0001910139
false
0001910139
2023-10-26
2023-10-26
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13
or 15(d) of the
Securities Exchange Act of 1934
Date of report (Date
of earliest event reported): October 26,
2023
Mobileye Global Inc.
(Exact Name of the Registrant
as Specified in Charter)
Delaware |
|
001-41541 |
|
88-0666433 |
(State or Other Jurisdiction
of Incorporation) |
|
(Commission
File Number) |
|
(IRS Employer
Identification No.) |
c/o Mobileye B.V.
Har Hotzvim, 13 Hartom Street
P.O. Box
45157
Jerusalem
9777513, Israel
(Address of Principal
Executive Offices)
| 9777513
(Zip Code) |
Registrant’s telephone
number, including area code: +972-2-541-7333
Not Applicable
(Former Name or Former Address,
if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended
to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| ¨ | Written
communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| ¨ | Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| ¨ | Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| ¨ | Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
Title
of each class: |
Trading
symbol(s) |
Name
of exchange on which
registered |
Class A
common stock, $0.01 par value |
MBLY |
Nasdaq Global Select Market |
Indicate by
check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405
of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging
growth company ¨
If an emerging growth company, indicate by check mark if the registrant
has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant
to Section 13(a) of the Exchange Act. ¨
Item 2.02. Results of Operations and Financial
Condition.
On October 26, 2023 Mobileye Global Inc. issued
a press release announcing its financial results for the quarter ended September 30, 2023. A copy of the press release is furnished
as Exhibit 99.1 to this Current Report on Form 8-K.
The information contained in this Current Report
on Form 8-K, including Exhibit 99.1 attached hereto, is being furnished and shall not be deemed “filed” for purposes
of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and shall not be deemed incorporated
by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific
reference in such filing.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits
SIGNATURE
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
MOBILEYE GLOBAL INC. |
|
|
|
By: |
/s/ Moran Shemesh Rojansky |
|
|
Name: |
Moran Shemesh Rojansky |
|
|
Title: |
Chief Financial Officer |
|
Date: October 26, 2023
Exhibit
99.1
Mobileye
Releases Third Quarter 2023 Results, Updates Guidance and Provides Business Overview
| · | Revenue
increased 18% year over year to $530 million in the third quarter. |
| · | Operating
Income and Adjusted Operating Income improved substantially versus the third quarter of 2022. |
| · | Diluted
EPS (GAAP) was $0.02 and Adjusted Diluted EPS (Non-GAAP) was $0.22 in the third quarter of
2023. |
|
· | Continued
to progress with key OEM prospects for advanced products, with FAW (SuperVision and Chauffeur)
and Polestar (Chauffeur) converting during Q3. |
| · | Generated
net cash from operating activities of $285 million in the nine months ended September 30,
2023. Our balance sheet remains strong with $1.2 billion of cash and cash equivalents and
zero debt as of September 30, 2023. |
JERUSALEM
– October 26, 2023 – Mobileye Global Inc. (Nasdaq: MBLY) (“Mobileye”) today released its financial results
for the three months ended September 30, 2023.
“We
are very pleased with Q3 results, as operating leverage on strong revenue growth has led to significant increases in operating income,”
said Mobileye President and CEO Prof. Amnon Shashua. “On the product side, very positive consumer and media feedback to the August roll-out
of the SuperVision navigate on pilot software to Zeekr vehicles was a key proof-point of the competitive advantages of our advanced products.
This in part led to (i) conversions with Polestar and FAW during the quarter, (ii) continued progress with the balance of the
9 core OEM prospects we noted on our last earnings call, and (iii) new interest from an additional wave of global automakers. Since
the end of Q3, the tragic events in Israel have affected us all, but strong business continuity planning, lessons learned during COVID-19
disruptions, and the diligence of our remarkable team has enabled us to limit disruption and continue to execute our business priorities.”
Third
Quarter 2023 Business Highlights
| · | The
business development pipeline continued to be robust in the
quarter. Based on design wins achieved year-to-date in 2023 and the current opportunity pipeline, we are on-track for 2023 to exceed the record design win activity generated in 2022 on a volume, revenue, and average system price basis.1. |
| · | Mobileye
and Zeekr executed an over-the-air software update to more than 110,000 Zeekr customers that,
for the first time, delivered the full highway SuperVision feature set in large volume. Feedback
has been favorable, with media highlighting that the upgraded Navigation ZEEKR Pilot (NZP)
system (which is based on SuperVision) outperforms stiff competition in China despite significantly
less sensor and compute content. |
| · | We
announced an expansive relationship with FAW, one of the largest volume automakers in China,
to equip SuperVision-based features on a series of vehicles beginning in late 2024. The program
also includes development of a Chauffeur-based system for a launch expected by late 2025.
