TIDMAFX
RNS Number : 3692T
Alpha FX Group PLC
20 March 2019
20 March 2019
Alpha FX Group plc
("Alpha FX" or the "Group")
Full Year results
for the year ended 31 December 2018
Alpha FX (AIM: AFX), the UK-based foreign exchange service
provider, is pleased to announce its audited Full Year Results for
the year ended 31 December 2018.
Financial Highlights
-- Revenue up 73% to GBP23.5m (2017 GBP13.5m)
-- Underlying operating profit* up 48% to GBP10.0m (2017 GBP6.8m)
-- Reported operating profit up 72% to GBP9.7m (2017 GBP5.6m)
-- Underlying operating profit margin for the period of 43%
(2017: 50%) and on a reported basis 41% (2017: 42%)
-- Underlying basic earnings per share up 30% to 22.7p (2017:
17.5p) and on a reported basis 21.8p (2017: 14.2p)
-- Final dividend of 4.6 pence per share, payable on 15 May 2019
to shareholders on the register as at 12 April 2019
Operational highlights
-- 55% increase in client numbers, from 310 to 482
-- Staff numbers increased from 51 to 82
-- 51% of employees now Partners in the business***
-- New headquarters secured at the Brunel Building in
Paddington, which will be ready for occupation in Q3 2019
-- Launch of institutional division, expanding our service
offering to cover funds and institutions.
-- New office opened in Toronto, focusing on the Canadian market
-- Launch of international payments platform, Alpha Pay
* Underlying excludes the impact of the one-off costs relating
to the IPO and non-cash share-based payments.
** The Group exclude Training Accounts (those that have
generated less than GBP10,000 in revenue since being onboarded) in
order to provide a clearer picture of client retention for the
purposes of these figures.
*** The Group defines a Partner as an employee who held an
equity stake prior to the Company's IPO; or is a participant in
either the Group's B or C growth share schemes; or owns shares
directly in one of the Group's trading subsidiaries.
Outlook
Our strong performance to date demonstrates the appeal of our
products and services in existing as well as new verticals and
geographies. We are presently barely scratching the surface of the
Group's potential, as our business volumes represent small
proportions of every market in which we operate. Our new verticals
and geographies increase the potential size of our addressable
market further still and we will continue to invest accordingly to
take full advantage of our growing market opportunity.
Q1 has begun well and with the dedication and focus of the
high-quality team in place, the Board looks forward to another year
of continued progress in all areas of the business.
Morgan Tillbrook, Chief Executive Officer of Alpha FX,
commented:
"I'm very happy with the progress we have made during the year.
As well as once again delivering strong revenue and profit growth,
the impact of the investments made in the previous year highlight
the strength of our strategy, and the returns that we are seeing
give us great confidence for the future."
Clive Kahn, Non-Executive Chairman of Alpha FX, added:
"Alpha's success continues to be built on the passion,
commitment and vision of its people, reinforced by the strength of
its culture. On behalf of the Board, I would like to thank all our
people for their contribution to Alpha's success, and look forward
to building on it in 2019."
Dividend
At the time of the IPO, the Board announced a target dividend
policy of approximately 30% of the Group's underlying profits after
tax in each financial year. In line with this dividend policy and
following the payment of the interim dividend of 1.9 pence per
share in October 2018, the Board is pleased to declare a final
dividend of 4.6 pence per share, equating to an annual payment of
6.5 pence per share (2017: 4.9p). Subject to shareholder approval,
the final dividend will be payable to Shareholders on the register
as at 12 April 2019 and will be paid on 15 May 2019. The
ex-dividend date is 11 April 2019.
Management believe there are numerous investment opportunities
for the Group that will deliver significant and sustainable future
return to shareholders. Accordingly, with effect from the start of
the year ended 31 December 2019, the Group intends to adopt a
progressive dividend policy, targeted at growing dividends each
year, rather than basing a dividend paid on a fixed percentage of
profits.
