Appian Announces Fourth Quarter and Full Year 2017 Financial Results
February 22 2018 - 4:12PM
Fourth quarter subscription revenue increased 42%
year-over-year to $23.5 millionFourth quarter total revenue
increased 50% year-over-year to $50.6 million
Appian (NASDAQ:APPN) today announced financial results for the
fourth quarter and full year ended December 31, 2017.
"Companies everywhere want a better way to make unique software.
Appian is emerging as a good platform for doing that, as you
can see in our recent results," said Matt Calkins, Founder and CEO,
Appian.
Fourth Quarter 2017 Financial
Highlights:
- Revenue: Subscription revenue was $23.5
million for the fourth quarter of 2017, up 42% compared to the
fourth quarter of 2016. Total subscriptions, software and support
revenue was $25.4 million for the fourth quarter of 2017, an
increase of 31% year over year. Professional services revenue
was $25.2 million for the fourth quarter of 2017, an increase of
75% year over year. Total revenue was $50.6 million for the fourth
quarter of 2017, up 50% compared to the fourth quarter of 2016.
Appian's subscription revenue retention rate was 122% as of
December 31, 2017.
- Operating loss and non-GAAP operating loss:
GAAP operating loss was $(7.0) million for the fourth quarter of
2017, compared to $(1.8) million for the fourth quarter of
2016. Non-GAAP operating loss was $(4.9) million for the
fourth quarter of 2017, compared to $(1.8) million for the fourth
quarter of 2016.
- Net loss and non-GAAP net loss: GAAP net loss
was $(6.9) million for the fourth quarter of 2017, compared to
$(4.2) million for the fourth quarter of 2016. GAAP net loss
per basic and diluted share attributable to common stockholders was
$(0.11) for the fourth quarter of 2017 based on 60.4 million
weighted average shares outstanding, compared to $(0.13) per basic
and diluted share for the fourth quarter of 2016 based on 34.3
million weighted average shares outstanding. Non-GAAP net
loss was $(4.8) million for the fourth quarter of 2017, compared to
$(4.2) million for the fourth quarter of 2016. Non-GAAP net
loss per basic and diluted share was $(0.08) for the fourth quarter
of 2017, based on 60.4 million weighted average shares outstanding,
compared to $(0.08) basic and diluted share for the fourth quarter
of 2016, based on 52.4 million weighted average shares
outstanding.
Full Year 2017 Financial
Highlights:
- Revenue: Subscription revenue was $82.8
million for the full year of 2017, up 38% compared to the full year
2016. Total subscriptions, software and support revenue was $91.5
million for the full year 2017, an increase of 31% from the prior
year. Professional services revenue was $85.2 million for the full
year 2017, an increase of 35% from the prior year. Total revenue
was $176.7 million for the full year 2017, up 33% compared to the
full year 2016.
- Operating loss and non-GAAP operating loss:
GAAP operating loss was $(31.8) million for the full year 2017,
compared to $(11.4) million for the full year 2016. Non-GAAP
operating loss was $(18.8) million for the year 2017, compared to
$(11.4) million for the full year 2016.
- Net loss and non-GAAP net loss: GAAP net loss
was $(31.0) million for the full year 2017, compared to $(12.5)
million for the full year 2016. GAAP net loss per basic and
diluted share attributable to common stockholders was $(0.63) for
the year 2017 based on 49.5 million weighted average shares
outstanding, compared to $(0.39) per basic and diluted share for
the full year 2016 based on 34.3 million weighted average shares
outstanding. Non-GAAP net loss was $(17.3) million for the
full year 2017, compared to $(12.3) million for the full year
2016. Non-GAAP net loss per basic and diluted share was
$(0.30) for the full year 2017, based on 57.0 million weighted
average shares outstanding, compared to $(0.23) basic and diluted
share for the full year 2016, based on 52.4 million weighted
average shares outstanding.
- Balance sheet and cash flows: As of December
31, 2017, Appian had cash and cash equivalents of $73.8 million.
For the fourth quarter of 2017, cash flow generated from operations
was $1.0 million, compared with $0.1 million in the fourth quarter
of 2016. Cash used in operating activities was $(9.2) million
for the twelve months ended December 31, 2017, compared to $(7.8)
million for the same period in 2016.