The success of the Zeekr software roll-out noted above was a direct catalyst for the FAW
announcement and has resulted in acceleration of other business development discussions. |
| · | We
announced the addition of a Chauffeur program to the expanding relationship with Polestar.
The ability to leverage the eyes-on SuperVision system as a bridge to eyes-off Chauffeur
is being recognized as a key differentiator by our customers. Nearly all of our development
work with global OEMs on SuperVision includes a plan to scale to Chauffeur as well. |
Third
Quarter 2023 Financial Summary and Key Highlights (Unaudited)
GAAP | |
| | |
| | |
| |
U.S. dollars in millions | |
Q3 2023 | | |
Q3 2022 | | |
% Y/Y | |
Revenue | |
$ | 530 | | |
$ | 450 | | |
| 18 | % |
Gross Profit | |
$ | 272 | | |
$ | 217 | | |
| 25 | % |
Gross Margin | |
| 51 | % | |
| 48 | % | |
| +310 | bps |
Operating Income (Loss) | |
$ | 8 | | |
$ | (25 | ) | |
| *NM | |
Operating Margin | |
| 2 | % | |
| (6 | )% | |
| +706 | bps |
Net Income (Loss) | |
$ | 17 | | |
$ | (45 | ) | |
| *NM | |
EPS - Basic | |
$ | 0.02 | | |
$ | (0.06 | ) | |
| *NM | |
EPS - Diluted | |
$ | 0.02 | | |
$ | (0.06 | ) | |
| *NM | |
*Not
Meaningful
Non-GAAP | |
| | |
| | |
| |
U.S. dollars in millions | |
Q3 2023 | | |
Q3 2022 | | |
% Y/Y | |
Revenue | |
$ | 530 | | |
$ | 450 | | |
| 18 | % |
Adjusted Gross Profit | |
$ | 366 | | |
$ | 332 | | |
| 10 | % |
Adjusted Gross Margin | |
| 69 | % | |
| 74 | % | |
| (472 | )bps |
Adjusted Operating Income | |
$ | 182 | | |
$ | 143 | | |
| 27 | % |
Adjusted Operating Margin | |
| 34 | % | |
| 32 | % | |
| +256 | bps |
Adjusted Net Income | |
$ | 181 | | |
$ | 114 | | |
| 59 | % |
Adjusted EPS - Basic | |
$ | 0.22 | | |
$ | 0.15 | | |
| 48 | % |
Adjusted EPS - Diluted | |
$ | 0.22 | | |
$ | 0.15 | | |
| 47 | % |
· | Revenue
of $530 million increased by 18% compared to the third quarter of 2022, primarily due to
a combination of volume and ASP growth in our EyeQ® chip related revenue. |
· | Average
System Price2 was $53.8 in the third quarter of 2023, which is largely flat on
a year-over-year basis. Higher core EyeQ prices were offset by slightly lower SuperVision
volumes as a percentage of overall revenue. |
| · | Gross
Margin in the third quarter of 2023 increased by 3 percentage points as compared to the third
quarter of 2022. The impact of the lower cost attributable to amortization of intangible
assets as a percentage of revenue, was partially offset by the downward impact of the increased
cost of our EyeQ® chip (and associated price increase to customers). |
| · | Adjusted
Gross Margin declined by approximately 5 percentage
points in the third quarter of 2023 as compared to the prior year period. The decrease
was primarily due to the increased cost of our EyeQ® chip which was passed through
as a price increase to customers (as of the beginning of 2023) on a zero-margin basis. |
| · | Positive
Operating Margin of 2% in the third quarter of 2023 compared to a negative margin of 6% in
the prior year period. The increase was primarily related to a higher Gross Margin and to
lower operating expenses as a percentage of revenue as compared to the third quarter of 2022. |
| · | Adjusted
Operating Margin increased by approximately 3 percentage points in the third quarter of 2023
as compared to the prior year period. Operating leverage driven by revenue growth and operating
expenses that were largely consistent on a year-over-year basis led to a significant decrease
in operating expenses as a percentage of revenue. |
| · | Operating
cash flow for the nine months ended September 30, 2023 was $285 million. This included
significant outflows related to re-building our strategic inventory of EyeQ chips, which
had been significantly reduced during the semiconductor supply chain crisis in 2021 and 2022.
