FUJIAN, China, May 16, 2011 /PRNewswire-Asia-FirstCall/ --
Exceed Company Ltd. (NASDAQ: EDS) ("Exceed" or "the Company"), the
owner and operator of "Xidelong" brand - one of the leading
domestic sportswear brands in China, today released its unaudited financial
results for the first quarter ended March
31, 2011.
Financial Highlights – First
quarter ended March 31, 2011(1)
- Revenue was RMB751.4 million
(US$114.7 million), representing a
31.9% year-over-year increase.
- Gross profit was RMB232.6 million
(US$35.5 million), representing a
29.4% year-over-year increase. Gross margin decreased to 31.0% from
31.6% for the same period in the fiscal year 2011.
- Operating profit was RMB128.3
million (US$19.6 million),
representing a 42.5% year-over-year increase.
- Net profit was RMB110.9 million
(US$16.9 million), representing a
43.0% year-over-year increase.
Shuipan Lin, Exceed's founder, Chairman and CEO, commented, "In
the first quarter of 2011, we successfully executed our strategy to
build Xidelong's brand recognition and deepen our market
penetration in China. Our
distribution network expansion plan remains focused on China's third-tier cities and in selected
second-tier cities; consumers' purchasing power in these regions is
growing and because our innovative and stylish products demonstrate
good value for money, they have proven to be appealing to consumers
in these cities. Our target customers have responded positively as
we broaden the variety of footwear, apparel and accessory products
that we offer. We have stepped up our investments in R&D to
develop functional and fashionable new products and we will
continue to dedicate resources to product development and
manufacturing in order to regularly launch new products and expand
our existing product lines.
"We remain focused on the long-term development and growth of
Exceed, and we will maintain a level of cash balance that would
enable us to have adequate coverage as we protect our market share
in an increasingly competitive market. We are finalizing a new
operational plan to address the impact of recent labor shortages
and consolidation among outsourced manufacturers. As part of our
plan, we are considering the acceleration of new factory
construction and factory acquisitions, as well as the creation of a
new network of regional sales and logistic centers. We are also
investing to improve our employees' working conditions and living
conditions so that we can retain our gifted employee base. Finally,
as we endeavor to grow our top and bottom lines, we will make
investments in production efficiency to enhance and integrate our
supply chain."
- The Company's reporting currency is Renminbi ("RMB"). RMB
numbers included in this press release have been translated into
U.S. dollars at the rate of USD1.00 =
RMB6.5483, the exchange rate refers
to the exchange rate as set forth in the H.10 statistical release
of the Federal Reserve Board, on March 31,
2011. The translation of amounts from RMB to United States dollars is solely for the
convenience of the reader. No representation is made that RMB
amounts could have been, or could be, converted into U.S. dollars
at that rate or at any other rate on March
31, 2011.
First Quarter 2011
Financial Results
Revenue
breakdown
|
|
|
Three months
|
|
Three months
|
|
|
|
|
ended
|
|
ended
|
|
2011 Q1
|
|
|
March 31
|
|
March 31
|
|
vs.
|
|
|
2011
|
% of
|
2010
|
% of
|
2010 Q1
|
|
|
RMB'000
|
revenue
|
RMB'000
|
revenue
|
growth
%
|
|
|
|
|
|
|
|
|
Footwear
|
276,500
|
36.8%
|
281,143
|
49.3%
|
-1.7%
|
|
Apparel
|
464,665
|
61.8%
|
284,119
|
49.9%
|
63.5%
|
|
Accessories
|
10,248
|
1.4%
|
4,555
|
0.8%
|
125.0%
|
|
|
|
|
|
|
|
|
Total
|
751,413
|
100%
|
569,817
|
100%
|
31.9%
|
|
|
|
|
|
|
|
|
|
Revenue. Revenue increased by 31.9%, from
RMB569.8 million for the first
quarter ended March 31, 2010 to
RMB751.4 million (US$114.7 million) for the first quarter ended
March 31, 2011. The increase in
revenue was primarily driven by the continued success of our
advertising and promotional campaign, as well as the successful
launch of new series of apparel and footwear products. Beginning in
2010, we have used the phrase "happy lifestyle" as the main theme
in our Xidelong brand promotional activities and product offerings.
