LIZHI INC. (“LIZHI” or the “Company” or “We”) (NASDAQ: LIZI), an
audio-based social and entertainment platform, today announced its
unaudited financial results for the first quarter ended March 31,
2022.
First Quarter 2022 Financial and
Operational Highlights
- Net revenues were
RMB516.7 million (US$81.5 million) in the first quarter of 2022,
representing a 4% increase from RMB495.1 million in the first
quarter of 2021.
- Average total mobile
MAUs1 in the first quarter of 2022 was
51.5 million, compared to 59.7 million in the first quarter of
2021.
- Average total monthly
paying users2 in the first quarter of
2022 reached 482.2 thousand, representing an increase of 2% from
474.7 thousand in the first quarter of 2021.
“In the first quarter of 2022, we’re pleased to
continue seeing the healthy improvement in our profitability,
posting revenue growth of 4% and gross profit growth of 34%
year-over-year,” said Mr. Jinnan (Marco) Lai, founder and CEO of
LIZHI. “During the quarter, our strategic initiatives remained
focused on optimizing operational efficiency and improving margins,
as well as harnessing our technological capabilities to strengthen
the competitiveness of our products and enrich the user experience.
Moreover, in our continuous efforts to enhance the vitality of our
audio community and boost user interactions, our average audio
entertainment mobile MAUs increased by 11% from 8.27 million in the
first quarter of 2021 to 9.14 million in the first quarter of 2022.
As we move forward, we will explore more commercialization avenues
in audio entertainment and social networking while also
concentrating on achieving a sustainable growth.
“On the global front, we progressed with
refining TIYA App’s features, introducing new functions to enhance
its social networking capabilities and further boost TIYA’s user
engagement, user activeness as well as its global appeal. In
addition, we worked diligently to upgrade our proprietary suite of
technologies, empowering us to persistently innovate and enrich
product features and functions to align with users’ diverse needs.
Looking ahead, we will steadfastly execute our globalization
strategy, continue our efforts in developing our in-house
technologies, and strive to advance product innovation. We believe
that we are well poised to capture a vast array of opportunities in
the global audio and social networking space and achieve greater
success,” Mr. Lai concluded.
Ms. Chengfang Lu, Acting Chief Financial Officer
of LIZHI, said, “Our first quarter results demonstrate our growth
trajectory. Driven by the continuous improvements in our operating
efficiency, in the first quarter, our gross margin grew to 32%, up
700 basis points year-over-year. More encouragingly, we achieved a
net income of RMB16.4 million in this quarter, representing an 84%
sequential increase. Going forward, we will carry on building a
more competitive audio ecosystem, pursuing diversified
commercialization avenues, and advancing our technology
capabilities. We are confident that these endeavors will strengthen
our core competencies and empower us to create greater value for
our users and shareholders.”
First Quarter 2022 Unaudited Financial
Results
Net revenues were RMB516.7
million (US$81.5 million) in the first quarter of 2022,
representing an increase of 4% from RMB495.1 million in the first
quarter of 2021, primarily due to the increases in the number of
paying users and the average amount of user spend on our audio
entertainment products, partially offset by the decrease in
advertising revenue which was mainly due to the decrease in the
number of advertising projects. While the COVID-19 resurgence in
various parts of the world continues, the extent to which the
pandemic impacts the Company’s operations beyond the first quarter
of 2022 depends on COVID-19’s future development in China and
across the globe, which is subject to change and substantial
uncertainty, and therefore cannot be predicted.
Cost of revenues was RMB348.6
million (US$55.0 million) in the first quarter of 2022,
representing a decrease of 6% from RMB370.0 million in the first
quarter of 2021, mainly attributable to a decrease in the revenue
sharing fees primarily due to the adjustment in revenue sharing
policies, resulting in a decrease in the percentage of the revenue
sharing fees in the first quarter of 2022.
Gross profit was RMB168.1
million (US$26.5 million) in the first quarter of 2022,
representing an increase of 34% from RMB125.1 million in the first
quarter of 2021.
