28 March
2024
The annual report
announcement released on 27 March 2024 at 07.00 am under RNS No
4181I contained an incorrect final election date '30 May 2023' for
the dividend reinvestment plan offered by the Company's
registrar. It should have been '30 May 2024' and is corrected
here to avoid confusion. All other details remain the
same.
Aurora Investment Trust
PLC
LEI: 2138007OUWIZFMAGO575
Annual Report for the year
ended 31 December 2023
.
Strategic Report
Financial and Performance Highlights
Objective
To provide shareholders with long-term returns through capital and
income growth by investing predominantly in a portfolio of UK
listed companies.
Policy
Phoenix Asset Management Partners
Limited ("Phoenix") was appointed as Investment Manager on 28
January 2016. Phoenix seeks to achieve the Company's Objective by
investing, primarily, in a portfolio of UK listed equities.
The portfolio will remain relatively
concentrated. The exact number of individual holdings will vary
over time but typically the portfolio will consist of 15 to 20
holdings.
The Investment Policy of the Company
can be found on page 7.
Benchmark
Performance is benchmarked against
the FTSE All-Share Index (total return), representing the overall
UK market.
Dividend
The Board proposes to pay a final
dividend of 3.45p per ordinary share (2022:
2.97p) to be paid on 20 June 2024 to shareholders who appear on the register as at 10 May 2024, with
an ex-dividend date of 9 May 2024.
Annual General Meeting ("AGM")
The AGM of the Company will be held
at 25 Southampton Buildings, London WC2A 1AL on 12 June 2024 at 1
p.m. There will be no Investment Manager presentation at the AGM.
Instead, there will be a separate Investment Manager presentation
and Q&A event at 3.30 p.m. on 9 October 2024 at the
Queen Elizabeth II Centre, Broad Sanctuary,
Westminster, London SW1P 3EE.
.
Chair's Statement
I am pleased to present the Aurora
Investment Trust PLC annual report for the year ended 31 December
2023.
Performance
Performance for the year to 31
December 2023 was very positive, with a Net Asset Value (NAV) per
share total return* of 36.3% (2022: -19.1%). The share price total
return* was 28.5% (2022: -16.3%) compared to the Company's
benchmark
FTSE All Share Index total return of
7.9% (2022: 0.3%).
The portfolio saw strong performance
across the board with no notable detractors in the major holdings
above a 3% weight. Top contributors were Barratt Developments which
contributed 6.9% (+53% in the year), Frasers Group which
contributed 6% (+29% in the year) and Hotel Chocolat which
contributed 4% (after a bid by Mars at 175% premium).
Hotel Chocolat is a useful
illustration of Phoenix's philosophy. They devote their attention
to understanding a small number of businesses in depth and are
patient waiting for them to reach the right price. In the case of
Hotel Chocolat, they had monitored the business since its IPO in
2016 and only in 2022 did it reach a price which allowed Phoenix to
invest. In late 2023 it was acquired by Mars at a price slightly
higher than the intrinsic value estimated by Phoenix.
For further details on the portfolio
and performance, see the Investment Manager's Review by Phoenix on
pages 14 to 21.
*Alternative Performance Measure (see page
96)
The
Investment Manager and Performance Fees
2023 was the eighth year of
Phoenix's management of the Company's portfolio, since they took
over in January 2016. Throughout that time, Phoenix has employed a
focused and patient investment approach.
Phoenix uniquely receives no annual
management fee. Instead, they are solely remunerated from an annual
performance fee, equal to one third of any outperformance of the
Company's NAV against its benchmark, the FTSE All Share Index
(total return).
The performance fee is paid by
issuance of the Company's ordinary shares, which are subject to a
fixed three-year clawback period. That means issued shares will be
returned by the Investment Manager in the event any outperformance
versus the index reverses on the third-year anniversary. If
outperformance fully reverses, the Investment Manager receives
nothing.
In the years ending 2019, 2020 and
2021 the Investment Manager was awarded shares in settlement of
performance fees earned. The shares awarded for 2019 performance
were clawed back in 2022, with 530,311 shares returned to the
Company and cancelled. Following strong performance in 2023, the
shares awarded for the 2020 performance were retained, with Phoenix
earning a performance fee of £560,903 for 2022 and 2023. In
accordance with the Investment Management Agreement, 80% of this
fee was settled in January 2024 with 172,373 shares issued to
Phoenix at 260.32p each, which was the prevailing published NAV per
share at the time of issue. The remaining 20% will be settled
following publication of this annual report.
Following this share issue, the
Company's issued share capital is now 76,250,833 ordinary shares of
25p, each carrying one voting right. The Company does not hold any
shares in Treasury.
Share Price Discount
The Board closely monitors the
discount at which the Company's shares trade to NAV. During 2023
the discount widened from 4.4% at the end of 2022 to 10.0% at the
end of 2023.
Closing the discount remains a key
objective of the Board and marketing activities are considered a
key part of the strategy for achieving this. Phoenix along with
Liberum, the Company's broker, and Frostrow Capital as investor
relations and marketing adviser continue to promote the Company
proactively.
The Board is seeking to renew the
power granted to it by shareholders to buy back shares at the
forthcoming annual general meeting. The Board will also seek to
renew its powers to issue new shares in order to be able to issue
shares to investors should the shares return to a premium, as well
as to enable the issue of shares to the Investment Manager in
respect of performance fees earned.
Growth of the Company
Another key objective of the Board
is growing the Company, with a medium-term target of £250 million.
During the year the Company's market capitalisation increased from
£149 million at 31 December 2022, to £188 million at 31 December
2023. Central to growing the Company to our target will be closing
the discount, so this is the Board's first priority.
Annual General Meeting ("AGM") and separate Investment Manager
presentation event
This year's AGM will be held at the
Company's registered office, 25 Southampton Buildings, London WC2A
1AL, on 12 June 2024 at 1 p.m. to consider the business set out in
the Notice of Meeting on pages 100 and 101 and, like last year,
will not include an Investment Manager presentation. Last year the
Board decided to hold a separate event in October instead of
combining an Investment Manager presentation with the AGM. This
presentation was well attended and the Board has decided to follow
the same formula this year. Accordingly, a separate Investment
Manager presentation event will be held at 3.30 p.m. on 9 October
2024 at the Queen Elizabeth II Centre, Broad Sanctuary,
Westminster, London SW1P 3EE. This event is intended to be of
interest to both existing and prospective Aurora shareholders and
will include multiple speakers from the Investment Manager. It is
intended for this event to be recorded and made available
afterwards on the Company's website.
With respect to the AGM, the Board
strongly encourages shareholders to register their votes online in
advance of the meeting by visiting www.signalshares.com and
following the instructions on the site. Appointing a proxy online
will not restrict shareholders from attending the meeting in person
should they wish to do so and will ensure their votes are counted
if they are not able to attend. Shareholders are invited to send
any questions they may have to the Company Secretary by email to
info@frostrow.com ahead of the meeting.
Dividend
The Board is recommending a final
dividend of 3.45p (2022: 2.97p) per ordinary share, to be paid on
20 June 2024 to shareholders who appear on the register as at 10
May 2024. The ex-dividend date is 9 May 2024. This dividend will be
proposed at the forthcoming AGM to be held on 12 June 2024. The
Company's dividend policy, which is to distribute substantially all
net revenue proceeds, remains unchanged and can be found on page 7
of this Annual Report.
Outlook
2023's performance was very welcome,
but there remains significant value in the portfolio, with Phoenix
estimating a discount to intrinsic value of 130%. The Company's
shares, particularly trading on close to a 10% discount to NAV,
offer an excellent opportunity to access Phoenix's differentiated
strategy of investing in a concentrated portfolio of great,
thoroughly researched businesses at attractive prices.
Lucy Walker
Chair
26 March 2024
.
Investment policy and results
The Company seeks to achieve its
investment objective by investing predominantly in a portfolio of
UK listed companies. The Company may from time to time also invest
in companies listed outside the UK and unlisted securities. The
investment policy is subject to the following restrictions, all of
which are at the time of investment:
• The maximum permitted investment in companies listed outside
the UK at cost price is 20% of the Company's gross
assets;
• The maximum
permitted investment in unlisted securities at cost price is 10% of
the Company's gross assets;
• There are no
pre-defined maximum or minimum sector exposure levels but these
sector exposures are reported to and monitored by the Board in
order to ensure that adequate diversification is
achieved;
• The Company's
policy is not to invest more than 15% of its gross assets in any
one underlying issuer (measured at the time of investment)
including in respect of any indirect exposure through Castelnau
Group Limited ("Castelnau");
• The Company may
from time to time invest in other UK listed investment companies,
but the Company will not invest more than 10% in aggregate of the
gross assets of the Company in other listed closed-ended investment
funds; and
• Save for
Castelnau Group Limited, the Company will not invest in any other
fund managed by the Investment Manager.
While there is a comparable index
for the purposes of measuring performance over material periods, no
attention is paid to the composition of this index when
constructing the portfolio and the composition of the portfolio is
likely to vary substantially from that of the index. The portfolio
will be relatively concentrated. The exact number of individual
holdings will vary over time but typically the portfolio will
consist of holdings in 15 to 20 companies. The Company may use
derivatives and similar instruments for the purposes of capital
preservation.
The Company does not currently
intend to use gearing. However, if the Board did decide to utilise
gearing the aggregate borrowings of the company would be restricted
to 30% of the aggregate of the paid-up nominal capital plus the
capital and revenue reserves.
Any material change to the
investment policy of the Company will only be made with the
approval of shareholders at a general meeting. In the event of a
breach of the Company's investment policy, the Directors will
announce through a Regulatory Information Service the actions which
will be taken to rectify the breach.
Dividend Policy
The Company does not have a fixed
dividend policy. However, the Board expects to distribute
substantially all of the net revenue arising from the investment
portfolio. Accordingly, the Company is expected to pay an annual
dividend that may vary each year.
Borrowing Policy
The Company is not prohibited from
incurring borrowings for working capital purposes, however the
Board has no current intention to utilise borrowings. Whilst the
use of borrowings should enhance the total return on the ordinary
shares where the return on the Company's underlying assets is
rising and exceeds the cost of borrowing, it will have the opposite
effect where the underlying return is falling, further reducing the
total return on the ordinary shares. As a result, the use of
borrowings by the Company may increase the volatility of the NAV
per share.
The Company has a policy not to
invest more than 10% of its gross assets in other UK listed
investment companies. As a consequence of its investments, the
Company may therefore itself be indirectly exposed to gearing
through the borrowings from time to time of these underlying
investment companies.
Purpose and Key Performance Indicators
("KPI's")
The Company's purpose is
encapsulated in its investment objective, which is to provide
shareholders with long-term returns through capital and income
growth by investing predominantly in a portfolio of UK listed
companies. The Board measures the Company's success in attaining
its objective by reference to KPIs as follows:
a. To
make an absolute total return for Shareholders on a long-term
basis;
b.
To make a relative total return for shareholders
on a long-term basis, as measured against the Company's benchmark,
the FTSE All-Share Index (total return);
c. The
Board seeks to ensure that the operating expenses of running the
Company as a proportion of NAV (the Ongoing Charges Ratio) are kept
to a minimum; and
d. The
discount/premium to NAV per share at which the Company's
shares trade is also closely monitored in
view of its effect on shareholder returns.
These are alternative performance
measures ("APMs"). The Financial Statements (on pages 71 to 94) set
out the required statutory reporting measures of the Company's
financial performance. However, the Board additionally assesses the
Company's performance against these APMs, which are viewed as being
particularly relevant for the Company. These APMs are widely used
in reporting within the investment company sector and the Directors
believe they enhance the comparability of information and assist
investors in understanding the Company's performance. Further
information on each of the KPI's is set out below. Definitions of
the APMs and the basis of their calculation are set out on pages 95
and 96.
The Chair's Statement on pages 4 to
6 incorporates a review of the highlights during the
year.
The Investment Management Review and
Outlook on pages 14 to 21 gives details on investments made during the year and how performance has been achieved.
Performance (KPIs a and b)
The Company's performance in
absolute terms and relative to the FTSE All-Share Index (total
return) benchmark since Phoenix was appointed as Investment Manager
in 2016 is shown below:
|
Cumulative
since 28 January 2016 to 31 December 2023
%
|
Year to 31
December
2023
%
|
Year to 31
December
2022
%
|
NAV per share (total return)
|
93.7
|
36.3
|
(19.1)
|
Share price (total return)
|
77.9
|
28.5
|
(16.3)
|
Benchmark (total return)
|
73.9
|
7.9
|
0.3
|
The Directors regard the Company's
share price total return to be the overall measure of performance
over the long term, since it approximates the return in the hands
of shareholders. It combines the change in the share price with the
dividends paid to shareholders, which are added back as though
reinvested at the ex-dividend date.
The Directors regard the Company's
NAV per share total return to be a key indicator of the Investment
Manager's performance. The NAV per share total return is the change
in the Company's NAV per share with distributions to shareholders
added back.
The Board monitors these against the
Company's benchmark and peer investment companies.
The Company's performance under both
of these total return measures was strong in 2023.
Ongoing charges (KPI c)
Ongoing charges represent the costs
that shareholders can reasonably expect the Company to pay from one
year to the next under normal circumstances, excluding performance
fees and taxation.
Phoenix does not earn an ongoing
annual management fee, but instead is paid an annual performance
fee, only if the benchmark is outperformed, equal to one third of
the outperformance of the Company's NAV against its FTSE All-Share
Index (total return) benchmark.
The Board monitors the Company's
other operating costs carefully and aims to maintain a sensible
balance between good quality services and costs. Based on the
Company's average net assets for the year ended 31 December 2023,
the Company's ongoing charges figure calculated in accordance with
the Association of Investment Companies ("AIC") methodology was
0.45% (2022: 0.45%). As the size of the Company grows the ongoing
charge figure, is expected to reduce.