Enquiries:
Alpha FX Group plc via Alma PR
Morgan Tillbrook, Founder
and CEO
Tim Kidd, CFO
Liberum Capital Limited (Nominated Tel: +44 (0) 20 3100 2000
Adviser and Sole Broker)
Neil Patel
Richard Bootle
Kane Collings
Alma PR (Financial Public Tel: 07780 901979
Relations)
Josh Royston
Helena Bogle
Rebecca Sanders-Hewett
Market Abuse Regulation
This announcement is released by Alpha FX Group plc and contains
inside information for the purposes of the Market Abuse Regulation
(EU) 596/2014 ("MAR") and is disclosed in accordance with the
Company's obligations under Article 17 of MAR. The person who
arranged for the release of this announcement on behalf of Alpha FX
Group plc was Tim Kidd, Chief Financial Officer.
Notes to Editors
Alpha is a UK-based foreign exchange service provider focused on
managing exchange rate risk for corporates and institutions that
trade internationally. The Group's primary client base consists of
corporates and institutions that have a requirement to convert
currency for a commercial purpose, such as buying or selling goods
and services overseas, repatriating profits, or expatriating
payroll. Since it was incorporated in 2010, Alpha has been able to
build and retain a high-quality client base that includes a number
of highly respected household brands.
Operational Review
2018 was another excellent year for Alpha. We saw impressive
revenue growth and strong levels of profitability, particularly
given our increased cost base and investment in infrastructure
throughout the year, designed to deliver future growth.
During 2018 we increased our client numbers by 55%, bringing our
total number of clients to 482. We also grew revenue by 73%. This
performance continued to be spearheaded by the core UK corporate
market and by increasing penetration into European markets being
serviced from our London headquarters. One of the most pleasing
aspects has been the impact of the investments made in the previous
year, highlighting the strength of our strategy and execution.
These included broadening our product base and investing in service
delivery to ensure that our existing client relationships grow with
us, investing in infrastructure and technology to provide the right
platforms for scalable growth, and attracting new talent to exploit
new market segments. The returns that we are seeing give us great
confidence in our continuing planned investment. Headcount in the
year grew from 51 to 82, with resources added to all areas of both
Front and Back office.
Market Opportunity
Whilst we continue to represent less than 1% of the UK corporate
market the successful move into new geographies is strategically
important for our ambitions and provides an even larger total
addressable market. The sales performance this year has
demonstrated that accessing the European market from a UK base is
more than viable and that both the UK and Europe continue to
represent huge opportunities for sustained, long-term growth. As a
result of the growth in international business, we have
consequently seen a diversification of the range of currencies
being traded.
New Products and Divisions
The derivatives products that were launched in August 2017 have
already proved valuable to a number of clients, achieving revenues
in excess of GBP1m. Providing derivatives has enabled us to service
a proportion of clients with more complex exposures and is an
example of how at Alpha we are able to tailor our approach to
ensure we cater effectively to the individual needs of all our
clients.
In March 2018 we launched the Institutional division, the first
time that we had utilised our subsidiary model, to attract a highly
talented team by rewarding them through performance-based equity
incentive mechanisms aligning their interests to the Group. The
Institutional team has grown from 5 at inception to 7 employees at
the year-end. The performance has been ahead of our expectations in
its first year.
Our Canadian office was launched in October 2018 following
careful market analysis and a successful trial period of
penetrating the market from the UK. We set up an office in Toronto
due to the significant time difference and the initial signs are
encouraging, with revenue generating clients already onboarded in
the first quarter of 2019.
At the year-end the team consisted of 5 individuals who are
familiar with the local market but, importantly are also engrained
with the Alpha philosophy and culture. The Canadian operation has
also been incorporated as a subsidiary along similar lines to the
Institutional division.
Technology
Technology remains important to the continued success of the
Group. We have invested strategically in this area during 2018 and
will continue to do so in the current financial year in order to
drive operational efficiencies and deliver revenue growth
opportunities. As our offering broadens to meet evolving customer
requirements, the underlying technology needs to become ever more
sophisticated to deliver the required outcomes. By leveraging
cloud-based systems early on, we have been able to customise our
platform to the bespoke needs of our customers, allowing the
freedom and agility to adapt and improve our systems without having
to remedy significant legacy issues. An important technological
development in the year was the launch of Alpha Pay, an online
international payments platform designed to reduce the time, cost
and administrative burden of making cross-border payments and
receiving international receipts by providing a simpler, faster and
more reliable solution. The market reaction to Alpha Pay has been
very positive and over 25 customers are already transacting
regularly, despite the platform only launching at the end of
2018.
