Casa Systems, Inc. (Nasdaq: CASA), a leading provider of
cloud-native software and physical broadband technology solutions
for access, cable, and cloud, today reported its financial results
for the second quarter ended June 30, 2023.
Second Quarter 2023 Financial & Operational
Highlights
- Revenue of $58.0 million
- GAAP net loss of $(51.1) million, including severance charges
of approximately $2.2 million and approximately $29.0 million of
non-cash charges related to successful debt refinancing in
June
- Non-GAAP net loss of $(24.9) million
- GAAP net loss per fully diluted share of $(0.53)
- Non-GAAP net loss per fully diluted share of $(0.26)
- Adjusted EBITDA of $(10.3) million
- Cash, cash equivalents and restricted cash of $65.9 million at
quarter end
- Amended and extended Term Loan B maturity date to December
2027
- Michael Glickman identified as new President and Chief
Executive Officer
“I am thrilled to join Casa Systems as the new
President and Chief Executive Officer at this pivotal moment for
the Company. The potential that lies ahead for Casa is
immense and rooted in our ability to uniquely exploit the global
market demand for cloud-based virtualized network functions,
including virtual CMTS, vCCAP, and 5G Core and MEC. With
Casa’s great technology and differentiated, proven product
portfolio, I am honored to lead this organization forward into its
exciting new chapter," said Michael Glickman. “Throughout my
career, I have always been passionate about the intersection of
large and rapidly growing market segments, disruptive technology,
and efficient global distribution strategies to capitalize on
market opportunities. I look forward to leading Casa Systems’
future success by building upon our distribution strategy and
capacity and delivering our innovative solutions efficiently to the
market while also addressing the evolving needs of our global
customers and starting to achieve sustainable growth and
profitability in the long term."
Edward Durkin, Chief Financial Officer said, “I
would first like to welcome Michael to the Casa Systems family. We
believe his accomplished background and considerable talents make
him the perfect person to lead the Company forward as our new
President and CEO. Related to the quarter, during Q2, we
achieved a 28% increase in revenue from the prior quarter, which
was driven by a 79% increase in our cable business and a 10%
increase in our access business, despite substantial deferred
revenue related to 2022 and 2023 billings for our 5G software
contract with Verizon based on the timing of formal software
acceptance, which was received after quarter end, in early
July. In addition to this top-line growth, we achieved
operating cash flow positive results for the quarter, and in
mid-June, we announced the successful completion of the refinancing
of approximately 98% of our Term Loan B debt, which will now mature
in December 2027. As part of this transaction, we used $40
million of cash on hand to reduce our outstanding debt principal
balance, as we continued with our plan to further de-lever, as
previously announced, and our working capital position at June 30,
2023 substantially improved versus March 31, 2023 and December 31,
2022. Over the past three quarters, we have paid down over
$90 million of our debt, and we remain focused on further reducing
our debt while continuing to invest in key strategic areas as we
work to return to top-line growth and attain our annual Net
Adjusted EBITDA profitability goals.”
Mr. Durkin continued, “Like many companies who
address the market segments we serve, we are modestly reducing our
2023 revenue guidance to a new range of $265 million to $290
million. That said, I am pleased to reiterate our 2023
positive Net Adjusted EBITDA guidance for the year as earlier
provided in March 2023. I would also like to highlight that
despite our GAAP net loss in the quarter, which includes
approximately $29.0 million of non-cash charges related to our
successful debt refinancing, we delivered $4.4 million of positive
operating cash flow in the quarter as a result of our strong
billings, excellent receivable collections and our reduced cost
structure.”
2023 Financial Outlook and Current Guidance
For the fiscal year 2023, the Company currently expects:
- Revenue between $265 million and $290 million
- Positive Net Adjusted EBITDA for the year
Conference Call Information
Casa Systems is hosting a conference call for
analysts and investors to discuss its financial results for the
second quarter ended June 30, 2023, and its business outlook at
5:00 p.m. Eastern Time today, August 8, 2023. The conference call
can be heard via webcast in the investor relations section of its
website at http://investors.casa-systems.com, or by dialing
1-800-267-6316 in the United States or 1-203-518-9814 from
international locations with Conference ID “CASA”. Shortly after
the conclusion of the conference call, a replay of the audio
webcast will be available in the investor relations section of Casa
Systems’ website for 90 days after the event.
