UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of March 2025

Commission File Number: 001-36765

 

 

Hello Group Inc.

 

 

20th Floor, Block B

Tower 2, Wangjing SOHO

No.1 Futongdong Street

Chaoyang District, Beijing 100102

People’s Republic of China

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F ☒     Form 40-F ☐

 

 

 


Exhibit Index

Exhibit 99.1—Press Release


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Hello Group Inc.
By:   /s/ Cathy Hui Peng
Name:   Cathy Hui Peng
Title:   Chief Financial Officer

Date: March 12, 2025

Exhibit 99.1

Hello Group Inc. Announces Unaudited Financial Results for the Fourth Quarter and Fiscal Year 2024

BEIJING, CHINA, March 12, 2025 – Hello Group Inc. (NASDAQ: MOMO) (“Hello Group” or the “Company”), a leading player in mainland China’s online social networking space, today announced its unaudited financial results for the fourth quarter and the full year ended December 31, 2024.

Fourth Quarter of 2024 Highlights

 

   

Net revenues decreased by 12.2% year over year to RMB2,636.5 million (US$361.2 million*) in the fourth quarter of 2024.

 

   

Net income attributable to Hello Group Inc. decreased to RMB187.2 million (US$25.6 million) in the fourth quarter of 2024, from RMB452.5 million in the same period of 2023.

 

   

Non-GAAP net income attributable to Hello Group Inc. (note 1) decreased to RMB230.5 million (US$31.6 million) in the fourth quarter of 2024, from RMB514.7 million in the same period of 2023.

 

   

Diluted net income per American Depositary Share (“ADS”) was RMB1.05 (US$0.14) in the fourth quarter of 2024, compared to RMB2.32 in the same period of 2023.

 

   

Non-GAAP diluted net income per ADS (note 1) was RMB1.30 (US$0.18) in the fourth quarter of 2024, compared to RMB2.63 in the same period of 2023.

 

   

Monthly Active Users (“MAU”) on Tantan app were 10.8 million in December 2024, compared to 13.7 million in December 2023.

 

   

For the Momo app total paying users was 5.7 million for the fourth quarter of 2024, compared to 7.4 million for the same period last year. Tantan had 0.9 million paying users for the fourth quarter of 2024 compared to 1.2 million from the year ago period.

Full Year 2024 Highlights

 

   

Net revenues decreased by 12.0% year over year to RMB10,563.0 million (US$1,447.1 million) for the full year of 2024.

 

   

Net income attributable to Hello Group Inc. was RMB1,039.6 million (US$142.4 million) for the full year of 2024, compared to RMB1,957.6 million during the same period of 2023.

 

   

Non-GAAP net income attributable to Hello Group Inc. (note 1) was RMB1,232.9 million (US$168.9 million) for the full year of 2024, compared to RMB2,224.7 million during the same period of 2023.

 

   

Diluted net income per ADS was RMB5.57(US$0.76) for the full year of 2024, compared to RMB9.84 during the same period of 2023.

 

   

Non-GAAP diluted net income per ADS (note 1) was RMB6.60(US$0.90) for the full year of 2024, compared to RMB11.17 during the same period of 2023.

“2024 was a year fraught with challenges and opportunities. Our team maneuvered through external uncertainties well and delivered satisfactory financial and operational results.” commented Yan Tang, Chairman and CEO of Hello Group. “Momo cash cow business continues to be productive, with an ecosystem that is healthier in comparison to the previous year. Our overseas business maintained its robust growth momentum and made more meaningful contributions to the group’s financial standing. This impels us to take bolder measures to propel growth and innovation in international markets in the future.”

 

* 

This press release contains translations of certain Renminbi amounts into U.S. dollars at specified rate solely for the convenience of readers. Unless otherwise noted, all translations from Renminbi to U.S. dollars, in this press release, were made at a rate of RMB7.2993 to US$1.00, the effective noon buying rate for December 31, 2024 as set forth in the H.10 statistical release of the Federal Reserve Board.

 

1


Fourth Quarter of 2024 Financial Results

Net revenues

Total net revenues were RMB2,636.5 million (US$361.2 million) in the fourth quarter of 2024, a decrease of 12.2% from RMB3,002.9 million in the fourth quarter of 2023.

Live video service revenues were RMB1,264.9 million (US$173.3 million) in the fourth quarter of 2024, a decrease of 17.0% from RMB1,523.9 million during the same period of 2023. The decrease was primarily attributable to our proactive operational adjustments to de-emphasize large scale competition events in the Momo app and a soft consumer sentiment in the current macro environment, and to a lesser degree, Tantan pivoting away from the less dating-centric live video service.

Value-added service revenues mainly include virtual gift revenues and membership subscription revenues. Total value-added service revenues were RMB1,326.8 million (US$181.8 million) in the fourth quarter of 2024, a decrease of 6.9% from RMB1,424.9 million during the same period of 2023. The decrease was primarily due to our product adjustments to improve Momo app’s ecosystem as well as the impact of the macro economy on consumer sentiment, and to a lesser extent, the decline in Tantan’s paying users which was in turn due to the decline in user base. The decrease was partially offset by the revenue growth from the new standalone apps.

Mobile marketing revenues were RMB43.6 million (US$6.0 million) in the fourth quarter of 2024, compared to RMB44.9 million during the same period of 2023.

Net revenues from the Momo segment decreased from RMB2,728.7 million in the fourth quarter of 2023 to RMB2,423.1 million (US$332.0 million) in the fourth quarter of 2024, primarily due to the decrease in net revenues from live video service and value-added service on Momo app. The decrease was partially offset by the revenue growth of the new standalone apps. Net revenues from the Tantan segment decreased from RMB272.2 million in the fourth quarter of 2023 to RMB213.4 million (US$29.2 million) in the fourth quarter of 2024, mainly due to the decrease in net revenues from live video service and value-added service.