In early 2011, we were named to the 2010 list of the "Top Ten
Sport-footwear Enterprises" in China and were selected as one of the "100
Most Valuable Brands of 2010 in the Footwear Industry" by the
National Productivity Center of the Leather and Footwear Industry.
Furthermore, we received the Outstanding Contribution Award from
the General Administration of Sport of China for our sponsorship of the "Fitness for
All Campaign – Walking to 100 Universities" program; these
marketing initiatives have enhanced our brand significantly.
Meanwhile, strong demand from consumers motivated the expansion of
the Xidelong retail network by our distributors. The number of the
Xidelong retail stores increased by 670, from 3,788 as of
March 31, 2010 to 4,458 as of
March 31, 2011.
- Footwear. Footwear accounted for 36.8% of revenue
for the first quarter ended March 31,
2011, and principally includes seven categories of footwear:
running footwear, leisure footwear, basketball footwear,
skateboarding footwear, canvas footwear, tennis footwear and
outdoor footwear. A portion of our footwear production is
outsourced.
Revenue from footwear decreased by 1.7%, from RMB281.1 million for the first quarter ended
March 31, 2010 to RMB276.5 million (US$42.2
million) for the first quarter ended March 31, 2011, primarily due to a decrease in
sales volume. The sales volume in the first quarter decreased by
7.2% compared with the same period in 2010, mainly because a labor
shortage distorted our in-house footwear production schedule,
limiting the amount of products that were delivered in the first
quarter of 2011. This factor was generally faced by each of the
players in the sportswear industry and we are finalizing a new
operational plan in order to solve the problem permanently.
However, the footwear Average Selling Price ("ASP") continued to
increase, as a result of our continuous marketing and brand
promotion efforts. The footwear ASP was increased by 6.0%
year-over-year for the first quarter ended March 31, 2011.
- Apparel. Sports apparel accounted for 61.8% of revenue
for the first quarter ended March 31,
2011, and principally includes sports tops, sports pants,
jackets and track suits. Our apparel production is entirely
outsourced.
Revenue from apparel increased by 63.5%, from RMB284.1 million for the first quarter ended
March 31, 2010 to RMB464.7 million (US$71.0
million) for the first quarter ended March 31, 2011. This increase was primarily due
to a 26.9% increase in sales volume and a 28.9% increase in ASP.
ASP of apparel increased significantly as more expensive
winter/spring apparel products were sold during the first quarter
of 2011 compared to the same period in 2010. The sales volume of
apparel grew because of the expansion of product varieties,
particularly the new lifestyle apparel, which has created strong
demand from consumers. In addition, the increase in the average
size of the Xidelong retail stores, which typically now have larger
display areas for apparel, has attracted more customer traffic. The
increased consumer recognition of our Xidelong brand as a result of
our continuous marketing and brand promotion efforts also
contributed to the increase in ASP of our apparel products.
- Revenue from accessories increased by 125.0%, from RMB4.6 million for the first quarter ended
March 31, 2010 to RMB10.2 million (US$1.6
million) for the first quarter ended March 31, 2011. This increase was primarily
driven by an expansion of product varieties.
Gross profit and Gross profit
margin. Gross profit increased by 29.4%, from
RMB179.8 million for the first
quarter ended March 31, 2010 to
RMB232.6 million (US$35.5 million) for the first quarter ended
March 31, 2011. Gross margin
decreased from 31.6% for the first quarter ended March 31, 2010 to 31.0% for the first quarter
ended March 31, 2011. This was
primarily due to the decrease in in-house production of footwear
resulting from the shortage of labor, a circumstance which was
generally faced by all of the players in the sportswear industry.
We have formulated a new operational plan in response to the labor
shortage. Please refer to the "Business Highlights
and Outlook" section of this release. On the other hand,
the gross profit margin of footwear from outsourced manufacturers
increased by 4.0 percentage points for the same period in the
fiscal year 2011, reflecting our ability to maintain adequate
control over our outsourced manufacturers' production costs. We
will continue our efforts to balance the mix between in-house
production and outsourced manufacturing.
Other income and gains. Other income and gains
represented bank interest income. The increase from RMB0.5 million for the first quarter ended
March 31, 2010 to RMB1.4 million (US$217,000) for the first quarter ended
March 31, 2011 was mainly due to an
increase in interest income, reflecting the higher average bank
balance from our strong revenue growth.