Safe Harbor Statement
This press release contains forward-looking
statements within the meaning of The Private Securities Litigation
Reform Act of 1995. All statements other than statements of
historical fact contained in this press release, business strategy,
and plans and objectives for future operations, are forward-looking
statements. The words “anticipate,” “believe,” “continue,” “could,”
“estimate,” “expect,” “intend,” “may,” “are optimistic,” “plan,”
“potential,” “predict,” “project,” “target,” “should,” “will,”
“would,” and similar expressions are intended to identify
forward-looking statements, although not all forward-looking
statements contain these identifying words. We have based these
forward-looking statements on our current expectations and
projections about future events and financial trends that we
believe may affect our financial condition, results of operations,
business strategy, short-term and long-term business operations and
objectives, and financial needs as of the date of this press
release. A number of important risk factors could cause actual
results to differ materially from the results described, implied or
projected in these forward-looking statements. These factors
include, without limitation: (1) our ability to fulfill our
customers’ orders due to supply chain delays, access to key
commodities or technologies or events that impact our manufacturers
or their suppliers; (2) our ability to anticipate technological
shifts; (3) our ability to generate positive returns on our
research and development; (4) changes in the rate at which
communications service providers, or CSPs, deploy and invest in
ultra-broadband network capabilities; (5) the lack of
predictability of revenue due to lengthy sales cycles and the
volatility in capital expenditure budgets of CSPs; (6) our ability
to return to operating profitability in the future; (7) the
sufficiency of our cash resources and needs for additional
financing; (8) our ability to comply with all covenants, agreements
and conditions under our credit facility; (9) our ability to
further penetrate our existing customer base and obtain new
customers; (10) the amount and timing of operating costs and
capital expenditures related to the operation and expansion of our
business; (11) our ability to successfully expand our business
domestically and internationally, including our ability to maintain
the synergies we have realized from our acquisition of NetComm
Wireless Pty Ltd.; (12) increases or decreases in our expenses
caused by fluctuations in foreign currency exchange rates and
interest rates; and (13) other factors discussed in the “Risk
Factors” section of our public reports filed with the Securities
and Exchange Commission (the “SEC”), including our most recent
Quarterly Report on Form 10-Q and our most recent Annual Report on
Form 10-K, which are on file with the SEC and available in the
investor relations section of our website at
http://investors.casa-systems.com and on the SEC’s website at
www.sec.gov. In addition, we operate in a very competitive and
rapidly changing environment. New risks emerge from time to time.
It is not possible for our management to predict all risks, nor can
we assess the impact of all factors on our business or the extent
to which any factor, or combination of factors, may cause actual
results to differ materially from those contained in any
forward-looking statements that we may make. In light of these
risks, uncertainties and assumptions, the forward-looking events
and circumstances discussed in this press release are inherently
uncertain and may not occur, and actual results could differ
materially and adversely from those anticipated or implied in the
forward-looking statements. Accordingly, you should not rely upon
forward-looking statements as predictions of future events. We
disclaim any obligation to update publicly or revise any
forward-looking statements for any reason after the date of this
press release. Any reference to our website address in this press
release is intended to be an inactive textual reference only and
not an active hyperlink.
Non-GAAP Financial Measures
To supplement our financial results presented in
accordance with Generally Accepted Accounting Principles ("GAAP"),
we are presenting the following non-GAAP financial measures in this
press release and the related earnings conference call: non-GAAP
net income, non-GAAP diluted net income per share, adjusted EBITDA
and free cash flow. These non-GAAP financial measures are not based
on any standardized methodology prescribed by GAAP and are not
necessarily comparable to similarly titled measures presented by
other companies.
