TIDMCRL
RNS Number : 4153C
Creightons PLC
28 June 2016
28 June 2016
Creightons plc
(the "Company" or "Creightons")
Preliminary Results
The Company is pleased to announce its preliminary results for
the year ended 31 March 2016.
For more information please contact:
Nicholas O'Shea, Director, Creightons plc 01733 281000
Roland Cornish / Emily Staples, Beaumont Cornish Limited 0207 628 3396
Chairman's statement
I am pleased to report another year of growth and improved
profitability as the Group's profit after exceptional items and
before tax increased to GBP1,329,000 from GBP851,000 in 2015. This
year includes a profit of GBP768,000 on the sale of the "The Real
Shaving Company", the prior year including GBP375,000 on the sale
of the Group's 55% interest in TS Ventures Ltd. The Group's profit
before exceptional items is GBP558,000 compared to GBP476,000 in
2015.
On 28 May 2015 the Group completed the disposal of "The Real
Shaving Company" business for GBP1,000,000 which generated an
exceptional profit of GBP768,000. This follows the sale of the
Group's 55% interest in TS Ventures Ltd in May 2014 and illustrates
the Group's effectiveness in creating and developing brands which
add to shareholder value. The Directors consider the creation and
development of brands to be an ongoing feature of the business.
On 16 February 2016 the Group acquired some assets of the Broad
Oak Toiletries business from their administrator through a new
subsidiary Potter & Moore (Devon) Ltd. This purchase raises our
profile in the market by bringing to the business a more premium
customer base, developing and manufacturing for a number of
high-end, premium brands. In addition, it has extended our
capabilities in new product categories including fine fragrance,
home fragrance (including candles) and soap. It has also presented
the opportunity to progress with two brand licenses enhancing our
total branded division. We are therefore strengthening our sales
force to exploit the opportunities created by our enlarged product
offering and production capabilities.
The level of sales has been maintained year on year despite the
sale of "The Real Shaving Company". This has been achieved in a
highly competitive retail environment where our customers are
seeking to improve the value of the offer to their end consumer.
Our private label ranges continue to face increased price and
promotion pressure from big brands and the growth of the value
market, which has eroded their market share and adversely affected
sales volumes. To combat the effects of lower underlying demand we
have continued to successfully generate sales growth by introducing
new product ranges for new and existing customers and by further
expanding our reach into export markets.
Profit margins have improved in the year and whilst we remain
under pressure with customers this has been achieved by continuing
to manage costs and our product offering in order to be in a
position to respond to customer and market pressures.
Financial results
Group sales this year of GBP21,153,000 are GBP60,000 (0.3%)
higher than last year (2015: GBP21,093,000), continuing the upward
growth in sales volumes we have been recording over the past four
years. Underlying sales on a like-for- like basis have increased by
2.8%. Sales in relation to "The Real Shaving Company" have been
replaced by increased sales to key private label customers and with
new and existing customers in export markets. Export sales this
year of GBP1,132,000 are 40.4% higher than last year (2015:
GBP806,000) with our brands now available in over 30 countries.
Change in product and customer mix has resulted in an increased
gross margin percentage of 42.2%, compared to 39.8% in the prior
year. Underlying administration costs, which include product
research and development as well as sales promotion and product
support excluding the costs associated with Potter & Moore
(Devon), have risen by 4.1% (2015 - 5.7%) as we invest resources to
support the growth of the business in Peterborough.
Group profit after tax of GBP1,329,000 (2015: GBP851,000) shows
a significant improvement in shareholder value. Profit after tax
and before the exceptional items of GBP559,000 (2015: GBP476,000)
represents a solid performance in view of the market pressures and
the investments made to support future development. Diluted
earnings per share rose from 1.27p in 2015 to 1.99p for 2016.
Net cash at bank and in hand at the year-end has increased by
GBP889,000 to GBP814,000 (2015: net borrowing of GBP75,000). Cash
generated by the business, together with GBP1,000,000 generated
from the sale of the Real Shave brand, has been partly utilised to
fund the increase in working capital and the purchase of some of
the assets of the Broad Oak Toiletries business in Devon.
Current year developments
The Group continues to develop and strengthen its branded
portfolio. This is being achieved through expanding our brand
offering and refining the range offering within existing brands. We
will also seek to acquire brands which are complementary to our
existing portfolio and where our sales, marketing and product
development expertise will enable the Group to drive growth.
We expect our main private label customers to respond to the
pressures in the current economic climate with value strategies
resulting in sales opportunities, which we intend to exploit with
lower priced products to offset lower sales levels on higher priced
products. This is likely to result in margin pressure over the
coming years. We will continue to manage our overhead cost base and
working capital requirements to ensure they are aligned with the
anticipated sales levels of the Group, whilst retaining the skills
necessary to meet growth opportunities as they arise.
The new subsidiary Potter & Moore (Devon) Ltd will
predominantly be a contract manufacturing operation. The growth in
this sector evens up the three sectors of the business, provides
further opportunities in this sector and reduces risk.
The Group also considers its ethical responsibility to staff and
is pleased to report all permanent employees of the Group have
earned the voluntary UK living wage published by the Living Wage
Foundation in the year and this has been achieved through
efficiencies and productivity without affecting the Group
profitability.
The Board has considered and decided not to declare a dividend
this year. As part of this review the Board has decided that it
should aim to sustain the changes to the Group and use retained
earnings and income from asset disposals to seek further
opportunities for growth.
I would like to take this opportunity to welcome the new
employees to the Group including those of Potter & Moore
(Devon) Ltd and to thank each and every one of the Group's
employees for the hard work and effort they have put in over what
has been a challenging year. I would also like to thank our
customers, shareholders and suppliers for their support and loyalty
to the Group.
William McIlroy
Chairman, 27 June 2016
Directors' responsibility statements
The directors whose names and functions are set out on page 53
of the annual report and accounts are responsible for preparing the
Annual Report and the Financial Statements in accordance with
applicable laws and regulations.
Company law requires the directors to prepare such financial
statements for each financial year. Under that law the directors
are required to prepare the Group consolidated financial statements
in accordance with International Financial Reporting Standards
(IFRS) as adopted by the European Union and Article 4 of
International Accounting Standards regulation and have also chosen
to prepare the parent company financial statements under IFRS as
adopted by the European Union. Under company law the directors must
not approve the financial statements unless they are satisfied that
they give a true and fair view of the state of affairs of the
company and the Group and of the profit or loss of the Group for
that period. In preparing these financial statements, the directors
are required to:
-- properly select and apply accounting policies;
-- present information, including accounting policies, in a
manner that provides relevant, reliable, comparable and
understandable information;
-- provide additional disclosure when compliance with the
specific requirements in IFRS is insufficient to enable users to
understand the impact of particular transactions, other events and
conditions on the Group's financial position and financial
performance; and
-- make an assessment of the Group's ability to continue as a going concern.