Premium/Discount to NAV (KPI d)
The discount of the price at which
the Company's shares trade to the NAV per share is considered a key
indicator of performance as it impacts the share price total return
and can provide an indication of how investors view the Company's
performance and its investment objective. Accordingly, it is
closely monitored by the Board as discussed in the
Chair's Statement on page 5. The share price closed at a
10.0% discount to the NAV per share as at 31 December 2023 (2022:
4.4% discount). During the course of the year, based on the daily
published NAVs per share (which are not adjusted to comply with
IFRS 2 (see pages 10 and 60), the Company's shares traded at a
discount of between 5.0% and 14.1%, with an average discount of
10.4% (2022: the Company's shares traded between a premium of 1.6%
and a discount of 13.6% to NAV per share, with an average discount
of 5.4%). Discount is further discussed on pages 5 and
38.
Revenue Result and Dividend
The Company's revenue after tax for
the year ended 31 December 2023 was £2,661,000 (2022: £2,263,000).
The Board is recommending the payment of a final dividend of 3.45p
per share (2022: 2.97p per share). This dividend, if approved by
shareholders, will be paid on 20 June 2024 to shareholders on the
register as at 10 May 2024; the shares will be marked ex-dividend
on 9 May 2024. In accordance with IFRS, this dividend is not
reflected in the financial statements for the year ended 31
December 2023.
Our registrar, Link Group ("Link"),
administers a Dividend Re-Investment Plan ("DRIP") on behalf of the
Company whereby direct shareholders resident in the United Kingdom
can choose for Link to apply their cash dividend to buy further
shares in the market. The last date by which shareholders may elect
for the DRIP to be applied for their 2023 dividend is 30 May 2024.
Details about the DRIP, including the terms and conditions and how
to join or exit the DRIP are available at www.signalshares.com or
by calling Link on +44 (0)371 664 0300. Calls are charged at the
standard geographic rate and will vary by provider. Calls outside
the United Kingdom will be charged at the applicable international
rate. Lines are open between 9:00am and 5:30pm, Monday to Friday,
excluding public holidays in England and Wales.
Five Year Summary
Year
|
Year end NAV
per Share
(pence)
|
Dividend
per Share in respect
of the year (pence)
|
Year end Share price
(mid-market)
(pence)
|
Year ended 31 December 2019
|
232.07
|
4.50
|
237.00
|
Year ended 31 December 2020
|
216.93
|
0.55
|
207.00
|
Year ended 31 December 2021
|
253.78
|
1.84
|
234.50
|
Year ended 31 December 2022
|
203.45
|
2.97
|
194.50
|
Year ended 31 December
2023
|
274.34
|
3.45
|
247.00
|
Net
Asset Value per Ordinary Share
The table below is a reconciliation
between the NAV per share as at 31 December 2023 announced on the
London Stock Exchange on 2 January 2024 and the NAV per share
disclosed in these financial statements. The difference is
principally the result of amortising performance fees over the
vesting period in accordance with IFRS 2 - Share-based Payment, in
these financial statements, whereas the NAV per share as at 31
December 2023 published on 2 January 2024 treated the performance
fees as earned on 31 December 2023, in accordance with the
investment management agreement. The remaining reconciling balances
relate to adjustment of the unquoted investment valuation and
expenses, due to timing lag.
|
NAV
£'000
|
NAV per
share
p
|
NAV as published on 2 January
2024
|
207,802
|
273.14
|
Add back performance fees accrued
under non-IFRS 2 approach
|
673
|
0.89
|
Deduct performance fees accounted
for under IFRS 2
|
(166)
|
(0.22)
|
Adjustments on final valuation of
unquoted investment and expenses
|
405
|
0.53
|
NAV as disclosed in these financial
statements
|
208,714
|
274.34
|
.
Top
Holdings
as at 31 December 2023
Company
|
Sector
|
Holding
in Company
|
Valuation
£'000
|
Percentage
of net assets
%
|
Date
of first
purchase
|
Average
cost per
share*
|
Share
price
|
Market
capitalisation
Million
|
Frasers Group plc
|
Retail
|
4,968,886
|
45,242
|
21.7
|
Jun-07
|
£2.93
|
£9.11
|
£4,124
|
Barratt Developments plc
|
Construction
|
5,866,312
|
33,004
|
15.8
|
Nov-18
|
£4.87
|
£5.63
|
£5,483
|
Castelnau Group Limited#
|
Financial
|
36,421,421
|
27,316
|
13.1
|
Oct-21
|
£0.92
|
£0.75
|
£239
|
Ryanair Holdings Plc
|
Leisure
|
928,600
|
15,349
|
7.4
|
May-19
|
€8.34
|
€19.08
|
€21,742
|
Netflix Inc
|
Technology &
Entertainment
|
33,500
|
12,794
|
6.1
|
Apr-22
|
$164.00
|
$486.86
|
$213,089
|
Lloyds Banking Group plc
|
Financial
|
25,977,000
|
12,392
|
5.9
|
Sep-08
|
£0.57
|
£0.48
|
£30,326
|
Hotel Chocolat Group plc
|
Food &
Beverage
|
2,638,800
|
9,711
|
4.7
|
Jul-22
|
£0.23
|
£3.68
|
£506
|
RHI Magnesita N.V.
|
Materials
|
260,970
|
9,030
|
4.3
|
Jan-20
|
£33.55
|
£34.60
|
£1,631
|
easyJet Plc
|
Leisure
|
1,667,168
|
8,503
|
4.1
|
Sep-16
|
£8.62
|
£5.10
|
£3,866
|
Bellway Plc
|
Construction
|
306,940
|
7,858
|
3.8
|
Oct-12
|
£21.47
|
£25.60
|
£3,058
|
AO World plc
|
Retail
|
6,396,000
|
6,274
|
3.0
|
Dec-21
|
£0.93
|
£0.98
|
£568
|
Other holdings (less than
3%)
|
|
|
14,736
|
7.1
|
|
|
|
|
Total holdings
|
|
|
202,209
|
96.9
|
|
|
|
|
Other current assets and
liabilities
|
|
|
6,505
|
3.1
|
|
|
|
|
Net assets
|
|
|
208,714
|
100.0
|
|
|
|
|
* Average net cost including
sales.
# Castelnau is a multi-sector
financial holding company listed on the Specialist Fund Segment of
the London Stock Exchange. Castelnau is also managed by Phoenix and
its value is excluded from the Company's net assets when
calculating performance fees earned by Phoenix to avoid double
charging.
.
Portfolio Analysis
as at 31 December 2023
Sector
|
Percentage
of Net
Assets
%
|
Retail
|
24.7
|
Financial*
|
22.2
|
Construction
|
19.6
|
Leisure
|
13.9
|
Technology &
Entertainment
|
6.1
|
Food & Beverage
|
5.5
|
Materials
|
4.3
|
Insurance
|
0.6
|
Other current assets and
liabilities
|
3.1
|
Total
|
100.0
|
* Castelnau is included in the
Financial classification as it is a multi-sector financial holding
company
.
Statement from the Chief Investment Officer of the Investment
Manager
A portfolio of undervalued
businesses that are compounding their retained capital at high
rates is something that time works wonders for. If intrinsic value
keeps growing without an accompanying rise in share prices, the
invisible elastic that connects them becomes stretched. That's
where we were when we wrote at the end of 2022, and in 2023 that
force finally resulted in the price of the Company's portfolio
holdings performing ahead of the growth in intrinsic value. That
said, the elastic remains very stretched, with 130% upside in our
view, and there is a cheap market for us to keep adding future
value through.
There are some emerging signs to
suggest the persistent and increasing relative undervaluation of
the UK has reached its zenith. We will make the most of the
cheapness while it lasts, but no matter what the market conditions
there are always industries and companies having short-term
problems that create opportunities for the prepared and patient
investor. Our approach has delivered long-term outperformance in
all types of markets because ultimately it's about investing in a
business-like way, backing businesses we can understand and
monitor, with superior and enduring economics, available at
attractive prices and run by those we trust to look after our
capital and deploy it intelligently whilst reporting to us
honestly.
It is an approach full of variance
and rich in lessons for continuous improvement when things do not
go as expected. We have always strived to be a learning
organisation and so we mine those lessons to improve our approach.
As a result I believe we are a much better manager of your money
today than we were 25 years ago even with the growth in
assets.
Gary Channon
Chief Investment Officer
Phoenix Asset Management Partners
26 March
2024
.
Investment Management Review and Outlook
Over the year to 31 December 2023
the NAV per share total return was 36.3% and the share price total
return was 28.5%. The FTSE All-Share total return was 7.9% over the
same period. Since Phoenix began managing Aurora Investment Trust
PLC on 27 January 2016, the Company's NAV per share has risen 93.7%
versus 73.9% for the FTSE All-Share index. Net assets at year-end
were £208.7 million (2022: £154.8 million).
The strong performance in 2023
recovered the underperformance in 2022 and a new high-water mark
was reached for performance versus the FTSE All-Share index. This
resulted in a performance fee being earned at the end of the year.
This fee was circa £561,000, or 0.2% of NAV.
As a reminder, if a performance fee
is payable, it is paid by way of the issuance of Ordinary Shares,
which are subject to a fixed three-year clawback period. If the
outperformance versus the index reverses on the third-year
anniversary, some or all the issued shares will be returned. If
outperformance fully reverses, Phoenix will receive
nothing.
On 31 December 2023, a clawback test
for the year ended 31 December 2020 was carried out, and the
performance fee awarded at the end of 2020 was not clawed back
since outperformance had continued for the three-year clawback
period.
Performance for 2024 to date has
been benign. As of 29 February, the NAV had fallen 1.9% for the
year-to-date, versus a 1.1% fall for the FTSE All-Share
index.
Performance Review
From a performance perspective, 2023
was influenced by expectations of lower interest rates as inflation
was brought under control.
The first half of the year saw
positive price performances across the portfolio. On 30 June 2023
the NAV per share total return for the period was 12.4%, versus
2.5% for the benchmark.
Individual stock moves of note at
the half year included AO
World and Netflix,
up 52% and 49% respectively. The portfolio's low-cost airline
holdings, easyJet and
Ryanair, also benefitted
from the ongoing recovery in travel to end the half year up 49% and
41%.
The second half of the year saw
further positive price action taking the NAV per share total return
generated for the year to 36.3%, versus 7.9% for the FTSE All-Share
index.
The biggest contribution to the full
year performance was Barratt
Developments, which contributed 6.9% to the NAV rise
following a 53% share price rise during the year.
Frasers Group was the largest
holding at the year end. It contributed 6% to the NAV
rise following a 28% increase in its
share price.
In November, Hotel Chocolat received a bid approach
from Mars at a 175% premium to the prevailing share price. The
share price was up 138% over the year as a whole and contributed 4%
to the NAV.
After the bid, we wrote to investors
with a reminder of our investment premise, which we believe was a
vindication of our approach and an example of the under valuation
of companies within the UK market. We continue to believe that
today.
An excerpt from that investment
premise is below. In it we outlined our intrinsic value for the
company at £3.50 per share. The bid from Mars was £3.75. It also
highlights the patience in our approach as we were aware of the
company prior to its float but were unable to invest at that time
due to price. However, our ongoing monitoring allowed us to act
quickly when subsequent price falls gave us that
opportunity.
"Hotel Chocolat listed on the London Stock Exchange in 2016,
with both founders retaining a significant stake in the business.
As of December 31st, 2022, they each own 27.1% of the company. We
have known both Angus and Peter for a long time and hold them in
high regard.
We
believe that the key moat for the business is its strong brand and
resulting customer loyalty, which it has cultivated through a
combination of innovation, creativity, disciplined pricing, and
direct distribution. In so doing, it has also avoided the pitfalls
that led to the downfall of one of its competitors,
Thorntons.
One of the company's great recent innovations has been the
Velvetiser hot chocolate machine, which is increasingly becoming a
staple household appliance and has formed the foundations of an
effective subscription model. As a product, it creates loyal,
repeat-customers who repurchase the chocolate sachets. The repeat
purchases and subscription service also provide the company with a
steady revenue stream in an industry where consumer purchases are
usually very seasonal (Christmas, Easter and Valentine's Day are
the main chocolate-shopping opportunities).
The differentiated taste of Hotel Chocolat's chocolate, stems
from its "More Cacao, Less Sugar" mantra. Cacao is around five
times more expensive than sugar, but the company is committed to
cacao always being the number-one ingredient in its chocolate, even
in milk and white varieties. This differentiates the product from
those of many of the Group's competitors, in which sugar is
frequently the primary ingredient. The high-cacao content within
Hotel Chocolat's chocolate, also enables them to justify a higher
price-point and enables them a higher degree of price-elasticity as
their consumer is likely to be more driven by quality than
price.
The company navigated the challenges of Covid admirably,
succeeding in not only switching from being a primarily store-based
to an online business during the lockdowns, but managing to grow
sales by 21% between FY20 and FY21.
We
have long admired Hotel Chocolat, so much so that at the time of
the IPO we were considering investing in the business. Although
this didn't happen because the price was above our limit, we
continued to keep a close eye on the company. Last year, following
the announcement of the closure of the Japanese and US businesses,
Hotel Chocolat's share price dropped, opening an opportunity for us
to invest. This is a company built on experimentation and
innovation and it is inevitable that not every experiment will lead
to success. However, we believe that the market had overreacted,
that the underlying strength of the UK business remained, and that
the doors to overseas expansion had not permanently closed. Indeed,
earlier this year Hotel Chocolat announced that it had found a new
partner for its Japanese joint venture.
In
some ways, the shock of the drop has had a positive cathartic
effect, with the business rationalising and cutting back on areas
into which it had perhaps strayed too far (such as coffee machines
& pods and beauty products). At the same time, we believe they
haven't lost the innovative skill upon which their hitherto success
has been built, and which will enable it to continue to grow in the
future.
We
have modelled out a range of potential scenarios to determine Hotel
Chocolat's intrinsic value. A central scenario values the UK
business alone at £3.50 per share. The bottom of that IV range is
around £2.00 a share. We invested at £1.35, which, based on the
central case, would result in an upside to IV of c.
160%."