Non-GAAP net income and non-GAAP diluted
net income per share. We define non-GAAP net income as net
loss as reported in our condensed consolidated statements of
operations, excluding the impact of stock-based compensation
expense, amortization of acquired intangible assets, which are
non-cash charges; the impact of severance and restructuring
charges; the loss on extinguishment of debt incurred as part of our
term loan refinancing, as it is a significant non-cash charge; and
the tax effect on these excluded items. We believe that excluding
amortization expense of acquired intangible assets results in more
useful disclosure to investors and others as it is a significant
non-cash charge related to an event that is generally infrequent
based on our historical activities. We further note that while
amortization of acquired intangible assets is excluded from the
measures, the revenue of the acquired company is reflected in the
measures and the acquired assets contribute to revenue generation.
We believe that excluding severance and restructuring charges and
the loss on extinguishment of debt results in more useful
disclosure to investors and others as they are significant one-time
non-recurring charges. The tax effect of the excluded items was
calculated based on specific calculations of each item’s effect on
the tax provision. We believe that excluding these discrete tax
benefits from our effective income tax rate results in more useful
disclosure to investors and others regarding income tax effects of
excluded items as these amounts may vary from period to period
independent of the operating performance of our business. We define
non-GAAP diluted net income per share as diluted loss per share
reported in our condensed consolidated statements of operations,
excluding the impact of items that we exclude in calculating
non-GAAP net income. We have presented non-GAAP net income and
non-GAAP diluted net income per share because they are key measures
used by our management and board of directors to understand and
evaluate our operating performance, to establish budgets and to
develop operational goals for managing our business. The
presentation of non-GAAP net income and non-GAAP diluted net income
per share also allows our management and board of directors to make
additional comparisons of our results of operations to other
companies in our industry.
Adjusted EBITDA. We define
adjusted EBITDA as our net loss, excluding the impact of
stock-based compensation expense; amortization of acquired
intangible assets; severance and restructuring charges; the loss on
extinguishment of debt; other income (expense), net; depreciation
and amortization expense; and our provision for (benefit from)
income taxes. We have presented adjusted EBITDA because it is a key
measure used by our management and board of directors to understand
and evaluate our operating performance, to establish budgets and to
develop operational goals for managing our business. In particular,
we believe that, by excluding the impact of these expenses,
adjusted EBITDA can provide a useful measure for period-to-period
comparisons of our core operating performance.
Free cash flow. We define free
cash flow as net cash (used in) provided by operating activities
minus capital expenditures. We believe free cash flow to be a
liquidity measure that provides useful information to management
and investors about the amount of cash generated by our business
that, after purchases of property, equipment and software licenses,
can be used for strategic opportunities, including investing in our
business, making strategic acquisitions and strengthening our
balance sheet.
We use these non-GAAP financial measures to
evaluate our operating performance and trends and to make planning
decisions. We believe that each of these non-GAAP financial
measures helps identify underlying trends in our business that
could otherwise be masked by the effect of the expenses that we
exclude in the calculations of each non-GAAP financial measure.
Accordingly, we believe that these financial measures provide
useful information to investors and others in understanding and
evaluating our operating results and enhance the overall
understanding of our past performance and future prospects.