Cost and expenses

Cost and expenses were RMB2,407.8 million (US$329.9 million) in the fourth quarter of 2024, a decrease of 1.0% from RMB2,431.8 million in the fourth quarter of 2023. The decrease was primarily attributable to: (a) a decrease in revenue sharing with broadcasters related to live video service on Momo app and Tantan app, and a decrease in revenue sharing with virtual gift recipients of virtual gift service on Momo app. The decrease was partially offset by an increase in revenue sharing with virtual gift recipients for new standalone apps; and (b) a decrease in salary expenses and share-based compensation expenses, due to our continuous optimization in personnel costs and the newly granted share options which had lower fair value. The decrease was partially offset by an increase of RMB 94.1 million (US$12.9 million) in production costs in connection with films.

 

2


Non-GAAP cost and expenses (note 1) were RMB2,364.6 million (US$323.9 million) in the fourth quarter of 2024, compared to RMB2,369.5 million during the same period of 2023.

Other operating income, net

Other operating income was RMB8.0 million (US$1.1 million) in the fourth quarter of 2024, compared to RMB30.8 million during the fourth quarter of 2023. The decrease was primarily due to reduced government incentives and input VAT super deduction in the fourth quarter of 2024.

Income from operations

Income from operations was RMB236.7 million (US$32.4 million) in the fourth quarter of 2024, compared to RMB602.0 million during the same period of 2023. Income from operations of the Momo segment was RMB226.4 million (US$31.0 million) in the fourth quarter of 2024, which decreased from RMB576.9 million in the fourth quarter of 2023. Income from operations of the Tantan segment was RMB11.1 million (US$1.5 million) in the fourth quarter of 2024, which decreased from RMB26.8 million in the fourth quarter of 2023.

Non-GAAP income from operations (note 1) was RMB279.9 million (US$38.4 million) in the fourth quarter of 2024, compared to RMB664.2 million during the same period of 2023. Non-GAAP income from operations of the Momo segment was RMB269.4 million (US$36.9 million) in the fourth quarter of 2024, which decreased from RMB638.9 million in the fourth quarter of 2023. Non-GAAP income from operations of the Tantan segment was RMB11.4 million (US$1.6 million) in the fourth quarter of 2024, compared to RMB27.0 million in the fourth quarter of 2023.

Income tax expenses

Income tax expenses were RMB89.5 million (US$12.3 million) in the fourth quarter of 2024, compared to RMB183.4 million in the fourth quarter of 2023. The decrease in income tax expenses was primarily due to the lower profit in the third quarter of 2024, and to a lesser extent, lower withholding tax rate due to our eligibility for a preferential tax rate since the beginning of the year.

Net income

Net income was RMB187.2 million (US$25.6 million) in the fourth quarter of 2024, compared to RMB452.5 million during the same period of 2023. Net income from the Momo segment was RMB176.3 million (US$24.2 million) in the fourth quarter of 2024, compared to RMB430.0 million in the same period of 2023. Net income from the Tantan segment was RMB11.8 million (US$1.6 million) in the fourth quarter of 2024, compared to RMB24.2 million in the fourth quarter of 2023.

Non-GAAP net income (note 1) was RMB230.5 million (US$31.6 million) in the fourth quarter of 2024, compared to RMB514.7 million during the same period of 2023. Non-GAAP net income from the Momo segment was RMB219.3 million (US$30.1 million) in the fourth quarter of 2024, which decreased from RMB492.1 million in the fourth quarter of 2023. Non-GAAP net income of the Tantan segment was RMB12.0 million (US$1.7 million) in the fourth quarter of 2024, compared to RMB24.4 million in the fourth quarter of 2023.

Net income attributable to Hello Group Inc.

 

3


Net income attributable to Hello Group Inc. was RMB187.2 million (US$25.6 million) in the fourth quarter of 2024, compared to RMB452.5 million during the same period of 2023.

Non-GAAP net income (note 1) attributable to Hello Group Inc. was RMB230.5 million (US$31.6 million) in the fourth quarter of 2024, compared to RMB514.7 million during the same period of 2023.

Net income per ADS

Diluted net income per ADS was RMB1.05 (US$0.14) in the fourth quarter of 2024, compared to RMB2.32 in the fourth quarter of 2023.

Non-GAAP diluted net income per ADS (note 1) was RMB1.30 (US$0.18) in the fourth quarter of 2024, compared to RMB2.63 in the fourth quarter of 2023.

Cash and cash flow

As of December 31, 2024, the Company’s cash, cash equivalents, short-term deposits, long-term deposits, short-term restricted cash and long-term restricted cash totaled RMB14,728.5 million (US$2,017.8 million), compared to RMB13,478.5 million as of December 31, 2023.

Net cash provided by operating activities in the fourth quarter of 2024 was RMB423.6 million (US$58.0 million), compared to RMB415.9 million in the fourth quarter of 2023.

Full Year 2024 Financial Results

Net revenues for the full year of 2024 were RMB10,563.0 million (US$1,447.1 million), a decrease of 12.0% from RMB12,002.3 million in the same period of 2023.

Net income attributable to Hello Group Inc. was RMB1,039.6 million (US$142.4 million) for the full year of 2024, compared to RMB1,957.6 million during the same period of 2023.

Non-GAAP net income attributable to Hello Group Inc. (note 1) was RMB1,232.9 million (US$168.9 million) for the full year of 2024, compared to RMB2,224.7 million during the same period of 2023.

Diluted net income per ADS was RMB5.57 (US$0.76) during the full year of 2024, compared to RMB9.84 in the same period of 2023.

Non-GAAP diluted net income per ADS (note 1) was RMB6.60 (US$0.90) during the full year of 2024, compared to RMB11.17 in the same period of 2023.

Net cash provided by operating activities was RMB1,640.0 million (US$224.7 million) during the full year of 2024, compared to RMB2,277.2 million in the same period of 2023.

Recent Development

Declaration of a special cash dividend

Hello Group’s board of directors has declared a special cash dividend in the amount of US$0.30 per ADS, or US$0.15 per ordinary share. The cash dividend will be paid on April 30, 2025 to shareholders of record at the close of business on April 11, 2025. The ex-dividend date will be April 11, 2025. The aggregate amount of cash dividends to be paid is approximately US$50 million, which will be funded by available cash on the Company’s balance sheet.