Cash used in purchases of property and equipment was $75 million for that same period. |
1
Mobileye’s revenue for the periods presented represent estimated volumes based on projections
of future production volumes that were provided by our current and prospective OEMs at the time of sourcing the design wins for the models
related to those design wins. See the disclaimer under the heading “Forward-Looking Statements” below for important limitations
applicable to these estimates.
2
Average System Price is calculated as the sum of revenue related to EyeQ® and SuperVision systems,
divided by the number of systems shipped.
Updated
Financial Guidance for the 2023 Fiscal Year
We
are updating our guidance for the 2023 fiscal year that we last provided on July 27, 2023:
| |
Updated
Guidance Full
Year 2023 | | |
Previous
Guidance Full
Year 2023 | |
U.S. dollars in millions | |
Low | | |
High | | |
Range | |
Revenue | |
$ | 2,065 | | |
$ | 2,090 | | |
| $2,065
- 2,114 | |
Operating Loss | |
$ | (79 | ) | |
$ | (62 | ) | |
| $(129)
- (98) | |
Amortization of acquired intangible
assets | |
$ | 474 | | |
$ | 474 | | |
| $474 | |
Share-based compensation
expense | |
$ | 253 | | |
$ | 253 | | |
| $255 | |
Adjusted Operating Income | |
$ | 648 | | |
$ | 665 | | |
| $600
- 631 | |
Our
updated guidance reflects a 0.6% reduction in expected Revenue, at the midpoint, as we now expect SuperVision shipments in Q4 of 2023
to be at the lower end of what was incorporated into our previous guidance. Our updated guidance also reflects an improvement in expected
Operating Loss (GAAP) and Adjusted Operating Income (Non-GAAP), at the midpoint, of 37% and 7%, respectively, due to lower than expected
operating expenses, both in Q3 and Q4 of 2023.
This
information reflects Mobileye’s expectations for Revenue, Operating Loss and Adjusted Operating Income results for the year ending
December 30, 2023. We believe Adjusted Operating Income (a non-GAAP metric) is an appropriate metric as it excludes significant
non-cash expenses including: 1) Amortization charges related to intangible assets consisting of developed technology, customer relationships,
and brands as a result of Intel’s acquisition of Mobileye in 2017 and the acquisition of Moovit in 2020; and, 2) Share-based compensation
expense. These statements represent forward-looking information and may not represent a financial outlook, and actual results may vary.
Please see the risks and assumptions referred to in the Forward-Looking Statements section of this release.
Earnings
Conference Call Webcast Information
Mobileye
will host a conference call today, October 26, 2023, at
8:00am ET (3:00pm IT) to review its
results and provide a general business update. The conference call will be accessible live via a webcast on Mobileye’s investor
relations site, which can be found at ir.mobileye.com,
and a replay of the webcast will be made available shortly after the event’s conclusion.
Non-GAAP
Financial Measures
This
press release contains Adjusted Gross Profit and Margin, Adjusted Operating Income and Margin, Adjusted Net Income and Adjusted EPS (Earnings
Per Share), which are financial measures not presented in accordance with GAAP. We define Adjusted Gross Profit as gross profit presented
in accordance with GAAP, excluding amortization of acquisition related intangibles and share-based compensation expense. Adjusted Gross
Margin is calculated as Adjusted Gross Profit divided by total revenue. We define Adjusted Operating Income as operating loss presented
in accordance with GAAP, adjusted to exclude amortization of acquisition related intangibles, share-based compensation expenses and expenses
related to our initial public offering that was completed on October 28, 2022 (the “Mobileye IPO”). Operating margin
is calculated as operating loss divided by total revenue, and Adjusted Operating Margin is calculated as Adjusted Operating Income divided
by total revenue. We define Adjusted Net Income as net loss presented in accordance with GAAP, adjusted to exclude amortization of acquisition
related intangibles, share-based compensation expense, and expenses related to the Mobileye IPO, as well as the related income tax effects.
Income tax effects have been calculated using the applicable statutory tax rate for each adjustment taking into consideration the associated
valuation allowance impacts. The adjustment for income tax effects consists primarily of the deferred tax impact of the amortization
of acquired intangible assets. Adjusted Basic EPS is calculated by dividing Adjusted Net Income for the period by the weighted-average
number of common shares outstanding during the period. Adjusted Diluted EPS is calculated by dividing Adjusted Net Income by the weighted-average
number of common shares outstanding during the period, while giving effect to all potentially dilutive common shares to the extent they
are dilutive.