Our non-GAAP financial measures are not prepared
in accordance with GAAP and should not be considered in isolation
of, or as an alternative to, measures prepared in accordance with
GAAP. There are a number of limitations related to the use of these
non-GAAP financial measures rather than the most directly
comparable financial measures calculated and presented in
accordance with GAAP. Some of these limitations are:
- each of non-GAAP net income,
non-GAAP diluted net income per share, and adjusted EBITDA exclude
stock-based compensation expense and amortization of acquired
intangible assets because they have recently been, and will
continue to be for the foreseeable future, a significant recurring
non-cash expense for our business;
- each of non-GAAP net income,
non-GAAP diluted net income per share, and adjusted EBITDA exclude
severance and restructuring charges and the loss on extinguishment
of debt because they are one-time, non-recurring charges, although
they are included in our operating expenses;
- adjusted EBITDA excludes
depreciation and amortization expense, and although this is a
non-cash expense, the assets being depreciated and amortized may
have to be replaced in the future;
- adjusted EBITDA does not reflect
the cash requirements necessary to service interest on our debt or
the cash received from our interest-bearing financial assets, both
of which impact the cash available to us;
- adjusted EBITDA does not reflect
foreign currency transaction gains and losses, which are reflected
in other income (expense), net;
- adjusted EBITDA does not reflect
income tax payments that reduce cash available to us;
- free cash flow may not represent
our residual cash flow available for discretionary expenditures,
since we may have other non-discretionary expenditures that are not
deducted from this measure;
- free cash flow may not represent
the total increase or decrease in cash and cash equivalents for any
given period because it excludes cash provided by or used for other
investing and financing activities; and
- other companies, including
companies in our industry, may not use or report non-GAAP net
income, non-GAAP diluted net income per share, adjusted EBITDA or
free cash flow, or may calculate such non-GAAP financial measures
in a different manner than we do, or may use other non-GAAP
financial measures to evaluate their performance, all of which
could reduce the usefulness of these non-GAAP financial measures as
comparative measures.
For the reconciliations of these non-GAAP
financial measures to the most directly comparable GAAP financial
measures, please see the section of the accompanying tables titled,
“Reconciliation of Selected GAAP and Non-GAAP Financial Measures.”
We are not able to provide a reconciliation of non-GAAP adjusted
EBITDA guidance for future periods to net loss, the comparable GAAP
measure, because certain items that are excluded from non-GAAP
adjusted EBITDA cannot be reasonably predicted or are not in our
control, and these items could significantly impact, either
individually or in the aggregate, net income or loss in the
future.
About Casa Systems, Inc.
Casa Systems, Inc. (Nasdaq: CASA) delivers the
core-to-customer building blocks to speed 5G transformation with
