Advanced Energy Industries, Inc. (Nasdaq:AEIS), today announced
financial results for the fourth quarter and full year ended
December 31, 2017. The company reported fourth quarter sales of
$179.2 million. Fourth quarter GAAP loss from continuing operations
was $29.0 million, or $0.73 per share. Non-GAAP income from
continuing operations was $52.4 million, or $1.31 per diluted
share.
“Capped off by a strong fourth quarter in our semiconductor
business, 2017 was a record-breaking year across the board as
revenue and non-GAAP earnings grew to their highest levels in the
company’s history,” said Yuval Wasserman, president and CEO of
Advanced Energy. “Key to maintaining our market-leading position
and continually outpacing the markets we serve is our ongoing
innovation and technology leadership. We continued to demonstrate
the sustainability of our model, allowing us to achieve our
strategic and aspirational goals.”
Fourth Quarter Results
Sales were $179.2 million in the fourth quarter of 2017 compared
with $176.6 million in the third quarter of 2017 and $135.3 million
in the fourth quarter of 2016.
GAAP loss from continuing operations was $29.0 million or $0.73
per share in the fourth quarter of 2017 compared with income from
continuing operations of $83.8 million or $2.09 per diluted share
in the prior quarter, and income from continuing operations of
$40.4 million or $1.01 per diluted share in the fourth quarter of
2016. The fourth quarter 2017 results were impacted by one-time tax
expenses of $6.4 million associated with the write-down of solar
inverter business and $72.9 million associated with the recently
enacted U.S. tax reform, which the company will continue to
evaluate during the measurement period.
Non-GAAP income from continuing operations was $52.4 million or
$1.31 per diluted share in the fourth quarter of 2017, including
$0.03 of favorable items. This compares with $48.0 million or $1.19
per diluted share in the prior quarter, and $42.6 million or $1.06
per diluted share in the same period last year. A reconciliation of
non-GAAP measures is provided in the tables below.
The company generated $49.6 million of operating cash from
continuing operations in the fourth quarter of 2017.
Full Year 2017
Sales were $671.0 million in 2017 compared with $483.7 million
in 2016, an increase of 39%.
GAAP income from continuing operations was $136.1 million or
$3.39 per diluted share in 2017 compared with $116.9 million or
$2.92 per diluted share in 2016. Full year 2017 results were
impacted by a one-time tax benefit of $33.8 million associated with
the write-down of the solar inverter business and a one-time tax
expense of $72.9 million associated with the recently enacted U.S.
tax reform, which the company will continue to evaluate during the
measurement period.
Non-GAAP income from continuing operations was $191.5 million or
$4.77 per diluted share in 2017 compared with $124.6 million or
$3.11 per diluted share in 2016. A reconciliation of non-GAAP
measures is provided in the tables below.
The company generated $190.0 million in cash from continuing
operations and ended the year with $410.4 million in cash and
marketable securities.
Discontinued Operations
The company’s financial statements for all periods presented
reflect results for the continuing precision power business, with
the discontinued inverter business included in discontinued
operations for both the balance sheet and income statement. Further
financial detail regarding the amounts related to the discontinued
inverter business are available in the company’s 2016 Annual Report
on Form 10-K.
First Quarter 2018 Guidance
Based on the company's current view, beliefs and assumptions,
guidance for the first quarter of 2018 is within the following
ranges and does not incorporate any potential adjustments during
the measurement period associated with U.S. tax reform.
|
|
|
|
|
Q1 2018 |
|
|
|
Revenues |
|
$183M
- $193M |
GAAP operating margins
from continuing operations |
|
30.0%
- 32.0% |
GAAP EPS from
continuing operations |
|
$1.19
- $1.29 |
Non-GAAP operating
margins from continuing operations |
|
32.0%
- 34.0% |
Non-GAAP EPS from
continuing operations |
|
$1.27
- $1.37 |
|
|
|
Fourth Quarter 2017 Conference Call
Management will host a conference call tomorrow morning,
Wednesday, January 31, 2018 at 6:30 a.m. Mountain Time/ 8:30 a.m.