Operating expenses. Total operating
expenses for the first quarter ended March
31, 2011 were RMB105.8 million
(US$16.1 million), an increase of
approximately 17.2% from RMB90.3
million for the same period in 2010.
- Selling and distribution costs. Selling and
distribution costs increased by 8.1%, from RMB68.4 million for the first quarter ended
March 31, 2010 to RMB73.9 million (US$11.3
million) for the first quarter ended March 31, 2011. The increase was mainly due to
growth in advertising and promotional expenses, which increased
from RMB62.1 million for the first
quarter ended March 31, 2010 to
RMB67.4 million (US$10.3 million) for the first quarter ended
March 31, 2011, primarily because we
invested more resources in marketing, advertising and store image
activities to build our brand recognition and market penetration.
In 2011, our advertising and promotional activities will continue
to focus on the events relating to the nationwide "Fitness for All"
Sports Campaign and the continued engagement of By2 as our official
product series spokesperson.
- Administrative expenses. Administrative expenses
increased by 85.3%, from RMB10.3
million for the first quarter ended March 31, 2010 to RMB19.1
million (US$2.9 million) for
the first quarter ended March 31,
2011, primarily due to the increased legal and consulting
fees and other professional fees after the NASDAQ listing.
Share-based compensation was RMB3.0
million (US$458,000) in the
first quarter ended March 31, 2011.
No such expense was incurred in first quarter ended March 31, 2010 as our equity incentive plan
became effective on June 30,
2010.
- Research and development expenses. Research and
development expenses increased by 10.2%, from RMB11.6 million for the first quarter ended
March 31, 2010 to RMB12.8 million (US$1.9
million) for the first quarter ended March 31, 2011, primarily due to our continued
investments in new product and new product part design intended to
improve our product offering, as well as our research and
development efforts with the China Institute of Sport Science.
Finance costs. Finance costs decreased by 59.8%,
from RMB0.6 million for the first
quarter ended March 31, 2010 to
RMB0.3 million (US$38,000) for the first quarter ended
March 31, 2011, primarily due to a
decrease in the average balance of our short-term bank
borrowings.
Profit before tax. As a result of the foregoing,
profit before tax increased by 43.3%, from RMB89.4 million for the first quarter ended
March 31, 2010 to RMB128.0 million (US$19.5
million) for the first quarter ended March 31, 2011.
Tax. Tax expenses increased from RMB11.8 million for the first quarter ended
March 31, 2010 to RMB17.1 million (US$2.6
million) for the first quarter ended March 31, 2011, primarily because of the increase
in operating profit. The full exemption period of Xidelong
(China) Co. Ltd., our principal
PRC subsidiary, from PRC corporate income tax expired on
December 31, 2009. Xidelong
(China) Co. Ltd. was fully exempt
from PRC corporate income tax before December 31, 2009 and is entitled to a 50%
reduction in the PRC corporate income tax until December 31, 2012, after which it will be subject
to the standard tax rate of 25%. The effective tax rate for 2010
and 2011 were 13.2 % and 13.3%, respectively.
Profit. As a result of the above factors, profit
for the first quarter ended March 31,
2011 was RMB110.9 million
(US$16.9 million), an increase of
43.0% from RMB77.6 million for the
first quarter ended March 31,
2010.
Balance Sheet
Inventory. The average inventory
turnover days for the first quarter ended March 31, 2011 and 2010 were 9 days and 12 days,
respectively. Inventory turnover days decreased mainly due to
better production planning, procurement control and logistics
management.
Trade receivables. The average trade receivables
turnover days for the first quarter ended March 31, 2011 and 2010 were 78 days and 114
days, respectively. We reviewed and tightened our credit control
policy in 2010 and we will continue our efforts to maintain tight
control on trade receivables balance.
Trade payables. The average trade payables
turnover days for the first quarter ended March 31, 2011 and 2010 were 30 days and 49 days,
respectively. Average trade payables turnover days decreased as a
result of our decision to opt for the bulk purchase discounts
offered by our suppliers in exchange for quicker payment for raw
materials and finished products.
Cash and bank balances and pledged time deposits.