future-proof solutions and cutting-edge bandwidth for all access
types. In today’s increasingly personalized world, Casa Systems
creates disruptive architectures built specifically to meet the
needs of service provider networks. Our suite of open,
cloud-native network solutions unlocks new ways for service
providers to build networks without boundaries and maximize
revenue-generating capabilities. Commercially deployed in more than
70 countries, Casa Systems serves over 475 Tier 1 and regional
communications service providers worldwide. For more information,
visit http://www.casa-systems.com.
CONTACT INFORMATION:IR
ContactsDennis DalyCasa Systems978-688-6706 ext.
6310investorrelations@casa-systems.com
or
Jackie Marcus or Josh CarrollAlpha IR
Group617-466-9257investorrelations@casa-systems.com
Source: Casa Systems
CASA SYSTEMS,
INC.CONDENSED CONSOLIDATED STATEMENTS OF
OPERATIONS(unaudited)(in thousands,
except per share amounts)
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Revenue |
|
$ |
58,003 |
|
|
$ |
70,836 |
|
|
$ |
103,300 |
|
|
$ |
135,235 |
|
Cost of revenue |
|
|
34,187 |
|
|
|
44,201 |
|
|
|
61,329 |
|
|
|
81,921 |
|
Gross profit |
|
|
23,816 |
|
|
|
26,635 |
|
|
|
41,971 |
|
|
|
53,314 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
19,986 |
|
|
|
22,813 |
|
|
|
40,826 |
|
|
|
45,486 |
|
Selling, general and administrative |
|
|
20,985 |
|
|
|
21,970 |
|
|
|
45,442 |
|
|
|
44,299 |
|
Total operating expenses |
|
|
40,971 |
|
|
|
44,783 |
|
|
|
86,268 |
|
|
|
89,785 |
|
Loss from operations |
|
|
(17,155 |
) |
|
|
(18,148 |
) |
|
|
(44,297 |
) |
|
|
(36,471 |
) |
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
853 |
|
|
|
274 |
|
|
|
1,819 |
|
|
|
308 |
|
Interest expense |
|
|
(5,976 |
) |
|
|
(3,820 |
) |
|
|
(11,184 |
) |
|
|
(7,508 |
) |
Loss on extinguishment of debt |
|
|
(28,955 |
) |
|
|
— |
|
|
|
(28,822 |
) |
|
|
— |
|
Loss on foreign currency, net |
|
|
680 |
|
|
|
816 |
|
|
|
388 |
|
|
|
543 |
|
Other income, net |
|
|
577 |
|
|
|
161 |
|
|
|
610 |
|
|
|
179 |
|
Total other expense, net |
|
|
(32,821 |
) |
|
|
(2,569 |
) |
|
|
(37,189 |
) |
|
|
(6,478 |
) |
Loss before provision for
(benefit from) income taxes |
|
|
(49,976 |
) |
|
|
(20,717 |
) |
|
|
(81,486 |
) |
|
|
(42,949 |
) |
Provision for (benefit from)
income taxes |
|
|
1,160 |
|
|
|
(4,020 |
) |
|
|
1,308 |
|
|
|
6,332 |
|
Net loss |
|
$ |
(51,136 |
) |
|
$ |
(16,697 |
) |
|
$ |
(82,794 |
) |
|
$ |
(49,281 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
$ |
(0.53 |
) |
|
$ |
(0.18 |
) |
|
$ |
(0.86 |
) |
|
$ |
(0.56 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares used to
compute net loss per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
|
96,816 |
|
|
|
92,504 |
|
|
|
96,307 |
|
|
|
88,565 |
|
CASA SYSTEMS,
INC.RECONCILIATION OF SELECTED GAAP AND NON-GAAP
FINANCIAL MEASURES(unaudited)(in
thousands)
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Reconciliation of Net
Loss to Non-GAAP Net Loss: |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(51,136 |
) |
|
$ |
(16,697 |
) |
|
$ |
(82,794 |
) |
|
$ |
(49,281 |
) |
Stock-based compensation |
|
|
1,808 |
|
|
|
2,879 |
|
|
|
5,930 |
|
|
|
5,507 |
|
Amortization of acquired intangible assets |