People & Culture
In the second half of the year Adam Dowling joined Alpha as
Managing Director of Alpha Pay. Adam has spent more than 15 years
working in payments and receivables, most recently as Director of
Product at Saxo Payments Banking Circle, an innovative financial
technology company, and prior to this as Vice President of Cash
Management at Barclays. His appointment is a further example of
Alpha's growing reputation. Adam's expertise will enable us to
maximise the potential for Alpha Pay by opening it up to a wider
audience in the future.
In March 2018 we welcomed Henry Lisney to the Board of Directors
as Chief Operating Officer. Henry has been with the business since
2013 progressing through a variety of different roles and his
knowledge of our markets and understanding of the right products
and technology to serve them best has already proved
invaluable.
Our move to London in December 2017 has proved to be a
considerable success. It has enabled us to attract 8 members of
staff who are fluent in foreign languages and who have been
integral in the significant growth in the number of European
companies that we are able to service from our UK headquarters.
Having spent the last year in temporary offices in Paddington, we
are now looking forward to moving to our new permanent office at
Paddington Basin, designed to create an environment that reflects
and supports our culture.
Our status as a PLC has proved to be a significant catalyst in
attracting, motivating and retaining the very best talent. As well
as helping us to incentivise staff in our core business, it has
allowed us to launch new businesses through subsidiaries, within
which, employees hold a minority stake. The success of this
approach is already being evidenced by our Institutional division
and early success in Canada. We expect this model to be replicated
in additional areas in the future.
Investment in our Team
It is important we continue to refine and develop our culture in
order to retain the highly talented individuals that we have
brought into Alpha. We have made great strides in this respect over
the past twelve months. Investing in people will always be a
priority and takes precedence over chasing short-term profits as it
provides the platform for long-term sustainable growth and
differentiates us from our competitors. We have invested time and
effort in codifying our culture in order to promote the behaviours
and principles that we must all strive to maintain as we continue
to grow and evolve. By focusing on our culture, Alpha can best
realise its growth ambitions without ever losing the agile, dynamic
nature that has already got us this far. We have created an
environment that challenges each individual to expect more of
themselves and rewards them accordingly. Alpha has been built on
meritocracy and the performance of the Group to date is a
reflection of each individual's ability to contribute and share in
the collective success.
We would like to thank all of our employees for their ongoing
dedication as well our shareholders for their continued support and
for sharing our vision of building an exceptional culture capable
of delivering sustained growth. Moving forward, we will continue to
stay true to our purpose of being an exceptional community full of
opportunity, that works hard but lives well. Whilst this may seem
like an internal facing statement, the reason for this is simple:
we believe the quality of a business and the service it provides is
a by-product of its people and culture. Get this right and, as our
growth to date has shown, the results will follow.
Financial Review
2018 was another very strong year for the business in which
revenue grew by 73% to GBP23.5m (2017: 60% revenue growth to
GBP13.5m). Growth has been driven by increasing client numbers both
from the UK and overseas as well as the promising start made by the
Institutional team that launched in March 2018. In the year ended
31 December 2018 there were no structural changes in forward
commission rates in comparison to the prior year.
Underlying operating profit increased by 48% to GBP10.0m (2017:
GBP6.8m) whilst on a reported basis operating profit was up 72% to
GBP9.7m (2017: GBP5.6m). The year was one of continued investment
in headcount in the Front Office with the expansion of the UK-based
Corporate team as well as the launch of the Institutional and
Canadian operations in the year. Investment also continued in the
Back Office to support revenue growth and drive the technology
agenda. During the year total headcount increased from 51 to 82.
Due to the continued investment, the Group delivered an underlying
operating profit margin of 43% (2017: 50%).
The effective rate of taxation for 2018 was 20%. This is
slightly higher than the standard rate primarily due to start-up
losses of the Canadian business.
Underlying basic earnings per share that excludes share-based
payments and the related deferred tax impact on them, increased
from 17.5p in 2017 to 22.7p in 2018. Basic earnings per share
increased from 14.2p in 2017 to 21.8p in 2018.
On 3 October 2018, the Group announced that it had completed a
GBP20m share placing to capitalise on current growth opportunities
by the issue of 3,218,602 new shares, raising net GBP19.2m after
expenses.