Non-GAAP gross
profit3 was RMB170.7 million (US$26.9
million) in the first quarter of 2022, representing an increase of
34% from RMB127.7 million in the first quarter of 2021.
Gross margin in the first
quarter of 2022 was 32%, compared to 25% in the first quarter of
2021. Non-GAAP gross margin in the first quarter
of 2022 was 33%, compared to 26% in the first quarter of 2021.
Operating expenses were
RMB153.5 million (US$24.2 million) in the first quarter of 2022,
representing a decrease of 22% from RMB197.3 million in the first
quarter of 2021.
Research and development expenses were RMB71.1
million (US$11.2 million) in the first quarter of 2022,
representing an increase of 25% from RMB56.9 million in the first
quarter of 2021. The increase was primarily due to the higher
salary and welfare benefits expenses and rental expenses.
Selling and marketing expenses were RMB60.0
million (US$9.5 million) in the first quarter of 2022, representing
a decrease of 50% from RMB120.8 million in the first quarter of
2021, primarily attributable to the decrease in promotion and
marketing expenses, and partially offset by the increased salary
and welfare benefits expenses.
General and administrative expenses were RMB22.4
million (US$3.5 million) in the first quarter of 2022, representing
an increase of 14% from RMB19.6 million in the first quarter of
2021. The increase was mainly due to increased salary and welfare
benefits expenses and rental expenses.
Operating income was RMB14.6
million (US$2.3 million) in the first quarter of 2022, compared to
operating loss of RMB72.2 million in the first quarter of 2021.
Non-GAAP operating
income4 was RMB23.4 million (US$3.7
million) in the first quarter of 2022, compared to non-GAAP
operating loss of RMB64.0 million in the first quarter of 2021.
Net income was RMB16.4 million
(US$2.6 million) in the first quarter of 2022, compared to net loss
of RMB70.0 million in the first quarter of 2021.
Non-GAAP net income was RMB25.2
million (US$4.0 million) in the first quarter of 2022, compared to
non-GAAP net loss of RMB61.8 million in the first quarter of
2021.
Net income attributable to LIZHI
INC.’s ordinary shareholders was RMB16.4
million (US$2.6 million) in the first quarter of 2022, compared to
net loss attributable to LIZHI INC.’s ordinary shareholders of
RMB70.0 million in the first quarter of 2021.
Non-GAAP net income attributable to
LIZHI INC.’s ordinary
shareholders5 was RMB25.2 million (US$4.0
million) in the first quarter of 2022, compared to non-GAAP net
loss attributable to LIZHI INC.'s ordinary shareholders of RMB61.8
million in the first quarter of 2021.
Basic and diluted net income per
ADS6 were RMB0.32 (US$0.05) in the first
quarter of 2022, compared to basic and diluted net loss per ADS of
RMB1.50 in the first quarter of 2021.
Non-GAAP basic and diluted net income
per ADS7 were RMB0.49 (US$0.08) in the
first quarter of 2022, compared to non-GAAP basic and diluted net
loss of RMB1.33 per ADS in the first quarter of 2021.
Balance Sheets
As of March 31, 2022, the Company had cash and
cash equivalents, short-term investments and restricted cash of
RMB515.5 million (US$81.3 million).
Conference Call
The Company's management will host an earnings
conference call at 9:00 PM U.S. Eastern Time on May 26, 2022 (9:00
AM Beijing/Hong Kong Time on May 27, 2022).
For participants who wish to join the call,
please access the link provided below to complete the Direct Event
online registration and dial in 10 minutes prior to the scheduled
call start time.
Event Title: |
LIZHI INC. First Quarter 2022 Earnings Conference Call |
Conference ID: |
8376836 |
Registration Link: |
http://apac.directeventreg.com/registration/event/8376836 |
Upon registration, each participant will receive
a set of dial-in numbers by location, a Direct Event passcode, a
unique Registrant ID, and further detailed instructions, which will
be used to join the conference call.