|
|
1,343 |
|
|
|
1,426 |
|
|
|
2,686 |
|
|
|
2,852 |
|
Severance and restructuring charges |
|
|
2,151 |
|
|
|
— |
|
|
|
4,350 |
|
|
|
— |
|
Loss on extinguishment of debt |
|
|
28,955 |
|
|
|
— |
|
|
|
28,955 |
|
|
|
|
Tax effect of excluded items |
|
|
(7,974 |
) |
|
|
(1,091 |
) |
|
|
(10,230 |
) |
|
|
(2,123 |
) |
Non-GAAP net loss |
|
$ |
(24,853 |
) |
|
$ |
(13,483 |
) |
|
$ |
(51,103 |
) |
|
$ |
(43,045 |
) |
Non-GAAP net loss margin |
|
|
(42.8 |
)% |
|
|
(19.0 |
)% |
|
|
(49.5 |
)% |
|
|
(31.8 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Diluted
Net Loss Per Share to Non-GAAP Diluted Net
Loss Per Share: |
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net loss per share |
|
$ |
(0.53 |
) |
|
$ |
(0.18 |
) |
|
$ |
(0.86 |
) |
|
$ |
(0.56 |
) |
Non-GAAP adjustments to net loss |
|
|
0.27 |
|
|
|
0.03 |
|
|
|
0.33 |
|
|
|
0.07 |
|
Non-GAAP diluted net loss per share |
|
$ |
(0.26 |
) |
|
$ |
(0.15 |
) |
|
$ |
(0.53 |
) |
|
$ |
(0.49 |
) |
Weighted-average shares used in computing diluted net
loss per share |
|
|
96,816 |
|
|
|
92,504 |
|
|
|
96,307 |
|
|
|
88,565 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Net
Loss to Adjusted EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(51,136 |
) |
|
$ |
(16,697 |
) |
|
$ |
(82,794 |
) |
|
$ |
(49,281 |
) |
Stock-based compensation |
|
|
1,808 |
|
|
|
2,879 |
|
|
|
5,930 |
|
|
|
5,507 |
|
Amortization of acquired intangible assets |
|
|
1,343 |
|
|
|
1,426 |
|
|
|
2,686 |
|
|
|
2,852 |
|
Severance and restructuring charges |
|
|
2,151 |
|
|
|
— |
|
|
|
4,350 |
|
|
|
— |
|
Depreciation and amortization |
|
|
1,509 |
|
|
|
2,099 |
|
|
|
3,052 |
|
|
|
4,288 |
|
Loss on extinguishment of debt |
|
|
28,955 |
|
|
|
— |
|
|
|
28,955 |
|
|
|
— |
|
Other expense |
|
|
3,866 |
|
|
|
2,569 |
|
|
|
8,234 |
|
|
|
6,478 |
|
Provision for (benefit from) income taxes |
|
|
1,160 |
|
|
|
(4,020 |
) |
|
|
1,308 |
|
|
|
6,332 |
|
Adjusted EBITDA |
|
|
(10,344 |
) |
|
|
(11,744 |
) |
|
|
(28,279 |
) |
|
|
(23,824 |
) |
Adjusted EBITDA margin |
|
|
(17.8 |
)% |
|
|
(16.6 |
)% |
|
|
(27.4 |
)% |
|
|
(17.6 |
)% |
CASA SYSTEMS,
INC.RECONCILIATION OF SELECTED GAAP AND NON-GAAP
FINANCIAL MEASURES(unaudited)(in
thousands)
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Reconciliation of Net
Cash Provided by (Used in) Operating Activities to
Free Cash Flow: |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities |
|
$ |
4,358 |
|
|
$ |
(8,487 |
) |
|
$ |
(3,992 |
) |
|
$ |
9,610 |
|
Purchases of property and equipment and software licenses |
|
|
(397 |
) |
|
|
(1,144 |
) |
|
|
(1,076 |
) |
|
$ |
(2,110 |
) |
Free cash flow |
|
$ |
3,961 |
|
|
$ |
(9,631 |
) |
|
$ |
(5,068 |
) |
|
$ |
7,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Stock-Based
Compensation Expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue |
|
$ |
11 |
|
|
$ |
26 |
|
|
$ |
37 |
|
|
$ |
61 |
|
Research and development |
|
|
552 |
|
|
|
694 |
|
|
|
1,252 |
|
|
|
1,289 |
|
Selling, general and administrative |
|
|
1,245 |
|
|
|
2,159 |
|
|
|
4,641 |
|
|
|
4,157 |
|
Total |
|
$ |
1,808 |
|
|
$ |
2,879 |
|
|
$ |
5,930 |
|
|
$ |
5,507 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
Product revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
