|
|
ITEM 1.
|
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
|
Advance Auto Parts, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(In thousands, except per share data) (Unaudited)
|
|
|
|
|
|
|
|
|
|
July 14, 2018
|
|
December 30, 2017
|
Assets
|
|
|
|
Current assets:
|
|
|
|
Cash and cash equivalents
|
$
|
902,249
|
|
|
$
|
546,937
|
|
Receivables, net
|
664,149
|
|
|
606,357
|
|
Inventories
|
4,159,756
|
|
|
4,168,492
|
|
Other current assets
|
151,662
|
|
|
105,106
|
|
Total current assets
|
5,877,816
|
|
|
5,426,892
|
|
Property and equipment, net of accumulated depreciation of $1,874,396 and $1,783,383
|
1,338,931
|
|
|
1,394,138
|
|
Goodwill
|
991,934
|
|
|
994,293
|
|
Intangible assets, net
|
571,953
|
|
|
597,674
|
|
Other assets
|
54,922
|
|
|
69,304
|
|
|
$
|
8,835,556
|
|
|
$
|
8,482,301
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Accounts payable
|
$
|
2,909,990
|
|
|
$
|
2,894,582
|
|
Accrued expenses
|
635,896
|
|
|
533,548
|
|
Other current liabilities
|
52,331
|
|
|
51,967
|
|
Total current liabilities
|
3,598,217
|
|
|
3,480,097
|
|
Long-term debt
|
1,045,077
|
|
|
1,044,327
|
|
Deferred income taxes
|
314,091
|
|
|
303,620
|
|
Other long-term liabilities
|
220,222
|
|
|
239,061
|
|
Commitments and contingencies
|
|
|
|
|
|
Stockholders’ equity:
|
|
|
|
|
|
Preferred stock, nonvoting, $0.0001 par value
|
—
|
|
|
—
|
|
Common stock, voting, $0.0001 par value
|
8
|
|
|
8
|
|
Additional paid-in capital
|
678,416
|
|
|
664,646
|
|
Treasury stock, at cost
|
(150,257
|
)
|
|
(144,600
|
)
|
Accumulated other comprehensive loss
|
(35,914
|
)
|
|
(24,954
|
)
|
Retained earnings
|
3,165,696
|
|
|
2,920,096
|
|
Total stockholders’ equity
|
3,657,949
|
|
|
3,415,196
|
|
|
$
|
8,835,556
|
|
|
$
|
8,482,301
|
|
The accompanying notes to the condensed consolidated financial statements are an integral part of these statements.
Advance Auto Parts, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
(In thousands, except per share data) (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Weeks Ended
|
|
Twenty-Eight Weeks Ended
|
|
July 14, 2018
|
|
July 15, 2017
|
|
July 14, 2018
|
|
July 15, 2017
|
Net sales
|
$
|
2,326,652
|
|
|
$
|
2,263,727
|
|
|
$
|
5,200,500
|
|
|
$
|
5,154,565
|
|
Cost of sales,
including purchasing and warehousing costs
|
1,315,093
|
|
|
1,270,639
|
|
|
2,916,658
|
|
|
2,890,793
|
|
Gross profit
|
1,011,559
|
|
|
993,088
|
|
|
2,283,842
|
|
|
2,263,772
|
|
Selling, general and administrative expenses
|
844,018
|
|
|
846,377
|
|
|
1,918,061
|
|
|
1,937,281
|
|
Operating income
|
167,541
|
|
|
146,711
|
|
|
365,781
|
|
|
326,491
|
|
Other, net:
|
|
|
|
|
|
|
|
|
|
Interest expense
|
(12,855
|
)
|
|
(13,921
|
)
|
|
(30,537
|
)
|
|
(32,351
|
)
|
Other income, net
|
2,785
|
|
|
3,169
|
|
|
3,243
|
|
|
7,982
|
|
Total other, net
|
(10,070
|
)
|
|
(10,752
|
)
|
|
(27,294
|
)
|
|
(24,369
|
)
|
Income before provision for income taxes
|
157,471
|
|
|
135,959
|
|
|
338,487
|
|
|
302,122
|
|
Provision for income taxes
|
39,635
|
|
|
48,910
|
|
|
83,925
|
|
|
107,113
|
|
Net income
|
$
|
117,836
|
|
|
$
|
87,049
|
|
|
$
|
254,562
|
|
|
$
|
195,009
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share
|
$
|
1.59
|
|
|
$
|
1.18
|
|
|
$
|
3.44
|
|
|
$
|
2.64
|
|
Weighted average common shares outstanding
|
74,054
|
|
|
73,848
|
|
|
74,011
|
|
|
73,810
|
|
Diluted earnings per common share
|
$
|
1.59
|
|
|
$
|
1.17
|
|
|
$
|
3.43
|
|
|
$
|
2.63
|
|
Weighted average common shares outstanding
|
74,244
|
|
|
74,093
|
|
|
74,222
|
|
|
74,093
|
|
Dividends declared per common share
|
$
|
0.06
|
|
|
$
|
0.06
|
|
|
$
|
0.12
|
|
|
$
|
0.12
|
|
Condensed Consolidated Statements of Comprehensive Income
(In thousands) (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Weeks Ended
|
|
Twenty-Eight Weeks Ended
|
|
July 14, 2018
|
|
July 15, 2017
|
|
July 14, 2018
|
|
July 15, 2017
|
Net income
|
$
|
117,836
|
|
|
$
|
87,049
|
|
|
$
|
254,562
|
|
|
$
|
195,009
|
|
Other comprehensive (loss) income:
|
|
|
|
|
|
|
|
Changes in net unrecognized other postretirement benefit costs, net of tax of $24, $41, $56 and $95
|
(67
|
)
|
|
(63
|
)
|
|
(158
|
)
|
|
(148
|
)
|
Currency translation adjustments
|
(7,035
|
)
|
|
13,973
|
|
|
(10,802
|
)
|
|
13,185
|
|
Total other comprehensive (loss) income
|
(7,102
|
)
|
|
13,910
|
|
|
(10,960
|
)
|
|
13,037
|
|
Comprehensive income
|
$
|
110,734
|
|
|
$
|
100,959
|
|
|
$
|
243,602
|
|
|
$
|
208,046
|
|
The accompanying notes to the condensed consolidated financial statements are an integral part of these statements.
Advance Auto Parts, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(In thousands) (Unaudited)
|
|
|
|
|
|
|
|
|
|
Twenty-Eight Weeks Ended
|
|
July 14, 2018
|
|
July 15, 2017
|
Cash flows from operating activities:
|
|
|
|
Net income
|
$
|
254,562
|
|
|
$
|
195,009
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
Depreciation and amortization
|
128,244
|
|
|
135,200
|
|
Share-based compensation
|
12,413
|
|
|
19,938
|
|
Loss on disposal and impairment of property and equipment
|
4,757
|
|
|
4,361
|
|
Provision (benefit) for deferred income taxes
|
11,195
|
|
|
(16,006
|
)
|
Other
|
1,180
|
|
|
1,851
|
|
Net change in:
|
|
|
|
Receivables, net
|
(59,995
|
)
|
|
(37,012
|
)
|
Inventories
|
2,140
|
|
|
41,923
|
|
Accounts payable
|
19,083
|
|
|
(153,750
|
)
|
Accrued expenses
|
112,214
|
|
|
91,333
|
|
Other assets and liabilities, net
|
(41,825
|
)
|
|
(15,498
|
)
|
Net cash provided by operating activities
|
443,968
|
|
|
267,349
|
|
Cash flows from investing activities:
|
|
|
|
|
|
Purchases of property and equipment
|
(61,815
|
)
|
|
(122,364
|
)
|
Proceeds from sales of property and equipment
|
578
|
|
|
1,311
|
|
Other, net
|
—
|
|
|
20
|
|
Net cash used in investing activities
|
(61,237
|
)
|
|
(121,033
|
)
|
Cash flows from financing activities:
|
|
|
|
|
|
Decrease in bank overdrafts
|
(8,362
|
)
|
|
(4,202
|
)
|
Borrowings under credit facilities
|
—
|
|
|
534,400
|
|
Payments on credit facilities
|
—
|
|
|
(534,400
|
)
|
Dividends paid
|
(13,398
|
)
|
|
(13,363
|
)
|
Proceeds from the issuance of common stock
|
1,697
|
|
|
2,281
|
|
Tax withholdings related to the exercise of stock appreciation rights
|
(304
|
)
|
|
(6,230
|
)
|
Repurchase of common stock
|
(5,657
|
)
|
|
(3,303
|
)
|
Other, net
|
784
|
|
|
(2,027
|
)
|
Net cash used in financing activities
|
(25,240
|
)
|
|
(26,844
|
)
|
Effect of exchange rate changes on cash
|
(2,179
|
)
|
|
2,580
|
|
Net increase in cash and cash equivalents
|
355,312
|
|
|
122,052
|
|
Cash and cash equivalents
, beginning of period
|
546,937
|
|
|
135,178
|
|
Cash and cash equivalents
, end of period
|
$
|
902,249
|
|
|
$
|
257,230
|
|
|
|
|
|
Non-cash transactions:
|
|
|
|
Accrued purchases of property and equipment
|
$
|
9,075
|
|
|
$
|
10,205
|
|
The accompanying notes to the condensed consolidated financial statements are an integral part of these statements.
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
(Unaudited)
|
|
1.
|
Nature of Operations and Basis of Presentation:
|
Advance Auto Parts, Inc. and subsidiaries is a leading automotive aftermarket parts provider in North America, serving both professional installers (“Professional”), and “do-it-yourself” (“DIY”), customers. The accompanying condensed consolidated financial statements include the accounts of Advance Auto Parts, Inc. (“Advance”), its wholly owned subsidiary, Advance Stores Company, Incorporated (“Advance Stores”) and its subsidiaries (collectively referred to as “Advance,” “we,” “us,” “our” or “the Company”) and have been prepared by the Company.
As of
July 14, 2018
, we operated a total of
5,026
stores and
133
branches primarily within the United States, with additional locations in Canada, Puerto Rico and the U.S. Virgin Islands. In addition, as of
July 14, 2018
, we served
1,219
independently owned Carquest branded stores (“independent stores”) across the same geographic locations served by our stores in addition to Mexico, the Bahamas, Turks and Caicos, the British Virgin Islands and the Pacific Islands.