In November 2018 the Group signed a lease for new premises for
its Head Office in Paddington. It is anticipated that the Group
will relocate from its existing temporary office in Q3-2019
following the completion and fit-out of the new building.
Cash flow
On a statutory basis, net cash and cash equivalents increased by
GBP25.3m to GBP38.4m. However, the Group's cash position can
fluctuate significantly from year to year due to: the impact of
changes in the collateral received from clients, early settlement
of trades, or the unrealised mark to market profit or loss from
client swaps, resulting in an increase or decrease in cash with a
corresponding change in other payables and trade receivables.
Therefore, in addition to the statutory cash flow, the Group
presents an adjusted net cash summary below which excludes the
above items. In the year ended 31 December 2018 net cash on the
non-statutory basis increased by GBP22.0m to GBP35.7m, largely due
to proceeds of the placing.
31 December 31 December
2018 2017
GBP'000 GBP'000
----------------------------------------- ------------ ------------
Net cash and cash equivalents 38,396 13,073
Variation margin paid to banking
counterparties 3,539 3,517
----------------------------------------- ------------ ------------
41,935 16,590
Margin received from clients & client
held funds* (11,424) (4,036)
Net MTM timing loss/(profit) from
client drawdowns and extensions within
trade receivables 5,208 1,102
Adjusted net cash** 35,719 13,656
* Included in 'other payables' within 'trade and other
payables'
** Excluding collateral received from clients, early settlements
and the unrealised mark to market profit or loss from client
swaps
The table below presents the operating cash conversion on a
similar basis, which excludes collateral received from clients,
early settlements and the unrealised mark to market profit or loss
from client swaps. Cash conversion for the year ended 31 December
2018 increased to 73% from 47% in the prior year. The increase is
due to a higher proportion of trades being derived from spot and
options transactions where the revenue is immediately converted
into cash, together with the average tenure of forward trades for
the Institutional business being less than that for the Corporate
business.
It is anticipated that the cash conversion will reduce in 2019
due to the impact of an increase in capitalised costs relating to
the office move and the capitalisation of technology projects.
Year ended Year ended
31 December 31 December
2018 2017
GBP'000 GBP'000
------------------------------ ------------ ------------
Underlying operating profit 10,005 6,754
Depreciation & amortisation 174 101
Loss on sale of fixed assets 63 26
Increase in debtors** (3,713) (3,702)
Increase in creditors** 1,299 226
Less capital expenditure (526) (233)
Cash from operations before
tax, and after capex** 7,302 3,172
------------------------------ ------------ ------------
Conversion 73% 47%
** Excluding collateral received from clients, early settlements
and the unrealised mark to market profit or loss from client
swaps
B Share Growth Scheme
The Group has previously implemented the B Share Growth Scheme
pursuant to which B Shares were issued to certain full-time
employees of the Group. The B Share Growth Scheme is administered
and managed by the Board. The B Shares contain a put option, such
that, when and to the extent vested, they can be converted into
ordinary shares in the Company. The B Shares vest in five equal
tranches, occurring annually, starting on 31 December 2017 until 31
December 2021. The requirement for revenue growth of Alpha FX
Limited in the first three years is 30% per annum, whilst vesting
in years four and five requires 20% annual revenue growth.
Since Alpha FX Limited achieved revenue growth in excess of 30%
in the year ended 31 December 2018, the second tranche of B shares
has vested. The Company will issue 576,442 ordinary shares to
employees under the B Share Growth Scheme.
Application has been made for the new ordinary shares to be
issued under the B Share Growth Scheme to be admitted to trading on
the AIM market of the London Stock Exchange and admission is
expected to occur on or about 25 March 2019. Following the issue of
the new ordinary shares, the issued share capital of the Company
will comprise 37,122,410 ordinary shares, each with one voting
right. This figure will represent the total voting rights in the
Company and may be used by shareholders as the denominator for the
calculations by which they will determine if they are required to
notify their interest in, or change to their interest in, or a
change to their interest in the Company under the Financial Conduct
Authority's Disclosure Guidance and Transparency Rules.