Access devices |
|
|
26,984 |
|
|
|
35,005 |
|
|
|
51,892 |
|
|
|
66,753 |
|
Cable |
|
|
18,727 |
|
|
|
16,102 |
|
|
|
25,645 |
|
|
|
35,875 |
|
Cloud |
|
|
276 |
|
|
|
8,034 |
|
|
|
3,699 |
|
|
|
9,058 |
|
Product revenue |
|
$ |
45,987 |
|
|
$ |
59,141 |
|
|
$ |
81,236 |
|
|
$ |
111,686 |
|
Service revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
Access devices |
|
|
1,233 |
|
|
|
1,869 |
|
|
|
2,079 |
|
|
|
3,630 |
|
Cable |
|
|
8,766 |
|
|
|
9,097 |
|
|
|
17,182 |
|
|
|
17,953 |
|
Cloud |
|
|
2,017 |
|
|
|
729 |
|
|
|
2,803 |
|
|
|
1,966 |
|
Service revenue |
|
$ |
12,016 |
|
|
$ |
11,695 |
|
|
$ |
22,064 |
|
|
$ |
23,549 |
|
Total revenue |
|
$ |
58,003 |
|
|
$ |
70,836 |
|
|
$ |
103,300 |
|
|
$ |
135,235 |
|
CASA SYSTEMS,
INC.CONDENSED CONSOLIDATED BALANCE
SHEETS(unaudited)(in thousands)
|
|
June 30, |
|
|
December 31, |
|
|
|
2023 |
|
|
2022 |
|
Assets |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
64,265 |
|
|
$ |
126,312 |
|
Accounts receivable, net |
|
|
47,400 |
|
|
|
74,484 |
|
Inventory |
|
|
84,085 |
|
|
|
81,795 |
|
Prepaid expenses and other current assets |
|
|
4,927 |
|
|
|
2,836 |
|
Prepaid income taxes |
|
|
3,421 |
|
|
|
6,352 |
|
Total current assets |
|
|
204,098 |
|
|
|
291,779 |
|
Property and equipment, net |
|
|
17,601 |
|
|
|
19,518 |
|
Right-of-use assets |
|
|
4,220 |
|
|
|
5,199 |
|
Goodwill |
|
|
50,177 |
|
|
|
50,177 |
|
Intangible assets, net |
|
|
22,833 |
|
|
|
25,759 |
|
Other assets |
|
|
5,018 |
|
|
|
5,862 |
|
Total assets |
|
$ |
303,947 |
|
|
$ |
398,294 |
|
Liabilities and
Stockholders’ (Deficit) Equity |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Accounts payable |
|
$ |
21,560 |
|
|
$ |
29,283 |
|
Accrued expenses and other current liabilities |
|
|
35,575 |
|
|
|
31,825 |
|
Warrant liability, current portion |
|
|
15,232 |
|
|
|
— |
|
Accrued income taxes |
|
|
1,067 |
|
|
|
4,298 |
|
Deferred revenue |
|
|
53,598 |
|
|
|
31,305 |
|
Lease liability |
|
|
1,715 |
|
|
|
2,040 |
|
Current portion of long-term debt, net of unamortized debt issuance
costs |
|
|
6,349 |
|
|
|
225,161 |
|
Total current liabilities |
|
|
135,096 |
|
|
|
323,912 |
|
Accrued income taxes, net of
current portion |
|
|
6,426 |
|
|
|
6,640 |
|
Deferred tax liabilities |
|
|
1,414 |
|
|
|
1,490 |
|
Deferred revenue, net of current
portion |
|
|
4,599 |
|
|
|
5,529 |
|
Long-term debt, net of current
portion |
|
|
171,918 |
|
|
|
— |
|
Warrant liability, net of current
portion |
|
|
5,073 |
|
|
|
— |
|
Lease liability, long-term |
|
|
2,741 |
|
|
|
3,416 |
|
Other liabilities, net of current
portion |
|
|
7,768 |
|
|
|
7,906 |
|
Total liabilities |
|
|
335,035 |
|
|
|
348,893 |
|
|
|
|
|
|
|
|
Stockholders’ (deficit)
equity: |
|
|
|
|
|
|
Common stock |
|
|
101 |
|
|
|
98 |
|
Treasury stock |
|
|
(14,837 |
) |
|
|
(14,837 |
) |
Additional paid-in capital |
|
|
247,609 |
|
|
|
244,675 |
|
Accumulated other comprehensive loss |
|
|
(2,937 |
) |
|
|
(2,305 |
) |
Accumulated deficit |
|
|
(261,024 |
) |
|
|
(178,230 |
) |
Total stockholders’ (deficit) equity |
|
|
(31,088 |
) |
|
|
49,401 |
|
Total liabilities and stockholders’
(deficit) equity |
|
$ |
303,947 |
|
|
$ |
398,294 |
|
CASA SYSTEMS,