The portfolio's low-cost airline
holdings continued to perform strongly in the second half of the
year. easyJet ended the
year up 57.1%, with Ryanair
up 56.2%. Both contributed circa 3% to NAV.
Other share price moves of note, but
with a lower impact on NAV due to their weight, included
AO World up 89.1%,
Netflix up 65.1%,
RHI Magnesita up 64% and
Bellway up
42.9%.
There were no fallers of note in the
major holdings above a 3% weight.
Activity Review
The year was one of modest
investment activity, which reflected our confidence in the
portfolio.
One material change of note during
the first half was a 5% increase in the Castelnau holding following
its bid for Dignity
PLC.
We wrote about Dignity PLC in the interim report
published in July 2023. We highlighted the potential upside, the
downside protection from the value embedded in the crematoria
business and freehold estate alongside the potential growth from an
expansion in the funeral plan market.
The transformation at Dignity is now underway and all of the
elements of the original investment thesis hold true
today.
The increase in the Castelnau
holding was partially funded by a reduction in easyJet and this was followed by a
further reduction in the second half.
In Q4 we made a modest increase to
the Lloyds holding and we
sold some Hotel Chocolat
rather than wait for the bid to close.
At the very end of year we began to
add a new holding. The price moved away from our target, but we
hope to provide an update on it in the future if we establish a
material holding.
Outlook
As outlined above, our low activity
level in 2023 was a reflection of our confidence in the portfolio.
We entered 2024 with a portfolio that we believe is cheap despite a
2023 return that has taken the NAV to an all-time high. The upside
to intrinsic value is 130%, which is attractive in historical
terms.
In his year end message to
investors, Gary Channon wrote:
"We expect to continue to be able to deliver you long-term
investment returns that significantly exceed those of the market
and most of our peers.
Our edge remains the ability to focus effort, think clearly,
do nothing for long periods of time, act occasionally when it makes
sense and with a longer time horizon than most market
participants.
That ability is because of the investors we work for, and we
thank you for that"
In the same year end message, Gary
wrote a thought piece on the potential impact of generative AI on
the economy and the whole world of business. He compares it to our
experience of the rise of the internet. It is reproduced below and
it remains topical
today.
"During 2023 we passed the 25th anniversary of the launch of
Phoenix. It has been an extremely interesting period in which to
invest and is bookended by two profound technological innovations,
the world wide web (often just called the internet) and generative
AI. Looking at how the first shaped business and investing over the
past 25 years has some useful lessons for how to think about the
latter. There has also been a further form of innovation in
business management not often discussed which we think, when
combined with generative AI makes, in our opinion, what is about to
come quite different from the past.
The first websites emerged in the mid-1990s. Yahoo and Amazon
launched, and then Google launched in the same year of Phoenix's
founding in 1998. Phoenix started in the later stages of a stock
market bubble in the shares of technology, media and telecoms (TMT)
companies. That bubble peaked in early 2000 but only after having
sucked in huge amounts of capital that funded the foundational
infrastructure for the internet and mobile telephony. Investors in
it did terribly but society benefited. When investors are excited
about an industry, it doesn't need profits to grow and invest, it
can just raise more and more capital.
Our approach to investing led us to see more threat than
opportunity. Fast innovation makes forecasting the future with a
degree of confidence difficult. The disruptive nature of the rise
of ecommerce meant that it wasn't enough to just handicap those
estimates (i.e. by requiring a higher return) because we weren't
talking about differing growth rates. It was more like Schumpeter's
creative destruction which would see businesses made worthless. We
don't invest where there is a reasonable risk of permanently losing
money.
We
weren't averse to looking for opportunity, but our experiences
demonstrate the difficulty from an investment perspective. For
example, we believed in 2001 that smartphones would be 'a thing',
and this was when that was not the consensus view. We were invested
in the company that provided the operating system for all the
upcoming smartphones, used by all the leading makers of the day;
Nokia, Motorola, Ericsson, Sony, etc. but there you see the
problem. Smartphones did become a big thing but none of the leading
mobile phone manufacturers survived and even before that Psion sold
the business with the operating system in (Symbian). In investing
that is called getting it wrong!
The internet has profoundly changed business but interestingly
it has happened at the pace of consumer behaviour changes not at
the pace the technology could handle. The rise of e-commerce has
transformed retail, but it has varied depending on the consumer.
Food shopping is often cited as one of the least favourite shopping
experiences by consumers and yet it was very slow to shift online.
It had only reached a 7% penetration rate in the UK before Covid
and then as soon as Covid passed it fell back and is today only
10%.
The UK has the highest penetration of online retail in the
world, it currently sits at 27% of all retail sales, and that has
dramatically changed the competitive landscape, creating winners
and losers. The winners in most sectors have been the incumbent
operators who were able to adapt their business models. Amazon was
more the exception than the rule because it turns out that supply
chain and logistics are critical and physical stores can be an
advantage. For example, only 1 of the top 10 fashion retailers is a
pure online player (ASOS).
The emergence of online searching and social media radically
transformed advertising as a more targeted and measurable means of
reaching customers. This caused ad spending to switch away from
traditional media and completely reshaped the advertising industry,
which is now dominated by Google, Meta (Facebook), Amazon, Alibaba
and ByteDance (TikTok). This happened at the pace at which
consumers moved online, which was quicker than their adoption of
ecommerce. The internet and then social media have become the way
consumers often begin their journey towards an act of consumption,
and therefore, the gatekeepers to those audiences have built highly
valuable franchises.
Investment discussion is dominated by the sort of macro
factors that are largely cyclical and cause oscillations in
economic progress. This is very relevant to the near term but
becomes much less important as your time horizon increases to the
point of irrelevance over the very long term. It doesn't matter how
many business cycles we've had in the UK over the past 25 years or
even when they happened. We know they will keep happening. What is
much more important for investors are secular trends, i.e. those
changes that occur over the long term that are not cyclical in
nature. The most important ones during our history of investing
have been those related to the rise of the internet and the changes
that had on commerce.
There has, however, been another innovation that hasn't
attracted much attention or discussion, but which could cause even
bigger changes in the coming decade, when combined with what might
be coming with AI. The "innovation" is a new way of doing business,
a culture, that gives a big competitive advantage versus the
traditional way. Because this new way of working emerged in what
were mainly technology companies it was easy to miss, their success
has been attributed to the specifics of what they did rather than
explained by a way of operating, a culture-based edge. It took us 2
decades to figure it out and pretty much all we do is watch
businesses.
There are a few key ingredients to this new way of working
that are key: they develop through trial and error, they empower
deep into the organisation which devolves and multiplies decision
making, they execute at speed by breaking projects into small
releasable iterations, they use data and science to make decisions
and they foster a culture in which this can
happen.
The two most studied companies at Phoenix in the past 25 years
have probably been Amazon and Google because they touch just about
every area of commerce. Following what they do and trying to
interpret it misses the point though, they have evolved not through
grand strategy from the top but as a result of the interaction
between innovation through trial and error and the results of those
iterations.
At
the heart of this new model is a better understanding of human
motivation which originally came from Maslow. When you are trying
to get the best out of people who are doing complex, creative and
innovative tasks then the traditional management tools of reward
and punishment, carrot and stick, do not work; what works, in the
words of Daniel Pink, who has written well on the subject, is
Autonomy, Mastery and Purpose. (He summarises his work well in a
TED Talk called The Puzzle of Motivation. His book on the topic is
Drive: The Surprising Truth About What Motivates Us). The
businesses that have developed this new way of working have built
cultures that tap into this.
It's not easy to do and has been a continually evolving affair
but it links a whole group of companies, with a North California
connection whose combined market capitalisation is now greater than
that of all the stock markets in Europe. These companies, although
defending their intellectual property, have been very open about
this aspect of their business. The Netflix culture deck was shared
with the world in 2009 and has been downloaded millions of times
and has influenced lots of businesses. Google has shared lots of
its practices and its whole OKR (objective and key results)
framework and toolkits openly which again have influenced many
other businesses. Amazon also has been open about the way it
operates and innovates. The closer you get to this topic the more
you see how the cross influences have occurred. Andrew McAfee, a
professor previously at Harvard and now at MIT Sloan, has spent his
career around these businesses and has written a very good book on
the subject called The Geek Way.
All of those companies talk about culture as something they
have to keep working hard to maintain. Microsoft turned into a
hierarchical bureaucracy, stagnated and was overtaken by its
competitors and was missing out on innovation until Satya Nadella
took over as CEO in 2014. The company's value had not changed in
the previous 16 years since Phoenix launched but it has increased
10-fold since he took over. What did he do? He changed the culture,
tapping into all the best of what he saw amongst their competitors.
He embraced empowerment and a goal-driven approach to leadership
(like OKRs as used by Google) rather than decision by what are
referred to in these new companies as HiPPOs (Highest Paid Person's
Opinion). He started by teaching and fostering empathy, an
understanding of human beings and from the top he changed the
culture at Microsoft in what has to be one of the biggest and
probably most valuable cultural transformations in corporate
history.
It
may be no accident that Microsoft has gone from an innovation
laggard to being the owner of OpenAI and at the cutting edge of the
generative AI revolution.
As
we take the lessons from investing in the past 25 years and apply
them to thinking about how AI will impact the future, one of the
biggest differences we see is that whereas the changes brought
about by the internet were very influenced by the pace of consumer
adoption, a lot of the benefits of AI are internal to businesses
and can therefore be deployed at the pace businesses can handle.
Change therefore is likely to be quicker and more impactful, both
positive and negative.
Much has been written about the seeming lack of productivity
growth that has followed from the internet and we have written on
this before. We believe it is due to the nature of change, and the
measurement of productivity which is generally GDP per person.
Ecommerce takes an activity that was not part of GDP, like going to
the shop to buy something, and replaces it with something that is,
a low paid delivery driver brings your shopping or meal to you for
a small cost. This adds lots of low value, low productivity output
and doesn't measure the big quality of life improvement. In our 25
years the number of people in logistics in the UK has trebled at a
time when the total workforce has grown 28% (ONS Labour force
data). This growth has exceeded that in computer programming or
information services. In fact, the only category with higher growth
has been what the ONS calls activities at Head Office and
Management Consultancy. Lots of the other benefits of the internet
are quality of life, greater information and knowledge and do not
show up in productivity data.
AI
looks to be different, very different. Generative AI is going to be
able to replace a lot of current roles in the workforce. For
example, the UK has 800,000 call centre workers, most of those jobs
are likely to be done more efficiently and cost effectively by
tools utilising generative AI. The change will happen as pioneering
companies figure out how to do it and the rest will then follow or
go out of business. Paying attention to how management teams are
thinking and acting on this is going to be very crucial work for
us. Many of these improvements will not give a permanent
competitive advantage and so the value is most likely to flow to
consumers, but for businesses with strong economic moats and
pricing power these improvements will flow to
shareholders.
Whereas the rise of ecommerce required a judgement about
consumer behaviour and adoption curves, AI doesn't. It requires a
judgement about the willingness and capability of organisations to
adopt innovations. This is where the cultural advantage discussed
above comes into play. Those companies that are already set up to
continuously improve through innovative trial and error have a
distinct advantage.
In
evolutionary biology, the rate at which a species evolves is
impacted by how much mutation (or variation) there is and how
quickly replication happens. Humans evolve at the pace we reproduce
at, which is over 20 years, whereas for some bacteria it is
minutes. We think this is a useful model for thinking about how
competitive landscapes develop where those companies who are trying
the newest things the fastest, evolve and adapt more quickly than
those who are more traditional. The culture of the likes of
Netflix, Google or Amazon is highly suited to tying lots of
permutations of how AI can help their business and as they find
things that work, they can execute quickly. Because they are not
waiting on consumer adoption for the effects, then the pace at
which they get ahead of competitors who are not set up in the same
way is greater.
All the above is learnable and can be copied. Business
management innovation is happening everywhere and what you want
most in a business is that hunger and curiosity to keep learning
and trying to improve. We just think it's going to be even more
important in the future than it has been in the
past.
In
the past 25 years we have navigated a huge change in the way
commerce happens and we've done it by applying the same investment
philosophy, focusing on a small number of businesses we could
understand well enough to value. We have devoted most of our time
to monitoring these businesses, their customers and their
competitive landscapes and using our findings to update our
assessments and judgements.
We
have also been continuously improving as we've learned by doing and
analysing. We believe we are a much more competent organisation
than we were 25 years ago, and we need to be because we are working
with a bigger pool of capital (£1.5bn vs £6m). AI is improving our
productivity too. For example, one of the monitoring programmes we
have been running for Barratt Developments since 2008 which
involves stripping their individual construction site websites
periodically and comparing the change in order to estimate sales
rates, used to take up a considerable amount of time for the
analyst who did it but now one analyst has written a tool assisted
by ChatGPT that runs it automatically. In this way we are able to
capture more data, more frequently and with only minimal work from
the analyst. By itself it is not an edge because anyone else could
do the same but, combined with the way we work, it
is.
We
have a portfolio shaped by all of the above and believe that the
businesses we are invested in are either set to benefit or at least
not be hurt by what is coming. Frasers is an example of the former,
a business built by trial and error, it is not the result of a
grand vision by Mike Ashley of what a retailer should be but rather
as the result of a way of operating that combines trial and error
with analysis of the results, (the analytical team surrounding Mike
were known as the "statos"). Trials, which include acquisitions,
are also designed to have limited or protected downside, so
failures don't hurt but are an accepted part of business, and
successes are backed and multiplied. Applying AI should be a great
advantage for Frasers but first they have to figure out the how.
They have a culture and mindset that should lead them to do that.
Barratt is an example of the latter, i.e. not likely to be hurt by
AI. This is because the essence of the business is the ability to
source and build on land to the UK regulatory standard at a price
that makes sense at secondary market prices. AI may improve
productivity in some areas but not in a way at the moment that
seems to threaten to disrupt the competitive
landscape."
Steve Tatters Director
Phoenix Asset
Management Partners
26 April 2023
.
