TIDMUSPI 
 
GLOBAL SPECIAL OPPORTUNITIES TRUST PLC 
 
                  ESTIMATED NET ASSET VALUE CALCULATION AS AT 
 
                                12 August 2009 
 
                                                    UK GAAP 
 
                                             GBP million               % 
 
Investments                                      14.42           94.43 
 
Cash                                              1.14            7.44 
 
                                                 15.56          101.87 
 
Other net current assets/(liabilities)            0.01            0.11 
 
Loan value USD revolving credit facility         -0.30           -1.98 
 
Net Assets      (including estimated             15.27          100.00 
                revenue reserves at 12 
                August 2009 of GBP0.06m) 
 
                                                             Number of shares 
                                                             in issue 
 
Net Asset Value per               Capital            -         50,000,000 
share: 
 
                                   Income       59.08p         25,210,008 
 
                                      ZDP      182.61p            206,037 
 
                                                                      US$ 
 
USD exchange rate used to revalue all US assets and               1.65360 
liabilities 
 
In accordance with AIC guidelines the net asset value calculations include 
estimated current period revenue. 
 
The net asset value calculation includes the time value of unlisted warrants in 
respect of the portfolio valuation. The Company has adopted the Black Scholes 
methodology and will calculate the time value (in dollars) of unlisted warrants 
every month. The twice weekly NAV calculations will be calculated by valuing 
the intrinsic value of the warrants and adding the time value as at the most 
recent monthly valuation. 
 
 
 
Intrinsic value of unlisted warrants at 12 August 2009:             $432,706 
 
Sterling equivalent at exchange rate above:                           GBP0.26m 
 
Time value of unlisted warrants as at 31 July 2009:                 $357,423 
 
(adjusted for warrants subsequently acquired, exercised or 
disposed) 
 
Sterling equivalent at exchange rate above:                           GBP0.22m 
 
Valuation of Integrated Security Systems 
 
The Board, in reviewing its valuation of its holding in Integrated Security 
Systems Inc ("IZZI") and on the recommendation of its Investment Adviser, has 
increased the value of its holding in IZZI to 1 cent per share. The write up 
represents an increase in net assets of GBP885,200 (at 12 August 2009 exchange 
rates), equivalent to 3.5 p per Income share. 
 
 
 
END
Us Special Opps Trust (LSE:USPI)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Us Special Opps Trust Charts.
Us Special Opps Trust (LSE:USPI)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Us Special Opps Trust Charts.