Notes to Consolidated Financial Statements
Note 1
—
Organization and Business
Organization
-CIFC Corp. (“CIFC” and, together with its subsidiaries, the “Company”) is a Delaware corporation that specializes in managing investment products which have corporate credit obligations, primarily senior secured corporate loans (“SSCLs”), as the primary underlying investments. On April 13, 2011 (the “Merger Closing Date”), the Company completed a merger (the “Merger”) with Commercial Industrial Finance Corp. (“Legacy CIFC”).
Following the Merger, the Company re-focused on its core business as a fee-based corporate credit asset manager for third party investors. In a process that began in 2011, and most of which was completed during 2012, the Company exited non-core activities and assets, through the sales of (1) its residential mortgage-backed securities (“RMBS”) portfolio in 2011, (2) the Company's rights to manage its sole European CLO, Gillespie CLO PLC (“Gillespie”) in January 2012, and (3) its investments in (and rights to manage) the DFR Middle Market CLO Ltd. (“DFR MM CLO”) in February 2012 as (i) it did not generate contractual investment advisory fee revenues, (ii) the risk profile of the loans underlying the Company's investment were not deemed suitable, and (iii) the investment tied up a substantial amount of the Company's capital.
Business
—The Company establishes and manages investment products for various types of investors, including pension funds, hedge funds and other asset management firms, banks, insurance companies and other types of institutional investors across the world. The Company's existing investment products are primarily collateralized loan obligations ("CLOs") and also include collateralized debt obligations ("CDOs") and other investment vehicles. The Company also makes investments in certain investment products it manages and SSCLs that the Company warehouses to launch new investment products.
The investment advisory fees paid to the Company by these investment products are the Company's primary source of revenue and are generally paid on a quarterly basis and are ongoing as long as the Company manages the products. Investment advisory fees typically consist of management fees based on the amount of assets held in the investment product and, in some cases, incentive fees based on the returns generated for certain investors. The Company also earns net investment income and incurs gains/losses from its investments in CLOs, warehouses and other investment products it manages.
Note 2
—
Basis of Presentation and Principles of Consolidation
Basis of Presentation
—The accompanying audited Consolidated Financial Statements have been prepared in accordance with generally accepted accounting principles in the United States of America ("GAAP"). The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Management believes that estimates utilized in the preparation of the consolidated financial statements are prudent and reasonable. Actual results could differ from those estimates and such differences could be material.
Certain prior year amounts have been reclassified in the Consolidated Financial Statements and the related notes to conform to current period presentation. Certain line items in the Consolidated Balance sheets, Consolidated Statement of Operations and Consolidated Statements of Cash Flows have been condensed to agree to current year presentation and did not have a material impact on Total assets, Total revenues, Net other income (expense) and gain (loss) and cash flows from operating and investing activities.
Principles of Consolidation
—The Consolidated Financial Statements include the financial statements of CIFC and (i) its wholly-owned subsidiaries, (ii) subsidiaries in which the Company has a controlling interest and (iii) variable interest entities ("VIEs") for which the Company is the primary beneficiary. All intercompany balances and transactions have been eliminated upon consolidation. This consolidation, particularly with respect to the VIEs, significantly impacts the Company's Consolidated Financial Statements.
Consolidated VIEs
—As of
December 31, 2012
, the Company consolidated the following CLOs and CDOs (collectively, the “Consolidated CLOs”) (see also Note 3) as follows:
|
|
|
|
|
|
|
|
|
|
|
|
Date Consolidation Began
|
|
CLOs
|
|
CDOs
|
|
Total
|
Consolidation upon adoption of ASU 2009-17 (1)
|
|
January 2010
|
|
6
|
|
1
|
|
7
|
Acquisition of Columbus Nova Credits Investments Management LLC ("CNCIM")
|
|
June 2010
|
|
4
|
|
—
|
|
4
|
For the year ended December 31, 2011
|
|
|
|
|
|
|
|
|
Merger with Legacy CIFC ("CIFC CLOs") (2)
|
|
April 2011
|
|
9
|
|
—
|
|
9
|
For the year ended December 31, 2012
|
|
|
|
|
|
|
|
|
CIFC Funding 2011-I, Ltd. (“CIFC CLO 2011-I”)
|
|
January 2012
|
|
1
|
|
—
|
|
1
|
CIFC Funding 2012-I, Ltd. ("CIFC CLO 2012-I")
|
|
July 2012
|
|
1
|
|
—
|
|
1
|
Navigator CDO 2006, Ltd. ("Navigator 2006 CLO") (2)
|
|
September 2012
|
|
1
|
|
—
|
|
1
|
CIFC Funding 2012-II, Ltd. ("CIFC CLO 2012-II")
|
|
November 2012
|
|
1
|
|
—
|
|
1
|
|
|
|
|
23
|
|
1
|
|
24
|
Explanatory Notes:
_________________________________________________________________________
|
|
(1)
|
Upon adoption of Accounting Standards Update ("ASU") 2009-17, on January 1, 2010, the Company evaluated all investments and other contractual arrangements held prior to January 1, 2010 to determine which CLOs and CDOs it would be required to consolidate.
|
|
|
(2)
|
See Note 4 for further details on the Merger with Legacy CIFC and the GECC transaction.
|
Other Consolidated Entities
DFR MM CLO—
In February 2012, the Company sold its investments in and the rights to manage the DFR MM CLO for
$36.5 million
and deconsolidated the entity. The economic impact of the Company's investments in the DFR MM CLO had been determined by its initial investment of
$69.0 million
(
$50.0 million
of subordinated notes and
$19.0 million
of debt) and total cash distributed to the Company from initial investment to the date of sale of
$52.2 million
on the subordinated notes investment and
$4.8 million
in interest on the debt investment.
CIFC 2012-III Warehouse—
As of
December 31, 2012
, the Company also consolidated a special purpose vehicle, CIFC Funding 2012-III, Ltd. ("CIFC 2012-III Warehouse"), an entity with a structure similar to a CLO that was created to warehouse SSCL's prior to the close of new CLOs (see
CIFC 2012-III Warehouse
in Note 5 for more information). Subsequent to year end, the Company deconsolidated this warehouse in conjunction with the issuance of a new CLO.
Warehouse SPV—
As of
December 31, 2011
, the Company also consolidated a special purpose vehicle (the “Warehouse SPV”). During the second quarter of
2011
, the Warehouse SPV entered into a total return swap (the “Warehouse TRS”) agreement. The reference obligations under the Warehouse TRS agreement were SSCL exposures that the Company accumulates and were ultimately included within CIFC Funding 2011-I, Ltd ("CIFC CLO 2011-I"). The Company deconsolidated the Warehouse SPV in January 2012 in conjunction with the settlement of the Warehouse TRS and the closing of CIFC CLO 2011-I. See
Total Return Swap
in Note 7 for more information on the Warehouse TRS.
Unconsolidated VIEs
—As of
December 31, 2012
, the Company had variable interests in
22
additional CLOs and CDOs and other investment products, which the Company manages, that were not consolidated (the "Unconsolidated VIEs") as the Company was not the primary beneficiary with respect to those VIEs. As of
December 31, 2012
, the Company's maximum exposure to loss associated with the Unconsolidated VIEs was limited to
$5.1 million
of investments made by the Company in an Unconsolidated VIE and future investment advisory fees and receivables from Unconsolidated VIEs of
$0.6 million
and
$0.9 million
as of
December 31, 2012
and
2011
, respectively.
CIFC CORP. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 3
—
Summary of Significant Accounting Policies and Recent Accounting Updates
Consolidation - VIEs—
The Company consolidates all VIEs in which it is the primary beneficiary. An entity is determined to be the primary beneficiary if it holds a controlling financial interest, the power to direct the activities of a VIE that most significantly impact the entity’s economic performance and the obligation to absorb losses of the entity or the right to receive benefits from the entity that could potentially be significant to the VIE. The consolidation guidance requires an analysis to (a) determine whether an entity in which the Company holds a variable interest is a VIE and (b) whether the Company's involvement, through holding interests directly or indirectly in the entity or contractually through other variable interests (e.g., management and performance related fees), would give it a controlling financial interest. Performance of that analysis requires the exercise of judgment.
For CLOs and CDOs, if the Company is deemed to (i) have the power to direct the activities of the CLO or CDO that most significantly impact the economic performance and (ii) either the obligation to absorb losses or the right to receive benefits that could be significant to the CLO or CDO, then the Company is deemed to be the primary beneficiary of the CLO or CDO and is required to consolidate the CLO or CDO. Generally, the Company's contractual relationship as collateral manager of the CLOs and CDOs described herein satisfies criteria (i) of the prior sentence, and its ownership interests in and/or ability to earn certain incentive or other management fees in certain of its CLOs and CDOs can (but does not always) satisfy criteria (ii). The Company has a variable interest in each of the CLOs and CDOs it manages due to the provisions of the respective management agreements and direct investments it holds in certain of the CLOs.
Business Combinations
—Upon the acquisition of a business, the Company records all assets acquired and liabilities assumed at their estimated fair values, including intangible assets. Strategic transaction related costs are expensed as incurred.
Intangible Assets
—The Company's intangible assets consist primarily of contractual rights to earn future management and advisory fees from CLOs. The Company determined that all intangible assets held are comprised of finite-lived assets and are amortized on a straight line basis (intangible assets associated with the 2007 acquisition of Deerfield & Company ("Deerfield")) or based on a ratio of expected discounted cash flows from the contracts (intangible assets associated with the GECC Transaction, acquisition of CNCIM and the Merger with Legacy CIFC (see Note 4)). Finite-lived intangible assets are tested for impairment if events or changes in circumstances indicate that the assets may not be recoverable. If the Company determines the carrying value of an intangible asset is not recoverable it will record an impairment charge to the extent its carrying value exceeds its estimated fair value. Impairments of intangible assets are recorded in "Impairment of intangible assets" on the Consolidated Statements of Operations. See Notes 4 and 10 for further details.
Goodwill
—The excess of the cost of an acquired entity over the net of the amounts assigned to assets acquired (including identifiable intangible assets) and liabilities assumed is recorded as goodwill. Goodwill represents the excess cost of a business acquisition over the fair value of the net assets acquired. Goodwill has been recognized as a result of the acquisitions of CNCIM, the Merger with Legacy CIFC and the GECC Transaction (see Note 4) and is not amortized. The Company periodically, at least on an annual basis in the fourth quarter of each year, reviews goodwill to determine whether the carrying value of goodwill is impaired. If goodwill is deemed to be impaired, the difference between the carrying amount reflected in the Consolidated Financial Statements and the estimated fair value is recognized as an expense in the period in which the impairment occurs. The Company has one reporting unit for which goodwill is tested for impairment. See Notes 4 and 10 for further details.
Contingent Consideration and Contingent Liabilities
—Contingent consideration and contingent liabilities assumed in business combinations are recorded at fair value and measured at fair value at each reporting date with changes in fair value recorded within "Net gain (loss) on investments, loans, derivatives and liabilities" on the Consolidated Statements of Operations. See Notes 4 and 11 for further details.
Fair Value Measurements and Presentation
—As defined by GAAP, the Company categorizes its financial instruments carried at fair value into a three-level fair value hierarchy based on the transparency of the inputs to the valuation of the asset or liability as of the measurement date. A financial instrument’s categorization within the valuation hierarchy is determined by the lowest level of input that is significant to the fair value measurement. The assessment of significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the financial instrument. The three levels are defined as follows:
CIFC CORP. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
|
•
|
Level 1
—inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets. Financial instruments included in Level 1 are generally equity securities or derivatives listed on an exchange with active markets. The Company held no Level 1 financial instruments during the periods presented.
|
|
|
•
|
Level 2
—inputs to the valuation methodology include quoted prices for similar financial instruments in active markets, quoted prices for identical financial instruments in inactive markets, and inputs that are observable for the financial instrument, either directly or indirectly, for substantially the full term of the financial instrument. The Company's financial instruments generally included in this category are loans where asset valuations are provided by third-party pricing services (effective December 31, 2012, loan valuations provided by third-party pricing services based on a composite price determined using fewer than two quotes are classified as Level 3) or the Company's comparable companies pricing model (prior to the valuation methodology change effective December 31, 2012), corporate bonds and investments in CLOs or CDOs where asset valuations are provided by third-party pricing services (prior to the valuation methodology change effective
December 31, 2011
), investments in funds which the Company has the ability to redeem its investment at net asset value at, or within three months of, the reporting date, long-term debt of our Consolidated CLOs (prior to the valuation methodology change effective September 30, 2011) and the Warehouse TRS.
|
|
|
•
|
Level 3
—inputs to the valuation methodology include significant unobservable inputs to the fair value measurement. This includes situations where there is little, if any, market activity for the financial instrument. The inputs into the determination of fair value require significant management judgment or estimation. The Company's financial instruments generally included in this category are corporate bonds, investments in CLOs or CDOs, loans where valuations are provided by third-party pricing services based on a composite price determined using fewer than two quotes (effective December 31, 2012), loans where asset valuations are not provided by third-party pricing services and whose fair value is determined using the Company's comparable companies pricing model (effective December 31, 2012) or other pricing models, warrants, long-term debt of the Consolidated CLOs (including the subordinated notes) and the previously bifurcated conversion feature contained in the Company's senior subordinated convertible notes ("Convertible Notes").
|
Determination of Fair Values
—As defined by GAAP, fair value is the price a market participant would receive in the sale of an asset, or pay to transfer a liability, in an orderly transaction at the measurement date. Where available, fair value is based on observable market prices or parameters or is derived from such prices or parameters. Where observable prices or inputs are not available, valuation models are utilized. These valuation models involve estimation and judgment, the degree of which is dependent on both the price transparency for the instruments or market and the instruments’ complexity. Assets and liabilities recorded at fair value in the consolidated financial statements are categorized for disclosure purposes based on the level of judgment associated with the inputs used to measure their value as described above. Transfers between levels of the fair value hierarchy are recognized at the end of the reporting period.
Many financial instruments have bid and ask prices that can be observed in the marketplace. Bid prices reflect the highest price that market participants are willing to pay for an asset. Ask prices represent the lowest price market participants are willing to accept for an asset. For financial instruments whose inputs are based on bid-ask prices, the Company's policy is to take the mid-point in the bid-ask spread to value these financial instruments as a practical expedient for determining fair value permissible under the guidance. Fair value is a market-based measure considered from the perspective of the market participant who holds the asset or owes the liability rather than an entity-specific measure. Therefore, when market assumptions are not readily available, assumptions are set to reflect those that the Company believes market participants would use in pricing the financial instrument at the measurement date.
The availability of observable inputs can vary depending on the financial instrument and is affected by a variety of factors, including, for example, the type of product, age of the product, whether the product is traded on an active exchange or in the secondary market and, current market conditions. Determinations of fair value require more judgment to the extent that the valuation is based on inputs that are either less observable or unobservable in the market. Accordingly, the degree of judgment exercised in determining fair value is greatest for financial instruments classified as Level 3.
The fair value process is monitored by the Valuation Committee. The Valuation Committee is chaired by the Chief Investment Officer and is comprised of investment, finance, valuation and risk management professionals. The purpose of the committee is to oversee the pricing policy and procedures by ensuring objective and reliable valuation practices and pricing of financial instruments, as well as addressing fair valuation issues and approving changes to valuation methodologies and pricing sources. Meetings are held at least quarterly to discuss and analyze the significant assumptions utilized in our internally developed models and to review the valuations provided by third-party pricing services for reasonableness. The Company engages reputable third-
CIFC CORP. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
party pricing services and regularly reviews the valuation methodologies provided by those third-party pricing services to ensure the fair value measurement provided by those services.