The directors are responsible for maintaining proper accounting
records that are sufficient to show and explain the Group's
transactions and disclose with reasonable accuracy at any time the
financial position of the Group and enable them to ensure that its
financial statements comply with the Companies Act 2006. They are
also responsible for safeguarding the assets of the Group and hence
for taking reasonable steps to prevent and detect fraud and other
irregularities.
Under applicable law and regulations, the directors are also
responsible for preparing a strategic report, directors' report,
directors' remuneration report and a corporate governance statement
that comply with that law and those regulations.
The directors are responsible for the maintenance and integrity
of the corporate and financial information included on the Group's
website.
Legislation in the United Kingdom governing the preparation and
dissemination of financial statements may differ from legislation
in other jurisdictions.
Directors' responsibility statement pursuant to DTR4 - Periodic
Financial Reporting
Each of the directors confirms that to the best of their
knowledge:
1. the financial statements, prepared in accordance with
International Financial Reporting Standards as adopted by the EU,
give a true and fair view of the assets, liabilities, financial
position and profit or loss of the company and the undertakings
included in the consolidation taken as a whole;
2. the strategic report includes a fair review of the
development and performance of the business and the position of the
company and the undertakings included in the consolidation taken as
a whole, together with the description of the principal risks and
uncertainties that they face; and
3. the report and financial statements, taken as a whole, are
fair, balanced and understandable and provide the information
necessary for shareholders to assess the Group's performance and
business model and strategy.
Principal risks and uncertainties
Risks
The Board regularly monitors exposure to key risks, such as
those related to production efficiencies, cash position and
competitive position relating to sales. It has also taken account
of the economic situation over the past 12 months, and the impact
that has had on costs and consumer purchases.
It also monitors those risks not directly or specifically
financial, but capable of having a major impact on the business's
financial performance if there is any failure, such as product
contamination and manufacture outside specification, maintenance of
satisfactory levels of customer and consumer service, accident
ratios, failure to meet environmental protection standards or any
of the areas of regulation mentioned above. Further details of
financial risks are set out in Note 2.
Capital structure, cash flow and liquidity
Having achieved profitability after a number of years of
substantial losses and repaid loans used at the time of the
purchase of the Potter & Moore business, the Group's cash flow
has improved substantially since the Potter and Moore acquisition
in 2003. The business is funded using retained earnings and invoice
discounting, with a bank facility secured against its assets.
Further details are set out in Note 2.
Consolidated income statement
Year ended 31 March 2016 Year ended 31 March 2015
-------------------- ----- ----------------------------------------- -----------------------------------------
Continuing Discontinued Group total Continuing Discontinued Group total
operations operations operations operations
-------------------- ----- ------------ ------------- ------------ ------------ ------------- ------------
Note GBP000 GBP000 GBP000 GBP000 GBP000 GBP000
-------------------- ----- ------------ ------------- ------------ ------------ ------------- ------------
Revenue 21,005 148 21,153 20,171 922 21,093
-------------------- ----- ------------ ------------- ------------ ------------ ------------- ------------
Cost of sales (12,151) (72) (12,223) (12,254) (453) (12,707)
-------------------- ----- ------------ ------------- ------------ ------------ ------------- ------------
Gross profit 8,854 76 8,930 7,917 469 8,386
-------------------- ----- ------------ ------------- ------------ ------------ ------------- ------------
Distribution
costs (911) (13) (924) (855) (67) (922)
-------------------- ----- ------------ ------------- ------------ ------------ ------------- ------------
Administrative
expenses (7,385) (63) (7,448) (6,560) (406) (6,966)
-------------------- ----- ------------ ------------- ------------ ------------ ------------- ------------
Operating
profit 558 - 558 502 (4) 498
-------------------- ----- ------------ ------------- ------------ ------------ ------------- ------------
Profit on
disposal of
TS Ventures
Ltd - - - 375 - 375
-------------------- ----- ------------ ------------- ------------ ------------ ------------- ------------
Profit on
disposal of
"the Real
Shaving Company" 6 - 768 768 - - -
-------------------- ----- ------------ ------------- ------------ ------------ ------------- ------------
Other operating
income - gain
on bargain
purchase 7 227 - 227 - - -
-------------------- ----- ------------ ------------- ------------ ------------ ------------- ------------
Other operating
expense -
costs in relation
to acquisition 8 (225) - (225) - - -
-------------------- ----- ------------ ------------- ------------ ------------ ------------- ------------
Profit after
exceptional
item 560 768 1,328 877 (4) 873
-------------------- ----- ------------ ------------- ------------ ------------ ------------- ------------
Finance income 2 - 2 - - -
-------------------- ----- ------------ ------------- ------------ ------------ ------------- ------------
Finance costs (1) - (1) (21) (1) (22)
-------------------- ----- ------------ ------------- ------------ ------------ ------------- ------------
Profit after
exceptional
items and
before tax 561 768 1,329 856 (5) 851
-------------------- ----- ------------ ------------- ------------ ------------ ------------- ------------
Taxation - - - - - -
-------------------- ----- ------------ ------------- ------------ ------------ ------------- ------------
Profit for
the year from
continuing
operations
attributable
to the equity
shareholders
of the parent
company 561 768 1,329 856 (5) 851
-------------------- ----- ============ ============= ============ ============ ============= ============
Earnings per share
Basic 3 2.23p 1.43p
--------- ------ ------
Diluted 3 1.99p 1.27p
--------- ------ ------
Earnings per share before exceptional item
Basic 3 0.94p 0.80p
--------- ------ ------
Diluted 3 0.84p 0.71p
--------- ------ ------
Consolidated statement of comprehensive income
Year ended Year ended
31 March 31 March
--------------------------------------------- ----------- -----------
2016 2015
--------------------------------------------- ----------- -----------
GBP000 GBP000
--------------------------------------------- ----------- -----------
Profit for the year 1,329 851
---------------------------------------------- ----------- -----------
Exchange differences on translating foreign
operations 3 (2)
---------------------------------------------- ----------- -----------
Exercise of derivatives (5) -
--------------------------------------------- ----------- -----------
Total comprehensive income for the year
attributable to the equity shareholders
of the parent 1,327 849
---------------------------------------------- ----------- -----------
Consolidated balance sheet
31 March 31 March
----------------------------------------- ----- --------- ---------
2016 2015
----------------------------------------- ----- --------- ---------
Note GBP000 GBP000
----------------------------------------- ----- --------- ---------
Non-current assets
----------------------------------------- ----- --------- ---------
Goodwill 331 331
----------------------------------------- ----- --------- ---------
Other intangible assets 239 283
----------------------------------------- ----- --------- ---------
Property, plant and equipment 1,374 574
----------------------------------------- ----- --------- ---------
1,944 1,188
----------------------------------------- ----- --------- ---------
Current assets
----------------------------------------- ----- --------- ---------
Inventories 3,912 4,074
----------------------------------------- ----- --------- ---------
Trade and other receivables 4,048 3,591
----------------------------------------- ----- --------- ---------