The accounting policies followed in the presentation of interim financial results are consistent with those followed on an annual basis. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”), have been condensed or omitted based upon the Securities and Exchange Commission (“SEC”) interim reporting guidance. These condensed consolidated financial statements should be read in conjunction with the financial statements and notes thereto included in our Annual Report on Form 10-K for
2017
as filed with the SEC on
February 21, 2018
.
The results of operations for the interim periods are not necessarily indicative of the operating results to be expected for the full year. Our first quarter of the year contains sixteen weeks. Our remaining three quarters consist of twelve weeks.
|
|
2.
|
Significant Accounting Policies:
|
Revenues
Revenue for periods through December 30, 2017 was reported under Accounting Standards Codification (“ASC”) 605,
Revenue Recognition (Topic 605)
, as described in our accounting policies in our 2017 Form 10-K. Effective December 31, 2017, we adopted ASC 606,
Revenue From Contracts With Customers (Topic 606)
(“ASC 606”). The results of applying Topic 606 using the modified retrospective approach were insignificant and did not have a material impact on our consolidated financial condition, results of operations, cash flows, business process, controls or systems. We expect the impact of the adoption of the new standard to be immaterial to our net income on an ongoing basis.
In accordance with ASC 606 revenue is recognized at the time the sale is made, at which time our walk-in customers take immediate possession of the merchandise or same-day delivery is made to our Professional delivery customers, which include certain independently-owned store locations. Payment terms are established for our Professional delivery customers based on pre-established credit requirements. Payment terms vary depending on the customer and generally range from 1 to 30 days. Based on the nature of receivables no significant financing components exist. For e-commerce sales, revenue is recognized either at the time of pick-up at one of our store locations or at the time of shipment depending on the customer's order designation. Sales are recorded net of discounts, sales incentives and rebates, sales taxes and estimated returns and allowances. We estimate the reduction to Net sales and Cost of sales for returns based on current sales levels and our historical return experience.
We provide assurance type warranty coverage primarily on batteries, brakes and struts whereby we are required to provide replacement product at no cost or a reduced cost for a set period of time.
ASC 606 defines a performance obligation as a promise in a contract to transfer a distinct good or service to the customer and is considered the unit of account. The majority of our contracts have one single performance obligation as the promise to transfer the individual goods is not separately identifiable from other promises in the contracts and is, therefore, not distinct. Discounts and incentives are treated as separate performance obligations. We allocate the contract’s transaction price to each of these performance obligations separately using explicitly stated amounts or our best estimate using historical data. Additionally, we estimate and record gift card breakage as redemptions occur.
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
(Unaudited)
We had no material contract assets, contract liabilities or costs to obtain and fulfill contracts recorded on the Condensed Consolidated Balance Sheet as of
July 14, 2018
. For the
twelve
and
twenty-eight
weeks ended
July 14, 2018
, revenue recognized from performance obligations related to prior periods (for example, due to changes in transaction price), was insignificant. Revenue expected to be recognized in future periods related to remaining performance obligations is insignificant.
The following table summarizes disaggregated revenue from contracts with customers by product group:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Weeks Ended
|
|
Twenty-Eight Weeks Ended
|
|
July 14, 2018
|
|
July 15, 2017
|
|
July 14, 2018
|
|
July 15, 2017
|
Percentage of Sales, by Product Group
|
|
|
|
|
|
|
|
Parts and Batteries
|
66
|
%
|
|
64
|
%
|
|
65
|
%
|
|
65
|
%
|
Accessories and Chemicals
|
20
|
|
|
21
|
|
|
20
|
|
|
20
|
|
Engine Maintenance
|
13
|
|
|
14
|
|
|
14
|
|
|
14
|
|
Other
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
Total
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
Recently Issued Accounting Pronouncements
In February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-02,
Leases (Topic 842)
(“ASU 2016-02”). This ASU is a comprehensive new accounting standard with respect to leases that amends various aspects of existing guidance for leases and requires additional disclosures about leasing arrangements. It will require lessees to recognize lease assets and lease liabilities for most leases, including those leases previously classified as operating leases under current GAAP. ASU 2016-02 retains a distinction between finance leases and operating leases. The classification criteria for distinguishing between finance leases and operating leases are substantially similar to the classification criteria for distinguishing between capital leases and operating leases in previous lease guidance. ASU 2016-02 is effective for annual periods beginning after December 15, 2018, including interim periods within those years; earlier adoption is permitted.
In July 2018, the FASB issued ASU 2018-11, Leases
(Topic 842): Targeted Improvements
, which provides clarifications and improvements to ASU 2016-02 including allowing entities to elect an additional transition method with which to adopt ASU 2016-02. The approved transition method enables entities to apply the transition requirements in this ASU at the effective date of ASU 2016-02 (rather than at the beginning of the earliest comparative period presented as currently required) with the effect of initially applying ASU 2016-02 recognized as a cumulative-effect adjustment to retained earnings in the period of adoption. Consequently, an entity’s reporting for the comparative periods presented in the year of adoption would continue to be in accordance with ASC 840,
Leases (Topic 840)
(“ASC 840”), including the disclosure requirements of ASC 840. We plan to adopt ASU 2016-02 effective at the beginning of 2019 using the modified retrospective approach. Practical expedients are available for election as a package and if applied consistently to all leases.
We have selected our leasing software solution and are in the process of identifying changes to our business processes, systems and controls to support adoption of the new standard in 2019. We are evaluating the impact that the new standard will have on the condensed consolidated financial statements. While we are unable to quantify the impact at this time, we expect the adoption of the new standard to result in a material increase in the assets and liabilities in the condensed consolidated financial statements. At this time, we do not expect adoption of ASU 2016-02 to have a material impact on our condensed consolidated statements of operations as the majority of our leases will remain operating in nature. As such, the expense recognition will be similar to previously required straight-line expense treatment.
In March 2018, the FASB issued ASU 2018-05,
Income Taxes (Topic 740) - Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 118
. ASU 2018-05 provides guidance on accounting for the tax effects of the U.S. Tax Cuts and Jobs Act (the “Act”) pursuant to the Staff Accounting Bulletin No. 118, which allows companies to complete the accounting under ASC 740,
Income Taxes (Topic 740)
within a one-year measurement period from the Act enactment date, which occurred in the financial statements for the year ended December 30, 2017. Until the completion of our 2017 U.S. income tax return in the third quarter of 2018, we may identify additional remeasurement adjustments to amounts previously recorded for the nonrecurring repatriation tax on accumulated earnings of foreign subsidiaries and remeasurement of the net deferred tax liability. We will continue to assess our provision for income taxes as future guidance is issued.
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
(Unaudited)
In June 2018, the FASB issued ASU 2018-07,
Compensation - Stock Compensation (Topic 718)
to expand the scope of ASC 718,
Compensation - Stock Compensation (Topic 718)
(“ASU 2018-07”), to include share-based payment transactions for acquiring goods and services from nonemployees. The pronouncement is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2018, with early adoption permitted. We elected to early adopt ASU 2018-07 in the second quarter of 2018. The results of applying ASU 2018-07 were insignificant and did not have a material impact on our consolidated financial condition, results of operations, cash flows, business process, controls or systems.
Inventories are stated at the lower of cost or market. We used the last in, first out (“LIFO”) method of accounting for approximately
88%
of inventories as of
July 14, 2018
and
December 30, 2017
. Under the LIFO method, our Cost of sales reflects the costs of the most recently purchased inventories, while the inventory carrying balance represents the costs for inventories purchased in the
twenty-eight
weeks ended
July 14, 2018
and prior years. We recorded a reduction to Cost of sales of
$12.3 million
and an increase of
$12.5 million
for the
twelve
weeks ended
July 14, 2018
and
July 15, 2017
and reductions to Cost of sales of
$32.3 million
and
$5.5 million
for the
twenty-eight
weeks ended
July 14, 2018
and
July 15, 2017
to state inventories at LIFO.
An actual valuation of inventory under the LIFO method is performed by us at the end of each fiscal year based on the inventory levels and costs at that time. Accordingly, interim LIFO calculations are based on our estimates of expected year-end inventory levels and costs.
Inventory balances were as follows:
|
|
|
|
|
|
|
|
|
(in thousands)
|
July 14, 2018
|
|
December 30, 2017
|
Inventories at first in, first out (“FIFO”)
|
$
|
3,924,331
|
|
|
$
|
3,965,370
|
|
Adjustments to state inventories at LIFO
|
235,425
|
|
|
203,122
|
|
Inventories at LIFO
|
$
|
4,159,756
|
|
|
$
|
4,168,492
|
|
|
|
4.
|
Exit Activities and Other Initiatives
|
Integration of Carquest stores
We are in the process of a multi-year integration, which includes the consolidation and conversion of certain Carquest stores acquired with General Parts International, Inc. (“GPI”) in 2014. As of
July 14, 2018
,
352
Carquest stores acquired with GPI had been consolidated into existing Advance Auto Parts stores and
423
stores had been converted to the Advance Auto Parts format. During the
twelve
weeks ended
July 14, 2018
, a total of
4
Carquest stores were consolidated and
no
Carquest stores were converted. During the
twenty-eight
weeks ended
July 14, 2018
, a total of
6
Carquest stores were consolidated and
1
Carquest store was converted. As of
July 14, 2018
, we had
419
stores still operating under the Carquest name.
We generated
$0.5 million
of income related to the consolidations and conversions during the
twelve
weeks ended
July 14, 2018
.
No
exit costs related to the consolidations and conversions were incurred during the
twelve
weeks ended
July 15, 2017
. We generated
$0.1 million
of income and incurred
$1.1 million
of exit costs related to the consolidations and conversions during the
twenty-eight
weeks ended
July 14, 2018
and
July 15, 2017
, primarily related to closed store lease obligations. These costs are included in Selling, general and administrative expenses (“SG&A”) in the accompanying condensed consolidated statements of operations.
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
(Unaudited)
Store and Supply Chain Rationalization
During the fourth quarter of 2017, the Board of Directors approved a plan to close certain underperforming stores and begin to rationalize our supply chain costs as part of our strategy to transform the enterprise. As of
July 14, 2018
, we expect these actions to result in estimated charges of up to
$70.0 million
in 2018, which consist of
$35.0 million
relating to the early termination of lease obligations,
$15.0 million
of inventory and supply chain asset impairment charges,
$15.0 million
of other facility closure costs and
$5.0 million
of severance.