Cash and bank balances and pledged time deposits increased to
RMB930.7 million (US$142.1 million) as of March 31, 2011 from RMB762.8 million as of December 31, 2010, primarily as a result of the
increase in sales and the shorter payment periods for our
distributors.
Cash Flow
Cash inflow from operating activities was RMB182.0 million (US$27.8
million) for the first quarter ended March 31, 2011, compared to RMB298.6 million for the same period in 2010, a
decrease that was primarily due to the growth in trade receivables
related to the increase in sales. The effect was partially offset
by the increase in trade payables for our improved cash
management.
Business Highlights and
Outlook
- 2011 Winter collection sales fair
- The 2011 Winter collection sales fair was held at the Company's
headquarters in Jinjiang in
mid-April 2011. The total value of
the wholesale orders placed at the sales fair grew by approximately
20% over the same sales fair last year.
- Expansion of sales and distribution network
- There were 4,458 Xidelong retail stores as of March 31, 2011, an increase of 670 compared with
March 31, 2010. During the first
quarter of 2011, 125 retail stores were added.
- The Company continued to deepen penetration into new cities,
with a focus on third-tier cities in affluent provinces such as
Guangdong, Jiangsu and Zhejiang provinces and selective expansion
into second-tier cities. From March 31,
2010 to March 31, 2011, 148
new stores were opened in these provinces.
- Marketing initiatives and brand recognition
- The Company uses the "happy lifestyle" theme in promotional
activities and product offerings and continues to engage By2, a
popular Taiwan-based musical
group, as a product spokesperson. The Company will maintain these
promotional initiatives as they have been effective in enhancing
the "Xidelong" brand image and have helped to support our strong
results.
- The Company will continue to sponsor the "Fitness for All"
program in 2011.
- New operational plan
- The sportswear industry is facing new challenges related to the
consolidation of outsourced manufacturers and a shortage of labor.
Due to the highly competitive environment, we have noticed a
decrease in the number of small outsourced manufacturers and the
formation of large outsourced manufacturers. This trend is
weakening the bargaining power of brand owners like us and has
impacted the stability of our long term product supply and gross
profit margin. We are exploring solutions, including constructing
of new production facilities at a faster pace and acquisition of
other production facilities. To facilitate the operation of a new
production network, we are considering building new regional sales
and logistic centers. The shortage of labor is a general problem
faced by all of the players in the sportswear industry in
China. As a short-term solution,
we will build new staff quarters for our workers in order to create
a more attractive working and living environment and support staff
retention. As a long-term solution, we will capitalize on the
abundant labor supply in the inner and western parts of
China through the construction of
new production facilities and the acquisition of other production
facilities.
Second Quarter
2011 Guidance
Exceed expects to generate net revenues in the range of
RMB717.6 million to RMB730.4 million
in the second quarter of 2011, representing an approximate
year-over-year increase of 12% to 14%, as compared with
RMB640.7 million in the same period
of 2010. The Company has recorded an order book growth of 25% for
the 2011 Spring/Summer collection sales fair over the same sales
fair last year. Since we delivered our summer products much earlier
than last year in the first quarter of 2011, we achieved a higher
revenue growth of 31.9% in the first quarter of 2011 against the
same period of last year. The revenue growth in the second quarter
of 2011 will therefore be comparatively lower. This represents the
Company's preliminary estimates, and is subject to change.
Investor Conference Call / Webcast Details
The Company's senior management will host a conference call on
Tuesday, May 17, 2011 at 5:00 am (US Pacific) / 8:00 am (US Eastern) / 8:00 pm (Beijing) to discuss the Company's 2011 first
quarter financial results and recent business activity. The
conference call may be accessed by dialing:
|
|
|
Toll Free
|
Toll
|
|
|
1 866
519 4004
|
|
|
|
800 819
0121
|
|
|
|
400 620 8038
|
|
|
|
800 930
346
|
852 2475 0994
|
|
|
0808 234
6646
|
|
|
|
|
1 718 354 1231
|
|
Participant
Passcode
|
"EDS"
|
|
|
|
|
|
|
|
Please dial in 10 minutes before the call is scheduled to
begin.