Cash and cash equivalents 814 9
----------------------------------------- ----- --------- ---------
Derivative financial instruments 25 17
----------------------------------------- ----- --------- ---------
8,799 7,691
----------------------------------------- ----- --------- ---------
Total assets 10,743 8,879
----------------------------------------- ----- --------- ---------
Current liabilities
----------------------------------------- ----- --------- ---------
Trade and other payables 3,543 2,956
----------------------------------------- ----- --------- ---------
Obligations under finance leases 7 22
----------------------------------------- ----- --------- ---------
Borrowings - 84
----------------------------------------- ----- --------- ---------
Derivative financial instruments 51 13
----------------------------------------- ----- --------- ---------
3,601 3,075
----------------------------------------- ----- --------- ---------
Net current assets 5,198 4,616
----------------------------------------- ----- --------- ---------
Non-current liabilities
----------------------------------------- ----- --------- ---------
Obligations under finance leases - 7
----------------------------------------- ----- --------- ---------
- 7
----------------------------------------- ----- --------- ---------
Total liabilities 3,601 3,082
----------------------------------------- ----- --------- ---------
Net assets 7,142 5,797
----------------------------------------- ----- --------- ---------
Equity
----------------------------------------- ----- --------- ---------
Share capital 4 599 596
----------------------------------------- ----- --------- ---------
Share premium account 1,249 1,248
----------------------------------------- ----- --------- ---------
Other reserves 25 25
----------------------------------------- ----- --------- ---------
Translation reserve (12) (15)
----------------------------------------- ----- --------- ---------
Cash flow hedge reserve (26) 5
----------------------------------------- ----- --------- ---------
Retained earnings 5,307 3,938
----------------------------------------- ----- --------- ---------
Total equity attributable to the equity
shareholders of the parent company 7,142 5,797
----------------------------------------- ----- --------- ---------
Consolidated statement of changes in equity
Share Share Other Translation Cash flow Retained Total
capital premium reserves reserve hedge earnings equity
account reserve
------------------------ --------- --------- ---------- ------------ ---------- ---------- --------
GBP000 GBP000 GBP000 GBP000 GBP000 GBP000 GBP000
------------------------ --------- --------- ---------- ------------ ---------- ---------- --------
At 1 April
2014 584 1,264 38 (13) - 3,060 4,933
------------------------ --------- --------- ---------- ------------ ---------- ---------- --------
Issue of employee
shares 12 (12) - - - - -
------------------------ --------- --------- ---------- ------------ ---------- ---------- --------
Exchange differences
on translation
of foreign
operations - - - (2) - - (2)
------------------------ --------- --------- ---------- ------------ ---------- ---------- --------
Employee share
holder scheme
charge - (4) - - - - (4)
------------------------ --------- --------- ---------- ------------ ---------- ---------- --------
Share-based
payment charge - - - - - 14 14
------------------------ --------- --------- ---------- ------------ ---------- ---------- --------
Transfer - - (13) - - 13 -
------------------------ --------- --------- ---------- ------------ ---------- ---------- --------
Charge in relation
to derivative
financial statements - - - - 5 - 5
------------------------ --------- --------- ---------- ------------ ---------- ---------- --------
Profit for
the year - - - - - 851 851
------------------------ --------- --------- ---------- ------------ ---------- ---------- --------
At 31 March
2015 596 1,248 25 (15) 5 3,938 5,797
------------------------ --------- --------- ---------- ------------ ---------- ---------- --------
Exchange differences
on translation
of foreign
operations - - - 3 - - 3
------------------------ --------- --------- ---------- ------------ ---------- ---------- --------
Employee share
options 3 1 - - - - 4
------------------------ --------- --------- ---------- ------------ ---------- ---------- --------
Share-based
payment charge - - - - - 40 40
------------------------ --------- --------- ---------- ------------ ---------- ---------- --------
Exercise of
derivatives - - - - (5) - (5)
------------------------ --------- --------- ---------- ------------ ---------- ---------- --------
Charge in relation
to derivative
financial instruments - - - - (26) - (26)
------------------------ --------- --------- ---------- ------------ ---------- ---------- --------
Profit for
the year - - - - - 1,329 1,329
------------------------ --------- --------- ---------- ------------ ---------- ---------- --------
At 31 March
2016 599 1,249 25 (12) (26) 5,307 7,142
------------------------ --------- --------- ---------- ------------ ---------- ---------- --------
Consolidated cash flow statement
Year ended 31 March 2016 Year ended 31 March 2015
----------------------- ----- ------------------------------------ -------------------------------------
Continuing Discontinued Group Continuing Discontinued Group
operations operations total operations operations total
----------------------- ----- ------------ ------------- ------- ------------ ------------- --------
Note GBP000 GBP000 GBP000 GBP000
----------------------- ----- ------------ ------------- ------- ------------ ------------- --------
Net cash from
operating activities 5 1,052 (72) 980 667 10 677
----------------------- ----- ------------ ------------- ------- ------------ ------------- --------
Investing activities
----------------------- ----- ------------ ------------- ------- ------------ ------------- --------
Purchase of
property, plant
and equipment (769) - (769) (159) - (159)
----------------------- ----- ------------ ------------- ------- ------------ ------------- --------
Purchase of
intangible
assets (302) - (302) (354) (4) (358)
----------------------- ----- ------------ ------------- ------- ------------ ------------- --------
Proceeds on
disposal of
Twisted Sista - - - 387 - 387
----------------------- ----- ------------ ------------- ------- ------------ ------------- --------
Proceeds on
disposal of
The Real Shaving
Company - 1,000 1,000 - - -
----------------------- ----- ------------ ------------- ------- ------------ ------------- --------
Net cash used
in investing
activities (1,071) 1,000 (71) (126) (4) (130)
----------------------- ----- ------------ ------------- ------- ------------ ------------- --------
Financing activities
----------------------- ----- ------------ ------------- ------- ------------ ------------- --------
Repayment of
finance lease
obligations (22) - (22) (19) - (19)
----------------------- ----- ------------ ------------- ------- ------------ ------------- --------
Proceeds on
issue of shares 4 - 4 - - -
----------------------- ----- ------------ ------------- ------- ------------ ------------- --------
Repayment of
bank loans
and invoice
finance facilities (84) - (84) (529) - (529)
----------------------- ----- ------------ ------------- ------- ------------ ------------- --------
Net cash used
in financing
activities (102) - (102) (548) - (548)
----------------------- ----- ------------ ------------- ------- ------------ ------------- --------
Net increase
/ (decrease)
in cash and
cash equivalents (121) 928 807 (7) 6 (1)
----------------------- ----- ------------ ------------- ------- ------------ ------------- --------
Cash and cash
equivalents
at start of
year 9 - 9 11 - 11
----------------------- ----- ------------ ------------- ------- ------------ ------------- --------
Effect of foreign
exchange rate
changes (2) - (2) (1) - (1)
----------------------- ----- ------------ ------------- ------- ------------ ------------- --------
Cash and cash
equivalents
at end of year (114) 928 814 3 6 9
----------------------- ----- ------------ ------------- ------- ------------ ------------- --------
Notes to preliminary announcement
1. Significant accounting policies
Basis of accounting
The financial statements have been prepared in accordance with
IFRS adopted by the European Union and the Group financial
statements comply with Article 4 of the EU IAS regulations.