A reconciliation of GAAP to non-GAAP financial
measures has been provided in the tables following the financial
statements in this press release. An explanation of these
measures is also included below under the heading “Non-GAAP
Financial Measures.”
Recent Business Highlights:
- Appian announced that it has been positioned by Gartner, Inc.
in the "Leaders" quadrant in the new "Magic Quadrant for
Intelligent Business Process Management Suites." For the
third year in a row, Appian has been positioned as a "leader" in
this evaluation.
- Appian and Luxoft announced a global partnership to deliver
end-to-end, low-code solutions to Life Sciences companies around
the world. Luxoft will leverage its IT integration expertise,
experience of providing IT services to major pharmaceutical
companies and 42 global delivery centers to help companies
implement the Appian platform.
- Appian announced that Aviva is leveraging Appian to deliver on
Digital Transformation Initiatives. With the Appian platform, Aviva
is anchoring around the customer, removing complexities and
streamlining operations.
- Appian announced that SDL selected Appian to automate and
digitize its core language services business in support of the
company’s digital transformation strategy. Using Appian’s low-code
development platform in the cloud enables SDL to rapidly unify data
from across systems and processes, and present them through a
single intuitive interface, resulting in significant improvements
in customer experience.
- Appian extended its market leading Low-Code design experience
in the latest version of the Appian platform with patent pending
intelligent and automatic parallelization for multi-core
processing.
Financial Outlook:
As of February 22, 2018, guidance for the first
quarter 2018 and full year 2018 is as follows:
First Quarter 2018
Guidance:
- Subscription revenue is expected to be in the range of $24.4
million and $24.6 million, representing year-over-year growth of
between 30% and 31%.
- Total revenue is expected to be in the range of $46.0 million
and $46.2 million, representing year-over-year growth of between
20% and 21%.
- Non-GAAP operating loss is expected to be in the range of
$(10.9) million and $(10.5) million.
- Non-GAAP net loss per basic and diluted share is expected to be
in the range of $(0.18) and $(0.17). This assumes 60.6 million
weighted average common shares outstanding.
Full Year 2018 Guidance:
- Subscription revenue is expected to be in the range of $106.5
million and $107.5 million, representing year-over-year growth of
between 29% and 30%.
- Total revenue is expected to be in the range of $198.1 million
and $201.1 million, representing year-over-year growth of between
12% and 14%.
- Non-GAAP operating loss is expected to be in the range of
$(39.9) million and $(37.9) million.
- Non-GAAP net loss per basic and diluted share is expected to be
in the range of $(0.54) and $(0.53). This assumes 61.1
million non-GAAP weighted average common shares outstanding.
Conference Call Details:
Appian will host a conference call today,
February 22, 2018, at 5:00 p.m. ET to discuss the Company’s
financial results for the fourth quarter and full year ended
December 31, 2017 and business outlook.
The live webcast of the conference call can be
accessed on the Investor Relations page of the Company’s website at
http://investors.appian.com. To access the call, please dial (877)
407-0792 in the U.S. or (201) 689-8263 internationally.
Following the call, an archived webcast will be available at the
same location on the Investor Relations page. A telephone
replay will be available for one week at (844) 512-2921 in the U.S.
or (412) 317-6671 internationally with recording access code
13675183.
About Appian
Appian provides a leading low-code software
development and business process management (BPM) platform
that enables organizations to rapidly develop powerful and unique
applications. The applications created on Appian’s platform help
companies drive digital transformation and competitive
differentiation. For more information, visit www.appian.com.
Non-GAAP Financial Measures
To supplement its consolidated financial
statements, which are prepared and presented in accordance with
GAAP, Appian provides investors with certain non-GAAP financial
measures, including non-GAAP operating loss, non-GAAP net loss,
non-GAAP net loss per share and non-GAAP weighted average shares
outstanding. The presentation of these non-GAAP financial measures
is not intended to be considered in isolation or as a substitute
for, or superior to, the financial information prepared and
presented in accordance with GAAP, and Appian’s non-GAAP measures
may be different from non-GAAP measures used by other companies.