We
use such non-GAAP financial measures to make strategic decisions, establish business plans and forecasts, identify trends affecting our
business, and evaluate performance. For example, we use these non-GAAP financial measures to assess our pricing and sourcing strategy,
in the preparation of our annual operating budget, and as a measure of our operating performance. We believe that these non-GAAP financial
measures, when taken collectively, may be helpful to investors because they allow for greater transparency into what measures our management
uses in operating our business and measuring our performance, and enable comparison of financial trends and results between periods where
items may vary independent of business performance. The non-GAAP financial measures are presented for supplemental informational purposes
only, should not be considered a substitute for financial information presented in accordance with GAAP, and may be different from similarly
titled non-GAAP measures used by other companies. A reconciliation is provided below for each non-GAAP financial measure to the most
directly comparable financial measure presented in accordance with GAAP. Investors are encouraged to review the related GAAP financial
measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures.
About
Mobileye Global Inc.
Mobileye
(Nasdaq: MBLY) leads the mobility revolution with its autonomous driving and driver-assistance technologies, harnessing world-renowned
expertise in computer vision, artificial intelligence, mapping, and data analysis. Since its founding in 1999, Mobileye has pioneered
such groundbreaking technologies as REM™ crowdsourced mapping, True Redundancy™ sensing, and Responsibility Sensitive Safety
(RSS). These technologies are driving the ADAS and AV fields towards the future of mobility – enabling self-driving vehicles and
mobility solutions, powering industry-leading advanced driver-assistance systems and delivering valuable intelligence to optimize mobility
infrastructure. To date, more than 150 million vehicles worldwide have been built with Mobileye technology inside. In 2022 Mobileye listed
as an independent company separate from Intel (Nasdaq: INTC), which retains majority ownership. For more information, visit https://www.mobileye.com.
“Mobileye,”
the Mobileye logo and Mobileye product names are registered trademarks of Mobileye Global. All other marks are the property of their
respective owners.
Forward-Looking
Statements
Mobileye’s
business outlook, guidance and other statements in this release that are not statements of historical fact, including statements about
our beliefs and expectations, are forward-looking statements and should be evaluated as such. Forward-looking statements include information
concerning possible or assumed future results of operations, including Mobileye’s 2023 full-year guidance, projected future revenue
and descriptions of our business plan and strategies. These statements often include words such as “anticipate,” “expect,”
“suggests,” “plan,” “believe,” “intend,” “estimates,” “targets,”
“projects,” “should,” “could,” “would,” “may,” “will,” “forecast,”
or the negative of these terms, and other similar expressions, although not all forward-looking statements contain these words. We base
these forward-looking statements or projections, including Mobileye’s full-year guidance, on our current expectations, plans and
assumptions that we have made in light of our experience in the industry, as well as our perceptions of historical trends, current conditions,
expected future developments and other factors we believe are appropriate under the circumstances and at such time. You should understand
that these statements are not guarantees of performance or results. The forward-looking statements and projections are subject to and
involve risks, uncertainties and assumptions and you should not place undue reliance on these forward-looking statements or projections.
Although we believe that these forward-looking statements and projections are based on reasonable assumptions at the time they are made,
you should be aware that many factors could affect our actual financial results or results of operations and could cause actual results
to differ materially from those expressed in the forward-looking statements and projections.
Important
factors that may materially affect such forward-looking statements and projections include the following: future
business, social and environmental performance, goals and measures; our anticipated growth prospects and trends in markets and industries
relevant to our business; business and investment plans; expectations about our ability to maintain or enhance our leadership position
in the markets in which we participate; future consumer demand and behavior; future products and technology, and the expected availability
and benefits of such products and technology; development of regulatory frameworks for current and future technology; projected cost
and pricing trends; future production capacity and product supply; potential future benefits and competitive advantages associated with
our technologies and architecture and the data we have accumulated; the future purchase, use and availability of products, components
and services supplied by third parties, including third-party IP and manufacturing services; uncertain events or assumptions, including
statements relating to our estimated vehicle production and market opportunity, potential production volumes associated with design wins
and other characterizations of future events or circumstances; future responses to and effects of the COVID-19 pandemic; adverse conditions
in Israel, including as a result of war and geopolitical conflict, which may affect our operations and may limit our ability to produce
and sell our solutions; any disruption in our operations by the obligations of our personnel to perform military service as a result
of current or future military actions involving Israel; availability, uses, sufficiency and cost of capital and capital resources, including
expected returns to stockholders such as dividends, and the expected timing of future dividends; tax- and accounting-related expectations.