C Share Growth Scheme
On 5 September 2018, the Company announced the terms of its C
Share Growth Scheme, pursuant to which 863 C ordinary shares ("C
Shares") were issued to full-time employees of the Company. The C
Shares contain a put option, such that, when and to the extent
vested, they can be converted into ordinary shares in the Company.
The C Shares will vest in five tranches, occurring annually,
starting on 31 December 2018 until 31 December 2022. The first
tranche to vest will be equal to 10%. of the participant's C Share
entitlement and thereafter will be equal to 22.5%. of the
participant's C Share entitlement over the following four years. A
participant may choose to roll each tranche of C Shares into the
next year provided that no rollover is permitted after the final
vesting date (March 2023).
Consolidated statement of comprehensive income
For the year ended 31 December 2018
Year ended Year ended
31 December 31 December
2018 2017
Note GBP GBP
Revenue 23,474,709 13,543,132
Operating expenses (13,781,984) (7,913,448)
Underlying operating profit 10,004,589 6,753,889
-----
Cost associated with the IPO - (612,873)
-----
Share-based payments (311,864) (511,332)
---------------------------------- ----- ----------------- ------------------
Operating profit 9,692,725 5,629,684
Finance income 39,054 25,110
Finance expenses - (32,626)
Profit before taxation 9,731,779 5,622,168
Taxation (1,911,082) (1,225,932)
---------------------------------- ----- ----------------- ------------------
Profit for the year 7,820,697 4,396,236
Other comprehensive income:
Currency translation differences 10,087 -
arising from consolidation
---------------------------------- ----- ----------------- ------------------
Total comprehensive income for
the year 7,830,784 4,369,236
---------------------------------- ----- ----------------- ------------------
Profit for the year attributable
to:
Equity owners of the parent 7,402,768 4,396,236
Non-controlling interests 428,016 -
---------------------------------- ----- ----------------- ------------------
7,830,784 4,396,236
---------------------------------- ----- ----------------- ------------------
Earnings per share attributable
to equity owners of the parent
(pence per share)
* basic 3 21.8p 14.2p
* diluted 3 21.3p 13.9p
* underlying basic 3 22.7p 17.5p
* underlying diluted 3 22.1p 17.2p
Consolidated statement of financial position
As at 31 December 2018
As at As at
31 December 31 December
2018 2017
Note GBP GBP
Non-current assets
Intangible assets 437,488 124,720
Property, plant and equipment 172,851 197,025
------------------------------- ----- --------------- -----------------
Total non-current assets 610,339 321,745
------------------------------- ----- --------------- -----------------
Current assets
Trade and other receivables 6 34,462,611 16,824,511
Cash and cash equivalents 7 38,396,301 13,073,132
Other cash balances 7 2,562,538 1,571,475
------------------------------- ----- --------------- -----------------
Total current assets 75,421,450 31,469,118
------------------------------- ----- --------------- -----------------
Total assets 76,031,789 31,790,863
------------------------------- ----- --------------- -----------------
Equity
Share capital 10 73,092 65,524
Share premium account 10 31,387,853 12,237,951
Capital redemption reserve 10 3,701 3,701
Merger reserve 10 666,529 666,529
Retained earnings 15,002,646 9,081,374
Translation reserve 10,087 -
------------------------------- ----- --------------- -----------------
Equity attributable to equity
holders of the parent 47,143,908 22,055,079
Non-controlling interests 1,562,422 -
------------------------------- ----- --------------- -----------------
Total equity 48,706,330 22,055,079
------------------------------- ----- --------------- -----------------
Current liabilities
Trade and other payables 8 26,052,174 8,830,511
Current tax liability 1,028,498 694,692
Provisions 9 43,350 110,000
------------------------------- ----- --------------- -----------------
Total current liabilities 27,124,022 9,635,203
------------------------------- ----- --------------- -----------------
Non-current liabilities
Deferred tax liability 45,724 20,581
Provisions 9 155,713 80,000
------------------------------- ----- --------------- -----------------
Total non-current liabilities 201,437 100,581
------------------------------- ----- --------------- -----------------
Total equity and liabilities 76,031,789 31,790,863
------------------------------- ----- --------------- -----------------
Consolidated cash flow statement
For the year ended 31 December 2018
Year ended Year ended
31 December 31 December
2018 2017
Note GBP GBP
Cash flows from operating activities
Profit before taxation 9,731,779 5,622,168
Net finance (income)/expense (39,054) 7,516
Amortisation of intangible assets 108,492 26,316
Depreciation of property, plant and
equipment 65,810 74,590
Loss on disposal of fixed assets 63,259 25,507