For more information on these non-GAAP financial measures, please
see the reconciliation of these non-GAAP financial measures to
their nearest comparable GAAP measures at the end of this press
release.
Appian uses these non-GAAP financial measures
for financial and operational decision-making and as a means to
evaluate period-to-period comparisons. Appian’s management believes
that these non-GAAP financial measures provide meaningful
supplemental information regarding Appian’s performance by
excluding certain expenses that may not be indicative of its
recurring core business operating results. Appian believes that
both management and investors benefit from referring to these
non-GAAP financial measures in assessing Appian’s performance and
when planning, forecasting, and analyzing future periods. These
non-GAAP financial measures also facilitate management’s internal
comparisons to historical performance as well as comparisons to
competitors’ operating results. Appian believes these non-GAAP
financial measures are useful to investors both because (1) they
allow for greater transparency with respect to measures used by
management in its financial and operational decision-making and (2)
they are used by Appian’s institutional investors and the analyst
community to help them analyze the health of Appian’s business.
Forward-Looking Statements
This press release includes forward-looking
statements. All statements contained in this press release other
than statements of historical facts, including statements regarding
Appian’s future financial and business performance for the first
quarter and full-year 2018, future investment by Appian in its
go-to-market initiatives, increased demand for the Appian platform,
market opportunity and plans and objectives for future operations,
including Appian’s ability to drive continued subscription revenue
and total revenue growth, are forward-looking statements. The words
"anticipate," believe," "continue," "estimate," "expect," "intend,"
"may," "will" and similar expressions are intended to identify
forward-looking statements. Appian has based these forward-looking
statements on its current expectations and projections about future
events and financial trends that Appian believes may affect its
financial condition, results of operations, business strategy,
short-term and long-term business operations and objectives and
financial needs. These forward-looking statements are subject to a
number of risks and uncertainties, including the risks and
uncertainties associated with Appian’s ability to grow its business
and manage its growth, Appian’s ability to sustain its revenue
growth rate, continued market acceptance of Appian’s platform and
adoption of low-code solutions to drive digital transformation, the
fluctuation of Appian’s operating results due to the length and
variability of its sales cycle, competition in the markets in which
Appian operates, risks and uncertainties associated with the
composition and concentration of Appian’s customer base and their
demand for its platform and satisfaction with the services provided
by Appian, the potential fluctuation of Appian’s future quarterly
results of operations, Appian’s ability to shift its revenue
towards subscriptions and away from professional services, Appian’s
ability to operate in compliance with applicable laws and
regulations, Appian’s strategic relationships with third parties
and use of third-party licensed software and its platform’s
compatibility with third-party applications, and the timing of
Appian’s recognition of subscription revenue which may delay the
effect of near term changes in sales on its operating results, and
the additional risks and uncertainties set forth in the "Risk
Factors" section of Appian’s Quarterly Report on Form 10-Q for the
quarter ended September 30, 2017 filed with the Securities and
Exchange Commission on November 2, 2017 and other reports that
Appian has filed with the Securities and Exchange Commission.
Moreover, Appian operates in a very competitive and rapidly
changing environment. New risks emerge from time to time. It is not
possible for Appian’s management to predict all risks, nor can
Appian assess the impact of all factors on its business or the
extent to which any factor, or combination of factors, may cause
actual results to differ materially from those contained in any
forward-looking statements Appian may make. In light of these
risks, uncertainties and assumptions, Appian cannot guarantee
future results, levels of activity, performance, achievements or
events and circumstances reflected in the forward-looking
statements will occur. Appian is under no duty to update any of
these forward-looking statements after the date of this press
release to conform these statements to actual results or revised
expectations, except as required by law.