The
estimates included herein are based on projections of future production volumes that were provided by our current and prospective OEMs
at the time of sourcing the design wins for the models related to those design wins. For the purpose of these estimates, we estimated
sales prices based on our management’s estimates for the applicable product bundles and periods. Achieving design wins is not a
guarantee of revenue, and our sales may not correlate with the achievement of additional design wins. Moreover, our pricing estimates
are made at the time of a request for quotation by an OEM (in the case of estimates related to contracted customers), so that worsening
market or other conditions between the time of a request for quotation and an order for our solutions may require us to sell our solutions
for a lower price than we initial expected. These estimates may deviate from actual production volumes and sale prices (which may be
higher or lower than the estimates) and the amounts included for prospective but uncontracted production volumes may never be achieved.
Accordingly, these estimations are subject to and involve risks, uncertainties and assumptions and you should not place undue reliance
on these forward-looking statements or projections.
Detailed
information regarding these and other factors that could affect Mobileye’s business and results is included in Mobileye’s
SEC filings, including the company’s Annual Report on Form 10-K for the year ended December 31, 2022, particularly in
the section entitled “Item 1A. Risk Factors”. Copies of these filings may be obtained by visiting our Investor Relations
website at ir.mobileye.com or
the SEC’s website at www.sec.gov.
Third
Quarter 2023 Financial Results
Mobileye
Global Inc.
Condensed
Consolidated Statements of Operations (unaudited)
| |
Three Months
Ended | | |
Nine months
Ended | |
U.S. dollars in millions, except share
and per share amounts | |
September 30,
2023 | | |
October 1,
2022 | | |
September 30,
2023 | | |
October 1,
2022 | |
Revenue | |
$ | 530 | | |
$ | 450 | | |
$ | 1,442 | | |
$ | 1,304 | |
Cost of revenue | |
| 258 | | |
| 233 | | |
| 739 | | |
| 682 | |
Gross profit | |
| 272 | | |
| 217 | | |
| 703 | | |
| 622 | |
Research and development, net | |
| 218 | | |
| 206 | | |
| 664 | | |
| 565 | |
Sales and marketing | |
| 28 | | |
| 27 | | |
| 90 | | |
| 91 | |
General and administrative | |
| 18 | | |
| 9 | | |
| 55 | | |
| 27 | |
Total operating expenses | |
| 264 | | |
| 242 | | |
| 809 | | |
| 683 | |
Operating income (loss) | |
| 8 | | |
| (25 | ) | |
| (106 | ) | |
| (61 | ) |
Interest income with related party | |
| — | | |
| 5 | | |
| — | | |
| 9 | |
Interest expense with related party | |
| — | | |
| (11 | ) | |
| — | | |
| (20 | ) |
Other financial income (expense), net | |
| 15 | | |
| 1 | | |
| 38 | | |
| 6 | |
Income (loss) before income taxes | |
| 23 | | |
| (30 | ) | |
| (68 | ) | |
| (66 | ) |
Benefit (provision) for income taxes | |
| (6 | ) | |
| (15 | ) | |
| (22 | ) | |
| (46 | ) |
Net income (loss) | |
$ | 17 | | |
$ | (45 | ) | |
$ | (90 | ) | |
$ | (112 | ) |
| |
| | | |
| | | |
| | | |
| | |
Earnings (loss) per share: | |
| | | |
| | | |
| | | |
| | |
Basic | |
$ | 0.02 | | |
$ | (0.06 | ) | |
$ | (0.11 | ) | |
$ | (0.15 | ) |
Diluted | |
$ | 0.02 | | |
$ | (0.06 | ) | |
$ | (0.11 | ) | |
$ | (0.15 | ) |
Weighted-average number of shares used in computation
of earnings (loss) per share (in millions): | |
| | | |
| | | |
| | | |
| | |
Basic | |
| 806 | | |
| 750 | | |
| 804 | | |
| 750 | |
Diluted | |
| 810 | | |
| 750 | | |
| 804 | | |
| 750 | |
Mobileye
Global Inc.