Fair Value Option
—The Company has elected the fair value option for its investments in the debt and subordinated notes of the Consolidated CLOs, investments in other funds it manages, derivatives and RMBS. The Company also elected the fair value option for all of the assets and liabilities of the Consolidated CLOs and warehouses. The Company did not elect the fair value option for loans held in the DFR MM CLO or the debt of the DFR MM CLO.
Pursuant to GAAP fair value guidance, assets and liabilities of consolidated VIEs should be recorded at their carrying value as of the date that the Company became the primary beneficiary of the VIEs, provided such application is practicable. The Company has determined it was not practicable to initially record the Consolidated CLOs at their carrying value as they have not previously been required to satisfy GAAP or other reporting requirements. The Company elected and applied the fair value option to measure, on an entity-by-entity basis, all eligible assets and liabilities of the Consolidated CLOs at fair value subsequent to the date of initial adoption of the amendments to Financial Accounting Standards Board ("FASB") Accounting Standards Codification Topic 810-
Consolidation
("ASC Topic 810"). In addition, to better correlate with the fair value of assets held by the Consolidated CLOs, the Company also measured debt and subordinated notes issued by the Consolidated CLOs at fair value.
Unrealized appreciation or depreciation and realized gains and losses on assets and liabilities of consolidated VIEs are recorded in the Consolidated Statements of Operations within "Net gain (loss) from activities of Consolidated Variable Interest Entities" and unrealized appreciation or depreciation and realized gains and losses on all other assets and liabilities at fair value are recorded in the Consolidated Statements of Operations within "Net gain (loss) on investments, loans, derivatives and liabilities."
Revenue Recognition
—
Investment Advisory Fees
—The Company receives investment advisory fees from the investment products it manages. These investment advisory fees are paid periodically in accordance with the terms of the individual management agreements for as long as the Company manages the products. The investment advisory fees paid to the Company by these investment products are the Company's primary source of revenue. Investment advisory fees typically consist of management fees based on the amount of assets held in the investment product and, in certain cases, incentive fees based on the returns generated for certain investors. Investment advisory fees are recognized as revenue when earned. The Company does not recognize investment advisory fees as revenue until all contingencies have been removed. Contingencies may include generation of sufficient cash flows by the CLOs to pay investment advisory fees under the terms of the related management agreements and the achievement of minimum CLO performance requirements specified under the related management agreements, in addition to certain other agreements with investors. In connection with these agreements with investors, the Company has subordinated receipt of certain of its investment advisory fees.
Loans Held for Sale and Loans Held for Investment
—The Company had investments in certain loans for which the fair value option was not elected, primarily within the DFR MM CLO. These loans were classified as loans held for sale or investment, depending on management's strategy for each loan. During 2011, the Company reclassified all of its remaining loans held for investment to loans held for sale and in February 2012, the Company sold its investment in and rights to manage DFR MM CLO and deconsolidated this entity and as a result no longer has any loans held for sale or held for investment. The following policies were in place during the periods the Company had loans held for sale and held for investment.
Loans held for sale were carried at the lower of cost or fair value. If the fair value of a loan was less than its cost basis, a valuation adjustment was recorded to reduce the asset balance and a corresponding unrealized loss is recorded in "Net gain (loss) from activities of Consolidated Variable Interest Entities" on the Consolidated Statements of Operations.
In February 2012, the Company sold its investments in and rights to manage the DFR MM CLO (see Note 2). As of December 31, 2011, loans from the DFR MM CLO of
$145.4 million
were reclassified to loans held for sale as the Company no longer intended to hold the loans to maturity. In addition, during the year ended December 31, 2011, the Company recorded a provision for loan loss of
$7.5 million
to reflect valuation changes to lower of cost or fair value as a result of this reclassification.
Two loans which were previously classified in the held for investment portfolio were restructured during the year ended December 31, 2011 which qualified as troubled debt restructurings under ASC Topic 310. These troubled debt restructurings occurred during the first quarter of 2011 and related to one first lien loan and one second lien loan the Company held with the same creditor. The first lien loan was fully reinstated in the restructuring with past due interest capitalized into the principal outstanding of the loan. The interest rate on the loan decreased and the maturity date was extended by one year. The Company also received equity in the creditor as part of the restructuring. The Company evaluated whether further provision for loan losses for this loan was required as a result of the restructuring during the first quarter of 2011, and noted no further provision was required and the loan continued to have a carrying value of
$8.1 million
. During the second quarter of 2011, the first lien loan was deemed to require an additional
$1.7 million
of provision for loan losses, reducing the carrying value to
$6.4 million
. The second lien loan
CIFC CORP. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
was exchanged entirely for equity and the Company impaired the remaining carrying value of the second lien loan of
$0.1 million
during the first quarter 2011.
Long-Term Debt
—The Company's junior subordinated notes are carried at their outstanding principal amounts. The Convertible Notes are recorded as two separate components: (i) the long-term debt initially recorded at a discount, which is being amortized into interest expense over the life of the debt and (ii) the conversion feature, which until December of 2011 was recorded as a derivative liability and carried at fair value with changes in fair value recorded within "Net gain (loss) on investments, loans, derivatives and liabilities" on the Consolidated Statements of Operations. During December 2011, the antidilution provisions that caused the conversion feature to be a bifurcated embedded derivative instrument (the "Embedded Derivative") expired and the fair value of the Embedded Derivative on the expiration date was reclassified to additional paid-in capital and is no longer remeasured at fair value. Interest expense on recourse long-term debt is recorded within "Corporate Interest Expense" on the Consolidated Statements of Operations.
Consolidated VIE Long-Term Debt
—Subordinated notes of the Consolidated VIEs have certain characteristics of equity and are recorded as debt on the Consolidated Balance Sheets as they have stated maturities. The maturities indicate a date on which they are mandatorily redeemable and redemption is required only upon liquidation or termination of the CLO and not upon liquidation or termination of the Company. Interest expense of consolidated VIEs is recorded in "Net gain (loss) from activities of Consolidated Variable Interest Entities" on the Consolidated Statements of Operations.
The Company also consolidated the debt on the DFR MM CLO which was carried at its outstanding principal amount. The Company deconsolidated DFR MM CLO in February 2012 (see Note 2).
Cash and Cash Equivalents
—Cash and cash equivalents include cash on hand, cash held in banks and liquid investments with original maturities of 90 days or less.
Restricted Cash and Cash Equivalents
—Restricted cash and cash equivalents represent amounts held by third parties for settlement of certain obligations and cash, subject to certain restrictions, held in non-recourse entities (including Consolidated VIEs).
Due from Brokers and Due to Brokers
—Amounts due from and to brokers generally represent unsettled trades. Amounts due from and to brokers are recorded as assets and liabilities, respectively.
Equipment and Improvements
—Equipment and Improvements are stated at cost, net of accumulated depreciation. Depreciation is generally recorded using the straight-line method over the estimated useful lives of the various classes of equipment. Leasehold improvements are amortized over the shorter of their estimated useful lives or remaining life of the lease using the straight-line method. The Company does not consider renewal options when determining the amortization of leasehold improvements unless renewal is considered reasonably assured at the inception of the lease. Equipment and Improvements are periodically reviewed for indications of impairment and written down to fair value if impaired.
Income Taxes
—Deferred tax assets and liabilities are recognized for the future income tax consequences (temporary differences) attributable to the difference between the carrying amounts of assets and liabilities and their respective income tax bases. Deferred tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable income in the years in which temporary differences are expected to be recovered or settled. The Company recognizes the effect of change in income tax laws or rates on deferred tax assets and liabilities in the period that includes the enactment date. A valuation allowance is recorded to reduce the carrying amounts of deferred tax assets to the amount that is more likely than not to be realized.
ASC Topic 740—Income Taxes
("ASC Topic 740") provides guidelines for how uncertain tax positions should be recognized, measured, presented and disclosed in the financial statements. ASC Topic 740 requires companies to evaluate tax positions taken in the course of preparing its tax returns to determine whether the tax positions are more likely than not to be sustained by the applicable tax authority. Tax benefits of positions not deemed to meet the more likely than not threshold would be recorded as tax expense in the current year. It is the Company's policy to recognize accrued interest and penalties related to uncertain tax benefits in income taxes. Tax years that remain open to examination by major tax jurisdictions include
2009
to
2012
.
Share-Based Compensation
—Compensation cost for share-based awards are generally measured based on the grant-date fair value of the award. Share-based awards that do not require future service (i.e. vested awards) are expensed immediately. Share-based awards that require future service are amortized over the relevant service period. Amortization is recognized as "Compensation and benefits" in the Consolidated Statements of Operations. See Note 13 for the required disclosure relating to stock options.
CIFC CORP. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Earnings Per Share
—Basic earnings per share is calculated by dividing net income (loss) attributable to CIFC Corp. by the weighted-average number of shares of common stock outstanding for the period. Diluted earnings per share adjusts basic earnings per share by the dilution that would have occurred had all contingent issuances of common stock that would have individually reduced earnings per share occurred at either the beginning of the period or the time of issuance of the potentially dilutive securities, if those securities were issued during the period. The Company uses the if-converted method to determine the dilutive effects of the Convertible Notes and the treasury stock method for stock options and warrants. See Note 14 for the computation of earnings per share.
Recent Accounting Updates
In May 2011, the FASB issued ASU No. 2011-4,
Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs
(“ASU 2011-4”). ASU 2011-4 amends ASC Topic 820 to converge the fair value framework between U.S. GAAP and International Financial Reporting Standards. ASU 2011-4 clarifies existing fair value measurement guidance, updates the fair value measurement principles for certain financial instruments and expands fair value disclosure requirements. ASU 2011-4 is effective for fiscal years and interim reporting periods within those fiscal years beginning after December 15, 2011. The Company adopted ASU 2011-4 and the adoption did not have a material impact on the Consolidated Financial Statements. Adoption of this guidance resulted in expanded disclosures on fair value measurements, included in Note 6, but did not have an impact on the Company's measurements of fair value.
In June 2011, the FASB issued ASU No. 2011-5,
Presentation of Comprehensive Income
(“ASU 2011-5”). ASU 2011-5 amends ASC Topic 220—
Comprehensive Income
to require entities to report components of comprehensive income either in a single continuous statement of comprehensive income or two separate but consecutive statements. ASU 2011-5 does not change the items that must be reported in other comprehensive income. ASU 2011-5 is effective for interim and annual reporting periods beginning after December 15, 2011. The Company adopted ASU 2011-5, as required, and now presents a separate Consolidated Statements of Comprehensive Income (Loss).
In September 2011, the FASB issued ASU No. 2011-8,
Testing Goodwill for Impairment
(“ASU 2011-8”). ASU 2011-8 amends ASC Topic 350—
Intangibles—Goodwill and Other
to simplify how entities test goodwill for impairment. The amendments permit an entity to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If, after assessing the totality of events or circumstances, an entity determines it is not more likely than not that the fair value of the reporting unit is less than its carrying amount, then performing the two-step impairment test is unnecessary. However, if an entity concludes otherwise, then it is required to perform the first step of the two-step impairment test by calculating the fair value of the reporting unit and comparing the fair value with the carrying amount of the reporting unit. ASU 2011-8 is effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011, with early adoption permitted. The Company adopted these amendments and they did not have a material impact on the Consolidated Financial Statements. The Company performs its goodwill impairment test in the fourth quarter of each year, and on an interim basis if necessary.
CIFC CORP. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 4
—
Strategic Transactions
GECC Transaction
—On September 24, 2012 (the "Closing Date"), the Company closed a
five
year strategic relationship with General Electric Capital Corporation's (“GE Capital”) Bank Loan Group to provide new CIFC-managed investment products, including those involving GE Capital loan originations and/or vehicles which GE Capital provides financing. Further, partnering with GE Capital positions the Company for unique opportunities given GE Capital's strength as a leading corporate lender coupled with CIFC's loan asset management platform. Pursuant to the transaction: (i) a commercial council (the “Commercial Council”) comprised of senior members of both GE Capital and the Company was formed to explore joint business opportunities; (ii) the Company and GE Capital entered into a referral agreement (the “Referral Agreement”) pursuant to which (a) GE Capital will refer certain potential investment advisory clients (“Referred Clients”) to the Company for a period of
five
years (which may be extended for up to
two
consecutive
one year
periods) and (b) the Company is obligated to pay GE Capital
15%
of any advisory fees in excess of
$9.0 million
earned from Referred Clients in the aggregate; and (iii) GE Capital Debt Advisors LLC, a wholly owned indirect subsidiary of GE Capital (“GECDA”), exited the business of providing certain loan management services to third parties and assigned to CIFC Asset Management LLC ("CIFCAM") the right to manage
four
“Navigator” CLOs (the “Navigator Management Agreements”). The transaction described in this paragraph shall hereinafter be referred to as the “GECC Transaction”.
The GECC Transaction is considered a taxable business combination in accordance with ASC Topic 805-
Business Combinations
(“ASC Topic 805”). As consideration for the GECC Transaction, on the Closing Date, the Company (i) issued
1.0 million
shares of its common stock to GE Capital Equity Investments, Inc., a wholly-owned subsidiary of GE Capital (“GECEII”), with a Closing Date fair value of
$7.5 million
, (ii) issued a warrant to GECEII to purchase
2.0 million
shares of a newly created class of non-voting stock (the “GECEII Warrant”) at a per share exercise price of
$6.375
with an estimated Closing Date fair value of
$3.7 million
and (iii) paid to GECDA
$4.5 million
in cash, subject to certain adjustments. In addition, the Company and GECEII entered into an investment agreement setting forth certain rights and obligations of GECEII as a stockholder of the Company, including a right of GECEII to designate a member of the board of directors (the "Board") so long as GECEII (together with its affiliates) owns at least
5%
of the outstanding capital stock of the Company, calculated assuming the full conversion of all outstanding Convertible Notes into common stock and the full exercise of the GECEII Warrant. The Company did not record contingent consideration for its obligation to pay GE Capital
15%
of investment advisory fees in excess of the first
$9.0 million
as the estimated fair value was deemed immaterial as of the Closing Date. Future payments to GE Capital under the Referral Agreement, if any, will reduce the Company's investment advisory revenue earned. Calculation of purchase consideration is as follows:
|
|
|
|
|
|
|
|
|
|
(In thousands, except share and per share information)
|
Shares issued
|
1,000,000
|
|
|
|
Multiplied by Closing Date share price (1)
|
$
|
7.51
|
|
|
|
Value of shares
|
|
|
$
|
7,510
|
|
|
|
|
|
Warrants issued
|
2,000,000
|
|
|
|
Multiplied by Closing Date estimated fair value per warrant (2)
|
$
|
1.83
|
|
|
|
Value of warrants
|
|
|
3,660
|
|
|
|
|
|
Cash
|
|
|
4,525
|
|
Total purchase consideration
|
|
|
$
|
15,695
|
|
Explanatory Notes:
________________________________
|
|
(1)
|
Represents the closing price of the Company's common stock on the Closing Date.
|
|
|
(2)
|
The estimated fair value per warrant was determined utilizing a Black-Scholes model with the assistance of an independent valuation firm.
|
CIFC CORP. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following is a summary of the recognized amounts of assets acquired and liabilities assumed (1):
|
|
|
|
|
|
(In thousands)
|
Receivables
|
$
|
147
|
|
Identifiable intangible assets
|
7,470
|
|
Excess of purchase consideration over identifiable net assets acquired - Goodwill (2) (3)
|
8,078
|
|
Recognized assets acquired and liabilities assumed
|
$
|
15,695
|
|
Explanatory Notes:
________________________________
|
|
(1)
|
Management is in the process of finalizing the purchase price calculations and allocations related to identifiable intangible assets, goodwill and contingent liabilities, pending finalization of revenue projections.
|
|
|
(2)
|
Total amount is tax deductible.
|
|
|
(3)
|
Relates to additional strategic opportunities that management believes will be available to the Company as a result of the association with GE Capital primarily sourced through the Commercial Council, including, but not limited to (i) growth in AUM, (ii) newly developed CIFC-managed investment products and business lines and (iii) preferred access to GE Capital originated loans.
|
The fair values of the assets acquired were estimated by management with the assistance of an independent valuation firm. The identifiable intangible assets acquired by asset class are as follows:
|
|
|
|
|
|
|
|
Closing Date
Estimated Fair Value
|
|
Closing Date Estimated
Average Remaining Useful Life
|
|
(In thousands)
|
|
(In years)
|
Intangible asset class:
|
|
|
|
|
Investment management contracts (1)
|
$
|
3,660
|
|
|
3
|
Referral Arrangement (2)
|
3,810
|
|
|
7
|
|
$
|
7,470
|
|
|
|
Explanatory Notes:
________________________________
|
|
(1)
|
Related to the Navigator Management Agreements. Fair values were determined utilizing an excess earnings approach based upon projections of future investment advisory fees from the CLOs. Significant inputs to the investment advisory fee projections include the structure of the CLOs and estimates related to loan default, recovery and discount rates. The intangible assets related to the management contracts are amortized based on a ratio of expected discounted cash flows from the contracts over their expected remaining useful lives.
|
|
|
(2)
|
Related to the Referral Arrangement (a defined term intended to encompass both referrals under the Referral Agreement described herein and any other business GE Capital may refer to the Company) was determined utilizing an excess earnings approach based upon projections of future revenues generated from the relationship. Significant inputs utilized in the projections include the structure of potential new investment vehicles generating revenues, the timing of investments in such vehicles and discount rates. The intangible assets related to the Referral Arrangement will be amortized based on estimated discounted cash flows of the significant projected future revenue streams. See Note 10 for additional disclosures regarding intangible assets.
|
For the
year
ended
December 31, 2012
, the Company incurred GECC Transaction related costs of
$0.7 million
which were recorded in "Strategic transactions expenses" on the Consolidated Statements of Operations.