Phoenix UK Fund Track Record*
Year
|
Investment
Return
(Gross)
%
|
NAV Return (Net)
%
|
FTSE All-Share
Index
%
|
NAV Per
Share
(A Class)
£
|
1998 (8 mths)
|
17.6
|
14.4
|
(3.3)
|
1,143.71
|
1999
|
(1.3)
|
(4.6)
|
24.3
|
1,090.75
|
2000
|
24.7
|
23.0
|
(5.8)
|
1,341.46
|
2001
|
31.7
|
26.0
|
(13.1)
|
1,690.09
|
2002
|
(17.8)
|
(20.1)
|
(22.6)
|
1,349.64
|
2003
|
51.5
|
49.8
|
20.9
|
2,021.24
|
2004
|
14.1
|
11.2
|
12.8
|
2,247.26
|
2005
|
1.4
|
0.3
|
22.0
|
2,254.99
|
2006
|
9.5
|
8.3
|
16.8
|
2,442.90
|
2007
|
3.4
|
2.3
|
5.3
|
2,498.40
|
2008
|
(39.5)
|
(40.2)
|
(29.9)
|
1,494.31
|
2009
|
62.8
|
59.7
|
30.2
|
2,386.48
|
2010
|
1.1
|
0.0
|
14.7
|
2,386.37
|
2011
|
3.0
|
1.9
|
(3.2)
|
2,430.75
|
2012
|
48.3
|
42.2
|
12.5
|
3,456.27
|
2013
|
40.5
|
31.3
|
20.9
|
4,539.47
|
2014
|
1.9
|
0.1
|
1.2
|
4,544.25
|
2015
|
20.1
|
14.7
|
0.9
|
5,211.13
|
2016
|
9.1
|
7.6
|
16.8
|
5,605.58
|
2017
|
21.5
|
16.3
|
13.1
|
6,518.69
|
2018
|
(13.6)
|
(14.7)
|
(9.5)
|
5,558.97
|
2019
|
30.3
|
27.7
|
19.1
|
7,098.36
|
2020
|
(3.9)
|
(4.9)
|
(9.7)
|
6,748.66
|
2021
|
23.4
|
18.7
|
18.3
|
8,011.17
|
2022
|
(16.7)
|
(17.4)
|
0.2
|
6,619.32
|
2023
|
33.6
|
32.5
|
7.7
|
8770.25
|
Cumulative
|
1,501.1
|
777.0
|
258.9
|
n/a
|
Annualised Returns
|
11.4
|
8.8
|
5.1
|
n/a
|
Source: Phoenix. All figures shown
are net of fees and do not account for an investor's tax position.
The FTSE All-Share Index is
shown with dividends re-invested.
The Fund's inception date is May 1998.
* Whilst the investment strategy is
the same in all material respects, the portfolio holdings will not
necessarily be the same and investors in the Company will have no
exposure to the investment performance of the Phoenix UK Fund. For
illustrative purposes only, not a recommendation to buy or sell
shares in the Fund.
Past performance is not a reliable
indicator of future performance.
.
Report under Section 172 of the Companies Act
2006
Directors' duty to promote the success of the
Company
Section 172 of the Companies Act
2006 requires the Directors to seek to promote the success of the
Company for the benefit of its members as a whole, having regard to
the likely consequences of any decision in the long term, the need
to foster the Company's business relationships with suppliers and
others, the impact of the Company's operations on the community and
the environment, the desirability of the company maintaining a
reputation for high standards of business conduct, and the need to
act fairly as between members of the Company.
The Board seeks to understand the
views of the Company's shareholders and their interests, and those
of its other key stakeholders, and to consider these, together with
the other matters set out in section 172, in Board discussions and
decision-making. The Board keeps engagement mechanisms under review
so that they remain effective and in fulfilling their duties the
Directors carefully consider the likely consequences of their
actions over the long term.
The following describes how the
Directors have had regard to the views of the Company's
stakeholders in their decision-making.
Shareholders
The Investment Manager regularly
meets the largest shareholders and beneficial owners and reports
back to the Board on those meetings. Liberum Capital Limited
("Liberum"), the Company's corporate broker, and Frostrow Capital
LLP ("Frostrow"), in its capacity as the Company's investor
relations & marketing adviser, also meet with investors and
seek to understand their views, which they relay to the Board.
Additionally, the Company Chair is available to meet with investors
on request and did engage with certain shareholders during the
year. Through these interactions and other communications the Board
and the Investment Manager seek to promote a supportive investor
base of long-term investors.
The Board communicates with
investors twice a year via the Annual Report and Half-yearly Report
and more frequently via the Company's website which hosts various
information, including news reports, video presentations by the
Investment Manager and monthly factsheets. Additionally, the NAV
per share is announced daily via a regulatory information
service.
Shareholders may attend the
Company's AGM, at which the Directors are available in person to
meet with shareholders and to answer their questions. As was the
case last year, the AGM will not include a presentation from the
Investment Manager. Instead, a separate Investment Manager
presentation and Q&A event will be held at 3.30 p.m. on 9
October 2024 at the Queen Elizabeth II Centre, Broad Sanctuary,
Westminster, London SW1P 3EE. This event is intended to be of
interest to both existing and prospective Aurora shareholders and
will include multiple speakers from the Investment Manager. It is
intended for this event to be recorded and made available
afterwards on the Company's website.
The Notice of Meeting on pages 100
and 101 sets out the business of the AGM and each resolution is
explained in Explanatory Notes to the Resolutions, which follow the
Notice, starting on page 106. Separate resolutions are proposed for
each substantive issue. The Company Chair, and where relevant, each
Committee Chair, welcomes engagement with the Company's
shareholders (and the Company's other key stakeholders) on
significant issues raised by them at the AGM or at other times.
Details of the votes cast on each resolution will be announced via
a regulatory information service shortly after the AGM and
published on the Company's website.
At each of its regular meetings the
Board tracks shareholder changes and monitors the evolving
shareholder profile. A list of the largest shareholders in the
Company can be found on page 41.
Shareholder interactions in the year
did not result in substantive actions being taken, although they
did feature in Board discussions.
Other stakeholders
As an externally managed investment
company, the Company has no employees and all operational
activities are outsourced to third party service providers. These
include the Investment Manager, the Company Secretary and
Administrator, the Registrar, the Depositary, the Custodian,
lawyers and financial advisers. The Board has identified these
service providers to be key stakeholders in the Company, together
with its shareholders and investee companies. The Board is aware of
the need to foster the Company's relationships with its key
stakeholders through its stakeholder management
activities.
As part of the Board and stakeholder
evaluation processes that are undertaken annually, the Board
reviews its engagement mechanisms to ensure they remain
effective.
In fulfilling their duties, the
Directors carefully consider the likely consequences, for
stakeholders and otherwise, of their actions over the long
term.
During the Board's quarterly
meetings the Directors consider and are mindful of:
i. the Company's
investment objective and policy;
ii. the main trends and factors likely to affect the future
development, performance and financial position of the
Company;
iii. the Company's key
performance indicators;
iv. the Company's peers;
v. the Company's overall strategy; and
vi. the Company's core values, which are integrity,
accountability, transparency and commitment.
The service provider most
fundamental to the Company's long-term success is the Investment
Manager, and the Board provides oversight and challenge to the
Investment Manager at all Board meetings to ensure that the
portfolio is managed in line with the Company's published
investment policy.
A description of key service
providers' roles together with the terms of their engagement can be
found on pages 39 and 40. The Management Engagement Committee, on
behalf of the Board, reviews the performance and terms of
engagement of each of the Company's key service providers annually
to ensure each remains competitive and to consider the quality of
the services they provide.
Environmental, Social and Governance ('ESG')
Matters
The Board expects good standards of
business sustainability to be maintained, especially with respect
to ESG, at the companies in which the Company invests and satisfies
itself that the Investment Manager consistently and proactively
engages with them on this basis.
All shareholdings are voted at
listed company meetings worldwide where practicable in accordance
with the Investment Manager's own corporate governance
policies.
Further details of the Investment
Manager's approach to ESG within its investment framework can be
found on its website at www.phoenixassetmanagement.com.
Monitoring of Key Decisions and the outcome of those
decisions
The Board meets at least quarterly
and at such other times as deemed appropriate. During these
meetings, the Board considers reports from the Investment Manager
on the Company's portfolio, investment activity and sector
diversification. In addition, the Investment Manager provides an
overview of engagement with the investee companies and with
potential investee companies. The Board discusses the Company's
portfolio and notable acquisitions or disposals at each of its
meetings and challenges stock selection where deemed
appropriate.
The Board receives reports from
Frostrow, in its capacities as Company Secretary, Administrator and
Investor Relations & Marketing Adviser, respectively on the
latest governance, legal and investment trust sector issues, the
Company's management accounts and, together with Liberum, the
Company's corporate stockbroker, on the Company's shareholder base,
including changes thereto. The Depositary also provides oversight
reports and Liberum also reports on performance relative to the
Company's peers and the market liquidity of the Company's shares.
Contact with shareholders by the Investment Manager, Frostrow and
Liberum is also relayed to the Board who consider these discussions
at their quarterly meetings.
The retail focus group initiative
embarked upon last year, aimed at further understanding retail
shareholders, was completed and informed the Board with respect to
its considerations of marketing and communications focus. During
the year, in addition to regular interactions, the Management
Engagement Committee on behalf of the Board reviewed the
performance and terms of engagement of each of its key service
providers, which included a review of their control reports and
policies, such as whistleblowing, anti-bribery, anti-money
laundering and corruption, cyber security, data protection policies
and each entity's business continuity arrangements to ensure they
were in place and were adequate. Additionally, service providers
participated in a 360 degree review whereby they provided comments
on their interactions with the Board and each other. As a result of
these reviews it was concluded that the new service providers
appointed in 2022 had bedded into their roles satisfactorily and
the transition risk previously recognised was
downgraded.
In relation to engagement with
shareholders, the Board decided in 2023 to decouple the Investment
Manager's presentation from the AGM and hold a separate Manager
presentation event in October, where Directors were also available
to interact. This event was well attended and seemed to be a
successful formula for increasing engagement, so it is being
repeated in 2024 as mentioned above.
Other decisions included
recommending the payment of a final dividend in respect of the year
ended 31 December 2022, which was paid on 4 July 2023, in
accordance with the Company's dividend policy to distribute
substantially all the Company's revenue to shareholders by way of a
dividend. It was also paid to satisfy the investment trust status
requirement that no less than 15% of the Company's qualifying
revenue must be retained each year.
Boardroom Diversity
The Board supports the principle of
Boardroom diversity, and the Board currently comprises four
non-executive Directors of which three are female and one male. One
Director is from a minority ethnic background. The Board considers
its composition, including the balance of skills, knowledge,
diversity (including gender and ethnicity) and experience, amongst
other factors on an annual basis and when appointing new Directors.
The Board has considered the requirements under the FCA's Listing
Rule 9.8.6R (10) in relation to target reporting, and has provided
full details in the Corporate Governance Statement section on pages
44 and 45. Summary biographical details of the Directors are set
out on pages 33 and 34.
Stewardship code
The Board and the Investment Manager
support and have a strong commitment to the FRC's UK Stewardship
Code, the latest version of which was effective from 1 January
2020. It is endorsed by the AIC and sets out principles of
effective stewardship by institutional investors. Whilst the
Investment Manager is not a formal signatory to the Stewardship
Code, it has chosen to adhere to the 12 principles as closely as
possible. Further details of the Investment Manager's approach to
the Stewardship code can be found on the Investment Manager's
website at www.phoenixassetmanagement.com.
Modern slavery disclosure
Due to the nature of the Company's
business, being a company that does not have employees and does not
offer goods or services to consumers, the Board considers that the
Company falls outside of the scope of the Modern Slavery Act 2015
and is not required to issue a slavery and human trafficking
statement. The Board considers the Company's supply chains, dealing
predominately with professional advisers and service providers in
the financial service industry, to be low risk in this
matter.
Anti-bribery and corruption
It is the Company's policy to
conduct all of its business in an honest and ethical manner. The
Company takes a zero-tolerance approach to bribery and corruption
and is committed to acting professionally, fairly and with
integrity in all its business dealings and relationships wherever
it operates. The Company's policy and the procedures that implement
it are designed to support that commitment. The Board has made
enquiries of its third-party service providers to ensure they have
procedures and policies in place.
Criminal Finances Act 2017
The Company maintains a
zero-tolerance policy towards the provision of illegal services,
including the facilitation of tax evasion. The Company has received
assurances from the Company's main service providers that they
maintain a zero-tolerance policy towards the provision of illegal
services, including the facilitation of tax evasion.
Other Strategic Report Information
Principal Risks and Risk Management
The Board is responsible for the
identification, evaluation and management of the risks facing the
Company. Risk is a key element of all the Board's deliberations.
Additionally, the Board has delegated to the Audit Committee the
formal regular review of these risks, together with their
mitigation and the discerning of emerging risks, on its behalf.
This process accords with the UK Corporate Governance Code and the
FRC's Guidance on Risk Management, Internal Control and Related
Financial and Business Reporting.
The Audit Committee and the Board
has carried out a robust assessment of the emerging and principal
risks facing the Company, including those that would threaten its
business model, future performance, solvency and
liquidity.
The Board's policy on risk
management has not materially changed during the course of the
reporting period and up to the date of this report. In particular,
the Board undertakes a review of the performance of the Company and
scrutinises and challenges notable transactions at each quarterly
Board meeting.
The Audit Committee maintains a
framework of the key risks and the policies and processes in place
to monitor, manage and mitigate them where possible. This risk map
is reviewed regularly by the Audit Committee, as set out in the
Audit Committee Report starting on page 58.
The Audit Committee and the Board
consider that the risks summarised below are the principal risks
currently facing the Company. It is not an exhaustive list of all
risks faced by the Company.