During the
twelve
weeks ended
July 14, 2018
, we incurred
$3.9 million
of early termination of lease obligations charges,
$5.3 million
of inventory and supply chain asset impairment charges, $
2.1 million
of facility closure costs and
$1.1 million
of severance relating to the store and supply chain rationalization. Of these costs,
$7.1 million
are included in SG&A and
$5.3 million
are included in Cost of sales in the accompanying condensed consolidated statements of operations.
During the
twenty-eight
weeks ended
July 14, 2018
, we incurred
$5.0 million
of early termination of lease obligation charges,
$6.8 million
of inventory and supply chain asset impairment charges,
$2.4 million
of facility closure costs and
$1.4 million
of severance relating to the store and supply chain rationalization. Of these costs,
$10.3 million
are included in SG&A and
$5.3 million
are included in Cost of sales in the accompanying condensed consolidated statements of operations.
Total Exit Liabilities
Our total exit liabilities include liabilities recorded in connection with the consolidation of Carquest stores and other initiatives described above, along with liabilities associated with facility closures that have occurred as part of our normal market evaluation process. Cash payments on the closed facility lease obligations are expected to be made through 2028 and the remaining severance payments are expected to be made in 2018. Of our total exit liabilities as of
July 14, 2018
and
December 30, 2017
,
$17.7 million
and
$19.8 million
is included in Other long-term liabilities and the remainder is included in Accrued expenses in the accompanying condensed consolidated balance sheet. A summary of our exit liabilities is presented in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
Closed Facility Lease Obligations
|
|
Severance
|
|
Total
|
Balance, December 30, 2017
|
|
$
|
31,570
|
|
|
$
|
1,645
|
|
|
$
|
33,215
|
|
Reserves established
|
|
5,453
|
|
|
3,523
|
|
|
8,976
|
|
Change in estimates
|
|
766
|
|
|
(381
|
)
|
|
385
|
|
Cash payments
|
|
(8,142
|
)
|
|
(2,184
|
)
|
|
(10,326
|
)
|
Balance, July 14, 2018
|
|
$
|
29,647
|
|
|
$
|
2,603
|
|
|
$
|
32,250
|
|
|
|
|
|
|
|
|
Balance, December 31, 2016
|
|
$
|
44,265
|
|
|
$
|
959
|
|
|
$
|
45,224
|
|
Reserves established
|
|
7,940
|
|
|
7,927
|
|
|
15,867
|
|
Change in estimates
|
|
(1,116
|
)
|
|
(699
|
)
|
|
(1,815
|
)
|
Cash payments
|
|
(19,519
|
)
|
|
(6,542
|
)
|
|
(26,061
|
)
|
Balance, December 30, 2017
|
|
$
|
31,570
|
|
|
$
|
1,645
|
|
|
$
|
33,215
|
|
Our definite-lived intangible assets include customer relationships, favorable leases and non-compete agreements. Amortization expense was
$8.5 million
and
$11.0 million
for the
twelve
weeks ended
July 14, 2018
and
July 15, 2017
and
$21.9 million
and
$25.6 million
for the
twenty-eight
weeks ended
July 14, 2018
and
July 15, 2017
.
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
(Unaudited)
Receivables consist of the following:
|
|
|
|
|
|
|
|
|
(in thousands)
|
July 14, 2018
|
|
December 30, 2017
|
Trade
|
$
|
466,957
|
|
|
$
|
389,963
|
|
Vendor
|
203,912
|
|
|
220,510
|
|
Other
|
14,556
|
|
|
14,103
|
|
Total receivables
|
685,425
|
|
|
624,576
|
|
Less: Allowance for doubtful accounts
|
(21,276
|
)
|
|
(18,219
|
)
|
Receivables, net
|
$
|
664,149
|
|
|
$
|
606,357
|
|
|
|
7.
|
Long-term Debt and Fair Value of Financial Instruments
|
Long-term debt consists of the following:
|
|
|
|
|
|
|
|
|
(in thousands)
|
July 14, 2018
|
|
December 30, 2017
|
Total long-term debt
|
$
|
1,045,258
|
|
|
$
|
1,044,677
|
|
Less: Current portion of long-term debt
|
(181
|
)
|
|
(350
|
)
|
Long-term debt, excluding current portion
|
$
|
1,045,077
|
|
|
$
|
1,044,327
|
|
|
|
|
|
Fair value of long-term debt
|
$
|
1,080,000
|
|
|
$
|
1,109,000
|
|
Fair Value of Financial Assets and Liabilities
The fair value of our senior unsecured notes was determined using Level 2 inputs based on quoted market prices. We believe the carrying value of our other long-term debt approximates fair value. The carrying amounts of our cash and cash equivalents, receivables, accounts payable and accrued expenses approximate their fair values due to the relatively short-term nature of these instruments.
Bank Debt
As of
July 14, 2018
and
December 30, 2017
we had
no
outstanding borrowings under the revolver and borrowing availability was
$897.5 million
and
$517.6 million
based on our leverage ratio. As of
July 14, 2018
and
December 30, 2017
, we had letters of credit outstanding of
$102.5 million
and
$111.7 million
, which generally have a term of one year or less and primarily serve as collateral for our self-insurance policies. We were in compliance with all financial covenants required by our debt arrangements as of
July 14, 2018
.
Debt Guarantees
We are a guarantor of loans made by banks to various independently owned Carquest-branded stores that are our customers totaling
$28.7 million
and
$24.8 million
as of
July 14, 2018
and
December 30, 2017
. These loans are collateralized by security agreements on merchandise inventory and other assets of the borrowers. The approximate value of the inventory collateralized by these agreements is
$63.4 million
and
$62.8 million
as of
July 14, 2018
and
December 30, 2017
. We believe that the likelihood of performance under these guarantees is remote.
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
(Unaudited)
The following table presents changes in our warranty reserves:
|
|
|
|
|
|
|
|
|
|
Twenty-Eight Weeks Ended
|
|
Fifty-Two Weeks Ended
|
(in thousands)
|
July 14, 2018
|
|
December 30, 2017
|
Warranty reserve, beginning of period
|
$
|
49,024
|
|
|
$
|
47,243
|
|
Additions to warranty reserves
|
20,005
|
|
|
50,895
|
|
Reserves utilized
|
(22,491
|
)
|
|
(49,114
|
)
|
Warranty reserve, end of period
|
$
|
46,538
|
|
|
$
|
49,024
|
|
|
|
9.
|
Share Repurchase Program
|
Our share repurchase program permits the repurchase of our common stock on the open market or in privately negotiated transactions from time to time. The
$500.0 million
share repurchase program in place as of
July 14, 2018
was authorized by our Board of Directors on May 14, 2012. During the
twenty-eight
weeks ended
July 14, 2018
and
July 15, 2017
, we repurchased
no
shares of our common stock under the share repurchase program. We had
$415.1 million
remaining under its share repurchase program as of
July 14, 2018
.
On August 8, 2018, our Board of Directors authorized a
$600.0 million
share repurchase program. This new authorization replaced the remaining portion of the
$500.0 million
share repurchase program.
The computation of basic and diluted earnings per share are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Weeks Ended
|
|
Twenty-Eight Weeks Ended
|
(in thousands, except per share data)
|
July 14, 2018
|
|
July 15, 2017
|
|
July 14, 2018
|
|
July 15, 2017
|
Numerator
|
|
|
|
|
|
|
|
Net income applicable to common shares
|
$
|
117,836
|
|
|
$
|
87,049
|
|
|
$
|
254,562
|
|
|
$
|
195,009
|
|
Denominator
|
|
|
|
|
|
|
|
|
Basic weighted average common shares
|
74,054
|
|
|
73,848
|
|
|
74,011
|
|
|
73,810
|
|
Dilutive impact of share-based awards
|
190
|
|
|
245
|
|
|
211
|
|
|
283
|
|
Diluted weighted average common shares
|
74,244
|
|
|
74,093
|
|
|
74,222
|
|
|
74,093
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share
|
$
|
1.59
|
|
|
$
|
1.18
|
|
|
$
|
3.44
|
|
|
$
|
2.64
|
|
Diluted earnings per common share
|
$
|
1.59
|
|
|
$
|
1.17
|
|
|
$
|
3.43
|
|
|
$
|
2.63
|
|
|
|
11.
|
Share-Based Compensation
|
During the
twenty-eight
weeks ended
July 14, 2018
, we granted
200 thousand
time-based restricted stock units (“RSUs”),
69 thousand
performance-based RSUs and
36 thousand
market-based RSUs. The general terms of the time-based, performance-based and market-based RSUs are similar to awards previously granted by us.
The weighted average fair values of the time-based, performance-based and market-based RSUs granted during the
twenty-eight
weeks ended
July 14, 2018
were
$119.29
,
$116.82
and
$130.88
per share. For time-based and performance-based RSUs, the fair value of each award was determined based on the market price of our stock on the date of grant adjusted for expected dividends during the vesting period, as applicable. The fair value of each market-based RSU was determined using a Monte Carlo simulation model.
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
(Unaudited)
Total income tax benefit related to share-based compensation expense for the
twelve
and
twenty-eight
weeks ended
July 14, 2018
was
$1.2 million
and
$3.0 million
. Total income tax benefit related to share-based compensation expense for the
twelve
and
twenty-eight
weeks ended
July 15, 2017
was
$2.8 million
and
$7.5 million
. As of
July 14, 2018
, there was
$54.7 million
of unrecognized compensation expense related to all share-based awards that is expected to be recognized over a weighted average period of
1.8 years
.
|
|
12.
|
Condensed Consolidating Financial Statements
|
Certain 100% wholly owned domestic subsidiaries of Advance, including our Material Subsidiaries (as defined in the 2017 Credit Agreement) serve as guarantors (“Guarantor Subsidiaries”) of our senior unsecured notes. The subsidiary guarantees related to our senior unsecured notes are full and unconditional and joint and several, and there are no restrictions on the ability of Advance to obtain funds from its Guarantor Subsidiaries. Certain of our wholly owned subsidiaries, including all of its foreign subsidiaries, do not serve as guarantors of our senior unsecured notes (“Non-Guarantor Subsidiaries”).