INC.CONDENSED CONSOLIDATED STATEMENTS OF CASH
FLOWS(unaudited) (in
thousands)
|
|
Six Months Ended June 30, |
|
|
|
2023 |
|
|
2022 |
|
Operating
activities: |
|
|
|
|
|
|
Net loss |
|
$ |
(82,794 |
) |
|
$ |
(49,281 |
) |
Adjustments to reconcile net loss
to net cash (used in) provided by operating activities: |
|
|
|
|
|
|
Depreciation and amortization |
|
|
5,739 |
|
|
|
7,140 |
|
Stock-based compensation |
|
|
5,930 |
|
|
|
5,507 |
|
Deferred income taxes |
|
|
(77 |
) |
|
|
(2,210 |
) |
Change in provision for doubtful accounts |
|
|
(487 |
) |
|
|
152 |
|
Change in provision for excess and obsolete inventory |
|
|
2,934 |
|
|
|
4,230 |
|
Gain on disposal of assets |
|
|
12 |
|
|
|
— |
|
Non-cash lease expense |
|
|
1,138 |
|
|
|
— |
|
Loss on extinguishment of debt |
|
|
28,822 |
|
|
|
— |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
Accounts receivable |
|
|
27,155 |
|
|
|
17,585 |
|
Inventory |
|
|
(5,251 |
) |
|
|
2,249 |
|
Prepaid expenses and other assets |
|
|
(2,746 |
) |
|
|
1,226 |
|
Prepaid income taxes |
|
|
2,943 |
|
|
|
21,441 |
|
Accounts payable |
|
|
(6,549 |
) |
|
|
(13,865 |
) |
Accrued expenses and other current liabilities |
|
|
2,352 |
|
|
|
(11,375 |
) |
Operating lease liability |
|
|
(1,055 |
) |
|
|
— |
|
Accrued income taxes |
|
|
(3,440 |
) |
|
|
3,839 |
|
Deferred revenue |
|
|
21,382 |
|
|
|
22,972 |
|
Net cash (used in) provided by operating activities |
|
|
(3,992 |
) |
|
|
9,610 |
|
Investing
activities: |
|
|
|
|
|
|
Purchases of property and
equipment |
|
|
(984 |
) |
|
|
(1,597 |
) |
Purchases of software
licenses |
|
|
(92 |
) |
|
|
(513 |
) |
Net cash used in investing activities |
|
|
(1,076 |
) |
|
|
(2,110 |
) |
Financing
activities: |
|
|
|
|
|
|
Principal repayments of debt |
|
|
(41,988 |
) |
|
|
(1,500 |
) |
Payments for debt issuance
costs |
|
|
(13,279 |
) |
|
|
— |
|
Proceeds from exercise of stock
options |
|
|
2 |
|
|
|
254 |
|
Employee taxes paid related to
net share settlement of equity awards |
|
|
(2,995 |
) |
|
|
(1,628 |
) |
Proceeds from sale of common
stock, net of issuance costs |
|
|
— |
|
|
|
39,370 |
|
Payments of dividends and
equitable adjustments |
|
|
— |
|
|
|
(1 |
) |
Repurchases of common stock |
|
|
— |
|
|
|
(1,192 |
) |
Net cash (used in) provided by financing activities |
|
|
(58,260 |
) |
|
|
35,303 |
|
Effect of exchange rate changes
on cash and cash equivalents |
|
|
(207 |
) |
|
|
(1,671 |
) |
Net (decrease) increase
in cash, cash equivalents and restricted cash |
|
|
(63,535 |
) |
|
|
41,132 |
|
Cash, cash equivalents and
restricted cash at beginning of period |
|
|
129,425 |
|
|
|
157,804 |
|
Cash, cash equivalents and
restricted cash at end of period |
|
$ |
65,890 |
|
|
$ |
198,936 |
|
Supplemental disclosures
of cash flow information: |
|
|
|
|
|
|
Cash paid for interest |
|
$ |
9,114 |
|
|
$ |
6,999 |
|
Cash paid for income taxes |
|
$ |
4,129 |
|
|
$ |
7,511 |
|
Supplemental disclosures
of non-cash operating, investing and financing
activities: |
|
|
|
|
|
|
Purchases of property and
equipment included in accounts payable |
|
$ |
20 |
|
|
$ |
469 |
|
Casa Systems (NASDAQ:CASA)
Historical Stock Chart
From Dec 2024 to Jan 2025
Casa Systems (NASDAQ:CASA)
Historical Stock Chart
From Jan 2024 to Jan 2025