false --06-30 Q2 2025 0001725430 Yes Yes 0001725430 2024-07-01 2024-12-31 0001725430 2025-02-11 0001725430 2024-12-31 0001725430 2024-06-30 0001725430 2024-10-01 2024-12-31 0001725430 2023-10-01 2023-12-31 0001725430 2023-07-01 2023-12-31 0001725430 us-gaap:PreferredStockMember us-gaap:ConvertiblePreferredStockMember 2024-06-30 0001725430 us-gaap:CommonStockMember 2024-06-30 0001725430 us-gaap:TreasuryStockCommonMember 2024-06-30 0001725430 us-gaap:AdditionalPaidInCapitalMember 2024-06-30 0001725430 us-gaap:RetainedEarningsMember 2024-06-30 0001725430 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-06-30 0001725430 us-gaap:NoncontrollingInterestMember 2024-06-30 0001725430 us-gaap:PreferredStockMember us-gaap:ConvertiblePreferredStockMember 2024-09-30 0001725430 us-gaap:CommonStockMember 2024-09-30 0001725430 us-gaap:TreasuryStockCommonMember 2024-09-30 0001725430 us-gaap:AdditionalPaidInCapitalMember 2024-09-30 0001725430 us-gaap:RetainedEarningsMember 2024-09-30 0001725430 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-09-30 0001725430 us-gaap:NoncontrollingInterestMember 2024-09-30 0001725430 2024-09-30 0001725430 us-gaap:PreferredStockMember us-gaap:ConvertiblePreferredStockMember 2023-06-30 0001725430 us-gaap:CommonStockMember 2023-06-30 0001725430 us-gaap:TreasuryStockCommonMember 2023-06-30 0001725430 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001725430 us-gaap:RetainedEarningsMember 2023-06-30 0001725430 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-06-30 0001725430 us-gaap:NoncontrollingInterestMember 2023-06-30 0001725430 2023-06-30 0001725430 us-gaap:PreferredStockMember us-gaap:ConvertiblePreferredStockMember 2023-09-30 0001725430 us-gaap:CommonStockMember 2023-09-30 0001725430 us-gaap:TreasuryStockCommonMember 2023-09-30 0001725430 us-gaap:AdditionalPaidInCapitalMember 2023-09-30 0001725430 us-gaap:RetainedEarningsMember 2023-09-30 0001725430 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-09-30 0001725430 us-gaap:NoncontrollingInterestMember 2023-09-30 0001725430 2023-09-30 0001725430 us-gaap:PreferredStockMember us-gaap:ConvertiblePreferredStockMember 2024-07-01 2024-09-30 0001725430 us-gaap:CommonStockMember 2024-07-01 2024-09-30 0001725430 us-gaap:TreasuryStockCommonMember 2024-07-01 2024-09-30 0001725430 us-gaap:AdditionalPaidInCapitalMember 2024-07-01 2024-09-30 0001725430 us-gaap:RetainedEarningsMember 2024-07-01 2024-09-30 0001725430 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-07-01 2024-09-30 0001725430 us-gaap:NoncontrollingInterestMember 2024-07-01 2024-09-30 0001725430 2024-07-01 2024-09-30 0001725430 us-gaap:PreferredStockMember us-gaap:ConvertiblePreferredStockMember 2024-10-01 2024-12-31 0001725430 us-gaap:CommonStockMember 2024-10-01 2024-12-31 0001725430 us-gaap:TreasuryStockCommonMember 2024-10-01 2024-12-31 0001725430 us-gaap:AdditionalPaidInCapitalMember 2024-10-01 2024-12-31 0001725430 us-gaap:RetainedEarningsMember 2024-10-01 2024-12-31 0001725430 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-10-01 2024-12-31 0001725430 us-gaap:NoncontrollingInterestMember 2024-10-01 2024-12-31 0001725430 us-gaap:PreferredStockMember us-gaap:ConvertiblePreferredStockMember 2023-07-01 2023-09-30 0001725430 us-gaap:CommonStockMember 2023-07-01 2023-09-30 0001725430 us-gaap:TreasuryStockCommonMember 2023-07-01 2023-09-30 0001725430 us-gaap:AdditionalPaidInCapitalMember 2023-07-01 2023-09-30 0001725430 us-gaap:RetainedEarningsMember 2023-07-01 2023-09-30 0001725430 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-07-01 2023-09-30 0001725430 us-gaap:NoncontrollingInterestMember 2023-07-01 2023-09-30 0001725430 2023-07-01 2023-09-30 0001725430 us-gaap:PreferredStockMember us-gaap:ConvertiblePreferredStockMember 2023-10-01 2023-12-31 0001725430 us-gaap:CommonStockMember 2023-10-01 2023-12-31 0001725430 us-gaap:TreasuryStockCommonMember 2023-10-01 2023-12-31 0001725430 us-gaap:AdditionalPaidInCapitalMember 2023-10-01 2023-12-31 0001725430 us-gaap:RetainedEarningsMember 2023-10-01 2023-12-31 0001725430 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-10-01 2023-12-31 0001725430 us-gaap:NoncontrollingInterestMember 2023-10-01 2023-12-31 0001725430 us-gaap:PreferredStockMember us-gaap:ConvertiblePreferredStockMember 2024-12-31 0001725430 us-gaap:CommonStockMember 2024-12-31 0001725430 us-gaap:TreasuryStockCommonMember 2024-12-31 0001725430 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0001725430 us-gaap:RetainedEarningsMember 2024-12-31 0001725430 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-12-31 0001725430 us-gaap:NoncontrollingInterestMember 2024-12-31 0001725430 us-gaap:PreferredStockMember us-gaap:ConvertiblePreferredStockMember 2023-12-31 0001725430 us-gaap:CommonStockMember 2023-12-31 0001725430 us-gaap:TreasuryStockCommonMember 2023-12-31 0001725430 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001725430 us-gaap:RetainedEarningsMember 2023-12-31 0001725430 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-12-31 0001725430 us-gaap:NoncontrollingInterestMember 2023-12-31 0001725430 2023-12-31 0001725430 2024-09-18 2024-09-18 0001725430 2024-09-18 2024-12-31 0001725430 INBS:SalesOfGoodsCartidgesMember 2024-10-01 2024-12-31 0001725430 INBS:SalesOfGoodsCartidgesMember 2023-10-01 2023-12-31 0001725430 INBS:SalesOfGoodsCartidgesMember 2024-07-01 2024-12-31 0001725430 INBS:SalesOfGoodsCartidgesMember 2023-07-01 2023-12-31 0001725430 INBS:SalesOfGoodsReadersMember 2024-10-01 2024-12-31 0001725430 INBS:SalesOfGoodsReadersMember 2023-10-01 2023-12-31 0001725430 INBS:SalesOfGoodsReadersMember 2024-07-01 2024-12-31 0001725430 INBS:SalesOfGoodsReadersMember 2023-07-01 2023-12-31 0001725430 INBS:OtherSalesMember 2024-10-01 2024-12-31 0001725430 INBS:OtherSalesMember 2023-10-01 2023-12-31 0001725430 INBS:OtherSalesMember 2024-07-01 2024-12-31 0001725430 INBS:OtherSalesMember 2023-07-01 2023-12-31 0001725430 INBS:IntelligentFingerprintingProductsMember country:GB 2024-10-01 2024-12-31 0001725430 INBS:BiosensorPlatformTechnologyMember country:GB 2024-10-01 2024-12-31 0001725430 country:GB 2024-10-01 2024-12-31 0001725430 INBS:IntelligentFingerprintingProductsMember country:AU 2024-10-01 2024-12-31 0001725430 INBS:BiosensorPlatformTechnologyMember country:AU 2024-10-01 2024-12-31 0001725430 country:AU 2024-10-01 2024-12-31 0001725430 INBS:IntelligentFingerprintingProductsMember INBS:OtherCountryMember 2024-10-01 2024-12-31 0001725430 INBS:BiosensorPlatformTechnologyMember INBS:OtherCountryMember 2024-10-01 2024-12-31 0001725430 INBS:OtherCountryMember 2024-10-01 2024-12-31 0001725430 INBS:IntelligentFingerprintingProductsMember 2024-10-01 2024-12-31 0001725430 INBS:BiosensorPlatformTechnologyMember 2024-10-01 2024-12-31 0001725430 INBS:IntelligentFingerprintingProductsMember country:GB 2023-10-01 2023-12-31 0001725430 INBS:BiosensorPlatformTechnologyMember country:GB 2023-10-01 2023-12-31 0001725430 country:GB 2023-10-01 2023-12-31 0001725430 INBS:IntelligentFingerprintingProductsMember country:AU 2023-10-01 2023-12-31 0001725430 INBS:BiosensorPlatformTechnologyMember country:AU 2023-10-01 2023-12-31 0001725430 country:AU 2023-10-01 2023-12-31 0001725430 INBS:IntelligentFingerprintingProductsMember INBS:OtherCountryMember 2023-10-01 2023-12-31 0001725430 INBS:BiosensorPlatformTechnologyMember INBS:OtherCountryMember 2023-10-01 2023-12-31 0001725430 INBS:OtherCountryMember 2023-10-01 2023-12-31 0001725430 INBS:IntelligentFingerprintingProductsMember 2023-10-01 2023-12-31 0001725430 INBS:BiosensorPlatformTechnologyMember 2023-10-01 2023-12-31 0001725430 INBS:IntelligentFingerprintingProductsMember country:GB 2024-07-01 2024-12-31 0001725430 INBS:BiosensorPlatformTechnologyMember country:GB 2024-07-01 2024-12-31 0001725430 country:GB 2024-07-01 2024-12-31 0001725430 INBS:IntelligentFingerprintingProductsMember country:AU 2024-07-01 2024-12-31 0001725430 INBS:BiosensorPlatformTechnologyMember country:AU 2024-07-01 2024-12-31 0001725430 country:AU 2024-07-01 2024-12-31 0001725430 INBS:IntelligentFingerprintingProductsMember INBS:OtherCountryMember 2024-07-01 2024-12-31 0001725430 INBS:BiosensorPlatformTechnologyMember INBS:OtherCountryMember 2024-07-01 2024-12-31 0001725430 INBS:OtherCountryMember 2024-07-01 2024-12-31 0001725430 INBS:IntelligentFingerprintingProductsMember 2024-07-01 2024-12-31 0001725430 INBS:BiosensorPlatformTechnologyMember 2024-07-01 2024-12-31 0001725430 INBS:IntelligentFingerprintingProductsMember country:GB 2023-07-01 2023-12-31 0001725430 INBS:BiosensorPlatformTechnologyMember country:GB 2023-07-01 2023-12-31 0001725430 country:GB 2023-07-01 2023-12-31 0001725430 INBS:IntelligentFingerprintingProductsMember country:AU 2023-07-01 2023-12-31 0001725430 INBS:BiosensorPlatformTechnologyMember country:AU 2023-07-01 2023-12-31 0001725430 country:AU 2023-07-01 2023-12-31 0001725430 INBS:IntelligentFingerprintingProductsMember INBS:OtherCountryMember 2023-07-01 2023-12-31 0001725430 INBS:BiosensorPlatformTechnologyMember INBS:OtherCountryMember 2023-07-01 2023-12-31 0001725430 INBS:OtherCountryMember 2023-07-01 2023-12-31 0001725430 INBS:IntelligentFingerprintingProductsMember 2023-07-01 2023-12-31 0001725430 INBS:BiosensorPlatformTechnologyMember 2023-07-01 2023-12-31 0001725430 INBS:IntelligentFingerprintingProductsMember country:GB 2024-12-31 0001725430 INBS:BiosensorPlatformTechnologyMember country:GB 2024-12-31 0001725430 country:GB 2024-12-31 0001725430 INBS:IntelligentFingerprintingProductsMember country:AU 2024-12-31 0001725430 INBS:BiosensorPlatformTechnologyMember country:AU 2024-12-31 0001725430 country:AU 2024-12-31 0001725430 INBS:IntelligentFingerprintingProductsMember 2024-12-31 0001725430 INBS:BiosensorPlatformTechnologyMember 2024-12-31 0001725430 INBS:IntelligentFingerprintingProductsMember country:GB 2024-06-30 0001725430 INBS:BiosensorPlatformTechnologyMember country:GB 2024-06-30 0001725430 country:GB 2024-06-30 0001725430 INBS:IntelligentFingerprintingProductsMember country:AU 2024-06-30 0001725430 INBS:BiosensorPlatformTechnologyMember country:AU 2024-06-30 0001725430 country:AU 2024-06-30 0001725430 INBS:IntelligentFingerprintingProductsMember 2024-06-30 0001725430 INBS:BiosensorPlatformTechnologyMember 2024-06-30 0001725430 us-gaap:TechnologyBasedIntangibleAssetsMember 2024-07-01 2024-12-31 0001725430 us-gaap:TechnologyBasedIntangibleAssetsMember 2024-12-31 0001725430 us-gaap:CustomerRelationshipsMember 2024-07-01 2024-12-31 0001725430 us-gaap:CustomerRelationshipsMember 2024-12-31 0001725430 us-gaap:TrademarksAndTradeNamesMember 2024-07-01 2024-12-31 0001725430 us-gaap:TrademarksAndTradeNamesMember 2024-12-31 0001725430 us-gaap:TechnologyBasedIntangibleAssetsMember 2023-07-01 2024-06-30 0001725430 us-gaap:TechnologyBasedIntangibleAssetsMember 2024-06-30 0001725430 us-gaap:CustomerRelationshipsMember 2023-07-01 2024-06-30 0001725430 us-gaap:CustomerRelationshipsMember 2024-06-30 0001725430 us-gaap:TrademarksAndTradeNamesMember 2023-07-01 2024-06-30 0001725430 us-gaap:TrademarksAndTradeNamesMember 2024-06-30 0001725430 INBS:AtTheMarketOfferingMember us-gaap:SubsequentEventMember 2025-02-11 2025-02-11 0001725430 INBS:AtTheMarketOfferingMember 2024-09-18 2024-12-31 0001725430 INBS:AtTheMarketOfferingMember INBS:LadenburgThalmannAndCoIncMember 2024-09-18 2024-12-31 0001725430 INBS:AtTheMarketOfferingMember us-gaap:SubsequentEventMember 2025-01-01 2025-02-11 0001725430 INBS:AtTheMarketOfferingMember us-gaap:SubsequentEventMember INBS:LadenburgThalmannAndCoIncMember 2025-01-01 2025-02-11 0001725430 INBS:AtTheMarketOfferingMember 2024-10-01 2024-12-31 0001725430 INBS:AtTheMarketOfferingMember INBS:LadenburgThalmannAndCoIncMember 2024-10-01 2024-12-31 0001725430 INBS:AdvisoryAgreementMember 2024-02-29 0001725430 INBS:AdvisoryAgreementMember 2024-02-29 2024-02-29 0001725430 INBS:AdvisoryAgreementMember 2024-10-01 2024-12-31 0001725430 INBS:ClearThinkAgreementMember 2024-10-01 2024-12-31 0001725430 INBS:ClearThinkAgreementMember 2024-07-01 2024-12-31 0001725430 2024-09-25 2024-09-25 0001725430 INBS:ClianthaResearchMember 2024-08-01 2024-08-01 0001725430 INBS:ClianthaResearchMember 2024-12-31 0001725430 us-gaap:WarrantMember 2024-07-01 2024-12-31 0001725430 us-gaap:WarrantMember 2023-07-01 2023-12-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure iso4217:GBP INBS:Integer

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended December 31, 2024

 

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _____ to _____

 

Commission File Number 001-39825

 

Intelligent Bio Solutions Inc.

(Exact name of Registrant as specified in its Charter)

 

Delaware   82-1512711
(State or other jurisdiction of   (I.R.S. Employer
incorporation or organization)   Identification No.)
     
Intelligent Bio Solutions Inc.,    
135 West, 41ST Street, 5th Floor, New York, NY   10036
(Address of principal executive offices)   (Zip Code)

 

Registrant’s telephone number, including area code: (646) 828-8258

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common Stock, par value $0.01 per share   INBS   The Nasdaq Stock Market LLC

 

Securities registered pursuant to Section 12(g) of the Act: None

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES ☒ NO ☐

 

Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). YES ☒ NO ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
    Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). YES ☐ NO

 

As of February 11, 2025, there were 5,278,837 shares of the registrant’s Common Stock issued and outstanding.

 

 

 

 

 

 

Table of Contents

 

  Page
PART I. FINANCIAL INFORMATION 3
Item 1. Financial Statements (unaudited)  
  Condensed Consolidated Balance Sheets 3
  Condensed Consolidated Statements of Operations and Other Comprehensive Income (Loss) 4
  Condensed Consolidated Statements of Changes in Shareholders’ Equity 5
  Condensed Consolidated Statements of Cash Flows 6
  Notes to Condensed Consolidated Financial Statements 7
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 16
Item 3. Quantitative and Qualitative Disclosures About Market Risk 23
Item 4. Controls and Procedures 23
     
PART II. OTHER INFORMATION 25
Item 1. Legal Proceedings 25
Item 1A. Risk Factors 25
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 26
Item 3. Defaults Upon Senior Securities 26
Item 4. Mine Safety Disclosures 26
Item 5. Other Information 26
Item 6. Exhibits 27
Signatures 28

 

2

 

 

PART I. FINANCIAL INFORMATION

Intelligent Bio Solutions Inc.

Condensed Consolidated Balance Sheets

 

   As of December 31,   As of June 30, 
   2024   2024 
   (Unaudited)       
ASSETS          
Current assets          
Cash and cash equivalents  $2,242,209   $6,304,098 
Accounts receivable, net   266,080    429,704 
Inventories, net   701,280    777,537 
Research and development tax incentive receivable   375,687    525,332 
Deferred charges   127,586    - 
Other current assets   348,684    497,572 
Total current assets   4,061,526    8,534,243 
Property and equipment, net   537,225    565,850 
Operating lease right-of-use assets   182,637    306,744 
Intangibles, net   3,902,587    4,372,026 
Total assets  $8,683,975   $13,778,863 
           
LIABILITIES AND SHAREHOLDERS’ EQUITY          
Current liabilities          
Accounts payable and accrued expenses  $1,074,716   $1,704,568 
Current portion of operating lease liabilities   205,945    274,834 
Current portion of deferred grant income   2,299,644    2,486,668 
Current employee benefit liabilities   416,929    469,381 
Current portion of notes payable   405,535    515,282 
Total current liabilities   4,402,769    5,450,733 
Employee benefit liabilities, less current portion   63,283    63,615 
Operating lease liabilities, less current portion   14,535    81,324 
Total liabilities  $4,480,587   $5,595,672 
Commitments and contingencies (Note 9)   -    - 
           
Shareholders’ equity          
Common stock, $0.01 par value, 100,000,000 shares authorized, 4,807,068 and 3,456,000 shares issued and outstanding at December 31, 2024 and June 30, 2024, respectively   48,068    34,557 
Treasury stock, at cost, 116 shares as of December 31, 2024 and June 30, 2024, respectively   (1)   (1)
Additional paid-in capital   61,856,832    60,971,740 
Accumulated deficit   (56,899,435)   (51,964,332)
Accumulated other comprehensive loss   (639,424)   (712,614)
Total consolidated Intelligent Bio Solutions Inc. equity  $4,366,040   $8,329,350 
Non-controlling interest   (162,652)   (146,159)
Total shareholders’ equity   4,203,388    8,183,191 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY  $8,683,975   $13,778,863 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

3

 

 

Intelligent Bio Solutions Inc.