 

4


Share repurchase program

On June 7, 2022, Hello Group’s board of directors authorized a share repurchase program under which the Company may repurchase up to US$200 million of its shares up to June 6, 2024 (the “Share Repurchase Program”). On March 14, 2024, Hello Group’s board of directors approved to amend the Share Repurchase Program to (i) extend the term of the Share Repurchase Program up to June 30, 2026, and (ii) upsize the Share Repurchase Program to US$286.1 million. On March 12, 2025, Hello Group’s board of directors approved an additional amendment to the Share Repurchase Program, to (i) extend the term of the Share Repurchase Program up to March 31, 2027, and (ii) upsize the Share Repurchase Program by another $200 million, so that the Company is authorized to, from time to time, acquire up to an aggregate of US$486.1 million worth of its shares in the form of ADSs and/or the ordinary shares of the Company in the open market and through privately negotiated transactions, in block trades and/or through other legally permissible means, depending on market conditions and in accordance with applicable rules and regulations. As of March 12, 2025, after the upsizing of the Share Repurchase Program, the remaining size of the program is US$222 million.

As of March 12, 2025, the Company has repurchased 43.5 million ADSs for US$264.0 million on the open market under Share Repurchase Program announced on June 7, 2022 and amended on March 14, 2024, at an average purchase price of US$6.05 per ADS.

Business Outlook

For the first quarter of 2025, the Company expects total net revenues to be between RMB2.4 billion to RMB2.5 billion, representing a decrease of 6.3% to 2.4% year over year. This forecast reflects the Company’s current and preliminary views on the market and operational conditions, which are subject to change.

Note 1: Non-GAAP measures

To supplement our consolidated financial statements presented in accordance with U.S. generally accepted accounting principles (“GAAP”), we, Hello Group, use various non-GAAP financial measures that are adjusted from the most comparable GAAP results to exclude share-based compensation and amortization of intangible assets from business acquisitions, and such adjustments has no impact on income tax.

Reconciliations of our non-GAAP financial measures to our U.S. GAAP financial measures are shown in tables at the end of this earnings release, which provide more details about the non-GAAP financial measures.

Our non-GAAP financial information is provided as additional information to help investors compare business trends among different reporting periods on a consistent basis and to enhance investors’ overall understanding of the historical and current financial performance of our continuing operations and our prospects for the future. Our non-GAAP financial information should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for or superior to the GAAP results. In addition, our calculation of the non-GAAP financial measures may be different from the calculation used by other companies, and therefore comparability may be limited.

 

5


Our non-GAAP information (including non-GAAP cost and operating expenses, income from operations, net income, net income attributable to Hello Group Inc., and diluted net income per ADS) is adjusted from the most comparable GAAP results to exclude share-based compensation and amortization of intangible assets from business acquisitions, and such adjustments has no impact on income tax. A limitation of using these non-GAAP financial measures is that share-based compensation and amortization of intangible assets from business acquisitions have been and will continue to be for the foreseeable future significant recurring expenses in our results of operations. We compensate for such limitation by providing reconciliations of our non-GAAP measures to our U.S. GAAP measures. Please see the reconciliation tables at the end of this earnings release.

Conference Call

Hello Group’s management will host an earnings conference call on Wednesday, March 12, 2025, at 8:00 a.m. U.S. Eastern Time (8:00 p.m. Beijing / Hong Kong Time on March 12, 2025).

Participants can register for the conference call by navigating to:

https://s1.c-conf.com/diamondpass/10045617-nl4uc8.html.

Upon registration, each participant will receive details for the conference call, including dial-in numbers, conference call passcode and a unique access PIN. Please dial in 10 minutes before the call is scheduled to begin.

A telephone replay of the call will be available after the conclusion of the conference call through March 19, 2025. The dial-in details for the replay are as follows:

U.S. / Canada: 1-855-883-1031

Hong Kong: 800-930-639

Passcode: 10045617

Additionally, a live and archived webcast of the conference call will be available on the Investor Relations section of Hello Group’s website at https://ir.hellogroup.com.

About Hello Group Inc.

We are a leading player in mainland China’s online social networking space. Through Momo, Tantan and other properties within our product portfolio, we enable users to discover new relationships, expand their social connections and build meaningful interactions. Momo is a mobile application that connects people and facilitates social interactions based on location, interests and a variety of online recreational activities. Tantan, which was added into our family of applications through acquisition in May 2018, is a leading social and dating application. Tantan is designed to help its users find and establish romantic connections as well as meet interesting people. Starting from 2019, we have incubated a number of other new apps, such as Hertz, Soulchill, and Duidui, which target more niche markets and more selective demographics.

 

6


For investor and media inquiries, please contact:

Hello Group Inc.

Investor Relations

Phone: +86-10-5731-0538

Email: ir@hellogroup.com

Christensen

In China

Ms. Xiaoyan Su

Phone: +86-10-5900-1548

E-mail: Xiaoyan.Su@christensencomms.com

In U.S.

Ms. Linda Bergkamp

Phone: +1-480-614-3004

Email: linda.bergkamp@christensencomms.com

Safe Harbor Statement

This news release contains “forward-looking” statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements include but are not limited to our management quotes, our financial outlook for the first quarter of 2025, as well as the amount of, timing, methods and funding sources for repurchases of our shares under the share repurchase program.

Our forward-looking statements are not historical facts but instead represent only our belief regarding expected results and events, many of which, by their nature, are inherently uncertain and outside of our control. Our actual results and other circumstances may differ, possibly materially, from the anticipated results and events indicated in these forward-looking statements. Announced results for the fourth quarter of 2024 are preliminary, unaudited and subject to audit adjustment. In addition, we may not meet our financial outlook for the first quarter of 2025 and may be unable to grow our business in the manner planned. We may also modify our strategy for growth. Moreover, there are other risks and uncertainties that could cause our actual results to differ from what we currently anticipate, including those relating to our ability to retain and grow our user base, our ability to attract and retain sufficiently trained professionals to support our operations, our ability to anticipate and develop new services and enhance existing services to meet the demand of our users or customers, the market price of the Company’s stock prevailing from time to time, the nature of other investment opportunities presented to the Company from time to time, the Company’s cash flows from operations, general economic conditions, and other factors. For additional information on these and other important factors that could adversely affect our business, financial condition, results of operations, and prospects, please see our filings with the U.S. Securities and Exchange Commission.