The financial statements have also been prepared on the
historical cost basis, except for the revaluation of financial
instruments that are measured at fair values at the end of each
reporting period, as explained in the accounting policies below.
Historical cost is generally based on the fair value of the
consideration given in exchange for goods and services. The
principal accounting policies adopted are set out below.
Basis of consolidation
The consolidated financial statements incorporate the financial
statements of the company and entities controlled by the company
(its subsidiaries), made up to the 31 March each year. Control is
achieved when the company:
-- has power over the investee;
-- is exposed, or has rights, to variable return from its involvement with the investee; and
-- has the ability to use its power to affect its returns.
The company reassesses whether or not it controls an investee if
facts and circumstances indicate that there are changes to one or
more of the three elements of control listed above.
Consolidation of a subsidiary begins when the company obtains
control over the subsidiary and ceases when the company loses
control of the subsidiary. Specifically, the results of
subsidiaries acquired or disposed of during the year are included
in the consolidated income statement from the date the company
gains control until the date the company ceases to control the
subsidiary.
Where necessary, adjustments are made to the financial
statements of subsidiaries to bring the accounting policies used
into line with the Group's accounting policies.
All intra-group assets and liabilities, equity, income, expenses
and cash flows relating to transactions between members of the
Group are eliminated on consolidation.
Going concern
The directors have, at the time of approving the financial
statements, a reasonable expectation that the Group has adequate
resources to continue in operational existence for the foreseeable
future. Thus they continue to adopt the going concern basis of
accounting in the preparing the financial statements. Further
detail is included in the strategic report on pages 4 to 7 of the
financial statements.
Business combinations
Acquisition of subsidiaries and businesses are accounted for
using the acquisition method. The consideration transferred in a
business combination is measured at fair value, which is calculated
as the sum of the acquisition-date fair values of assets
transferred to the Group, less liabilities incurred in exchange for
control of the entity acquired. Acquisition related costs are
recognised in profit or loss as incurred.
At the acquisition date, the identifiable assets acquired and
the liabilities assumed are recognised at their fair value,
except:
-- deferred tax assets or liabilities and assets or liabilities
related to employee benefit arrangements that are recognised and
measured in accordance with IAS 12 Income Taxes and IAS 19 Employee
Benefits respectively; and
-- assets that are classified as held for sale in accordance
with IFRS 5 Non-current Assets Held for Sale and Discontinued
Operations are measured in accordance with that standard.
Goodwill is measured as the excess of the sum of the
consideration transferred, the amount of any non-controlling
interests in the acquired entity, and the fair value of the
acquirer's previously held equity interests in the acquiree (if
any) over the net of the acquisition-date amounts of the
identifiable assets acquired and the liabilities assumed. If, after
reassessment, the net of the acquisition-date amounts of the
identifiable assets acquired and liabilities assumed exceeds the
sum of the consideration transferred, the amount of any
non-controlling interest in the acquired entity and the fair value
of the acquirer's previously held interests in the acquired entity
(if any), the excess is recognised immediately in profit or loss as
a purchase gain.
Goodwill
Goodwill is initially recognised and measured as set out
above.
Goodwill is not amortised but is reviewed for impairment at
least annually. For the purposes of impairment testing, goodwill is
allocated to each of the Group's cash-generating units expected to
benefit from the synergies of the combination. Cash-generating
units to which goodwill has been allocated are tested for
impairment annually, or more frequently when there is an indication
that the unit may be impaired. If the recoverable amount of the
cash-generating unit is less than the carrying amount of the unit,
the impairment loss is first allocated to reduce the carrying
amount of the goodwill allocated to the unit and then to the other
assets of the unit on a pro-rata basis of the carrying amount of
each asset in the unit. An impairment loss recognised for goodwill
is not reversible in subsequent periods.
On disposal of a subsidiary, the attributable amount of goodwill
is included in the determination of the profit or loss on
disposal.
Revenue recognition
Revenue is measured at the fair value of the consideration
received or receivable in the year and represents amounts
receivable for goods provided in the normal course of business, net
of discounts, VAT and other sales related taxes.
Revenue from the sale of goods is recognised when all the
following conditions are satisfied:
-- the Group has transferred to the buyer the significant risks
and rewards of ownership of the goods generally when the production
of goods is complete and the customer has accepted title of the
goods under contractual shipping arrangements;
-- the amount of revenue can be measured reliably;
-- it is probable that the economic benefits associated with the
transaction will flow to the entity; and
-- the costs incurred or to be incurred in respect of the
transaction can be measured reliably.
Leases
Leases are classified as finance leases whenever the terms of
the lease transfer substantially all the risks and rewards of
ownership to the lessee. All other leases are classified as
operating leases.
Assets held under finance leases are recognised as assets of the
Group at the fair value or, if lower, at the present value of the
minimum lease payments, each determined at the inception of the
lease. The corresponding liability to the lessor is included in the
balance sheet as a finance lease obligation.
Lease payments are apportioned between finance expenses and
reduction of the lease obligation so as to achieve a constant rate
of interest on the remaining balance of the liability. Finance
expenses are recognised immediately in profit or loss.
Rentals payable under operating leases are charged against
income on a straight-line basis over the term of the relevant
lease.
In the event that lease incentives are received to enter into
operating leases, such incentives are recognised as a liability.
The aggregate benefit of incentives is recognised as a reduction of
rental expense on a straight line basis over the term of the
lease.
Foreign currencies
The individual financial statements of each group company are
presented in the currency of the primary economic environment in
which it operates (its functional currency). For the purposes of
consolidated financial statements, the result and financial
position of each group company is presented in pounds sterling,
which is the functional currency of the company, and the
presentational currency for the consolidated financial
statements.
In preparing the financial statements of individual companies,
transactions in currencies other than the entity's functional
currency (foreign currencies) are recorded at the rates of exchange
prevailing on the dates of the transactions. At each balance sheet
date, monetary assets and liabilities that are denominated in
foreign currencies are retranslated at the rates ruling at that
date.
