272.9 | | | 25.8 | % | | $ | 219.5 | | | 25.8 | % | | $ | 1,023.4 | | | 26.5 | % | | $ | 820.8 | | | 25.8 | % |
Network Software | 174.4 | | | 46.7 | % | | 167.4 | | | 46.2 | % | | 666.5 | | | 45.2 | % | | 632.4 | | | 43.9 | % |
Technology Enabled Products | 150.3 | | | 33.6 | % | | 127.0 | | | 31.8 | % | | 574.3 | | | 33.9 | % | | 518.7 | | | 33.4 | % |
| | | | | | | | | | | | | | | |
Total | $ | 597.6 | | | 31.8 | % | | $ | 513.9 | | | 31.9 | % | | $ | 2,264.2 | | | 32.2 | % | | $ | 1,971.9 | | | 31.9 | % |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
* Segment operating profit is before unallocated corporate general and administrative expenses and enterprise-wide stock-based compensation. These expenses were $72.9 and $51.1 for the three months ended December 31, 2024 and 2023, respectively, and $267.4 and $226.7 for the twelve months ended December 31, 2024 and 2023, respectively. |
| | | | | | | | | | | |
Roper Technologies, Inc. | |
Condensed Consolidated Statements of Cash Flows (unaudited) |
(Amounts in millions) | | | |
| Year ended December 31, |
| 2024 | | 2023 |
Cash flows from operating activities: | | | |
Net earnings from continuing operations | $ | 1,549.3 | | | $ | 1,368.4 | |
Adjustments to reconcile net earnings from continuing operations to cash flows from operating activities: | | | |
Depreciation and amortization of property, plant and equipment | 37.1 | | | 35.4 | |
Amortization of intangible assets | 775.7 | | | 719.8 | |
Amortization of deferred financing costs | 9.8 | | | 9.9 | |
Non-cash stock compensation | 145.9 | | | 123.5 | |
| | | |
| | | |
| | | |
Equity investments gain, net | (234.6) | | | (165.4) | |
Income tax provision | 417.9 | | | 374.7 | |
Changes in operating assets and liabilities, net of acquired businesses: | | | |
Accounts receivable | 14.4 | | | (50.2) | |
Unbilled receivables | (18.5) | | | (7.5) | |
Inventories | (1.9) | | | (6.6) | |
Prepaid expenses and other current assets | (19.5) | | | (4.3) | |
Accounts payable | (13.0) | | | 18.2 | |
Other accrued liabilities | 109.3 | | | (1.0) | |
Deferred revenue | 110.7 | | | 93.9 | |
Cash taxes paid for gain on disposal of business | — | | | (32.5) | |
Cash income taxes paid, excluding tax associated with gain on disposal of business | (483.8) | | | (423.4) | |
Other, net | (5.6) | | | (15.5) | |
Cash provided by operating activities from continuing operations | 2,393.2 | | | 2,037.4 | |
Cash used in operating activities from discontinued operations | — | | | (2.3) | |
Cash provided by operating activities | 2,393.2 | | | 2,035.1 | |
| | | |
Cash flows from (used in) investing activities: | | | |
Acquisitions of businesses, net of cash acquired | (3,612.9) | | | (2,052.7) | |
Capital expenditures | (66.0) | | | (68.0) | |
Capitalized software expenditures | (45.0) | | | (40.0) | |
Distributions from equity investment | 10.8 | | | 32.5 | |
| | | |
Proceeds from sale of equity investment | 245.6 | | | — | |
Other, net | (1.0) | | | (0.1) | |
Cash used in investing activities from continuing operations | (3,468.5) | | | (2,128.3) | |
Cash provided by disposition of discontinued operations | — | | | 2.0 | |
| | | |
Cash used in investing activities | (3,468.5) | | | (2,126.3) | |
| | | |
Cash flows from (used in) financing activities: | | | |
Proceeds from senior notes | 2,000.0 | | | — | |
Payments of senior notes | (500.0) | | | (700.0) | |
Borrowings (payments) under revolving line of credit, net | (235.0) | | | 360.0 | |
Debt issuance costs | (24.6) | | | — | |
Cash dividends to stockholders | (321.9) | | | (290.2) | |
| | | |
Treasury stock sales | 18.5 | | | 15.5 | |
Proceeds from stock-based compensation, net | 88.6 | | | 115.2 | |
| | | |
Other, net | 43.9 | | | — | |
| | | |
| | | |
Cash provided by (used in) financing activities | 1,069.5 | | | (499.5) | |
| | | |
(Continued) |
| | | | | | | | | | | |
Roper Technologies, Inc. | |
Condensed Consolidated Statements of Cash Flows (unaudited) - Continued |
(Amounts in millions) | | | |
| Year ended December 31, |
| 2024 | | 2023 |
Effect of exchange rate changes on cash | (20.3) | | | 12.2 | |
| | | |
Net decrease in cash and cash equivalents | (26.1) | | | (578.5) | |
| | | |
Cash and cash equivalents, beginning of year | 214.3 | | | 792.8 | |
| | | |
Cash and cash equivalents, end of year | $ | 188.2 | | | $ | 214.3 | |
| | | |
v3.24.4
Cover
|
Jan. 30, 2025 |
Cover [Abstract] |
|
Document Type |
8-K
|
Document Period End Date |
Jan. 30, 2025
|
Entity Registrant Name |
ROPER TECHNOLOGIES, INC.
|
Entity Incorporation, State or Country Code |
DE
|
Entity File Number |
1-12273
|
Entity Tax Identification Number |
51-0263969
|
Entity Address, Address Line One |
6496 University Parkway
|
Entity Address, City or Town |
Sarasota,
|
Entity Address, State or Province |
FL
|
Entity Address, Postal Zip Code |
34240
|
City Area Code |
941
|
Local Phone Number |
556-2601
|
Written Communications |
false
|
Soliciting Material |
false
|
Pre-commencement Tender Offer |
false
|
Pre-commencement Issuer Tender Offer |
false
|
Title of 12(b) Security |
Common Stock, $0.01 Par Value
|
Trading Symbol |
ROP
|
Security Exchange Name |
NASDAQ
|
Entity Emerging Growth Company |
false
|
Entity Central Index Key |
0000882835
|
Amendment Flag |
false
|
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14a -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
Roper Technologies (NASDAQ:ROP)
Historical Stock Chart
From Jan 2025 to Feb 2025
Roper Technologies (NASDAQ:ROP)
Historical Stock Chart
From Feb 2024 to Feb 2025