A replay of the conference call may be accessed by phone at the
following numbers until Monday, May 23,
2011:
|
|
|
Toll Free
|
Toll
|
|
- United States/International
|
1 866 214
5335
|
1 718 354 1232
|
|
|
10800 714 0386/ 10800 140
0386
|
|
|
|
800 901 596
|
|
|
|
0800 731
7846
|
|
|
Participant
Passcode
|
60546820
|
|
|
|
|
|
|
|
Additionally, a live and archived webcast of the conference call
will be available on the investor relations section of Exceed's
website at http://www.ir.xdlong.cn.
About Exceed Company Ltd.
Exceed Company Ltd. designs, develops and engages in wholesale
of footwear, apparel and accessories under its own brand, XIDELONG,
in China. Since it began
operations in 2002, Exceed has targeted its growth on the consumer
markets in the second and third-tier cities in China. Exceed has three principal categories
of products: (i) footwear, which comprises running, leisure,
basketball, skateboarding and canvas footwear, (ii) apparel, which
mainly comprises sports tops, pants, jackets, track suits and
coats, and (iii) accessories, which mainly comprise bags, socks,
hats and caps. Exceed Company Ltd. currently trades on Nasdaq under
the symbols "EDS", "EDSWW" and "EDSUU".
Safe Harbor Statement
This announcement contains forward-looking statements that are
based on our current expectations, assumptions, estimates and
projections about us and our industry. All statements other than
statements of historical fact in this form are forward-looking
statements. These forward-looking statements can be identified by
words or phrases such as "may", "will", "expect", "anticipate",
"estimate", "plan", "believe", "is/are likely to" or other similar
expressions.
These forward-looking statements involve various risks and
uncertainties. Although we believe that our expectations expressed
in these forward-looking statements are reasonable, we cannot
assure you that our expectations will turn out to be correct. Our
actual results could be materially different from and worse than
our expectations. A number of factors could cause actual results to
differ materially from those contained in these forward-looking
statements, including but not limited to changes in our goals and
strategies, our ability to control costs and expenses, success of
our products, competition in the sportswear industry in
China, and changes in PRC
government preferential tax treatment and financial incentives. The
forward-looking statements made in this announcement relate only to
events or information as of the date on which this announcement is
published. We undertake no obligation to update any forward-looking
statements to reflect events or circumstances after the date this
announcement is published or to reflect the occurrence of
unanticipated events.
|
|
Contacts:
|
|
|
Taylor Rafferty
(HK):
Mahmoud Siddig
+852 3196 3712
Exceed@Taylor-Rafferty.com
|
Taylor Rafferty
(US):
Delia Cannan
+1 (212) 889-4350
Exceed@Taylor-Rafferty.com
|
|
|
|
|
|
– FINANCIAL TABLES TO FOLLOW –
EXCEED COMPANY LTD.
AND SUBSIDIARIES
CONDENSED
STATEMENTS
OF COMPREHENSIVE
INCOME
|
|
|
Three months
ended March 31
|
|
|
|
2011
|
|
2011
|
|
2010
|
|
|
|
US$'000
|
|
RMB'000
|
|
RMB'000
|
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
114,749
|
|
751,413
|
|
569,817
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
(79,229)
|
|
(518,817)
|
|
(390,024)
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
35,520
|
|
232,596
|
|
179,793
|
|
|
|
|
|
|
|
|
|
|
Other income and
gains
|
217
|
|
1,418
|
|
453
|
|
|
Selling and distribution
costs
|
(11,288)