Eastern Time to discuss Advanced Energy's financial results.
Domestic callers may access this conference call by dialing
855-232-8958. International callers may access the call by dialing
315-625-6980. Participants will need to provide the operator with
the Conference ID Number 5097049, which has been reserved for this
call. For a replay of this teleconference, please call 855-859-2056
or 404-537-3406 and enter Conference ID Number 5097049. The replay
will be available for one week following the conference call. A
webcast will also be available on the company’s Investor Relations
web page at http://ir.advanced-energy.com.
About Advanced Energy
Advanced Energy (NASDAQ:AEIS) is a global leader in innovative
power and control technologies for high-growth, precision power
solutions for thin films processes and industrial applications.
Advanced Energy is headquartered in Fort Collins, Colorado, with
dedicated support and service locations around the world. For more
information, go to www.advanced-energy.com.
Advanced Energy and the Advanced Energy logo are trademarks of
Advanced Energy Industries, Inc. or one of its Affiliates in the
United States and elsewhere.
For more information, contact:
Tom McGimpseyAdvanced
Energy Industries, Inc.(970)
407-6326tom.mcgimpsey@aei.com |
Annie Leschin/Rhonda
BennettoAdvanced Energy Industries, Inc.(970)
407-6555ir@aei.com |
Non-GAAP Measures
This release includes GAAP and non-GAAP income and per-share
earnings data and other GAAP and non-GAAP financial information.
Advanced Energy’s non-GAAP measures exclude the impact of non-cash
related charges such as stock based compensation and amortization
of intangible assets, as well as non-recurring items such as
acquisition-related costs. Additionally, the fourth quarter and
full year 2017 results exclude estimated income tax expense
associated with U.S. tax reform. For the first quarter ending March
31, 2018 guidance, the company expects stock based compensation of
$2.7 million and amortization of intangibles of $1.5 million. The
non-GAAP measures included in this release are not in accordance
with, or an alternative for, similar measures calculated under
generally accepted accounting principles and may be different from
non-GAAP measures used by other companies. In addition, these
non-GAAP measures are not based on any comprehensive set of
accounting rules or principles. Advanced Energy believes that these
non-GAAP measures provide useful information to management and
investors to evaluate business performance without the impacts of
certain non-cash charges and other charges which are not part of
the company’s usual operations. The company uses these non-GAAP
measures to assess performance against business objectives, make
business decisions, develop budgets, forecast future periods,
assess trends and evaluate financial impacts of various scenarios.
In addition, management's incentive plans include these non-GAAP
measures as criteria for achievements. Additionally, the company
believes that these non-GAAP measures, in combination with its
financial results calculated in accordance with GAAP, provide
investors with additional perspective. While some of the excluded
items may be incurred and reflected in the company’s GAAP financial
results in the foreseeable future, the company believes that the
items excluded from certain non-GAAP measures do not accurately
reflect the underlying performance of its continuing operations for
the period in which they are incurred. The use of non-GAAP measures
has limitations in that such measures do not reflect all of the
amounts associated with the company’s results of operations as
determined in accordance with GAAP, and these measures should only
be used to evaluate the company’s results of operations in
conjunction with the corresponding GAAP measures. Please refer to
the Form 8-K regarding this release furnished today to the
Securities and Exchange Commission.