Condensed Consolidated Statements of Operations and Other Comprehensive Income (Loss)

(Unaudited)

 

   2024   2023   2024   2023 
   Three months ended December 31,   Six months ended December 31, 
   2024   2023   2024   2023 
Revenue  $607,494   $764,063   $1,479,781   $1,560,157 
Cost of revenue (exclusive of amortization shown separately below)   (384,381)   (564,815)   (909,867)   (1,128,578)
Gross profit   223,113    199,248    569,914    431,579 
                     
Other income:                    
Government support income   133,640    153,204    259,768    263,075 
                     
Operating expenses                    
Selling, general and administrative expenses   (1,809,114)   (1,705,044)   (3,758,130)   (4,162,104)
Development and regulatory approval expenses   (506,944)   (348,452)   (1,455,696)   (452,399)
Depreciation and amortization   (305,177)   (290,313)   (605,599)   (597,873)
Total operating expenses   (2,621,235)   (2,343,809)   (5,819,425)   (5,212,376)
Loss from operations   (2,264,482)   (1,991,357)   (4,989,743)   (4,517,722)
                     
Other income (expense), net                    
Interest expense   (13,502)   (32,468)   (35,829)   (69,916)
Realized foreign exchange loss   (750)   (555)   (801)   (555)
Fair value gain on revaluation of financial instrument   -    44,488    -    175,738 
Interest income   21,937    3,509    74,777    3,648 
Total other income, net   7,685    14,974    38,147    108,915 
Net loss   (2,256,797)   (1,976,383)   (4,951,596)   (4,408,807)
Net loss attributable to non-controlling interest   (7,327)   (6,742)   (16,493)   (13,962)
Net loss attributable to Intelligent Bio Solutions Inc.  $(2,249,470)  $(1,969,641)  $(4,935,103)  $(4,394,845)
                     
Other comprehensive income (loss), net of tax:                    
Foreign currency translation gain (loss)   (143,165)   75,133    73,190    57,117 
Total other comprehensive income (loss)   (143,165)   75,133    73,190    57,117 
Comprehensive loss   (2,399,962)   (1,901,250)   (4,878,406)   (4,351,690)
Comprehensive loss attributable to non-controlling interest   (7,327)   (6,742)   (16,493)   (13,962)
Comprehensive loss attributable to Intelligent Bio Solutions Inc.   (2,392,635)   (1,894,508)   (4,861,913)   (4,337,728)
                     
Net loss per share, basic and diluted  $(0.50)  $(2.07)  $(1.18)  $(7.68)
Weighted average shares outstanding, basic and diluted   4,535,815    949,660    4,173,452    571,930 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

4

 

 

Intelligent Bio Solutions Inc.

Condensed Consolidated Statements of Changes in Shareholders’ Equity

(Unaudited)

 

*  Shares   Amount   Shares   Amount   Shares   Amount   capital   deficit   (income) / loss   interest   equity 
  Convertible
preferred stock
   Common stock   Treasury stock  

 Additional

paid in 

   Accumulated   Other comprehensive   Non-
controlling
   Total
shareholders’
 
   Shares   Amount   Shares   Amount   Shares   Amount   capital   deficit   income (loss)   interest   equity 
Balance, June 30, 2024   -   $-    3,456,000   $34,557    (116)  $(1)  $60,971,740   $(51,964,332)  $(712,614)  $(146,159)  $8,183,191 
Issuance of common stock upon cashless exercise of warrants   -    -    793,930    7,939    -    -    -    -    -    -    7,939 
Stock awards issued to employees   -    -    99,500    995    -    -    189,050    -    -    -    190,045 
Issuance of restricted stock to vendors   -    -    11,162    112    -    -    11,888    -    -    -    12,000 
Issuance of common stock, net of issuance costs   -    -    17,167    172    -    -    34,339    -    -    -    34,511 
Foreign currency translation gain   -    -    -    -    -    -    -    -    216,355    -    216,355 
Net loss   -    -    -    -    -    -    -    (2,685,633)   -    (9,166)   (2,694,799)
Balance, September 30, 2024   -    -    4,377,759    43,775    (116)   (1)   61,207,017    (54,649,965)   (496,259)   (155,325)   5,949,242 
Issuance of restricted stock to vendors   -    -    8,109    81    -    -    11,919    -    -    -    12,000 
Issuance of common stock, net of issuance costs   -    -    421,200    4,212    -    -    637,896    -    -    -    642,108 
Foreign currency translation loss   -    -    -    -    -    -    -    -    (143,165)   -    (143,165)
Net loss   -    -    -    -    -    -    -    (2,249,470)   -    (7,327)   (2,256,797)
Balance, December 31, 2024   -   $-    4,807,068   $48,068    (116)  $(1)  $61,856,832   $(56,899,435)  $(639,424)  $(162,652)  $4,203,388 
                                                        
   Convertible
preferred stock
   Common stock   Treasury stock  

 Additional

paid in 

   Accumulated   Other comprehensive   Non- controlling   Total
shareholders’
 
   Shares   Amount   Shares   Amount   Shares   Amount   capital   deficit   income (loss)   interest   equity 
Balance, June 30, 2023   -   $-    194,200   $1,942    (116)  $(1)  $46,180,112   $(41,807,573)  $(575,496)  $(111,986)  $3,686,998 
Foreign currency translation loss   -    -    -    -    -    -    -    -    (18,016)   -    (18,016)
Net loss   -    -    -    -    -    -    -    (2,425,204)   -    (7,220)   (2,432,424)
Balance, September 30, 2023   -    -    194,200    1,942    (116)   (1)   46,180,112    (44,232,777)   (593,512)   (119,206)   1,236,558 
Issuance of common stock, Series E Preferred Stock and warrants, net of issuance costs   5,728,723    57,287    186,018    1,860    -    -    3,727,017    -    -    -    3,786,164 
Conversion of convertible preferred shares into common stock   (5,728,723)   (57,287)   477,394    4,774    -    -    52,513    -    -    -    - 
Conversion of holdback Series C Preferred Stock into common stock   -    -    6,248    62    -    -    32,700    -    -    -    32,762 
Issuance of common stock upon cashless exercise Series F warrants   -    -    612,182    6,122    -    -    (6,122)   -    -    -    - 
Foreign currency translation gain   -    -    -    -    -    -    -    -    75,133    -    75,133 
Net loss   -    -    -    -    -    -    -    (1,969,641)   -    (6,742)   (1,976,383)
Balance, December 31, 2023   -   $-    1,476,042   $14,760    (116)  $(1)  $49,986,220   $(46,202,418)  $(518,379)  $(125,948)  $3,154,234 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

5

 

 

Intelligent Bio Solutions Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

   2024   2023 
   Six Months Ended December 31, 
   2024   2023 
Cash Flows from Operating Activities          
Net loss  $(4,951,596)  $(4,408,807)
Adjustments to reconcile net loss to cash used in operating activities:          
Depreciation and amortization   488,669    479,044 
Amortization of right-of-use assets   122,077    118,829 
Non-cash loss on foreign currency translation, net   -    555 
Provision for inventory obsolescence   -    69,016 
Share-based compensation   214,045    - 
Non-cash refund of R&D expenditure claims   (109,736)   (78,281)
Fair value gain on revaluation of holdback Series C preferred Stock   -    (175,738)
Non-cash other operating activities   41,806    15,529 
Changes in operating assets and liabilities:          
Accounts receivable   163,624    31,027 
Inventories   76,257    (31,159)
Grant receivable / deferred grant income   -    93,843 
Research and development tax incentive receivable   149,645    209,591 
Deferred charges   (127,586)   - 
Other current assets   148,888    221,190 
Accounts and other payables   (792,051)   (630,570)
Other long-term liabilities   (135,678)   5,091 
Operating lease liabilities   (332)   (100,151)
Net cash used in operating activities   (4,711,968)   (4,180,991)
           
Cash flows from Investing Activities          
Amount invested on construction in progress   (8,936)   (56,669)
Net cash used in investing activities   (8,936)   (56,669)
           
Cash flows from Financing Activities          
Proceeds from issuance of common stock and warrants   686,881    1,342,296 
Proceeds from exercise of warrants   7,939    - 
Proceeds from issuance of preferred stock   -    3,036,223 
Payment of equity issuance costs   (20,626)   (592,355)
Net cash provided by financing activities   674,194    3,786,164 
           
Effect of foreign exchange rates on cash and cash equivalents   (15,179)   33,256 
           
Net decrease in cash and cash equivalents   (4,061,889)   (418,240)
Cash and cash equivalents, beginning of period   6,304,098    1,537,244 
Cash and cash equivalents, end of the period  $2,242,209   $1,119,004 
           
Non-cash investing and financing activities          
Conversion of preferred shares into common shares  $-   $57,287 
Conversion of holdback Series C Preferred Stock into common stock  $-   $32,762 
Issuance of common stock upon cashless exercise of Series F warrants  $-   $6,122 
Amount receivable for issuance of common shares  $10,363   $- 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

6

 

 

Intelligent Bio Solutions Inc.

Notes to the Condensed Consolidated Financial Statements

(Unaudited)

 

NOTE 1. ORGANIZATION AND DESCRIPTION OF THE BUSINESS

 

Intelligent Bio Solutions Inc. and its wholly owned Delaware subsidiary, GBS Operations Inc., were each formed on December 5, 2016, under the laws of the state of Delaware. The Company’s Australian subsidiary, Intelligent Bio Solutions (APAC) Pty Ltd, was formed on August 4, 2016, under the laws of New South Wales, Australia and was renamed to Intelligent Bio Solutions (APAC) Pty Ltd on January 6, 2023. On October 4, 2022, INBS acquired Intelligent Fingerprinting Limited (“IFP”), a company registered in England and Wales. The Company’s headquarters are in New York, New York. Unless context requires or indicates otherwise, the terms “we,” “us,” “our,” “Company,” or “INBS” refer to Intelligent Bio Solutions Inc. together with its consolidated subsidiaries.

 

Intelligent Bio Solutions Inc. is a medical technology company focused on developing and delivering intelligent, rapid, non-invasive testing and screening solutions. The Company operates globally with the objective of providing innovative and accessible solutions that improve the quality of life.

 

NOTE 2. LIQUIDITY AND GOING CONCERN

 

On September 18, 2024, the Company entered into an At The Market Offering Agreement (the “ATM Agreement”) with Ladenburg Thalmann & Co. Inc. (“Ladenburg”). Pursuant to the terms of the ATM Agreement, the Company may sell from time to time through Ladenburg, as sales agent and/or principal, shares of the Company’s common stock, with an aggregate sales price of up to $3.0 million. During the period between September 18, 2024, through to December 31, 2024, the Company raised approximately $676,619 (net of commissions of approximately $20,927 paid to Ladenburg) through the sale and issuance of 438,367 shares of Company common stock pursuant to the ATM Agreement. During the three months ended December 31, 2024, the Company raised approximately $642,108 (net of commissions of approximately $19,860 paid to Ladenburg) through the sale and issuance of 421,200 shares of Company common stock pursuant to the ATM Agreement.

 

Any sale of shares pursuant to the ATM Agreement are made under the Company’s effective “shelf” registration statement on Form S-3 (File No. 333-264218), which became effective on April 20, 2022, and included base prospectus, and under the related prospectus supplement filed with The U.S. Securities and Exchange Commission (the “SEC”), dated September 18, 2024.

 

The Company incurred net losses of $2,249,470 and $4,935,103 (after losses attributable to non-controlling interest) for the three and six months ended December 31, 2024, respectively (net loss of $1,969,641 and $4,394,845 for the three and six months ended December 31, 2023, respectively). As of December 31, 2024, the Company has shareholders’ equity of $4,203,388, working capital deficit of $341,243, and an accumulated deficit of $56,899,435.

 

The Company anticipates operating losses for the foreseeable future. The Company does not expect to generate positive cash flows from operating activities and may continue to incur operating losses until it sufficiently delivers on its objectives which include completion of the regulatory approval process in the United States of America (US) and other markets where such approval may be required, expansion of its revenue base into target markets, and the continued development of its products. The ability to achieve these objectives is subject to inherent risks and no assurance can be provided that these objectives will be fully achieved within the next 12 months.

 

The Company has evaluated whether there are conditions and events, considered in the aggregate, that raise a substantial doubt about its ability to continue as going concern within one year after the date of release of these unaudited condensed consolidated financial statements. Management believes there is a material risk that the Company’s cash and cash equivalents as of December 31, 2024, of approximately $2.24 million, will be insufficient to fund its current operating plan through at least the next twelve months from the issuance of these unaudited condensed consolidated financial statements. Accordingly, the Company will be required to raise additional funds during the next 12 months. However, there can be no assurance that when the Company requires additional financing, such financing will be available on terms which are favorable to the Company, or at all. If the Company is unable to raise additional funding to meet its working capital needs in the future, it will be forced to delay or reduce the scope of its research programs and/or limit or cease its operations. In addition, the Company may be unable to realize its assets and discharge its liabilities in the normal course of business.

 

Accordingly, these factors raise substantial doubt about the Company’s ability to continue as a going concern unless it can successfully meet the stated objectives and/or raise additional capital.

 

The Company’s unaudited condensed consolidated financial statements have been prepared on a going concern basis which contemplates the realization of assets and satisfaction of liabilities and commitments in the normal course of business. The unaudited condensed consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities should the Company be unable to continue as a going concern.

 

7

 

 

NOTE 3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of presentation

 

The unaudited condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP” or “GAAP”) for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, our unaudited condensed consolidated financial statements do not include all the information and footnotes required by US GAAP for complete financial statements. Normal and recurring adjustments considered necessary for a fair statement of the results for the interim periods, in the opinion of the Company’s management, have been included. Operating results for the three and six months ended December 31, 2024, are not necessarily indicative of the results that may be expected for the fiscal year ending June 30, 2025. The accompanying unaudited condensed consolidated financial statements and related footnote disclosures should be read in conjunction with the consolidated financial statements and notes thereto included in our Form 10-K for the fiscal year ended June 30, 2024, which was filed with the SEC on September 18, 2024 (the “2024 Form 10-K”).

 

There have been no material changes to our significant accounting policies disclosed in Note 3 - Summary of Significant Accounting Policies, of the Notes to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the fiscal year ended June 30, 2024.

 

Principles of consolidation

 

These unaudited condensed consolidated financial statements include the accounts of the Company, all wholly owned and majority-owned subsidiaries in which the Company has a controlling voting interest and, when applicable, variable interest entities in which the Company has a controlling financial interest or is the primary beneficiary. Investments in affiliates where the Company does not exert a controlling financial interest are not consolidated.

 

All significant inter-company transactions and balances have been eliminated upon consolidation.

 

Foreign currency translation

 

Assets and liabilities of foreign subsidiaries are translated from local (functional) currency to reporting currency (U.S. dollar) at the spot rate on the consolidated balance sheet date; income and expenses are translated at the average rate of exchange prevailing during the applicable period. Adjustments resulting from translating local currency financial statements into U.S. dollars are reflected in accumulated other comprehensive loss in total shareholders’ equity.

 

The functional currency of INBS is the United States dollar. The fluctuations in foreign currency exchange rates resulted in a loss of $143,165 and a gain of $73,190 for the three and six months ended December 31, 2024, respectively. The fluctuations in foreign currency exchange rates resulted in a gain of $75,133 and $57,117 for the three and six months ended December 31, 2023, respectively.

 

Use of estimates

 

The preparation of condensed consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements, and the reported amounts of revenue and expenses during the reporting period. Significant estimates made by management in connection with the preparation of the accompanying condensed consolidated financial statements include the fair value measurement of and the useful lives of long-lived assets, inventory valuations, the allocation of transaction price among various performance obligations, stock-based compensation and the allowance for credit losses. Actual results could differ from those estimates and any such differences may be material to the condensed consolidated financial statements. To the extent that there are material differences between these estimates and actual results, the Company’s condensed consolidated financial statements will be affected.

 

8

 

 

Revenue recognition

 

Revenue from the IFPG segment, see Note 4, relates to the sale of readers, cartridges and other sales, which represents accessories, and is summarized as follows:

 

   2024   2023   2024   2023 
   Three Months ended December 31,   Six Months ended December 31, 
   2024   2023   2024   2023 
Sales of goods - cartridges  $388,297   $330,949   $836,811   $711,008 
Sales of goods - readers   120,787    285,889    354,573    524,691 
Other sales   98,410    147,225    288,397    324,458 
Total revenue  $607,494   $764,063   $1,479,781   $1,560,157 

 

Government support income

 

Government support income on the accompanying unaudited condensed consolidated statements of operations and comprehensive income (loss) is summarized as follows:

 

   2024   2023   2024   2023 
   Three Months ended December 31,   Six Months ended December 31, 
   2024   2023   2024   2023 
Grant income  $56,078   $44,759   $72,119   $78,282 
R&D tax refund   77,562    108,445    187,649    184,793 
Total government support income  $133,640   $153,204   $259,768   $263,075 

 

Recent Accounting Pronouncements

 

As the Company is an emerging growth company, we have elected to use the extended transition period for complying with new or revised accounting standards under Section 102(b)(1) of the JOBS Act.

 

Adopted:

 

In October 2021, the FASB issued ASU No. 2021-08, Business Combinations (Topic 805) – Accounting for Contract Assets and Contract Liabilities from Contracts with Customers (“ASU 2021-08”). ASU -08 requires that an acquirer recognizes, and measure contract assets and contract liabilities acquired in a business combination in accordance with Topic 606, as if it had originated the contracts. Prior to this ASU, an acquirer generally recognized contract assets acquired, and contract liabilities assumed that arose from contracts with customers at fair value on the acquisition date. The ASU was effective for fiscal years beginning after December 15, 2023, with early adoption permitted. The ASU is to be applied prospectively to business combinations occurring on or after the effective date of the amendment. The Company has adopted ASU 2021-08. Adoption of ASU 2021-08 did not impact our financial position, results of operations or cash flows.

 

Pending Adoption:

 

In November 2023, the Financial Accounting Standards Board, or FASB, issued Accounting Standards Update, or ASU, 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The ASU requires disclosure of significant segment expenses that are regularly provided to the chief operating decision maker, or CODM, and included within each reported measure of segment profit or loss. All disclosure requirements under ASU 2023-07 are required for public entities with a single reportable segment. The ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, on a retrospective basis, with early adoption permitted. The Company has completed its initial assessment of the impact of this new guidance and does not expect it to have a material impact on the Company’s consolidated financial statements.

 

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The ASU requires greater disaggregation of information about a reporting entity’s effective tax rate reconciliation as well as information on income taxes paid. The ASU applies to all entities subject to income taxes and is intended to help investors better understand an entity’s exposure to potential changes in jurisdictional tax legislation and assess income tax information that affects cash flow forecasts and capital allocation decisions. The ASU is effective for annual periods beginning after December 15, 2024, with early adoption permitted. The ASU should be applied on a prospective basis although retrospective application is permitted. We are currently evaluating the impact of this standard on our disclosures.

 

9

 

 

NOTE 4. SEGMENT INFORMATION

 

ASC 280, Segment Reporting, establishes standards for the manner in which companies report financial information about operating segments, products, services, geographic areas and major customers.