Principal Risks and Uncertainties
Geopolitical and economic
risks
The Company and its portfolio are at
risk from economic and market conditions such as from rising
interest rates; inflation; recession; local and global politics;
and disruptive local and global events. These can disrupt trade and
supply chains and cause increased market volatility, which could
substantially and adversely affect the Company's prospects and the
market prices of its investments. Increased interest rates,
inflation and the threat of recession are all contemporary areas of
concern, together with the conflicts in Ukraine and the Middle
East.
The opportunity for the Board to
mitigate such macro risks is somewhat limited. The Board and the
Investment Manager monitor and discuss the macroeconomic
environment at each Board meeting, along with potential impacts.
The Investment Manager also provides a detailed update on the
investments at each meeting, including, inter alia, developments in relation
to the macro environment and trends. Mitigating factors include the
experience and expertise of the Investment Manager, that the
Company's portfolio, although concentrated, is diversified across a
range of sectors, and that the Company has no leverage and a net
cash balance. Sanctions imposed in relation to the Ukraine conflict
have not had any direct impact on the Company, but the Board
continues to monitor developments.
Investment objective and
strategy
The Company's investment objective
is to provide shareholders with long-term returns through capital
and income growth by investing predominantly in a portfolio of UK
listed companies. It is not assured that the objective will be met
or that it will continue to meet investors' needs. Poor performance
or the investment objective losing its attractiveness to
shareholders could result in reputational damage and a widening
discount.
The Board reviews performance at
every Board meeting and challenges the Investment Manager on stock
selection and diversification.
The Board also seeks to understand
shareholder sentiment with respect to the investment objective and
the strategy being followed with the help of the Company's
Investment Manager, corporate broker and investor relations &
marketing adviser.
Shareholders are provided with an
opportunity to vote on the Company's continuation every three
years. The continuation vote provides a gauge of the attractiveness
of the Company to its shareholders. The most recent continuation
vote took place at the Company's AGM on 28 June 2022 and was
successfully passed with overwhelming support from shareholders
(100% voted in favour).
Risks related to the Investment
Manager
The Company's success is closely
dependent on the performance of the Investment Manager. In addition
to the performance of the portfolio, the Company is also exposed to
any potential loss of key personnel from, and the reputation of,
the Investment Manager.
The Investment Manager has a
well-defined investment strategy, a proven process and an extensive
track record. The performance and the terms of engagement of the
Investment Manager are reviewed annually by the Management
Engagement Committee on behalf of the Board, in addition to the
Board's ongoing communications, monitoring and challenge. The
Investment Manager also reports regularly to the Board on personnel
changes and other developments.
Discount risk
The Board specifically recognises the
risk that the price of the Company's shares
may not reflect their underlying net asset
value, which could compromise shareholders'
returns.
The Board, along with its advisers
and the Investment Manager, monitors any discount closely and seeks
to enhance share price performance through effective marketing. The
Board also seeks authority from shareholders each year to buy back
shares and will consider doing so if a discount becomes excessive
and persistent.
Operational Risks
Operational Risks incorporate,
amongst other things, the potential for errors or irregularities in
published information, cyber risks, business continuity risks, and
regulatory risks.
The Audit Committee has received
internal controls reports from the relevant service providers,
where available, and has satisfied itself that adequate controls
and procedures are in place to limit any impact on the Company's
operations, particularly with regard to a financial loss. It has
also satisfied itself that they have appropriate business
continuity plans in place. The performance of service providers is
reviewed annually by the Management Engagement Committee. Each
service provider's contract defines their duties and
responsibilities and has safeguards in place including provisions
for termination in the event of a breach or under certain
circumstances.
ESG
The Board recognises the risks posed
by environmental, social and governance ("ESG") factors,
particularly with respect to portfolio risks and potential
reputational risk should the Company not meet investor expectations
in relation to ESG. Investment companies are currently exempt from
reporting under the Task Force on Climate-Related Financial
Disclosures ("TCFD") and the Company has not voluntarily adopted
the requirements, but considers ESG factors that might affect
portfolio companies to be an emerging risk area for the Company.
The Board and Investment Manager also recognise the potential
opportunity afforded by attention to the wider climate change
agenda. ESG risk assessment is embedded in the Investment Manager's
due diligence and decision-making process when investing in new
companies and monitored thereafter.
Financial Risks
The Company is exposed to liquidity
risk and credit risk arising from the use of counterparties. If a
counterparty were to fail it could adversely affect the Company
through either delay in settlement or loss of assets. The most
significant counterparty to which the Company is exposed is the
Depositary, which is responsible for the safekeeping of the
Company's custodial assets.
Further details on the Company's
financial risks are included in Note 12 to
the financial statements starting on page 90.
The Board reviews the services
provided by the Depositary and the internal controls report of the
Custodian to ensure that the security of the Company's custodial
assets is maintained. The Investment Manager is responsible for
undertaking reviews of the credit worthiness of the counterparties
that it uses.
Viability Statement
In accordance with the UK Corporate
Governance Code, the Directors have carefully assessed the
Company's position and prospects as well as the principal risks and
have formed a reasonable expectation that the Company will be able
to continue in operation and meet its liabilities as they fall due
over the next five financial years to 31 December 2028.
The Board has chosen a five-year
horizon in view of the long-term nature and outlook adopted by the
Investment Manager when making investment decisions.
After making enquiries, the
Directors have a reasonable expectation that the Company has
adequate resources to continue in operational existence and meet
its liabilities as they fall due for at least five years to 31
December 2028. A continuation vote, as required by the Company's
Articles, was held on 28 June 2022 and passed with overwhelming
support from shareholders. The next vote is expected to take place
at the Company's AGM in 2025. The Board and the Company's advisers
will continue to work closely with shareholders and are confident
that the next vote will successfully pass.
In reaching this conclusion, the
Directors have considered each of the principal risks and
uncertainties set out above as well as the following assumptions in
assessing the Company's viability:
• there
will continue to be demand for investment trusts;
• the Board and
Investment Manager will continue to adopt a long-term view when
making investments;
• the
Company invests principally in the securities of UK listed
companies to which investors will wish to continue to have
exposure; and
• regulation will not increase to a level that makes running the
Company uneconomical.
Factors including higher interest
rates, inflation, and the conflicts in Ukraine and the Middle East
were also incorporated into the key assumptions. As part of this
process the Board considered the impact of severe but plausible
scenarios, including the impact of significant market movements, on
the Company's liquidity and solvency, its income and expenses
profile and that (although not utilised) gearing is an instrument
permitted by the Company's investment policy. A significant
proportion of the Company's investments comprise readily realisable
securities which could, if necessary, be sold to meet the Company's
cash requirements. The financial considerations were based on the
going concern assessment, discussed on pages 41 and 42, and
extended to cover the five year period from the approval of this
annual report.
The Company's aspiration to expand
by the issue of new share capital is kept under close and ongoing
review by the Board. Portfolio changes and market developments are
also discussed at quarterly Board meetings.
The internal control framework of
the Company is subject to formal review on at least an annual
basis. The Audit Committee considered the operational resilience of
the Company's service providers, and thereby the operational
viability of the Company. The Committee is reassured that all key
service providers have demonstrated they were able to operate
effectively and to their normal high service standards during the
period of COVID-19 disruption and the general continuation since
then of less structured working arrangements than in the
past.
Outlook
The outlook for the Company is
discussed in the Chair's Statement on page 6, and the Investment
Manager's Review on pages 16 to 21.
This Strategic Report was approved
by the Board on 26 March 2024.
Lucy Walker
Chair of the Board of
Directors
.
Statement of Directors' Responsibilities for the Annual
Report
The Directors are responsible for
preparing the Annual Report and the financial statements in
accordance with applicable law and regulation.
Company law requires the Directors
to prepare financial statements for each financial year. Under that
law the Directors have prepared the financial statements in
accordance with UK-adopted International Accounting Standards and
in accordance with those parts of the Companies Act 2006 that apply
to those companies reporting under UK-adopted International
Accounting Standards.
Under company law, Directors must
not approve the financial statements unless they are satisfied that
they give a true and fair view of the state of affairs of the
Company and of the profit or loss of the Company for that period. In
preparing the financial statements, the Directors are required
to:
•
select suitable accounting policies and then apply
them consistently;
•
state whether applicable UK-adopted International
Accounting Standards have been followed, subject to any material
departures disclosed and explained in the financial
statements;
•
make judgements and accounting estimates that are
reasonable and prudent; and
•
prepare the financial statements on the going
concern basis unless it is inappropriate to presume that the
Company will continue in business.
Under applicable law and
regulations, the Directors are responsible for preparing a
Strategic Report, a Directors' Report, a Corporate Governance
Statement and a Directors' Remuneration
Report which comply with that law and those regulations.
The Directors are responsible for
keeping adequate accounting records that are sufficient to show and
explain the Company's transactions and disclose with reasonable
accuracy at any time the financial position of the Company and
enable them to ensure that the financial statements and the
Remuneration Report comply with the Companies Act 2006. They are
also responsible for safeguarding the assets of the Company and
hence for taking reasonable steps for the prevention and detection
of fraud and other irregularities.
The Directors have delegated
responsibility to the Investment Manager for the maintenance and
integrity of the Company's website.
Legislation in the United Kingdom
governing the preparation and dissemination of financial statements
may differ from legislation in other jurisdictions.
Directors' confirmations
The Directors consider that the
Annual Report and financial statements, taken as a whole, is fair,
balanced and understandable and provides the information necessary
for shareholders to assess the Company's position and performance,
business model and strategy. Each of the Directors, whose names and
functions are listed on pages 33 and 34
confirm that, to the best of their knowledge:
• the
Company's financial statements, which have been prepared in
accordance with UK-adopted international accounting standards and
in accordance with those parts of the Companies Act 2006 that apply
to those companies reporting under UK-adopted international
accounting standards, give a true and fair view of the assets,
liabilities, financial position and loss of the Company;
and
• the
Strategic Report includes a fair review of the development and
performance of the business and the position of the Company,
together with a description of the principal risks and
uncertainties that it faces.
For and on behalf of the Board
Lucy Walker
Chair of the Board of Directors
26 March 2024
.
Financial Statements
.
Income Statement
|
|
Year ended
31 December 2023
|
Year ended
31 December 2022
|
Notes
|
|
Revenue
£'000
|
Capital
£'000
|
Total
£'000
|
Revenue
£'000
|
Capital
£'000
|
Total
£'000
|
2
|
Gains/(losses) on
investments
|
-
|
53,535
|
53,535
|
-
|
(40,410)
|
(40,410)
|
|
Losses on currency
|
-
|
-
|
-
|
-
|
(17)
|
(17)
|
3
|
Income
|
3,459
|
-
|
3,459
|
3,117
|
-
|
3,117
|
|
Total income/(loss)
|
3,459
|
53,535
|
56,994
|
3,117
|
(40,427)
|
(37,310)
|
4
|
Investment management performance
fee (charge)/clawback
|
-
|
(2,824)
|
(2,824)
|
-
|
2,746
|
2,746
|
4
|
Other expenses
|
(749)
|
-
|
(749)
|
(777)
|
-
|
(777)
|
|
Profit/(loss) before tax
|
2,710
|
50,711
|
53,421
|
2,340
|
(37,681)
|
(35,341)
|
5
|
Tax
|
(49)
|
-
|
(49)
|
(77)
|
-
|
(77)
|
|
Profit/(loss) for the
year
|
2,661
|
50,711
|
53,372
|
2,263
|
(37,681)
|
(35,418)
|
7
|
Earnings/(losses) per share - basic
and diluted
|
3.50p
|
66.66p
|
70.16p
|
2.95p
|
(49.20)p
|
(46.25)p
|
The total column represents the
Income Statement of the Company, prepared in accordance with
International Financial Reporting Standards ("IFRSs") as adopted by
the United Kingdom.
The revenue and capital columns,
including the revenue and capital earnings per ordinary share data,
are supplementary information prepared under guidance published by
the AIC.
All revenue and capital items in the
above statement derive from continuing operations. No operations
were acquired or discontinued during the period.
The Company does not have any other
comprehensive income. Therefore, no separate Statement of
Comprehensive Income has been presented.
The notes on pages 76 to 94 form part of these
accounts.
.
Statement of Financial Position
Notes
|
|
31 December
2023
£'000
|
31 December
2022
£'000
|
|
NON-CURRENT ASSETS
|
|
|
2
|
Investments held at fair value
through profit or loss
|
202,209
|
149,227
|
|
CURRENT ASSETS
|
|
|
|
Trade and other
receivables
|
372
|
310
|
|
Cash
|
6,248
|
5,348
|
|
|
6,620
|
5,658
|
|
TOTAL ASSETS
|
208,829
|
154,885
|
|
CURRENT LIABILITIES
|
|
|
|
Other payable
|
(115)
|
(107)
|
|
|
(115)
|
(107)
|
|
NET ASSETS
|
208,714
|
154,778
|
|
EQUITY
|
|
|
8
|
Called up share capital
|
19,019
|
19,152
|
|
Share premium account
|
111,166
|
111,166
|
|
Capital redemption
reserve
|
312
|
179
|
|
Treasury shares
|
-
|
(133)
|
8
|
Other reserve
|
(219)
|
(2,877)
|
8
|
Share-based payment
reserve
|
166
|
-
|
8
|
Capital reserve
|
74,999
|
24,421
|
|
Revenue reserve
|
3,271
|
2,870
|
|
TOTAL EQUITY
|
208,714
|
154,778
|
8
|
Number of voting shares in
issue
|
76,078,460
|
76,078,460
|
9
|
NAV per share
|
274.34p
|
203.45p
|
Approved by the Board of Directors
on 26 March 2024 and
signed on its behalf by:
Lucy Walker
Chair of the Board
Company no. 03300814
The notes on pages 76 to 94 form
part of these accounts.
.