Forward-Looking Statements
The company’s guidance with respect to anticipated financial
results for the first quarter ending March 31, 2018, potential
future growth and profitability, our future business mix,
expectations regarding future market trends and the company’s
future performance within specific markets (e.g., statements
regarding anticipated semiconductor and industrial market growth)
and other statements herein or made on the above-announced
conference call that are not historical information are
forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933 and Section 21E of the Securities Exchange
Act of 1934. Forward-looking statements are subject to known and
unknown risks and uncertainties that could cause actual results to
differ materially from those expressed or implied by such
statements. Such risks and uncertainties include, but are not
limited to: (a) the effects of global macroeconomic conditions upon
demand for our products and services; (b) the volatility and
cyclicality of the industries the company serves, particularly the
semiconductor industry; (c) delays in capital spending by end-users
in our served markets; (d) the accuracy of the company’s estimates
related to fulfilling solar inverter product warranty and
post-warranty obligations; (e) the company’s ability to realize its
plan to avoid additional costs after the solar inverter wind-down;
(f) the accuracy of the company's assumptions on which its
financial statement projections are based; (g) the impact of
product price changes, which may result from a variety of factors;
(h) the timing of orders received from customers; (i) the company’s
ability to realize benefits from cost improvement efforts including
avoided costs, restructuring plans and inorganic growth; (j) the
company’s ability to obtain in a timely manner the materials
necessary to manufacture its products; (k) unanticipated changes to
management's estimates, reserves or allowances; and (l) changes and
adjustments to the tax expense and benefits related to the recently
enacted U.S. tax reform. These and other risks are described in
Advanced Energy's Form 10-K, Forms 10-Q and other reports and
statements filed with the Securities and Exchange Commission (the
“SEC”). These reports and statements are available on the SEC's
website at www.sec.gov. Copies may also be obtained from Advanced
Energy's investor relations page at http://ir.advanced-energy.com
or by contacting Advanced Energy's investor relations at
970-407-6555. Forward-looking statements are made and based on
information available to the company on the date of this press
release. Aspirational goals and targets discussed on the conference
call or in the presentation materials should not be interpreted in
any respect as guidance. The company assumes no obligation to
update the information in this press release.
|
ADVANCED ENERGY INDUSTRIES, INC. |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED) |
(in thousands, except per share data) |
|
|
|
|
|
Three Months Ended |
|
Twelve Months Ended |
|
December 31, |
|
September 30, |
|
December 31, |
|
2017 |
|
2016 |
|
2017 |
|
2017 |
|
2016 |
|
|
|
|
|
|
|
|
|
|
Sales: |
|
|
|
|
|
|
|
|
|
Product |
$ |
154,172 |
|
|
$ |
115,885 |
|
|
$ |
152,363 |
|
|
$ |
578,650 |
|
|
$ |
410,580 |
|
|
Service |
25,042 |
|
|
19,458 |
|
|
24,212 |
|
|
92,362 |
|
|
73,124 |
|
|
Total
sales |
179,214 |
|
|
135,343 |
|
|
176,575 |
|
|
671,012 |
|
|
483,704 |
|
|
Cost of sales: |
|
|
|
|
|
|
|
|
|
Product |
68,833 |
|
|
54,710 |
|
|
72,146 |
|
|
267,587 |
|
|
192,694 |
|
|
Service |
12,206 |
|
|
9,115 |
|
|
12,195 |
|
|
47,044 |
|
|
37,863 |
|
|
Total
cost of sales |
81,039 |
|
|
63,825 |
|
|
84,341 |
|
|
314,631 |
|
|
230,557 |
|
|
Gross profit |
98,175 |
|
|
71,518 |
|
|
92,234 |
|
|
356,381 |
|
|
253,147 |
|
|
|
54.8 |
% |
|
52.8 |
% |
|
52.2 |
% |
|
53.1 |
% |
|
52.3 |
% |
|
Operating
expenses: |
|
|
|
|
|
|
|
|
|
Research
and development |
16,257 |
|
|
11,121 |
|
|
14,629 |
|
|
57,999 |
|
|
44,445 |
|
|
Selling,
general and administrative |
22,682 |