All information provided in this press release and in the attachments is as of the date of the press release. We undertake no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise, after the date of this release, except as required by law. Such information speaks only as of the date of this release.    

 

7


Hello Group Inc.

Unaudited Condensed Consolidated Statement of Operations

(All amounts in thousands, except share and per share data)

 

     Three months
Ended December 31
    Year
Ended December 31
 
     2023     2024     2024     2023     2024     2024  
     RMB     RMB     US$     RMB     RMB     US$  

Net revenues:

            

Live video service

     1,523,885       1,264,851       173,284       6,072,871       5,092,854       697,718  

Value-added service

     1,424,893       1,326,764       181,766       5,752,571       5,322,726       729,210  

Mobile marketing

     44,915       43,630       5,977       133,677       142,950       19,584  

Mobile games

     5,441       —        —        19,610       432       59  

Other services

     3,798       1,251       171       23,594       4,009       550  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net revenues

     3,002,932       2,636,496       361,198       12,002,323       10,562,971       1,447,121  

Cost and expenses:

            

Cost of revenues

     (1,770,117     (1,724,821     (236,300     (7,025,394     (6,447,341     (883,282

Research and development

     (231,445     (222,684     (30,508     (884,590     (804,425     (110,206

Sales and marketing

     (304,696     (316,699     (43,388     (1,414,949     (1,329,780     (182,179

General and administrative

     (125,498     (143,621     (19,676     (502,479     (507,658     (69,549
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total cost and expenses

     (2,431,756     (2,407,825     (329,872     (9,827,412     (9,089,204     (1,245,216

Other operating income, net

     30,821       8,015       1,098       130,105       59,003       8,083  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

     601,997       236,686       32,424       2,305,016       1,532,770       209,988  

Interest income

     124,354       124,045       16,994       436,253       510,964       70,002  

Interest expense

     (20,552     (36,846     (5,048     (62,223     (127,846     (17,515

Other gain or loss, net

     (31,250     (46,639     (6,390     (26,685     (90,509     (12,400
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income tax and share of (loss) income on equity method investments

     674,549       277,246       37,980       2,652,361       1,825,379       250,075  

Income tax expenses

     (183,377     (89,497     (12,261     (630,023     (845,022     (115,768
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before share of (loss) income on equity method investments

     491,172       187,749       25,719       2,022,338       980,357       134,307  

Share of (loss) income on equity method investments

     (38,703     (514     (70     (70,643     59,216       8,113  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     452,469       187,235       25,649       1,951,695       1,039,573       142,420  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Less: net loss attributable to non-controlling interest

     —        —        —        (5,886     —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to the shareholders of Hello Group Inc.

     452,469       187,235       25,649       1,957,581       1,039,573       142,420  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income per share attributable to ordinary shareholders

            

Basic

     1.20       0.54       0.07       5.18       2.81       0.39  

Diluted

     1.16       0.53       0.07       4.92       2.78       0.38  

Weighted average shares used in calculating net income per ordinary share

            

Basic

     376,317,036       349,401,183       349,401,183       377,639,399       369,312,997       369,312,997  

Diluted

     390,956,175       355,325,921       355,325,921       401,833,328       373,591,974       373,591,974  

 

8


Hello Group Inc.

Unaudited Condensed Consolidated Statement of Comprehensive Income

(All amounts in thousands, except share and per share data)

 

     Three months      Year  
   Ended December 31      Ended December 31  
     2023     2024      2024      2023      2024      2024  
     RMB     RMB      US$      RMB      RMB      US$  

Net income

     452,469       187,235        25,649        1,951,695        1,039,573        142,420  

Other comprehensive (loss) income, net of tax:

                

Foreign currency translation adjustment

     (95,774     322,935        44,242        20,414        132,248        18,118  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Comprehensive income

     356,695       510,170        69,891        1,972,109        1,171,821        160,538  

Less: comprehensive (loss) income attributed to the non-controlling interest

     (5,020     7,225        990        357        5,111        700  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Comprehensive income attributable to Hello Group Inc.

     361,715       502,945        68,901        1,971,752        1,166,710        159,838  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

9


Hello Group Inc.

Unaudited Condensed Consolidated Balance Sheets

(All amounts in thousands, except share and per share data)

 

     December 31
2023
     December 31
2024
     December 31
2024
 
     RMB      RMB      US$  

Assets

        

Current assets

        

Cash and cash equivalents

     5,620,466        4,122,659        564,802  

Short-term deposits

     1,270,626        2,026,245        277,594  

Restricted cash

     10,147        4,566,477        625,605  

Accounts receivable, net of allowance for doubtful accounts of RMB12,780 and RMB12,433 as of December 31, 2023 and 2024, respectively

     201,517        192,317        26,347  

Amounts due from related parties

     7,258        —         —   

Prepaid expenses and other current assets

     723,364        1,104,172        151,271  
  

 

 

    

 

 

    

 

 

 

Total current assets

     7,833,378        12,011,870        1,645,619  

Long-term deposits

     3,924,975        3,059,860        419,199  

Long-term restricted cash

     2,652,299        953,285        130,600  

Right-of-use assets, net

     109,572        252,169        34,547  

Property and equipment, net

     659,033        897,036        122,893  

Intangible assets, net

     17,086        86,661        11,873  

Rental deposits

     12,962        13,280        1,819  

Long-term investments

     786,911        825,533        113,098  

Amounts due from RPT-non current

     20,000        —         —   

Other non-current assets

     180,052        110,960        15,201  

Deferred tax assets

     31,741        36,066        4,941  

Goodwill

     —         136,250        18,666  
  

 

 

    

 

 

    

 

 

 

Total assets

     16,228,009        18,382,970        2,518,456  
  

 

 

    

 

 

    

 

 

 

Liabilities and equity

        