Condensed
Consolidated Balance sheets (unaudited)
U.S. dollars in millions | |
September 30,
2023 | | |
December 31,
2022 | |
Assets | |
| | | |
| | |
Current assets: | |
| | | |
| | |
Cash and cash equivalents | |
$ | 1,193 | | |
$ | 1,024 | |
Trade accounts receivable, net | |
| 281 | | |
| 269 | |
Inventories | |
| 354 | | |
| 113 | |
Other current
assets | |
| 80 | | |
| 110 | |
Total current assets | |
| 1,908 | | |
| 1,516 | |
Non-current assets: | |
| | | |
| | |
Property and equipment, net | |
| 426 | | |
| 384 | |
Intangible assets, net | |
| 2,165 | | |
| 2,527 | |
Goodwill | |
| 10,895 | | |
| 10,895 | |
Other long-term
assets | |
| 111 | | |
| 119 | |
Total non-current assets | |
| 13,597 | | |
| 13,925 | |
TOTAL ASSETS | |
$ | 15,505 | | |
$ | 15,441 | |
Liabilities and Equity | |
| | | |
| | |
Current liabilities: | |
| | | |
| | |
Accounts payable and accrued expenses | |
$ | 221 | | |
$ | 189 | |
Employee related accrued expenses | |
| 79 | | |
| 88 | |
Related party payable | |
| 44 | | |
| 73 | |
Other current
liabilities | |
| 47 | | |
| 34 | |
Total current liabilities | |
| 391 | | |
| 384 | |
Non-current liabilities: | |
| | | |
| | |
Long-term employee benefits | |
| 53 | | |
| 56 | |
Deferred tax liabilities | |
| 149 | | |
| 162 | |
Other long-term
liabilities | |
| 39 | | |
| 45 | |
Total non-current liabilities | |
| 241 | | |
| 263 | |
TOTAL LIABILITIES | |
$ | 632 | | |
$ | 647 | |
TOTAL EQUITY | |
| 14,873 | | |
| 14,794 | |
TOTAL LIABILITIES AND EQUITY | |
$ | 15,505 | | |
$ | 15,441 | |
Mobileye
Global Inc.
Condensed
Consolidated Cash Flows (unaudited)
| |
Nine Months
Ended | |
U.S. dollars in millions | |
September 30,
2023 | | |
October 1,
2022 | |
CASH FLOWS FROM OPERATING ACTIVITIES | |
| | | |
| | |
Net income (loss) | |
$ | (90 | ) | |
$ | (112 | ) |
Adjustments to reconcile net income (loss) to net cash
provided by operating activities: | |
| | | |
| | |
Depreciation of property and equipment | |
| 24 | | |
| 17 | |
Share-based compensation | |
| 190 | | |
| 112 | |
Amortization of intangible assets | |
| 362 | | |
| 413 | |
Exchange rate differences on cash and
cash equivalents | |
| 9 | | |
| 6 | |
Deferred income taxes | |
| (13 | ) | |
| (8 | ) |
Interest on Dividend Note to related
party, net | |
| — | | |
| 20 | |
Interest with related party, net | |
| 16 | | |
| 20 | |
Other | |
| (1 | ) | |
| (3 | ) |
Changes in operating assets and liabilities: | |
| | | |
| | |
Decrease (increase) in trade accounts
receivable | |
| 6 | | |
| (67 | ) |
Decrease (increase) in other current
assets | |
| 16 | | |
| 28 | |
Decrease (increase) in inventories | |
| (241 | ) | |
| (8 | ) |
Increase (decrease) in accounts payable,
accrued expenses and related party payable | |
| 21 | | |
| 22 | |
Increase (decrease) in employee-related
accrued expenses and long term benefits | |
| (12 | ) | |
| (67 | ) |
Increase (decrease) in other current
liabilities | |
| (5 | ) | |
| 10 | |
Decrease (increase) in other long term
assets | |
| 3 | | |
| 15 | |
Increase (decrease)
in long-term liabilities | |
| — | | |
| (3 | ) |
Net cash
provided by operating activities | |
| 285 | | |
| 395 | |
CASH FLOWS FROM INVESTING ACTIVITIES | |
| | | |
| | |
Purchase of property and equipment | |
| (75 | ) | |
| (79 | ) |
Repayment of loan due from related
party | |
| — | | |
| 734 | |
Issuance of loan
to related party | |
| — | | |
| (336 | ) |
Net cash provided
by (used in) investing activities | |
| (75 | ) | |
| 319 | |
CASH FLOWS FROM FINANCING ACTIVITIES | |
| | | |
| | |
Net transfers from Parent | |
| — | | |
| 99 | |
Dividend paid | |
| — | | |
| (336 | ) |
Share-based compensation recharge | |
| (29 | ) | |
| (200 | ) |
Deferred offering
costs | |
| — | | |
| (14 | ) |
Net cash provided by (used in) financing
activities | |
| (29 | ) | |
| (451 | ) |
Effect of foreign exchange rate changes on cash and cash equivalents | |
| (9 | ) | |
| (6 | ) |
Increase in cash, cash equivalents and restricted cash | |
| 172 | | |
| 257 | |
Balance of cash, cash equivalents and
restricted cash, at beginning of year | |
| 1,035 | | |
| 625 | |
Balance of cash, cash equivalents
and restricted cash, at end of period | |
$ | 1,207 | | |
$ | 882 | |
Mobileye
Global Inc.