Investor ContactStaci
MortensonICR for Appian703-442-1091investors@appian.com
Media ContactNicole
GreggsDirector, Media
Relations703-260-7868nicole.greggs@appian.com
|
|
|
|
|
|
|
|
|
|
|
|
APPIAN CORPORATION AND
SUBSIDIARIESCONSOLIDATED BALANCE
SHEETS(in thousands, except share and per share data) |
|
As ofDecember 31,2017 |
|
As of December 31,2016 |
|
(unaudited) |
|
|
Assets |
|
|
|
Current
assets |
|
|
|
Cash and
cash equivalents |
$ |
73,758 |
|
|
$ |
31,143 |
|
Accounts
receivable, net of allowance of $400 |
55,315 |
|
|
46,814 |
|
Deferred
commissions, current |
9,117 |
|
|
7,146 |
|
Prepaid expenses and other current assets |
7,032 |
|
|
3,281 |
|
Total current assets |
145,222 |
|
|
88,384 |
|
Property and equipment,
net |
2,663 |
|
|
3,101 |
|
Deferred commissions,
net of current portion |
12,376 |
|
|
10,860 |
|
Deferred tax
assets |
281 |
|
|
12 |
|
Other assets |
510 |
|
|
381 |
|
Total
assets |
$ |
161,052 |
|
|
$ |
102,738 |
|
Liabilities,
Convertible Preferred Stock and Stockholders’ Equity
(Deficit) |
|
|
|
Current
liabilities |
|
|
|
Accounts
payable |
$ |
5,226 |
|
|
$ |
5,057 |
|
Accrued
expenses |
6,467 |
|
|
2,860 |
|
Accrued
compensation and related benefits |
12,075 |
|
|
9,554 |
|
Deferred
revenue, current |
70,165 |
|
|
52,000 |
|
Current
portion of long-term debt |
— |
|
|
6,111 |
|
Other
current liabilities |
1,182 |
|
|
437 |
|
Total current liabilities |
95,115 |
|
|
76,019 |
|
Long-term debt, net of
current portion |
— |
|
|
13,889 |
|
Deferred tax
liabilities |
87 |
|
|
32 |
|
Deferred revenue, net
of current portion |
18,922 |
|
|
18,108 |
|
Preferred stock warrant
liability |
— |
|
|
850 |
|
Other long-term
liabilities |
1,404 |
|
|
1,917 |
|
Total
liabilities |
115,528 |
|
|
110,815 |
|
Convertible
preferred stock |
|
|
|
Series A convertible
preferred stock—par value $0.0001; no shares authorized, issued or
outstanding as of December 31, 2017; 12,127,468 shares authorized
and 12,043,108 shares issued and outstanding as of December 31,
2016 |
— |
|
|
17,915 |
|
Series B convertible
preferred stock—par value $0.0001; no shares authorized, issued or
outstanding as of December 31, 2017; 6,120,050 shares authorized,
issued and outstanding as of December 31, 2016 |
— |
|
|
37,500 |
|
Stockholders’
equity (deficit) |
|
|
|
Common stock—par value
$0.0001; no shares authorized, issued or outstanding as of December
31, 2017; 61,462,320 shares authorized and 34,274,718 shares issued
and outstanding as of December 31, 2016 |
— |
|
|
3 |
|
Class A common
stock—par value $0.0001; 500,000,000 shares authorized and
13,030,081 shares issued and outstanding as of December 31, 2017;
no shares authorized, issued or outstanding as of December 31,
2016 |
1 |
|
|
— |
|
Class B common
stock—par value $0.0001; 100,000,000 shares authorized and
47,569,796 shares issued and outstanding as of December 31, 2017;
no shares authorized, issued or outstanding as of December 31,
2016 |
5 |
|
|
— |
|
Additional paid-in
capital |
141,268 |
|
|
— |
|
Accumulated other