Exchange differences are recognised in profit or loss in the
period in which they arise except for exchange difference on:
-- transactions entered into to hedge certain currency risks
(see below under financial instruments / hedge accounting); and
-- monetary items receivable from or payable to a foreign
operation for which settlement is neither planned nor likely to
occur in the foreseeable future (therefore forming part of the net
investment in the foreign operation), which are recognised
initially in other comprehensive income and reclassified from
equity to profit or loss on disposal or partial disposal of the
next investment.
For the purposes of presenting consolidated financial
statements, the assets and liabilities of the Group's foreign
operations are translated at exchange rates prevailing on the
balance sheet date. Income and expense items are translated at the
average exchange rate for the period, unless exchange rates
fluctuate significantly during that period, in which case the
exchange rates at the date of transactions are used. Exchange
differences arising, if any, are recognised in other comprehensive
income and accumulated in equity.
On the disposal of a foreign operation (i.e. a disposal of the
Group's entire interest in a foreign operation, or a disposal
involving loss of control over a subsidiary that includes a foreign
operation, loss of joint control over a jointly controlled entity
that includes a foreign operations, or loss of significant
influence over an associate that includes a foreign operation) all
of the accumulated exchange differences in respect of that
operation attributable to the Group are reclassified to profit or
loss.
In addition, in relation to a partial disposal of a subsidiary
that includes a foreign operation that does not result in the Group
losing control over the subsidiary, the proportionate share of
accumulated exchange differences are re-attributed to
non-controlling interests and are not recognised in profit or loss.
For all other partial disposals (i.e. partial disposals of
associates or joint arrangements that do not result in the Group
losing significant influence or joint control), the proportionate
share of the accumulated exchange differences is reclassified to
profit or loss.
Borrowing costs
All borrowing costs are recognised in profit or loss in the
period in which they are incurred.
Operating profit
Operating profit is stated before investment income and finance
costs.
Retirement benefit costs
The Group companies contribute to defined contribution
retirement benefit schemes.
Payments to the defined contribution retirement benefit schemes
are recognised as an expense when employees have rendered service
entitling them to the contributions.
Taxation
The tax expense represents the sum of tax currently payable and
deferred tax.
Current tax
The tax currently payable is based on the taxable profit for the
year. Taxable profit differs from net profit as reported in the
income statement because it excludes items of income or expenditure
that are taxable or deductible in other years and it further
excludes items of income or expenditure that are never taxable or
deductible. The Group's liability for current tax is calculated
using tax rates that have been enacted or substantively enacted by
the balance sheet date.
Deferred tax
Deferred tax is the tax expected to be payable or recoverable on
material differences between the carrying amounts of assets and
liabilities in the financial statements and the corresponding tax
bases used in the computation of taxable profit, and is accounted
for using the balance sheet liability method. Deferred tax
liabilities are generally recognised for all temporary differences
and deferred tax assets are recognised to the extent that it is
probable that taxable profits will be available against which
deductible temporary timing differences can be utilised. Such
assets and liabilities are not recognised if the temporary
differences arise from the initial recognition of goodwill or from
the initial recognition of other assets and liabilities in a
transaction that affects neither taxable profit nor accounting
profit.
The carrying amount of deferred tax assets is reviewed at each
balance sheet date and reduced to the extent that it is no longer
probable that sufficient taxable profits will be available to allow
all or part of the asset to be recovered.
Deferred tax is calculated at tax rates that are expected to
apply in the period when the liability is settled or the asset is
realised based on tax laws and rates that have been enacted or
substantially enacted at the balance sheet date. Deferred tax is
charged or credited to the income statement, except when it relates
to items charged or credited to other comprehensive income, in
which case the deferred tax is also dealt with in other
comprehensive income.
The measurement of deferred tax liabilities and assets reflects
the tax consequences that would follow from the manner in which the
Group expects, at the end of the reporting period, to recover or
settle the carrying amount of its assets or liabilities.
Deferred tax assets and liabilities are offset when there is a
legally enforceable right to set off current tax assets against
current tax liabilities and when they relate to income taxes levied
by the same taxation authority and the Group intends to settle its
current tax assets and liabilities on a net basis.
Current and deferred tax for the year
Current and deferred tax are recognised in profit or loss,
except when they relate to items that are recognised in other
comprehensive income or directly in equity, in which case, the
current and deferred tax are also recognised in other comprehensive
income or directly in equity respectively. When current tax or
deferred tax arises from the initial accounting for a business
combination, that tax effect is included in the accounting for the
business combination.
Property, plant and equipment
Property, plant and equipment is stated at cost less accumulated
depreciation and any recognised impairment loss.
Depreciation is charged so as to write off the cost of the
assets less any residual values over their estimated useful lives
using the straight line method on the following basis:
% per annum
Plant and machinery 10 - 20
Fixtures and fittings 10 - 20
Computers 20 - 33
The estimated useful lives, residual values and depreciation
method used are reviewed at the end of each reporting period, with
the effect of any changes in the estimate accounted for on a
prospective basis.
Assets held under finance leases are depreciated over their
expected useful lives on the same basis as owned assets or, where
shorter, over the term of the relevant lease.
An item of property, plant and equipment is derecognised upon
disposal or when no future economic benefits are expected to arise
from the continued use of the asset. The gain or loss arising on
the disposal or scrappage of an asset is determined as the
difference between the sales proceeds and the carrying amount of
the asset and is recognised in the income statement.
Research and development expenditure
Expenditure on research activities is recognised as an expense
in the period in which it is incurred.
An internally generated intangible asset arising from the
Group's product development is recognised only if the following
conditions are met:
-- an asset is created that can be identified with a specific product or range of products;
-- it is probable that the asset created will generate future economic benefits; and
-- the development cost of the asset can be measured reliably
Internally generated intangible assets are amortised on a
straight-line basis over their useful lives of up to two years.
Where no internally generated intangible assets can be recognised,
development expenditure is recognised as an expense in the period
in which it is incurred.
Intangible assets acquired separately
Other intangible assets are carried at cost less accumulated
amortisation and accumulated annual impairment. Amortisation begins
when an asset is available for use and is calculated on a
straight-line basis over its estimated useful life as follows:
Acquired licences - Over three years
Computer software - Over three to five years
Impairment of tangible and other intangible assets
At each balance sheet date, the Group reviews the carrying
amount of its tangible and intangible assets to determine whether
there is any indication that those assets suffered an impairment
loss. If any such indication exists, the recoverable amount of the
asset is estimated to determine the extent of the impairment loss,
if any. Where the asset does not generate cash flows that are
independent from other assets, the Group estimates the recoverable
amount of the cash generating unit to which the asset belongs.
Recoverable amount is the higher of the fair value less cost to
sell and value in use. In assessing value in use, the estimated
future cash flows are discounted to their present value using a
pre-tax discount rate that reflects the current market assessment
of the time value of money and the risk specific to the asset for
which the asset for which the estimates of future cash flows have
not been adjusted.