Supplemental unaudited pro forma disclosures have not been provided for the GECC Transaction as retrospective application requires significant estimates of amounts which the Company is unable to determine objectively. Principally, the GECC transaction did not include the acquisition of a stand-alone business that had financial statements. Given the strategic nature of the transaction, a significant amount of the expected benefits are based on future revenue streams from products that have not yet been developed. Investment advisory fee revenues related to the Navigator Management Agreements prior to the Closing Date of the GECC transaction (and therefore excluded from net income attributable to CIFC Corp.) were
$3.4 million
(unaudited) and
$5.9 million
(unaudited) for the
years
ended
December 31, 2012
and
2011
, respectively. This includes investment advisory fees from Navigator 2006 CLO which would have been eliminated in consolidation of
$1.2 million
(unaudited) and
$1.6 million
(unaudited) for the
years
ended
December 31, 2012
and
2011
, respectively.
During the
year
ended
December 31, 2012
, the Company recorded net income attributable to CIFC Corp. of
$0.7 million
related to the investment advisory fees from the Navigator CLOs which represents investment advisory fees from the Navigator Management Agreements from the Closing Date through
December 31, 2012
.
CIFC CORP. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
As a result of the GECC Transaction, the Company consolidated
one
Navigator CLO, Navigator 2006 CLO. As of the Closing Date, the Company consolidated assets of
$318.3 million
and non-recourse liabilities of
$313.2 million
related to this CLO. As of
December 31, 2012
, the Company consolidated assets of
$328.0 million
and non-recourse liabilities of
$325.8 million
related to this CLO. For the
year
ended
December 31, 2012
, the Company recorded a net loss of
$2.8 million
related to Navigator 2006 CLO within net results of Consolidated Variable Interest Entities.
Merger with Legacy CIFC
—On April 13, 2011 (the “Merger Closing Date”), the Company completed the Merger with Legacy CIFC. As a result of the Merger, Legacy CIFC became CIFCAM and a wholly-owned subsidiary of CIFC. The consideration for the Merger paid or payable to CIFC Parent Holdings LLC (“CIFC Parent”), the sole stockholder of Legacy CIFC, consisted of (i)
9,090,909
shares of our common stock, (ii)
$7.5 million
in cash, payable in
three
equal installments of
$2.5 million
(subject to certain adjustments), the first of which was paid on the Merger Closing Date, the second of which was paid on April 13, 2012 and the final installment is payable on the second anniversary of the Merger Closing Date, (iii)
$4.2 million
in cash as consideration for the cash balance at Legacy CIFC on the Merger Closing Date (adjusted for certain items), (iv) out-of pocket costs and expenses incurred by Legacy CIFC and CIFC Parent in connection with the Merger of approximately
$2.9 million
, (v) the first
$15.0 million
of incentive fees received by the combined company from certain CLOs managed by CIFCAM as of the Merger Closing Date, (vi)
50%
of any incentive fees in excess of
$15.0 million
in the aggregate received by the combined company over the next
ten
years from certain CLOs managed by CIFCAM as of the Merger Closing Date and (vii) payments relating to the present value of any such incentive fees from certain CLOs managed by CIFCAM as of the Merger Closing Date that remain payable to the combined company after the tenth anniversary of the Merger Closing Date. The Merger is reflected in the Consolidated Financial Statements as of
December 31, 2011
and
December 31, 2012
, and for the period from the Merger Closing Date to
December 31, 2012
. Calculation of the purchase consideration is as follows:
|
|
|
|
|
|
|
|
|
|
(In thousands, except share and
per share information)
|
Shares issued
|
9,090,909
|
|
|
|
Multiplied by Merger Closing Date share price (1)
|
$
|
6.15
|
|
|
|
Value of shares
|
|
|
$
|
55,909
|
|
Cash (2)
|
|
|
6,683
|
|
Certain acquisition-related expenses of seller paid by the Company (3)
|
|
|
2,769
|
|
Fair value of fixed deferred payments to the seller (4)
|
|
|
4,571
|
|
Fair value of contingent deferred payments to the seller (5)
|
|
|
19,793
|
|
Total purchase consideration
|
|
|
$
|
89,725
|
|
Explanatory Notes:
_________________________________
|
|
(1)
|
Represents the closing price of the Company's common stock on the Merger Closing Date.
|
|
|
(2)
|
Represents cash consideration paid on the Merger Closing Date. Includes
$4.2 million
as consideration for the estimated Merger Closing Date cash balance at Legacy CIFC, adjusted for certain items, and a
$2.5 million
installment cash payment.
|
|
|
(3)
|
Represents estimated out-of pocket costs and expenses incurred by Legacy CIFC and CIFC Parent in connection with the Merger. This excludes
$0.2 million
of out-of-pocket costs and expenses charged to additional paid-in capital.
|
|
|
(4)
|
Represents the Merger Closing date fair value of fixed deferred payments to CIFC Parent per the Agreement and Plan of Merger dated as of December 21, 2010, (as amended from time to time, the “Merger Agreement”). These fixed deferred payments totaled
$5.0 million
and the first
$2.5 million
installment was paid on the first anniversary of the Merger Closing Date and the second installment payment is payable on the second anniversary of the Merger Closing Date. The
$2.5 million
payments are not contingent on any performance, but rather are due as a result of the passage of time and were discounted to arrive at an estimated fair value.
|
|
|
(5)
|
Represents the Merger Closing Date fair value of contingent deferred payments to CIFC Parent. See Note 11 for additional disclosures regarding contingent liabilities.
|
CIFC CORP. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following is a summary of the recognized amounts of assets acquired and liabilities assumed as a result of the Merger:
|
|
|
|
|
|
(In thousands)
|
Cash and cash equivalents
|
$
|
5,146
|
|
Restricted cash and cash equivalents
|
122
|
|
Receivables
|
5,144
|
|
Prepaid and other assets
|
330
|
|
Equipment and improvements, net
|
234
|
|
Accrued and other liabilities
|
(2,537
|
)
|
Net deferred tax liabilities (1)
|
(5,888
|
)
|
Contingent liabilities (1) (2)
|
(19,244
|
)
|
Additional paid-in capital adjustment
|
(83
|
)
|
Identifiable intangible assets
|
49,900
|
|
Excess of purchase consideration over identifiable net assets acquired - Goodwill (1) (3)
|
56,601
|
|
|
$
|
89,725
|
|
Explanatory Notes:
_________________________________
|
|
(1)
|
Items included adjustments since the initial purchase accounting disclosed as of June 30, 2011. Net deferred tax liabilities were increased by
$0.6 million
and contingent liabilities decreased by
$1.1 million
, resulting in a decrease to goodwill of
$0.5 million
.
|
|
|
(2)
|
Represent contingent consideration related to Legacy CIFC’s acquisition of CypressTree on December 1, 2010 and contingent liabilities Legacy CIFC assumed in its acquisition of CypressTree related to required payments to the prior sellers of CypressTree and the broker of that sale. These contingent liabilities are based on a fixed percentage of certain investment advisory fees from the CypressTree CLOs which vary by CLO and have a minimum fixed percentage of
55%
. See Note 11 for additional disclosures regarding contingent liabilities.
|
|
|
(3)
|
Relates to (i) the additional strategic opportunities that management believes will be available to the Company as a result of increased scale, improved financial condition, an experienced management team and the addition of the CIFCAM CLO fund family, which has market leading performance in the U.S. managed CLO segment, (ii) the expected issuance of new CLOs and other investment products based on the Company's corporate credit expertise and (iii) the expected cost synergies from the Merger.
|
The fair values of the assets acquired and the liabilities assumed were estimated by management with the assistance of an independent valuation firm. The identifiable intangible assets acquired by asset class are as follows:
|
|
|
|
|
|
|
|
Merger Closing Date
Estimated Fair Value
|
|
Merger Closing Date
Estimated Average
Remaining Useful Life
|
|
(In thousands)
|
|
(In years)
|
Intangible asset class:
|
|
|
|
|
Investment management contracts (1)
|
$
|
46,460
|
|
|
6
|
Trade name (2)
|
1,250
|
|
|
10
|
Technology (2)
|
820
|
|
|
2
|
Non-compete agreements (3)
|
1,370
|
|
|
7
|
|
$
|
49,900
|
|
|
|
Explanatory Notes:
_________________________________
|
|
(1)
|
Related to the investment management contracts of CIFCAM and CypressTree. Fair values were determined utilizing an excess earnings approach based upon projections of future investment advisory fees from the CLOs. Significant inputs to the investment advisory fee projections include the structure of the CLOs and estimates related to loan default, recovery and discount rates. The intangible assets related to the management contracts are amortized based on a ratio of expected discounted cash flows from the contracts over their expected remaining useful lives.
|
|
|
(2)
|
Related to the “Commercial Industrial Finance Corp.” and “CIFC” trade names and technology. Fair values were determined utilizing a relief from royalty method applied to expected cash flows and are amortized on a straight-line basis over their estimated remaining useful lives.
|
|
|
(3)
|
Related to non-compete agreements. Fair values were determined using a lost cash flows analysis and are amortized on a straight-line basis over the estimated remaining useful life. See Note 10 for additional disclosures regarding the Company's intangible assets.
|
CIFC CORP. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The Merger with Legacy CIFC was a nontaxable business combination. Consequently, the amortization expense related to approximately
$37.7 million
of the identifiable intangible assets associated with the CLOs managed by CIFCAM will not be deductible for income tax purposes. In accordance with GAAP applicable to nontaxable business combinations, on the Merger Closing Date the Company recorded a deferred tax liability of approximately
$17.2 million
for the future amortization of these intangible assets. Other taxable or deductible temporary differences related primarily to Legacy CIFC’s net operating loss carryforwards and its acquisition of CypressTree resulted in a Merger Closing Date net deferred tax asset of approximately
$11.3 million
. The net deferred tax liability from all of these temporary differences was
$5.9 million
and this amount was added to goodwill.
For the
year
ended
December 31, 2011
, the Company incurred costs related to the Merger of
$3.3 million
, offset by
$1.8 million
of reclassifications to additional paid-in capital for stock issuance costs, for net expenses of
$1.5 million
for the
year
ended
December 31, 2011
, recorded within strategic transactions expenses in the Consolidated Statements of Operations.
Note 5
—
Consolidated VIEs
Although the Company consolidates all of the assets, liabilities and subordinated notes of the Consolidated VIEs the Company's maximum exposure to loss is limited to its investments and beneficial interests in the Consolidated VIEs, receivables and future investment advisory fees. All these items are eliminated upon consolidation. The assets of each of the Consolidated VIEs are held solely as collateral to satisfy the obligations of the Consolidated VIEs. If the Company were to liquidate, the assets of the Consolidated VIEs would not be available to the Company's general creditors, and as a result, the Company does not consider them its assets. Additionally, the investors in the Consolidated VIEs have no recourse to the Company's general assets for the debt issued by the Consolidated VIEs. Therefore, this debt is not the Company's obligation.
Consolidated CLOs
—The following table summarizes the Company's consolidated assets and non-recourse liabilities of the Consolidated CLOs included in the Consolidated Balance Sheets and the total maximum exposure to loss on these Consolidated CLOs, as follows:
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
2012
|
|
2011
|
|
(In thousands)
|
Total Assets
|
$
|
9,933,495
|
|
|
$
|
8,037,207
|
|
Total Liabilities (non-recourse)
|
9,806,010
|
|
|
7,724,244
|
|
|
|
|
|
Maximum exposure to loss:
|
|
|
|
Investments and beneficial interests
|
$
|
47,454
|
|
|
$
|
6,960
|
|
Receivables
|
2,674
|
|
|
2,315
|
|
Total maximum exposure to loss
|
$
|
50,128
|
|
|
$
|
9,275
|
|
Other Consolidated Entities
—The following table summarizes the Company's consolidated assets and non-recourse liabilities of other consolidated VIEs included in the Consolidated Balance Sheets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2012
|
|
As of December 31, 2011
|
|
|
Consolidated Assets
|
|
Consolidated Total Non-Recourse Liabilities
|
|
Maximum Exposure to Loss (1)
|
|
Consolidated Assets
|
|
Consolidated Total Non-Recourse Liabilities
|
|
Maximum Exposure to Loss (1)
|
|
|
(In thousands)
|
CIFC 2012-III Warehouse
|
|
$
|
334,420
|
|
|
$
|
307,025
|
|
|
$
|
26,723
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
DFR MM CLO (2)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
130,267
|
|
|
$
|
93,588
|
|
|
$
|
69,000
|
|
Warehouse SPV (3)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
46,520
|
|
|
$
|
650
|
|
|
$
|
46,514
|
|
CIFC CORP. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Explanatory Notes:
________________________________
|
|
(1)
|
Maximum exposure to loss is generally limited to the Company's investment in the entity.
|
|
|
(2)
|
The Company's investments in and rights to manage the DFR MM CLO were sold during February 2012. See Note 2 for further details.
|
|
|
(3)
|
The Company settled Warehouse TRS with the closing of CIFC CLO 2011-I and deconsolidated Warehouse SPV in January 2012. See Note 2 for further details.