comprehensive income |
439 |
|
|
1,330 |
|
Accumulated
deficit |
(96,189 |
) |
|
(64,825 |
) |
Total
stockholders’ equity (deficit) |
45,524 |
|
|
(63,492 |
) |
Total
liabilities, convertible preferred stock and stockholders’ equity
(deficit) |
$ |
161,052 |
|
|
$ |
102,738 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
APPIAN CORPORATION AND
SUBSIDIARIESCONSOLIDATED STATEMENTS OF OPERATIONS(in
thousands, except share and per share data) |
|
|
|
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
|
2017 |
|
2016 |
|
2017 |
|
2016 |
|
(unaudited) |
|
(unaudited) |
|
|
|
|
Revenue: |
|
|
|
|
|
|
|
Subscriptions, software and support |
$ |
25,398 |
|
|
$ |
19,365 |
|
|
$ |
91,514 |
|
|
$ |
69,972 |
|
Professional services |
25,164 |
|
|
14,382 |
|
|
85,223 |
|
|
62,951 |
|
Total revenue |
50,562 |
|
|
33,747 |
|
|
176,737 |
|
|
132,923 |
|
Cost of revenue: |
|
|
|
|
|
|
|
Subscriptions, software and support |
2,488 |
|
|
1,929 |
|
|
9,379 |
|
|
7,437 |
|
Professional services |
16,169 |
|
|
8,670 |
|
|
55,218 |
|
|
42,686 |
|
Total cost of
revenue |
18,657 |
|
|
10,599 |
|
|
64,597 |
|
|
50,123 |
|
Gross profit |
31,905 |
|
|
23,148 |
|
|
112,140 |
|
|
82,800 |
|
Operating
expenses: |
|
|
|
|
|
|
|
Sales and
marketing |
22,463 |
|
|
14,660 |
|
|
81,966 |
|
|
54,137 |
|
Research
and development |
8,968 |
|
|
6,069 |
|
|
34,835 |
|
|
22,994 |
|
General
and administrative |
7,429 |
|
|
4,260 |
|
|
27,150 |
|
|
17,039 |
|
Total operating
expenses |
38,860 |
|
|
24,989 |
|
|
143,951 |
|
|
94,170 |
|
Operating loss |
(6,955 |
) |
|
(1,841 |
) |
|
(31,811 |
) |
|
(11,370 |
) |
Other (income)
expense: |
|
|
|
|
|
|
|
Other
(income) expense, net |
(380 |
) |
|
1,663 |
|
|
(2,038 |
) |
|
1,792 |
|
Interest
expense |
22 |
|
|
256 |
|
|
473 |
|
|
982 |
|
Total other (income)
expense |
(358 |
) |
|
1,919 |
|
|
(1,565 |
) |
|
2,774 |
|
Net loss before income
taxes |
(6,597 |
) |
|
(3,760 |
) |
|
(30,246 |
) |
|
(14,144 |
) |
Income tax expense
(benefit) |
272 |
|
|
423 |
|
|
761 |
|
|
(1,683 |
) |
Net loss |
(6,869 |
) |
|
(4,183 |
) |
|
(31,007 |
) |
|
(12,461 |
) |
Accretion of dividends
on convertible preferred stock |
— |
|
|
214 |
|
|
357 |
|
|
857 |
|
Net loss attributable
to common stockholders |
$ |
(6,969 |
) |
|
$ |
(4,953 |
) |
|
$ |
(31,364 |
) |
|
$ |
(13,318 |
) |
Net loss per share
attributable to common stockholders: |
|
|
|
|
|
|
|
Basic and
diluted |
$ |
(0.11 |
) |
|
$ |
(0.13 |
) |
|
$ |
(0.63 |
) |
|
$ |
(0.39 |
) |
Weighted average common
shares outstanding: |
|
|
|
|
|
|
|
Basic and
diluted |
60,434,368 |
|
|
34,274,718 |
|
|
49,529,833 |
|
|
34,274,718 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
APPIAN CORPORATION AND
SUBSIDIARIESSTOCK-BASED COMPENSATION
EXPENSE(in thousands) |
|
|
|
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
|
|
2017 |
|
|
|
2016 |
|
|
|
2017 |
|
|
|
2016 |
|
|
(unaudited) |
|
(unaudited) |
|
|
|
|
Cost of revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscriptions, software and support |
$ |
91 |
|
|
$ |
— |
|
|
$ |
575 |