Reconciliation
of GAAP Gross Profit and Margin to Non-GAAP Adjusted Gross Profit and Margin3 (unaudited)
| |
Three
Months Ended | | |
Nine months
Ended | |
| |
September 30,
2023 | | |
October 1,
2022 | | |
September 30,
2023 | | |
October 1,
2022 | |
U.S. dollars in millions | |
Amount | | |
% of Revenue | | |
Amount | | |
% of Revenue | | |
Amount | | |
% of Revenue | | |
Amount | | |
% of Revenue | |
Gross Profit | |
$ | 272 | | |
| 51 | % | |
$ | 217 | | |
| 48 | % | |
$ | 703 | | |
| 49 | % | |
$ | 622 | | |
| 48 | % |
Add: Amortization of acquired intangible assets | |
| 94 | | |
| 18 | % | |
| 115 | | |
| 26 | % | |
| 311 | | |
| 22 | % | |
| 355 | | |
| 27 | % |
Add: Share-based compensation expense | |
| — | | |
| — | % | |
| — | | |
| — | % | |
| 2 | | |
| — | % | |
| — | | |
| — | % |
Adjusted Gross Profit | |
$ | 366 | | |
| 69 | % | |
$ | 332 | | |
| 74 | % | |
$ | 1,016 | | |
| 70 | % | |
$ | 977 | | |
| 75 | % |
3Adjusted
gross margin is calculated as adjusted gross profit as a percentage of revenue
Mobileye
Global Inc.
Reconciliation
of GAAP Operating Income (loss) and Margin to Non-GAAP Adjusted Operating Income and Margin4
(unaudited)
| |
Three
Months Ended | | |
Nine months
Ended | |
| |
September 30,
2023 | | |
October 1,
2022 | | |
September 30,
2023 | | |
October 1,
2022 | |
U.S. dollars in millions | |
Amount | | |
% of Revenue | | |
Amount | | |
% of Revenue | | |
Amount | | |
% of Revenue | | |
Amount | | |
% of Revenue | |
Operating Income (Loss) | |
$ | 8 | | |
| 2 | % | |
$ | (25 | ) | |
| (6 | )% | |
$ | (106 | ) | |
| (7 | )% | |
$ | (61 | ) | |
| (5 | )% |
Add: Amortization of acquired intangible assets | |
| 111 | | |
| 21 | % | |
| 131 | | |
| 29 | % | |
| 362 | | |
| 25 | % | |
| 413 | | |
| 32 | % |
Add: Share-based compensation expense | |
| 63 | | |
| 12 | % | |
| 36 | | |
| 8 | % | |
| 190 | | |
| 13 | % | |
| 112 | | |
| 9 | % |
Add: Expenses related to the IPO | |
| — | | |
| — | % | |
| 1 | | |
| — | % | |
| — | | |
| — | % | |
| 4 | | |
| — | % |
Adjusted Operating Income | |
$ | 182 | | |
| 34 | % | |
$ | 143 | | |
| 32 | % | |
$ | 446 | | |
| 31 | % | |
$ | 468 | | |
| 36 | % |
4Adjusted
operating margin is calculated as adjusted operating income as a percentage of revenue
Mobileye
Global Inc.