Set forth below are condensed consolidating financial statements presenting the financial position, results of operations, and cash flows of (i) Advance, (ii) the Guarantor Subsidiaries, (iii) the Non-Guarantor Subsidiaries, and (iv) the eliminations necessary to arrive at consolidated information for Advance. Investments in subsidiaries of Advance are presented under the equity method. The statement of operations eliminations relate primarily to the sale of inventory from a Non-Guarantor Subsidiary to a Guarantor Subsidiary. The balance sheet eliminations relate primarily to the elimination of intercompany receivables and payables and subsidiary investment accounts.
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
(Unaudited)
Condensed Consolidating Balance Sheet
As of
July 14, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
Advance Auto Parts, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
Assets
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
23
|
|
|
$
|
834,069
|
|
|
$
|
68,180
|
|
|
$
|
(23
|
)
|
|
$
|
902,249
|
|
Receivables, net
|
—
|
|
|
617,483
|
|
|
46,666
|
|
|
—
|
|
|
664,149
|
|
Inventories
|
—
|
|
|
3,999,663
|
|
|
160,093
|
|
|
—
|
|
|
4,159,756
|
|
Other current assets
|
16,977
|
|
|
148,469
|
|
|
3,313
|
|
|
(17,097
|
)
|
|
151,662
|
|
Total current assets
|
17,000
|
|
|
5,599,684
|
|
|
278,252
|
|
|
(17,120
|
)
|
|
5,877,816
|
|
Property and equipment, net of accumulated depreciation
|
89
|
|
|
1,329,863
|
|
|
8,979
|
|
|
—
|
|
|
1,338,931
|
|
Goodwill
|
—
|
|
|
943,359
|
|
|
48,575
|
|
|
—
|
|
|
991,934
|
|
Intangible assets, net
|
—
|
|
|
529,429
|
|
|
42,524
|
|
|
—
|
|
|
571,953
|
|
Other assets, net
|
2,152
|
|
|
54,300
|
|
|
622
|
|
|
(2,152
|
)
|
|
54,922
|
|
Investment in subsidiaries
|
3,774,360
|
|
|
465,487
|
|
|
—
|
|
|
(4,239,847
|
)
|
|
—
|
|
Intercompany note receivable
|
1,048,856
|
|
|
—
|
|
|
—
|
|
|
(1,048,856
|
)
|
|
—
|
|
Due from intercompany, net
|
—
|
|
|
—
|
|
|
310,933
|
|
|
(310,933
|
)
|
|
—
|
|
|
$
|
4,842,457
|
|
|
$
|
8,922,122
|
|
|
$
|
689,885
|
|
|
$
|
(5,618,908
|
)
|
|
$
|
8,835,556
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
$
|
—
|
|
|
$
|
2,719,226
|
|
|
$
|
190,764
|
|
|
$
|
—
|
|
|
$
|
2,909,990
|
|
Accrued expenses
|
—
|
|
|
636,949
|
|
|
16,045
|
|
|
(17,098
|
)
|
|
635,896
|
|
Other current liabilities
|
—
|
|
|
52,767
|
|
|
(412
|
)
|
|
(24
|
)
|
|
52,331
|
|
Total current liabilities
|
—
|
|
|
3,408,942
|
|
|
206,397
|
|
|
(17,122
|
)
|
|
3,598,217
|
|
Long-term debt
|
1,045,077
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,045,077
|
|
Deferred income taxes
|
—
|
|
|
299,516
|
|
|
16,725
|
|
|
(2,150
|
)
|
|
314,091
|
|
Other long-term liabilities
|
—
|
|
|
218,946
|
|
|
1,276
|
|
|
—
|
|
|
220,222
|
|
Intercompany note payable
|
—
|
|
|
1,048,856
|
|
|
—
|
|
|
(1,048,856
|
)
|
|
—
|
|
Due to intercompany, net
|
139,431
|
|
|
171,502
|
|
|
—
|
|
|
(310,933
|
)
|
|
—
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
Stockholders' equity
|
3,657,949
|
|
|
3,774,360
|
|
|
465,487
|
|
|
(4,239,847
|
)
|
|
3,657,949
|
|
|
$
|
4,842,457
|
|
|
$
|
8,922,122
|
|
|
$
|
689,885
|
|
|
$
|
(5,618,908
|
)
|
|
$
|
8,835,556
|
|
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
(Unaudited)
Condensed Consolidating Balance Sheet
As of
December 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
Advance Auto Parts, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
Assets
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
23
|
|
|
$
|
482,620
|
|
|
$
|
64,317
|
|
|
$
|
(23
|
)
|
|
$
|
546,937
|
|
Receivables, net
|
—
|
|
|
567,460
|
|
|
38,897
|
|
|
—
|
|
|
606,357
|
|
Inventories
|
—
|
|
|
3,986,724
|
|
|
181,768
|
|
|
—
|
|
|
4,168,492
|
|
Other current assets
|
—
|
|
|
103,118
|
|
|
2,063
|
|
|
(75
|
)
|
|
105,106
|
|
Total current assets
|
23
|
|
|
5,139,922
|
|
|
287,045
|
|
|
(98
|
)
|
|
5,426,892
|
|
Property and equipment, net of accumulated depreciation
|
103
|
|
|
1,384,115
|
|
|
9,920
|
|
|
—
|
|
|
1,394,138
|
|
Goodwill
|
—
|
|
|
943,359
|
|
|
50,934
|
|
|
—
|
|
|
994,293
|
|
Intangible assets, net
|
—
|
|
|
551,781
|
|
|
45,893
|
|
|
—
|
|
|
597,674
|
|
Other assets, net
|
3,224
|
|
|
68,749
|
|
|
554
|
|
|
(3,223
|
)
|
|
69,304
|
|
Investment in subsidiaries
|
3,521,330
|
|
|
448,462
|
|
|
—
|
|
|
(3,969,792
|
)
|
|
—
|
|
Intercompany note receivable
|
1,048,700
|
|
|
—
|
|
|
—
|
|
|
(1,048,700
|
)
|
|
—
|
|
Due from intercompany, net
|
—
|
|
|
—
|
|
|
332,467
|
|
|
(332,467
|
)
|
|
—
|
|
|
$
|
4,573,380
|
|
|
$
|
8,536,388
|
|
|
$
|
726,813
|
|
|
$
|
(5,354,280
|
)
|
|
$
|
8,482,301
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
$
|
—
|
|
|
$
|
2,657,792
|
|
|
$
|
236,790
|
|
|
$
|
—
|
|
|
$
|
2,894,582
|
|
Accrued expenses
|
1,134
|
|
|
511,841
|
|
|
20,648
|
|
|
(75
|
)
|
|
533,548
|
|
Other current liabilities
|
—
|
|
|
50,963
|
|
|
1,027
|
|
|
(23
|
)
|
|
51,967
|
|
Total current liabilities
|
1,134
|
|
|
3,220,596
|
|
|
258,465
|
|
|
(98
|
)
|
|
3,480,097
|
|
Long-term debt
|
1,044,327
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,044,327
|
|
Deferred income taxes
|
—
|
|
|
288,999
|
|
|
17,844
|
|
|
(3,223
|
)
|
|
303,620
|
|
Other long-term liabilities
|
—
|
|
|
237,019
|
|
|
2,042
|
|
|
—
|
|
|
239,061
|
|
Intercompany note payable
|
—
|
|
|
1,048,700
|
|
|
—
|
|
|
(1,048,700
|
)
|
|
—
|
|
Due to intercompany, net
|
112,723
|
|
|
219,744
|
|
|
—
|
|
|
(332,467
|
)
|
|
—
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
Stockholders' equity
|
3,415,196
|
|
|
3,521,330
|
|
|
448,462
|
|
|
(3,969,792
|
)
|
|
3,415,196
|
|
|
$
|
4,573,380
|
|
|
$
|
8,536,388
|
|
|
$
|
726,813
|
|
|
$
|
(5,354,280
|
)
|
|
$
|
8,482,301
|
|
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
(Unaudited)
Condensed Consolidating Statement of Operations
For the
Twelve
Weeks ended
July 14, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
Advance Auto Parts, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
Net sales
|
$
|
—
|
|
|
$
|
2,231,229
|
|
|
$
|
138,070
|
|
|
$
|
(42,647
|
)
|
|
$
|
2,326,652
|
|
Cost of sales,
including purchasing and warehousing costs
|
—
|
|
|
1,263,912
|
|
|
93,828
|
|
|
(42,647
|
)
|
|
1,315,093
|
|
Gross profit
|
—
|
|
|
967,317
|
|
|
44,242
|
|
|
—
|
|
|
1,011,559
|
|
Selling, general and administrative expenses
|
4,848
|
|
|
827,733
|
|
|
23,241
|
|
|
(11,804
|
)
|
|
844,018
|
|
Operating (loss) income
|
(4,848
|
)
|
|
139,584
|
|
|
21,001
|
|
|
11,804
|
|
|
167,541
|
|
Other, net:
|
|
|
|
|
|
|
|
|
|
Interest expense
|
(12,059
|
)
|
|
(796
|
)
|
|
—
|
|
|
—
|
|
|
(12,855
|
)
|
Other income (expense), net
|
16,991
|
|
|
(1,211
|
)
|
|
(1,191
|
)
|
|
(11,804
|
)
|
|
2,785
|
|
Total other, net
|
4,932
|
|
|
(2,007
|
)
|
|
(1,191
|
)
|
|
(11,804
|
)
|
|
(10,070
|
)
|
Income before provision for income taxes
|
84
|
|
|
137,577
|
|
|
19,810
|
|
|
—
|
|
|
157,471
|
|
(Benefit) provision for income taxes
|
(204
|
)
|
|
35,512
|
|
|
4,327
|
|
|
—
|
|
|
39,635
|
|
Income before equity in earnings of subsidiaries
|
288
|
|
|
102,065
|
|
|
15,483
|
|
|
—
|
|
|
117,836
|
|
Equity in earnings of subsidiaries
|
117,548
|
|
|
15,483
|
|
|
—
|
|
|
(133,031
|
)
|
|
—
|
|
Net income
|
$
|
117,836
|
|
|
$
|
117,548
|
|
|
$
|
15,483
|
|
|
$
|
(133,031
|
)
|
|
$
|
117,836
|
|
Condensed Consolidating Statement of Operations
For the
Twelve
Weeks ended
July 15, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
Advance Auto Parts, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
Net sales
|
$
|
—
|
|
|
$
|
2,175,274
|
|
|
$
|
138,291
|
|
|
$
|
(49,838
|
)
|
|
$
|
2,263,727
|
|
Cost of sales,
including purchasing and warehousing costs
|
—
|
|
|
1,224,648
|
|
|
95,829
|
|
|
(49,838
|
)
|
|
1,270,639
|
|
Gross profit
|
—
|
|
|
950,626
|
|
|
42,462
|
|
|
—
|
|
|
993,088
|
|
Selling, general and administrative expenses
|
5,370
|
|
|
833,966
|
|
|
18,864
|
|
|
(11,823
|
)
|
|
846,377
|
|
Operating (loss) income
|
(5,370
|
)
|
|
116,660
|
|
|
23,598
|
|
|
11,823
|
|
|
146,711
|
|
Other, net:
|
|
|
|
|
|
|
|
|
|
Interest (expense) income
|
(12,076
|
)
|
|
(1,863
|
)
|
|
18
|
|
|
—
|
|
|
(13,921
|
)
|
Other income (expense), net
|
17,567
|
|
|
(5,413
|
)
|
|
2,838
|
|
|
(11,823
|
)
|
|
3,169
|
|
Total other, net
|
5,491
|
|
|
(7,276
|
)
|
|
2,856
|
|
|
(11,823