If the recoverable amount of an asset (or cash generating unit)
is estimated to be less than its carrying amount, the carrying
amount of the asset (or cash generating unit) is reduced to its
recoverable amount. An impairment loss is recognised immediately in
profit or loss, unless the relevant asset is carried at a revalued
amount, in which case the impairment loss is treated as a
revaluation decrease.
Where an impairment loss subsequently reverses, the carrying
amount of the asset (or cash generating unit) is increased to the
revised estimate of its recoverable amount, but so that the
increased carrying amount does not exceed the carrying amount that
would have been determined had no impairment loss been recognised
for the asset (or cash generating unit) in prior years. A reversal
of an impairment loss is recognised immediately in profit
or loss, unless the relevant asset is carried at a revalued
amount, in which case the reversal of the impairment loss is
treated as a revaluation increase.
Investments
Investments in subsidiary companies are stated at cost less any
recognised impairment loss.
Inventories
Inventories are stated at the lower of cost or net realisable
value. The standard cost comprises direct materials and where
applicable direct labour costs and those overheads that have been
incurred in bringing the inventories to their present location and
condition. Cost is calculated using standard costing basis. Net
realisable value represents the estimated selling price less all
estimated costs to completion and costs to be incurred in
marketing, selling and distribution.
Financial assets and liabilities
Financial assets and liabilities are recognised in the Group's
balance sheet when the Group becomes party to a contractual
provision of the instrument.
Trade receivables are initially recognised at fair value.
Appropriate allowances for estimated irrecoverable amounts are
recognised in profit or loss when there is objective evidence, such
as an increase in delayed payments, that the asset is impaired.
Cash and cash equivalents comprise cash on hand and demand
deposits and other short term, usually within three months from
inception, highly liquid investments that are readily convertible
to a known amount of cash, and are subject to insignificant risk of
change of value.
Trade payables and loans are initially measured at their cost
which approximates to their fair value.
Derivative financial instruments
The Group's activities expose it primarily to the financial
risks of changes in foreign currency exchange rates. The Group uses
foreign exchange forward contracts to hedge against foreign
exchange rate risk where considered appropriate. The Group does not
use derivative financial instruments for speculative purposes.
Derivatives are initially recognised at fair value at the date a
derivative contract is entered into and are subsequently
re-measured to their fair value at each balance sheet date. The
resulting gain or loss is recognised in the income statement
immediately unless the derivative is designated and effective as a
hedging instrument, in which event the timing of the recognition in
the income statement depends upon the nature of the hedge
relationship. The Group designates certain derivatives as either
hedges of the fair value of the recognised assets, liabilities or
firm commitments (fair value hedges), hedges of highly probable
forecast transactions or hedges of foreign currency risk of firm
commitments (cash flow hedges).
A derivative is presented as a non-current asset or non-current
liability if the remaining maturity of the instrument is more than
12 months and it is not expected to be realised or settled within
12 months. Other derivatives are treated as current assets or
liabilities.
Hedge accounting
The group designates certain hedging instruments, which include
derivatives and non-derivatives in respect of foreign currency
risks as either fair value hedges or cash flow hedges. Hedges of
foreign exchange on firm commitments are accounted for as cash flow
hedges.
At the inception of the hedge relationship, the entity documents
the hedge relationship between the hedging instrument and the
hedged item, along with its risk management objectives and its
strategy for undertaking various hedge transactions. Furthermore,
at the inception of the hedge and on an ongoing basis, the Group
documents whether the hedging instrument that is used in a hedging
relationship is highly effective in offsetting changes in fair
values or cash flows of the hedged item.
Note 2 sets out details of the fair values of the derivative
instruments used for hedging purposes. Movements in the hedging
reserve in equity are also detailed in the statement of changes in
equity within the currency reserve.
Cash flow hedge
The effective portion of change in the fair value of derivatives
that are designated and qualify as cash flow hedges are deferred
and recognised in equity. The gain or loss relating to the
ineffective portion is recognised immediately in profit or loss,
and is included in the 'other gains or losses' line of the income
statement.
Amounts deferred in equity are recycled in profit or loss in the
period when the hedged item is recognised in profit or loss, in the
same line of the income statement as the recognised hedged item.
However when the forecast transaction that is hedged results in
recognition of a non-financial asset or non-financial liability,
the gains and losses previously deferred in equity are transferred
from equity and included in the initial measurement of the cost of
the asset or liability.
Hedge accounting is discontinued when the Group revokes the
hedging relationship, the hedging instrument expires or is sold,
terminated or exercised, or no longer qualifies for hedge
accounting. Any cumulative gain or loss deferred in equity at that
time remains in equity and is recognised when the forecast
transaction is ultimately recognised in the profit or loss. When a
forecast transaction is no longer expected to occur, the cumulative
gain or loss that was deferred in equity is recognised immediately
in profit or loss.
Share-based payments
Equity-settled share-based payments to employees and others
providing similar services are measured at the fair value at the
grant date. The fair value excludes the effect of non-market based
vesting conditions. Details regarding the determination of the fair
value of equity-settled share-based payments are set out in note 28
to the financial statements.
The fair value determined at the grant date of the
equity-settled share-based payments is expensed on a straight line
basis over the vesting period, based on the Group's estimate of
shares that will eventually vest. At each balance sheet date the
Group revises its estimate of the number of shares expected to vest
as a result of the effect of non-market based vesting conditions.
The impact of the revision of the original estimate, if any, is
recognised in profit or loss such that the cumulative expense
reflects the revised estimate, with a corresponding adjustment to
equity reserves.
The replacement of equity-settled share based payments during
the vesting period are measured at the incremental fair value. The
measurement of the amount recognised for services received over the
period from the modification date until the date when the modified
equity instruments vest is expensed on a straight line basis over
the modified vesting period, in addition to the amount based on the
grant date fair value of the original equity instruments, which is
recognised over the remainder of the original vesting period.
2. Financial instruments and treasury risk management
Exposures to credit, interest and currency risks arise in the
normal course of the Group's business. Risk management policies and
hedging activities are outlined below.
Credit risk
Trading exposures are monitored by the operational companies
against agreed policy levels. Credit insurance is employed where it
is considered to be cost effective. Non-trading financial exposures
are incurred only with the Group's bankers or other institutions
with prior approval of the Board of directors.
The majority of trade receivables in the UK and North America
are with retail customers. The maximum exposure to credit risk is
represented by the carrying amount of each financial asset in the
balance sheet.
Impairment provisions on trade receivables have been disclosed
in note 20 to the financial statements.
Price risk
The Group considers that there is minimal price in the current
economic climate.
Interest rate risk
The Group finances its operations through a mixture of debt
associated with working capital facilities and equity. The Group is
exposed to changes in interest rates on its floating rate working
capital facilities. The variability and scale of these facilities
is such that the Group does not consider it cost effective to hedge
against this risk.