|
|
$ |
— |
|
Professional services |
169 |
|
|
— |
|
|
1,295 |
|
|
— |
|
Operating expenses |
|
|
|
|
|
|
|
Sales and
marketing |
451 |
|
|
— |
|
|
3,233 |
|
|
— |
|
Research
and development |
364 |
|
|
— |
|
|
2,822 |
|
|
— |
|
General
and administrative |
982 |
|
|
— |
|
|
5,051 |
|
|
— |
|
Total
stock-based compensation expense |
$ |
2,057 |
|
|
$ |
— |
|
|
$ |
12,976 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
APPIAN CORPORATION AND
SUBSIDIARIESCONSOLIDATED STATEMENTS OF CASH
FLOWS(in thousands) |
|
|
Year Ended December 31, |
|
2017 |
|
2016 |
|
(unaudited) |
|
|
Cash flows from
operating activities: |
|
|
|
Net
loss |
$ |
(31,007 |
) |
|
$ |
(12,461 |
) |
Adjustments to reconcile net loss to net cash used in
operating activities: |
|
|
|
Depreciation and amortization |
886 |
|
|
764 |
|
Bad debt
expense |
62 |
|
|
7 |
|
Deferred
income taxes |
(251 |
) |
|
(1,122 |
) |
Stock-based compensation |
12,976 |
|
|
— |
|
Fair
value adjustment for warrant liability |
341 |
|
|
200 |
|
Loss on
extinguishment of debt |
384 |
|
|
— |
|
Changes in assets and liabilities: |
|
|
|
Accounts
receivable |
(9,716 |
) |
|
(11,154 |
) |
Prepaid
expenses and other assets |
(4,162 |
) |
|
(1,665 |
) |
Deferred
commissions |
(3,487 |
) |
|
(5,335 |
) |
Accounts
payable and accrued expenses |
4,128 |
|
|
1,287 |
|
Accrued
compensation and related benefits |
2,365 |
|
|
3,717 |
|
Other
current liabilities |
383 |
|
|
19 |
|
Deferred
revenue |
18,344 |
|
|
17,410 |
|
Other
long-term liabilities |
(374 |
) |
|
577 |
|
Net cash used in operating activities |
(9,128 |
) |
|
(7,756 |
) |
Cash flows from
investing activities: |
|
|
|
Purchases
of property and equipment |
(433 |
) |
|
(984 |
) |
Net cash used in investing activities |
(433 |
) |
|
(984 |
) |
Cash flows from
financing activities: |
|
|
|
Proceeds
from initial public offering, net of underwriting discounts |
80,213 |
|
|
— |
|
Payment
of initial public offering costs |
(2,424 |
) |
|
— |
|
Payment
of dividend to Series A preferred stockholders |
(7,565 |
) |
|
— |
|
Proceeds
from exercise of common stock options |
1,108 |
|
|
— |
|
Proceeds
from issuance of long-term debt, net of debt issuance costs |
19,616 |
|
|
20,000 |
|
Repayment
of long-term debt |
(40,000 |
) |
|
(10,000 |
) |
Net cash provided by financing activities |
50,948 |
|
|
10,000 |
|
Effect of
foreign exchange rate changes on cash and cash
equivalents |
1,228 |
|
|
(1,510 |
) |
Net increase
(decrease) in cash and cash equivalents |
42,615 |
|
|
(250 |
) |
Cash and cash
equivalents, beginning of period |
31,143 |
|
|
31,393 |
|
Cash and cash
equivalents, end of period |
$ |
73,758 |
|
|
$ |
31,143 |
|
Supplemental
disclosure of cash flow information: |
|
|
|
Cash paid
for interest |
$ |
515 |
|
|
$ |
895 |
|
Cash paid
for income taxes |
$ |
615 |
|
|
$ |
610 |
|
Supplemental
disclosure of non-cash financing activities: |
|
|
|
Conversion of convertible preferred stock to common stock |
$ |
48,207 |
|
|
$ |
— |
|
Conversion of convertible preferred stock warrant to common stock