 

Our Segments

 

Operating segments are defined as components of an entity for which separate financial information is available and that is regularly reviewed by the Chief Operating Decision Maker (“CODM”) in deciding how to allocate resources to an individual segment and in assessing performance. The Company’s CODM is its Chief Executive Officer.

 

Following the acquisition of IFP, we conduct our business through two operating segments:

 

  1) Commercially available Intelligent Fingerprinting Products (IFPG or IFPG segment)
  2) Development Stage Biosensor Platform Technology (BPT segment)

 

The Company has determined it operates in two operating and reportable segments, as the CODM reviews financial information presented on a consolidated basis accompanied by disaggregated information about revenue and other income by product types for the purpose of allocating resources and evaluating financial performance. Currently, the Company has two products offerings.

 

The IFPG segment accounted for 100% of the Company’s revenue during the three and six months ended December 31, 2024 and 2023.

 

The following tables set forth the Company’s revenue, government support income, net loss and long-lived assets and inventories by operating and reportable segments.

 

A) Revenue, government support income and net loss

 

   IFPG   BPT   Total 
   Three Months Ended December 31, 2024 
   IFPG   BPT   Total 
Revenue               
United Kingdom  $569,775   $-   $569,775 
Australia   5,966    -    5,966 
Other   31,753    -    31,753 
Total Revenue  $607,494   $-   $607,494 
                
Government Support Income               
United Kingdom  $40,427   $-   $40,427 
Australia   -    93,213    93,213 
Total Government Support Income  $40,427   $93,213   $133,640 
                
Total Revenue and Government Support Income  $647,921   $93,213   $741,134 
                
Net Loss  $(1,115,023)  $(1,141,774)  $(2,256,797)

 

   IFPG   BPT   Total 
   Three Months Ended December 31, 2023 
   IFPG   BPT   Total 
Revenue               
United Kingdom  $655,448   $-   $655,448 
Australia   16,805    -    16,805 
Other   91,810    -    91,810 
Total Revenue  $764,063   $-   $764,063 
                
Government Support Income               
United Kingdom  $61,617   $-   $61,617 
Australia   -    91,587    91,587 
Total Government Support Income  $61,617   $91,587   $153,204 
                
Total Revenue and Government Support Income  $825,680   $91,587   $917,267 
                
Net Loss  $(649,793)  $(1,326,590)  $(1,976,383)

 

10

 

 

   IFPG   BPT   Total 
   Six Months Ended December 31, 2024 
   IFPG   BPT   Total 
Revenue               
United Kingdom  $1,403,563   $-   $1,403,563 
Australia   6,546    -    6,546 
Other   69,672    -    69,672 
Total Revenue  $1,479,781   $-   $1,479,781 
                
Government Support Income               
United Kingdom  $40,427   $-   $40,427 
Australia   -    219,341    219,341 
Total Government Support Income  $40,427   $219,341   $259,768 
                
Total Revenue and Government Support Income  $1,520,208   $219,341   $1,739,549 
                
Net Loss  $(2,580,208)  $(2,371,388)  $(4,951,596)

 

   IFPG   BPT   Total 
   Six Months Ended December 31, 2023 
   IFPG   BPT   Total 
Revenue               
United Kingdom  $1,410,598   $-   $1,410,598 
Australia   24,887    -    24,887 
Other   124,672    -    124,672 
Total Revenue  $1,560,157   $-   $1,560,157 
                
Government Support Income               
United Kingdom  $106,937   $-   $106,937 
Australia   -    156,138    156,138 
Total Government Support Income  $106,937   $156,138   $263,075 
                
Total Revenue and Government Support Income  $1,667,094   $156,138   $1,823,232 
                
Net Loss  $(1,390,382)  $(3,018,425)  $(4,408,807)

 

B) Long-lived assets and inventories, net

 

   IFPG   BPT   Total 
   As of December 31, 2024 
   IFPG   BPT   Total 
Long-lived assets, net               
United Kingdom  $4,057,168   $-   $4,057,168 
Australia   -    565,281    565,281 
Total Long-Lived Assets  $4,057,168   $565,281   $4,622,449 
                
Inventories, net               
United Kingdom  $659,919   $-   $659,919 
Australia   41,361    -    41,361 
Total Inventories  $701,280   $-   $701,280 
                
Total Long-Lived Assets and Inventories, net  $4,758,448   $565,281   $5,323,729 

 

   IFPG   BPT   Total 
   As of June 30, 2024 
   IFPG   BPT   Total 
Long-lived assets, net               
United Kingdom  $4,626,798   $-   $4,626,798 
Australia   -    617,822    617,822 
Total Long-Lived Assets  $4,626,798   $617,822   $5,244,620 
                
Inventories, net               
United Kingdom  $731,813   $-   $731,813 
Australia   45,724    -    45,724 
Total Inventories  $777,537   $-   $777,537 
                
Total Long-Lived Assets and Inventories, net  $5,404,335   $617,822   $6,022,157 

 

12

 

 

NOTE 5. INVENTORIES, NET

 

Inventories, net consist of the following:

 

   December 31, 2024   June 30, 2024 
Raw material & work-in-progress  $252,149   $188,693 
Finished goods   449,131    588,844 
Inventories, net  $701,280   $777,537 

 

NOTE 6. INTANGIBLE ASSETS, NET

 

Intangible assets, net consist of the following as of December 31, 2024:

 

  

Weighted average useful lives

(years)

  Acquisition cost   Effect of foreign currency   Accumulated amortization   Carrying value 
Technology  7 years  $5,119,000   $553,599   $1,941,774   $3,730,825 
Customer relationships  3 years   252,000    27,253    209,440    69,813 
Trade names and trademarks  Indefinite   92,000    9,949    -    101,949 
Total intangible assets     $5,463,000   $590,801   $2,151,214   $3,902,587 

 

Intangible assets, net consist of the following as of June 30, 2024:

 

  

Weighted

average useful lives

(years)

  Acquisition cost   Effect of foreign currency   Accumulated amortization   Carrying value 
Technology  7 years  $5,119,000   $593,026   $1,559,822   $4,152,204 
Customer relationships  3 years   252,000    29,194    164,030    117,164 
Trade names and trademarks  Indefinite   92,000    10,658    -    102,658 
Total intangible assets     $5,463,000   $632,878   $1,723,852   $4,372,026 

 

Intangibles assets recognized from the acquisition of IFP were allocated to the IFPG operating and reportable segment.

 

Expenses related to the amortization of intangible assets charged to the condensed consolidated statements of operations and other comprehensive income (loss) for the three months ended December 31, 2024 and 2023 was $240,783 and $227,543, respectively.

 

Expenses related to the amortization of intangible assets charged to the condensed consolidated statements of operations and other comprehensive income (loss) for the six months ended December 31, 2024 and 2023 was $476,247 and $470,696, respectively.

 

13

 

 

Amortization expense for the intangible assets is expected to be as follows over the next five years, and thereafter:

 

Fiscal year  Amount 
Remainder of 2025  $439,260 
2026   808,708 
2027   785,437 
2028   785,437 
2029   785,437 
Thereafter   196,359 
Total  $3,800,638 

 

There were no impairment charges related to intangible assets incurred in the periods presented.

 

NOTE 7. NOTE PAYABLE

 

As a result of the acquisition of IFP in October 2022, the Company assumed a note payable due to a distributor of IFP. The unpaid principal balance of the loan will accrue interest at a rate of 0.97% per annum. The balance is reduced by:

 

  Payments of 10% of the Company’s monthly worldwide gross revenue received in the preceding month;
  50% of sales by the Company to the distributor.

 

The classification of the notes payables is based on sales forecast prepared by the management.

 

NOTE 8. SHAREHOLDERS’ EQUITY

 

Warrants

 

As of December 31, 2024, there were warrants outstanding to purchase 5,516,754 shares of common stock, held by certain shareholders. Each warrant initially represented the right to purchase one share of the Company’s common stock and was subject to adjustment upon the occurrence of specified events including reverse stock splits.

 

The Company accounts for warrants in accordance with the guidance contained in ASC 815-40, Derivatives and Hedging - Contracts on an Entity’s Own Equity, and determined that the warrants do not meet the criteria for liability treatment thereunder.

 

At The Market (ATM) Offering

 

As a result of the sale of shares of common stock by the Company pursuant to the previously disclosed ATM Agreement between the Company and Ladenburg, the Company has raised approximately $1,464,454 (net of commissions of approximately $45,294 paid to Ladenburg) as of February 11, 2025. Of this amount, the Company raised approximately $676,619 (net of commissions of approximately $20,927 paid to Ladenburg) through the sale and issuance of 438,367 shares of common stock between September 18, 2024, through December 31, 2024; and raised approximately $787,835 (net of commissions of approximately $24,367 paid to Ladenburg) through the sale and issuance of 471,769 shares of Company common stock between December 31, 2024, through February 11, 2025. During the three months ended December 31, 2024, the Company raised approximately $642,108 (net of commissions of approximately $19,860 paid to Ladenburg) through the sale and issuance of 421,200 shares of Company common stock pursuant to the ATM Agreement.

 

Advisory Agreement

 

On February 29, 2024, the Company entered into an Investor Relations and Corporate Development Advisory Agreement (the “ClearThink Agreement”) with ClearThink Capital LLC (“ClearThink”) pursuant to which ClearThink provides certain advisory and investor relations services to the Company. As consideration for such services, the Company agreed pay a fee consisting of: (a) an initial grant of 5,260 restricted shares of common stock (the “Initial Grant”) and (b) a monthly fee consisting of (i) a cash fee of a $5,000 per month, and (ii) a grant of restricted common stock with a value of $4,000 per month ($12,000 per three-month period (a “Quarter”)), with the number of shares of common stock in each such Quarterly issuance (each a “Quarterly Grant”) calculated on the first business day of each Quarter based on the closing price of the Company’s common stock on the last trading day of the immediately preceding Quarter. The ClearThink Agreement remains in effect until terminated by either party after three months from the effective date. For the three and six months ended December 31, 2024, the Company recognized $12,000 and $24,000, respectively, of expense related to the ClearThink Agreement in the accompanying condensed consolidated statements of operations.

 

Stock-based payments under 2019 Stock Incentive Plan

 

On September 25, 2024, the Company granted its employees 99,500 shares of common stock as compensation. The Company recorded stock compensation expense of $190,045, based on a grant date fair value of $1.91 per share in the accompanying condensed consolidated statement of operations. All shares of common stock granted vested immediately.

 

14

 

 

NOTE 9. COMMITMENTS AND CONTINGENCIES

 

Leases

 

The Company leases office facilities under operating leases expiring in August 2025 and April 2026. Certain of these arrangements have free or escalating rent payment provisions and optional renewal clauses. All of the Company’s leases are accounted for as operating leases. There has been no material change in the Company’s lease commitments during the six months ended December 31, 2024.

 

Agreement with CenExel

 

On August 1, 2024, the Company signed an agreement with CenExel to perform a method comparison clinical study as part of the Company’s FDA 510(k) clinical study plan. As a part of the agreement, the Company is committed to pay $381,204 on completion of certain milestones. As of December 31, 2024, $176,834 remains payable under the agreement.

 

The Company has no material purchase commitments.

 

From time to time, the Company may become a party to various legal proceedings arising in the ordinary course of business. Based on information currently available, the Company is not involved in any pending or threatened legal proceedings that it believes could reasonably be expected to have a material adverse effect on its financial condition, results of operations or liquidity. However, legal matters are inherently uncertain, and the Company cannot guarantee that the outcome of any potential legal matter will be favorable to the Company.

 

NOTE 10. LOSS PER SHARE

 

Basic loss per common share is computed by dividing net loss allocable to common shareholders by the weighted average number of shares of common stock or common stock equivalents outstanding. Diluted loss per common share is computed similar to basic loss per common share except that it reflects the potential dilution that could occur if dilutive securities or other obligations to issue common stock were exercised or converted into common stock.

 

                 
   Three Months Ended December 31,   Six Months Ended December 31, 
   2024   2023   2024   2023 
Net loss attributable to Intelligent Bio Solutions Inc.  $(2,249,470)  $(1,969,641)  $(4,935,103)  $(4,394,845)
Basic and diluted net loss per share attributed to common shareholders  $(0.50)  $(2.07)  $(1.18)  $(7.68)
Weighted average number of shares outstanding   4,535,815    949,660    4,173,452    571,930 

 

The following outstanding warrants were excluded from the computation of diluted net loss per share for the periods presented because their effect would have been anti-dilutive:

 

         
   As of December 31, 
   2024   2023 
Warrants   5,516,754    771,956 

 

NOTE 11. SUBSEQUENT EVENTS

 

The Company raised approximately $787,835 (net of commissions of approximately $24,367 paid to Ladenburg) through the sale and issuance of 471,769 shares of common stock between December 31, 2024, through February 11, 2025.

 

Other than the event noted, no material subsequent events have taken place that require disclosure in this financial report noted between December 31, 2024, and the date of this report.

 

15

 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

You should read the following discussion in conjunction with our audited historical consolidated financial statements, which are included in our Annual Report on Form 10-K for fiscal 2024 and our unaudited condensed consolidated financial statements for the fiscal quarter ended December 31, 2024, included elsewhere in this Quarterly Report on Form 10-Q. This Management’s Discussion and Analysis of Financial Condition and Results of Operations contains statements that are forward-looking. These statements are based on current expectations and assumptions that are subject to risks, uncertainties, and other factors. Actual results could differ materially because of the factors discussed below or elsewhere in this Quarterly Report on Form 10-Q. See Part II, Item 1A. “Risk Factors” of this Quarterly Report on Form 10-Q and Part I, Item 1A. “Risk Factors” of the 2024 Form 10-K.

 

Non-GAAP Financial Measures

 

To supplement our condensed consolidated financial statements, which are prepared and presented in accordance with US GAAP, we present “contribution margin” and “contribution margin %”, which are non-GAAP financial measures. Contribution margin and contribution margin % are presented in the section titled “Contribution Margin (non-GAAP)”. We have also included reconciliations of these non-GAAP financial measures to their most directly comparable GAAP financial measures.

 

These non-GAAP financial measures are not intended to be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with US GAAP. These measures may be different from non-GAAP financial measures used by other companies, limiting their usefulness for comparison purposes. Moreover, presentation of contribution and contribution margin is provided for year-over-year comparison purposes. We believe these non-GAAP financial measures provide investors with useful supplemental information about the financial performance of our business, enable comparison of financial results between periods where certain items may vary independent of business performance, and allow for greater transparency with respect to key metrics used by management in operating our business.

 

Forward-Looking Information

 

All statements other than statements of historical fact or relating to present facts or current conditions included in this Quarterly Report on Form 10-Q are forward-looking statements. Forward-looking statements include, but are not limited to, statements regarding expectations, hopes, beliefs, intentions, or strategies regarding the future. In addition, any statements that refer to projections, forecasts or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. These statements may include words such as “anticipate,” “estimate,” “expect,” “project,” “plan,” “intend,” “believe,” “may,” “should,” “can have,” “likely” and the negative of such words and other words and terms of similar meaning, but the absence of these words does not mean that a statement is not forward-looking.

 

The forward-looking statements contained in this Quarterly Report on Form 10-Q are based on our current expectations and beliefs concerning future developments and their potential effects on us. These forward-looking statements are subject to a number of risks, uncertainties and assumptions, including those described in “Item 1A — Risk Factors” of this Quarterly Report on Form 10-Q and in our 2024 Form 10-K. Moreover, we operate in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. In light of these risks, uncertainties and assumptions, the future events and trends discussed in this Quarterly Report on Form 10-Q may not occur and actual results could differ materially and adversely from those anticipated or implied in the forward-looking statements.

 

You should not rely upon forward-looking statements as predictions of future events. The events and circumstances reflected in the forward-looking statements may not be achieved or occur. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance, or achievements. Except as required by the federal securities laws, we are under no duty to update any of these forward-looking statements after the date of this Quarterly Report on Form 10-Q or to conform these statements to actual results or revised expectations.

 

Overview

 

Intelligent Bio Solutions Inc. and its wholly owned Delaware subsidiary, GBS Operations Inc., were each formed on December 5, 2016, under the laws of the state of Delaware. The Company’s Australian subsidiary, Intelligent Bio Solutions (APAC) Pty Ltd, was formed on August 4, 2016, under the laws of New South Wales, Australia and was renamed to Intelligent Bio Solutions (APAC) Pty Ltd on January 6, 2023. On October 4, 2022, INBS acquired Intelligent Fingerprinting Limited (“IFP”), a company registered in England and Wales. The Company’s headquarters are in New York, New York.

 

Intelligent Bio Solutions Inc. is a medical technology company focused on developing and delivering intelligent, rapid, non-invasive testing and screening solutions. The Company operates globally with the objective of providing innovative and accessible solutions that improve the quality of life.

 

16

 

 

The Company’s current product portfolio includes:

 

  Intelligent Fingerprinting Platform: A proprietary portable platform that analyzes fingerprint sweat using a one-time cartridge and portable handheld reader. The flagship product from this platform, which is commercially available in certain countries outside of the United States, is the Intelligent Fingerprinting Drug Screening System (the “IFP System” or “IFP Products”), a two-part system that consists of non-invasive, fingerprint sweat-based diagnostic testing products designed to detect drugs of abuse including opiates, cocaine, methamphetamines, benzodiazepines, cannabis, methadone, and buprenorphine. The system comprises a small, tamper-evident drug screening cartridge onto which ten fingerprint sweat samples are collected in under a minute before the portable analysis unit provides an on-screen result in under ten minutes. Samples collected with a confirmatory kit can also be sent to a third-party laboratory service provider for confirmation testing. Customers include safety-critical industries such as construction, transportation and logistics, manufacturing, engineering, drug treatment organizations in the rehabilitation sector, and judicial organizations.
     
  The Biosensor Platform – A biosensor platform we refer to as the Biosensor Platform Technology (“BPT”), or simply the “Biosensor Platform,” consists of a small, printable modified organic thin-film transistor strip that we license across the Asia Pacific Region (“APAC Region”) from Life Science Biosensor Diagnostics Pty Ltd (“LSBD” or “Licensor”). The Biosensor Platform is designed to detect multiple biological analytes by substituting the top enzyme layer of the biosensor to suit each analyte. This platform technology has the potential to develop a range of Point of Care Tests (“POCT”), including the modalities of clinical chemistry, immunology, tumor markers, allergens, and endocrinology. We understand that following the appointment of a liquidator to LSBD, the intellectual property rights licensed by us from the Licensor (LSBD) have reverted to the University of Newcastle. The Company is in early-stage discussions regarding the potential restructuring of future licensing of BPT and products with the University of Newcastle. A timeline for these discussions has not yet been established.

 

Highlights of Achievements

 

Our major achievements through the three months ended December 31, 2024:

 

On December 18, 2024, the Company announced the submission of its 510(k) premarket notification to the US Food and Drug Administration (FDA) for clearance following FDA review of its Intelligent Fingerprinting Drug Screening System.
   
On November 26, the Company announced the successful completion of its method comparison study on its Intelligent Fingerprinting Drug Screening System, confirming the sensitivity, specificity, accuracy, and usability of the System.
   
On November 13, the Company announced strong initial results from its Pharmacokinetic (PK) study required for an FDA 510(k) submission, showing that fingerprint sweat mimics the rate and extent of codeine in blood and saliva.
   
On October 31, the Company announced a strategic partnership with B2i Digital to launch an investor-focused marketing campaign, employing advanced digital marketing strategies to raise awareness of INBS’ patented drug screening technology.
   