Statement of Changes in Equity
Year to 31 December 2023
Notes
|
|
Called up share capital
£'000
|
Share premium account
£'000
|
Capital redemption
reserve
£'000
|
Treasury shares
£'000
|
Other reserve
£'000
|
Share-based payment reserve
£,000
|
Capital reserve
£'000
|
Revenue
reserve
£'000
|
Total
£'000
|
|
Opening equity
|
19,152
|
111,166
|
179
|
(133)
|
(2,877)
|
-
|
24,421
|
2,870
|
154,778
|
|
Profit for the year
|
-
|
-
|
-
|
-
|
-
|
-
|
53,369
|
2,661
|
56,030
|
8
|
Shares cancelled in relation to 2019
performance fee clawback (crystallised)
|
(133)
|
-
|
133
|
133
|
-
|
-
|
(133)
|
-
|
-
|
4
|
Performance fee in relation to
performance year 2020 (crystallised)
|
-
|
-
|
-
|
-
|
2,658
|
|
(2,658)
|
-
|
-
|
4
|
Performance fee charge in relation
to performance year 2021
|
-
|
-
|
-
|
-
|
-
|
166
|
-
|
-
|
166
|
6
|
Dividends paid
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(2,260)
|
(2,260)
|
|
Closing equity
|
19,019
|
111,166
|
312
|
-
|
(219)
|
166
|
74,999
|
3,271
|
208,714
|
The notes on pages 76 to 94 form
part of these accounts.
Statement of Changes in Equity
Year to 31 December 2022
Notes
|
|
Called up share capital
£'000
|
Share premium account
£'000
|
Capital redemption
reserve
£'000
|
Treasury shares
£'000
|
Other reserve
£'000
|
Capital reserve
£'000
|
Revenue
reserve
£'000
|
Total
£'000
|
|
Opening equity
|
19,130
|
110,984
|
179
|
-
|
(1,271)
|
63,155
|
2,016
|
194,193
|
|
(Loss)/income for the
year
|
-
|
-
|
-
|
-
|
-
|
(37,681)
|
2,263
|
(35,418)
|
4
|
Performance fee clawback in relation
to performance year 2019 (crystallised)
|
-
|
-
|
-
|
(133)
|
-
|
(1,053)
|
-
|
(1,186)
|
4
|
Performance fee clawback in relation
to performance year 2020 and 2021
|
-
|
-
|
-
|
-
|
(1,385)
|
-
|
-
|
(1,385)
|
6
|
Dividends paid
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,409)
|
(1,409)
|
8
|
Issue of new ordinary
shares
|
22
|
199
|
-
|
-
|
(221)
|
-
|
-
|
-
|
|
Share issue costs
|
--
|
(17)
|
-
|
-
|
-
|
-
|
-
|
(17)
|
|
Closing equity
|
19,152
|
111,166
|
179
|
(133)
|
(2,877)
|
24,421
|
2,870
|
154,778
|
The notes on pages 76 to 94
form part of these accounts.
.
Cash Flow Statement
|
Note
|
Year to
31 December
2023
£'000
|
Year to
31 December
2022
£'000
|
Net cash inflow from operating
activities
|
10
|
2,607
|
2,126
|
Investing activities
|
|
|
|
Payments to acquire non-current
asset investments
|
2
|
(11,503)
|
(47,454)
|
Receipts on disposal of non-current
asset investments
|
2
|
12,056
|
44,455
|
Net cash inflow/(outflow) from
investing activities
|
|
553
|
(2,999)
|
Financing activities
|
|
|
|
Ordinary Share issue
costs
|
|
-
|
(17)
|
Dividends paid
|
6
|
(2,260)
|
(1,409)
|
Net cash outflow from financing
activities
|
|
(2,260)
|
(1,426)
|
Increase/(decrease) in
cash
|
|
(2,299)
|
(2,299)
|
Cash at beginning of year
|
|
5,348
|
7,664
|
Losses on currency
|
|
-
|
(17)
|
CASH AT END OF YEAR
|
|
6,248
|
5,348
|
The notes on pages 76 to 94
form part of these accounts.
.
Notes to the Financial Statements
1. Reporting
entity
Aurora Investment Trust plc is a
closed-ended investment company, registered in England and Wales on
10 January 1997 with Company number 03300814. The Company's
registered office is 25 Southampton Buildings, London WC2A
1AL.
Details of the Directors, Investment
Manager and Advisers can be found on pages
33 to 35.
Basis of Accounting
The financial statements of the
Company have been prepared in accordance with UK-adopted
International Accounting Standards ("IFRS") and the applicable
legal requirements of the Companies Act 2006.
The annual financial statements have
also been prepared in accordance with the Association of Investment
Companies ("AIC") Statement of Recommended Practice ("SORP") for
the financial statements of investment trust companies and venture
capital trusts, except to any extent where it is not consistent
with the requirements of IFRS.
In order to better reflect the
activities of an investment trust company and in accordance with
guidance issued by the AIC, supplementary information which
analyses the Income Statement between items of a revenue and
capital nature has been prepared alongside the Income
Statement.
The functional currency of the
Company is Sterling because this is the currency of the primary
economic environment in which the Company operates. The financial
statements are presented in Sterling rounded to the nearest
thousand, except where otherwise indicated.
Going concern
The financial statements have been
prepared on the going concern basis. The Directors have a
reasonable expectation, after making enquiries, that the Company
has adequate resources to continue in existence for at least 12
months from the date of approval of this Annual Report.
In reaching this conclusion, the
Directors have considered the liquidity of the Company's portfolio
of investments as well as its latest financial positions and
forecast on income and expenses.
As at 31 December 2023, the Company
held £6,248,000 (2022: £5,348,000) in cash, £200,733,000 (2022:
£146,356,000) in quoted investments and £1,476,000 (2022:
£2,871,000) in an unquoted investment. The total ongoing operating
expenses for the year ended 31 December 2023 were £817,000 (2022:
£777,000). It is estimated that 31.2% of the Company's latest
portfolio could be liquidated in a non-market impacting way within
7 days, using 25% of historic three-month average daily volume.
This approach is considered conservative as it does not include the
Company's ability to access liquidity through block
trades.
The management has assessed the
Company's going concern status under stress scenarios, which
incorporated key assumptions such as significant falls in the
Company's investment portfolio and investment income. These
scenario tests encompassed possible impacts from factors such as
the existing and potential further risks arising from the conflicts
in the Middle East and Ukraine, and any tail risks from Brexit. A
prolonged and deep market decline could lead to falling investment
values or interruptions to cash flow, however the Company currently
has more than sufficient liquidity to meet any liabilities when
they fall due in the foreseeable future. The Board is keeping the
development of external risk factors under close scrutiny and does
not believe that these will any impact on the Company's going
concern status.
At the date of approval of this
Annual Report, based on the aggregate of investments and cash held,
the Board notes that the Company's cash balance and investments
held are well in excess of the estimated level of liabilities, and
the Company has substantial operating expenses cover.
Segmental reporting
The Directors are of the opinion
that the Company is engaged in a single segment being an investment
business in accordance with its Investment Objective and
Policy
Material accounting
policies
The accounting policies adopted are
described below:
a. Accounting
Convention
The accounts are prepared under the
historical cost basis, except for the measurement at fair value of
investments and measurement of performance fees awarded.
b. Adoption of new IFRS
standards
In February 2021, the IASB issued
amendments to IAS 1 and IFRS Practice Statement 2 Making
Materiality Judgements, applicable for annual periods beginning on
or after 1 January 2023. The latest amendments require reporting
entities to disclose material, instead of significant, accounting
policies from the effective accounting period onwards. In light of
the amendments, the Company has performed a full review of the
existing disclosure of accounting policies in its annual report and
removed the following policies:
• Share-based
Payment
• Taxation
• Cash
• Dividends
Payable
There have been no changes to the
removed accounting policies and the full policy details are
available in the Company's annual report and financial statements
for the year ended 31 December 2022.
The Company has also adopted, with
no material impact, the amendments to IAS 8 definition of accounting estimates
estimates and amendments to IAS 12
Deferred Tax related to Assets
and Liabilities arising from a Single Transaction,
which became effective from 1 January 2023.
c.
Investments
Investments are measured at fair
value through profit or loss. Gains or losses on investments and
transaction costs on acquisition or disposal of investments are
included in the Income Statement as a capital item.
For investments that are actively
traded in organised financial markets, fair value is determined by
reference to stock exchange quoted market bid prices at the close
of business on the year-end date. All purchases and sales of investments are
recognised on the trade date, i.e. the date that the Company
commits to purchase or sell an asset.
Unquoted investments are measured at
fair value in accordance with the International Private Equity and
Venture Capital valuation guidelines and IFRS 9. Valuation is
provided by the underlying investment manager and may be adjusted
to take account of changes or events to the reporting date, or
other facts and circumstances which might impact the underlying
value.
d. Income from
Investments
Special Dividends are assessed on
their individual merits and are credited to the capital column of
the Income Statement if the substance of the payment is a return of
capital. All other investment income is taken to the revenue column
of the Income Statement.
e. Share Capital and
Reserves
The share capital represents the
nominal value of equity shares.
The share premium account represents
the accumulated premium paid for shares issued above their nominal
value less issue expenses. This reserve is
not distributable.
The capital redemption reserve
arises when shares are bought back by the Company or returned by
the Investment Manager under the performance fee clawback
arrangement, and subsequently cancelled, at which point an amount
equal to the par value of the shares is transferred from share
capital to this reserve. This reserve is not
distributable.
Other reserve represents the
restricted shares issued in settlement of performance fees that are
still a the lock-in period. This reserve is not
distributable.
Share-based payment reserve
represents the cumulative share-based payment expenses in relation
to performance fees earned. Upon vesting, the relevant share-based
payment reserve balance will be transferred to the realised capital
reserve. This reserve is not distributable.
The capital reserve represents
realised and unrealised capital and exchange gains and losses on
the disposal and revaluation of investments and of foreign currency
items. In addition, performance fee costs are allocated to the
capital reserve. The amount within the capital reserve less
unrealised gains (those on investments not readily convertible to
cash) is available for distribution. The realised gains within the
capital reserve amounted to £43,101,000 as at 31 December 2023
(2022: £42,863,000). The Company has no intention to make
distributions out of its capital reserve.
The revenue reserve represents the
surplus of accumulated revenue profits being the excess of income
derived from holding investments less the costs associated with
running the Company. This reserve may be distributed by way of
dividends, to the extent realised.
f. Expenses
All expenses are charged through the
revenue column of the Income Statement
except the following:
• expenses that are incidental to the acquisition or disposal of
an investment are charged to the capital column of the Income
Statement; and
• expenses are charged to the capital column of the Income
Statement where a connection with the maintenance or enhancement of
the value of the investments can be demonstrated. In this respect
the performance fees have been charged to the Income Statement in
line with the Board's expected long-term returns, in the form of
capital gains, from the Company's portfolio.
g. Critical Judgements, Estimations or
Assumptions
The Directors have reviewed matters
requiring judgements, estimations or assumptions. The preparation
of the financial statements requires management to make judgements,
estimations or assumptions that affect the amounts reported for
assets and liabilities as at the year end date and the amounts
reported for revenue and expenses during the year. However, the
nature of the estimation means that actual outcomes could differ
from those estimates.
Performance
fees
The performance fee is calculated on
the Company's NAV outperformance against its benchmark. Performance
fees, if earned, are settled by the issue of shares in the Company,
which are subject to a fixed three-year clawback period. If the
outperformance versus the index reverses on the third-year
anniversary the Company is entitled to recover and cancel the
shares.
In measuring the performance fee,
the Board has made judgements in relation to the service period,
which it considers to be the current year of service plus the
further three year period clawback period. The Board has made the
judgement that the performance fee contains a non-market based
performance condition since the hurdle is based on the
outperformance of the Company's NAV against its
benchmark.
However, as the performance fee is
calculated as a fixed amount which is settled by a variable number
of shares, the cumulative charge over the vesting period will
equate to either the amount calculated at the end of the first year
where the performance of the Investment Manager remains on target,
or a lower amount where it is considered that the clawback will
take effect. This is as a result of the performance fee charge
being adjusted during the service period, which is a requirement of
IFRS 2 where there is a non-market based performance
condition.
The performance fee is recognised on
a straight line basis in the Income Statement and is based on the
outcome of the performance fee calculation as stated in the
Investment Management Agreement. This amount excludes the
projection of whether a clawback may occur at the end of the
performance period. Clawbacks are adjusted based on the
management's expectation in terms of the number of restricted
shares that will ultimately vest at each reporting date, and if
applicable, credited back to the Income Statement.
The Board has considered it
necessary to make certain judgements in relation to the recognition
and measurement of the performance fee, which it considers are
reasonable and supportable. However, it is acknowledged that if
alternative judgements were made, for accounting purposes, the
measurement of the performance fee charge to the income statement
may be significantly different in timing within the service
period.
The Investment Manager earned a
performance fee of £221,195 in 2021 and this was settled by an
issuance of 89,096 shares. As at 31 December 2023, the Company
estimates that all shares issued in relation to 2021 will vest on
31 December 2024 when the clawback period ends. An IFRS 2 expense
of £166,000, based on a service period of four years, has been
charged and is shown in the capital column of the Income
Statement.
No performance fee was earned during
2022 and the fee assessment period was extended to 2023. Over the
combined period, the Investment Manager earned performance fees of
£560,903, 80% of which was settled on 17 January 2024 by an
issuance of 172,373 new ordinary shares at 260.32p per share, and
the remaining 20% will be settled upon approval of this annual
report. The service period for fees earned during 2022 and 2023 is
considered to be five years. As at 31 December 2023, based on
estimates produced by the Company's in-house assessment model, it
is expected that no shares issued in relation to 2023 will
ultimately vest at the end of the clawback period on 31 December
2026, and therefore no IFRS 2 expenses have been charged in the
Income Statement.
Valuation of Unquoted
Investments
The Company has an investment in
Phoenix SG Limited ("Phoenix SG"), which is unquoted and classified
as a Level 3 investment under the fair value hierarchy. Its fair
value as at 31 December 2023 is £1,476,000 or 0.7% of NAV (2022:
£2,871,000 or 1.9% of NAV).
Phoenix SG is valued in accordance
with the Company's accounting policy set out in 1c, using the
reported NAV provided by the investment's underlying fund manager.