Additionally, a live and archived webcast of the
conference call will be available on the Company's investor
relations website at http://ir.lizhi.fm.
A replay of the conference call will be
accessible approximately two hours after the conclusion of the call
until June 2, 2022, by dialing the following telephone numbers:
United States: |
+1-855-452-5696 |
International: |
+61-2-8199-0299 |
Hong Kong, China: |
800-963-117 |
Mainland, China: |
400-820-9035 |
Replay Access Code: |
8376836 |
About LIZHI INC.
LIZHI INC. has created a comprehensive
audio-based social ecosystem with a global presence. The Company
aims to cater to users’ interests in audio entertainment and social
networking through its product portfolios. LIZHI INC. envisions an
audio ecosystem where everyone can be connected and interact
through voices. LIZHI INC. has been listed on Nasdaq since January
2020.
For more information, please visit:
http://ir.lizhi.fm.
Use of Non-GAAP Financial
Measures
The unaudited condensed consolidated financial
information is prepared in conformity with accounting principles
generally accepted in the United States of America (“U.S.
GAAP”).
LIZHI uses non-GAAP gross profit, non-GAAP gross
margin, non-GAAP operating loss/income, non-GAAP net loss/income,
non-GAAP net loss/income attributable to LIZHI INC.’s ordinary
shareholders and non-GAAP basic and diluted net loss/income per
ADS, which are non-GAAP financial measures. Non-GAAP gross profit
is gross profit excluding share-based compensation expenses.
Non-GAAP gross margin is non-GAAP gross profit as a percentage of
net revenues. Non-GAAP operating loss/income is operating
loss/income excluding share-based compensation expenses. Non-GAAP
net loss/income is net loss/income, excluding share-based
compensation expenses. Non-GAAP net loss/income attributable to
LIZHI INC.’s ordinary shareholders is net loss/income attributable
to LIZHI INC.’s ordinary shareholders excluding accretions to
preferred shares redemption value and share-based compensation
expenses. Non-GAAP basic and diluted net loss/income per ADS is
non-GAAP net loss/income attributable to LIZHI INC.’s ordinary
shareholders divided by the weighted average number of ADS used in
the calculation of basic and diluted net loss/income per ADS. The
Company believes that separate analysis and exclusion of the
non-cash impact of the above reconciling items adds clarity to the
constituent parts of its performance. The Company reviews these
non-GAAP financial measures together with GAAP financial measures
to obtain a better understanding of its operating performance. It
uses the non-GAAP financial measure for planning, forecasting and
measuring results against the forecast. The Company believes that
non-GAAP financial measure is useful supplemental information for
investors and analysts to assess its operating performance without
the non-cash effect of accretions to preferred shares redemption
value and share-based compensation expenses.
However, the use of non-GAAP financial measures
has material limitations as an analytical tool. One of the
limitations of using non-GAAP financial measures is that they do
not include all items that impact the Company’s net income for the
period. In addition, because non-GAAP financial measures are not
measured in the same manner by all companies, they may not be
comparable to other similarly titled measures used by other
companies. In light of the foregoing limitations, you should not
consider non-GAAP financial measures in isolation from, superior
to, or as an alternative to the financial measure prepared in
accordance with U.S. GAAP.
The presentation of these non-GAAP financial
measures is not intended to be considered in isolation from, or as
a substitute for, the financial information prepared and presented
in accordance with U.S. GAAP. For more information on these
non-GAAP financial measures, please see the table captioned
“Unaudited Reconciliations of GAAP and Non-GAAP Results” near the
end of this release.
Exchange Rate Information
This announcement contains translations of
certain RMB amounts into U.S. dollars at a specified rate solely
for the convenience of the reader. Unless otherwise noted, all
translations from RMB to U.S. dollars and from U.S. dollars to RMB
are made at a rate of RMB6.3393 to US$1.00, the exchange rate on
March 31, 2022 set forth in the H.10 statistical release of the
Federal Reserve Board. The Company makes no representation that the
RMB or U.S. dollars amounts referred could be converted into U.S.
dollars or RMB, as the case may be, at any particular rate or at
all.