|
|
20,864 |
|
|
24,692 |
|
|
93,262 |
|
|
77,678 |
|
|
Amortization of intangible assets |
1,174 |
|
|
987 |
|
|
1,240 |
|
|
4,350 |
|
|
4,167 |
|
|
Total
operating expenses |
40,113 |
|
|
32,972 |
|
|
40,561 |
|
|
155,611 |
|
|
126,290 |
|
|
Operating income |
58,062 |
|
|
38,546 |
|
|
51,673 |
|
|
200,770 |
|
|
126,857 |
|
|
Other
(expense) income, net |
559 |
|
|
81 |
|
|
153 |
|
|
(2,579 |
) |
|
1,219 |
|
|
Income from continuing
operations before income taxes |
58,621 |
|
|
38,627 |
|
|
51,826 |
|
|
198,191 |
|
|
128,076 |
|
|
Provision for income
taxes |
87,628 |
|
|
(1,809 |
) |
|
(31,968 |
) |
|
62,090 |
|
|
11,128 |
|
|
Income (loss) from
continuing operations, net of income taxes |
(29,007 |
) |
|
40,436 |
|
|
83,794 |
|
|
136,101 |
|
|
116,948 |
|
|
Income (loss) from
discontinued operations, net of income taxes |
(583 |
) |
|
3,845 |
|
|
70 |
|
|
1,760 |
|
|
10,506 |
|
|
Net income
(loss) |
$ |
(29,590 |
) |
|
$ |
44,281 |
|
|
$ |
83,864 |
|
|
$ |
137,861 |
|
|
$ |
127,454 |
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted-average
common shares outstanding |
39,642 |
|
|
39,699 |
|
|
39,786 |
|
|
39,754 |
|
|
39,720 |
|
|
Diluted
weighted-average common shares outstanding |
40,051 |
|
|
40,029 |
|
|
40,172 |
|
|
40,176 |
|
|
40,031 |
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per
share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations: |
|
|
|
|
|
|
|
|
|
Basic
earnings (loss) per share |
$ |
(0.73 |
) |
|
$ |
1.02 |
|
|
$ |
2.11 |
|
|
$ |
3.42 |
|
|
$ |
2.94 |
|
|
Diluted
earnings (loss) per share |
$ |
(0.73 |
) |
|
$ |
1.01 |
|
|
$ |
2.09 |
|
|
$ |
3.39 |
|
|
$ |
2.92 |
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations: |
|
|
|
|
|
|
|
|
|
Basic
earnings (loss) per share |
$ |
(0.01 |
) |
|
$ |
0.10 |
|
|
$ |
0.00 |
|
|
$ |
0.04 |
|
|
$ |
0.26 |
|
|
Diluted
earnings (loss) per share |
$ |
(0.01 |
) |
|
$ |
0.10 |
|
|
$ |
0.00 |
|
|
$ |
0.04 |
|
|
$ |
0.26 |
|
|
|
|
|
|
|
|
|
|
|
|
Net income: |
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share |
$ |
(0.75 |
) |
|
$ |
1.12 |
|
|
$ |
2.11 |
|
|
$ |
3.47 |
|
|
$ |
3.21 |
|
|
Diluted earnings (loss) per share |
$ |
(0.75 |
) |
|
$ |
1.11 |
|
|
$ |
2.09 |
|
|
$ |
3.43 |
|
|
$ |
3.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ADVANCED ENERGY INDUSTRIES, INC. |
CONDENSED CONSOLIDATED BALANCE SHEETS |
(in
thousands) |
|
|
December 31, |
|
December 31, |
|
2017 |
|
2016 |
ASSETS |
Unaudited |
|
|
|
|
|
|
Current assets: |
|
|
|
Cash and cash equivalents |
$ |
407,283 |
|
|
$ |
281,953 |
|
Marketable securities |
3,104 |
|
|
4,737 |
|
Accounts receivable, net |
87,429 |
|
|
75,667 |
|
Inventories, net |
78,450 |
|
|
55,770 |
|
Income taxes receivable |
1,295 |
|
|
1,482 |
|
Other current assets |
8,129 |
|
|
9,324 |
|
Current
assets of discontinued operations |
9,535 |
|
|
9,401 |
|
Total current
assets |
595,225 |
|
|
438,334 |
|
|
|
|
|
Property and equipment,
net |
17,795 |
|
|
13,337 |
|
|
|
|
|
Deposits and other |
3,051 |
|
|
1,835 |
|
Goodwill and
intangibles, net |
87,311 |
|
|
70,196 |
|
Deferred income tax
assets |
18,841 |
|
|
32,197 |
|
Non-current assets of
discontinued operations |
11,085 |
|
|
15,630 |
|
Total assets |
$ |
733,308 |
|
|
$ |
571,529 |
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
Current
liabilities: |
|
|
|
Accounts payable |
$ |
48,177 |
|
|
$ |
46,255 |
|
Other accrued expenses |
50,092 |
|
|
35,372 |
|
Current
liabilities of discontinued operations |
7,850 |
|
|
13,419 |
|
Total current
liabilities |
106,119 |
|
|
95,046 |
|
|
|
|
|
Non-current liabilities of continuing operations |
91,271 |
|
|
63,252 |
|
Non-current liabilities of discontinued operations |
15,277 |
|
|
21,157 |
|
Long-term
liabilities |
106,548 |
|
|
84,409 |
|
|
|
|
|
Total liabilities |
212,667 |
|
|
179,455 |
|
|
|
|
|
Stockholders'
equity |
520,641 |
|
|
392,074 |
|
Total liabilities and
stockholders' equity |
$ |
733,308 |
|
|
$ |
571,529 |
|
|
|
|
|
December 31, 2016 amounts are derived from the December 31, 2016
audited Consolidated Financial Statements.