In making the judgment that this valuation method is appropriate,
the Board has considered additional information, including an
independent valuation review report produced by Kroll Advisory Ltd,
and published financial statements. Whilst the Board considers the
methodologies and assumptions adopted in the valuation of unquoted
investments to be supportable, reasonable and robust, because of
the inherent uncertainty of valuation, the values used may differ
significantly from the values that would have been used had a ready
market for the investment existed.
A 10% reduction of the unquoted
valuation would have a negative impact of £147,600 (2022: £287,000)
on the Company's NAV as at 31 December 2023 and a 10% increase of
the unquoted valuation would have the exact opposite
impact.
2. Investments
held at Fair Value Through Profit or Loss
|
Year to
31 December
2023
£'000
|
Year to
31 December
2022
£'000
|
Listed securities
|
200,733
|
146,356
|
Unquoted securities
|
1,476
|
2,871
|
Total non-current investments held
at fair value through profit or loss
|
202,209
|
149,227
|
Movements during the
year:
|
|
|
Opening balance of investments, at
cost
|
170,415
|
137,996
|
Additions, at cost
|
11,503
|
47,454
|
Disposals - proceeds received or
receivable*
|
(12,056)
|
(44,454)
|
- realised profits
|
283
|
29,419
|
- at cost
|
(11,773)
|
(15,035)
|
Cost of investments held at fair
value through profit or loss at 31 December
|
170,145
|
170,415
|
Revaluation of investments to market
value:
|
|
|
Opening balance
|
(21,188)
|
48,641
|
Unrealised gain/(losses)
|
53,252
|
(69,829)
|
Balance at 31 December
|
32,064
|
(21,188)
|
Market value of non-current
investments held at fair value through profit or loss at 31
December
|
202,209
|
149,227
|
* These investments have been
revalued over time and until they were sold any unrealised
gains/losses were included in the fair value of the
investments.
Gains/(losses) on investments
|
Year to
31 December
2023
£'000
|
Year to
31 December
2022
£'000
|
Realised gains on disposal of
investments
|
283
|
29,419
|
Movement in unrealised
gains/(losses) on investments held
|
53,252
|
(69,829)
|
Total gains/(losses) on
investments
|
53,535
|
(40,410)
|
Realised gains in the year to 31
December 2022 include gains of £31,433,000 from the sale of put
options on a short sterling future contract as a hedge against
inflation in February 2022.
Transaction costs on
investment purchases and sales for the year
ended 31 December 2023 are disclosed in the following
table.
Transaction costs
|
Year to
31 December
2023
£'000
|
Year to
31 December
2022
£'000
|
Transaction costs on purchases of
investments
|
16
|
145
|
Transaction costs on sales of
investments
|
9
|
38
|
Total transaction costs included in
gains or losses on investments at fair value through profit or
loss
|
25
|
183
|
3.
Income
|
Year to
31 December
2023
£'000
|
Year to
31 December
2022
£'000
|
Income from investments:
|
|
|
UK dividends
|
3,017
|
2,762
|
Overseas dividends
|
370
|
332
|
Other income:
|
|
|
Deposit interest
|
72
|
23
|
Total income
|
3,459
|
3,117
|
4. Investment
Management Performance Fees and Other Expenses
|
Year ended 31 December
2023
|
Year ended 31 December
2022
|
|
Revenue*
£'000
|
Capital
£'000
|
Total
£'000
|
Revenue
£'000
|
Capital
£'000
|
Total
£'000
|
Investment management performance
fee charge/(clawback)
|
-
|
2,824
|
2,824
|
-
|
(2,746)
|
(2,746)
|
Administration fees**
|
279
|
-
|
279
|
187
|
-
|
187
|
Depositary and Custody
fees
|
64
|
-
|
64
|
60
|
-
|
60
|
Registrar's fees
|
36
|
-
|
36
|
43
|
-
|
43
|
Directors' fees
|
139
|
-
|
139
|
136
|
-
|
136
|
Audit fees***
|
68
|
-
|
68
|
64
|
-
|
64
|
Printing
|
19
|
-
|
19
|
18
|
-
|
18
|
Broker's fees
|
48
|
-
|
48
|
48
|
-
|
48
|
Professional fees
|
34
|
-
|
34
|
47
|
-
|
47
|
Public relation fees**
|
-
|
-
|
-
|
71
|
-
|
71
|
Consultancy fees
|
14
|
-
|
14
|
32
|
-
|
32
|
Miscellaneous expenses
|
48
|
-
|
48
|
71
|
-
|
71
|
Total other expenses
|
749
|
2,824
|
3,573
|
777
|
(2,746)
|
(1,969)
|
* All expenses include any relevant
irrecoverable VAT.
** Frostrow Capital LLP was
appointed on 28 September 2022 to provide the Company with
administration and Company Secretary services, as well as serve as
the Company's investor relations and marketing adviser. Public
relation fees disclosed separately in the prior year are now
included as part of the administration fees. Refer to page 40 for
further details of the fee arrangement.
*** The amounts excluding VAT paid
or accrued for the audit of the Company are £57,000 (2022:
£53,000).
Investment Management Performance
Fees
The Company's Investment Manager
does not earn an ongoing annual management fee, but will be paid a
performance fee equal to one third of any outperformance of the
Company's NAV per share total return (including dividends and
adjusted for the impact of share buybacks and the issue of new
shares) over the FTSE All-Share Index (total return) for each
financial year or, if applicable, extended performance
period.
The total annual performance fee is
capped at 4% per annum of the NAV of the Company at the end of the
relevant financial year, in the event that the NAV per Ordinary
Share has increased in absolute terms over the period, and 2% in
the event that the NAV per Ordinary Share has decreased in absolute
terms over the period. Any outperformance that exceeds these caps
will be carried forward and only paid if the Company outperforms,
and the annual cap is not exceeded, in subsequent years.
The performance fee is subject to a
high-water mark so that no fee will be payable in any following
year until all underperformance of the Company's NAV since the last
performance fee was paid has been made up.
Performance fees are settled by
issuance of new shares. Such shares are issued at the NAV per share
prevailing at the date of issue, so that the then current value of
the shares equates in terms of NAV to the performance fees
calculated at the end of the relevant financial period.
Any part of the performance fee that
relates to the performance of Phoenix SG will be accrued but will
not be paid until such time as the Company's investment in Phoenix
SG has been realised or is capable of realisation. The position
will be reviewed at that time by reference to the realised proceeds
of sale or the fully realisable value of Phoenix SG as compared to
the original cost of acquisition.
Performance fees are calculated
annually and, if earned, settled by way of share issuance by the
Company, 80% is settled shortly after the year end date and the
remaining 20% is settled upon approval of the Company's Annual
Report. Shares issued to the Investment Manager are subject to a
3-year clawback period, during which the Investment Manager is not
entitled to sell, pledge or transfer the shares, but is entitled to
dividends and voting rights. If the Company's NAV underperforms its
benchmark index on a total return basis over the clawback period,
shares issued to the Investment Manager will be proportionally or
entirely clawed back and cancelled by the Company.
Share-based Payment
The performance fee arrangement is
recognised as an equity settled share-based payment under IFRS 2,
and the related expenses are charged or credited in the Income
Statement on a straight-line basis over a vesting period of the
performance fee calculation period followed by 3 years of clawback
period.
At the end of each reporting period,
the Company reviews cumulative total returns between the Company's
NAV and its benchmark index in relation to each performance year in
which a performance fee was earned and adjusts the cumulative
charges of share-based payment expenses accordingly.
A total share-based payment charge
of £2,824,000 has been recognised in the Company's Income Statement
for the year ended 31 December 2023.
Performance
year
|
Fees
earned
(£)
|
Shares
issued
(Number of)
|
Vesting
period
(Years)
|
Vesting status
|
Income Statement
change
(£)
|
2020
|
2,658,275
|
1,290,932
|
4
|
Fully
vested on 31 December 2023
|
2,658,275
|
2021
|
22,195
|
89,096
|
4
|
Vesting
period ends on 31 December 2024
|
165,896
|
2022*
|
-
|
-
|
n/a
|
n/a
|
n/a
|
2023
|
560,903
|
172,373**
|
5
|
Vesting
period ends on 31 December 2026
|
-
|
* No performance fee was earned
during 2022 and the fee assessment period was extended to
2023.
** 80% of the fees earned was
settled on 17 January 2024 by an issuance of 172,373 new shares at
260.32p per share, and the remaining 20% will be settled following
publication of this annual report.
Share-based Payment Sensitivity
Analysis
Performance fee period to
|
|
31 December
2021
|
31 December
2022 and 2023
|
End date for clawback
period
|
|
31 December
2024
|
31 December
2026
|
As at 31 December 2023
|
|
%
|
%
|
Company cumulative NAV
returns
|
a
|
30.0
|
9.5
|
Cumulative index returns
|
b
|
28.1
|
8.3
|
Overperformance
|
(1+a)/(1+b)-1
|
1.5
|
1.1
|
Impact on the Company's profit after
tax for the year ended 31 December 2023, if the Company's
overperformance changes by:
In relation to performance fee
period
|
31 December
2021
|
31 December
2022 and 20231
|
Percentage
|
£'000
|
£'000
|
-10%
|
166
|
-
|
-5%
|
166
|
-
|
-1%
|
-
|
(18)
|
+1%
|
-
|
224
|
+5%
|
-
|
224
|
+10%
|
-
|
224
|
5.
Taxation
|
Year ended 31 December
2023
|
Year ended 31 December
2022
|
|
Revenue
£'000
|
Capital
£'000
|
Total
£'000
|
Revenue
£'000
|
Capital
£'000
|
Total
£'000
|
Corporation tax
|
-
|
-
|
-
|
-
|
-
|
-
|
Overseas withholding tax
|
49
|
-
|
49
|
77
|
-
|
77
|
Tax charge in respect of the current
year
|
49
|
-
|
49
|
77
|
-
|
77
|
Current taxation
The taxation charge for the year is
different from the standard rate of corporation tax in the UK of
23.5% (2022:19.0%). The differences are explained below:
|
Year to
31 December
2023
£'000
|
Year to
31 December
2022
£'000
|
Total profit/(loss) before
tax
|
53,421
|
(35,341)
|
Theoretical tax at UK corporation
tax rate of 23.5% (2022: 19.0%)
|
12,554
|
(6,715)
|
Effects of:
|
|
|
Capital (gains)/losses that are not
taxable
|
(12,581)
|
7,678
|
UK dividends which are not
taxable
|
(709)
|
(525)
|
Overseas withholding tax
|
49
|
77
|
Overseas dividends that are not
taxable
|
(87)
|
(63)
|
Excess management
expenses
|
823
|
(375)
|
Tax charge in respect of the current
year
|
49
|
77
|
Due to the Company's status as an
investment trust and its intention to continue meeting the
conditions required to maintain its status in the foreseeable
future, the Company has not provided deferred tax on any capital
gains and losses arising on the revaluation or disposal of
investments.
Deferred Tax
The Company has £14,367,000 (2022:
£12,385,000) in respect of excess unutilised management expenses,
equivalent to a potential tax saving of £3,592,000 (2022:
£3,096,000) at the prospective tax rate of 25% (2022: 25%) and
£1,491,000 (2022: £1,491,000) in respect of loan interest,
equivalent to a potential tax saving of £373,000 (2022: £373,000)
at the prospective tax rate of 25% (2022: 25%).
These amounts could be utilised to
the extent that the Company has sufficient future taxable revenue.
A deferred tax asset has not been recognised in respect of these
expenses.
6. Ordinary
Dividends
|
Year to
31 December
2023
£'000
|
Year to
31 December
2022
£'000
|
Dividends reflected in the financial
statements:
|
|
|
Final dividend paid for the year
ended 31 December 2022 at 2.97p per share (2021: 1.84p)
|
2,260
|
1,409
|
Dividends not reflected in the
financial statements:
|
|
|
Final dividend recommended by the
Board for the year ended 31 December 2023 at 3.45p per share (2022:
2.97p)
|
2,632*
|
2,263
|
* Based on the 76,078,460 shares in
issuance as at 31 December 2023, 172,373 shares issued on 17
January 2024 in settlement of 80% of the performance fees earned,
and an estimated issuance of 42,000 shares to be issued in
settlement of the remaining 20% performance fees earned.
7. Earnings
Per Share
Earnings per share are based on the
profit of £53,372,000 (2022: loss of £35,418,000) attributable to
the weighted average of 76,078,460 (2022: 76,592,940) ordinary
shares of 25p in issue during the year.
Supplementary information is
provided as follows: revenue earnings per share are based on the
revenue income of £2,661,000 (2022: income of £2,263,000); capital
earnings per share are based on the net capital profit of
£50,711,000 (2022: loss of £37,681,000), attributable to the
weighted average of 76,078,460 (2022: 76,592,940) ordinary voting
shares of 25p. There is no difference between the weighted average
diluted and undiluted number of shares. There is no difference
between basic and diluted earnings per share as there are no
dilutive instruments.
8.
Share Capital and Reserves
|
At
31 December
2023
|
At
31 December
2022
|
Allotted, called up and fully paid (Number)
|
76,078,460
|
76,608,771
|
Ordinary Shares of 25p
(£'000)
|
19,019
|
19,152
|
At 31 December 2023, the Company had
76,078,460 ordinary shares in issue, with no shares held in
Treasury (2022: 76,608,771 shares in issue, of which 530,311 were
held in Treasury). The number of voting shares at 31 December 2023
was 76,078,460 (2022: 76,078,460, being the number of ordinary
shares in issue less the number of shares held in
Treasury.
Movement in share capital during
the period
The Company did not issue or
purchase any of its own shares during the year ended 31 December
2023.
On 31 December 2022, the clawback
period on restricted shares issued to the Investment Manager in
relation to the performance period ended 31 December 2019 ended.
All of the 530,311 shares originally issued to the Investment
Manager were clawed back by the Company. These were held in
Treasury as at 31 December 2022 and subsequently cancelled on 9
January 2023..
Other Reserve
The other reserve balance represents
the restricted shares issued in settlement of performance fees that
are still within a lock-in period.