|
The table below represents total net results of the Company's share of the Consolidated VIEs included on the Consolidated Statements of Operations as follows:
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|
2012
|
|
2011
|
|
|
(In thousands)
|
Consolidated CLOs
|
|
$
|
(171,966
|
)
|
|
$
|
(274,295
|
)
|
CIFC 2012-III Warehouse
|
|
2,325
|
|
|
—
|
|
DFR MM CLO (1)
|
|
(170
|
)
|
|
(14,747
|
)
|
Warehouse SPV (2)
|
|
1,431
|
|
|
871
|
|
Net results of Consolidated VIEs
|
|
(168,380
|
)
|
|
(288,171
|
)
|
Net (income) loss attributable to noncontrolling interest and Consolidated VIEs
|
|
230,712
|
|
|
311,162
|
|
Net results of Consolidated VIEs attributable to CIFC Corp.
|
|
$
|
62,332
|
|
|
$
|
22,991
|
|
|
|
|
|
|
Characteristics of net results of Consolidated VIEs attributable to CIFC Corp:
|
|
|
|
|
Consolidated VIE investment advisory fees
|
|
$
|
51,657
|
|
|
$
|
35,942
|
|
Consolidated VIE net investment and interest income
|
|
10,675
|
|
|
(12,951
|
)
|
Net results of Consolidated VIEs attributable to CIFC Corp.
|
|
$
|
62,332
|
|
|
$
|
22,991
|
|
Explanatory Notes:
________________________________
|
|
(1)
|
The Company's investment in and rights to manage DFR MM CLO were sold during February 2012.
|
|
|
(2)
|
The Company settled Warehouse TRS with the closing of CIFC CLO 2011-I during January 2012.
|
CIFC CORP. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 6—Fair Value of Financial Instruments
Assets and Liabilities Measured at Fair Value on a Recurring Basis
—The following tables summarizes the Company's assets and liabilities carried at fair value on a recurring basis, by class and by level (1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2012
|
|
As of December 31, 2011
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Estimated Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Estimated Fair Value
|
|
(In thousands)
|
|
(In thousands)
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments at fair value
|
$
|
—
|
|
|
$
|
5,058
|
|
|
$
|
—
|
|
|
$
|
5,058
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Consolidated VIEs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
—
|
|
|
7,740,574
|
|
|
1,177,058
|
|
|
8,917,632
|
|
|
—
|
|
|
7,327,141
|
|
|
19,729
|
|
|
7,346,870
|
|
Corporate bonds
|
—
|
|
|
—
|
|
|
67,438
|
|
|
67,438
|
|
|
—
|
|
|
—
|
|
|
154,096
|
|
|
154,096
|
|
Other
|
—
|
|
|
—
|
|
|
81,661
|
|
|
81,661
|
|
|
—
|
|
|
—
|
|
|
47,806
|
|
|
47,806
|
|
Derivative assets
|
—
|
|
|
—
|
|
|
48
|
|
|
48
|
|
|
—
|
|
|
—
|
|
|
5,281
|
|
|
5,281
|
|
Total Consolidated VIEs
|
—
|
|
|
7,740,574
|
|
|
1,326,205
|
|
|
9,066,779
|
|
|
—
|
|
|
7,327,141
|
|
|
226,912
|
|
|
7,554,053
|
|
Total Assets
|
$
|
—
|
|
|
$
|
7,745,632
|
|
|
$
|
1,326,205
|
|
|
$
|
9,071,837
|
|
|
$
|
—
|
|
|
$
|
7,327,141
|
|
|
$
|
226,912
|
|
|
$
|
7,554,053
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingent liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
33,783
|
|
|
$
|
33,783
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
39,279
|
|
|
$
|
39,279
|
|
Consolidated VIEs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liabilities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,252
|
|
|
—
|
|
|
6,252
|
|
Long-term debt
|
—
|
|
|
—
|
|
|
9,596,434
|
|
|
9,596,434
|
|
|
—
|
|
|
—
|
|
|
7,559,568
|
|
|
7,559,568
|
|
Total Consolidated VIEs
|
—
|
|
|
—
|
|
|
9,596,434
|
|
|
9,596,434
|
|
|
—
|
|
|
6,252
|
|
|
7,559,568
|
|
|
7,565,820
|
|
Total Liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,630,217
|
|
|
$
|
9,630,217
|
|
|
$
|
—
|
|
|
$
|
6,252
|
|
|
$
|
7,598,847
|
|
|
$
|
7,605,099
|
|
Explanatory Note:
______________________________
|
|
(1)
|
There have been no transfers in or out of Level one for the periods presented.
|
Changes in Level 3 Recurring Fair Value Measurements
—The following tables summarize by class the changes in financial assets and liabilities measured at fair value classified within Level 3 of the valuation hierarchy. Net realized and unrealized gains (losses) for Level 3 financial assets and liabilities measured at fair value are included within "Net gain (loss) on investments, loans, derivatives and liabilities" and "Net gain (loss) from activities of Consolidated Variable Interest Entities" in the Consolidated Statements of Operations.
CIFC CORP. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 Financial Assets at Fair Value
|
|
|
For the Year Ended December 31, 2012
|
|
|
Investment and Derivative Assets of Consolidated Variable Interest Entities
|
|
|
Loans
|
|
Corporate
Bonds
|
|
Other
|
|
Derivative
Assets
|
|
Total
|
|
(In thousands)
|
Estimated fair value, beginning of period
|
|
$
|
19,729
|
|
|
$
|
154,096
|
|
|
$
|
47,806
|
|
|
$
|
5,281
|
|
|
$
|
226,912
|
|
Transfers into Level 3
|
|
1,167,456
|
|
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
1,167,456
|
|
Transfers out of
Level
3
|
|
(5,933
|
)
|
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,933
|
)
|
Transfers in due to consolidation or acquisition
|
|
660
|
|
|
—
|
|
|
863
|
|
|
—
|
|
|
1,523
|
|
Transfers out due to deconsolidation
|
|
—
|
|
|
(5,708
|
)
|
|
—
|
|
|
—
|
|
|
(5,708
|
)
|
Transfers between classes
|
|
—
|
|
|
(33,290
|
)
|
(3)
|
33,290
|
|
(3)
|
—
|
|
|
—
|
|
Net realized/unrealized gains (losses)
|
|
1,058
|
|
|
7,027
|
|
|
15,524
|
|
|
(5,229
|
)
|
|
18,380
|
|
Purchases
|
|
10,886
|
|
|
—
|
|
|
29,175
|
|
|
—
|
|
|
40,061
|
|
Sales
|
|
(1,430
|
)
|
|
(53,523
|
)
|
|
(24,475
|
)
|
|
(4
|
)
|
|
(79,432
|
)
|
Settlements
|
|
(15,368
|
)
|
|
(1,164
|
)
|
|
(20,522
|
)
|
|
—
|
|
|
(37,054
|
)
|
Estimated fair value, end of period
|
|
$
|
1,177,058
|
|
|
$
|
67,438
|
|
|
$
|
81,661
|
|
|
$
|
48
|
|
|
$
|
1,326,205
|
|
Change in unrealized gains (losses) for the period for the assets held as of the end of the period
|
|
$
|
14,748
|
|
|
$
|
5,390
|
|
|
$
|
11,219
|
|
|
$
|
(15
|
)
|
|
$
|
31,342
|
|
Explanatory Notes:
______________________________
|
|
(1)
|
The transfers into Level 3 represent loans valued by a third-party pricing service using composite prices determined using less than two quotes and loans valued using an internally developed pricing model. Prior to December 31, 2012, the Company categorized all loans valued by a third-party pricing service or the Company's comparable companies pricing model as Level 2.
|
|
|
(2)
|
The transfers out of Level 3 represent loans valued by a third-party pricing service which were previously valued by an internally developed model utilizing unobservable market inputs.
|
|
|
(3)
|
The transfers between classes represent investments in CLOs and CDOs classified as corporate bonds as of
December 31, 2011
.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 Financial Assets at Fair Value
|
|
For Year Ended December 31, 2011
|
|
|
|
Investment and Derivative Assets of Consolidated Variable
Interest Entities
|
|
|
|
Investments at
fair value
|
|
Loans
|
|
Corporate
Bonds
|
|
Other
|
|
Derivative
Assets
|
|
Total
|
|
(In thousands)
|
Estimated fair value, beginning of period
|
$
|
2,429
|
|
|
$
|
31,476
|
|
|
$
|
14,032
|
|
|
$
|
23,103
|
|
|
$
|
259
|
|
|
$
|
71,299
|
|
Net transfers in (out) of Level 3
|
—
|
|
|
3,302
|
|
(1
|
)
|
144,602
|
|
(2
|
)
|
31,672
|
|
(2
|
)
|
8,232
|
|
(1
|
)
|
187,808
|
|
Transfer in due to consolidation or acquisition
|
—
|
|
|
1,160
|
|
|
239
|
|
|
12,830
|
|
|
276
|
|
|
14,505
|
|
Net realized/unrealized gains (losses)
|
(29
|
)
|
|
788
|
|
|
1,463
|
|
|
3,376
|
|
|
(3,393
|
)
|
|
2,205
|
|
Purchases
|
—
|
|
|
9,763
|
|
|
3,124
|
|
|
40
|
|
|
—
|
|
|
12,927
|
|
Sales
|
(2,140
|
)
|
|
—
|
|
|
(2,270
|
)
|
|
(23,215
|
)
|
|
(93
|
)
|
|
(27,718
|
)
|
Issuances
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Settlements
|
(260
|
)
|
|
(26,760
|
)
|
|
(7,094
|
)
|
|
—
|
|
|
—
|
|
|
(34,114
|
)
|
Estimated fair value, end of period
|
$
|
—
|
|
|
$
|
19,729
|
|
|
$
|
154,096
|
|
|
$
|
47,806
|
|
|
$
|
5,281
|
|
|
$
|
226,912
|
|
Explanatory Notes:
______________________________
|
|
(1)
|
The transfers into Level 3 represent positions valued by an internally developed model utilizing unobservable market inputs as of
December 31, 2011
which were previously valued by the comparable companies pricing model or a third-party pricing service. The transfers into Level 3 were partially offset by positions valued by the comparable companies pricing model or a third-party pricing service which were previously valued by an internally developed model utilizing unobservable market inputs.
|
|
|
(2)
|
The transfers into Level 3 are the result of a change in classification of valuation methodology for corporate bonds and investments in CLOs as management concluded certain of the inputs into the valuation of their investments may not be observable in the market.
|
CIFC CORP. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 Financial Liabilities at Fair Value
|
|
For the Year Ended December 31, 2012
|
|
Contingent Liabilities at Fair Value
|
|
Long-term Debt of Consolidated Variable Interest Entities
|
|
Total
|
|
(In thousands)
|
Estimated fair value, beginning of period
|
$
|
39,279
|
|
|
$
|
7,559,568
|
|
|
$
|
7,598,847
|
|
Transfers into Level 3
|
—
|
|
|
3,716
|
|
(1
|
)
|
3,716
|
|
Transfers out of Level 3
|
—
|
|
|
(9,050
|
)
|
(2
|
)
|
(9,050
|
)
|
Transfer in due to consolidation or acquisition
|
—
|
|
|
313,093
|
|
|
313,093
|
|
Net realized/unrealized (gains) losses
|
11,452
|
|
|
772,147
|
|
|
783,599
|
|
Purchases
|
—
|
|
|
62,946
|
|
|
62,946
|
|
Sales
|
—
|
|
|
(5,000
|
)
|
|
(5,000
|
)
|
Issuances
|
—
|
|
|
1,817,248
|
|
|
1,817,248
|
|
Settlements
|
(16,948
|
)
|
|
(918,234
|
)
|
|
(935,182
|
)
|
Estimated fair value, end of period
|
$
|
33,783
|
|
|
$
|
9,596,434
|
|
|
$
|
9,630,217
|
|
Change in unrealized gains (losses) for the period for the liabilities outstanding as of the end of the period
|
$
|
(13,499
|
)
|
|
$
|
(533,729
|
)
|
|
$
|
(547,228
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 Financial Liabilities at Fair Value
|
|
For Year Ended December 31, 2011
|
|
Derivative
Liabilities
|
|
Contingent
Liabilities at Fair
Value
|
|
Long-term Debt of
Consolidated
Variable Interest
Entities
|
|
Total
|
|
(In thousands)
|
Estimated fair value, beginning of period
|
$
|
11,155
|
|
|
$
|
—
|
|
|
$
|
202,844
|
|
|
$
|
213,999
|
|
Net transfers in (out) of Level 3
|
—
|
|
|
—
|
|
|
7,006,109
|
|
(3
|
)
|
7,006,109
|
|
Transfer in due to consolidation or acquisition
|
—
|
|
|
—
|
|
|
265,032
|
|
|
265,032
|
|
Net realized/unrealized (gains) losses
|
(7,208
|
)
|
|
7,469
|
|
|
144,385
|
|
|
144,646
|
|
Purchases
|
—
|
|
|
39,037
|
|
(4
|
)
|
18,000
|
|
|
57,037
|
|
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Issuances
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Settlements
|
(3,947
|
)
|
(5
|
)
|
(7,227
|
)
|
|
(76,802
|
)
|
|
(87,976
|
)
|
Estimated fair value, end of period
|
$
|
—
|
|
|
$
|
39,279
|
|
|
$
|
7,559,568
|
|
|
$
|
7,598,847
|
|
Explanatory Notes:
__________________________
|
|
(1)
|
The transfers into Level 3 represent the Company's sales of debt and subordinated notes of Consolidated CLOs during the period, which results in the debt and subordinated notes no longer being eliminated in consolidation.
|
|
|
(2)
|
The transfers out of Level 3 represent the Company's purchase of subordinated notes of the Consolidated CLOs during the periods presented, which results in the subordinated notes being eliminated in consolidation.
|
|
|
(3)
|
The transfers into Level 3 represent the change of valuation methodology of the debt of the Consolidated CLOs from an externally developed model to an internally developed model using significant unobservable inputs.
|
|
|
(4)
|
Represents the movement of the Company's Embedded Derivative to additional paid-in capital during the year upon the expiration of the anti-dilution provisions causing the conversion feature on the Convertible Notes to no longer be deemed an embedded derivative.
|
|
|
(5)
|
Represents the contingent deferred payments which were a component of the Merger consideration and contingent liabilities assumed in the Merger as described in further detail in Note 11.
|
CIFC CORP. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Quantitative Information about Level 3 Assets & Liabilities
—ASC Topic 820, as amended by ASU 2011-04, requires disclosure of quantitative information about the significant unobservable inputs used in the valuation of assets and liabilities classified as Level 3 within the fair value hierarchy. Disclosure of this information is not required in circumstances where a valuation (unadjusted) is obtained from a third-party pricing service and the information regarding the unobservable inputs is not reasonably available to the Company. As such, the disclosure provided below provides quantitative information only about the significant unobservable inputs used in the valuation of the contingent liabilities and the long-term debt of the Consolidated CLOs as of
December 31, 2012
.