Current liabilities

        

Accounts payable

     616,681        615,254        84,288  

Deferred revenue

     442,805        427,702        58,595  

Accrued expenses and other current liabilities

     630,617        704,410        96,504  

Amounts due to related parties

     4,314        —         —   

Lease liabilities due within one year

     60,008        141,971        19,450  

Income tax payable

     94,719        157,057        21,517  

Deferred consideration in connection with business acquisitions-current

     27,261        28,027        3,840  

Convertible Senior Notes-current

     —         20,191        2,766  

Long-term borrowings, current portion

     215,615        1,938,385        265,558  

Short-term borrowings

     —         2,365,535        324,077  
  

 

 

    

 

 

    

 

 

 

Total current liabilities

     2,092,020        6,398,532        876,595  

Deferred consideration in connection with business acquisitions-non current

     —         65,694        9,000  

Lease liabilities

     52,171        115,105        15,769  

Deferred tax liabilities

     24,987        241,915        33,142  

Convertible Senior Notes

     19,571        —         —   

Long-term borrowings

     1,938,385        —         —   

Other non-current liabilities

     114,085        129,051        17,680  
  

 

 

    

 

 

    

 

 

 

Total liabilities

     4,241,219        6,950,297        952,186  

Shareholder’s equity (i)

     11,986,790        11,432,673        1,566,270  
  

 

 

    

 

 

    

 

 

 

Total liabilities and shareholder’s equity

     16,228,009        18,382,970        2,518,456  
  

 

 

    

 

 

    

 

 

 

(i): As of December 31, 2024, the number of ordinary shares outstanding was 328,185,708.

 

10


Hello Group Inc.

Unaudited Condensed Consolidated Statement of Cash Flows

(All amounts in thousands, except share and per share data)

 

     Three months
Ended December 31
    Year
Ended December 31
 
     2023
RMB
    2024
RMB
    2024
US$
    2023
RMB
    2024
RMB
    2024
US$
 

Cash flows from operating activities:

            

Net income

     452,469       187,235       25,649       1,951,695       1,039,573       142,420  

Adjustments to reconcile net income to net cash provided by operating activities:

            

Depreciation of property and equipment

     15,394       11,868       1,626       74,492       52,847       7,240  

Amortization of intangible assets

     1,279       2,049       281       5,116       5,886       806  

Share-based compensation

     62,224       42,493       5,822       267,101       192,572       26,382  

Share of loss (income) on equity method investments

     38,703       514       70       70,643       (59,216     (8,113

Gain on repurchase of convertible senior notes

     —        —        —        (4,565     —        —   

Cash received on distributions from equity method investments

     —        730       100       2,067       1,927       264  

Loss on long-term investments

     31,250       46,639       6,390       31,250       90,509       12,400  

Gain or loss on disposal of property and equipment

     2       —        —        (518     (62     (8

Provision of loss (income) on receivable and other assets

     1,553       (57     (8     11,624       3,618       496  

Changes in operating assets and liabilities:

            

Accounts receivable

     (11,392     (4,347     (596     (21,308     7,605       1,042  

Prepaid expenses and other current assets

     (13,492     27,035       3,704       84,802       (64,811     (8,879

Amounts due from related parties

     (144     —        —        (27,203     —        —   

Rental deposits

     5,524       —        —        7,776       (309     (42

Deferred tax assets

     1,728       (128     (18     2,600       (4,323     (592

Other non-current assets

     16,033       101,561       13,914       (11,606     (81,837     (11,212

Accounts payable

     (25,118     8,139       1,115       13,707       (7,571     (1,037

Income tax payable

     5,456       63,625       8,717       25,952       62,337       8,540  

Deferred revenue

     (31,253     (26,219     (3,592     (42,390     (25,651     (3,514

Accrued expenses and other current liabilities

     (11,586     78,250       10,720       (183,772     139,607       19,126  

Amount due to related parties

     639       —        —        (4,865     —        —   

Deferred tax liabilities

     (130,345     (81,498     (11,165     (147     212,835       29,158  

Other non-current liabilities

     6,953       (34,247     (4,692     24,710       74,458       10,201  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     415,877       423,642       58,037       2,277,161       1,639,994       224,678  

Cash flows from investing activities:

            

Purchase of property and equipment

     (316,847     (21,727     (2,977     (576,310     (285,541     (39,119

Payment for long-term investments

     (9,750     (35,959     (4,926     (18,750     (69,209     (9,482

Payment for business acquisition

     —        (136,642     (18,720     —        (136,642     (18,720

Purchase of short-term deposits

     —        —        —        (1,028,556     (2,133,086     (292,232

Cash received on maturity of short-term deposits

     800,000       1,047,165       143,461       6,209,820       2,128,181       291,560  

Cash received from sales of short - term investment

     308,550       —        —        308,550       —        —   

Cash received on investment income distribution

     —        120       16       1,517       120       16  

Purchase of long-term deposits

     (361,165     —        —        (4,210,025     (718,860     (98,483

Cash received on maturity of long-term deposits

     —        200,000       27,400       1,700,000       918,860       125,883  

Cash received from sales of long-term investment

     10,000       —        —        25,000       2,000       274  

Loan to a third-party company

     —        (168,933     (23,144     —        (265,613     (36,389

Other investing activities

     1       8       1       1,823       903       124  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     430,789       884,032       121,111       2,413,069       (558,887     (76,568

Cash flows from financing activities:

            

Proceeds from exercise of share options

     31       1       —        601       18       2  

Repurchase of ordinary shares

     (150,191     (425,176     (58,249     (212,195     (1,197,439     (164,048

Repurchase of subsidiary’s share options

     —        —        —        (4,319     —        —   

Dividends payment

     (20,803     —        —        (958,052     (716,302     (98,133

Proceeds from short-term borrowings

     —        —        —        —        2,365,535       324,077  

Proceeds from long-term borrowings

     —        —        —        2,154,000       —        —   

Repayment of long-term borrowings

     —        —        —        —        (215,615     (29,539

Payment for redemption of convertible bonds

     —        —        —        (2,679,942     —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash (used in) provided by financing activities

     (170,963     (425,175     (58,249     (1,699,907     236,197       32,359  

Effect of exchange rate changes

     (34,609     172,439       23,628       93,988       42,205       5,784  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase in cash and cash equivalents

     641,094       1,054,938       144,527       3,084,311       1,359,509       186,253  

Cash, cash equivalents and restricted cash at the beginning of period

     7,641,818       8,587,483       1,176,480       5,198,601       8,282,912       1,134,754  

Cash, cash equivalents and restricted cash at the end of period

     8,282,912       9,642,421       1,321,007       8,282,912       9,642,421       1,321,007  

 

11


Hello Group Inc.