The clawback period for the
performance fee earned during the year ended 31 December 2020 ended
on 31 December 2023. The Company's cumulative NAV total return
outperformed that of the benchmark index over the vesting period.
As a result, the 1,290,932 restricted shares originally issued in
settlement of the £2,658,275 performance fee earned have become
unrestricted. As at 31 December 2023, the equivalent value was
transferred to realised capital reserve and the remaining balance
in other reserve represents shares issued in settlement of the
performance fee for 2021.
Share-based Payment Reserve
The share-based payment reserve
represents the cumulative share-based payment expenses in relation
to performance fees earned. The balance as at 31 December 2023
relates to cumulative expenses charged to the capital column of the
Company's Income Statement for the performance fee earned in 2021.
No expenses have been charged for the combined performance period
of 2022 and 2023 as no shares issued in settlement of the fee
earned during this period are expected to ultimately vest based on
the estimates produced by the Company's in-house model. This is
subject to review and change at the Company's future reporting
dates. Further details can be found in Note 4 on page
84.
9.
Net Assets Per Ordinary Share
The figure for Net Assets per
Ordinary Share is based on Net Assets of £208,714,000 (2022:
£154,778,000) divided by 76,078,460 voting ordinary shares in issue
at 31 December 2023 (2022: 76,078,460, being the number of ordinary
shares in issue less the number of shares held in Treasury (Note
8)).
10.
Reconciliation of Net Cash Flow from Operating
Activities
|
Year to
31 December
2023
£'000
|
Year to
31 December
2022
£'000
|
Profit/(loss) after tax
|
53,372
|
(35,418)
|
(Gains)/losses on
investments
|
(53,535)
|
40,427
|
Increase in other
receivables
|
(62)
|
(88)
|
Increase/(decrease) in other
payables
|
8
|
(49)
|
Investment management fee
charge/(clawback)
|
2,824
|
(2,746)
|
Net cash inflow from operating
activities
|
2,607
|
2,126
|
11.
Transactions with Related Parties and Investment
Manager
Details of the management,
administration and secretarial contracts can be found in the
Directors' Report.
There were no transactions with
Directors other than disclosed in the Directors' Remuneration
Report on pages 51 to 55 and in Note 4 on page 83. No fees payable
to the Directors were outstanding as at 31 December
2023.
Phoenix Asset Management Partners
Limited ("Phoenix"), the Company's AIFM and Investment Manager, and
Castelnau Group Limited ("Castelnau") are considered as related
parties under the Listing Rules. Details of transactions with
Phoenix can be found in Note 4 beginning on page 83.
Castelnau is a related party as the
Company is a substantial shareholder under the UK Listing Rules. As
at 31 December 2023, the Company held 11.4% (2022: 13.3%) of the
issued share capital in Castelnau, there have been no transactions
with Castelnau during the year and there were no other balances
outstanding with Castelnau as at 31 December 2023.
12.
Financial Instruments
Investments are carried in the
balance sheet at fair value. For other financial assets and financial
liabilities, the balance sheet value is considered to be a
reasonable approximation of fair value.
Financial assets
The Company's financial assets may
include equity investments, fixed interest securities, short-term
receivables and cash balances. The currency and cash-flow profile of
those financial assets was:
|
2023
|
2022
|
|
Interest
Bearing
£'000
|
Non-
interest
Bearing
£'000
|
Total
£'000
|
Interest
Bearing
£'000
|
Non-
interest
Bearing
£'000
|
Total
£'000
|
Non-current equity investments at
fair value through profit or loss:
|
|
|
|
|
|
|
£ sterling denominated security
holdings
|
-
|
169,963
|
169,963
|
-
|
128,638
|
128,638
|
€ euro denominated security
holdings
|
-
|
15,349
|
15,349
|
-
|
10,060
|
10,060
|
$ usd denominated security
holdings
|
-
|
16,897
|
16,897
|
-
|
10,529
|
10,529
|
|
-
|
202,209
|
202,209
|
-
|
149,227
|
149,227
|
Cash at bank:
|
|
|
|
|
|
|
Floating rate - £
sterling
|
6,248
|
-
|
6,248
|
5,250
|
-
|
5,250
|
Floating rate - € euro
|
-
|
-
|
-
|
98
|
-
|
98
|
|
6,248
|
-
|
6,248
|
5,348
|
-
|
5,348
|
Current assets:
|
|
|
|
|
|
|
Receivables
|
-
|
372
|
372
|
-
|
310
|
310
|
|
6,248
|
202,581
|
208,829
|
5,348
|
149,537
|
154,885
|
Cash at bank of £6,248,000 (2022:
£5,348,000) is held by the Company's Depositary, Northern Trust
Investor Services Ltd.
Financial liabilities
The Company finances its investment
activities through its ordinary share capital and reserves. It has
discontinued the use of borrowing for such purposes. The Company's
financial liabilities comprise short-term trade payables. Foreign
currency balances are stated in the accounts in sterling at the
exchange rate as at the Balance Sheet date.
There were no short-term trade
payables (other than accrued expenses).
Fair Value Hierarchy
Under IFRS 13 investment companies
are required to disclose the fair value hierarchy that classifies
financial instruments measured at fair value at one of three levels
according to the relative reliability of the inputs used to
estimate the fair values.
Classification
|
Input
|
Level 1
|
Valued using quoted prices in active
markets for identical assets
|
Level 2
|
Valued by reference to valuation
techniques using observable inputs other than quoted prices
included within Level 1
|
Level 3
|
Valued by reference to valuation
techniques using inputs that are not based on observable market
data
|
Categorisation within the hierarchy
has been determined on the basis of the lowest level input that is
significant to the fair value measurement of the relevant
asset.
Classification
|
Year to
31 December
2023
£'000
|
Year to
31 December
2022
£'000
|
Level 1
|
200,733
|
146,356
|
Level 2
|
-
|
-
|
Level 3
|
1,476
|
2,871
|
Total non-current investments held
at 'FVTPL'
|
202,209
|
149,227
|
There were no transfers between
levels during the year.
The movement on the Level 3 unquoted
investments during the year is shown below:
|
Year to
31 December
2023
£'000
|
Year to
31 December
2022
£'000
|
Opening balance
|
2,871
|
3,400
|
Disposals
|
-
|
-
|
Unrealised losses
|
(1,395)
|
(529)
|
Closing balance
|
1,476
|
2,871
|
The Level 3 unquoted investment
balance represents the Company's investment in Phoenix SG Limited
("Phoenix SG"). The fair value estimate is based on the
attributable proportion of the reported net asset value of the
Level 3 investment derived from the fair value of the underlying
investments. Valuation reports provided by the fund manager are
used to calculate fair value where there is evidence that the
valuation is derived using fair value principles that are
consistent with the Company's accounting policies and valuation
methods. Such valuation reports may be adjusted to take account of
changes or events to the reporting date, or other facts and
circumstances which might impact the underlying value such as any
issues being highlighted or emphasised in Phoenix SG's audited
financial statements.
The total fair value attributable to
the Company's investment in Phoenix SG as of 31 December 2023 is
£1,476,000 (20221: £2,871,000). The Company held 9.04% (2022: 9.4%)
of the share capital of Phoenix SG.
Risk Analysis
The general risk analysis undertaken
by the Board and its overall policy approach to risk management are
set out in the Strategic Report. Issues associated with portfolio
distribution and concentration risk are discussed in the Investment
Policy section of the Strategic Report. This note, which is
incorporated in accordance with accounting standard IFRS7, examines
in greater detail the identification, measurement and management of
risks potentially affecting the value of financial instruments and
how those risks potentially affect the performance and financial
position of the Company. The risks concerned are categorised as
follows:
a. Potential Market
Risks, which are principally:
i. Currency Risk
ii. Interest Rate Risk and
iii. Other Price Risk.
b. Liquidity
Risk
c. Credit Risk
Each is considered in turn
below:
A (i) Currency Risk
The portfolio as at 31 December 2023
was invested predominantly in sterling denominated securities and
there was limited currency risk arising from the possibility of a
fall in the value of sterling impacting upon the value of
investments or income.
The Company had no foreign currency
borrowings at 31 December 2023 or 31 December 2022.
The Company does not hedge its
currency exposures currently, but under its investment policy and
restrictions, derivative or similar financial instruments can be
employed if considered necessary for the purpose of capital
preservation.
Currency sensitivity
The table below shows the
impact on the Company's profit after taxation for
the year ended and net assets as at 31 December 2023, if sterling
had strengthened/weakened by 10% against Euro and USD.
|
2023
£'000
|
2022
£'000
|
Euro
|
(1,395)/1,705
|
(923)/1,129
|
USD
|
(1,536)/1,877
|
(957)/1,170
|
A (ii) Interest Rate Risk
The Company did not hold fixed
interest securities at 31 December 2023 or 31 December
2022.
With the exception of cash, no
interest rate risks arise in respect of any current asset. All cash
held as a current asset is sterling denominated, earning interest
at the bank's or custodian's variable interest rates.
The Company had no borrowings at 31
December 2023 or 31 December 2022.
A (iii) Other Price Risk
The principal price risk for the
Company is the price volatility of shares that are owned by the
Company. As described in the Investment Manager's Review, the
Company spreads its investments across different sectors and
geographies, but as shown by the Portfolio Analysis in the Business
Review, the Company may maintain relatively strong concentrations
in particular sectors selected by the Investment
Manager.
The Board manages these risks
through the use of investment limits and guidelines as set out in
the Company's investment policy and restrictions, and monitors the
risks through regular financial and compliance reports provided by
the Company's key service providers.
The effect on the portfolio of a
10.0% increase or decrease in market prices would have resulted in
an increase or decrease of £20,221,000 (2022: £14,923,000) in the
investments held at fair value through profit or loss at the period
end, which is equivalent to 9.7% (2022: 9.6%) in the net assets
attributable to equity holders. This analysis assumes that all
other variables remain constant.
B Liquidity Risk
Liquidity Risk is considered to be
small, because most of the portfolio is invested in readily
realisable securities. As a consequence, cash flow risks are also
considered to be immaterial. The Investment Manager estimates that,
under normal market conditions and without causing excessive
disturbance to the prices of the securities concerned, 31.2% (2022:
46.6%) of the portfolio could be liquidated in a non-market
impacting way within 7 days, based on 25% of average daily volume.
This is conservative as it does not include the ability to access
liquidity through block trades.
C Credit Risk
The Company invests in quoted and
unquoted equities in line with its investment objective and policy.
The Company's investments are held by Northern Trust Investor
Services Ltd ("the Depositary"), which is a large and reputable
international banking institution. The Company's normal practice is
to remain fully invested at most times and not to hold large
quantities of cash. At 31 December 2023, cash at bank comprised
£6,248,000 (2022: £5,348,000) held by the Depository. Credit Risk
arising on transactions with brokers relates to transactions
awaiting settlement. This risk is considered to be very low because
transactions are almost always undertaken on a delivery versus
payment basis with member firms of the London Stock
Exchange.
D Capital management policies and
procedures
The Company's capital management
objectives are:
• to
ensure the Company's ability to continue as a going concern;
and
• to
provide an adequate return to shareholders
by pursuing investment policies
commensurate with the level of risk.
The Company considers its capital to
be issued share capital and reserves, and monitors
capital on
the basis
of the carrying amount of equity, less cash as presented on the face of the
statement of financial position.
The Company sets the amount of
capital in proportion to its overall financing structure, i.e. equity and financial liabilities. The
Company does not currently intend to use gearing, but as set out in
its investment objective and policy, borrowings of up to 30% of the
aggregate of the paid-up nominal capital plus the capital and
revenue reserves are permitted.
The Company manages the capital
structure and makes adjustments to it in the light of changes in
economic conditions and the risk characteristics of the underlying
assets. In order to maintain or adjust the capital structure, the
Company may adjust the amount of dividends paid to shareholders
(within the statutory limits applying to investment trusts), return
capital to shareholders, issue new shares, or sell
assets.
13. Post
Year End Events
On 17 January 2024, the Company
issued 172,373 shares to the Investment Manager in settlement of
80% of the £560,903 performance fee earned by the Manager for the
2022 and 2023 performance assessment period. The remaining 20% will
be settled via further issuance of shares upon approval of the
Annual Report and Financial Statements for the year ended 31
December 2023. All shares issued in settlement of performance fees
are subject to a lock-in and clawback period of 3 years. As
disclosed under the Investment Management Agreement section of the
Directors' Report on page 39, if the Company's cumulative returns
underperform its benchmark over the clawback period, all shares
issued in relation to a particular performance year will be clawed
back and returned to the Company for cancellation.
.
The
figures and financial information for 2022 are extracted from the
published Annual Report for the year ended 31 December 2022 and do
not constitute the statutory accounts for that year. The Annual
Report for the year ended 31 December 2022 has been delivered to
the Registrar of Companies and included an Independent Auditor's
Report which was unqualified and did not contain a statement under
either section 498(2) or section 498(3) of the Companies Act
2006.
The
figures and financial information for 2023 are extracted from the
Annual Report and financial statements for the year ended 31
December 2023 and do not constitute the statutory accounts for the
year. The Annual Report for the year ended 31 December 2023
includes an Independent Auditor's Report which is unqualified and
does not contain a statement under either section 498(2) or section
498(3) of the Companies Act 2006. The Annual Report and financial
statements have not yet been delivered to the Registrar of
Companies.
The
Annual Report will be posted to shareholders shortly. Copies may be
obtained by writing to the Company Secretary, Frostrow Capital LLP
at 25 Southampton Buildings, London WC2A 1AL, or from the Company's
website - www.aurorainvestmenttrust.com - where up to date
information on the Company, including daily NAVs, share prices and
fact sheets, can also be found.
A
copy of the Annual Report will be submitted to the National Storage
Mechanism and will shortly be available for inspection
at https://data.fca.org.uk/#/nsm/nationalstoragemechanism
Frostrow Capital LLP
Company Secretary
020 3709 8733
26 March
2024