Safe Harbor Statement
This press release contains forward-looking
statements. These statements are made under the “safe harbor”
provisions of the U.S. Private Securities Litigation Reform Act of
1995. Statements that are not historical facts, including
statements about the Company’s beliefs and expectations, are
forward-looking statements. Forward-looking statements involve
inherent risks and uncertainties, and a number of factors could
cause actual results to differ materially from those contained in
any forward-looking statement, including but not limited to the
following: LIZHI’s goals and strategies; LIZHI’s future business
development, results of operations and financial condition; the
expected growth of the online audio market; the expectation
regarding the rate at which to gain active users, especially paying
users; LIZHI’s ability to monetize the user base; fluctuations in
general economic and business conditions in China and overseas
markets; the impact of the COVID-19 to LIZHI’s business operations
and the economy in China and elsewhere generally; any adverse
changes in laws, regulations, rules, policies or guidelines
applicable to LIZHI; and assumptions underlying or related to any
of the foregoing. In some cases, forward-looking statements can be
identified by words or phrases such as “may”, “will,” “expect,”
“anticipate,” “target,” “aim,” “estimate,” “intend,” “plan,”
“believe,” “potential,” “continue,” “is/are likely to” or other
similar expressions. Further information regarding these and other
risks, uncertainties or factors is included in the Company’s
filings with the Securities Exchange Commission. All information
provided in this press release is as of the date of this press
release, and the Company does not undertake any duty to update such
information, except as required under applicable law.
For investor and media inquiries, please
contact:In China:
LIZHI INC.IR DepartmentTel: +86 (20) 3866-4265E-mail:
ir@lizhi.fm
The Piacente Group, Inc.Jenny CaiTel: +86 (10) 6508-0677E-mail:
Lizhi@tpg-ir.com
In the United States:
The Piacente Group, Inc. Brandi PiacenteTel:
+1-212-481-2050E-mail: Lizhi@tpg-ir.com
LIZHI INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE
SHEETS(All amounts in thousands, except for share, ADS,
per share data and per ADS data)
|
|
December31,2021 |
|
March31,2022 |
|
March31,2022 |
|
|
RMB |
|
RMB |
|
US$ |
ASSETS |
|
|
|
|
|
|
Current
assets |
|
|
|
|
|
|
Cash and cash equivalents |
|
533,293 |
|
490,136 |
|
77,317 |
Short-term investments |
|
- |
|
20,000 |
|
3,155 |
Restricted cash |
|
4,155 |
|
5,327 |
|
840 |
Accounts receivable, net |
|
6,458 |
|
3,553 |
|
560 |
Prepayments and other current assets |
|
33,604 |
|
29,456 |
|
4,647 |
|
|
|
|
|
|
|
Total current
assets |
|
577,510 |
|
548,472 |
|
86,519 |
|
|
|
|
|
|
|
Non-current
assets |
|
|
|
|
|