|
)
|
|
(10,752
|
)
|
Income before provision for income taxes
|
121
|
|
|
109,384
|
|
|
26,454
|
|
|
—
|
|
|
135,959
|
|
Provision for income taxes
|
128
|
|
|
42,850
|
|
|
5,932
|
|
|
—
|
|
|
48,910
|
|
(Loss) income before equity in earnings of subsidiaries
|
(7
|
)
|
|
66,534
|
|
|
20,522
|
|
|
—
|
|
|
87,049
|
|
Equity in earnings of subsidiaries
|
87,056
|
|
|
20,522
|
|
|
—
|
|
|
(107,578
|
)
|
|
—
|
|
Net income
|
$
|
87,049
|
|
|
$
|
87,056
|
|
|
$
|
20,522
|
|
|
$
|
(107,578
|
)
|
|
$
|
87,049
|
|
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
(Unaudited)
Condensed Consolidating Statement of Operations
For the
Twenty-eight
Weeks Ended
July 14, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
Advance Auto Parts, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
Net sales
|
$
|
—
|
|
|
$
|
5,007,131
|
|
|
$
|
290,190
|
|
|
$
|
(96,821
|
)
|
|
$
|
5,200,500
|
|
Cost of sales,
including purchasing and warehousing costs
|
—
|
|
|
2,814,953
|
|
|
198,526
|
|
|
(96,821
|
)
|
|
2,916,658
|
|
Gross profit
|
—
|
|
|
2,192,178
|
|
|
91,664
|
|
|
—
|
|
|
2,283,842
|
|
Selling, general and administrative expenses
|
9,658
|
|
|
1,882,123
|
|
|
53,823
|
|
|
(27,543
|
)
|
|
1,918,061
|
|
Operating (loss) income
|
(9,658
|
)
|
|
310,055
|
|
|
37,841
|
|
|
27,543
|
|
|
365,781
|
|
Other, net:
|
|
|
|
|
|
|
|
|
|
Interest expense
|
(28,137
|
)
|
|
(2,400
|
)
|
|
—
|
|
|
—
|
|
|
(30,537
|
)
|
Other income (expense), net
|
38,248
|
|
|
(4,204
|
)
|
|
(3,258
|
)
|
|
(27,543
|
)
|
|
3,243
|
|
Total other, net
|
10,111
|
|
|
(6,604
|
)
|
|
(3,258
|
)
|
|
(27,543
|
)
|
|
(27,294
|
)
|
Income before provision for income taxes
|
453
|
|
|
303,451
|
|
|
34,583
|
|
|
—
|
|
|
338,487
|
|
Provision for income taxes
|
1,059
|
|
|
75,964
|
|
|
6,902
|
|
|
—
|
|
|
83,925
|
|
(Loss) income before equity in earnings of subsidiaries
|
(606
|
)
|
|
227,487
|
|
|
27,681
|
|
|
—
|
|
|
254,562
|
|
Equity in earnings of subsidiaries
|
255,168
|
|
|
27,681
|
|
|
—
|
|
|
(282,849
|
)
|
|
—
|
|
Net income
|
$
|
254,562
|
|
|
$
|
255,168
|
|
|
$
|
27,681
|
|
|
$
|
(282,849
|
)
|
|
$
|
254,562
|
|
Condensed Consolidating Statement of Operations
For the
Twenty-eight
Weeks Ended
July 15, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
Advance Auto Parts, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
Net sales
|
$
|
—
|
|
|
$
|
4,977,128
|
|
|
$
|
310,295
|
|
|
$
|
(132,858
|
)
|
|
$
|
5,154,565
|
|
Cost of sales,
including purchasing and warehousing costs
|
—
|
|
|
2,801,921
|
|
|
221,730
|
|
|
(132,858
|
)
|
|
2,890,793
|
|
Gross profit
|
—
|
|
|
2,175,207
|
|
|
88,565
|
|
|
—
|
|
|
2,263,772
|
|
Selling, general and administrative expenses
|
20,167
|
|
|
1,901,621
|
|
|
43,266
|
|
|
(27,773
|
)
|
|
1,937,281
|
|
Operating (loss) income
|
(20,167
|
)
|
|
273,586
|
|
|
45,299
|
|
|
27,773
|
|
|
326,491
|
|
Other, net:
|
|
|
|
|
|
|
|
|
|
Interest (expense) income
|
(28,366
|
)
|
|
(4,023
|
)
|
|
38
|
|
|
—
|
|
|
(32,351
|
)
|
Other income (expense), net
|
49,351
|
|
|
(12,766
|
)
|
|
(830
|
)
|
|
(27,773
|
)
|
|
7,982
|
|
Total other, net
|
20,985
|
|
|
(16,789
|
)
|
|
(792
|
)
|
|
(27,773
|
)
|
|
(24,369
|
)
|
Income before provision for income taxes
|
818
|
|
|
256,797
|
|
|
44,507
|
|
|
—
|
|
|
302,122
|
|
(Benefit) provision for income taxes
|
(1,616
|
)
|
|
100,296
|
|
|
8,433
|
|
|
—
|
|
|
107,113
|
|
Income before equity in earnings of subsidiaries
|
2,434
|
|
|
156,501
|
|
|
36,074
|
|
|
—
|
|
|
195,009
|
|
Equity in earnings of subsidiaries
|
192,572
|
|
|
36,074
|
|
|
—
|
|
|
(228,646
|
)
|
|
—
|
|
Net income
|
$
|
195,006
|
|
|
$
|
192,575
|
|
|
$
|
36,074
|
|
|
$
|
(228,646
|
)
|
|
$
|
195,009
|
|
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
(Unaudited)
Condensed Consolidating Statement of Comprehensive Income
For the
Twelve
Weeks ended
July 14, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
Advance Auto Parts, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
Net income
|
$
|
117,836
|
|
|
$
|
117,548
|
|
|
$
|
15,483
|
|
|
$
|
(133,031
|
)
|
|
$
|
117,836
|
|
Other comprehensive loss
|
(7,102
|
)
|
|
(7,102
|
)
|
|
(7,035
|
)
|
|
14,137
|
|
|
(7,102
|
)
|
Comprehensive income
|
$
|
110,734
|
|
|
$
|
110,446
|
|
|
$
|
8,448
|
|
|
$
|
(118,894
|
)
|
|
$
|
110,734
|
|
Condensed Consolidating Statement of Comprehensive Income
For the
Twelve
Weeks ended
July 15, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
Advance Auto Parts, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
Net income
|
$
|
87,049
|
|
|
$
|
87,056
|
|
|
$
|
20,522
|
|
|
$
|
(107,578
|
)
|
|
$
|
87,049
|
|
Other comprehensive income
|
13,910
|
|
|
13,910
|
|
|
13,973
|
|
|
(27,883
|
)
|
|
13,910
|
|
Comprehensive income
|
$
|
100,959
|
|
|
$
|
100,966
|
|
|
$
|
34,495
|
|
|
$
|
(135,461
|
)
|
|
$
|
100,959
|
|
Condensed Consolidating Statement of Comprehensive Income
For the
Twenty-eight
Weeks Ended
July 14, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
Advance Auto Parts, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
Net income
|
$
|
254,562
|
|
|
$
|
255,168
|
|
|
$
|
27,681
|
|
|
$
|
(282,849
|
)
|
|
$
|
254,562
|
|
Other comprehensive loss
|
(10,960
|
)
|
|
(10,960
|
)
|
|
(10,802
|
)
|
|
21,762
|
|
|
(10,960
|
)
|
Comprehensive income
|
$
|
243,602
|
|
|
$
|
244,208
|
|
|
$
|
16,879
|
|
|
$
|
(261,087
|
)
|
|
$
|
243,602
|
|
Condensed Consolidating Statement of Comprehensive Income
For the
Twenty-eight
Weeks Ended
July 15, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
Advance Auto Parts, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
Net income
|
$
|
195,006
|
|
|
$
|
192,575
|
|
|
$
|
36,074
|
|
|
$
|
(228,646
|
)
|
|
$
|
195,009
|
|
Other comprehensive income
|
13,037
|
|
|
13,037
|
|
|
13,185
|
|
|
(26,222
|
)
|
|
13,037
|
|
Comprehensive income
|
$
|
208,043
|
|
|
$
|
205,612
|
|
|
$
|
49,259
|
|
|
$
|
(254,868
|
)
|
|
$
|
208,046
|
|
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
(Unaudited)
Condensed Consolidating Statement of Cash Flows
For the
Twenty-eight
Weeks Ended
July 14, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
Advance Auto Parts, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
Net cash provided by operating activities
|
$
|
—
|
|
|
$
|
435,890
|
|
|
$
|
8,078
|
|
|
$
|
—
|
|
|
$
|
443,968
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
—
|
|
|
(61,337
|
)
|
|
(478
|
)
|
|
—
|
|
|
(61,815
|
)
|
Proceeds from sales of property and equipment
|
—
|
|
|
534
|
|
|
44
|
|
|
—
|
|
|
578
|
|
Net cash used in investing activities
|
—
|
|
|
(60,803
|
)
|
|
(434
|
)
|
|
—
|
|
|
(61,237
|
)
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
Decrease in bank overdrafts
|
—
|
|
|
(6,760
|
)
|
|
(1,602
|
)
|
|
—
|
|
|
(8,362
|
)
|
Dividends paid
|
—
|
|
|
(13,398
|
)
|
|
—
|
|
|
—
|
|
|
(13,398
|
)
|
Proceeds from the issuance of common stock
|
—
|
|
|
1,697
|
|
|
—
|
|
|
—
|
|
|
1,697
|
|
Tax withholdings related to the exercise of stock appreciation rights
|
—
|
|
|
(304
|
)
|
|
—
|
|
|
—
|
|
|
(304
|
)
|
Repurchase of common stock
|
—
|
|
|
(5,657
|
)
|
|
—
|
|
|
—
|
|
|
(5,657
|
)
|
Other, net
|
—
|
|
|
784
|
|
|
—
|
|
|
—
|
|
|
784
|
|
Net cash used in financing activities
|
—
|
|
|
(23,638
|
)
|
|
(1,602
|
)
|
|
—
|
|
|
(25,240
|
)
|
Effect of exchange rate changes on cash
|
—
|
|
|
—
|
|
|
(2,179
|
)
|
|
—
|
|
|
(2,179
|
)
|
Net increase in cash and cash equivalents
|
—
|
|
|
351,449
|
|
|
3,863
|
|
|
—
|
|
|
355,312
|
|
Cash and cash equivalents
, beginning of period
|
23
|
|
|
482,620
|
|
|
64,317
|
|
|
(23
|
)
|
|
546,937
|
|
Cash and cash equivalents
, end of period
|
$
|
23
|
|
|
$
|
834,069
|
|
|
$
|
68,180
|
|
|
$
|
(23
|
)
|
|
$
|
902,249
|
|
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
(Unaudited)
Condensed Consolidating Statement of Cash Flows
For the
Twenty-eight
Weeks Ended
July 15, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
Advance Auto Parts, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
Net cash provided by (used in) operating activities
|
$
|
—
|
|
|
$
|
285,164
|
|
|
$
|
(17,815
|
)
|
|
$
|
—
|
|
|
$
|
267,349
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
—
|
|
|
(121,615
|
)
|
|
(749
|
)
|
|
—
|
|
|
(122,364
|
)
|
Proceeds from sales of property and equipment
|
—
|
|
|