Reconciliation of Non-GAAP financial measures to comparable GAAP measures

(All amounts in thousands, except per share data)

 

1.

Reconciliation of Non-GAAP cost and operating expenses, income from operations, and net income to comparable GAAP measures.

 

     Three months
Ended December 31, 2023
    Three months
Ended December 31, 2024
    Three months
Ended December 31, 2024
 
     GAAP
RMB
    Share-based
compensation
RMB
     Non-GAAP
RMB
    GAAP
RMB
    Amortization
of intangible
assets from
business
acquisitions
RMB
     Share-based
compensation
RMB
     Non-GAAP
RMB
    GAAP
US$
    Amortization
of intangible
assets from
business
acquisitions
US$
     Share-based
compensation
US$
     Non-GAAP
US$
 

Cost of revenues

     (1,770,117     1,909        (1,768,208     (1,724,821     128        1,822        (1,722,871     (236,300     18        250        (236,032

Research and development

     (231,445     13,375        (218,070     (222,684     120        10,198        (212,366     (30,508     16        1,397        (29,095

Sales and marketing

     (304,696     8,653        (296,043     (316,699     521        4,480        (311,698     (43,388     71        614        (42,703

General and administrative

     (125,498     38,287        (87,211     (143,621     —         25,993        (117,628     (19,676     —         3,561        (16,115
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Cost and operating expenses

     (2,431,756     62,224        (2,369,532     (2,407,825     769        42,493        (2,364,563     (329,872     105        5,822        (323,945

Income from operations

     601,997       62,224        664,221       236,686       769        42,493        279,948       32,424       105        5,822        38,351  

Net income attributable to Hello Group Inc.

     452,469       62,224        514,693       187,235       769        42,493        230,497       25,649       105        5,822        31,576  

 

12


Hello Group Inc.

Reconciliation of Non-GAAP financial measures to comparable GAAP measures

(All amounts in thousands, except per share data)

 

1.

Reconciliation of Non-GAAP cost and operating expenses, income from operations, and net income to comparable GAAP measures-continued.

 

     Year
Ended December 31, 2023
    Year
Ended December 31, 2024
    Year
Ended December 31, 2024
 
     GAAP
RMB
    Share-based
compensation
RMB
     Non-GAAP
RMB
    GAAP
RMB
    Amortization
of intangible
assets from
business
acquisitions
RMB
     Share-based
compensation
RMB
     Non-GAAP
RMB
    GAAP
US$
    Amortization
of intangible
assets from
business
acquisitions
US$
     Share-based
compensation
US$
     Non-GAAP
US$
 

Cost of revenues

     (7,025,394     6,307        (7,019,087     (6,447,341     128        7,643        (6,439,570     (883,282     18        1,047        (882,217

Research and development

     (884,590     64,561        (820,029     (804,425     120        43,526        (760,779     (110,206     16        5,963        (104,227

Sales and marketing

     (1,414,949     29,066        (1,385,883     (1,329,780     521        19,520        (1,309,739     (182,179     71        2,674        (179,434

General and administrative

     (502,479     167,167        (335,312     (507,658     —         121,883        (385,775     (69,549     —         16,698        (52,851
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Cost and operating expenses

     (9,827,412     267,101        (9,560,311     (9,089,204     769        192,572        (8,895,863     (1,245,216     105        26,382        (1,218,729

Income from operations

     2,305,016       267,101        2,572,117       1,532,770       769        192,572        1,726,111       209,988       105        26,382        236,475  

Net income attributable to Hello Group Inc.

     1,957,581       267,101        2,224,682       1,039,573       769        192,572        1,232,914       142,420       105        26,382        168,907  

 

13


Hello Group Inc.

Unaudited Condensed Segment Report

(All amounts in thousands, except share and per share data)

 

     Three months
Ended December 31, 2024
 
     Momo
RMB
    Tantan
RMB
    QOOL
RMB
    Total
RMB
    Total
US$
 

Net revenues:

          

Live video service

     1,189,118       75,733       —        1,264,851       173,284  

Value-added service

     1,198,951       127,813       —        1,326,764       181,766  

Mobile marketing

     33,772       9,858       —        43,630       5,977  

Other services

     1,222       —        29       1,251       171  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net revenues

     2,423,063       213,404       29       2,636,496       361,198  

Cost and expenses (ii):

          

Cost of revenues

     (1,621,151     (103,670     —        (1,724,821     (236,300

Research and development

     (181,255     (41,429     —        (222,684     (30,508

Sales and marketing

     (267,065     (48,978     (656     (316,699     (43,388

General and administrative

     (134,200     (9,124     (297     (143,621     (19,676
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total cost and expenses

     (2,203,671     (203,201     (953     (2,407,825     (329,872

Other operating income

     7,032       928       55       8,015       1,098  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from operations

     226,424       11,131       (869     236,686       32,424  

Interest income

     123,822       216       7       124,045       16,994  

Interest expense

     (36,846     —        —        (36,846     (5,048

Other gain or loss, net

     (46,639     —        —        (46,639     (6,390
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income tax and share of loss on equity method investments

     266,761       11,347       (862     277,246       37,980  

Income tax (expenses) benefits

     (89,919     455       (33     (89,497     (12,261
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before share of loss on equity method investments

     176,842       11,802       (895     187,749       25,719  

Share of loss on equity method investments

     (514     —        —        (514     (70
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

     176,328       11,802       (895     187,235       25,649  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(ii)

Share-based compensation was allocated in cost of revenues and operating expenses as follows:

 

     Three months
Ended December 31, 2024
 
     Momo
RMB
     Tantan
RMB
     QOOL
RMB
     Total
RMB
     Total
US$
 

Cost of revenues

     1,822        —         —         1,822        250  

Research and development

     9,956        242        —         10,198        1,397  

Sales and marketing

     4,480        —         —         4,480        614  

General and administrative

     25,993        —         —         25,993        3,561  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total cost and expenses

     42,251        242        —         42,493        5,822  

 

14


Hello Group Inc.