|
Property, equipment and leasehold improvement, net |
|
33,391 |
|
33,787 |
|
5,330 |
Intangible assets, net |
|
2,245 |
|
1,792 |
|
283 |
Right-of-use assets, net |
|
28,941 |
|
31,479 |
|
4,966 |
Other non-current assets |
|
799 |
|
681 |
|
107 |
|
|
|
|
|
|
|
Total non-current
assets |
|
65,376 |
|
67,739 |
|
10,686 |
|
|
|
|
|
|
|
TOTAL ASSETS |
|
642,886 |
|
616,211 |
|
97,205 |
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
Current
liabilities |
|
|
|
|
|
|
Accounts payable |
|
80,793 |
|
63,033 |
|
9,943 |
Deferred revenue |
|
20,657 |
|
22,530 |
|
3,554 |
Salary and welfare payable |
|
123,075 |
|
104,630 |
|
16,505 |
Taxes payable |
|
5,564 |
|
5,549 |
|
875 |
Short-term loans |
|
68,999 |
|
50,000 |
|
7,887 |
Lease liabilities due within one year |
|
13,929 |
|
16,649 |
|
2,626 |
Accrued expenses and other current liabilities |
|
53,486 |
|
54,273 |
|
8,561 |
|
|
|
|
|
|
|
Total current
liabilities |
|
366,503 |
|
316,664 |
|
49,951 |
|
|
|
|
|
|
|
Non-current
liabilities |
|
|
|
|
|
|
Lease liabilities |
|
17,076 |
|
16,968 |
|
2,677 |
Other non-current liabilities |
|
4,452 |
|
4,225 |
|
666 |
|
|
|
|
|
|
|
Total non-current
liabilities |
|
21,528 |
|
21,193 |
|
3,343 |
|
|
|
|
|
|
|
TOTAL
LIABILITIES |
|
388,031 |
|
337,857 |
|
53,294 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIZHI INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE
SHEETS (CONTINUED)(All amounts in thousands, except for
share, ADS, per share data and per ADS data)
|
|
December31,2021 |
|
March31,2022 |
|
March31,2022 |
|
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
|
|
SHAREHOLDERS’
EQUITY |
|
|
|
|
|
|
LIZHI Inc.’s
shareholders’ equity |
|
|
|
|
|
|
Class A Ordinary shares (US$0.0001 par value, 1,268,785,000 shares
authorized, 798,962,260 sharesissued and 782,801,250 shares
outstanding as of December 31, 2021; 1,268,785,000 shares
authorized, 818,962,260 sharesissued and 784,879,970 shares
outstanding as of March 31, 2022). |
|
530 |
|
|
543 |
|
|
86 |
|
Class B Ordinary shares
(US$0.0001 par value, 231,215,000 shares authorized, issued
andoutstanding as of December 31, 2021 and March 31, 2022,
respectively). |
|
168 |
|
|
168 |
|
|
27 |
|
Treasury stock |
|
(11 |
) |
|
(22 |
) |
|
(3 |
) |
Additional paid in
capital |
|
2,630,456 |
|
|
2,638,753 |
|
|
416,253 |
|
Accumulated deficit |
|
(2,366,531 |
) |
|
(2,350,103 |
) |
|
(370,720 |
) |
Accumulated other
comprehensive loss |
|
(9,757 |
) |
|
(10,975 |
) |
|
(1,730 |
) |
TOTAL LIZHI Inc.’s
shareholders’ equity |
|
254,855 |
|
|
278,364 |
|
|
43,913 |
|
|
|
|
|
|
|
Non-controlling interests |
|
- |
|
|
(10 |
) |
|
(2 |
) |
|
|
|
|
|
|
|
TOTAL SHAREHOLDERS’
EQUITY |
|
254,855 |
|
|
278,354 |
|
|
43,911 |
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND
SHAREHOLDERS’ EQUITY |
|
642,886 |
|
|
616,211 |
|
|
97,205 |
|
LIZHI INC.