1,311
|
|
|
—
|
|
|
—
|
|
|
1,311
|
|
Other, net
|
—
|
|
|
480
|
|
|
(460
|
)
|
|
—
|
|
|
20
|
|
Net cash used in investing activities
|
—
|
|
|
(119,824
|
)
|
|
(1,209
|
)
|
|
—
|
|
|
(121,033
|
)
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
Increase in bank overdrafts
|
—
|
|
|
(5,488
|
)
|
|
1,286
|
|
|
—
|
|
|
(4,202
|
)
|
Borrowings under credit facilities
|
—
|
|
|
534,400
|
|
|
—
|
|
|
—
|
|
|
534,400
|
|
Payments on credit facilities
|
—
|
|
|
(534,400
|
)
|
|
—
|
|
|
—
|
|
|
(534,400
|
)
|
Dividends paid
|
—
|
|
|
(13,363
|
)
|
|
—
|
|
|
—
|
|
|
(13,363
|
)
|
Proceeds from the issuance of common stock
|
—
|
|
|
2,281
|
|
|
—
|
|
|
—
|
|
|
2,281
|
|
Tax withholdings related to the exercise of stock appreciation rights
|
—
|
|
|
(6,230
|
)
|
|
—
|
|
|
—
|
|
|
(6,230
|
)
|
Repurchase of common stock
|
—
|
|
|
(3,303
|
)
|
|
—
|
|
|
—
|
|
|
(3,303
|
)
|
Other, net
|
—
|
|
|
(2,027
|
)
|
|
—
|
|
|
—
|
|
|
(2,027
|
)
|
Net cash (used in) provided by financing activities
|
—
|
|
|
(28,130
|
)
|
|
1,286
|
|
|
—
|
|
|
(26,844
|
)
|
Effect of exchange rate changes on cash
|
—
|
|
|
—
|
|
|
2,580
|
|
|
—
|
|
|
2,580
|
|
Net increase (decrease) in cash and cash equivalents
|
—
|
|
|
137,210
|
|
|
(15,158
|
)
|
|
—
|
|
|
122,052
|
|
Cash and cash equivalents
, beginning of period
|
22
|
|
|
78,543
|
|
|
56,635
|
|
|
(22
|
)
|
|
135,178
|
|
Cash and cash equivalents
, end of period
|
$
|
22
|
|
|
$
|
215,753
|
|
|
$
|
41,477
|
|
|
$
|
(22
|
)
|
|
$
|
257,230
|
|
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
The following discussion and analysis of financial condition and results of operations should be read in conjunction with the audited consolidated financial statements and notes included in our Annual Report on Form 10-K for the year ended
December 30, 2017
(filed with the Securities and Exchange Commission (“SEC”) on
February 21, 2018
), which we refer to as our
2017
Form 10-K, and our unaudited condensed consolidated financial statements and the notes to those statements that appear elsewhere in this report.
Certain statements in this report are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934 (the “Exchange Act”). The SEC encourages companies to disclose forward-looking information so that investors can better understand a company’s future prospects and make informed investment decisions. Forward-looking statements are usually identified by the use of words such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “forecast,” “intend,” “likely,” “may,” “plan,” “position,” “possible,” “potential,” “probable,” “project,” “projection,” “should,” “strategy,” “will,” or similar expressions. These statements are based upon assessments and assumptions of management in light of historical results and trends, current conditions and potential future developments that often involve judgment, estimates, assumptions and projections. Forward-looking statements reflect current views about our plans, strategies and prospects, which are based on information currently available as of the date of this report. Except as required by law, we undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date of such statements. Forward-looking statements are subject to risks and uncertainties, many of which are outside our control, which could cause actual results to differ materially from these statements. Therefore, in evaluating forward-looking statements, you should consider these risks and uncertainties, together with the important risks, uncertainties and contingencies described in our
2017
Form 10-K and other documents filed with the SEC, and you should not place undue reliance on those statements. We intend for any forward-looking statements to be covered by, and we claim the protection under, the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.
Management Overview
Comparable store sales increased
2.8%
in the
second
quarter of
2018
, driven by harsh winter weather early in the year, delayed spring sales and increased sales in several categories and regions. Severe weather-related conditions in many of our regions, including our Northeastern and North Central markets, in the last five weeks of Q1 2018 caused a delay in the start of our normal spring selling season resulting in an increased demand in early Q2 2018. Additionally, stronger performance in our Midwest, Appalachian, Southwest and Gulf Coast markets, as well as increased sales in several product categories, drove growth during the quarter.
Our operating margin expansion for the
twelve
weeks ended
July 14, 2018
was primarily driven by the positive impact to long-term productivity of past investments in our business, as well as a savings in labor and insurance costs. This improvement in margin was partially offset by increased supply chain costs due to higher transportation and fuel costs, distribution center costs related to the new locations opened in the second half of 2017 and higher bonus.
We generated diluted earnings per share (“diluted EPS”) of
$1.59
during our
second
quarter of
2018
compared to
$1.17
for the comparable period of
2017
. When adjusted for the following non-operational items, our adjusted diluted earnings per share (“Adjusted EPS”) for the
twelve
weeks ended
July 14, 2018
and
July 15, 2017
were
$1.97
and
$1.58
and our Adjusted EPS for the
twenty-eight
weeks ended
July 14, 2018
and
July 15, 2017
were
$4.07
and
$3.18
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Weeks Ended
|
|
Twenty-Eight Weeks Ended
|
|
July 14, 2018
|
|
July 15, 2017
|
|
July 14, 2018
|
|
July 15, 2017
|
GPI integration and store consolidation costs
|
$
|
0.01
|
|
|
$
|
0.06
|
|
|
$
|
0.03
|
|
|
$
|
0.17
|
|
GPI amortization of acquired intangible assets
|
$
|
0.09
|
|
|
$
|
0.08
|
|
|
$
|
0.21
|
|
|
$
|
0.18
|
|
Transformation expenses
(1)
|
$
|
0.28
|
|
|
$
|
0.27
|
|
|
$
|
0.40
|
|
|
$
|
0.27
|
|
Other income adjustment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.07
|
)
|
|
|
(1)
|
For the
twelve
and
twenty-eight
weeks ended
July 14, 2018
,
$0.23
and
$0.35
of the total
$0.28
and
$0.40
Adjusted EPS related to Transformation expenses are included in Selling, general and administrative expenses (“SG&A”) in the accompanying condensed consolidated statements of operations. The remainder of the Adjusted EPS impact is included in Cost of sales in the accompanying condensed consolidated statements of operations.
|
Refer to
“Reconciliation of Non-GAAP Financial Measures”
for further details of our comparable adjustments and the usefulness of such measures to investors.
Summary of
Second
Quarter Financial Results
A high-level summary of our financial results for the
second
quarter of
2018
includes:
|
|
•
|
Total Net sales during the
second
quarter of
2018
were
$2.3 billion
,
an increase
of
2.8%
as compared to the
second
quarter of
2017
, which is primarily driven by an increase in comparable store sales of
2.8%
.
|
|
|
•
|
Operating income for the
second
quarter of
2018
was
$167.5 million
,
an increase
of
$20.8 million
as compared to the
second
quarter of
2017
. As a percentage of total sales, operating income was
7.2%
,
an increase
of
72
basis points as compared to the
second
quarter of
2017
, which is due to an increase in comparable store sales and savings in labor and insurance costs, partially offset by increased supply chain costs and higher bonus.
|
|
|
•
|
Inventories as of
July 14, 2018
decrease
d
$8.7 million
, or
0.2%
, from inventories as of
December 30, 2017
, as compared to a 0.8% decrease in the same period of last year. This
decrease
was driven by our inventory optimization efforts.
|
|
|
•
|
We generated operating cash flow of
$444.0 million
for the
twenty-eight
weeks ended
July 14, 2018
,
an increase
of
66.1%
as compared to the same period in
2017
, primarily due to a focus on managing working capital and an increase in net income.
|
|
|
•
|
On August 8, 2018, our Board of Directors authorized a
$600.0 million
share repurchase program. This new authorization replaces the
$500.0 million
share repurchase program authorized in May 2012, which had
$415.1 million
remaining.
|
Refer to
“Results of Operations”
and “
Liquidity and Capital Resources”
for further details of our income statement and cash flow results.