On October 9, the Company announced its distribution partnership with Spirit Group, an Australian, Indigenous-owned marketing and consulting agency, with prominent clients across a wide range of industries, including mining, transportation, and construction.
   
The Company secured 19 accounts throughout the quarter ended December 31, 2024, adding to its 400+ active customer accounts in 19 countries.

 

16

 

 

Results of Operations

 

Comparison of the Three and Six Months Ended December 31, 2024 and 2023

 

   Three months ended December 31,  

Six months ended December 31,

 
   2024   2023   2024   2023 
Revenue  $607,494   $764,063   $1,479,781   $1,560,157 
Cost of revenue (exclusive of amortization shown separately below)   (384,381)   (564,815)   (909,867)   (1,128,578)
Gross profit   223,113    199,248    569,914    431,579 
                     
Other income:                    
Government support income   133,640    153,204    259,768    263,075 
                     
Operating expenses                    
Selling, general and administrative expenses   (1,809,114)   (1,705,044)   (3,758,130)   (4,162,104)
Development and regulatory approval expenses   (506,944)   (348,452)   (1,455,696)   (452,399)
Depreciation and amortization   (305,177)   (290,313)   (605,599)   (597,873)
Total operating expenses   (2,621,235)   (2,343,809)   (5,819,425)   (5,212,376)
Loss from operations   (2,264,482)   (1,991,357)   (4,989,743)   (4,517,722)
                     
Other income (expense), net                    
Interest expense   (13,502)   (32,468)   (35,829)   (69,916)
Realized foreign exchange loss   (750)   (555)   (801)   (555)
Fair value gain on revaluation of financial instrument   -    44,488    -    175,738 
Interest income   21,937    3,509    74,777    3,648 
Total other income, net   7,685    14,974    38,147    108,915 
Net loss   (2,256,797)   (1,976,383)   (4,951,596)   (4,408,807)
Net loss attributable to non-controlling interest   (7,327)   (6,742)   (16,493)   (13,962)
Net loss attributable to Intelligent Bio Solutions Inc.  $(2,249,470)  $(1,969,641)  $(4,935,103)  $(4,394,845)
                     
Other comprehensive income (loss), net of tax:                    
Foreign currency translation gain (loss)   (143,165)   75,133    73,190    57,117 
Total other comprehensive income (loss)   (143,165)   75,133    73,190    57,117 
Comprehensive loss   (2,399,962)   (1,901,250)   (4,878,406)   (4,351,690)
Comprehensive loss attributable to non-controlling interest   (7,327)   (6,742)   (16,493)   (13,962)
Comprehensive loss attributable to Intelligent Bio Solutions Inc.   (2,392,635)   (1,894,508)   (4,861,913)   (4,337,728)
                     
Net loss per share, basic and diluted  $(0.50)  $(2.07)  $(1.18)  $(7.68)
Weighted average shares outstanding, basic and diluted   4,535,815    949,660    4,173,452    571,930 

 

17

 

 

Revenue

 

Sales of goods

 

Revenue from sales of goods decreased by $156,569 to $607,494 from $764,063 for the three months ended December 31, 2024, compared to same period in 2023. This decrease is mainly due to instability in the construction sector which resulted in the lower number of readers being sold during the period.

 

Revenue from sales of goods decreased by $80,376 to $1,479,781 from $1,560,157 for the six months ended December 31, 2024, compared to same period in 2023. This decrease is mainly due to instability in the construction sector which resulted in the lower number of readers being sold during the period.

 

Despite a general decrease in sales due to lower readers sales, the Company managed to increase its gross profit margin as it concentrated its efforts on selling high margin cartridges. Cartridge sales, being consumable and recurring, offers a contribution margin of approximately 89.58% compared to 65.94% for readers. The increase in gross profit is discussed further in the following section.

 

Revenue from the IFPG segment relates to the sale of readers, cartridges and other sales which represents accessories and is summarized as follows:

 

  

Three Months ended December 31,

   Six Months ended December 31, 
   2024   2023   2024   2023 
Sales of goods - cartridges  $388,297   $330,949   $836,811   $711,008 
Sales of goods - readers   120,787    285,889    354,573    524,691 
Other sales   98,410    147,225    288,397    324,458 
Total revenue  $607,494   $764,063   $1,479,781   $1,560,157 

 

Cost of revenue

 

Cost of revenue decreased by $180,434 to $384,381 from $564,815 for the three months ended December 31, 2024, compared to same period in 2023. The decrease in cost of revenue is mainly due to a proportional decrease in revenue and enhanced production capacity, which has led to reduced direct labor, direct materials and direct overhead costs.

 

Cost of revenue decreased by $218,711 to $909,867 from $1,128,578 for the six months ended December 31, 2024, compared to same period in 2023. The decrease in cost of revenue is mainly due to a proportional decrease in revenue and enhanced production capacity, which has led to reduced direct labor, direct materials and direct overhead costs.

 

The following table shows the composition of cost of revenue.

 

   Three Months Ended December 31,   Six Months Ended December 31, 
   2024   2023   2024   2023 
Direct material cost  $175,452   $284,086   $483,140   $547,985 
Direct labor cost   194,462    237,255    399,396    521,936 
Direct overhead cost   14,467    43,474    27,331    58,657 
Total cost of revenue  $384,381   $564,815   $909,867   $1,128,578 

 

Gross profit

 

   Three Months Ended December 31,   Six Months Ended December 31, 
   2024   2023   2024   2023 
Revenue  $607,494   $764,063   $1,479,781   $1,560,157 
Direct material cost   (175,452)   (284,086)   (483,140)   (547,985)
Direct labor cost   (194,462)   (237,255)   (399,396)   (521,936)
Direct overhead cost   (14,467)   (43,474)   (27,331)   (58,657)
Cost of revenue   (384,381)   (564,815)   (909,867)   (1,128,578)
Gross profit  $223,113   $199,248   $569,914   $431,579 
Gross profit margin   36.73%   26.08%   38.51%   27.66%

 

Gross profit is primarily attributable to the IFPG segment. Gross profit increased by $23,865 to $223,113 from $199,248 for the three months ended December 31, 2024, compared to same period in 2023.

 

Gross profit increased by $138,335 to $569,914 from $431,579 for the six months ended December 31, 2024, compared to same period in 2023.

 

The growth in the gross profit margin is mainly due to larger share of our revenue coming from high margin cartridges sales, coupled with enhanced production capacity, which has led to reduced direct labor, direct materials and direct overhead costs. The company continues to improve on its strategic sales mix and operational streamlining thus driving the increased gross profit as noted above.

 

18

 

 

Contribution margin (non-GAAP)

 

   Three Months Ended December 31,   Six Months Ended December 31, 
   2024   2023   2024   2023 
Revenue  $607,494   $764,063   $1,479,781   $1,560,157 
Direct material cost   (175,452)   (284,086)   (483,140)   (547,985)
Contribution margin (non-GAAP)  $432,042   $479,977   $996,641   $1,012,172 
Contribution margin % (non-GAAP)   71.12%   62.82%   67.35%   64.88%

 

Contribution margin (non-GAAP)

 

Contribution margin, which is a non-GAAP measure of our financial performance, decreased by $47,935 to $432,042 from $479,977 for the three months ended December 31, 2024, compared to same period in 2023. This decrease is primarily due to a decline in the revenue. However, the contribution margin improved by approximately 8.30%, driven by improved production efficiency and sales mix.

 

Contribution margin decreased by $15,531 to $996,641 from $1,012,172 for the six months ended December 31, 2024, compared to same period in 2023. This decrease is primarily due to a decline in the revenue. However, the contribution margin improved by approximately 2.47%, driven by improved production efficiency and sales mix.

 

Reconciliation of contribution margin (non-GAAP)

 

   Three Months Ended December 31,   Six Months Ended December 31, 
   2024   2023   2024   2023 
Revenue (GAAP)  $607,494   $764,063   $1,479,781   $1,560,157 
Total cost of revenue (GAAP)  $384,381   $564,815   $909,867   $1,128,578 
Less: Direct labor cost   (194,462)   (237,255)   (399,396)   (521,936)
Less: Direct overhead cost   (14,467)   (43,474)   (27,331)   (58,657)
Direct material cost  $175,452   $284,086   $483,140   $547,985 
Contribution margin (non-GAAP)  $432,042   $479,977   $996,641   $1,012,172 
Contribution margin % (non-GAAP)   71.12%   62.82%   67.35%   64.88%

 

Government support income

 

Government support income decreased by $19,564 to $133,640 from $153,204 for the three months ended December 31, 2024, compared to same period in 2023. This decrease was primarily attributable to the timing of the amount spent on qualifying research and development expenditure for research and development government subsidies.

 

Government support income decreased by $3,307 to $259,768 from $263,075 for the six months ended December 31, 2024, compared to same period in 2023. This decrease was primarily attributable to the timing of the amount spent on qualifying research and development expenditure for research and development government subsidies.

 

The grant support income is primarily attributable to INBS’s subsidiary companies recognizing a research and development (“ R&D”) tax refund as the Company believes that it is probable that the amount will be recovered in full through a future claim (see Note 3 to our condensed consolidated financial statements appearing elsewhere in this Quarterly Report on Form 10-Q for further information and disclosures relating to R&D tax refund).

 

Operating expenses

 

Selling, general and administrative expenses

 

Selling, general and administrative expenses increased by $104,070 to $1,809,114 from $1,705,044 for the three months ended December 31, 2024, compared to the same period in 2023. This increase is primarily due to an increase in consulting fees, advertising, marketing cost, accounting fees and travel costs offset by a reduction in legal and insurance costs. We anticipate these costs will increase as we continue to expand in new regions.

 

Selling, general and administrative expenses decreased by $403,974 to $3,758,130 from $4,162,104 for the six months ended December 31, 2024, compared to the same period in 2023. This decrease is primarily due to a decrease in legal, insurance, consulting fees and general overhead costs offset by an increase in advertising, marketing and travel costs.

 

19

 

 

Development and regulatory approval expenses

 

Development and regulatory approval expenses increased by $158,492 to $506,944 from $348,452 for the three months ended December 31, 2024, compared to the same period in 2023. This increase is primarily driven by the amounts spent on in-house R&D staff and timing of R&D work performed by the research partners.

 

Development and regulatory approval expenses increased by $1,003,297 to $1,455,696 from $452,399 for the six months ended December 31, 2024, compared to the same period in 2023. This increase is primarily driven by the amounts spent on in-house R&D staff and timing of R&D work performed by the research partners.

 

During the three and six months ended December 31, 2024, the Company partnered with CenExel, a nationwide clinical research site network, and completed a method comparison clinical study on its Intelligent Fingerprinting Drug Screening System, confirming the sensitivity, specificity, accuracy, and usability of the System.

 

Depreciation and amortization

 

Depreciation and amortization increased by $14,864 to $305,177 from $290,313 for the three months ended December 31, 2024, compared to same period in 2023. This increase is mainly due to the fluctuation in the foreign exchange rate for conversion of the account balances.

 

Depreciation and amortization increased by $7,726 to $605,599 from $597,873 for the six months ended December 31, 2024, compared to same period in 2023. This increase is mainly due to the fluctuation in the foreign exchange rate for conversion of the account balances.

 

Other income and expenses

 

Interest expense

 

Interest expense decreased by $18,966 to $13,502 from $32,468 for the three months ended December 31, 2024, as compared to the same period in 2023. This decrease was attributable to the reduction of the interest expense recorded for leased assets and notes payable.

 

Interest expense decreased by $34,087 to $35,829 from $69,916 for the six months ended December 31, 2024, as compared to the same period in 2023. This decrease was attributable to the reduction of the interest expense recorded for leased assets and notes payable.

 

Fair value gain on revaluation of financial instruments

 

The fair value gain on revaluation of financial instruments decreased by $44,488 to $0 from $44,488 for the three months ended December 31, 2024, as compared to the same period in 2023. This decrease is due to the revaluation gain on contingent consideration for holdback Series C Preferred Stock resulting from the acquisition of IFP. The holdback Series C Preferred Stock shares were converted into common stock in October 2023.

 

The fair value gain on revaluation of financial instruments decreased by $175,738 to $0 from $175,738 for the six months ended December 31, 2024, as compared to the same period in 2023. This decrease is due to the revaluation gain on contingent consideration for holdback Series C Preferred Stock resulting from the acquisition of IFP. The holdback Series C Preferred Stock shares were converted into common stock in October 2023.

 

20

 

 

Interest income

 

Interest income increased by $18,428 to $21,937 from $3,509 for the three months ended December 31, 2024, as compared to the same period in 2023. This increase was attributable to funds received from capital raising activities, which contributed to the balance on which interest was earned.

 

Interest income increased by $71,129 to $74,777 from $3,648 for the six months ended December 31, 2024, as compared to the same period in 2023. This increase was attributable to funds received from capital raising activities, which contributed to the balance on which interest was earned.

 

Income tax (expense) benefit

 

There was no income tax expense for both the three and six months ended December 31, 2024, and 2023, respectively, as the Company has established a full valuation allowance for all its deferred tax assets.

 

Other comprehensive income

 

Foreign currency translation gain (loss)

 

Unrealized foreign currency translation loss increased by $218,298 to a loss of $143,165 from a gain of $75,133 for the three months ended December 31, 2024, compared to the same period in 2023. This is due to the unfavorable exchange rate calculated based on the Company’s unsettled transactions in currencies other than its functional currency and translation of assets and liabilities of foreign subsidiaries in reporting currency.

 

Unrealized foreign currency translation gain increased by $16,073 to a gain of $73,190 from a gain of $57,117 for the six months ended December 31, 2024, compared to the same period in 2023. This is due to the favorable exchange rate calculated based on the Company’s unsettled transactions in currencies other than its functional currency and translation of assets and liabilities of foreign subsidiaries in reporting currency.

 

Net loss attributable to INBS

 

Net loss attributable to the Company increased by $279,829 to $2,249,470 from $1,969,641 for the three months ended December 31, 2024, compared to the same period in 2023. This increase is primarily driven by the Company’s investment in R & D work through the development and regulatory approval expenses which for the three months increased by $158,492 to $506,944 required for its FDA 510(k) clinical study plan and an increase in selling, general and administrative expenses due to its continuous expansion in new regions. The Company submitted it’s 510(k) to the US Food and Drug Administration (FDA) on December 18, 2024.

 

Net loss attributable to the Company increased by $540,258 to $4,935,103 from $4,394,845 for the six months ended December 31, 2024, compared to the same period in 2023. This increase is primarily driven by the Company’s investment in R & D work through the development and regulatory approval expenses which for the six months increased by $1,003,297 to $1,455,696 required for its FDA 510(k) clinical study plan and an increase in selling, general and administrative expenses due to its continuous expansion in new regions.

 

21

 

 

Liquidity and Capital Resources

 

We use working capital and cash measures to evaluate the performance of our operations and our ability to meet our financial obligations. We define Working Capital as current assets less current liabilities. This measure should not be considered in isolation or as a substitute for any standardized measure under US GAAP. This information is intended to provide investors with information about our liquidity. Other companies in our industry may calculate this measure differently than we do, limiting its usefulness as a comparative measure.

 

Since our inception, our operations have primarily been financed through the issuance of our common stock, redeemable convertible preferred stock, and the incurrence of debt. As of December 31, 2024, we had $2,242,209 in cash and cash equivalents and working capital deficit of $341,243.

 

On September 18, 2024, the Company entered into the ATM Agreement with Ladenburg. Pursuant to the terms of the ATM Agreement, the Company may sell from time to time through Ladenburg, as sales agent and/or principal, shares of the Company’s common stock, with an aggregate sales price of up to $3.0 million. During the period between September 18, 2024, through to December 31, 2024, the Company raised approximately $676,619 (net of commissions of approximately $20,927 paid to Ladenburg) through the sale and issuance of 438,367 shares of Company common stock pursuant to the ATM Agreement. During the three months ended December 31, 2024, the Company raised approximately $642,108 (net of commissions of approximately $19,860 paid to Ladenburg) through the sale and issuance of 421,200 shares of Company common stock pursuant to the ATM Agreement.

 

Any sale of shares pursuant to the ATM Agreement are made under the Company’s effective “shelf” registration statement on Form S-3 (File No. 333-264218), which became effective on April 20, 2022, and included base prospectus, and under the related prospectus supplement filed with SEC, dated September 18, 2024.

 

The Company expects that its cash and cash equivalents as of December 31, 2024, may be insufficient to allow the Company to fund its current operating plan through at least the next twelve months from the issuance of these unaudited condensed consolidated financial statements. These conditions raise substantial doubt about the Company’s ability to continue as a going concern for a period of at least one year from the date these unaudited condensed consolidated financial statements are issued. There can be no assurance that, in the event that the Company requires additional financing, such financing may be available on terms which are favorable to us, or at all.

 

In the event we require additional capital, there can be no assurances that we will be able to raise such capital on acceptable terms, or at all. Failure to generate sufficient revenues or raise additional capital through debt or equity financings, or through collaboration agreements, strategic alliances or marketing and distribution arrangements, could have a material adverse effect on our ability to meet our long-term liquidity needs and achieve our intended long-term business plan. Our failure to obtain such funding when needed could create a negative impact on our stock price or could potentially lead to a reduction in our operations or the failure of our Company. Accordingly, these factors raise substantial doubt about the Company’s ability to continue as a going concern unless it can successfully raise additional capital.

 

As of December 31, 2024, and June 30, 2024, we did not have any off-balance sheet arrangements.

 

Extended Transition Period for “Emerging Growth Companies”

 

We have elected to use the extended transition period for complying with new or revised accounting standards under Section 102(b)(1) of the JOBS Act. This election allows us to delay the adoption of new or revised accounting standards that have different effective dates for public and private companies until those standards apply to private companies. As a result of this election, our financial statements may not be comparable to companies that comply with public company effective dates. Because our financial statements may not be comparable to companies that comply with public company effective dates, investors may have difficulty evaluating or comparing our business, performance or prospects in comparison to other public companies, which may have a negative impact on the value and liquidity of our common stock.

 

Critical Accounting Estimates

 

The preparation of our consolidated financial statements in conformity with US GAAP requires management to make judgments, estimates and assumptions that impact the amounts reported in our consolidated financial statements and accompanying notes that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered relevant. Actual results may differ from these estimates.

 

22

 

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods, if the revision affects both current and future periods.

 

A summary of our significant accounting policies is included in Note 3 “Summary of significant accounting policies” to the accompanying unaudited condensed consolidated financial statements. Certain of our accounting policies are considered critical, as these policies require significant, difficult or complex judgments by management, often requiring the use of estimates about the effects of matters that are inherently uncertain. Our critical policies are summarized in Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the fiscal year ended June 30, 2024.

 

Recently issued Accounting Pronouncements

 

For the impact of recently issued accounting pronouncements on the Company’s unaudited condensed consolidated financial statements, see Note 3 to the unaudited condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q and incorporated herein by reference.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise required under this item.

 

ITEM 4. CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

Our management, with the participation of our Principal Executive Officer and Principal Financial and Accounting Officer, evaluated the effectiveness of our disclosure controls and procedures as of December 31, 2024. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act, as amended (the “Exchange Act”), means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

 

Based on the evaluation of our disclosure controls and procedures as of December 31, 2024, our Chief Executive Officer and Chief Financial Officer concluded that, as of such date, our disclosure controls and procedures were ineffective due to the material weakness in internal control over financial reporting discussed below.