UNAUDITED CONDENSED CONSOLIDATED
STATEMENTS OF OPERATIONS(All amounts in thousands, except
for share, ADS, per share data and per ADS data)
|
|
Three Months Ended |
|
|
March31,2021 |
|
December31,2021 |
|
March31,2022 |
|
March31,2022 |
|
|
RMB |
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
|
|
|
|
Net
revenues |
|
|
|
|
|
|
|
|
Audio entertainment revenues |
|
489,306 |
|
|
556,304 |
|
|
514,022 |
|
|
81,085 |
|
Podcast, advertising and other
revenues |
|
5,747 |
|
|
4,028 |
|
|
2,691 |
|
|
424 |
|
Total net
revenues |
|
495,053 |
|
|
560,332 |
|
|
516,713 |
|
|
81,509 |
|
Cost of
revenues(1) |
|
(369,993 |
) |
|
(378,406 |
) |
|
(348,621 |
) |
|
(54,994 |
) |
Gross
profit |
|
125,060 |
|
|
181,926 |
|
|
168,092 |
|
|
26,515 |
|
|
|
|
|
|
|
|
|
|
Operating
expenses(1) |
|
|
|
|
|
|
|
|
Selling and marketing
expenses |
|
(120,790 |
) |
|
(70,859 |
) |
|
(60,009 |
) |
|
(9,466 |
) |
General and administrative
expenses |
|
(19,617 |
) |
|
(32,192 |
) |
|
(22,378 |
) |
|
(3,530 |
) |
Research and development
expenses |
|
(56,868 |
) |
|
(73,523 |
) |
|
(71,094 |
) |
|
(11,215 |
) |
Total operating
expenses |
|
(197,275 |
) |
|
(176,574 |
) |
|
(153,481 |
) |
|
(24,211 |
) |
|
|
|
|
|
|
|
|
|
Operating
(loss)/income |
|
(72,215 |
) |
|
5,352 |
|
|
14,611 |
|
|
2,304 |
|
|
|
|
|
|
|
|
|
|
Interest expenses, net |
|
(248 |
) |
|
(154 |
) |
|
(55 |
) |
|
(9 |
) |
Foreign exchange losses |
|
(149 |
) |
|
(311 |
) |
|
(386 |
) |
|
(61 |
) |
Investment income |
|
407 |
|
|
- |
|
|
94 |
|
|
15 |
|
Government grants |
|
2,917 |
|
|
3,832 |
|
|
2,626 |
|
|
414 |
|
Others, net |
|
(749 |
) |
|
572 |
|
|
(429 |
) |
|
(68 |
) |
|
|
|
|
|
|
|
|
|
(Loss)/income before
income taxes |
|
(70,037 |
) |
|
9,291 |
|
|
16,461 |
|
|
2,595 |
|
|
|
|
|
|
|
|
|
|
Income tax expenses |
|
- |
|
|
(376 |
) |
|
(43 |
) |
|
(7 |
) |
|
|
|
|
|
|
|
|
|
Net
(loss)/income |
|
(70,037 |
) |
|
8,915 |
|
|
16,418 |
|
|
2,588 |
|
|
|
|
|
|
|
|
|
|
Net loss attributable to the
non-controlling interests shareholders |
|
- |
|
|
- |
|
|
10 |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
Net (loss)/income
attributable to LIZHI INC.’s ordinary shareholders |
|
(70,037 |
) |
|
8,915 |
|
|
16,428 |
|
|
2,590 |
|
|
|
|
|
|
|
|
|
|
LIZHI INC.
UNAUDITED CONDENSED CONSOLIDATED
STATEMENTS OF OPERATIONS (CONTINUED)(All amounts in
thousands, except for share, ADS, per share data and per ADS
data)
|
|
Three Months Ended |
|
|
March31,2021 |
|
December31,2021 |
|
March31,2022 |
|
March31,2022 |
|
|
RMB |
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
|
|
|
|
Net (loss)/income |
|
(70,037 |
) |
|
8,915 |
|
|
16,418 |
|
|
2,588 |
|
|
|
|
|
|
|
|
|
|
Other comprehensive
income/(loss): |
|
|
|
|
|
|
|
|
Foreign currency translation
adjustments |
|
1,136 |
|
|
(5,152 |
) |
|
(1,218 |
) |
|
(192 |
) |
Total comprehensive
(loss)/income |
|
(68,901 |
) |
|
3,763 |
|
|
15,200 |
|
|
2,396 |
|
Comprehensive loss
attributable to non‑controlling interests shareholders |
|
- |
|
|
- |
|
|
10 |
|
|
2 |
|
Comprehensive
(loss)/income attributable to LIZHI INC.’s ordinary
shareholders |
|
(68,901 |
) |