Reconciliation of GAAP and NON-GAAP Results of Unaudited Segment Report

(All amounts in thousands, except share and per share data)

 

     Three months
Ended December 31, 2024
 
     Momo
RMB
     Tantan
RMB
     QOOL
RMB
    Total
RMB
     Total
US$
 

Income (loss) from operations

     226,424        11,131        (869     236,686        32,424  

Share-based compensation

     42,251        242        —        42,493        5,822  

Amortization of intangible assets from business acquisitions

     769        —         —        769        105  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Non-GAAP income (loss) from operations

     269,444        11,373        (869     279,948        38,351  

Net income (loss)

     176,328        11,802        (895     187,235        25,649  

Share-based compensation

     42,251        242        —        42,493        5,822  

Amortization of intangible assets from business acquisitions

     769        —         —        769        105  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Non-GAAP net income (loss)

     219,348        12,044        (895     230,497        31,576  

 

15


Hello Group Inc.

Unaudited Condensed Segment Report

(All amounts in thousands, except share and per share data)

 

     Three months
Ended December 31, 2023
 
     Momo
RMB
    Tantan
RMB
    QOOL
RMB
    Total
RMB
    Total
US$1
 

Net revenues:

          

Live video service

     1,423,730       100,155       —        1,523,885       214,635  

Value-added service

     1,264,358       160,535       —        1,424,893       200,692  

Mobile marketing

     33,395       11,520       —        44,915       6,326  

Mobile games

     5,441       —        —        5,441       766  

Other services

     1,760       —        2,038       3,798       535  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net revenues

     2,728,684       272,210       2,038       3,002,932       422,954  

Cost and expenses (iii):

          

Cost of revenues

     (1,638,915     (130,237     (965     (1,770,117     (249,316

Research and development

     (180,343     (51,102     —        (231,445     (32,598

Sales and marketing

     (244,043     (58,444     (2,209     (304,696     (42,916

General and administrative

     (117,923     (6,882     (693     (125,498     (17,676
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total cost and expenses

     (2,181,224     (246,665     (3,867     (2,431,756     (342,506

Other operating income, net

     29,442       1,301       78       30,821       4,341  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from operations

     576,902       26,846       (1,751     601,997       84,789  

Interest income

     124,294       57       3       124,354       17,515  

Interest expense

     (20,552     —        —        (20,552     (2,895

Other gain or loss, net

     (31,250     —        —        (31,250     (4,401
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income tax and share of loss on equity method investments

     649,394       26,903       (1,748     674,549       95,008  

Income tax expenses

     (180,669     (2,708     —        (183,377     (25,828
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before share of loss on equity method investments

     468,725       24,195       (1,748     491,172       69,180  

Share of loss on equity method investments

     (38,703     —        —        (38,703     (5,451
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

     430,022       24,195       (1,748     452,469       63,729  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(iii)

Share-based compensation was allocated in cost of revenues and operating expenses as follows:

 

     Three months
Ended December 31, 2023
 
     Momo
RMB
     Tantan
RMB
     QOOL
RMB
     Total
RMB
     Total
US$
 

Cost of revenues

     1,905        4        —         1,909        269  

Research and development

     13,194        181        —         13,375        1,884  

Sales and marketing

     8,653        —         —         8,653        1,219  

General and administrative

     38,279        8        —         38,287        5,393  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total cost and expenses

     62,031        193        —         62,224        8,765  

 

 

1 

All translations from RMB to U.S. dollars are made at a rate of RMB7.0999 to US$1.00, the effective noon buying rate for December 29, 2023 as set forth in the H.10 statistical release of the Federal Reserve Board.

 

16


Hello Group Inc.

Reconciliation of GAAP and NON-GAAP Results of Unaudited Segment Report

(All amounts in thousands, except share and per share data)

 

     Three months
Ended December 31, 2023
 
     Momo
RMB
     Tantan
RMB
     QOOL
RMB
    Total
RMB
     Total
US$
 

Income (loss) from operations

     576,902        26,846        (1,751     601,997        84,789  

Share-based compensation

     62,031        193        —        62,224        8,765  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Non-GAAP income (loss) from operations

     638,933        27,039        (1,751     664,221        93,554  

Net income (loss)

     430,022        24,195        (1,748     452,469        63,729  

Share-based compensation

     62,031        193        —        62,224        8,765  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Non-GAAP net income (loss)

     492,053        24,388        (1,748     514,693        72,494  

 

17


Hello Group Inc.

Unaudited Condensed Segment Report

(All amounts in thousands, except share and per share data)

 

     Year
Ended December 31, 2024
 
     Momo
RMB
    Tantan
RMB
    QOOL
RMB
    Total
RMB
    Total
US$
 

Net revenues:

          

Live video service

     4,779,865       312,989       —        5,092,854       697,718  

Value-added service

     4,772,811       549,915       —        5,322,726       729,210  

Mobile marketing

     105,169       37,781       —        142,950       19,584  

Mobile games

     432       —        —        432       59  

Other services

     3,137       —        872       4,009       550  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net revenues

     9,661,414       900,685       872       10,562,971       1,447,121  

Cost and expenses (iv):

          

Cost of revenues

     (6,029,415     (417,887     (39     (6,447,341     (883,282

Research and development

     (643,457     (160,968     —        (804,425     (110,206

Sales and marketing

     (1,103,475     (220,966     (5,339     (1,329,780     (182,179

General and administrative

     (473,778     (32,868     (1,012     (507,658     (69,549
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total cost and expenses