The valuation of both the contingent liabilities and the long-term debt of the Consolidated CLOs begins with a model of projected cash flows for the relevant CLO. In addition to the structure of each of the CLOs (as provided in the indenture for each CLO), the following table provides quantitative information about the significant unobservable inputs utilized in this projection as of
December 31, 2012
. Significant increases in any of the significant unobservable inputs, in isolation, will generally have an increase or decrease correlation with the fair value measurement of contingent liabilities and the long-term debt of the Consolidated CLOs, as shown in the table.
|
|
|
|
|
|
Significant Unobservable Input
|
|
Range
|
|
Impact of Increase in Input
on Fair Value
Measurement (2)
|
Default rate (1)
|
|
1-2%
|
|
Decrease
|
Recovery rate (1)
|
|
70-75%
|
|
Increase
|
Pre-payment rate (1)
|
|
25-30%
|
|
Decrease
|
Reinvestment spread above LIBOR
|
|
3-4%
|
|
Increase
|
Reinvestment price
|
|
99.5-100
|
|
Increase
|
Explanatory Notes:
____________________________
|
|
(1)
|
Generally an increase in the default rate would be accompanied by a directionally opposite change in assumption for the recovery and pre-payment rates.
|
|
|
(2)
|
Conversely, the impact of a decrease in input would have the opposite impact to the fair value as that presented in the table.
|
The valuation of the contingent liabilities as of
December 31, 2012
discounts the investment advisory fees subject to fee-sharing arrangements provided from the projected cash flow model (described above) at discount rates ranging from
6%
to
15%
. The discount rate varies by type of investment advisory fee (senior management fee, subordinated management fee, or incentive fee), the priority of that investment advisory fee in the waterfall of the CLO and the relative risk associated with the respective investment advisory fee cash flow projections. Increases (decreases) in the discount rates in isolation would result in a lower (higher) fair value measurement.
The valuation of the long-term debt of the Consolidated CLOs as of
December 31, 2012
discounts the cash flows to each tranche of debt and subordinated notes provided from the projected cash flow model (described above) at discount rates ranging from
1%
to
9%
above
LIBOR
for the debt tranches and a discount rates ranging from
12%
to
15%
for the subordinated notes tranches. The discount rate varies by the original credit rating of each tranche of debt or year of issuance for the subordinated notes. Increases (decreases) in the discount rates in isolation would result in a lower (higher) fair value measurement.
Assets Measured at Fair Value on a Nonrecurring Basis
—Certain assets are measured at fair value on a nonrecurring basis, meaning that the instruments are measured at fair value only in certain circumstances (for example, when held at the lower of cost or fair value). As of
December 31, 2012
, there were no assets or liabilities measured at fair value on a nonrecurring basis. The following table presents the financial instruments measured at fair value on a nonrecurring basis, by caption in the Consolidated Balance Sheets and by level within the ASC Topic 820 valuation hierarchy as of
December 31, 2011
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
Estimated Fair Value
|
|
(In thousands)
|
Loans held for sale
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
99,595
|
|
(1
|
)
|
|
$
|
99,595
|
|
CIFC CORP. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Explanatory Note:
_________________________________
|
|
(1)
|
Represents the loans held within the DFR MM CLO. As of
December 31, 2011
, the carrying value of the loans held for sale within the DFR MM CLO was reduced to
$12.0 million
below its lower of cost or estimated fair value carrying amounts in order to reflect the Company's consolidated net equity position for DFR MM CLO at the net amount expected to be realized upon the sale of the Company's investments in and rights to manage the DFR MM CLO for
$36.5 million
.
|
Carrying Value and Estimated Fair Value of Financial Assets and Liabilities
—The Company has not elected the fair value option for certain financial liabilities. A summary of the carrying value and estimated fair value of those liabilities is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2012
|
|
|
As of December 31, 2011
|
|
Carrying
Value
|
|
Estimated
Fair
Value
|
|
|
Carrying
Value
|
|
Estimated
Fair
Value
|
|
(In thousands)
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Notes (1)
|
18,233
|
|
|
33,058
|
|
|
|
17,455
|
|
|
24,743
|
|
Junior Subordinated Notes (2)
|
120,000
|
|
|
47,752
|
|
|
|
120,000
|
|
|
40,302
|
|
Financial liabilities of Consolidated Variable Interest Entities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
DFR MM CLO (3)
|
—
|
|
|
—
|
|
|
|
93,269
|
|
|
86,955
|
|
Explanatory Notes:
________________________________
|
|
(1)
|
The estimated fair value of the Convertible Notes was determined using a third-party valuation firm that used a binomial tree model which utilizes significant unobservable inputs, including volatility and yield assumptions. This methodology is classified as Level 3 within the fair value hierarchy.
|
|
|
(2)
|
Junior Subordinated Notes includes both the March and October Junior Subordinated Notes (defined in Note 12). The estimated fair values of the Junior Subordinated Notes were determined using a discounted cash flow model which utilizes significant unobservable inputs, including yield and forward LIBOR curve assumptions. This methodology is classified as Level 3 within the fair value hierarchy.
|
|
|
(3)
|
The estimated fair value of the long-term debt of the DFR MM CLO was calculated using the same methodology as described below for the long-term debt of the Consolidated CLOs.
|
The carrying value of other financial instruments including cash and cash equivalents, restricted cash and cash equivalents, receivables, loans held for sale, deferred purchase payments and Consolidated VIE due from brokers, Consolidated VIE restricted cash and cash equivalents approximate fair values of the instruments and are all considered Level 1 on the fair value hierarchy. The fair value of other financial instruments including investments at fair value, contingent liabilities at fair value, derivative liabilities, Consolidated VIE investments and derivative assets at fair value and Consolidated VIE long-term debt are included in the previous fair value hierarchy tables above.
The loans and other investments classified as investments at fair value of the Consolidated CLOs are diversified over many industries, primarily as a result of industry concentration limits outlined in the indentures of each CLO, and as such management does not believe the Company has any significant concentration risk.
Fair Value Methodologies of Financial Instruments
—The following is a description of the Company's valuation methodologies for financial instruments measured at fair value by class as required by ASC Topic 820, including the general classification of such instruments pursuant to the valuation hierarchy described in Note 3. Under certain market conditions, the Company may make adjustments to the valuation methodologies described below. The Company maintains a consistent policy for the process of identifying when and by how such adjustments should be made. To the extent that the Company makes a significant fair value adjustment, the valuation classification would generally be considered Level 3 within the fair value hierarchy. The Company determined its classes of financial instruments based on an analysis of the nature, characteristics and risks of such financial instruments at fair value.
CIFC CORP. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Loans
—Loans are generally valued via a third-party pricing service. The value represents a composite of the mid-point in the bid-ask spread of broker quotes or is based on the composite price of a different tranche of the same or similar security if broker quotes are unavailable for the specific tranche the Company owns. The third-party pricing service provides the number of quotes used in determining the composite price, a factor that the Company uses in determining the observability level of the inputs to the composite price. The fair value of a majority of the loan investments is based on a composite price determined using 2 or more quotes. In these cases, the Company has determined that the composite price is based on significant observable inputs. Loans valued in this manner are classified as Level 2 within the fair value hierarchy. The fair value of certain loan investments are based on a composite price determined using less than two quotes. In these cases, the Company has determined that the composite price contains significant unobservable inputs. Effective December 31, 2012, the Company concluded that loans valued in this manner are classified as Level 3 within the fair value hierarchy. When a value from a third-party pricing service is unavailable, the value may be based on the Company's comparable companies pricing model (an internally developed model using composite or other observable comparable market inputs). Although this model uses standard mathematical formulas to determine an average mark and spread for each loan, the Company has determined that the model is a significant unobservable input to the mark. Effective December 31, 2012, the Company concluded that loans valued in this manner are classified as Level 3 within the fair value hierarchy. When sufficient data points are not available to utilize the comparable companies pricing model, the value may be based on an internally developed model using data including unobservable market inputs. Loans valued in this manner are classified as Level 3 within the fair value hierarchy.
Corporate Bonds
—Corporate bonds are generally valued via a third-party pricing service. The inputs to the valuation include trades, discount rates and forward yield curves. Although the inputs used in the third-party pricing services valuation model are generally obtained from active markets and are observable, the third-party pricing service does not provide sufficient visibility into their pricing model, and as such effective December 31, 2011, the Company concluded corporate bonds priced in this manner would be classified as Level 3 within the fair value hierarchy. Prior to this change, corporate bonds priced in this manner were classified as Level 2. When a value from a third-party pricing service is unavailable, the value may be based on an internally developed discounted cash flow model which includes unobservable market inputs or by broker quote. Corporate bonds valued in this manner are classified as Level 3 within the fair value hierarchy.
Other Assets
—Other assets at fair value primarily represent investments in CLOs or CDOs which are generally valued via a third-party pricing service. The inputs to the valuation include trades, discount rates, forward yield curves, and loan level information (including loan loss, recovery and default rates, prepayment speeds and and other security specific information obtained from the trustee and other service providers related to the product being valued). Although the inputs used in the third-party pricing services valuation model are generally obtained from active markets and are observable, the third-party pricing service does not provide sufficient visibility into their pricing model, and as such effective December 31, 2011, the Company concluded other assets priced in this manner would be classified as Level 3 within the fair value hierarchy. Prior to this change, other assets priced in this manner were classified as Level 2. When a value from a third-party pricing service is unavailable, the value may be based on an internally developed discounted cash flow model which includes unobservable market inputs or by broker quote. Inputs to the internally developed model include the structure of the product being valued, estimates related to loan default, recovery and discount rates. Other assets valued in this manner are classified as Level 3 within the fair value hierarchy.
Contingent Liabilities
—The fair value of contingent liabilities is determined via a third-party valuation firm and is based on discounted cash flow model. The model is based on projections of the relevant future investment advisory fee cash flows and utilizes both observable and unobservable inputs in the determination of fair value. Significant inputs to the valuation model includes the structure of the underlying CLO and estimates related to loan default, recovery and discount rates. Contingent liabilities are classified as Level 3 within the fair value hierarchy.
Long-Term Debt of the Consolidated CLOs
—Long-term debt of the Consolidated CLOs consists of debt and subordinated notes of the Consolidated CLOs. Effective September 30, 2011, the fair value of the debt and subordinated notes of the Consolidated CLOs is based upon discounted cash flow models and utilizes both observable and unobservable inputs in the determination of fair value. Significant inputs to the valuation models include the structure of the Consolidated CLO and estimates related to loan default, recovery and discount rates. The debt and subordinated notes of the Consolidated CLOs are classified as Level 3 within the fair value hierarchy. The same methodology was utilized for the valuation of the long-term debt of CIFC 2012-III Warehouse outstanding as of
December 31, 2012
.
Prior to September 30, 2011, the fair value for the debt of the Consolidated CLOs was generally valued via a third-party pricing service. The debt of the Company's Consolidated CLOs valued in this manner was classified as Level 2 within the fair value hierarchy. Prior to September 30, 2011, the subordinated notes of the Consolidated CLOs were valued by management by
CIFC CORP. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
considering, among other things, available broker quotes. If a broker quote was unavailable, the subordinated notes of Consolidated CLOs were valued using internally developed models consistent with the current methodology described above. The subordinated notes of the Company's Consolidated CLOs valued in this manner were classified as Level 3 within the fair value hierarchy.
Note 7—Derivative Instruments and Hedging Activities
The following table is a summary of the Company's derivative instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
Contracts
|
|
Notional
Amount
|
|
Assets
|
|
Liabilities
|
|
Net Fair Value
|
|
|
|
(In thousands)
|
December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants
|
2
|
|
|
n/m
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total derivatives
|
2
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Derivatives of Consolidated VIEs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants
|
10
|
|
|
n/m
|
|
|
$
|
48
|
|
|
$
|
—
|
|
|
$
|
48
|
|
Total derivatives of Consolidated VIEs
|
10
|
|
|
$
|
—
|
|
|
$
|
48
|
|
|
$
|
—
|
|
|
48
|
|
December 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants
|
2
|
|
|
n/m
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
Total derivatives
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Derivatives of Consolidated VIEs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total return swap
|
1
|
|
|
$
|
218,925
|
|
|
$
|
—
|
|
|
$
|
(650
|
)
|
|
$
|
(650
|
)
|
Warrants
|
11
|
|
|
n/m
|
|
|
67
|
|
|
—
|
|
|
67
|
|
Unfunded debt and loan commitments
|
22
|
|
|
183,248
|
|
|
5,214
|
|
|
(5,602
|
)
|
|
(388
|
)
|
Total derivatives of Consolidated VIEs
|
34
|
|
|
$
|
402,173
|
|
|
$
|
5,281
|
|
|
$
|
(6,252
|
)
|
|
$
|
(971
|
)
|
Explanatory Note:
_________________________________
n/m—not meaningful
The following table is a summary of the net gain (loss) on derivatives included in "Net gain (loss) on investments, loans, derivatives and liabilities" in the Consolidated Statements of Operations:
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|
2012
|
|
2011
|
|
(In thousands)
|
Embedded Derivative
|
|
$
|
—
|
|
|
$
|
7,208
|
|
Net gain (loss) on derivatives
|
|
$
|
—
|
|
|
$
|
7,208
|
|
Embedded Derivative
—The Company's Convertible Notes contained a conversion feature with certain antidilution provisions that caused the conversion feature to be deemed an embedded derivative instrument (the "Embedded Derivative"). Such antidilution provisions expired in December 2011 and, as a result of their expiration, the fair value of the Embedded Derivative was reclassified to additional paid-in capital and is no longer remeasured at fair value.
CIFC CORP. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table is a summary of the net gain (loss) on derivatives included in "Net gain (loss) from activities of Consolidated Variable Interest Entities" in the Consolidated Statements of Operations:
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|
2012
|
|
2011
|
|
(In thousands)
|
Total return swap
|
|
$
|
1,414
|
|
|
$
|
832
|
|
Warrants
|
|
(13
|
)
|
|
(375
|
)
|
Interest rate swaps
|
|
—
|
|
|
(15
|
)
|
Unfunded debt and loan commitments
|
|
186
|
|
|
(1,433
|
)
|
Consolidated VIE Net Gain (Loss) on Derivatives
|
|
$
|
1,587
|
|
|
$
|
(991
|
)
|
Total Return Swap
—During the second quarter of 2011, the Company entered into a total return swap agreement through the Warehouse SPV. In January 2012, the Warehouse SPV settled its obligations under the Warehouse TRS in connection with closing CIFC CLO 2011-I. The Company received proceeds of
$47.4 million
upon the settlement of the Warehouse TRS, of which it invested
$17.4 million
in the subordinated notes of CIFC CLO 2011-I.
Under the Warehouse TRS, the Company received the income on the reference obligations (including gains on terminated reference obligations) and paid the counterparty an amount equal to LIBOR plus an agreed upon margin on the outstanding notional amount of the reference obligations and losses on terminated reference obligations. As of
December 31, 2011
the notional amount of SSCLs included as reference obligations of the Warehouse TRS was
$218.9 million
and the Company had
$46.5 million
of cash posted as collateral under the Warehouse TRS, which is included within "Restricted cash and cash equivalents" of Consolidated VIEs on the Consolidated Balance Sheets at that date.
Warrants
—The Company and the Consolidated CLOs hold warrants to purchase equity interests in companies which they are/were, also a debt holder. These warrants were typically issued in connection with renegotiations and amendments of the loan agreements.
Interest Rate Swaps
—With respect to Consolidated CLOs, interest rate swaps may be entered into by a CLO to protect it from a mismatch between any fixed interest rates on its assets and the floating interest rates on its debt. The interest rate swap held in the Consolidated CLOs matured during the year ended
December 31, 2011
.
Unfunded Debt and Loan Commitments—
Certain of the Consolidated CLOs have debt structures which include unfunded revolvers. Unfunded debt commitments represent the estimated fair value of those unfunded revolving debt facilities. The Consolidated CLOs also include holdings of unfunded revolvers of loan facilities. Unfunded loan commitments represent the estimated fair value of those unfunded revolvers of loan facilities. See Note 18 for more information on unfunded loan commitments.