Reconciliation
of GAAP Net Income (loss) to Non-GAAP Adjusted Net Income (unaudited)
| |
Three
Months Ended | | |
Nine months
Ended | |
| |
September 30,
2023 | | |
October 1,
2022 | | |
September 30,
2023 | | |
October 1,
2022 | |
U.S. dollars in millions | |
Amount | | |
% of Revenue | | |
Amount | | |
% of Revenue | | |
Amount | | |
% of Revenue | | |
Amount | | |
% of Revenue | |
Net Income (Loss) | |
$ | 17 | | |
| 3 | % | |
$ | (45 | ) | |
| (10 | )% | |
$ | (90 | ) | |
| (6 | )% | |
$ | (112 | ) | |
| (9 | )% |
Add: Amortization of acquired intangible assets | |
| 111 | | |
| 21 | % | |
| 131 | | |
| 29 | % | |
| 362 | | |
| 25 | % | |
| 413 | | |
| 32 | % |
Add: Share-based compensation expense | |
| 63 | | |
| 12 | % | |
| 36 | | |
| 8 | % | |
| 190 | | |
| 13 | % | |
| 112 | | |
| 9 | % |
Add: Expenses related to the Mobileye IPO | |
| — | | |
| — | % | |
| 1 | | |
| — | % | |
| — | | |
| — | % | |
| 4 | | |
| — | % |
Less: Income tax effects | |
| (10 | ) | |
| (2 | )% | |
| (9 | ) | |
| (2 | )% | |
| (31 | ) | |
| (2 | )% | |
| (27 | ) | |
| (2 | )% |
Adjusted Net Income | |
$ | 181 | | |
| 34 | % | |
$ | 114 | | |
| 25 | % | |
$ | 431 | | |
| 30 | % | |
$ | 390 | | |
| 30 | % |
Supplemental
Information - Average System Price (unaudited)
| |
Q3 2022 | | |
Q4 2022 | | |
Q1 2023 | | |
Q2 2023 | | |
Q3 2023 | |
EyeQ and SuperVision revenue (U.S. dollars in millions) | |
$ | 432 | | |
$ | 543 | | |
$ | 438 | | |
$ | 430 | | |
$ | 507 | |
Number of systems shipped (in millions) | |
| 8.2 | | |
| 9.7 | | |
| 8.1 | | |
| 8.3 | | |
| 9.4 | |
Average system price (U.S. dollars) | |
$ | 53.0 | | |
$ | 56.2 | | |
$ | 53.9 | | |
$ | 51.7 | | |
$ | 53.8 | |
Contacts
Dan
Galves
Investor
Relations
investors@mobileye.com
Justin
Hyde
Media
Relations
justin.hyde@mobileye.com
v3.23.3
Cover
|
Oct. 26, 2023 |
Cover [Abstract] |
|
Document Type |
8-K
|
Amendment Flag |
false
|
Document Period End Date |
Oct. 26, 2023
|
Entity File Number |
001-41541
|
Entity Registrant Name |
Mobileye Global Inc.
|
Entity Central Index Key |
0001910139
|
Entity Tax Identification Number |
88-0666433
|
Entity Incorporation, State or Country Code |
DE
|
Entity Address, Address Line One |
c/o Mobileye B.V.
|
Entity Address, Address Line Two |
Har Hotzvim, 13 Hartom Street
|
Entity Address, Address Line Three |
P.O. Box
45157
|
Entity Address, City or Town |
Jerusalem
|
Entity Address, Country |
IL
|
Entity Address, Postal Zip Code |
9777513
|
City Area Code |
972
|
Local Phone Number |
2-541-7333
|
Written Communications |
false
|
Soliciting Material |
false
|
Pre-commencement Tender Offer |
false
|
Pre-commencement Issuer Tender Offer |
false
|
Title of 12(b) Security |
Class A
common stock, $0.01 par value
|
Trading Symbol |
MBLY
|
Security Exchange Name |
NASDAQ
|
Entity Emerging Growth Company |
false
|
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 2 such as Street or Suite number
+ References
+ Details
Name: |
dei_EntityAddressAddressLine2 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 3 such as an Office Park
+ References
+ Details
Name: |
dei_EntityAddressAddressLine3 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionISO 3166-1 alpha-2 country code.
+ References
+ Details
Name: |
dei_EntityAddressCountry |
Namespace Prefix: |
dei_ |
Data Type: |
dei:countryCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Section 14a -Number 240 -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
Mobileye Global (NASDAQ:MBLY)
Historical Stock Chart
From Apr 2024 to May 2024
Mobileye Global (NASDAQ:MBLY)
Historical Stock Chart
From May 2023 to May 2024