|
ADVANCED ENERGY INDUSTRIES, INC. |
CONDENSED CONSOLIDATED STATEMENT OF CASH
FLOWS |
(in
thousands) |
|
|
Twelve Months Ended December 31, |
|
2017 |
|
2016 |
CASH FLOWS FROM
OPERATING ACTIVITIES: |
|
|
|
Net
income |
$ |
137,861 |
|
|
$ |
127,454 |
|
Income
from discontinued operations, net of income taxes |
1,760 |
|
|
10,506 |
|
Income
from continuing operations, net of income taxes |
136,101 |
|
|
116,948 |
|
|
|
|
|
Adjustments to reconcile net income to net cash provided by
operating activities: |
|
|
|
Depreciation and amortization |
9,424 |
|
|
7,813 |
|
Stock-based compensation expense |
12,549 |
|
|
6,332 |
|
Provision
for deferred income taxes |
28,765 |
|
|
3,570 |
|
Loss on
foreign exchange hedge |
3,489 |
|
|
— |
|
Net loss
on disposal of assets |
122 |
|
|
319 |
|
Changes
in operating assets and liabilities, net of assets acquired |
(494 |
) |
|
(7,838 |
) |
Net cash
provided by operating activities from continuing operations |
189,956 |
|
|
127,144 |
|
Net cash
used in operating activities from discontinued operations |
(7,255 |
) |
|
(7,857 |
) |
Net cash
provided by operating activities |
182,701 |
|
|
119,287 |
|
CASH FLOWS FROM
INVESTING ACTIVITIES: |
|
|
|
Purchases
of marketable securities |
(107 |
) |
|
(763 |
) |
Proceeds
from sale of marketable securities |
1,903 |
|
|
7,884 |
|
Acquisitions, net of cash acquired |
(17,347 |
) |
|
— |
|
Purchase
of foreign exchange hedge |
(3,489 |
) |
|
— |
|
Purchases
of property and equipment |
(9,042 |
) |
|
(6,821 |
) |
Net cash
(used in) provided by investing activities from continuing
operations |
(28,082 |
) |
|
300 |
|
Net cash
used in investing activities from discontinued operations |
— |
|
|
— |
|
Net cash
(used in) provided by investing activities |
(28,082 |
) |
|
300 |
|
CASH FLOWS FROM
FINANCING ACTIVITIES: |
|
|
|
Purchase
and retirement of common stock |
(29,993 |
) |
|
— |
|
Net
(payments) proceeds related to stock-based award activities |
(1,315 |
) |
|
2,175 |
|
Other
financing activities |
1 |
|
|
(4 |
) |
Net cash
(used in) provided by financing activities from continuing
operations |
(31,307 |
) |
|
2,171 |
|
Net cash
used in financing activities from discontinued operations |
— |
|
|
(29 |
) |
Net cash
(used in) provided by financing activities |
(31,307 |
) |
|
2,142 |
|
EFFECT OF
CURRENCY TRANSLATION ON CASH |
2,208 |
|
|
(1,932 |
) |
INCREASE IN
CASH AND CASH EQUIVALENTS |
125,520 |
|
|
119,797 |
|
CASH AND CASH
EQUIVALENTS, beginning of period |
289,517 |
|
|
169,720 |
|
CASH AND CASH
EQUIVALENTS, end of period |
415,037 |
|
|
289,517 |
|
Less cash and
cash equivalents from discontinued operations |
7,754 |
|
|
7,564 |
|
CASH AND CASH