Note 8—Net Gain (Loss) on Investments, Loans, Derivatives and Liabilities and Net Results of Consolidated VIEs
The following table is a summary of the components of "Net gain (loss) on investments, loans, derivatives and liabilities":
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|
2012
|
|
2011
|
|
(In thousands)
|
Net gain (loss) on investments at fair value
|
|
$
|
2,308
|
|
|
$
|
2,209
|
|
Net gain (loss) on liabilities at fair value (Note 11)
|
|
(11,452
|
)
|
|
(7,469
|
)
|
Net gain (loss) on loans
|
|
—
|
|
|
(38
|
)
|
Net gain (loss) on derivatives (Note 7)
|
|
—
|
|
|
7,208
|
|
Other, net
|
|
(421
|
)
|
|
5
|
|
Net gain (loss) on investments, loans, derivatives and liabilities
|
|
$
|
(9,565
|
)
|
|
$
|
1,915
|
|
CIFC CORP. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table is a summary of the components of "Net results of Consolidated Variable Interest Entities":
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|
2012
|
|
2011
|
|
(In thousands)
|
Investment and interest income
|
|
$
|
402,168
|
|
|
$
|
310,708
|
|
Interest expense
|
|
96,675
|
|
|
61,123
|
|
Net investment and interest income
|
|
305,493
|
|
|
249,585
|
|
Provision for loan losses
|
|
—
|
|
|
15,413
|
|
Net investment and interest income after provision for loan losses
|
|
305,493
|
|
|
234,172
|
|
Net gain (loss) on investments at fair value
|
|
321,321
|
|
|
(156,749
|
)
|
Net gain (loss) on liabilities at fair value
|
|
(772,147
|
)
|
|
(347,771
|
)
|
Net gain (loss) on loans
|
|
(726
|
)
|
|
(10,119
|
)
|
Net gain (loss) on derivatives (Note 7)
|
|
1,587
|
|
|
(991
|
)
|
Dividend and other income gain (loss)
|
|
—
|
|
|
(1
|
)
|
Net gain (loss) from activities of Consolidated VIEs
|
|
$
|
(144,472
|
)
|
|
$
|
(281,459
|
)
|
Expenses of Consolidated VIEs
|
|
(23,908
|
)
|
|
$
|
(6,712
|
)
|
Net Results of Consolidated VIEs (1)
|
|
$
|
(168,380
|
)
|
|
$
|
(288,171
|
)
|
Explanatory Note:
________________________________
|
|
(1)
|
See Note 5 for a reconciliation of Net Results from Consolidated VIEs attributable to CIFC Corp. as amount does not impact the Company's operating results.
|
Note 9
—
Equipment and Improvements
Equipment and improvements consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
Estimated initial
useful life
|
2012
|
|
2011
|
|
(In years)
|
|
(In thousands)
|
Equipment and computer software
|
3 - 5
|
|
$
|
1,465
|
|
|
$
|
1,430
|
|
Leasehold improvements
|
11
|
|
2,461
|
|
|
1,393
|
|
Office furniture and fixtures
|
7
|
|
623
|
|
|
728
|
|
Construction-in-progress
|
n/a
|
|
—
|
|
|
57
|
|
Equipment and improvements, gross
|
|
|
4,549
|
|
|
3,608
|
|
Less: accumulated depreciation (1)
|
|
|
(570
|
)
|
|
(1,911
|
)
|
Equipment and improvements, net
|
|
|
$
|
3,979
|
|
|
$
|
1,697
|
|
Explanatory Note:
________________________________
|
|
(1)
|
Depreciation expense related to equipment and improvements totaled
$0.5 million
and
$0.6 million
for the years ended
December 31, 2012
and
2011
, respectively.
|
During the years ended
December 31, 2012
, additions to equipment and improvements totaled
$4.2 million
. During the year ended
December 31, 2012
, the Company relocated its headquarters and disposed equipment and improvements of
$1.4 million
related to the close of the Company's Rosemont, Illinois office (see Note 17).
CIFC CORP. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 10
—
Intangible Assets and Goodwill
Intangible Assets
Intangible assets consisted of the following (1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-Average Remaining Estimated Useful Life
|
|
Gross Carrying
Amount (2)
|
|
Accumulated
Amortization (3)
|
|
Net Carrying
Amount
|
|
(In years)
|
|
(In thousands)
|
December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
Investment management contracts (1)
|
5.4
|
|
$
|
76,047
|
|
|
$
|
38,727
|
|
|
$
|
37,320
|
|
Referral arrangement (1)
|
6.8
|
|
3,810
|
|
|
95
|
|
|
3,715
|
|
Non-compete agreements
|
4.8
|
|
1,535
|
|
|
465
|
|
|
1,070
|
|
Trade name
|
8.3
|
|
1,250
|
|
|
219
|
|
|
1,031
|
|
Total intangible assets
|
|
|
$
|
82,642
|
|
|
$
|
39,506
|
|
|
$
|
43,136
|
|
December 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
Investment management contracts
|
6.2
|
|
$
|
76,748
|
|
|
$
|
25,362
|
|
|
$
|
51,386
|
|
Technology (4)
|
0.5
|
|
7,706
|
|
|
5,991
|
|
|
1,715
|
|
Non-compete agreements
|
6.0
|
|
2,065
|
|
|
748
|
|
|
1,317
|
|
Trade name
|
9.3
|
|
1,250
|
|
|
94
|
|
|
1,156
|
|
Total intangible assets
|
|
|
$
|
87,769
|
|
|
$
|
32,195
|
|
|
$
|
55,574
|
|
Explanatory Notes:
_________________________________
|
|
(1)
|
See Note 4 for details of intangible asset additions for the years ended
December 31, 2012
and
2011
.
|
|
|
(2)
|
Gross carrying amounts exclude any amounts related to assets fully impaired as of the date presented.
|
|
|
(3)
|
During the
years
ended
December 31, 2012
and
2011
, the Company recorded amortization expense on its intangible assets of
$17.4 million
and
$15.9 million
, respectively.
|
|
|
(4)
|
Amounts have been fully amortized in
2012
.
|
The following table presents expected amortization expense of the existing intangible assets:
|
|
|
|
|
|
(In thousands)
|
2013
|
15,129
|
|
2014
|
10,861
|
|
2015
|
7,096
|
|
2016
|
4,165
|
|
2017
|
2,286
|
|
Thereafter
|
3,599
|
|
|
$
|
43,136
|
|
In January 2012, the Company completed the sale of its rights to manage Gillespie CLO PLC (“Gillespie”), a European CLO. The sale price was comprised of a
$7.1 million
payment on the closing date and contingent payments of up to approximately
$1.1 million
. The Company recorded a net gain on the sale of Gillespie of
$5.8 million
within "Net gain on the sale of management contract" in the Consolidated Statements of Operations for the
year
ended
December 31, 2012
. This gain was net of
$0.7 million
impairment on the intangible asset associated with the Gillespie management contract and
$0.6 million
of outstanding receivables from Gillespie.
CIFC CORP. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
During the
year
ended
December 31, 2012
, the Company received notice that a holder of the majority of the subordinated notes of Primus CLO I, Ltd. (“Primus I”) exercised its rights to call the CLO for redemption. As a result, the Company recorded a
$1.8 million
expense to fully impair the intangible asset associated with the Primus I management contract. During the
year
ended
December 31, 2011
, the Company recorded impairment charges on intangible assets of
$1.8 million
, primarily related to the write-off of the "Deerfield Capital Management" trade name as the Company determined it would no longer utilize the trade name to launch new investment products.
Goodwill
The following table presents the changes in carrying amount of goodwill:
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
2012
|
|
2011
|
|
(In thousands)
|
Beginning balance:
|
|
|
|
Goodwill
|
$
|
166,050
|
|
|
$
|
109,449
|
|
Accumulated impairment losses (1)
|
(98,126
|
)
|
|
(98,126
|
)
|
Net beginning balance
|
67,924
|
|
|
11,323
|
|
|
|
|
|
Additions (2)
|
8,076
|
|
|
56,601
|
|
|
|
|
|
Ending balance:
|
|
|
|
Goodwill
|
174,126
|
|
|
166,050
|
|
Accumulated impairment losses (1)
|
(98,126
|
)
|
|
(98,126
|
)
|
Net ending balance
|
$
|
76,000
|
|
|
$
|
67,924
|
|
Explanatory Notes:
________________________________
|
|
(1)
|
Goodwill associated with the acquisition of Deerfield has been fully impaired.
|
|
|
(2)
|
During the
years
ended
December 31, 2012
and
2011
, goodwill additions were related to the GECC Transaction and the Merger, respectively. See Note 4.
|
For purposes of reviewing impairment and recoverability of goodwill, management must make various assumptions regarding estimated future cash flows and other factors in determining the fair value of the Company's only reporting unit. In evaluating the recoverability of goodwill, the fair value of the reporting unit is derived utilizing both the income and market approaches. Under the income approach management makes various assumptions regarding estimated future cash flows and other factors in determining the fair value of the reporting unit. Under the market approach, management determined the fair value of the reporting unit based on multiples of EBITDA of comparable publicly-traded companies and guideline acquisitions. Based on the annual impairment review, management determined that goodwill was not impaired during the
years
ended
December 31, 2012
or
2011
.
Note 11—Contingent Liabilities at Fair Value
The Company's contingent liabilities are comprised of contingent deferred payments which were a component of the Merger consideration and contingent liabilities assumed in the Merger as described in Note 4. These contingent liabilities are remeasured at fair value at each reporting date and recorded within contingent liabilities at fair value on the Consolidated Balance Sheets. The estimated fair value of the contingent liabilities are as follows:
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
2012
|
|
2011
|
|
(In thousands)
|
Contingent liabilities assumed
|
$
|
4,631
|
|
|
$
|
16,418
|
|
Contingent deferred payments for the Merger (related party) - Note 16
|
29,152
|
|
|
22,861
|
|
Total contingent liabilities
|
$
|
33,783
|
|
|
$
|
39,279
|
|
During the
year
s ended
December 31, 2012
and
2011
, the Company made payments of
$10.8 million
and
$7.2 million
, respectively, related to contingent liabilities assumed in the Merger. For the
year
ended
December 31, 2012
, these payments included
$6.2 million
of one-time earn out payments for
three
CypressTree management contracts which will reduce the required payments going forward.
During the
year
s ended
December 31, 2012
and
2011
, the Company made payments of
$6.1 million
and
$2.9 million
related to the contingent deferred payments for the Merger. As of
December 31, 2012
, the remaining payments under item (v) as described in Note 4 is
$6.0 million
.
The following table presents the changes in fair value of contingent liabilities recorded within "Net gain (loss) on investments, loans, derivatives and liabilities" on the Consolidated Statements of Operations:
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
2012
|
|
2011
|
|
(In thousands)
|
Contingent liabilities assumed
|
$
|
952
|
|
(1)
|
$
|
(1,548
|
)
|
Contingent deferred payments for the Merger
|
(12,404
|
)
|
|
(5,921
|
)
|
Total net gain (loss) on contingent liabilities (Note 8)
|
$
|
(11,452
|
)
|
|
$
|
(7,469
|
)
|
Explanatory Note:
___________________
______________
|
|
(1)
|
Includes a
$2.5 million
gain to revalue the contingent liabilities associated with Primus I to
zero
as a result of the call of the CLO.
|
CIFC CORP. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 12—Long-Term Debt
The following table summarizes the Company's long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2012
|
|
As of December 31, 2011
|
|
Carrying
Value
|
|
Current
Weighted Average
Borrowing Rate
|
|
Weighted Average
Remaining Maturity
|
|
Carrying
Value
|
|
Current
Weighted Average
Borrowing Rate
|
|
Weighted Average
Remaining Maturity
|
|
(In thousands)
|
|
|
|
(In years)
|
|
(In thousands)
|
|
|
|
(In years)
|
Recourse debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March Junior Subordinated Notes (1)
|
$
|
95,000
|
|
|
1.00
|
%
|
|
22.8
|
|
$
|
95,000
|
|
|
1.00
|
%
|
|
23.9
|
October Junior Subordinated Notes (2)
|
25,000
|
|
|
3.81
|
%
|
|
22.8
|
|
25,000
|
|
|
3.93
|
%
|
|
23.9
|
Convertible Notes (3)
|
18,233
|
|
|
9.00
|
%
|
|
4.9
|
|
17,455
|
|
|
8.00
|
%
|
|
6.0
|
Total recourse debt
|
138,233
|
|
|
2.56
|
%
|
|
20.4
|
|
137,455
|
|
|
2.42
|
%
|
|
21.6
|
Non recourse Consolidated VIE debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CIFC 2012-III Warehouse (4)
|
270,452
|
|
|
2.12
|
%
|
|
n/m
|
|
—
|
|
|
n/a
|
|
|
n/a
|
DFR MM CLO (5)
|
—
|
|
|
n/a
|
|
|
n/a
|
|
93,269
|
|
|
1.68
|
%
|
|
7.6
|
Consolidated CLOs (6)
|
9,325,982
|
|
|
1.16
|
%
|
|
8.1
|
|
7,559,568
|
|
|
1.01
|
%
|
|
7.3
|
Total non recourse Consolidated VIE debt
|
9,596,434
|
|
|
1.19
|
%
|
|
7.9
|
|
7,652,837
|
|
|
1.02
|
%
|
|
7.3
|
Total long-term debt
|
$
|
9,734,667
|
|
|
1.21
|
%
|
|
8.1
|
|
$
|
7,790,292
|
|
|
1.04
|
%
|
|
7.6
|
Explanatory Notes:
________________________________
n/m - not meaningful
|
|
(1)
|
March Junior Subordinated Notes bear interest at an annual rate of
1%
through April 30, 2015 and
LIBOR
plus
2.58%
thereafter until maturity, October 30, 2035.
|
|
|
(2)
|
October Junior Subordinated Notes bear interest at an annual rate of
LIBOR
plus
3.50%
and mature on October 30, 2035.
|
|
|
(3)
|
As of
December 31, 2012
and
2011
, Convertible Notes was net of discount of
$6.8 million
and
$7.5 million
, respectively. The Convertible Notes currently pay interest at the
9.00%
stated rate; however, including the discount, the effective rate of interest is
18.14%
. The Convertible Notes will mature on December 9, 2017.
|
|
|
(4)
|
Long-term debt of CIFC 2012-III Warehouse is recorded at fair value. This includes the fair value of the preferred shares issued by CIFC 2012-III Warehouse which are not held by the Company. These preferred shares which are not held by the Company have a par value of
$25.6 million
and do not have a stated interest rate and are therefore excluded from the calculation of the weighted average borrowing rate.
|
|
|
(5)
|
As of
December 31, 2011
, amount excludes
$19.0 million
of the DFR MM CLO Class D Notes and
$50.0 million
of subordinated notes that held by the Company and eliminated upon consolidation. The weighted-average borrowing rate including the Class D Notes was
2.14%
as of
December 31, 2011
. The subordinated notes do not have a stated interest rate and are therefore excluded from the calculation of the weighted average borrowing rate.
|
|
|
(6)
|
Long-term debt of the Consolidated CLOs is recorded at fair value. This includes the fair value of the subordinated notes issued by the Consolidated CLOs. However, the subordinated notes do not have a stated interest rate and are therefore excluded from the calculation of the weighted average borrowing rate. The par value of the Consolidated CLOs long-term debt (including subordinated notes) was
$9.8 billion
and
$8.9 billion
as of
December 31, 2012
and
2011
, respectively.
|
Recourse Debt
Junior Subordinated Notes
—The
$95.0 million
aggregate principal amount of junior subordinated notes (the "March Junior Subordinated Notes") are governed by a junior subordinated indenture (the "March Note Indenture"), dated March 4, 2010, between the Company and The Bank of New York Mellon Trust Company, National Association, as trustee. The
$25.0 million
aggregate principal amount of junior subordinated notes (the "October Junior Subordinated Notes") are governed by a junior subordinated indenture (the "October Note Indenture"), dated October 20, 2010, between the Company and The Bank of New York Mellon Trust Company, National Association, as trustee. The covenants contained in the March Note Indenture and October Note Indenture (together, the "Note Indentures") contain certain restrictive covenants including (i) a requirement that all asset management activities to be conducted by CIFC Corp. and its subsidiaries, and which permits the Company to sell equity and material assets of DCM only if all investment advisory fees and proceeds from equity and asset sales are subject to the limits on restricted payments set forth in the Note Indentures, (ii) a debt covenant that permits CIFC Corp. and DCM to incur indebtedness only if the proceeds of such indebtedness are subject to the limits on restricted payments set forth in the Note Indentures and (iii) a restricted payments covenant that restricts the Company's ability to pay dividends or make distributions in respect of the Company's equity securities, subject to a number of exceptions and conditions.