|
|
(73,915)
|
|
(68,388)
|
|
|
Administrative
expenses
|
(2,914)
|
|
(19,082)
|
|
(10,299)
|
|
|
Research and development
expenses
|
(1,948)
|
|
(12,755)
|
|
(11,575)
|
|
|
|
|
|
|
|
|
|
|
OPEARTING PROFIT
|
19,587
|
|
128,262
|
|
89,984
|
|
|
|
|
|
|
|
|
|
|
Finance costs
|
(38)
|
|
(250)
|
|
(622)
|
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE TAX
|
19,549
|
|
128,012
|
|
89,362
|
|
|
|
|
|
|
|
|
|
|
Tax
|
(2,607)
|
|
(17,074)
|
|
(11,774)
|
|
|
|
|
|
|
|
|
|
|
PROFIT FOR THE PERIOD
|
16,942
|
|
110,938
|
|
77,588
|
|
|
|
|
|
|
|
|
|
|
EARNING PER SHARE
|
|
|
|
|
|
|
|
Net profit per share
|
|
|
|
|
|
|
|
Basic
|
US$0.57
|
|
RMB3.74
|
|
RMB3.10
|
|
|
Diluted
|
US$0.51
|
|
RMB3.37
|
|
RMB2.64
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of
shares outstanding
|
|
|
|
|
|
|
|
Basic
|
29,678,487
|
|
29,678,487
|
|
25,015,165
|
|
|
Diluted
|
32,964,630
|
|
32,964,630
|
|
29,334,157
|
|
|
|
|
|
|
|
|
|
|
|
EXCEED COMPANY LTD. AND
SUBSIDIARIES
CONDENSED
STATEMENTS OF FINANCIAL
POSITION
|
|
|
|
As of
three months
ended March 31
|
|
As of year ended December
31
|
|
|
|
2011
|
|
2011
|
|
2010
|
|
|
|
US$'000
|
|
RMB'000
|
|
RMB'000
|
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT
ASSETS
|
|
|
|
|
|
|
|
Property, plant and
equipment
|
|
39,849
|
|
260,944
|
|
263,958
|
|
Prepaid land lease
payments
|
|
4,339
|
|
28,412
|
|
28,599
|
|
Deposit paid for acquisition of
land use rights
|
|
4,006
|
|
26,230
|
|
12,600
|
|
Total non-current
assets
|
|
48,194
|
|
315,586
|
|
305,157
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
Inventories
|
|
8,322
|
|
54,492
|
|
44,747
|
|
Trade receivables
|
|
104,407
|
|
683,686
|
|
611,660
|
|
Prepayments, deposits and other
receivables
|
|
795
|
|
5,207
|
|
19,788
|
|
Cash and bank
balances
|
|
142,129
|
|
930,700
|
|
762,798
|
|
Total current assets
|
|
255,653
|
|
1,674,085
|
|
1,438,993
|
|
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES
|
|
|
|
|
|
|
|
Trade and bills
payables
|
|
35,498
|
|
232,455
|
|
111,001
|
|
Deposits received, other
payables and accruals
|
|
10,988
|
|
71,948
|
|
65,585
|
|
Interest-bearing bank
borrowings
|
|
2,749
|
|
18,000
|
|
18,000
|
|
Tax payable
|
|
2,605
|
|
17,060
|
|
12,858
|
|
Total current
liabilities
|
|
51,840
|
|
339,463
|
|
207,444
|
|
|
|
|
|
|
|
|
|
NET CURRENT
ASSETS
|
|
203,813
|
|
1,334,622
|
|
1,231,549
|
|
|
|
|
|
|
|
|
|
Net assets
|
|
252,007
|
|
1,650,208
|
|
1,536,706
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS
EQUITY
|
|
|
|
|
|
|
|
Issued share capital
|
|
3
|
|
17
|
|
17
|
|
Retained profits
|
|
153,358
|
|
1,004,234
|
|
904,761
|
|
Reserves
|
|
98,646
|
|
645,957
|
|
631,928
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
252,007
|
|
1,650,208
|
|
1,536,706
|
|
|
|
|
|
|
|
|
|
|
EXCEED COMPANY LTD. AND
SUBSIDIARIES
CONDENSED
STATEMENTS OF CASH
FLOWS
|
|
|
Three months
ended March 31
|
|
|
|
2011
|
|
2011
|
|
2010
|
|
|
|
US$'000
|
|
RMB'000
|
|
RMB'000
|
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Net cash inflow from
operating activities
|
27,800
|
|
182,045
|
|
298,593
|
|
|
Net cash outflow
from investing
activities
|
(2,082)
|
|
(13,637)
|
|
(3,300)
|
|
|
Net cash inflow
from financing activities
|
-
|
|
-
|
|
26,645
|
|
|
Effect of exchange rate
changes
|
(77)
|
|
(506)
|
|
(128)
|
|
|
Net increase
in cash and cash
equivalents
|
25,641
|
|
167,902
|
|
321,810
|
|
|
Cash at beginning of the
period
|
116,488
|
|
762,798
|
|
262,204
|
|
|
Cash at end of the
period
|
142,129
|
|
930,700
|
|
584,014
|
|
|
|
|
|
|
|
|
|
|
|
SOURCE Exceed Company Ltd.