EQUIVALENTS FROM CONTINUING OPERATIONS, end of period |
$ |
407,283 |
|
|
$ |
281,953 |
|
|
|
|
|
|
|
|
|
|
ADVANCED ENERGY INDUSTRIES, INC. |
SELECTED OTHER DATA (UNAUDITED) |
(in thousands) |
|
Reconciliation
of Non-GAAP measure - operating expenses and operating income,
excluding certain items |
Three Months Ended |
|
Twelve Months Ended |
|
December 31, |
|
September 30, |
|
December 31, |
|
2017 |
|
2016 |
|
2017 |
|
2017 |
|
2016 |
|
|
|
|
|
|
|
|
|
|
Gross Profit from
continuing operations, as reported |
$ |
98,175 |
|
|
$ |
71,518 |
|
|
$ |
92,234 |
|
|
$ |
356,381 |
|
|
$ |
253,147 |
|
Operating expenses from
continuing operations, as reported |
40,113 |
|
|
32,972 |
|
|
40,561 |
|
|
155,611 |
|
|
126,290 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
Stock-based compensation |
(1,842 |
) |
|
(2,033 |
) |
|
(3,453 |
) |
|
(12,549 |
) |
|
(6,332 |
) |
Amortization of intangible assets |
(1,174 |
) |
|
(987 |
) |
|
(1,240 |
) |
|
(4,350 |
) |
|
(4,167 |
) |
Acquisition-related costs |
— |
|
|
— |
|
|
— |
|
|
(150 |
) |
|
— |
|
Non-GAAP operating
expenses from continuing operations |
37,097 |
|
|
29,952 |
|
|
35,868 |
|
|
138,562 |
|
|
115,791 |
|
Non-GAAP operating
income from continuing operations |
$ |
61,078 |
|
|
$ |
41,566 |
|
|
$ |
56,366 |
|
|
$ |
217,819 |
|
|
$ |
137,356 |
|
Reconciliation
of Non-GAAP measure - operating expenses and operating income,
excluding certain items |
Three Months Ended |
|
Twelve Months Ended |
|
December 31, |
|
September 30, |
|
December 31, |
|
2017 |
|
2016 |
|
2017 |
|
2017 |
|
2016 |
|
|
|
|
|
|
|
|
|
|
Gross Profit from
continuing operations, as reported |
54.8 |
% |
|
52.8 |
% |
|
52.2 |
% |
|
53.1 |
% |
|
52.3 |
% |
Operating expenses from
continuing operations, as reported |
22.4 |
|
|
24.4 |
|
|
23.0 |
|
|
23.2 |
|
|
26.1 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
Stock-based compensation |
(1.0 |
) |
|
(1.6 |
) |
|
(2.0 |
) |
|
(2.0 |
) |
|
(1.3 |
) |
Amortization of intangible assets |
(0.7 |
) |
|
(0.7 |
) |
|
(0.7 |
) |
|
(0.6 |
) |
|
(0.9 |
) |
Acquisition-related costs |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Non-GAAP operating
expenses from continuing operations |
20.7 |
|
|
22.1 |
|
|
20.3 |
|
|
20.6 |
|
|
23.9 |
|
Non-GAAP operating
income from continuing operations |
34.1 |
% |
|
30.7 |
% |
|
31.9 |
% |
|
32.5 |
% |
|
28.4 |
% |
Reconciliation
of Non-GAAP measure - income excluding certain items |
Three Months Ended |
|
Twelve Months Ended |
|
December 31, |
|
September 30, |
|
December 31, |
|
2017 |
|
2016 |
|
2017 |
|
2017 |
|
2016 |
|
|
|
|
|
|
|
|
|
|
Income (loss) from
continuing operations, net of income taxes, as reported |