 

Notwithstanding this conclusion, we believe that our consolidated financial statements and other information contained in this quarterly report on Form 10-Q present fairly, in all material respects, our business, financial condition and results of operations for the periods presented.

 

Material Weakness

 

In its assessment of the effectiveness of internal control over financial reporting as of December 31, 2024, management identified material weaknesses in control environment, risk assessment, control activities, information and communication and monitoring. Specifically, the material weaknesses identified relate to the fact that the Company has not yet designed and maintained an effective control environment commensurate with its financial reporting requirements, including (a) has not yet completed formally documenting policies and procedures with respect to review, supervision and monitoring of the Company’s accounting and reporting functions, (b) lack of evidence to support the performance of controls and the adequacy of review procedures, including the completeness and accuracy of information used in the performance of controls and (c) we have limited accounting personnel and other supervisory resources necessary to adequately execute the Company’s accounting processes and address its internal controls over financial reporting.

 

23

 

 

Ongoing Remediation Plan

 

Management is committed to continuing the steps necessary to remediate the control deficiencies that constituted the above material weaknesses. Since our initial public offering (“IPO”), which we completed in December 2020, we made the following enhancements and continue to make progress to enhance our control environment:

 

● We added accounting and finance personnel to provide additional individuals to allow for segregation of duties in the preparation and review of schedules, calculations and journal entries that support financial reporting, to provide oversight, structure and reporting lines to provide additional review over our disclosures;

 

● We enhanced our controls to improve the preparation and review of complex accounting measurements, the application of US GAAP to significant accounts and transactions and our financial statement disclosures;

 

● We engage independent experts when complex transactions are entered into;

 

● We have recruited and plan to recruit additional financial reporting and accounting personnel with adequate knowledge of US GAAP and SEC rules; and

 

● We are in the process of engaging outside consultants to assist us in our evaluation of the design, implementation and documentation of internal controls that address the relevant risks, to provide appropriate evidence of performance of our internal controls (including completeness and accuracy procedures).

 

● We are in the process of engaging outside consultant to assist us in implementing new accounting software that will enhance our internal controls by improving efficiency, accuracy, and reliability in financial reporting and data management.

 

Under the direction of the Audit Committee of our board of directors, management will continue to take measures to remediate the material weaknesses. As such, we will continue to enhance corporate oversight over process-level controls and structures to ensure that there is an appropriate assignment of authority, responsibility and accountability to enable remediation of our material weakness.

 

As we continue to evaluate, and work to improve, our internal control over financial reporting, management may determine that additional measures to address control deficiencies or modifications to the remediation plan are necessary.

 

Changes in Internal Control Over Financial Reporting

 

Other than the ongoing remediation effort, described above, there have been no changes to the Company’s internal controls over financial reporting (as defined in Rules 13a-15(f) and 15d 15(f) under the Exchange Act) during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

Inherent Limitation on the Effectiveness of Internal Controls

 

A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the internal control system are met. Because of the inherent limitations of any internal control system, no evaluation of controls can provide absolute assurance that all control issues, if any, within a company have been detected.

 

24

 

 

PART II. OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

From time to time, we may be subject to legal proceedings and claims arising in the ordinary course of business. We are not currently engaged in any material legal proceedings.

 

ITEM 1A. RISK FACTORS

 

As of the date of this Quarterly Report on Form 10-Q, there have been no material changes to the risk factors disclosed in our Annual Report on Form 10-K filed with the SEC on September 18, 2024, except for risks described below. Any of those risk factors could result in a significant or material adverse effect on our results of operations or financial condition. Additional risk factors not presently known to us or that we currently deem immaterial may also impair our business or results of operations. We may disclose changes to such factors or disclose additional factors from time to time in our future filings with the SEC.

 

We will need to raise additional capital to fund our operations in the future. If we are unsuccessful in attracting new capital, we may not be able to continue operations or may be forced to sell assets to do so. Alternatively, capital may not be available to us on favorable terms, or at all. If available, financing terms may lead to significant dilution of our stockholders’ equity.

 

We are not profitable and have had negative cash flow from operations since our inception. To fund our operations and to develop and commercialize our products (including the BPT and planned applications of Intelligent Fingerprinting Drug Screening System), we have relied primarily on equity and some debt financing and government support income. The Company believes there is material risk that its cash and cash equivalents as of December 31, 2024, of $2,242,209 may be insufficient to allow the Company to fund its current operating plan through at least the next twelve months from the issuance of its unaudited condensed consolidated financial statements for the fiscal quarter ended December 31, 2024. These conditions raise substantial doubt about the Company’s ability to continue as a going concern for a period of at least one year from the date these unaudited condensed consolidated financial statements were issued. Accordingly, the Company will be required to raise additional funds during the next 12 months. However, there can be no assurance that when the Company requires additional financing, such financing will be available on terms which are favorable to the Company, or at all. If the Company is unable to raise additional funding to meet its working capital needs in the future, it will be forced to delay or reduce the scope of its research programs and/or limit or cease its operations. In addition, the Company may be unable to realize its assets and discharge its liabilities in the normal course of business.

 

To obtain the additional capital necessary to fund our operations, we expect to finance our cash needs through public or private equity offerings, debt financing and/or other capital sources. Even if capital is available, it might be available only on unfavorable terms. Any additional equity or convertible debt financing into which we enter could be dilutive to our existing stockholders. Any future debt financing into which we enter may impose covenants upon us that restrict our operations, including limitations on our ability to incur liens or additional debt, pay dividends, repurchase our stock, make certain investments and engage in certain merger, consolidation or asset sale transactions. Any debt financing or additional equity that we raise may contain terms that are not favorable to us or our stockholders. If we raise additional funds through collaboration and licensing arrangements with third parties, we may need to relinquish rights to our technologies or our products or grant licenses on terms that are not favorable to us. If access to sufficient capital is not available as and when needed, our business will be materially impaired and we may be required to cease operations, curtail one or more product development or commercialization programs, scale back or eliminate the development of business opportunities, or significantly reduce expenses, sell assets, seek a merger or joint venture partner, file for protection from creditors or liquidate all of our assets. Any of these factors could harm our operating results.

 

25

 

 

The Company has only completed 4 of the 8 agreed-upon milestones set forth in the Company’s grant agreement with the Australian government related to the construction of a manufacturing facility in Australia.  Because we will be unable to achieve certain agreed-upon milestones for the grant by the prescribed deadline of March 28, 2025, we will be required to refund certain amounts from the grant.

 

We received Medical Products Priority Grant funding from the Australian government in June 2021 as contributions towards establishing a high-tech manufacturing facility in Australia. Amounts under this grant were paid to the Company based upon timelines and updates. On April 16, 2024, the Australian government extended the deadline to complete the project to March 28, 2025, with certain modifications in project costs. The Company has been in discussions with the Australian government in relation to the construction of a manufacturing facility in Australia, where the discussions are now based upon milestones for the manufacture and delivery of certain components of the technology. If we are unable to achieve the balance of the agreed-upon milestones for the grant by the prescribed deadline of March 28, 2025, we will be required to refund certain amounts from the grant after agreed upon adjustments and terms to be finalized after the prescribed deadline. The accounting policy for the treatment of these grants is to treat the proceeds received as a liability and deduct qualifying expenditure from this liability. Accordingly, the maximum to be refunded to the Australian government is disclosed under liabilities in the balance sheet as “Current portion of deferred grant income ”. The balance of this liability in the balance sheet as of December 31, 2024, is $2,299,644.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

Other than any sales previously reported in the Company’s Current Reports on Form 8-K, the Company did not sell any unregistered securities during the period covered by this report.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Not applicable.

 

ITEM 5. OTHER INFORMATION

 

During the period covered by this Quarterly Report on Form 10-Q, none of the Company’s directors or executive officers has adopted or terminated a Rule 10b5-1 trading arrangement or a non-Rule 10b5-1 trading arrangement (each as defined in Item 408 of Regulation S-K under the Securities Exchange Act of 1934, as amended).

 

26

 

 

ITEM 6. EXHIBITS

 

Exhibit No.   Description
     
31.1#   Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2#   Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1#   Certification of the Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes- Oxley Act of 2002.
32.2#   Certification of the Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes- Oxley Act of 2002.
101.INS#   Inline XBRL Instance Document.
101.SCH#   Inline XBRL Taxonomy Extension Schema Document.
101.CAL#   Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF#   Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB#   Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE#   Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104#   Cover Page Interactive Data File (formatted in XBRL and included in Exhibit 101).

 

# Filed herewith.

 

27

 

 

SIGNATURES

 

Pursuant to the requirements of the Exchange Act of 1934, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    Intelligent Bio Solutions Inc.
       
Date: February 13, 2025 By: /s/ Harry Simeonidis
      HARRY SIMEONIDIS
      CHIEF EXECUTIVE OFFICER AND PRESIDENT
      (Principal Executive Officer)
       
Date: February 13, 2025 By: /s/ Spiro Sakiris
      SPIRO SAKIRIS
      CHIEF FINANCIAL OFFICER
      (Principal Financial Officer)

 

28

 

Exhibit 31.1

 

OFFICER’S CERTIFICATION PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

 

I, Harry Simeonidis, certify that:

 

  1. I have reviewed this Quarterly Report on Form 10-Q of Intelligent Bio Solutions Inc.;
     
  2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
     
  3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
     
  4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  (a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
     
  (b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
     
  (c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
     
  (d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

  5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  (a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
     
  (b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

February 13, 2025

 

/s/ Harry Simeonidis  
Harry Simeonidis, Chief Executive Officer and President  
(Principal Executive Officer)  

 

 

 

Exhibit 31.2

 

OFFICER’S CERTIFICATION PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

 

I, Spiro Sakiris, certify that:

 

  1. I have reviewed this Quarterly Report on Form 10-Q of Intelligent Bio Solutions Inc.;
     
  2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
     
  3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
     
  4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  (a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
     
  (b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
     
  (c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
     
  (d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

  5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  (a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
     
  (b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

February 13, 2025

 

/s/ Spiro Sakiris  
Spiro Sakiris, Chief Financial Officer  
(Principal Financial and Accounting Officer)  

 

 

 

Exhibit 32.1

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report on Form 10-Q for the quarter ended December 31, 2024, of Intelligent Bio Solutions Inc. (the “Company”), as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Harry Simeonidis, the Chief Executive Officer and President of the Company, hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

  The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C 78m or 78o(d)); and
     
  The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

February 13, 2025

 

/s/ Harry Simeonidis  
Harry Simeonidis  
Chief Executive Officer and President  
(Principal Executive Officer)  

 

A signed original of this written statement required by Section 906 has been provided to Intelligent Bio Solutions Inc. and will be retained by Intelligent Bio Solutions Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

 

 

 

Exhibit 32.2

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report on Form 10-Q for the quarter ended December 31, 2024, of Intelligent Bio Solutions Inc. (the “Company”), as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Spiro Sakiris, the Chief Financial Officer of the Company, hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

  The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C 78m or 78o(d)); and
     
  The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

February 13, 2025

 

/s/ Spiro Sakiris  
Spiro Sakiris  
Chief Financial Officer  
(Principal Financial and Accounting Officer)  

 

A signed original of this written statement required by Section 906 has been provided to Intelligent Bio Solutions Inc. and will be retained by Intelligent Bio Solutions Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

 

 

 

v3.25.0.1
Cover - shares
6 Months Ended
Dec. 31, 2024
Feb. 11, 2025
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Quarterly Report true  
Document Transition Report false  
Document Period End Date Dec. 31, 2024  
Document Fiscal Period Focus Q2  
Document Fiscal Year Focus 2025  
Current Fiscal Year End Date --06-30  
Entity File Number 001-39825  
Entity Registrant Name Intelligent Bio Solutions Inc.  
Entity Central Index Key 0001725430  
Entity Tax Identification Number 82-1512711  
Entity Incorporation, State or Country Code DE  
Entity Address, Address Line One Intelligent Bio Solutions Inc  
Entity Address, Address Line Two 135 West, 41ST Street  
Entity Address, Address Line Three 5th Floor  
Entity Address, City or Town New York  
Entity Address, State or Province NY  
Entity Address, Postal Zip Code 10036  
City Area Code (646)  
Local Phone Number 828-8258  
Title of 12(b) Security Common Stock, par value $0.01 per share  
Trading Symbol INBS  
Security Exchange Name NASDAQ  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company true  
Elected Not To Use the Extended Transition Period false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   5,278,837
v3.25.0.1
Condensed Consolidated Balance Sheets - USD ($)
Dec. 31, 2024
Jun. 30, 2024
Current assets    
Cash and cash equivalents $ 2,242,209 $ 6,304,098
Accounts receivable, net 266,080 429,704
Inventories, net 701,280 777,537
Research and development tax incentive receivable 375,687 525,332
Deferred charges 127,586
Other current assets 348,684 497,572
Total current assets 4,061,526 8,534,243
Property and equipment, net 537,225 565,850
Operating lease right-of-use assets 182,637 306,744
Intangibles, net 3,902,587 4,372,026
Total assets 8,683,975 13,778,863
Current liabilities    
Accounts payable and accrued expenses 1,074,716 1,704,568
Current portion of operating lease liabilities 205,945 274,834
Current portion of deferred grant income 2,299,644 2,486,668
Current employee benefit liabilities 416,929 469,381
Current portion of notes payable 405,535 515,282
Total current liabilities 4,402,769 5,450,733
Employee benefit liabilities, less current portion 63,283 63,615
Operating lease liabilities, less current portion 14,535 81,324
Total liabilities 4,480,587 5,595,672
Commitments and contingencies (Note 9)
Shareholders’ equity    
Common stock, $0.01 par value, 100,000,000 shares authorized, 4,807,068 and 3,456,000 shares issued and outstanding at December 31, 2024 and June 30, 2024, respectively 48,068 34,557
Treasury stock, at cost, 116 shares as of December 31, 2024 and June 30, 2024, respectively (1) (1)
Additional paid-in capital 61,856,832 60,971,740
Accumulated deficit (56,899,435) (51,964,332)
Accumulated other comprehensive loss (639,424) (712,614)
Total consolidated Intelligent Bio Solutions Inc. equity 4,366,040 8,329,350
Non-controlling interest (162,652) (146,159)
Total shareholders’ equity 4,203,388 8,183,191
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 8,683,975 $ 13,778,863
v3.25.0.1
Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares
Dec. 31, 2024
Jun. 30, 2024
Statement of Financial Position [Abstract]    
Common stock, par value $ 0.01 $ 0.01
Common stock, shares authorized 100,000,000 100,000,000
Common stock, shares issued 4,807,068 3,456,000
Common stock, shares outstanding 4,807,068 3,456,000
Treasury stock shares 116 116
v3.25.0.1
Condensed Consolidated Statements of Operations and Other Comprehensive Income (Loss) (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Income Statement [Abstract]        
Revenue $ 607,494 $ 764,063 $ 1,479,781 $ 1,560,157
Cost of revenue (exclusive of amortization shown separately below) (384,381) (564,815) (909,867) (1,128,578)
Gross profit 223,113 199,248 569,914 431,579
Other income:        
Government support income 133,640 153,204 259,768 263,075
Operating expenses        
Selling, general and administrative expenses (1,809,114) (1,705,044) (3,758,130) (4,162,104)
Development and regulatory approval expenses (506,944) (348,452) (1,455,696) (452,399)
Depreciation and amortization (305,177) (290,313) (605,599) (597,873)
Total operating expenses (2,621,235) (2,343,809) (5,819,425) (5,212,376)
Loss from operations (2,264,482) (1,991,357) (4,989,743) (4,517,722)
Other income (expense), net        
Interest expense (13,502) (32,468) (35,829) (69,916)
Realized foreign exchange loss (750) (555) (801) (555)
Fair value gain on revaluation of financial instrument 44,488 175,738
Interest income 21,937 3,509 74,777 3,648
Total other income, net 7,685 14,974 38,147 108,915
Net loss (2,256,797) (1,976,383) (4,951,596) (4,408,807)
Net loss attributable to non-controlling interest (7,327) (6,742) (16,493) (13,962)
Net loss attributable to Intelligent Bio Solutions Inc. (2,249,470) (1,969,641) (4,935,103) (4,394,845)
Other comprehensive income (loss), net of tax:        
Foreign currency translation gain (loss) (143,165) 75,133 73,190 57,117
Total other comprehensive income (loss) (143,165) 75,133 73,190 57,117
Comprehensive loss (2,399,962) (1,901,250) (4,878,406) (4,351,690)
Comprehensive loss attributable to non-controlling interest (7,327) (6,742) (16,493) (13,962)
Comprehensive loss attributable to Intelligent Bio Solutions Inc. $ (2,392,635) $ (1,894,508) $ (4,861,913) $ (4,337,728)
Net loss per share, basic $ (0.50) $ (2.07) $ (1.18) $ (7.68)
Net loss per share, diluted $ (0.50) $ (2.07) $ (1.18) $ (7.68)
Weighted average shares outstanding, basic 4,535,815 949,660 4,173,452 571,930
Weighted average shares outstanding, diluted 4,535,815 949,660 4,173,452 571,930
v3.25.0.1
Condensed Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Convertible Preferred Stock [Member]
Common Stock [Member]
Treasury Stock, Common [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Total
Balance at Jun. 30, 2023 $ 1,942 $ (1) $ 46,180,112 $ (41,807,573) $ (575,496) $ (111,986) $ 3,686,998
Balance, shares at Jun. 30, 2023 194,200 (116)          
Foreign currency translation gain (18,016) (18,016)
Net loss (2,425,204) (7,220) (2,432,424)
Balance at Sep. 30, 2023 $ 1,942 $ (1) 46,180,112 (44,232,777) (593,512) (119,206) 1,236,558
Balance, shares at Sep. 30, 2023 194,200 (116)          
Balance at Jun. 30, 2023 $ 1,942 $ (1) 46,180,112 (41,807,573) (575,496) (111,986) 3,686,998
Balance, shares at Jun. 30, 2023 194,200 (116)          
Foreign currency translation gain               57,117
Net loss               (4,408,807)
Balance at Dec. 31, 2023 $ 14,760 $ (1) 49,986,220 (46,202,418) (518,379) (125,948) 3,154,234
Balance, shares at Dec. 31, 2023 1,476,042 (116)          
Balance at Sep. 30, 2023 $ 1,942 $ (1) 46,180,112 (44,232,777) (593,512) (119,206) 1,236,558
Balance, shares at Sep. 30, 2023 194,200 (116)          
Issuance of common stock upon cashless exercise Series F warrants $ 6,122 (6,122)
Issuance of common stock upon cashless exercise Series F warrants, shares 612,182            
Foreign currency translation gain 75,133 75,133
Net loss (1,969,641) (6,742) (1,976,383)
Issuance of common stock, Series E Preferred Stock and warrants, net of issuance costs $ 57,287 $ 1,860 3,727,017 3,786,164
Issuance of common stock, Series E preferred stock and warrants, net of issuance costs, shares 5,728,723 186,018            
Conversion of convertible preferred shares into common stock $ (57,287) $ 4,774 52,513
Conversion of convertible preferred shares into common stock, shares (5,728,723) 477,394            
Conversion of holdback Series C Preferred Stock into common stock $ 62 32,700 32,762
Conversion of holdback Series C Preferred Stock into common stock, shares 6,248            
Balance at Dec. 31, 2023 $ 14,760 $ (1) 49,986,220 (46,202,418) (518,379) (125,948) 3,154,234
Balance, shares at Dec. 31, 2023 1,476,042 (116)          
Balance at Jun. 30, 2024 $ 34,557 $ (1) 60,971,740 (51,964,332) (712,614) (146,159) 8,183,191
Balance, shares at Jun. 30, 2024 3,456,000 (116)          
Issuance of common stock upon cashless exercise Series F warrants $ 7,939 7,939
Issuance of common stock upon cashless exercise Series F warrants, shares   793,930            
Stock awards issued to employees $ 995 189,050 190,045
Stock awards issued to employees, shares   99,500            
Issuance of restricted stock to vendors $ 112 11,888 12,000
Issuance of restricted stock to vendors, shares   11,162            
Issuance of common stock, net of issuance costs $ 172 34,339 34,511
Issuance of common stock, net of issuance costs, shares   17,167            
Foreign currency translation gain 216,355 216,355
Net loss (2,685,633) (9,166) (2,694,799)
Balance at Sep. 30, 2024 $ 43,775 $ (1) 61,207,017 (54,649,965) (496,259) (155,325) 5,949,242
Balance, shares at Sep. 30, 2024 4,377,759 (116)          
Balance at Jun. 30, 2024 $ 34,557 $ (1) 60,971,740 (51,964,332) (712,614) (146,159) 8,183,191
Balance, shares at Jun. 30, 2024 3,456,000 (116)          
Stock awards issued to employees               190,045
Foreign currency translation gain               73,190
Net loss               (4,951,596)
Balance at Dec. 31, 2024 $ 48,068 $ (1) 61,856,832 (56,899,435) (639,424) (162,652) 4,203,388
Balance, shares at Dec. 31, 2024 4,807,068 (116)          
Balance at Sep. 30, 2024 $ 43,775 $ (1) 61,207,017 (54,649,965) (496,259) (155,325) 5,949,242
Balance, shares at Sep. 30, 2024 4,377,759 (116)          
Issuance of restricted stock to vendors, shares   8,109            
Issuance of common stock, net of issuance costs $ 4,212 637,896 $ 642,108
Issuance of common stock, net of issuance costs, shares   421,200           421,200
Foreign currency translation gain (143,165) $ (143,165)
Net loss (2,249,470) (7,327) (2,256,797)
Issuance of restricted stock to vendors 81 11,919 12,000
Balance at Dec. 31, 2024 $ 48,068 $ (1) $ 61,856,832 $ (56,899,435) $ (639,424) $ (162,652) $ 4,203,388
Balance, shares at Dec. 31, 2024 4,807,068 (116)          
v3.25.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Cash Flows from Operating Activities    
Net loss $ (4,951,596) $ (4,408,807)
Adjustments to reconcile net loss to cash used in operating activities:    
Depreciation and amortization 488,669 479,044
Amortization of right-of-use assets 122,077 118,829
Non-cash loss on foreign currency translation, net 555
Provision for inventory obsolescence 69,016
Share-based compensation 214,045
Non-cash refund of R&D expenditure claims (109,736) (78,281)
Fair value gain on revaluation of holdback Series C preferred Stock (175,738)
Non-cash other operating activities 41,806 15,529
Changes in operating assets and liabilities:    
Accounts receivable 163,624 31,027
Inventories 76,257 (31,159)
Grant receivable / deferred grant income 93,843
Research and development tax incentive receivable 149,645 209,591
Deferred charges (127,586)
Other current assets 148,888 221,190
Accounts and other payables (792,051) (630,570)
Other long-term liabilities (135,678) 5,091
Operating lease liabilities (332) (100,151)
Net cash used in operating activities (4,711,968) (4,180,991)
Cash flows from Investing Activities    
Amount invested on construction in progress (8,936) (56,669)
Net cash used in investing activities (8,936) (56,669)
Cash flows from Financing Activities    
Proceeds from issuance of common stock and warrants 686,881 1,342,296
Proceeds from exercise of warrants 7,939
Proceeds from issuance of preferred stock 3,036,223
Payment of equity issuance costs (20,626) (592,355)
Net cash provided by financing activities 674,194 3,786,164
Effect of foreign exchange rates on cash and cash equivalents (15,179) 33,256
Net decrease in cash and cash equivalents (4,061,889) (418,240)
Cash and cash equivalents, beginning of period 6,304,098 1,537,244
Cash and cash equivalents, end of the period 2,242,209 1,119,004
Non-cash investing and financing activities    
Conversion of preferred shares into common shares 57,287
Conversion of holdback Series C Preferred Stock into common stock 32,762
Issuance of common stock upon cashless exercise of Series F warrants 6,122
Amount receivable for issuance of common shares $ 10,363
v3.25.0.1
Pay vs Performance Disclosure - USD ($)
3 Months Ended 6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Pay vs Performance Disclosure [Table]        
Net Income (Loss) $ (2,249,470) $ (1,969,641) $ (4,935,103) $ (4,394,845)
v3.25.0.1
Insider Trading Arrangements
6 Months Ended
Dec. 31, 2024
Insider Trading Arrangements [Line Items]  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.25.0.1
ORGANIZATION AND DESCRIPTION OF THE BUSINESS
6 Months Ended
Dec. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
ORGANIZATION AND DESCRIPTION OF THE BUSINESS