warrant |
$ |
1,191 |
|
|
$ |
— |
|
Accretion
of dividends on convertible preferred stock |
$ |
357 |
|
|
$ |
857 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
APPIAN CORPORATION AND
SUBSIDIARIESRECONCILIATION OF GAAP MEASURES TO
NON-GAAP MEASURES(in thousands, except share and per share
data)(unaudited) |
|
|
|
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
|
2017 |
|
2016 |
|
2017 |
|
2016 |
Reconciliation of
non-GAAP operating loss: |
|
|
|
|
|
|
|
GAAP
operating loss |
$ |
(6,955 |
) |
|
$ |
(1,841 |
) |
|
$ |
(31,811 |
) |
|
$ |
(11,370 |
) |
Add
back: |
|
|
|
|
|
|
|
Stock-based compensation expense |
2,057 |
|
|
— |
|
|
12,976 |
|
|
— |
|
Non-GAAP
operating loss |
$ |
(4,898 |
) |
|
$ |
(1,841 |
) |
|
$ |
(18,835 |
) |
|
$ |
(11,370 |
) |
|
|
|
|
|
|
|
|
Reconciliation of
non-GAAP net loss: |
|
|
|
|
|
|
|
GAAP net
loss |
$ |
(6,869 |
) |
|
$ |
(4,183 |
) |
|
$ |
(31,007 |
) |
|
$ |
(12,461 |
) |
Add
back: |
|
|
|
|
|
|
|
Stock-based compensation expense |
2,057 |
|
|
— |
|
|
12,976 |
|
|
— |
|
Change in
fair value of warrant liability |
— |
|
|
— |
|
|
341 |
|
|
200 |
|
Loss on
extinguishment of debt |
— |
|
|
— |
|
|
384 |
|
|
— |
|
Non-GAAP
net loss |
$ |
(4,812 |
) |
|
$ |
(4,183 |
) |
|
$ |
(17,306 |
) |
|
$ |
(12,261 |
) |
|
|
|
|
|
|
|
|
Non-GAAP earnings per
share: |
|
|
|
|
|
|
|
Non-GAAP
net loss |
$ |
(4,812 |
) |
|
$ |
(4,183 |
) |
|
$ |
(17,306 |
) |
|
$ |
(12,261 |
) |
Non-GAAP
weighted average shares used to compute net loss per share
attributable to common stockholders, basic and diluted |
60,434,368 |
|
|
52,437,876 |
|
|
57,043,906 |
|
|
52,437,876 |
|
Non-GAAP
net loss per share, basic and diluted |
$ |
(0.08 |
) |
|
$ |
(0.08 |
) |
|
$ |
(0.30 |
) |
|
$ |
(0.23 |
) |
|
|
|
|
|
|
|
|
Reconciliation of
non-GAAP net loss per share, basic and diluted: |
|
|
|
|
|
|
|
GAAP net
loss per share attributable to common stockholders, basic and
diluted |
$ |
(0.11 |
) |
|
$ |
(0.13 |
) |
|
$ |
(0.63 |
) |
|
$ |
(0.39 |
) |
Add
back: |
|
|
|
|
|
|
|
Non-GAAP
adjustments to net loss per share |
0.03 |
|
|
0.05 |
|
|
0.33 |
|
|
0.16 |
|
Non-GAAP
net loss per share, basic and diluted |
$ |
(0.08 |
) |
|
$ |
(0.08 |
) |
|
$ |
(0.30 |
) |
|
$ |
(0.23 |
) |
|
|
|
|
|
|
|
|
Reconciliation of
non-GAAP weighted average shares outstanding, basic and
diluted: |
|
|
|
|
|
|
|
GAAP
weighted average shares used to compute net loss per share
attributable to common stockholders, basic and diluted |
60,434,368 |
|
|
34,274,718 |
|
|
49,529,833 |
|
|
34,274,718 |
|
Add
back: |
|
|
|
|
|
|
|
Additional weighted average shares giving effect to conversion of
preferred stock at the beginning of the period |
— |
|
|
18,163,158 |
|
|
7,514,073 |
|
|
18,163,158 |
|
Non-GAAP
weighted average shares used to compute net loss per share, basic
and diluted |
60,434,368 |
|
|
52,437,876 |
|
|
57,043,906 |
|
|
52,437,876 |
|
Appian (NASDAQ:APPN)
Historical Stock Chart
From Oct 2024 to Nov 2024
Appian (NASDAQ:APPN)
Historical Stock Chart
From Nov 2023 to Nov 2024