Share-based payment expense 296,072 482,372
Provision charged in year 9,063 190,000
(Increase) in other receivables (210,612) (155,158)
Increase/(decrease) in other payables 8,670,508 (5,676,021)
(Increase) in derivative financial assets (16,174,082) (876,879)
Increase/(decrease) in derivative financial
liabilities 8,551,155 (3,320,361)
(Increase)/decrease in other cash balances (991,063) 349,789
--------------------------------------------- ----- ------------- -------------
Cash inflows/(outflows) from operating
activities 10,081,327 (3,250,161)
Tax paid (1,552,133) (1,409,547)
--------------------------------------------- ----- ------------- -------------
Net cash inflows/(outflows) from operating
activities 8,529,194 (4,659,708)
--------------------------------------------- ----- ------------- -------------
Cash flows from investing activities
Payments to acquire property, plant
and equipment (104,895) (127,831)
Expenditure on internally developed
intangible assets (421,260) (105,515)
Net cash outflows from investing activities (526,155) (233,346)
--------------------------------------------- -----
Cash flows from financing activities
Proceeds from borrowings - 400,000
Repayment of borrowings - (1,769,425)
Dividends paid to equity owners of the
Parent Company (1,766,350) (491,430)
Dividends paid to non-controlling interests (119,000) -
Issue of ordinary shares by Parent Company 19,955,332 13,000,000
Share issue costs (798,993) (748,784)
Issue of ordinary shares by subsidiary - 2,073
Net interest received/(paid) 39,054 (7,516)
--------------------------------------------- ----- ------------- -------------
Net cash outflows from financing activities 17,310,043 10,384,918
--------------------------------------------- ----- ------------- -------------
Increase in net cash and cash equivalents
in the year 25,313,082 5,491,864
--------------------------------------------- ----- ------------- -------------
Net cash and cash equivalents at beginning
of year 13,073,132 7,581,268
Foreign currency movements 10,087 -
Net cash and cash equivalents at end
of year 7 38,396,301 13,073,132
--------------------------------------------- ----- ------------- -------------
Consolidated statement of changes in equity
For the year ended 31 December 2018
Attributable to the owners of the parent
Share Capital
Share premium redemption Merger Retained Translation Non-controlling
capital account reserve reserve earnings reserve Total interests Total
GBP GBP GBP GBP GBP GBP GBP GBP GBP
Balance at
1 January
2017 1,118 - 60 666,529 4,748,978 - 5,416,685 - 5,416,685
----------------- ------------ ----------- ----------- --------- -------------------- ------------- ---------------- ---------------- ------------
Profit and
total
comprehensive
income for
the financial
year - - - - 4,396,236 - 4,396,236 - 4,396,236
Transactions
with owners
Bonus shares
issued 54,782 - - - (54,782) - - - -
Cancellation
of shares
in Parent
Company (3,641) - 3,641 - - - - - -
Shares issued
on listing 13,265 12,986,735 - - - - 13,000,000 - 13,000,000
Costs of
issue of
equity shares - (748,784) - - - - (748,784) - (748,784)
Dividends
paid - - - - (491,430) - (491,430) - (491,430)
Share-based
payments - - - - 482,372 - 482,372 - 482,372
Balance at
31 December
2017 65,524 12,237,951 3,701 666,529 9,081,374 - 22,055,079 - 22,055,079
----------------- ------------ ----------- ----------- --------- -------------------- ------------- ---------------- ---------------- ------------
Profit and
total
comprehensive
income for
the financial
year - - - - 7,392,681 10,087 7,402,768 428,016 7,830,784
Transactions
with owners
Shares issued
on vesting
of share
option scheme 1,131 - - - (1,131) - - - -
Issue of
shares to
non-controlling
interests
in subsidiary
undertakings - - - - - - - 1,253,406 1,253,406
Share-based
payments - - - - 296,072 - 296,072 - 296,072
Shares issued
on placing 6,437 19,948,895 - - - - 19,955,332 - 19,955,332
Cost of shares
issued on
placing - (798,993) - - - - (798,993) - (798,993)
Dividends
paid - - - - (1,766,350) - (1,766,350) (119,000) (1,885,350)
Balance at
31 December
2018 73,092 31,387,853 3,701 666,529 15,002,646 10,087 47,143,908 1,562,422 48,706,330
----------------- ------------ ----------- ----------- --------- -------------------- ------------- ---------------- ---------------- ------------
Notes to the consolidated financial statements
For the year ended 31 December 2018
1. General information
Alpha FX Group plc, (the 'Company') is a public limited company
having listed its shares on AIM, a market operated by The London
Stock Exchange, on 7 April 2017. The Company is incorporated and
domiciled in the UK (registered number 07262416) and its registered
office is 2 Eastbourne Terrace, London, W2 6LG. The consolidated
financial statements incorporate the results of the Company and its
subsidiary undertakings, Alpha FX Limited, Alpha FX Institutional
Limited and Alpha Foreign Exchange (Canada) Limited.