NOTE 1. ORGANIZATION AND DESCRIPTION OF THE BUSINESS

 

Intelligent Bio Solutions Inc. and its wholly owned Delaware subsidiary, GBS Operations Inc., were each formed on December 5, 2016, under the laws of the state of Delaware. The Company’s Australian subsidiary, Intelligent Bio Solutions (APAC) Pty Ltd, was formed on August 4, 2016, under the laws of New South Wales, Australia and was renamed to Intelligent Bio Solutions (APAC) Pty Ltd on January 6, 2023. On October 4, 2022, INBS acquired Intelligent Fingerprinting Limited (“IFP”), a company registered in England and Wales. The Company’s headquarters are in New York, New York. Unless context requires or indicates otherwise, the terms “we,” “us,” “our,” “Company,” or “INBS” refer to Intelligent Bio Solutions Inc. together with its consolidated subsidiaries.

 

Intelligent Bio Solutions Inc. is a medical technology company focused on developing and delivering intelligent, rapid, non-invasive testing and screening solutions. The Company operates globally with the objective of providing innovative and accessible solutions that improve the quality of life.

 

v3.25.0.1
LIQUIDITY AND GOING CONCERN
6 Months Ended
Dec. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
LIQUIDITY AND GOING CONCERN

NOTE 2. LIQUIDITY AND GOING CONCERN

 

On September 18, 2024, the Company entered into an At The Market Offering Agreement (the “ATM Agreement”) with Ladenburg Thalmann & Co. Inc. (“Ladenburg”). Pursuant to the terms of the ATM Agreement, the Company may sell from time to time through Ladenburg, as sales agent and/or principal, shares of the Company’s common stock, with an aggregate sales price of up to $3.0 million. During the period between September 18, 2024, through to December 31, 2024, the Company raised approximately $676,619 (net of commissions of approximately $20,927 paid to Ladenburg) through the sale and issuance of 438,367 shares of Company common stock pursuant to the ATM Agreement. During the three months ended December 31, 2024, the Company raised approximately $642,108 (net of commissions of approximately $19,860 paid to Ladenburg) through the sale and issuance of 421,200 shares of Company common stock pursuant to the ATM Agreement.

 

Any sale of shares pursuant to the ATM Agreement are made under the Company’s effective “shelf” registration statement on Form S-3 (File No. 333-264218), which became effective on April 20, 2022, and included base prospectus, and under the related prospectus supplement filed with The U.S. Securities and Exchange Commission (the “SEC”), dated September 18, 2024.

 

The Company incurred net losses of $2,249,470 and $4,935,103 (after losses attributable to non-controlling interest) for the three and six months ended December 31, 2024, respectively (net loss of $1,969,641 and $4,394,845 for the three and six months ended December 31, 2023, respectively). As of December 31, 2024, the Company has shareholders’ equity of $4,203,388, working capital deficit of $341,243, and an accumulated deficit of $56,899,435.

 

The Company anticipates operating losses for the foreseeable future. The Company does not expect to generate positive cash flows from operating activities and may continue to incur operating losses until it sufficiently delivers on its objectives which include completion of the regulatory approval process in the United States of America (US) and other markets where such approval may be required, expansion of its revenue base into target markets, and the continued development of its products. The ability to achieve these objectives is subject to inherent risks and no assurance can be provided that these objectives will be fully achieved within the next 12 months.

 

The Company has evaluated whether there are conditions and events, considered in the aggregate, that raise a substantial doubt about its ability to continue as going concern within one year after the date of release of these unaudited condensed consolidated financial statements. Management believes there is a material risk that the Company’s cash and cash equivalents as of December 31, 2024, of approximately $2.24 million, will be insufficient to fund its current operating plan through at least the next twelve months from the issuance of these unaudited condensed consolidated financial statements. Accordingly, the Company will be required to raise additional funds during the next 12 months. However, there can be no assurance that when the Company requires additional financing, such financing will be available on terms which are favorable to the Company, or at all. If the Company is unable to raise additional funding to meet its working capital needs in the future, it will be forced to delay or reduce the scope of its research programs and/or limit or cease its operations. In addition, the Company may be unable to realize its assets and discharge its liabilities in the normal course of business.

 

Accordingly, these factors raise substantial doubt about the Company’s ability to continue as a going concern unless it can successfully meet the stated objectives and/or raise additional capital.

 

The Company’s unaudited condensed consolidated financial statements have been prepared on a going concern basis which contemplates the realization of assets and satisfaction of liabilities and commitments in the normal course of business. The unaudited condensed consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities should the Company be unable to continue as a going concern.

 

 

v3.25.0.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
6 Months Ended
Dec. 31, 2024
Accounting Policies [Abstract]  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of presentation

 

The unaudited condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP” or “GAAP”) for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, our unaudited condensed consolidated financial statements do not include all the information and footnotes required by US GAAP for complete financial statements. Normal and recurring adjustments considered necessary for a fair statement of the results for the interim periods, in the opinion of the Company’s management, have been included. Operating results for the three and six months ended December 31, 2024, are not necessarily indicative of the results that may be expected for the fiscal year ending June 30, 2025. The accompanying unaudited condensed consolidated financial statements and related footnote disclosures should be read in conjunction with the consolidated financial statements and notes thereto included in our Form 10-K for the fiscal year ended June 30, 2024, which was filed with the SEC on September 18, 2024 (the “2024 Form 10-K”).

 

There have been no material changes to our significant accounting policies disclosed in Note 3 - Summary of Significant Accounting Policies, of the Notes to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the fiscal year ended June 30, 2024.

 

Principles of consolidation

 

These unaudited condensed consolidated financial statements include the accounts of the Company, all wholly owned and majority-owned subsidiaries in which the Company has a controlling voting interest and, when applicable, variable interest entities in which the Company has a controlling financial interest or is the primary beneficiary. Investments in affiliates where the Company does not exert a controlling financial interest are not consolidated.

 

All significant inter-company transactions and balances have been eliminated upon consolidation.

 

Foreign currency translation

 

Assets and liabilities of foreign subsidiaries are translated from local (functional) currency to reporting currency (U.S. dollar) at the spot rate on the consolidated balance sheet date; income and expenses are translated at the average rate of exchange prevailing during the applicable period. Adjustments resulting from translating local currency financial statements into U.S. dollars are reflected in accumulated other comprehensive loss in total shareholders’ equity.

 

The functional currency of INBS is the United States dollar. The fluctuations in foreign currency exchange rates resulted in a loss of $143,165 and a gain of $73,190 for the three and six months ended December 31, 2024, respectively. The fluctuations in foreign currency exchange rates resulted in a gain of $75,133 and $57,117 for the three and six months ended December 31, 2023, respectively.

 

Use of estimates

 

The preparation of condensed consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements, and the reported amounts of revenue and expenses during the reporting period. Significant estimates made by management in connection with the preparation of the accompanying condensed consolidated financial statements include the fair value measurement of and the useful lives of long-lived assets, inventory valuations, the allocation of transaction price among various performance obligations, stock-based compensation and the allowance for credit losses. Actual results could differ from those estimates and any such differences may be material to the condensed consolidated financial statements. To the extent that there are material differences between these estimates and actual results, the Company’s condensed consolidated financial statements will be affected.

 

 

Revenue recognition

 

Revenue from the IFPG segment, see Note 4, relates to the sale of readers, cartridges and other sales, which represents accessories, and is summarized as follows:

 

   2024   2023   2024   2023 
   Three Months ended December 31,   Six Months ended December 31, 
   2024   2023   2024   2023 
Sales of goods - cartridges  $388,297   $330,949   $836,811   $711,008 
Sales of goods - readers   120,787    285,889    354,573    524,691 
Other sales   98,410    147,225    288,397    324,458 
Total revenue  $607,494   $764,063   $1,479,781   $1,560,157 

 

Government support income

 

Government support income on the accompanying unaudited condensed consolidated statements of operations and comprehensive income (loss) is summarized as follows:

 

   2024   2023   2024   2023 
   Three Months ended December 31,   Six Months ended December 31, 
   2024   2023   2024   2023 
Grant income  $56,078   $44,759   $72,119   $78,282 
R&D tax refund   77,562    108,445    187,649    184,793 
Total government support income  $133,640   $153,204   $259,768   $263,075 

 

Recent Accounting Pronouncements

 

As the Company is an emerging growth company, we have elected to use the extended transition period for complying with new or revised accounting standards under Section 102(b)(1) of the JOBS Act.

 

Adopted:

 

In October 2021, the FASB issued ASU No. 2021-08, Business Combinations (Topic 805) – Accounting for Contract Assets and Contract Liabilities from Contracts with Customers (“ASU 2021-08”). ASU -08 requires that an acquirer recognizes, and measure contract assets and contract liabilities acquired in a business combination in accordance with Topic 606, as if it had originated the contracts. Prior to this ASU, an acquirer generally recognized contract assets acquired, and contract liabilities assumed that arose from contracts with customers at fair value on the acquisition date. The ASU was effective for fiscal years beginning after December 15, 2023, with early adoption permitted. The ASU is to be applied prospectively to business combinations occurring on or after the effective date of the amendment. The Company has adopted ASU 2021-08. Adoption of ASU 2021-08 did not impact our financial position, results of operations or cash flows.

 

Pending Adoption:

 

In November 2023, the Financial Accounting Standards Board, or FASB, issued Accounting Standards Update, or ASU, 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The ASU requires disclosure of significant segment expenses that are regularly provided to the chief operating decision maker, or CODM, and included within each reported measure of segment profit or loss. All disclosure requirements under ASU 2023-07 are required for public entities with a single reportable segment. The ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, on a retrospective basis, with early adoption permitted. The Company has completed its initial assessment of the impact of this new guidance and does not expect it to have a material impact on the Company’s consolidated financial statements.

 

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The ASU requires greater disaggregation of information about a reporting entity’s effective tax rate reconciliation as well as information on income taxes paid. The ASU applies to all entities subject to income taxes and is intended to help investors better understand an entity’s exposure to potential changes in jurisdictional tax legislation and assess income tax information that affects cash flow forecasts and capital allocation decisions. The ASU is effective for annual periods beginning after December 15, 2024, with early adoption permitted. The ASU should be applied on a prospective basis although retrospective application is permitted. We are currently evaluating the impact of this standard on our disclosures.

 

 

v3.25.0.1
SEGMENT INFORMATION
6 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
SEGMENT INFORMATION

NOTE 4. SEGMENT INFORMATION

 

ASC 280, Segment Reporting, establishes standards for the manner in which companies report financial information about operating segments, products, services, geographic areas and major customers.

 

Our Segments

 

Operating segments are defined as components of an entity for which separate financial information is available and that is regularly reviewed by the Chief Operating Decision Maker (“CODM”) in deciding how to allocate resources to an individual segment and in assessing performance. The Company’s CODM is its Chief Executive Officer.

 

Following the acquisition of IFP, we conduct our business through two operating segments:

 

  1) Commercially available Intelligent Fingerprinting Products (IFPG or IFPG segment)
  2) Development Stage Biosensor Platform Technology (BPT segment)

 

The Company has determined it operates in two operating and reportable segments, as the CODM reviews financial information presented on a consolidated basis accompanied by disaggregated information about revenue and other income by product types for the purpose of allocating resources and evaluating financial performance. Currently, the Company has two products offerings.

 

The IFPG segment accounted for 100% of the Company’s revenue during the three and six months ended December 31, 2024 and 2023.

 

The following tables set forth the Company’s revenue, government support income, net loss and long-lived assets and inventories by operating and reportable segments.

 

A) Revenue, government support income and net loss

 

   IFPG   BPT   Total 
   Three Months Ended December 31, 2024 
   IFPG   BPT   Total 
Revenue               
United Kingdom  $569,775   $-   $569,775 
Australia   5,966    -    5,966 
Other   31,753    -    31,753 
Total Revenue  $607,494   $-   $607,494 
                
Government Support Income               
United Kingdom  $40,427   $-   $40,427 
Australia   -    93,213    93,213 
Total Government Support Income  $40,427   $93,213   $133,640 
                
Total Revenue and Government Support Income  $647,921   $93,213   $741,134 
                
Net Loss  $(1,115,023)  $(1,141,774)  $(2,256,797)

 

   IFPG   BPT   Total 
   Three Months Ended December 31, 2023 
   IFPG   BPT   Total 
Revenue               
United Kingdom  $655,448   $-   $655,448 
Australia   16,805    -    16,805 
Other   91,810    -    91,810 
Total Revenue  $764,063   $-   $764,063 
                
Government Support Income               
United Kingdom  $61,617   $-   $61,617 
Australia   -    91,587    91,587 
Total Government Support Income  $61,617   $91,587   $153,204 
                
Total Revenue and Government Support Income  $825,680   $91,587   $917,267 
                
Net Loss  $(649,793)  $(1,326,590)  $(1,976,383)

 

 

   IFPG   BPT   Total 
   Six Months Ended December 31, 2024 
   IFPG   BPT   Total 
Revenue               
United Kingdom  $1,403,563   $-   $1,403,563 
Australia   6,546    -    6,546 
Other   69,672    -    69,672 
Total Revenue  $1,479,781   $-   $1,479,781 
                
Government Support Income               
United Kingdom  $40,427   $-   $40,427 
Australia   -    219,341    219,341 
Total Government Support Income  $40,427   $219,341   $259,768 
                
Total Revenue and Government Support Income  $1,520,208   $219,341   $1,739,549 
                
Net Loss  $(2,580,208)  $(2,371,388)  $(4,951,596)

 

   IFPG   BPT   Total 
   Six Months Ended December 31, 2023 
   IFPG   BPT   Total 
Revenue               
United Kingdom  $1,410,598   $-   $1,410,598 
Australia   24,887    -    24,887 
Other   124,672    -    124,672 
Total Revenue  $1,560,157   $-   $1,560,157 
                
Government Support Income               
United Kingdom  $106,937   $-   $106,937 
Australia   -    156,138    156,138 
Total Government Support Income  $106,937   $156,138   $263,075 
                
Total Revenue and Government Support Income  $1,667,094   $156,138   $1,823,232 
                
Net Loss  $(1,390,382)  $(3,018,425)  $(4,408,807)

 

B) Long-lived assets and inventories, net

 

   IFPG   BPT   Total 
   As of December 31, 2024 
   IFPG   BPT   Total 
Long-lived assets, net               
United Kingdom  $4,057,168   $-   $4,057,168 
Australia   -    565,281    565,281 
Total Long-Lived Assets  $4,057,168   $565,281   $4,622,449 
                
Inventories, net               
United Kingdom  $659,919   $-   $659,919 
Australia   41,361    -    41,361 
Total Inventories  $701,280   $-   $701,280 
                
Total Long-Lived Assets and Inventories, net  $4,758,448   $565,281   $5,323,729 

 

   IFPG   BPT   Total 
   As of June 30, 2024 
   IFPG   BPT   Total 
Long-lived assets, net               
United Kingdom  $4,626,798   $-   $4,626,798 
Australia   -    617,822    617,822 
Total Long-Lived Assets  $4,626,798   $617,822   $5,244,620 
                
Inventories, net               
United Kingdom  $731,813   $-   $731,813 
Australia   45,724    -    45,724 
Total Inventories  $777,537   $-   $777,537 
                
Total Long-Lived Assets and Inventories, net  $5,404,335   $617,822   $6,022,157 

 

 

v3.25.0.1
INVENTORIES, NET
6 Months Ended
Dec. 31, 2024
Inventory Disclosure [Abstract]  
INVENTORIES, NET

NOTE 5. INVENTORIES, NET

 

Inventories, net consist of the following:

 

   December 31, 2024   June 30, 2024 
Raw material & work-in-progress  $252,149   $188,693 
Finished goods   449,131    588,844 
Inventories, net  $701,280   $777,537 

 

v3.25.0.1
INTANGIBLE ASSETS, NET
6 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
INTANGIBLE ASSETS, NET

NOTE 6. INTANGIBLE ASSETS, NET

 

Intangible assets, net consist of the following as of December 31, 2024:

 

  

Weighted average useful lives

(years)

  Acquisition cost   Effect of foreign currency   Accumulated amortization   Carrying value 
Technology  7 years  $5,119,000   $553,599   $1,941,774   $3,730,825 
Customer relationships  3 years   252,000    27,253    209,440    69,813 
Trade names and trademarks  Indefinite   92,000    9,949    -    101,949 
Total intangible assets     $5,463,000   $590,801   $2,151,214   $3,902,587 

 

Intangible assets, net consist of the following as of June 30, 2024:

 

  

Weighted

average useful lives

(years)

  Acquisition cost   Effect of foreign currency   Accumulated amortization   Carrying value 
Technology  7 years  $5,119,000   $593,026   $1,559,822   $4,152,204 
Customer relationships  3 years   252,000    29,194    164,030    117,164 
Trade names and trademarks  Indefinite   92,000    10,658    -    102,658 
Total intangible assets     $5,463,000   $632,878   $1,723,852   $4,372,026 

 

Intangibles assets recognized from the acquisition of IFP were allocated to the IFPG operating and reportable segment.