CIFC CORP. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Convertible Notes
—The
$25.0 million
aggregate principal amount of Convertible Notes are held by a related party, DFR Holdings LLC, and are convertible into
4,132,231
shares of common stock (as such amount may be adjusted in certain events or increased in connection with the payment of interest-in-kind ("PIK Interest")) at an initial conversion price of
$6.05
per share, subject to adjustment. The Convertible Notes will mature on December 9, 2017. Interest is paid in cash at a per annum rate, currently at
9%
and will increase incrementally to
11%
on June 9, 2014; provided, that the Company may, at its sole discretion and upon notice to the holders of the Convertible Notes, elect to pay up to
50%
of the interest payment due to any holder of the Convertible Notes in PIK Interest, subject to certain conditions.
The Convertible Notes are redeemable at the Company's option at a price equal to
100%
of their principal amount
plus
(i) if the redemption occurs prior to June 9, 2013, an amount equal to the then outstanding interest rate multiplied by the outstanding principal amount, (ii) if the redemption occurs after June 9, 2013 and prior to June 9, 2014, an amount equal to
50%
of the then outstanding interest rate multiplied by the outstanding principal amount. The Convertible Notes are redeemable at the Company's option on or after June 9, 2014 without prepayment penalty.
The Convertible Notes Agreement contains customary events of default and covenants including (i) that the Company will not, and will not permit any of the Company's subsidiaries to, incur any indebtedness that is contractually subordinated in right of payment to other indebtedness of the Company unless such indebtedness is also contractually subordinated in right of payment to the Convertible Notes on substantially similar terms; (ii) that the Company will not consolidate or merge with or into another person or sell, transfer or otherwise dispose of all or substantially all of the Company's assets to another person unless certain conditions are satisfied; (iii) that, upon a change of control, the Company will offer to repurchase all or any part of the Convertible Notes of each holder of Convertible Notes at a purchase price in cash equal to
100%
of the aggregate principal amount of the Convertible Notes repurchased, plus accrued and unpaid interest; and (iv) that the Company will use commercially reasonable efforts to keep the Conversion Shares listed on the NASDAQ Stock Market or another securities exchange on which the Company's common stock is listed or quoted.
Non-Recourse Consolidated VIE Debt
Consolidated CLOs—
During the
year
ended
December 31, 2012
, the Consolidated CLOs issued
$1.6 billion
of debt, made net borrowings under revolving credit facilities of
$57.8 million
, paid down
$690.4 million
of their outstanding debt and distributed
$228.4 million
to the holders of their subordinated notes. Additionally, the consolidation of Navigator 2006 CLO contributed an increase in Consolidated CLO debt of
$318.3 million
during the
year
ended
December 31, 2012
.
During the year ended
December 31, 2011
, the Consolidated CLOs made net borrowings under revolving credit facilities of
$123.7 million
paid down
$242.8 million
of their outstanding debt and distributed
$179.6 million
to the holders of their subordinated notes. Additionally, as a result of the Merger, the Company consolidated
ten
additional Consolidated CLOs which contributed an increase in Consolidated CLO debt of
$4.1 billion
during the
year
ended
December 31, 2011
. The carrying value of the assets of the Consolidated CLOs, which are the only assets to which the Consolidated CLO debt holders have recourse for repayment was
$9.9 billion
and
$8.0 billion
as of
December 31, 2012
and
2011
, respectively.
Other Consolidated Entities—
During the year the Company began consolidating the CIFC 2012- III Warehouse and the debt outstanding was carried at fair value. In addition, the Company also consolidated the debt of the DFR MM CLO which was carried at its outstanding principal amount. The Company deconsolidated the DFR MM CLO upon the sale of its investments in February 2012 (see Note 2). Debt and equity holders have recourse to the total assets of the respective Consolidated VIE's assets. See Note 5 for further details of the Company's exposure to loss on Consolidated VIEs.
Note 13—Equity
Common Stock—
The following table summarizes the Company's common stock activity
:
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
2012
|
|
2011
|
Issuances for strategic transactions (1)
|
|
1,000,000
|
|
|
9,090,909
|
|
Share retirements
|
|
(565,627
|
)
|
|
—
|
|
Other issuances (2)
|
|
88,250
|
|
|
163,709
|
|
Total Activity
|
|
522,623
|
|
|
9,254,618
|
|
CIFC CORP. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Explanatory Notes:
________________________________
|
|
(1)
|
Represents the shares issued for the GECC Transaction and the Merger during the
years
ended
December 31, 2012
and
2011
, respectively.
|
|
|
(2)
|
During the
year
ended
December 31, 2012
, the Company granted and issued
20,922
shares of common stock comprised of
6,974
shares of common stock to each of the
three
independent directors of the Board as a component of their compensation. These grants were fully vested and were expensed based on the
$7.17
price of the Company's common stock on the grant date. The Company recorded
$0.2 million
in expense within "General and administrative expenses" on the Consolidated Statements of Operations during the
year
ended
December 31, 2012
related to these grants. During the years ended
December 31, 2012
and
2011
, the Company issued shares of common stock to settle restricted stock unit grants of
67,328
and
163,709
respectively. See
Restricted Stock Units
discussion below for further information.
|
In addition, the Company has outstanding Convertible Notes that are convertible into
4,132,231
shares (the “Conversion Shares”) of common stock (such amount may be adjusted in certain events or increased in connection with the payment of in-kind interest at an initial conversion price of
$6.05
per share, subject to adjustment). The Company did not declare dividends during the years ended
December 31, 2012
and
2011
.
Treasury Stock/Stock Repurchases—
On March 29, 2012, the Company announced that the Board approved a
$10.0 million
share repurchase program. Shares may be repurchased from time to time and in such amounts as market conditions warrant, subject to price ranges set by management and regulatory considerations. The share repurchase program does not have an expiration date. During the
year
ended
December 31, 2012
, the Company repurchased
661,076
shares in open-market transactions for an aggregate cost (including transaction costs) of
$4.4 million
with an average price per share of
$6.60
. As of
December 31, 2012
the Company was authorized to repurchase up to
$5.6 million
of its common stock. The following table summarizes the Company's treasury stock activity
:
|
|
|
|
|
|
|
As of December 31, 2012
|
Share repurchases (1)
|
|
661,076
|
|
Share retirements (2)
|
|
(565,627
|
)
|
Total Activity
|
|
95,449
|
|
Explanatory Notes:
________________________________
|
|
(1)
|
Repurchases were made in open-market transactions for an aggregate cost (including transaction costs) of
$4.4 million
.
|
|
|
(2)
|
During the
year
ended
December 31, 2012
, the Board authorized the constructive retirement of treasury shares with an aggregate cost of
$3.7 million
. As a result, the cost of the shares constructively retired was reclassified from "Treasury stock" to "Additional paid-in capital" on the Consolidated Balance Sheet.
|
Stock Options—
The Company issues stock-based awards to certain of its employees and recognizes related stock-based compensation for these equity awards in the consolidated financial statements. These awards are issued pursuant to the CIFC Corp. 2011 Stock Option and Incentive Plan (the “2011 Stock Plan”). As of
December 31, 2012
, the aggregate number of shares authorized for issuance under the 2011 Stock Plan was
4,181,929
and
587,116
shares remained reserved for issuance under the 2011 Stock Plan.
Stock-based compensation for equity-classified awards is measured at the date of grant, based on an estimate of the fair value of the award and is generally expensed over the vesting period of the grant. During the
years
ended
December 31, 2012
and
2011
, the Company recorded total stock-based compensation expense of
$2.1 million
and
$0.7 million
respectively, on the Consolidated Statements of Operations within "Compensation and benefits." As of
December 31, 2012
, there was
$6.7 million
of estimated unrecognized compensation expense related to unvested awards, net of estimated forfeitures. This cost is expected to be recognized over a weighted average vesting period of
3.0
years.
CIFC CORP. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Management estimates the fair value of stock-based awards using the Black-Scholes option pricing model. The Black-Scholes option pricing model includes assumptions regarding dividend yield, expected volatility, expected option term and risk-free interest rates. The assumptions used in computing the fair value of stock-based awards reflect management's best estimates, but involve uncertainties relating to market and other conditions, many of which are outside of the Company's control. Estimates of fair value are not intended to predict actual future events or the value ultimately realized by the employees who receive stock-based awards. In addition to the exercise and grant date prices of these awards, management utilized certain weighted average assumptions to estimate the initial fair value of stock-based awards. Weighted average assumptions related to stock-based awards (by period issued) are listed in the table below:
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|
2012
|
|
2011
|
Expected dividend yield
|
|
—
|
|
|
—
|
|
Expected volatility
|
|
50.15
|
%
|
|
47.89
|
%
|
Risk-free interest rate
|
|
1.20
|
%
|
|
1.99
|
%
|
Expected life (years)
|
|
6.10
|
|
|
6.11
|
|
The stock-based awards granted have exercise prices equal to the fair market value of the stock on the date of grant, a contractual term of
10
years and a vesting period of approximately
4
years. In addition to awards with service conditions, certain of the awards also contain performance conditions. The expected dividend yield is the expected annual dividend as a percentage of the fair market value of the stock on the date of grant. The Company does not expect to make dividend distributions in the foreseeable future. The expected volatility is estimated by considering the historical volatility of the Company's stock, the historical and implied volatility of peer companies and the Company's expectations of volatility for the expected life of the stock-based awards. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant for an instrument which closely approximates the expected option term. The expected option term is the number of years management estimates that the stock-based award will be outstanding prior to exercise. The expected life of the stock-based awards issued is determined using the simplified method.
The following table summarizes certain Stock Plan activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Shares
Underlying Stock-Based Awards
|
|
Weighted Average
Exercise Price
|
|
Weighted Average
Remaining
Contractual Term
|
|
Aggregate Intrinsic
Value
|
|
|
|
|
|
(In years)
|
|
(In thousands)
|
Outstanding as of January 1, 2011
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
Granted
|
1,550,000
|
|
|
7.20
|
|
|
|
|
|
|
Outstanding at December 31, 2011
|
1,550,000
|
|
|
$
|
7.20
|
|
|
|
|
|
Granted
|
2,779,501
|
|
|
5.48
|
|
|
|
|
|
Expired/canceled (1)
|
(734,688
|
)
|
|
6.34
|
|
|
|
|
|
Outstanding at December 31, 2012
|
3,594,813
|
|
|
$
|
6.05
|
|
|
9.07
|
|
$
|
7,007
|
|
Exercisable at December 31, 2012
|
582,000
|
|
|
$
|
6.73
|
|
|
6.34
|
|
$
|
739
|
|
Vested and Expected to vest at December 31, 2012
|
3,235,332
|
|
|
$
|
6.05
|
|
|
8.70
|
|
$
|
6,306
|
|
Explanatory Note:
_______________________________
|
|
(1)
|
Forfeited stock-based awards are returned to the grant pool for possible reissuance under the 2011 Stock Plan.
|
Restricted Stock Units—
Each of the restricted stock units outstanding represents the right to receive
one
share of the Company's common stock, subject to acceleration upon the occurrence of certain specified events. The number of restricted stock units may be adjusted, as determined by the Board, in connection with any stock dividends, stock splits, subdivisions or consolidations of shares (including reverse stock splits) or similar changes in the Company's capitalization.
CIFC CORP. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table summarizes restricted stock units activity:
|
|
|
|
|
|
|
|
As of December 31,
|
|
2012
|
|
2011
|
Restricted stock units outstanding, beginning of period
|
170,688
|
|
|
397,052
|
|
Granted (1)
|
—
|
|
|
21,705
|
|
Settled (2)
|
(67,328
|
)
|
|
(248,069
|
)
|
Restricted stock units outstanding, end of period
|
103,360
|
|
|
170,688
|
|
Explanatory Notes:
_________________________________
|
|
(1)
|
During the
year
ended
December 31, 2011
, the Company granted
7,235
restricted stock units to each of the
three
independent directors of the Board as a component of their compensation. These grants are fully vested, settle
1/3
annually over
three
years on the anniversary of the grant date and were fully expensed upon grant based on the
$6.22
price of the Company's common stock on the grant date. The Company recorded of
$0.1 million
of expense within "General and administrative expenses" on the Consolidated Statements of Operations during the
year
ended
December 31, 2011
related to these grants.
|
|
|
(2)
|
Settled represents the gross number of restricted stock units settled during the period. Restricted stock units are settled with the issuance of common stock to the restricted stock unit holder. During the
year
ended
December 31, 2012
, the Company issued
60,095
shares of common stock to settle restricted stock grants from 2009 and
7,233
shares of common stock to settle the first 1/3 annual installment of the restricted stock units granted in 2011. During the
year
ended
December 31, 2011
, the Company issued
163,709
shares of common stock to settle the restricted stock unit grants from 2008, which were net of
84,360
shares of common stock withheld to satisfy income tax withholding obligations of certain of the recipients.
|
The restricted stock units outstanding as of
December 31, 2012
are all fully vested and are comprised of the
14,472
remaining 2011 grants and the
88,888
remaining grants to certain members of the Board issued during 2010.
Profits Interest Awards—
During June 2011, CIFC Parent (a related party, see Note 16) granted certain employees of the Company profits interests in CIFC Parent that vests in
thirds
on the first, second and third anniversary of the grant date. The profits interests share in approximately
5%
of the residual value of CIFC Parent above a specified value. These liability-based awards were measured at fair value on the grant date and are remeasured at each reporting date, with changes in fair value recorded as compensation expense, until the award is paid (or settled) by CIFC Parent. Compensation expense is recognized over the vesting period of the award on a straight line basis. In addition, a corresponding adjustment will be made to "Additional paid in capital" on the Consolidated Balance Sheets to reflect CIFC Parent's contribution to the Company's net book value. Management's estimate of the fair value of these awards was based on a discounted cash flow model that includes estimates related to the performance of CIFC Parent.
During the year of grant, there was a de minimis value attributable to these awards, therefore no expense was recorded. During the year ended
December 31, 2012
, upon the re-measurement, the Company recorded a non-cash compensation expense of
$2.1 million
in "Compensation and benefits" on the Consolidated Statements of Operations. As of
December 31, 2012
, there was
$2.1 million
of estimated unrecognized compensation expense related to these awards.
Warrants—
On the Closing Date of the GECC transaction, the Company issued the GECEII Warrant which gives the holder the right to purchase
2.0 million
shares of a newly created class of non-voting stock. The GECEII Warrant has an exercise price of
$6.375
per share, is immediately exercisable and expires September 24, 2014. The GECEII Warrant will be automatically exercised on a net share issuance basis upon the consummation of a change of control transaction or a liquidation event involving the Company. During the
year
ended
December 31, 2012
, the Company recorded a
$3.7 million
increase to "Additional paid-in capital" on the Consolidated Balance Sheet for the Closing Date fair value of the warrants. See Note 4 for additional information.