|
3,763 |
|
|
15,210 |
|
|
2,398 |
|
|
|
|
|
|
|
|
|
|
Net (loss)/income
attributable to LIZHI INC.’s ordinary shareholders per
share |
|
|
|
|
|
|
|
|
—Basic |
|
(0.08 |
) |
|
0.01 |
|
|
0.02 |
|
|
0.00 |
|
—Diluted |
|
(0.08 |
) |
|
0.01 |
|
|
0.02 |
|
|
0.00 |
|
Weighted average
number of ordinary shares |
|
|
|
|
|
|
|
|
—Basic |
|
930,843,416 |
|
|
1,022,278,296 |
|
|
1,022,743,151 |
|
|
1,022,743,151 |
|
—Diluted |
|
930,843,416 |
|
|
1,026,331,428 |
|
|
1,027,560,107 |
|
|
1,027,560,107 |
|
|
|
|
|
|
|
|
|
|
Net (loss)/income
attributable to LIZHI INC.’s ordinary shareholders per
ADS |
|
|
|
|
|
|
|
|
—Basic |
|
(1.50 |
) |
|
0.17 |
|
|
0.32 |
|
|
0.05 |
|
—Diluted |
|
(1.50 |
) |
|
0.17 |
|
|
0.32 |
|
|
0.05 |
|
Weighted average
number of ADS |
|
|
|
|
|
|
|
|
—Basic |
|
46,542,171 |
|
|
51,113,915 |
|
|
51,137,158 |
|
|
51,137,158 |
|
—Diluted |
|
46,542,171 |
|
|
51,316,571 |
|
|
51,378,005 |
|
|
51,378,005 |
|
LIZHI INC.
UNAUDITED CONDENSED CONSOLIDATED
STATEMENTS OF OPERATIONS (CONTINUED)(All amounts in
thousands, except for share, ADS, per share data and per ADS
data)
(1) Share-based compensation was allocated in cost
of revenues and operating expenses as follows:
|
|
Three Months Ended |
|
|
March31,2021 |
|
December31,2021 |
|
March31,2022 |
|
March31,2022 |
|
|
RMB |
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
2,670 |
|
2,519 |
|
2,606 |
|
411 |
Selling and marketing
expenses |
|
283 |
|
1,039 |
|
1,007 |
|
159 |
General and administrative
expenses |
|
3,228 |
|
2,879 |
|
2,789 |
|
440 |
Research and development
expenses |
|
2,064 |
|
2,898 |
|
2,361 |
|
372 |
|
|
|
|
|
|
|
|
|
LIZHI INC.
UNAUDITED RECONCILIATIONS OF GAAP AND
NON-GAAP RESULTS(All amounts in thousands, except for
share, ADS, per share data and per ADS data)
|
|
Three Months Ended |
|
|
March31,2021 |
|
December31,2021 |
|
March31,2022 |
|
March31,2022 |
|
|
RMB |
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
|
|
|
|
Gross profit |
|
125,060 |
|
|
181,926 |
|
168,092 |
|
26,515 |
Share-based compensation
expenses |
|
2,670 |
|
|
2,519 |
|
2,606 |
|
411 |
Non-GAAP gross
profit |
|
127,730 |
|
|
184,445 |
|
170,698 |
|
26,926 |
|
|
|
|
|
|
|
|
|
Operating
(loss)/income |
|
(72,215 |
) |
|
5,352 |
|
14,611 |
|
2,304 |
Share-based compensation
expenses |
|
8,245 |
|
|
9,335 |
|
8,763 |
|
1,382 |
Non-GAAP operating
(loss)/income |
|
(63,970 |
) |
|
14,687 |
|
23,374 |
|
3,686 |
|
|
|
|
|
|
|
|
|
Net
(loss)/income |
|
(70,037 |
) |
|
8,915 |
|
16,418 |
|
2,588 |
Share-based compensation
expenses |
|
8,245 |
|
|
9,335 |
|
8,763 |
|
1,382 |
Non-GAAP net
(loss)/income |
|
(61,792 |
) |
|
18,250 |
|
25,181 |
|
3,970 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)/income
attributable to LIZHI INC.’s ordinary shareholders |
|
(70,037 |
) |
|
8,915 |
|
16,428 |
|
2,590 |
Share-based compensation
expenses |
|
8,245 |
|
|
9,335 |
|
8,763 |
|
1,382 |
Non-GAAP net
(loss)/income attributable to LIZHI INC.’s ordinary
shareholders |
|
(61,792 |
) |
|
18,250 |
|
25,191 |
|
3,972 |
|
|
|
|
|
|
|
|
|
Non-GAAP
net (loss)/income attributable to LIZHI INC.’s