 

Expenses related to the amortization of intangible assets charged to the condensed consolidated statements of operations and other comprehensive income (loss) for the three months ended December 31, 2024 and 2023 was $240,783 and $227,543, respectively.

 

Expenses related to the amortization of intangible assets charged to the condensed consolidated statements of operations and other comprehensive income (loss) for the six months ended December 31, 2024 and 2023 was $476,247 and $470,696, respectively.

 

 

Amortization expense for the intangible assets is expected to be as follows over the next five years, and thereafter:

 

Fiscal year  Amount 
Remainder of 2025  $439,260 
2026   808,708 
2027   785,437 
2028   785,437 
2029   785,437 
Thereafter   196,359 
Total  $3,800,638 

 

There were no impairment charges related to intangible assets incurred in the periods presented.

 

v3.25.0.1
NOTE PAYABLE
6 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
NOTE PAYABLE

NOTE 7. NOTE PAYABLE

 

As a result of the acquisition of IFP in October 2022, the Company assumed a note payable due to a distributor of IFP. The unpaid principal balance of the loan will accrue interest at a rate of 0.97% per annum. The balance is reduced by:

 

  Payments of 10% of the Company’s monthly worldwide gross revenue received in the preceding month;
  50% of sales by the Company to the distributor.

 

The classification of the notes payables is based on sales forecast prepared by the management.

 

v3.25.0.1
SHAREHOLDERS’ EQUITY
6 Months Ended
Dec. 31, 2024
Equity [Abstract]  
SHAREHOLDERS’ EQUITY

NOTE 8. SHAREHOLDERS’ EQUITY

 

Warrants

 

As of December 31, 2024, there were warrants outstanding to purchase 5,516,754 shares of common stock, held by certain shareholders. Each warrant initially represented the right to purchase one share of the Company’s common stock and was subject to adjustment upon the occurrence of specified events including reverse stock splits.

 

The Company accounts for warrants in accordance with the guidance contained in ASC 815-40, Derivatives and Hedging - Contracts on an Entity’s Own Equity, and determined that the warrants do not meet the criteria for liability treatment thereunder.

 

At The Market (ATM) Offering

 

As a result of the sale of shares of common stock by the Company pursuant to the previously disclosed ATM Agreement between the Company and Ladenburg, the Company has raised approximately $1,464,454 (net of commissions of approximately $45,294 paid to Ladenburg) as of February 11, 2025. Of this amount, the Company raised approximately $676,619 (net of commissions of approximately $20,927 paid to Ladenburg) through the sale and issuance of 438,367 shares of common stock between September 18, 2024, through December 31, 2024; and raised approximately $787,835 (net of commissions of approximately $24,367 paid to Ladenburg) through the sale and issuance of 471,769 shares of Company common stock between December 31, 2024, through February 11, 2025. During the three months ended December 31, 2024, the Company raised approximately $642,108 (net of commissions of approximately $19,860 paid to Ladenburg) through the sale and issuance of 421,200 shares of Company common stock pursuant to the ATM Agreement.

 

Advisory Agreement

 

On February 29, 2024, the Company entered into an Investor Relations and Corporate Development Advisory Agreement (the “ClearThink Agreement”) with ClearThink Capital LLC (“ClearThink”) pursuant to which ClearThink provides certain advisory and investor relations services to the Company. As consideration for such services, the Company agreed pay a fee consisting of: (a) an initial grant of 5,260 restricted shares of common stock (the “Initial Grant”) and (b) a monthly fee consisting of (i) a cash fee of a $5,000 per month, and (ii) a grant of restricted common stock with a value of $4,000 per month ($12,000 per three-month period (a “Quarter”)), with the number of shares of common stock in each such Quarterly issuance (each a “Quarterly Grant”) calculated on the first business day of each Quarter based on the closing price of the Company’s common stock on the last trading day of the immediately preceding Quarter. The ClearThink Agreement remains in effect until terminated by either party after three months from the effective date. For the three and six months ended December 31, 2024, the Company recognized $12,000 and $24,000, respectively, of expense related to the ClearThink Agreement in the accompanying condensed consolidated statements of operations.

 

Stock-based payments under 2019 Stock Incentive Plan

 

On September 25, 2024, the Company granted its employees 99,500 shares of common stock as compensation. The Company recorded stock compensation expense of $190,045, based on a grant date fair value of $1.91 per share in the accompanying condensed consolidated statement of operations. All shares of common stock granted vested immediately.

 

 

v3.25.0.1
COMMITMENTS AND CONTINGENCIES
6 Months Ended
Dec. 31, 2024
Commitments and Contingencies Disclosure [Abstract]  
COMMITMENTS AND CONTINGENCIES

NOTE 9. COMMITMENTS AND CONTINGENCIES

 

Leases

 

The Company leases office facilities under operating leases expiring in August 2025 and April 2026. Certain of these arrangements have free or escalating rent payment provisions and optional renewal clauses. All of the Company’s leases are accounted for as operating leases. There has been no material change in the Company’s lease commitments during the six months ended December 31, 2024.

 

Agreement with CenExel

 

On August 1, 2024, the Company signed an agreement with CenExel to perform a method comparison clinical study as part of the Company’s FDA 510(k) clinical study plan. As a part of the agreement, the Company is committed to pay $381,204 on completion of certain milestones. As of December 31, 2024, $176,834 remains payable under the agreement.

 

The Company has no material purchase commitments.

 

From time to time, the Company may become a party to various legal proceedings arising in the ordinary course of business. Based on information currently available, the Company is not involved in any pending or threatened legal proceedings that it believes could reasonably be expected to have a material adverse effect on its financial condition, results of operations or liquidity. However, legal matters are inherently uncertain, and the Company cannot guarantee that the outcome of any potential legal matter will be favorable to the Company.

 

v3.25.0.1
LOSS PER SHARE
6 Months Ended
Dec. 31, 2024
Earnings Per Share [Abstract]  
LOSS PER SHARE

NOTE 10. LOSS PER SHARE

 

Basic loss per common share is computed by dividing net loss allocable to common shareholders by the weighted average number of shares of common stock or common stock equivalents outstanding. Diluted loss per common share is computed similar to basic loss per common share except that it reflects the potential dilution that could occur if dilutive securities or other obligations to issue common stock were exercised or converted into common stock.

 

                 
   Three Months Ended December 31,   Six Months Ended December 31, 
   2024   2023   2024   2023 
Net loss attributable to Intelligent Bio Solutions Inc.  $(2,249,470)  $(1,969,641)  $(4,935,103)  $(4,394,845)
Basic and diluted net loss per share attributed to common shareholders  $(0.50)  $(2.07)  $(1.18)  $(7.68)
Weighted average number of shares outstanding   4,535,815    949,660    4,173,452    571,930 

 

The following outstanding warrants were excluded from the computation of diluted net loss per share for the periods presented because their effect would have been anti-dilutive:

 

         
   As of December 31, 
   2024   2023 
Warrants   5,516,754    771,956 

 

v3.25.0.1
SUBSEQUENT EVENTS
6 Months Ended
Dec. 31, 2024
Subsequent Events [Abstract]  
SUBSEQUENT EVENTS

NOTE 11. SUBSEQUENT EVENTS

 

The Company raised approximately $787,835 (net of commissions of approximately $24,367 paid to Ladenburg) through the sale and issuance of 471,769 shares of common stock between December 31, 2024, through February 11, 2025.

 

Other than the event noted, no material subsequent events have taken place that require disclosure in this financial report noted between December 31, 2024, and the date of this report.

v3.25.0.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
6 Months Ended
Dec. 31, 2024
Accounting Policies [Abstract]  
Basis of presentation

Basis of presentation

 

The unaudited condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP” or “GAAP”) for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, our unaudited condensed consolidated financial statements do not include all the information and footnotes required by US GAAP for complete financial statements. Normal and recurring adjustments considered necessary for a fair statement of the results for the interim periods, in the opinion of the Company’s management, have been included. Operating results for the three and six months ended December 31, 2024, are not necessarily indicative of the results that may be expected for the fiscal year ending June 30, 2025. The accompanying unaudited condensed consolidated financial statements and related footnote disclosures should be read in conjunction with the consolidated financial statements and notes thereto included in our Form 10-K for the fiscal year ended June 30, 2024, which was filed with the SEC on September 18, 2024 (the “2024 Form 10-K”).

 

There have been no material changes to our significant accounting policies disclosed in Note 3 - Summary of Significant Accounting Policies, of the Notes to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the fiscal year ended June 30, 2024.

 

Principles of consolidation

Principles of consolidation

 

These unaudited condensed consolidated financial statements include the accounts of the Company, all wholly owned and majority-owned subsidiaries in which the Company has a controlling voting interest and, when applicable, variable interest entities in which the Company has a controlling financial interest or is the primary beneficiary. Investments in affiliates where the Company does not exert a controlling financial interest are not consolidated.

 

All significant inter-company transactions and balances have been eliminated upon consolidation.

 

Foreign currency translation

Foreign currency translation

 

Assets and liabilities of foreign subsidiaries are translated from local (functional) currency to reporting currency (U.S. dollar) at the spot rate on the consolidated balance sheet date; income and expenses are translated at the average rate of exchange prevailing during the applicable period. Adjustments resulting from translating local currency financial statements into U.S. dollars are reflected in accumulated other comprehensive loss in total shareholders’ equity.

 

The functional currency of INBS is the United States dollar. The fluctuations in foreign currency exchange rates resulted in a loss of $143,165 and a gain of $73,190 for the three and six months ended December 31, 2024, respectively. The fluctuations in foreign currency exchange rates resulted in a gain of $75,133 and $57,117 for the three and six months ended December 31, 2023, respectively.

 

Use of estimates

Use of estimates

 

The preparation of condensed consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements, and the reported amounts of revenue and expenses during the reporting period. Significant estimates made by management in connection with the preparation of the accompanying condensed consolidated financial statements include the fair value measurement of and the useful lives of long-lived assets, inventory valuations, the allocation of transaction price among various performance obligations, stock-based compensation and the allowance for credit losses. Actual results could differ from those estimates and any such differences may be material to the condensed consolidated financial statements. To the extent that there are material differences between these estimates and actual results, the Company’s condensed consolidated financial statements will be affected.

 

 

Revenue recognition

Revenue recognition

 

Revenue from the IFPG segment, see Note 4, relates to the sale of readers, cartridges and other sales, which represents accessories, and is summarized as follows:

 

   2024   2023   2024   2023 
   Three Months ended December 31,   Six Months ended December 31, 
   2024   2023   2024   2023 
Sales of goods - cartridges  $388,297   $330,949   $836,811   $711,008 
Sales of goods - readers   120,787    285,889    354,573    524,691 
Other sales   98,410    147,225    288,397    324,458 
Total revenue  $607,494   $764,063   $1,479,781   $1,560,157 

 

Government support income

Government support income

 

Government support income on the accompanying unaudited condensed consolidated statements of operations and comprehensive income (loss) is summarized as follows:

 

   2024   2023   2024   2023 
   Three Months ended December 31,   Six Months ended December 31, 
   2024   2023   2024   2023 
Grant income  $56,078   $44,759   $72,119   $78,282 
R&D tax refund   77,562    108,445    187,649    184,793 
Total government support income  $133,640   $153,204   $259,768   $263,075 

 

Recent Accounting Pronouncements

Recent Accounting Pronouncements

 

As the Company is an emerging growth company, we have elected to use the extended transition period for complying with new or revised accounting standards under Section 102(b)(1) of the JOBS Act.

 

Adopted:

 

In October 2021, the FASB issued ASU No. 2021-08, Business Combinations (Topic 805) – Accounting for Contract Assets and Contract Liabilities from Contracts with Customers (“ASU 2021-08”). ASU -08 requires that an acquirer recognizes, and measure contract assets and contract liabilities acquired in a business combination in accordance with Topic 606, as if it had originated the contracts. Prior to this ASU, an acquirer generally recognized contract assets acquired, and contract liabilities assumed that arose from contracts with customers at fair value on the acquisition date. The ASU was effective for fiscal years beginning after December 15, 2023, with early adoption permitted. The ASU is to be applied prospectively to business combinations occurring on or after the effective date of the amendment. The Company has adopted ASU 2021-08. Adoption of ASU 2021-08 did not impact our financial position, results of operations or cash flows.

 

Pending Adoption:

 

In November 2023, the Financial Accounting Standards Board, or FASB, issued Accounting Standards Update, or ASU, 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The ASU requires disclosure of significant segment expenses that are regularly provided to the chief operating decision maker, or CODM, and included within each reported measure of segment profit or loss. All disclosure requirements under ASU 2023-07 are required for public entities with a single reportable segment. The ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, on a retrospective basis, with early adoption permitted. The Company has completed its initial assessment of the impact of this new guidance and does not expect it to have a material impact on the Company’s consolidated financial statements.

 

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The ASU requires greater disaggregation of information about a reporting entity’s effective tax rate reconciliation as well as information on income taxes paid. The ASU applies to all entities subject to income taxes and is intended to help investors better understand an entity’s exposure to potential changes in jurisdictional tax legislation and assess income tax information that affects cash flow forecasts and capital allocation decisions. The ASU is effective for annual periods beginning after December 15, 2024, with early adoption permitted. The ASU should be applied on a prospective basis although retrospective application is permitted. We are currently evaluating the impact of this standard on our disclosures.

v3.25.0.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
6 Months Ended
Dec. 31, 2024
Accounting Policies [Abstract]  
SCHEDULE OF REVENUE SALES OF READERS CARTRIDGES AND OTHER SALES WHICH REPRESENTS ACCESSORIES

Revenue from the IFPG segment, see Note 4, relates to the sale of readers, cartridges and other sales, which represents accessories, and is summarized as follows:

 

   2024   2023   2024   2023 
   Three Months ended December 31,   Six Months ended December 31, 
   2024   2023   2024   2023 
Sales of goods - cartridges  $388,297   $330,949   $836,811   $711,008 
Sales of goods - readers   120,787    285,889    354,573    524,691 
Other sales   98,410    147,225    288,397    324,458 
Total revenue  $607,494   $764,063   $1,479,781   $1,560,157 
SCHEDULE OF GOVERNMENT SUPPORT INCOME

Government support income on the accompanying unaudited condensed consolidated statements of operations and comprehensive income (loss) is summarized as follows:

 

   2024   2023   2024   2023 
   Three Months ended December 31,   Six Months ended December 31, 
   2024   2023   2024   2023 
Grant income  $56,078   $44,759   $72,119   $78,282 
R&D tax refund   77,562    108,445    187,649    184,793 
Total government support income  $133,640   $153,204   $259,768   $263,075 
v3.25.0.1
SEGMENT INFORMATION (Tables)
6 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
SCHEDULE OF REVENUE, GOVERNMENT SUPPORT INCOME, NET LOSS AND LONG LIVED ASSETS AND INVENTORIES

The following tables set forth the Company’s revenue, government support income, net loss and long-lived assets and inventories by operating and reportable segments.