     (8,250,125     (832,689     (6,390     (9,089,204     (1,245,216

Other operating income

     56,069       2,853       81       59,003       8,083  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from operations

     1,467,358       70,849       (5,437     1,532,770       209,988  

Interest income

     510,162       789       13       510,964       70,002  

Interest expense

     (127,846     —        —        (127,846     (17,515

Other gain or loss, net

     (90,509     —        —        (90,509     (12,400
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income tax and share of income on equity method investments

     1,759,165       71,638       (5,424     1,825,379       250,075  

Income tax expenses

     (843,640     (1,349     (33     (845,022     (115,768
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before share of income on equity method investments

     915,525       70,289       (5,457     980,357       134,307  

Share of income on equity method investments

     59,216       —        —        59,216       8,113  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

     974,741       70,289       (5,457     1,039,573       142,420  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(iv)

Share-based compensation was allocated in cost of revenues and operating expenses as follows:

 

     Year
Ended December 31, 2024
 
     Momo
RMB
     Tantan
RMB
     QOOL
RMB
     Total
RMB
     Total
US$
 

Cost of revenues

     7,639        4        —         7,643        1,047  

Research and development

     38,452        5,074        —         43,526        5,963  

Sales and marketing

     19,520        —         —         19,520        2,674  

General and administrative

     121,867        16        —         121,883        16,698  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total cost and expenses

     187,478        5,094        —         192,572        26,382  

 

18


Hello Group Inc.

Reconciliation of GAAP and NON-GAAP Results of Unaudited Segment Report

(All amounts in thousands, except share and per share data)

 

     Year
Ended December 31, 2024
 
     Momo
RMB
     Tantan
RMB
     QOOL
RMB
     Total
RMB
     Total
US$
 

Income (loss) from operations

     1,467,358        70,849        (5,437      1,532,770        209,988  

Share-based compensation

     187,478        5,094        —         192,572        26,382  

Amortization of intangible assets from business acquisitions

     769        —         —         769        105  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Non-GAAP income (loss) from operations

     1,655,605        75,943        (5,437      1,726,111        236,475  

Net income (loss)

     974,741        70,289        (5,457      1,039,573        142,420  

Share-based compensation

     187,478        5,094        —         192,572        26,382  

Amortization of intangible assets from business acquisitions

     769        —         —         769        105  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Non-GAAP net income (loss)

     1,162,988        75,383        (5,457      1,232,914        168,907  

 

19


Hello Group Inc.

Unaudited Condensed Segment Report

(All amounts in thousands, except share and per share data)

 

     Year
Ended December 31, 2023
 
     Momo
RMB
    Tantan
RMB
    QOOL
RMB
    Total
RMB
    Total
US$
 

Net revenues:

          

Live video service

     5,567,894       504,977       —        6,072,871       855,346  

Value-added service

     5,085,541       667,030       —        5,752,571       810,233  

Mobile marketing

     109,125       24,552       —        133,677       18,828  

Mobile games

     19,610       —        —        19,610       2,762  

Other services

     16,337       —        7,257       23,594       3,323  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net revenues

     10,798,507       1,196,559       7,257       12,002,323       1,690,492  

Cost and expenses (v):

          

Cost of revenues

     (6,404,042     (599,348     (22,004     (7,025,394     (989,506

Research and development

     (664,340     (220,250     —        (884,590     (124,592

Sales and marketing

     (1,138,505     (268,652     (7,792     (1,414,949     (199,291

General and administrative

     (467,537     (26,482     (8,460     (502,479     (70,773
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total cost and expenses

     (8,674,424     (1,114,732     (38,256     (9,827,412     (1,384,162

Other operating income

     125,318       4,411       376       130,105       18,325  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from operations

     2,249,401       86,238       (30,623     2,305,016       324,655  

Interest income

     435,451       713       89       436,253       61,445  

Interest expense

     (62,223     —        —        (62,223     (8,764

Other gain or loss, net

     (26,685     —        —        (26,685     (3,759
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income tax and share of loss on equity method investments

     2,595,944       86,951       (30,534     2,652,361       373,577  

Income tax expenses

     (623,844     (6,179     —        (630,023     (88,737
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before share of loss on equity method investments

     1,972,100       80,772       (30,534     2,022,338       284,840  

Share of loss on equity method investments

     (70,643     —        —        (70,643     (9,950
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

     1,901,457       80,772       (30,534     1,951,695       274,890  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(v)

Share-based compensation was allocated in cost of revenues and operating expenses as follows:

 

     Year
Ended December 31, 2023
 
     Momo
RMB
     Tantan
RMB
     QOOL
RMB
     Total
RMB
     Total
US$
 

Cost of revenues

     6,167        140        —         6,307        888  

Research and development

     49,987        14,574        —         64,561        9,093  

Sales and marketing

     29,061        5        —         29,066        4,094  

General and administrative

     167,135        32        —         167,167        23,545  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total cost and expenses

     252,350        14,751        —         267,101        37,620  

 

20


Hello Group Inc.

Reconciliation of GAAP and NON-GAAP Results of Unaudited Segment Report

(All amounts in thousands, except share and per share data)

 

     Year
ended December 31, 2023
 
     Momo
RMB
     Tantan
RMB
     QOOL
RMB
     Total
RMB
     Total
US$
 

Operating income (loss) from operations

     2,249,401        86,238        (30,623      2,305,016        324,655  

Share-based compensation

     252,350        14,751        —         267,101        37,620  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Non-GAAP operating income (loss) from operations

     2,501,751        100,989        (30,623      2,572,117        362,275  

Net income (loss)

     1,901,457        80,772        (30,534      1,951,695        274,890  

Share-based compensation

     252,350        14,751        —         267,101        37,620  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Non-GAAP net income (loss)

     2,153,807        95,523        (30,534      2,218,796        312,510  

 

21


Hello (NASDAQ:MOMO)
Historical Stock Chart
From Feb 2025 to Mar 2025 Click Here for more Hello Charts.
Hello (NASDAQ:MOMO)
Historical Stock Chart
From Mar 2024 to Mar 2025 Click Here for more Hello Charts.