Interest rate sensitivity
The interest rate sensitivity is based upon the Group's weighted
average borrowings over the year assuming a 1% increase or decrease
which is used when reporting interest rate risk internally to key
management personnel.
If interest rates had been 1% higher/lower and all other
variables were held constant, the Group's profit for the year ended
31 March 2016 would increase/decrease by GBP1,000 (2015 -
GBP6,000). The Group's sensitivity to interest rates has decreased
during the current year mainly due to the decrease in the average
working capital facilities used in the year.
Foreign currency risks
The Group is exposed to foreign currency transaction and
translation risks.
Transaction risk arises on income and expenditure in currencies
other than the functional currency of each group
company. The magnitude of this risk is relatively low as the
majority of the Group's income and expenditure are denominated in
the functional currency. Approximately 8% (2015 - 9%) of the
Group's income is denominated in US dollars and 2% (2015 - 1%) in
Euros. Approximately 2% (2015 - 4%) of the Group's expenditure is
denominated in US dollars and 4% (2015 - 4%) in Euros.
Foreign currency sensitivity
A 5% strengthening of sterling would result in a GBP40,000 (2015
- GBP34,000) reduction in profits and equity. A 5% weakening in
sterling would result in a GBP45,000 (2015 - GBP37,000) increase in
profits and equity.
When appropriate the Group utilises currency derivatives to
hedge against significant future transactions and cash flows. The
Group is party to foreign currency forward contracts in the
management of its exchange risk exposure at 31 March 2016. The
instruments purchased are in the currency used by the Group's
principal overseas suppliers.
The Group designates its foreign currency forward exchange
contracts as hedging instruments as they qualify for hedge
accounting under IAS39. The Group is party to foreign currency
forward contracts in the management of its exchange risk exposure;
they are not held for speculative purposes. The instruments
purchased are in the currencies used by the Group's overseas
customers and suppliers.
Current assets
Group Company
--------------------------------- ---------------- ----------------
2016 2015 2016 2015
--------------------------------- ------- ------- ------- -------
GBP000 GBP000 GBP000 GBP000
--------------------------------- ------- ------- ------- -------
Derivatives that are designated
and effective as hedging
instruments carried at fair
value
--------------------------------- ------- ------- ------- -------
Forward foreign currency
contracts 25 17 - -
---------------------------------- ------- ------- ------- -------
25 17 - -
--------------------------------- ------- ------- ------- -------
Current liabilities
Group Company
---------------------------- ---------------- ----------------
2016 2015 2016 2015
---------------------------- ------- ------- ------- -------
GBP000 GBP000 GBP000 GBP000
---------------------------- ------- ------- ------- -------
Financial assets carried
at fair value through the
profit or loss
---------------------------- ------- ------- ------- -------
Forward foreign currency
contracts 51 13 - -
----------------------------- ------- ------- ------- -------
51 13 - -
---------------------------- ------- ------- ------- -------
The Group has entered into forward exchange contracts (for terms
not exceeding 12 months) to hedge the exchange rate risk arising
from commitments to purchase raw materials denominated in Euros and
to sell in US dollars, which are designated as cash flow
hedges.
Cash flow and liquidity risk
The Group has no long term borrowing requirements and manages
its working capital requirements through overdrafts and invoice
finance facilities. These facilities are due to be renewed in March
2017. The maturity profile of the committed bank facilities is
reviewed regularly and such facilities are extended or replaced
well in advance of their expiry. The Group has complied with all of
the terms of these facilities. At 31 March 2016 the group had
available GBP3,142,000 (2015 - GBP3,166,000) of undrawn committed
borrowing facilities in respect of which all conditions precedent
had been met. The directors do not consider that a more detailed
maturity analysis is necessary.
3. Earnings per share
The calculation of the basic and diluted earnings per share is
based on the following data:
Year ended Year ended
31 March 31 March
--------------------------------------- ----------- -----------
2016 2015
--------------------------------------- ----------- -----------
GBP000 GBP000
--------------------------------------- ----------- -----------
Earnings
--------------------------------------- ----------- -----------
Net profit attributable to the equity
holders of the parent company 1,329 851
---------------------------------------- ----------- -----------
Year ended Year ended
31 March 31 March
--------------------------------------- ----------- -----------
2016 2015
--------------------------------------- ----------- -----------
Number Number
--------------------------------------- ----------- -----------
Number of shares
--------------------------------------- ----------- -----------
Weighted average number of ordinary
shares for the purposes of basic
earnings per share 59,649,743 59,537,243
---------------------------------------- ----------- -----------
Effect of dilutive potential ordinary
shares relating to share options 7,005,000 7,405,000
---------------------------------------- ----------- -----------
Weighted average number of ordinary
shares for the purposes of diluted
earnings per share 66,654,743 66,942,243
---------------------------------------- ----------- -----------
Earnings per share
Basic 2.23p 1.43p
---------- ------ ------
Diluted 1.99p 1.27p
---------- ------ ------
Earnings per share before exceptional item
Basic 0.94p 0.80p
---------- ------ ------
Diluted 0.84p 0.71p
---------- ------ ------
4. Share capital
Ordinary shares of
1p each
-------------------- ---------------------
GBP000 Number
-------------------- -------- -----------
At 1 April 2014 584 58,355,426
--------------------- -------- -----------
Issued in the year 12 1,181,817
--------------------- -------- -----------
At 31 March 2015 596 59,537,243
--------------------- -------- -----------
Issued in the year 3 300,000
--------------------- -------- -----------
At 31 March 2016 599 59,837,243
--------------------- -------- -----------
The company has one class of ordinary shares which carry no
right to fixed income. All of the share are issued and fully paid.
The total proceeds from the issue of shares in the year was
GBP4,000 (2015 - Nil).