ordinary shareholders per share |
|
|
|
|
|
|
|
|
—Basic |
|
(0.07 |
) |
|
0.02 |
|
0.02 |
|
0.00 |
—Diluted |
|
(0.07 |
) |
|
0.02 |
|
0.02 |
|
0.00 |
Weighted average
number of ordinary shares |
|
|
|
|
|
|
|
|
—Basic |
|
930,843,416 |
|
|
1,022,278,296 |
|
1,022,743,151 |
|
1,022,743,151 |
—Diluted |
|
930,843,416 |
|
|
1,026,331,428 |
|
1,027,560,107 |
|
1,027,560,107 |
|
|
|
|
|
|
|
|
|
Non-GAAP
net (loss)/income attributable to LIZHI INC.’s
ordinary shareholders per ADS |
|
|
|
|
|
|
|
|
—Basic |
|
(1.33 |
) |
|
0.36 |
|
0.49 |
|
0.08 |
—Diluted |
|
(1.33 |
) |
|
0.36 |
|
0.49 |
|
0.08 |
Weighted average
number of ADS |
|
|
|
|
|
|
|
|
—Basic |
|
46,542,171 |
|
|
51,113,915 |
|
51,137,158 |
|
51,137,158 |
—Diluted |
|
46,542,171 |
|
|
51,316,571 |
|
51,378,005 |
|
51,378,005 |
|
|
|
|
|
|
|
|
|
___________________________
1 Refers to the average monthly number of active
users across our platforms and Apps in a given period, calculated
by dividing (i) the sum of mobile active users for each month of
such period, by (ii) the number of months in the same period.2
Refers to the average monthly number of paying users in a given
period, calculated by dividing (i) the total number of paying users
in each month of such period by (ii) the number of months in the
same period.3 Non-GAAP gross profit is a non-GAAP financial
measure, which is defined as gross profit excluding share-based
compensation expenses. This adjustment amounted to RMB2.6 million
(US$0.4 million) in the first quarter of 2022. Please refer to the
section below titled “Unaudited Reconciliations of GAAP and
Non-GAAP Results” for details.4 Non-GAAP operating income is a
non-GAAP financial measure, which is defined as operating income
excluding share-based compensation expenses. This adjustment
amounted to RMB8.8 million (US$1.4 million) in the first quarter of
2022. Please refer to the section below titled “Unaudited
Reconciliations of GAAP and Non-GAAP Results” for details.5
Non-GAAP net income attributable to LIZHI INC.’s ordinary
shareholders is a non-GAAP financial measure, which is defined as
net income attributable to LIZHI INC.’s ordinary shareholders
excluding share-based compensation expenses. These adjustments
amounted to RMB8.8 million (US$1.4 million) and RMB8.2 million in
the first quarter of 2022 and 2021, respectively. Please refer to
the section below titled “Unaudited Reconciliations of GAAP and
Non-GAAP Results” for details.6 ADS refers to American Depositary
Share. Each ADS represents twenty Class A ordinary shares of the
Company. Basic and diluted net income per ADS is net income
attributable to LIZHI INC.’s ordinary shareholders divided by
weighted average number of ADS.7 Non-GAAP basic and diluted net
income per ADS is a non-GAAP financial measure, which is defined as
non-GAAP net income attributable to LIZHI INC.’s ordinary
shareholders divided by weighted average number of ADS used in the
calculation of basic and diluted net income per ADS.
LIZHI (NASDAQ:LIZI)
Historical Stock Chart
From Feb 2023 to Mar 2023
LIZHI (NASDAQ:LIZI)
Historical Stock Chart
From Mar 2022 to Mar 2023