Other warrants outstanding totaled
225,000
and
250,000
as of
December 31, 2012
and
December 31, 2011
, respectively. These fully vested warrants were issued in connection with the restructuring of an investment product formerly managed by the Company. The warrants give the holders the right to purchase shares of the Company's common stock at an exercise price of
$4.25
per share and expire on April 9, 2014. During the
year
ended
December 31, 2012
, the Company settled
25,000
of the then outstanding warrants for cash payment. The decision to settle the warrants in cash, rather than shares was at the Company's discretion.
CIFC CORP. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Appropriated Retained Earnings (Deficit) of Consolidated VIEs—
Appropriated retained earnings (deficit) of Consolidated VIEs represents the excess fair value of the Consolidated CLOs’ assets over the Consolidated CLOs’ liabilities upon initial consolidation and is subsequently adjusted each period for the net income (loss) attributable to Consolidated CLOs.
During the
year
ended
December 31, 2012
, "Appropriated retained earnings (deficit) of Consolidated Variable Interest Entities" increased by
$5.1 million
due to the excess fair value of Navigator 2006 CLO's assets over Navigator 2006 CLO's liabilities on the Closing Date. During the
year
ended
December 31, 2011
, "Appropriated retained earnings (deficit) of Consolidated Variable Interest Entities" increased by
$285.0 million
due to the excess fair value of the CIFC CLOs' assets over the CIFC CLOs’ liabilities at the Merger Closing Date.
Note 14 —Earnings (Loss) Per Share
The following table presents the calculation of basic and diluted earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|
2012
|
|
2011
|
|
(In thousands, except per share data)
|
Net income (loss) attributable to CIFC Corp.
|
|
$
|
(9,616
|
)
|
|
$
|
(32,592
|
)
|
|
|
|
|
|
Weighted-average shares - basic and diluted
|
|
20,356
|
|
|
17,892
|
|
Earnings (loss) per share
|
|
|
|
|
|
Basic & diluted
|
|
$
|
(0.47
|
)
|
|
$
|
(1.82
|
)
|
For the
years
ended
December 31, 2012
and
2011
, the Conversion Shares related to the Convertible Notes and the stock options and warrants outstanding during the respective periods were excluded from the calculation of diluted earnings (loss) per share as their effect was anti-dilutive under the if-converted method for the Conversion Shares and the treasury stock method for the stock options and warrants. The weighted-average shares outstanding utilized in the calculation of basic and diluted earnings per share for the
year
ended
December 31, 2012
takes into account the Company's repurchases of its common stock on the repurchase date. See the Note 13 for more information on the share repurchase program.
Note 15—Income Taxes
The Company files a consolidated U.S. federal and several state income tax returns with all of its domestic corporate subsidiaries. The entities that comprise the Company's Consolidated CLOs are foreign entities that are generally exempt from U.S. federal and state income taxes. Income taxes, if any, are the responsibility of the entity’s subordinated notes owners. Consequently, the Consolidated Statements of Operations do not include a provision for income tax expense (benefit) related to the pre-tax income (loss) of the Company's Consolidated CLOs. However, to the extent that the Company holds a subordinated note interest in these entities, the Company is required to include its proportionate share of CLO income in the calculation of the Company's taxable income.
CIFC CORP. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The components of income tax expense (benefit) are as follows:
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
2012
|
|
2011
|
|
(In thousands)
|
Current:
|
|
|
|
Federal
|
$
|
2,820
|
|
|
$
|
1,482
|
|
State and local
|
1,636
|
|
|
2,120
|
|
Total current expense
|
4,456
|
|
|
3,602
|
|
Deferred:
|
|
|
|
Federal
|
5,270
|
|
|
2,896
|
|
State and local
|
1,941
|
|
|
482
|
|
Total deferred expense (benefit)
|
7,211
|
|
|
3,378
|
|
Total income tax expense (benefit)
|
$
|
11,667
|
|
|
$
|
6,980
|
|
The following table summarizes the Company's tax position:
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
2012
|
|
2011
|
|
(In thousands)
|
Income (loss) before income tax expense (benefit)
|
$
|
(228,661
|
)
|
|
$
|
(336,774
|
)
|
Income tax expense (benefit)
|
$
|
11,667
|
|
|
$
|
6,980
|
|
Effective income tax rate
|
5.10
|
%
|
|
2.07
|
%
|
The following table reconciles the Company's effective tax rate to the U.S. federal statutory tax rate:
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
2012
|
|
2011
|
Statutory U.S. federal income tax rate
|
|
(35.00
|
)%
|
|
|
(35.00
|
)%
|
Tax attributable to noncontrolling interest loss (1)
|
|
35.31
|
%
|
|
|
32.34
|
%
|
State income taxes, net of federal effect
|
|
1.21
|
%
|
|
|
(3.43
|
)%
|
Permanent items
|
|
2.26
|
%
|
|
|
—
|
%
|
Establish investments in DFR MM CLO valuation allowance
|
|
—
|
%
|
|
|
4.90
|
%
|
Establish other valuation allowance
|
|
0.63
|
%
|
|
|
3.39
|
%
|
Other
|
|
0.69
|
%
|
|
|
(0.13
|
)%
|
Effective income tax rate (2)
|
|
5.10
|
%
|
|
|
2.07
|
%
|
Explanatory Notes:
________________________________
|
|
(1)
|
Includes income that is not taxable to the Company as such income is directly taxable to the noncontrolling interest holders in the Consolidated CLOs.
|
|
|
(2)
|
The effective tax rate is calculated on "Income (loss) before income tax (expense) benefit."
|
The difference between the Company's statutory rate and its effective tax rate for the years ended December 31, 2012 and 2011 is primarily attributable to the impact of the Consolidated CLOs noncontrolling interest loss, which is included in pre-tax income (loss) but is not taxable to the Company. Additionally, during the year ended December 31, 2012, state income taxes and certain discrete and permanent items during the year, including fair value changes of certain contingent liabilities related to the Merger, significantly contributed to the difference between the statutory rate and the effective tax rate. During the year ended December 31, 2011, the difference between the statutory rate and the effective tax rate was impacted by the Company's establishment of an
$11.4 million
valuation allowance for Illinois loss carryforwards and the establishment of a
$16.5 million
net valuation allowance on deferred tax assets associated with the Company's investments in DFR MM CLO. Additionally, deferred income tax
CIFC CORP. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
expense (benefit) also included the net benefit from the remeasurement of the Company's net deferred tax assets due to the 2011 increase in the Illinois statutory tax rate, and the higher statutory income tax rates as the Company moved its operations to New York City.
Deferred income taxes are provided for the effects of temporary differences between the tax basis of an asset or liability and its reported amount in the Company’s consolidated financial statements. These temporary differences result in taxable or deductible amounts in future years.
The components of deferred income tax assets and liabilities are shown below:
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
2012
|
|
2011
|
|
(In thousands)
|
Deferred tax assets:
|
|
|
|
Intangible assets and goodwill
|
$
|
48,048
|
|
|
$
|
45,213
|
|
State net operating loss carryforwards
|
14,335
|
|
|
15,230
|
|
Federal net operating loss carryforwards
|
8,607
|
|
|
11,948
|
|
Contingent liabilities
|
1,850
|
|
|
6,286
|
|
Accrued and deferred subordinated management fees
|
1,573
|
|
|
4,197
|
|
Investments in DFR MM CLO
|
—
|
|
|
16,499
|
|
Other
|
10,571
|
|
|
9,901
|
|
Gross deferred tax asset
|
84,984
|
|
|
109,274
|
|
Less: Valuation allowance
|
(13,246
|
)
|
|
(27,922
|
)
|
Deferred tax asset
|
71,738
|
|
|
81,352
|
|
Deferred tax liabilities:
|
|
|
|
Purchased intangibles
|
10,432
|
|
|
16,073
|
|
Long-term debt
|
4,325
|
|
|
4,218
|
|
Other
|
6,436
|
|
|
3,305
|
|
Deferred tax liability
|
21,193
|
|
|
23,596
|
|
Net deferred tax asset
|
$
|
50,545
|
|
|
$
|
57,756
|
|
The Company has recorded deferred income taxes as of
December 31, 2012
and
2011
in accordance with ASC Topic 740. The Company records deferred tax assets and liabilities for the future tax consequences attributable to differences between the carrying amounts of assets and liabilities and their respective income tax bases. As required by ASC Topic 740, the Company evaluates the likelihood of realizing tax benefits in future periods, which requires the recognition of a valuation allowance to reduce any deferred tax assets to an amount that is more likely than not to be realized. Under ASC Topic 740, the Company is required to identify and consider all available evidence, both positive and negative, in determining whether it is more likely than not that all or some portion of the deferred tax assets will not be realized. As of
December 31, 2012
, the evaluation also concluded that there was a need for a valuation allowance associated with unrealized losses on certain investments which future deductibility would be limited as a result of the Company's June 2010 Section 382 Limitation (described below). As of
December 31, 2011
, the evaluation concluded that there was a need for a valuation allowance related to the Company's ability to utilize net operating losses (“NOLs”) and net capital losses (“NCLs”) against income taxable in Illinois. Legislation enacted in 2011 suspends the utilization of NOLs in Illinois until 2014 and, coupled with the expected apportionment of future taxable income, it is more likely than not that the state tax benefit of the loss carryforwards will not be realized in Illinois. Additionally, as a result of the sale of the Company's investments in DFR MM CLO, as of
December 31, 2011
, an additional allowance was recorded related to the NCL’s derived from the pending sale. Upon the closing of the sale, the deferred tax assets and associated valuation allowance were removed as they were deemed permanently impaired.
CIFC CORP. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Prior to the acquisition of CNCIM, the Company had substantial federal NOLs and NCLs which were available to offset future taxable income or capital gains. The June 2010 issuance of the shares associated with the acquisition of CNCIM resulted in an ownership change as defined in Sections 382 and 383 of the Internal Revenue Code of 1986, as amended (the “Ownership Change”). As a result of the Ownership Change, the Company's ability to use its NOLs, NCLs and certain recognized built-in losses to reduce its taxable income in future years is generally limited to an annual amount (the “Section 382 Limitation”) based primarily on a percentage of the fair market value of the Company's common stock immediately prior to the Ownership Change, subject to certain adjustments. This annual amount is approximately
$1.3 million
. NOLs and NCLs that exceed the Section 382 Limitation in any year will continue to be allowed as carryforwards for the remainder of the carryforward period; however, if the carryforward period for any NOLs or NCLs expires before that loss is fully utilized, the unused portion will provide no future benefit. As of
December 31, 2012
, the combined loss carryforwards without regard to the Merger were approximately
$28.5 million
and will begin to expire in 2028.
The Merger resulted in an Ownership Change of Legacy CIFC thereby resulting in a Section 382 Limitation of approximately
$9.5 million
annually on the Company's ability to utilize the Legacy CIFC NOLs to reduce taxable income. As of
December 31, 2012
, the combined federal NOL, NCL and built-in loss carryforwards related to Legacy CIFC were fully utilized.
For periods prior to the Company's Ownership Change, the utilization of NOLs and NCLs resulted in no provision for federal or state income taxes. As a result of the Company's Ownership Change and Section 382 Limitation, the Company will no longer be able to offset all of its taxable income with its NOLs and NCLs; therefore, the Company will be required to pay current federal and state taxes on its current year net taxable income.
In the normal course of business, the Company is subject to examination by federal and certain state and local and tax regulators. As of December 31, 2012, the Company's U.S. federal income tax returns for the years 2009 through 2011 are open under the normal three-year statute of limitations and therefore subject to examination. State and local tax returns are generally subject to examination from 2008 to 2011. Currently the State of New York is examining the tax returns of a subsidiary for the tax years 2009 to 2010. The Company does not believe that the outcome of this audit will require the Company to record reserves for uncertain tax positions or that the outcome will have a material impact on the Consolidated Financial Statements for the years ended
December 31, 2012
or
2011
.
Note 16—Related Party Transactions
DFR Holdings—
DFR Holdings is considered a related party as a result of its ownership of
4.5 million
shares of the Company's common stock, issued as part of the consideration for the acquisition of CNCIM. In addition, DFR Holdings owns
$25.0 million
aggregate principal amount of the Company's Convertible Notes which is convertible into
4,132,231
shares of the Company's common stock (see Note 12). As such, related party transactions include (i) the accrual and payment of interest on the Convertible Notes, (ii) the deferred purchase payments, (iii) DFR Holdings investments in
two
CLOs managed by CNCIM as of
December 31, 2011
, (iv) the management agreement to provide certain administrative and support services to DFR Holdings, and (v) fees paid to members of the Board prior to the Merger who were representatives of DFR Holdings of
$46,000
for the
year
ended
December 31, 2011
.
CIFC Parent—
CIFC Parent is considered a related party as a result its ownership of
9.1 million
shares of the Company's common stock, issued as part of the consideration for the Merger. As such, related party transactions include (i) the deferred purchase payments (including those classified as contingent liabilities), (ii) CIFC Parent investments in
nine
CLOs of which
seven
are Consolidated CLOs as of
December 31, 2012
and
2011
, and (iii) the management agreement to provide certain administrative and support services to CIFC Parent.
CIFC CORP. AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Total related party receivables and investment advisory fee revneues related to management agreements noted above are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables
|
|
Investment Advisory Fees
|
|
|
As of December 31,
|
|
For the Year Ended December 31,
|
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
|
(in thousands)
|
DFR Holdings
|
|
$
|
17
|
|
|
$
|
7
|
|
|
$
|
68
|
|
|
$
|
57
|
|
CIFC Parent
|
|
19
|
|
|
17
|
|
|
199
|
|
|
138
|
|
Total Related Party Investment Advisory Fees
|
|
$
|
36
|
|
|
$
|
24
|
|
|
$
|
267
|
|
|
$
|
195
|
|
Note 17—Restructuring Charges
The table below provides a rollforward of the accrued restructuring charges.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|
|
2012
|
|
|
2011
|
|
|
(in thousands)
|
|
Accrued Restructuring Charges, beginning of period
|
|
$
|
1,490
|
|
|
|
$
|
—
|
|
|
Provision
|
|
5,877
|
|
(1)
|
|
3,686
|
|
(3
|
)
|
Payments
|
|
(4,971
|
)
|
|
|
(2,196
|
)
|
|
Non-Cash Settlement
|
|
(986
|
)
|
(2)
|
|
—
|
|
|
Accrued Restructuring Charges, end of period
|
|
$
|
1,410
|
|
|
|
$
|
1,490
|
|
|
Explanatory Notes:
__________________
_______________
|
|
(1)
|
During the
year
ended
December 31, 2012
, the Company recorded lease termination fees of
$3.1 million
, a loss on disposal of associated equipment and improvements of
$1.4 million
, severance and termination benefits of
$2.0 million
, partially offset by a
$0.6 million
reversal in deferred rent in conjunction with the closure of the Company's Rosemont, Illinois office. Additionally, the Company recorded severance and associated termination benefits of
$2.0 million
, the cash portion of which is expected to be paid during 2013.
|
|
|
(2)
|
Amount primarily represents the to loss on disposal of equipment and improvements partially offset by the reversal of deferred rent noted above.
|
|
|
(3)
|
During the
year
ended
December 31, 2011
, the provision for restructuring charges primarily included severance and termination benefits related to the consolidation of operations to the corporate headquarters in New York following the Merger.
|
Note 18—Commitments and Contingencies