 

A) Revenue, government support income and net loss

 

   IFPG   BPT   Total 
   Three Months Ended December 31, 2024 
   IFPG   BPT   Total 
Revenue               
United Kingdom  $569,775   $-   $569,775 
Australia   5,966    -    5,966 
Other   31,753    -    31,753 
Total Revenue  $607,494   $-   $607,494 
                
Government Support Income               
United Kingdom  $40,427   $-   $40,427 
Australia   -    93,213    93,213 
Total Government Support Income  $40,427   $93,213   $133,640 
                
Total Revenue and Government Support Income  $647,921   $93,213   $741,134 
                
Net Loss  $(1,115,023)  $(1,141,774)  $(2,256,797)

 

   IFPG   BPT   Total 
   Three Months Ended December 31, 2023 
   IFPG   BPT   Total 
Revenue               
United Kingdom  $655,448   $-   $655,448 
Australia   16,805    -    16,805 
Other   91,810    -    91,810 
Total Revenue  $764,063   $-   $764,063 
                
Government Support Income               
United Kingdom  $61,617   $-   $61,617 
Australia   -    91,587    91,587 
Total Government Support Income  $61,617   $91,587   $153,204 
                
Total Revenue and Government Support Income  $825,680   $91,587   $917,267 
                
Net Loss  $(649,793)  $(1,326,590)  $(1,976,383)

 

 

   IFPG   BPT   Total 
   Six Months Ended December 31, 2024 
   IFPG   BPT   Total 
Revenue               
United Kingdom  $1,403,563   $-   $1,403,563 
Australia   6,546    -    6,546 
Other   69,672    -    69,672 
Total Revenue  $1,479,781   $-   $1,479,781 
                
Government Support Income               
United Kingdom  $40,427   $-   $40,427 
Australia   -    219,341    219,341 
Total Government Support Income  $40,427   $219,341   $259,768 
                
Total Revenue and Government Support Income  $1,520,208   $219,341   $1,739,549 
                
Net Loss  $(2,580,208)  $(2,371,388)  $(4,951,596)

 

   IFPG   BPT   Total 
   Six Months Ended December 31, 2023 
   IFPG   BPT   Total 
Revenue               
United Kingdom  $1,410,598   $-   $1,410,598 
Australia   24,887    -    24,887 
Other   124,672    -    124,672 
Total Revenue  $1,560,157   $-   $1,560,157 
                
Government Support Income               
United Kingdom  $106,937   $-   $106,937 
Australia   -    156,138    156,138 
Total Government Support Income  $106,937   $156,138   $263,075 
                
Total Revenue and Government Support Income  $1,667,094   $156,138   $1,823,232 
                
Net Loss  $(1,390,382)  $(3,018,425)  $(4,408,807)

 

B) Long-lived assets and inventories, net

 

   IFPG   BPT   Total 
   As of December 31, 2024 
   IFPG   BPT   Total 
Long-lived assets, net               
United Kingdom  $4,057,168   $-   $4,057,168 
Australia   -    565,281    565,281 
Total Long-Lived Assets  $4,057,168   $565,281   $4,622,449 
                
Inventories, net               
United Kingdom  $659,919   $-   $659,919 
Australia   41,361    -    41,361 
Total Inventories  $701,280   $-   $701,280 
                
Total Long-Lived Assets and Inventories, net  $4,758,448   $565,281   $5,323,729 

 

   IFPG   BPT   Total 
   As of June 30, 2024 
   IFPG   BPT   Total 
Long-lived assets, net               
United Kingdom  $4,626,798   $-   $4,626,798 
Australia   -    617,822    617,822 
Total Long-Lived Assets  $4,626,798   $617,822   $5,244,620 
                
Inventories, net               
United Kingdom  $731,813   $-   $731,813 
Australia   45,724    -    45,724 
Total Inventories  $777,537   $-   $777,537 
                
Total Long-Lived Assets and Inventories, net  $5,404,335   $617,822   $6,022,157 
v3.25.0.1
INVENTORIES, NET (Tables)
6 Months Ended
Dec. 31, 2024
Inventory Disclosure [Abstract]  
SCHEDULE OF INVENTORIES

Inventories, net consist of the following:

 

   December 31, 2024   June 30, 2024 
Raw material & work-in-progress  $252,149   $188,693 
Finished goods   449,131    588,844 
Inventories, net  $701,280   $777,537 
v3.25.0.1
INTANGIBLE ASSETS, NET (Tables)
6 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
SCHEDULE OF INTANGIBLE ASSETS

Intangible assets, net consist of the following as of December 31, 2024:

 

  

Weighted average useful lives

(years)

  Acquisition cost   Effect of foreign currency   Accumulated amortization   Carrying value 
Technology  7 years  $5,119,000   $553,599   $1,941,774   $3,730,825 
Customer relationships  3 years   252,000    27,253    209,440    69,813 
Trade names and trademarks  Indefinite   92,000    9,949    -    101,949 
Total intangible assets     $5,463,000   $590,801   $2,151,214   $3,902,587 

 

Intangible assets, net consist of the following as of June 30, 2024:

 

  

Weighted

average useful lives

(years)

  Acquisition cost   Effect of foreign currency   Accumulated amortization   Carrying value 
Technology  7 years  $5,119,000   $593,026   $1,559,822   $4,152,204 
Customer relationships  3 years   252,000    29,194    164,030    117,164 
Trade names and trademarks  Indefinite   92,000    10,658    -    102,658 
Total intangible assets     $5,463,000   $632,878   $1,723,852   $4,372,026 
SCHEDULE OF EXPECTED AMORTIZATION EXPENSES FOR INTANGIBLE ASSETS

Amortization expense for the intangible assets is expected to be as follows over the next five years, and thereafter:

 

Fiscal year  Amount 
Remainder of 2025  $439,260 
2026   808,708 
2027   785,437 
2028   785,437 
2029   785,437 
Thereafter   196,359 
Total  $3,800,638 
v3.25.0.1
LOSS PER SHARE (Tables)
6 Months Ended
Dec. 31, 2024
Earnings Per Share [Abstract]  
SCHEDULE OF BASIC LOSS PER COMMON SHARE POTENTIAL DILUTIVE SECURITIES

 

                 
   Three Months Ended December 31,   Six Months Ended December 31, 
   2024   2023   2024   2023 
Net loss attributable to Intelligent Bio Solutions Inc.  $(2,249,470)  $(1,969,641)  $(4,935,103)  $(4,394,845)
Basic and diluted net loss per share attributed to common shareholders  $(0.50)  $(2.07)  $(1.18)  $(7.68)
Weighted average number of shares outstanding   4,535,815    949,660    4,173,452    571,930 
SCHEDULE OF ANTI-DILUTIVE WARRANTS

The following outstanding warrants were excluded from the computation of diluted net loss per share for the periods presented because their effect would have been anti-dilutive:

 

         
   As of December 31, 
   2024   2023 
Warrants   5,516,754    771,956 
v3.25.0.1
LIQUIDITY AND GOING CONCERN (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Sep. 18, 2024
Dec. 31, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Sep. 30, 2024
Jun. 30, 2024
Sep. 30, 2023
Jun. 30, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]                    
Proceeds from Issuance or Sale of Equity $ 3,000,000.0                  
Proceeds from issuance of common stock   $ 676,619 $ 642,108              
Commision paid   $ 20,927 $ 19,860              
Number of shares issued   438,367 421,200              
Net loss     $ 2,249,470 $ 1,969,641 $ 4,935,103 $ 4,394,845        
Shareholders' equity   $ 4,203,388 4,203,388 $ 3,154,234 4,203,388 $ 3,154,234 $ 5,949,242 $ 8,183,191 $ 1,236,558 $ 3,686,998
Working capital   341,243 341,243   341,243          
Accumulated deficit   56,899,435 56,899,435   56,899,435     51,964,332    
Cash and cash equivalents   $ 2,242,209 $ 2,242,209   $ 2,242,209     $ 6,304,098    
v3.25.0.1
SCHEDULE OF REVENUE SALES OF READERS CARTRIDGES AND OTHER SALES WHICH REPRESENTS ACCESSORIES (Details) - USD ($)
3 Months Ended 6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Product Information [Line Items]        
Total revenue $ 607,494 $ 764,063 $ 1,479,781 $ 1,560,157
Sales of Goods Cartidges [Member]        
Product Information [Line Items]        
Total revenue 388,297 330,949 836,811 711,008
Sales of Goods Readers [Member]        
Product Information [Line Items]        
Total revenue 120,787 285,889 354,573 524,691
Other Sales [Member]        
Product Information [Line Items]        
Total revenue $ 98,410 $ 147,225 $ 288,397 $ 324,458
v3.25.0.1
SCHEDULE OF GOVERNMENT SUPPORT INCOME (Details) - USD ($)
3 Months Ended 6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Accounting Policies [Abstract]        
Grant income $ 56,078 $ 44,759 $ 72,119 $ 78,282
R&D tax refund 77,562 108,445 187,649 184,793
Total government support income $ 133,640 $ 153,204 $ 259,768 $ 263,075
v3.25.0.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Accounting Policies [Abstract]        
Foreign currency translation gain (loss) $ (143,165) $ 75,133 $ 73,190 $ 57,117
v3.25.0.1
SCHEDULE OF REVENUE, GOVERNMENT SUPPORT INCOME, NET LOSS AND LONG LIVED ASSETS AND INVENTORIES (Details) - USD ($)
3 Months Ended 6 Months Ended
Dec. 31, 2024
Sep. 30, 2024
Dec. 31, 2023
Sep. 30, 2023
Dec. 31, 2024
Dec. 31, 2023
Jun. 30, 2024
Revenues from External Customers and Long-Lived Assets [Line Items]              
Total Revenue $ 607,494   $ 764,063   $ 1,479,781 $ 1,560,157  
Total Government Support Income 133,640   153,204   259,768 263,075  
Total Revenue and Government Support Income 741,134   917,267   1,739,549 1,823,232  
Net Loss (2,256,797) $ (2,694,799) (1,976,383) $ (2,432,424) (4,951,596) (4,408,807)  
Total Long-Lived Assets 4,622,449       4,622,449   $ 5,244,620
Total Inventories 701,280       701,280   777,537
Total Long-Lived Assets and Inventories, net 5,323,729       5,323,729   6,022,157
UNITED KINGDOM              
Revenues from External Customers and Long-Lived Assets [Line Items]              
Total Revenue 569,775   655,448   1,403,563 1,410,598  
Total Government Support Income 40,427   61,617   40,427 106,937  
Total Long-Lived Assets 4,057,168       4,057,168   4,626,798
Total Inventories 659,919       659,919   731,813
AUSTRALIA              
Revenues from External Customers and Long-Lived Assets [Line Items]              
Total Revenue 5,966   16,805   6,546 24,887  
Total Government Support Income 93,213   91,587   219,341 156,138  
Total Long-Lived Assets 565,281       565,281   617,822
Total Inventories 41,361       41,361   45,724
Other Country [Member]              
Revenues from External Customers and Long-Lived Assets [Line Items]              
Total Revenue 31,753   91,810   69,672 124,672  
IFPG [Member]              
Revenues from External Customers and Long-Lived Assets [Line Items]              
Total Revenue 607,494   764,063   1,479,781 1,560,157  
Total Government Support Income 40,427   61,617   40,427 106,937  
Total Revenue and Government Support Income 647,921   825,680   1,520,208 1,667,094  
Net Loss (1,115,023)   (649,793)   (2,580,208) (1,390,382)  
Total Long-Lived Assets 4,057,168       4,057,168   4,626,798
Total Inventories 701,280       701,280   777,537
Total Long-Lived Assets and Inventories, net 4,758,448       4,758,448   5,404,335
IFPG [Member] | UNITED KINGDOM              
Revenues from External Customers and Long-Lived Assets [Line Items]              
Total Revenue 569,775   655,448   1,403,563 1,410,598  
Total Government Support Income 40,427   61,617   40,427 106,937  
Total Long-Lived Assets 4,057,168       4,057,168   4,626,798
Total Inventories 659,919       659,919   731,813
IFPG [Member] | AUSTRALIA              
Revenues from External Customers and Long-Lived Assets [Line Items]              
Total Revenue 5,966   16,805   6,546 24,887  
Total Government Support Income      
Total Long-Lived Assets        
Total Inventories 41,361       41,361   45,724
IFPG [Member] | Other Country [Member]              
Revenues from External Customers and Long-Lived Assets [Line Items]              
Total Revenue 31,753   91,810   69,672 124,672  
Biosensor Platform Technology [Member]              
Revenues from External Customers and Long-Lived Assets [Line Items]              
Total Revenue      
Total Government Support Income 93,213   91,587   219,341 156,138  
Total Revenue and Government Support Income 93,213   91,587   219,341 156,138  
Net Loss (1,141,774)   (1,326,590)   (2,371,388) (3,018,425)  
Total Long-Lived Assets 565,281       565,281   617,822
Total Inventories        
Total Long-Lived Assets and Inventories, net 565,281       565,281   617,822
Biosensor Platform Technology [Member] | UNITED KINGDOM              
Revenues from External Customers and Long-Lived Assets [Line Items]              
Total Revenue      
Total Government Support Income      
Total Long-Lived Assets        
Total Inventories        
Biosensor Platform Technology [Member] | AUSTRALIA              
Revenues from External Customers and Long-Lived Assets [Line Items]              
Total Revenue      
Total Government Support Income 93,213   91,587   219,341 156,138  
Total Long-Lived Assets 565,281       565,281   617,822
Total Inventories        
Biosensor Platform Technology [Member] | Other Country [Member]              
Revenues from External Customers and Long-Lived Assets [Line Items]              
Total Revenue      
v3.25.0.1
SEGMENT INFORMATION (Details Narrative)
6 Months Ended
Dec. 31, 2024
Integer
Segment Reporting [Abstract]  
Number of operating segments 2
Number of reportable segments 2
v3.25.0.1
SCHEDULE OF INVENTORIES (Details) - USD ($)
Dec. 31, 2024
Jun. 30, 2024
Inventory Disclosure [Abstract]    
Raw material & work-in-progress $ 252,149 $ 188,693
Finished goods 449,131 588,844
Inventories, net $ 701,280 $ 777,537
v3.25.0.1
SCHEDULE OF INTANGIBLE ASSETS (Details) - USD ($)
6 Months Ended 12 Months Ended
Dec. 31, 2024
Jun. 30, 2024
Finite-Lived Intangible Assets [Line Items]    
Intangible assets, Acquisition cost $ 5,463,000 $ 5,463,000
Intangible assets, Effect of foreign currency 590,801 632,878
Intangible assets, Accumulated amortization 2,151,214 1,723,852
Intangible assets, Carrying value $ 3,902,587 $ 4,372,026
Technology-Based Intangible Assets [Member]    
Finite-Lived Intangible Assets [Line Items]    
Weighted average useful lives (years) 7 years 7 years
Intangible assets, Acquisition cost $ 5,119,000 $ 5,119,000
Intangible assets, Effect of foreign currency 553,599 593,026
Intangible assets, Accumulated amortization 1,941,774 1,559,822
Intangible assets, Carrying value $ 3,730,825 $ 4,152,204
Customer Relationships [Member]    
Finite-Lived Intangible Assets [Line Items]    
Weighted average useful lives (years) 3 years 3 years
Intangible assets, Acquisition cost $ 252,000 $ 252,000
Intangible assets, Effect of foreign currency 27,253 29,194
Intangible assets, Accumulated amortization 209,440 164,030
Intangible assets, Carrying value 69,813 117,164
Trademarks and Trade Names [Member]    
Finite-Lived Intangible Assets [Line Items]    
Intangible assets, Acquisition cost 92,000 92,000
Intangible assets, Effect of foreign currency 9,949 10,658
Intangible assets, Accumulated amortization
Intangible assets, Carrying value $ 101,949 $ 102,658
Weighted average useful lives (years) Indefinite Indefinite
v3.25.0.1
SCHEDULE OF EXPECTED AMORTIZATION EXPENSES FOR INTANGIBLE ASSETS (Details)
Dec. 31, 2024
USD ($)
Goodwill and Intangible Assets Disclosure [Abstract]  
Remainder of 2025 $ 439,260
2026 808,708
2027 785,437
2028 785,437
2029 785,437
Thereafter 196,359
Total $ 3,800,638
v3.25.0.1
INTANGIBLE ASSETS, NET (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]        
Amortization of intangible assets $ 240,783 $ 227,543 $ 476,247 $ 470,696
Impairment charges     $ 0  
v3.25.0.1
NOTE PAYABLE (Details Narrative)
6 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
Interest rate, debt 0.97%
Gross revenue, rate 10.00%
Sales to distributor, rate 50.00%
v3.25.0.1
SHAREHOLDERS’ EQUITY (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended
Feb. 11, 2025
Sep. 25, 2024
Feb. 29, 2024
Feb. 11, 2025
Dec. 31, 2024
Dec. 31, 2024
Sep. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                  
Warrants to purchase common stock         5,516,754 5,516,754   5,516,754  
Proceeds from issuance of common stock         $ 676,619 $ 642,108      
Commision paid         $ 20,927 $ 19,860      
Number of shares issued         438,367 421,200      
Share-Based Payment Arrangement, Noncash Expense               $ 214,045
Stock awards issued to employees, shares   99,500              
Stock compensation expense             $ 190,045 $ 190,045  
Grant date fair value               $ 1.91  
At The Market Offering [Member]                  
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                  
Proceeds from issuance of common stock         $ 676,619 $ 642,108      
Number of shares issued         438,367 421,200      
At The Market Offering [Member] | Ladenburg Thalmann & Co. Inc [Member]                  
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                  
Commision paid         $ 20,927 $ 19,860      
At The Market Offering [Member] | Subsequent Event [Member]                  
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                  
Proceeds from issuance of common stock $ 1,464,454     $ 787,835          
Commision paid $ 45,294                
Number of shares issued       471,769          
At The Market Offering [Member] | Subsequent Event [Member] | Ladenburg Thalmann & Co. Inc [Member]                  
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                  
Commision paid       $ 24,367          
Advisory Agreement [Member]                  
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                  
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Available for Grant     5,260            
Payments for Other Fees     $ 5,000            
Stock Issued During Period, Value, Restricted Stock Award, Gross     $ 4,000     12,000      
Clear Think Agreement [Member]                  
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                  
Share-Based Payment Arrangement, Noncash Expense           $ 12,000   $ 24,000  
v3.25.0.1
COMMITMENTS AND CONTINGENCIES (Details Narrative) - Cliantha Research [Member] - USD ($)
Aug. 01, 2024
Dec. 31, 2024
Payment for milestone $ 381,204  
Remaining milestone payments   $ 176,834
v3.25.0.1
SCHEDULE OF BASIC LOSS PER COMMON SHARE POTENTIAL DILUTIVE SECURITIES (Details) - USD ($)
3 Months Ended 6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Earnings Per Share [Abstract]        
Net loss attributable to Intelligent Bio Solutions Inc. $ (2,249,470) $ (1,969,641) $ (4,935,103) $ (4,394,845)
Basic net loss per share attributed to common shareholders $ (0.50) $ (2.07) $ (1.18) $ (7.68)
Diluted net loss per share attributed to common shareholders $ (0.50) $ (2.07) $ (1.18) $ (7.68)
Weighted-average number of shares outstanding, basic 4,535,815 949,660 4,173,452 571,930
Weighted-average number of shares outstanding, diluted 4,535,815 949,660 4,173,452 571,930
v3.25.0.1
SCHEDULE OF ANTI-DILUTIVE WARRANTS (Details) - shares
6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Warrant [Member]    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Anti-dilutive 5,516,754 771,956
v3.25.0.1
SUBSEQUENT EVENTS (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended
Feb. 11, 2025
Feb. 11, 2025
Dec. 31, 2024
Dec. 31, 2024
Subsequent Event [Line Items]        
Proceeds from issuance of common stock     $ 676,619 $ 642,108
Commision paid     $ 20,927 $ 19,860
Number of shares issued     438,367 421,200
At The Market Offering [Member]        
Subsequent Event [Line Items]        
Proceeds from issuance of common stock     $ 676,619 $ 642,108
Number of shares issued     438,367 421,200
At The Market Offering [Member] | Ladenburg Thalmann & Co. Inc [Member]        
Subsequent Event [Line Items]        
Commision paid     $ 20,927 $ 19,860
At The Market Offering [Member] | Subsequent Event [Member]        
Subsequent Event [Line Items]        
Proceeds from issuance of common stock $ 1,464,454 $ 787,835    
Commision paid $ 45,294      
Number of shares issued   471,769    
At The Market Offering [Member] | Subsequent Event [Member] | Ladenburg Thalmann & Co. Inc [Member]        
Subsequent Event [Line Items]        
Commision paid   $ 24,367    

Intelligent Bio Solutions (NASDAQ:INBS)
Historical Stock Chart
From Feb 2025 to Mar 2025 Click Here for more Intelligent Bio Solutions Charts.
Intelligent Bio Solutions (NASDAQ:INBS)
Historical Stock Chart
From Mar 2024 to Mar 2025 Click Here for more Intelligent Bio Solutions Charts.