5. Notes to consolidated cash flow statement
Year ended 31 March 2016 Year ended 31 March 2015
------------------------------- ------------------------------------ ------------------------------------
Continuing Discontinued Total Continuing Discontinued Total
operations operations Group operations operations Group
------------------------------- ------------ ------------- ------- ------------ ------------- -------
GBP000 GBP000 GBP000 GBP000 GBP000 GBP000
------------------------------- ------------ ------------- ------- ------------ ------------- -------
Profit from operations 558 - 558 502 (4) 498
-------------------------------- ------------ ------------- ------- ------------ ------------- -------
Adjustments for:
------------------------------- ------------ ------------- ------- ------------ ------------- -------
Depreciation on
property, plant
and equipment 196 - 196 175 - 175
-------------------------------- ------------ ------------- ------- ------------ ------------- -------
Amortisation of
intangible assets 345 - 345 334 - 334
-------------------------------- ------------ ------------- ------- ------------ ------------- -------
Profit / loss on
exceptionals 2 (232) (230) - - -
-------------------------------- ------------ ------------- ------- ------------ ------------- -------
Revaluation of assets
acquired from administrators
of Broadoak Toiletries (227) - (227) - - -
-------------------------------- ------------ ------------- ------- ------------ ------------- -------
Share based payment
charge 40 - 40 14 - 14
-------------------------------- ------------ ------------- ------- ------------ ------------- -------
914 (232) 682 1,025 (4) 1,021
------------------------------- ------------ ------------- ------- ------------ ------------- -------
Decrease / (Increase)
in inventories 2 160 162 (384) 14 (370)
-------------------------------- ------------ ------------- ------- ------------ ------------- -------
Increase in trade
and other receivables (457) - (457) (127) - (127)
-------------------------------- ------------ ------------- ------- ------------ ------------- -------
Increase in trade
and other payables 587 - 587 179 - 179
-------------------------------- ------------ ------------- ------- ------------ ------------- -------
Movement in non-cash
derivatives 5 - 5 (4) - (4)
-------------------------------- ------------ ------------- ------- ------------ ------------- -------
Cash generated from
operations 1,051 (72) 979 689 10 699
-------------------------------- ------------ ------------- ------- ------------ ------------- -------
Interest received
/ (paid) 1 - 1 (22) - (22)
-------------------------------- ------------ ------------- ------- ------------ ------------- -------
Net cash from operating
activities 1,052 (72) 980 667 10 677
-------------------------------- ------------ ------------- ------- ------------ ------------- -------
Cash and cash equivalents (which are presented as a single asset
on the face of the balance sheet) comprise cash at bank and in
hand.
6. Discontinued operations
During the year the Group completed the sale of the business and
assets of The Real Shaving Company brand including the trademark
and associated intellectual property, its principal activities were
to design, manufacture and distribute the male grooming brand.
The disposal was completed on 28 May 2015 and was carried out as
the Board believed the Group had developed The Real Shaving Company
business to a point where it had established presence in a number
of key retailers in the UK and certain overseas markets but that it
believed significant investment in the Brand was required to
generate further sales growth, particularly in the current
challenging retail market.
7. Other operating income
Note Year ended Year ended
31 March 31 March
-------------------------- ----- ----------- -----------
2016 2015
-------------------------- ----- ----------- -----------
GBP000 GBP000
-------------------------- ----- ----------- -----------
Gain on Bargain Purchase 6 227 -
-------------------------- ----- ----------- -----------
Total 227 -
-------------------------- ----- ----------- -----------
8. Business combinations
On 16 February 2016 Potter and Moore (Devon) Limited, a
subsidiary of Creightons PLC, acquired some of the assets of Broad
Oak Toiletries Limited from the administrator for a consideration
of GBP600,002, consisting of cash of GBP600,002. There was no
consideration in the form of shares.
The Group decided to acquire the assets of Broad Oak Toiletries
Limited for the purpose of expansion into a new premium sector of
contract manufacturing which complements the company's existing
production capabilities which we are confident will add to both the
company's sales and profits by enabling us to produce and supply
new product ranges such as Soap, Candles and Powder products to an
enlarged customer base who will benefit from our superior supply
chain management,"
The net assets of the assets acquired during the year, as
extracted from the seller's accounting records, and the fair value
adjustments ascribed thereto, are set out below:
Group
-------------------------------- --------------------------------------------------------
Consideration Fair value Accounting Fair values
paid alignments policy acquired
alignments
-------------------------------- -------------- ------------ ------------ ------------
GBP000 GBP000 GBP000 GBP000
-------------------------------- -------------- ------------ ------------ ------------
Plant and equipment 540 227 - 767
--------------------------------- -------------- ------------ ------------ ------------
Intellectual property 10 - - 10
--------------------------------- -------------- ------------ ------------ ------------
Inventories 50 - - 50
--------------------------------- -------------- ------------ ------------ ------------
Total fair value of net
assets acquired 827
--------------------------------- -------------- ------------ ------------ ------------
Gain on bargain purchase (227)
--------------------------------- -------------- ------------ ------------ ------------
Total consideration 600
--------------------------------- -------------- ------------ ------------ ------------
Total consideration comprises:
Cash 600
--------------------------------- -------------- ------------ ------------ ------------
The gain on the bargain purchase of GBP227,000 has been
recognised in other operating income, see note 7. The gain resulted
from the external revaluation of plant and equipment to market
values.
In the period following acquisition, Potter and Moore (Devon)
Limited has contributed GBP262,000 to the Group's revenue and
GBP51,000 to the Group's profit which has been included within the
consolidated statement of comprehensive income for the year.
Acquisition related costs of GBP225,000 have been recognised
within administrative expenses in the statement of comprehensive
income that relate to provisions for reorganisation costs,
professional, legal and valuation services associated with the
business combination.
9. Status of information
In accordance with section 435 of the Companies Act 2006, the
Directors advise that the financial information set out in this
announcement does not constitute the Group's statutory financial
statements for the year ended 31 March 2016 or 2015, but is derived
from these financial statements. The financial statements for the
year ended 31 March 2015 have been delivered to the Registrar of
Companies. The financial statements for the year ended 31 March
2016 have been prepared in accordance with International Financial
Reporting Standards as adopted by the European Union. The financial
statements for the year ended 31 March 2016 will be forwarded to
the Registrar of Companies following the Company's Annual General
Meeting. The Auditors have reported on these financial statements;
their reports were unqualified and did not contain statements under
Section 498(2) or (3) of the Companies Act 2006.
The consolidated statement of financial position at 31 March
2016 and the consolidated statement of comprehensive income,
consolidated statement of changes in equity and consolidated
statement of cash flows for the year then ended have been extracted
from the Group's financial statements. Those financial statements
have not yet been delivered to the Registrar.
The full report and accounts are expected to be posted to
Shareholders shortly. The annual report and accounts will also be
available on the Company's website at: www.creightonsplc.com and in
hard copy to shareholders upon request from the Company's
registered office at 1210 Lincoln Road, Peterborough, PE4 6ND.
The annual report and accounts for the period ended 31 March
2016 will be uploaded to the National Storage Mechanism and will be
available for viewing shortly at
http://www.morningstar.co.uk/uk/NSM
The Directors will notify shareholders when the accounts are
posted and have been uploaded to the website and to the NSM.
The Company's AGM will take place at the offices of Potter &
Moore Innovations Ltd, 1210 Lincoln Road, Peterborough, PE4 6ND on
21 July 2016 at 12:00 noon.
This information is provided by RNS
The company news service from the London Stock Exchange
END
FR DMGZVNNDGVZM
(END) Dow Jones Newswires
June 28, 2016 03:15 ET (07:15 GMT)
Creightons (LSE:CRL)
Historical Stock Chart
From Apr 2024 to May 2024
Creightons (LSE:CRL)
Historical Stock Chart
From May 2023 to May 2024