Business Update
We continue to make progress on the various elements of our strategic business plan, which is focused on improving the customer experience and driving consistent execution for both “do-it-for-me”, or Professional, and “do-it-yourself”, or DIY, customers. To achieve these improvements, we have undertaken planned transformation actions to help build a foundation for long-term success across the entire company. These transformation actions include:
|
|
•
|
Focused on continuous improvement of our common catalog across our Professional and DIY businesses - AAP, Carquest (“CQ”), Worldpac (“WP”) and Autopart International (“AI”) that was completed in Q1 2018.
|
|
|
•
|
Development of a demand-based assortment, leveraging purchase history and look-ups from the common catalog, versus our existing push-down supply approach. This technology is a first step in moving from a supply-driven to a demand-driven assortment.
|
|
|
•
|
Progression in the early development of a more efficient end-to-end supply chain to deliver our broad assortment.
|
|
|
•
|
Continued movement towards optimizing our footprint by focusing on evaluating all of our assets by market to drive share, repurposing of our in-market store and asset base and optimizing our distribution centers.
|
|
|
•
|
Creation of new DIY omni-channel capabilities to reach our customers in the manner that is most desirable for them, including the 2017 launch of our enhanced website and future launch of a mobile application.
|
|
|
•
|
Entered into a strategic partnership with Uber in the first quarter of 2018 as their aftermarket auto parts supplier, which we expect will not only drive more traffic into our stores, but will also foster stronger relationships with new and existing customers to help drive long-term success.
|
|
|
•
|
Continued focus on Worldpac branch openings in 2018 to drive Professional growth while investing in online and digital to drive DIY improvements.
|
Industry Update
Operating within the automotive aftermarket industry, we are influenced by a number of general macroeconomic factors, many of which are similar to those affecting the overall retail industry. These factors include, but are not limited to:
|
|
•
|
Changes in new car sales
|
|
|
•
|
Vehicle manufacturer warranties
|
|
|
•
|
Increasing number of vehicles 11 years and older
|
|
|
•
|
Economic and political uncertainty
|
|
|
•
|
Deferral of elective automotive maintenance and improvements in new car quality
|
While these factors tend to fluctuate, we remain confident in the long-term growth prospects for the automotive parts industry.
Stores and Branches
Key factors in selecting sites and market locations in which we operate include population, demographics, traffic count, vehicle profile, number and strength of competitors’ stores and the cost of real estate. During the
twenty-eight
weeks ended
July 14, 2018
,
11
stores and branches were opened and
35
were closed or consolidated, resulting in a total of
5,159
stores and branches as of
July 14, 2018
, compared to a total of
5,183
stores and branches as of
December 30, 2017
.
Results of Operations
The following table sets forth certain of our operating data expressed as a percentage of net sales for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Weeks Ended
|
|
$ Increase/(Decrease)
|
|
Basis Points
|
(in millions)
|
|
July 14, 2018
|
|
July 15, 2017
|
|
|
Net sales
|
|
$
|
2,326.7
|
|
|
100.0
|
%
|
|
$
|
2,263.7
|
|
|
100.0
|
%
|
|
$
|
63.0
|
|
|
—
|
|
Cost of sales
|
|
1,315.1
|
|
|
56.5
|
|
|
1,270.6
|
|
|
56.1
|
|
|
44.5
|
|
|
39
|
|
Gross profit
|
|
1,011.6
|
|
|
43.5
|
|
|
993.1
|
|
|
43.9
|
|
|
18.5
|
|
|
(39
|
)
|
Selling, general and administrative expenses
|
|
844.0
|
|
|
36.3
|
|
|
846.4
|
|
|
37.4
|
|
|
(2.4
|
)
|
|
111
|
|
Operating income
|
|
167.5
|
|
|
7.2
|
|
|
146.7
|
|
|
6.5
|
|
|
20.8
|
|
|
72
|
|
Interest expense
|
|
(12.9
|
)
|
|
(0.6
|
)
|
|
(13.9
|
)
|
|
(0.6
|
)
|
|
1.0
|
|
|
—
|
|
Other income, net
|
|
2.8
|
|
|
0.1
|
|
|
3.2
|
|
|
0.1
|
|
|
(.4
|
)
|
|
—
|
|
Provision for income taxes
|
|
39.6
|
|
|
1.7
|
|
|
48.9
|
|
|
2.2
|
|
|
(9.3
|
)
|
|
(50
|
)
|
Net income
|
|
$
|
117.8
|
|
|
5.1
|
%
|
|
$
|
87.0
|
|
|
3.8
|
%
|
|
$
|
30.8
|
|
|
130
|
|
Note: Table amounts may not foot due to rounding.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twenty-Eight Weeks Ended
|
|
$ Increase/(Decrease)
|
|
Basis Points
|
(in millions)
|
|
July 14, 2018
|
|
July 15, 2017
|
|
|
Net sales
|
|
$
|
5,200.5
|
|
|
100.0
|
%
|
|
$
|
5,154.6
|
|
|
100.0
|
%
|
|
$
|
45.9
|
|
|
—
|
|
Cost of sales
|
|
2,916.7
|
|
|
56.1
|
|
|
2,890.8
|
|
|
56.1
|
|
|
25.9
|
|
|
—
|
|
Gross profit
|
|
2,283.8
|
|
|
43.9
|
|
|
2,263.8
|
|
|
43.9
|
|
|
20.0
|
|
|
—
|
|
Selling, general and administrative expenses
|
|
1,918.1
|
|
|
36.9
|
|
|
1,937.3
|
|
|
37.6
|
|
|
(19.2
|
)
|
|
70
|
|
Operating income
|
|
365.8
|
|
|
7.0
|
|
|
326.5
|
|
|
6.3
|
|
|
39.2
|
|
|
70
|
|
Interest expense
|
|
(30.5
|
)
|
|
(0.6
|
)
|
|
(32.4
|
)
|
|
(0.6
|
)
|
|
1.9
|
|
|
4
|
|
Other income, net
|
|
3.2
|
|
|
0.1
|
|
|
8.0
|
|
|
0.2
|
|
|
(4.8
|
)
|
|
(9
|
)
|
Provision for income taxes
|
|
83.9
|
|
|
1.6
|
|
|
107.1
|
|
|
2.1
|
|
|
(23.2
|
)
|
|
(46
|
)
|
Net income
|
|
$
|
254.6
|
|
|
4.9
|
%
|
|
$
|
195.0
|
|
|
3.8
|
%
|
|
$
|
59.6
|
|
|
111
|
|
Note: Table amounts may not foot due to rounding.
Net Sales
Sales
increase
d
2.8%
during the
second
quarter of
2018
compared to the same period of
2017
driven by an
increase
in comparable store sales of
2.8%
for the quarter as a result of an increase in winter related demand in early Q2 2018 as compared to the comparable period in 2017 and a strong spring selling season.
For the
twenty-eight
weeks ended
July 14, 2018
, comparable stores sales increased
0.8%
driven by the factors discussed above and the strong performance of certain product categories as customers invested in repairs as a result of harsh winter weather.
We calculate comparable store sales based on the change in store or branch sales starting once a location has been open for 13 complete accounting periods (approximately one year) and by including e-commerce sales. Sales to independently owned Carquest stores are excluded from our comparable store sales. Acquired stores are included in our comparable store sales once the stores have completed 13 complete accounting periods following the acquisition date. We include sales from relocated stores in comparable store sales from the original date of opening.
Gross Profit
The
decrease
in the gross profit rate for the
twelve
weeks ended
July 14, 2018
was driven by increased supply chain headwinds related to increased transportation costs due to higher fuel prices and distribution center costs related to the new locations opened in the second half of 2017. Gross profit rate for the
twenty-eight
weeks ended
July 14, 2018
remained consistent due to the factors described above, offset by a reduction in material costs and shrink and defectives in the first quarter of 2018.
Selling, general and administrative expenses (“SG&A”)
The decrease in SG&A for the
twelve
weeks ended
July 14, 2018
was primarily driven by continued progress in our expense management initiatives during the quarter, including savings in labor and insurance costs, partially offset by higher bonus. The decrease in SG&A for the
twenty-eight
weeks ended
July 14, 2018
was driven by similar factors.
Income Taxes
Our effective income tax rate was
25.2%
and
36.0%
for the
twelve
weeks ended
July 14, 2018
and
July 15, 2017
and our effective income tax rate was
24.8%
and
35.5%
for the
twenty-eight
weeks ended
July 14, 2018
and
July 15, 2017
. The decrease in the effective tax rate for both
twelve
and
twenty-eight
weeks ended
July 14, 2018
was primarily related to the reduction of the federal tax rate from 35% to 21% due to the enactment of the Tax Cuts and Jobs Act in December 2017, which favorably impacted our Net income for the
twelve
and
twenty-eight
weeks ended
July 14, 2018
by
$22.0 million
or
$0.30
per diluted share and
$47.4 million
or
$0.64
per diluted share.
Reconciliation of Non-GAAP Financial Measures
“Management’s Discussion and Analysis of Financial Condition and Results of Operations”
includes certain financial measures not derived in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Non-GAAP financial measures should not be used as a substitute for GAAP financial measures, or considered in isolation, for the purpose of analyzing our operating performance, financial position or cash flows. We have presented these non-GAAP financial measures as we believe that the presentation of our financial results that exclude (1) non-operational expenses associated with the integration of GPI and store closure and consolidation costs; (2) non-cash charges related to the acquired GPI intangibles; and (3) transformation expenses under our strategic business plan, is useful and indicative of our base operations because the expenses vary from period to period in terms of size, nature and significance and/or relate to the integration of GPI and store closure and consolidation activity in excess of historical levels. These measures assist in comparing our current operating results with past periods and with the operational performance of other companies in our industry. The disclosure of these measures allows investors to evaluate our performance using the same measures management uses in developing internal budgets and forecasts and in evaluating management’s compensation. Included below is a description of the expenses we have determined are not normal, recurring cash operating expenses necessary to operate our business and the rationale for why providing these measures is useful to investors as a supplement to the GAAP measures.