$ |
(29,007 |
) |
|
$ |
40,436 |
|
|
$ |
83,794 |
|
|
$ |
136,101 |
|
|
$ |
116,948 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
Stock-based compensation |
1,842 |
|
|
2,033 |
|
|
3,453 |
|
|
12,549 |
|
|
6,332 |
|
Amortization of intangible assets |
1,174 |
|
|
987 |
|
|
1,240 |
|
|
4,350 |
|
|
4,167 |
|
Loss on
foreign exchange hedge |
— |
|
|
— |
|
|
— |
|
|
3,489 |
|
|
— |
|
Acquisition-related costs |
— |
|
|
— |
|
|
— |
|
|
150 |
|
|
— |
|
Incremental expense associated with start-up of the Asia regional
headquarters |
— |
|
|
— |
|
|
1,133 |
|
|
1,133 |
|
|
— |
|
Nonrecurring tax (benefit) expense associated with inverter
business |
6,357 |
|
|
— |
|
|
(40,194 |
) |
|
(33,837 |
) |
|
— |
|
Tax Cuts
and Jobs Act Impact |
72,867 |
|
|
— |
|
|
— |
|
|
72,867 |
|
|
— |
|
Tax
effect of Non-GAAP adjustments |
(813 |
) |
|
(881 |
) |
|
(1,426 |
) |
|
(5,264 |
) |
|
(2,854 |
) |
Non-GAAP income from
continuing operations, net of income taxes |
$ |
52,420 |
|
|
$ |
42,575 |
|
|
$ |
48,000 |
|
|
$ |
191,538 |
|
|
$ |
124,593 |
|
Reconciliation
of Non-GAAP measure - per share earnings excluding certain
items |
Three Months Ended |
|
Twelve Months Ended |
|
December 31, |
|
September 30, |
|
December 31, |
|
2017 |
|
2016 |
|
2017 |
|
2017 |
|
2016 |
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss)
per share from continuing operations, as reported |
$ |
(0.73 |
) |
|
$ |
1.01 |
|
|
$ |
2.09 |
|
|
$ |
3.39 |
|
|
$ |
2.92 |
|
Add back: |
|
|
|
|
|
|
|
|
|
per share
impact of Non-GAAP adjustments, net of tax |
2.04 |
|
|
0.05 |
|
|
(0.90 |
) |
|
1.38 |
|
|
0.19 |
|
Non-GAAP per share
earnings from continuing operations |
$ |
1.31 |
|
|
$ |
1.06 |
|
|
$ |
1.19 |
|
|
$ |
4.77 |
|
|
$ |
3.11 |
|
Reconciliation
of Q1 2018 Guidance |
|
|
|
|
|
|
Low End |
|
High End |
|
|
|
|
|
Revenue |
|
$183 million |
|
$193 million |
|
|
|
|
|
Reconciliation
of Non-GAAP operating margin |
|
|
|
|
GAAP operating
margin |
|
30 |
% |
|
32 |
% |
Stock-based compensation |
|
1 |
% |
|
1 |
% |
Amortization of intangible assets |
|
1 |
% |
|
1 |
% |
Non-GAAP
operating margin |
|
32 |
% |
|
34 |
% |
|
|
|
|
|
Reconciliation
of Non-GAAP earnings per share |
|
|
|
|
GAAP earnings per
share |
|
$ |
1.19 |
|
|
$ |
1.29 |
|
Stock-based compensation |
|
0.07 |
|
|
0.07 |
|
Amortization of intangible assets |
|
0.04 |
|
|
0.04 |
|
Tax
effects of excluded items |
|
(0.03 |
) |
|
(0.03 |
) |
Non-GAAP
earnings per share |
|
$ |
1.27 |
|
|
$ |
1.37 |
|
Advanced Energy Industries (NASDAQ:AEIS)
Historical Stock Chart
From Jun 2024 to Jul 2024
Advanced Energy Industries (NASDAQ:AEIS)
Historical Stock Chart
From Jul 2023 to Jul 2024