GPI Integration Expenses
—We acquired GPI for $2.08 billion in 2014 and are in the midst of a multi-year plan to integrate the operations of GPI with AAP. This includes the integration of product brands and assortments, supply chain and information technology. The integration is being completed in phases and the nature and timing of expenses will vary from quarter to quarter over several years. The integration of product brands and assortments was primarily completed in 2015. Our focus then shifted to integrating the supply chain and information technology systems. Due to the size of the acquisition, we consider these expenses to be outside of our base business. Therefore, we believe providing additional information in the form of non-GAAP measures that exclude these costs is beneficial to the users of our financial statements in evaluating the operating performance of our base business and our sustainability once the integration is completed.
Store Closure and Consolidation Expenses
—Store closure and consolidation expenses consist of expenses associated with our plans to convert and consolidate the Carquest stores acquired from GPI. The conversion and consolidation of the Carquest stores is a multi-year process that began in 2014. As of
July 14, 2018
,
352
Carquest stores acquired from GPI had been consolidated into existing AAP stores and
423
stores had been converted to the AAP format. While periodic store closures are common, these closures represent a major program outside of our typical market evaluation process. We believe it is useful to provide additional non-GAAP measures that exclude these costs to provide investors greater comparability of our base business and core operating performance. We also continue to have store closures that occur as part of our normal market evaluation process and have not excluded the expenses associated with these store closures in computing our non-GAAP measures.
Transformation Expenses
—We expect to recognize a significant amount of transformation expenses over the next several years as we transition from integration of our AAP/CQUS businesses to a plan that involves a more holistic and integrated transformation of the entire Company, including Worldpac and AI. These expenses will include, but not be limited to, restructuring costs, third-party professional services and other significant costs to integrate and streamline our operating structure across the enterprise. We are focused on several areas throughout Advance, such as supply chain and information technology.
We have included a reconciliation of this information to the most comparable GAAP measures in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Weeks Ended
|
|
Twenty-Eight Weeks Ended
|
(in millions, except per share data)
|
|
July 14, 2018
|
|
July 15, 2017
|
|
July 14, 2018
|
|
July 15, 2017
|
Net income (GAAP)
|
|
$
|
117.8
|
|
|
$
|
87.0
|
|
|
$
|
254.6
|
|
|
$
|
195.0
|
|
Cost of sales adjustments:
|
|
|
|
|
|
|
|
|
Transformation expenses
|
|
5.3
|
|
|
—
|
|
|
5.3
|
|
|
—
|
|
SG&A adjustments:
|
|
|
|
|
|
|
|
|
GPI integration and store consolidation costs
|
|
0.7
|
|
|
6.9
|
|
|
2.9
|
|
|
19.8
|
|
GPI amortization of acquired intangible assets
|
|
8.8
|
|
|
9.1
|
|
|
20.5
|
|
|
21.4
|
|
Transformation expenses
|
|
23.0
|
|
|
32.8
|
|
|
34.9
|
|
|
32.8
|
|
Other income adjustment
(1)
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
(8.9
|
)
|
Provision for income taxes on adjustments
(2)
|
|
(9.4
|
)
|
|
(18.4
|
)
|
|
(15.9
|
)
|
|
(24.7
|
)
|
Adjusted net income (Non-GAAP)
|
|
$
|
146.2
|
|
|
$
|
117.0
|
|
|
$
|
302.3
|
|
|
$
|
235.3
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share (GAAP)
|
|
$
|
1.59
|
|
|
$
|
1.17
|
|
|
$
|
3.43
|
|
|
$
|
2.63
|
|
Adjustments, net of tax
|
|
0.38
|
|
|
0.41
|
|
|
0.64
|
|
|
0.55
|
|
Adjusted EPS (Non-GAAP)
|
|
$
|
1.97
|
|
|
$
|
1.58
|
|
|
$
|
4.07
|
|
|
$
|
3.18
|
|
Note: Table amounts may not foot due to rounding.
|
|
(1)
|
The adjustment to Other income for the
twelve
and
twenty-eight
weeks ended
July 15, 2017
relates to income recognized from an indemnification agreement associated with the acquisition of GPI.
|
|
|
(2)
|
The income tax impact of non-GAAP adjustments is calculated using the estimated tax rate in effect for the respective non-GAAP adjustments.
|
Liquidity and Capital Resources
Overview
Our primary cash requirements necessary to maintain our current operations include payroll and benefits, inventory purchases, contractual obligations, capital expenditures, payment of income taxes and funding of initiatives under our strategic business plan. In addition, we may use available funds for acquisitions, to repay borrowings under our credit agreement, to periodically repurchase shares of our common stock under our stock repurchase programs and for the payment of quarterly cash dividends. Historically, we have funded these requirements primarily through cash generated from operations, supplemented by borrowings under our credit facilities and notes offerings as needed. We believe funds generated from our expected results of operations, available cash and cash equivalents, and available borrowings under our credit facility will be sufficient to fund our primary obligations for the next year.
Share Repurchase Program
Our share repurchase program permits the repurchase of our common stock on the open market or in privately negotiated transactions from time to time. The
$500.0 million
share repurchase program in place as of
July 14, 2018
was authorized by our Board of Directors on May 14, 2012. During the
twenty-eight
weeks ended
July 14, 2018
and
July 15, 2017
, we repurchased
no
shares of our common stock under the share repurchase program. We had
$415.1 million
remaining under its share repurchase program as of
July 14, 2018
.
On August 8, 2018, our Board of Directors authorized a
$600.0 million
share repurchase program. This new authorization replaced the remaining portion of the
$500.0 million
share repurchase program.
Analysis of Cash Flows
The following table summarizes our cash flows from operating, investing and financing activities:
|
|
|
|
|
|
|
|
|
|
Twenty-Eight Weeks Ended
|
(in millions)
|
July 14, 2018
|
|
July 15, 2017
|
Cash flows provided by operating activities
|
$
|
444.0
|
|
|
$
|
267.3
|
|
Cash flows used in investing activities
|
(61.2
|
)
|
|
(121.0
|
)
|
Cash flows (used in) provided by financing activities
|
(25.2
|
)
|
|
(26.8
|
)
|
Effect of exchange rate changes on cash
|
(2.2
|
)
|
|
2.6
|
|
Net increase (decrease) in cash and cash equivalents
|
$
|
355.3
|
|
|
$
|
122.1
|
|
Note: Table amounts may not foot due to rounding.
Operating Activities
For the
twenty-eight
weeks ended
July 14, 2018
, net cash provided by operating activities
increase
d by
$176.7 million
to
$444.0 million
compared to the comparable period of
2017
. The net
increase
in operating cash flows compared to the prior year was primarily driven by an increase in net income and lower cash outflows resulting from our focus on working capital management.
Investing Activities
For the
twenty-eight
weeks ended
July 14, 2018
, net cash used in investing activities
decrease
d by
$59.8 million
to
$61.2 million
compared to the comparable period of
2017
. Cash used in investing activities for the
twenty-eight
weeks ended
July 14, 2018
consisted primarily of purchases of property and equipment, which was
$60.5 million
lower than the comparable period of
2017
primarily driven by lower investments in new stores and the impact of disciplined capital expenditure policies implemented last year.
Our primary capital requirements have been the funding of our new store development, maintenance of existing stores, and investments in supply chain and information technology. We lease approximately
84%
of our stores. Our future capital requirements will depend in large part on the number and timing of new store development (leased and owned locations) within a given year and the investments we make in existing stores, information technology and supply chain network. In
2018
, we anticipate that our capital expenditures related to such investments will be up to
$220.0 million
, but may vary with business conditions. During the
twenty-eight
weeks ended
July 14, 2018
, we opened
7
stores and
4
Worldpac branches compared to
32
stores and
4
branches during the comparable period of last year.
Financing Activities
For the
twenty-eight
weeks ended
July 14, 2018
, net cash used in financing activities was
$25.2 million
, a
decrease
of
$1.6 million
as compared to the
twenty-eight
weeks ended
July 15, 2017
. This
decrease
was primarily a result of a decrease in tax withholdings related to the exercise of stock appreciation rights.
Our Board of Directors has declared a
$0.06
per share quarterly cash dividend since 2006. Any payments of dividends in the future will be at the discretion of our Board of Directors and will depend upon our results of operations, cash flows, capital requirements and other factors deemed relevant by our Board of Directors. On
August 8, 2018
, our Board of Directors declared a regular quarterly cash dividend of
$0.06
per share to be paid on
October 5, 2018
to all common shareholders of record as of
September 21, 2018
.
Long-Term Debt
As of
July 14, 2018
, we had a credit rating from Standard & Poor’s of BBB- and from Moody’s Investor Service of Baa2. The current outlooks by Standard & Poor’s and Moody’s are both stable. The current pricing grid used to determine our borrowing rate under our revolving credit facility is based on our credit ratings. If these credit ratings decline, our interest rate on outstanding balances may increase and our access to additional financing on favorable terms may be limited. In addition, it could reduce the attractiveness of certain vendor payment programs whereby third-party institutions finance arrangements to our vendors based on our credit rating, which could result in increased working capital requirements. Conversely, if these credit ratings improve, our interest rate may decrease.
Critical Accounting Policies and Estimates
Our financial statements have been prepared in accordance with GAAP. Our discussion and analysis of the financial condition and results of operations are based on these financial statements. The preparation of these financial statements requires the application of accounting policies in addition to certain estimates and judgments by our management. Our estimates and judgments are based on currently available information, historical results and other assumptions we believe are reasonable. Actual results could differ materially from these estimates.
During the
twenty-eight
weeks ended
July 14, 2018
, there were no changes to the critical accounting policies discussed in our
2017
Form 10-K. For a complete discussion of our critical accounting policies, refer to the
2017
Form 10-K.
Internet Address and Access to SEC Filings
Our Internet address is www.AdvanceAutoParts.com. The information on our website is not part of this Form 10-Q . We make available free of charge through our Internet website our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, proxy statements and amendments to those reports filed or furnished pursuant to the Exchange Act as soon as reasonably practicable after we electronically file such materials with, or furnish them to, the SEC. The SEC maintains a website that contains reports, proxy statements and other information regarding issuers that file electronically with the SEC. These materials may be obtained electronically by accessing the SEC’s website at
www.sec.gov.