Statutory accounts for the year ended 31 December 2017 have been
delivered to the Registrar of Companies. The statutory accounts for
the year ended 31 December 2018 will be delivered to the Registrar
of Companies following the Group's Annual General Meeting.
The auditors' reports on the financial statements for 31
December 2018 and 31 December 2017 were unqualified, did not draw
attention to any matters by way of emphasis, and did not contain a
statement under 498(2) or 498(3) of the Companies Act 2006.
2. Accounting policies
Basis of preparation
The consolidated financial statements have been prepared in
accordance with International Financial Reporting Standards as
issued by the International Accounting Standards Board and adopted
by the European Union ("IFRS").
The financial information set out above does not constitute
statutory accounts for the purposes of section 435 of the Companies
Act 2006, for the years ended 31 December 2018 and 31 December
2017, but is derived from those accounts.
The Directors have assessed the Group's projected business
activities and available financial resources together with detailed
forecasts for cash flow and relevant sensitivity analysis. The
directors believe that the Group remains well placed to manage its
business risks successfully. After making appropriate enquiries the
directors have a reasonable expectation that the Group has adequate
resources to continue in operational existence for the foreseeable
future. Accordingly, the directors continue to adopt the going
concern basis in preparing the statutory accounts for the year
ended 31 December 2018.
The preparation of financial statements in conformity with IFRS
requires management to make judgements, estimates and assumptions
that affect the application of policies and reported amounts of
assets, liabilities, income and expenses. The estimates and
associated assumptions are based on historical experience and
various other factors that are believed to be reasonable under the
circumstances, the results of which form the basis of making
judgements about the carrying value of assets and liabilities that
are not readily apparent from other sources. Actual results may
differ from these estimates.
Accounting policies
The accounting policies adopted in these financial statements
are identical to those adopted in the Group's most recent annual
financial statements for the year ended 31 December 2018 except as
described below.
On 1 January 2018 the Group adopted IFRS 9 Financial Instruments
and IFRS 15 Revenue from Contracts with Customers. The adoption of
these standards has had no impact on the results presented in the
financial statements.
Segment reporting
The revenue for the Group is generated through the provision of
commercial and wholesale foreign exchange services. The Group has
two reportable segments based on the type of clients. In 2018, 70%
of the Group's revenue derived from within the UK. Details of
segmental reporting are shown in Note 4.
3. Earnings per share
Basic earnings per share is calculated by dividing the profit
for the year attributable to equity holders of the parent, by the
weighted average number of ordinary shares during the year. Diluted
earnings per share additionally includes in the calculation, the
weighted average number of ordinary shares that would be issued on
conversion of any dilutive potential ordinary shares.
The Group additionally discloses an underlying earnings per
share calculation that excludes the impact of the one-off costs
relating to the IPO in 2017, share-based payments and their tax
effect, which better enables comparison of financial performance in
the current year with comparative years.
31 December 31 December
2018 2017
pence pence
---------------------------- ------------ ------------
Underlying - basic 22.7p 17.5p
Underlying - diluted 22.1p 17.2p
Basic earnings per share 21.8p 14.2p
Diluted earnings per share 21.3p 13.9p
The calculation of basic and diluted earnings per share is based
on the following number of shares:
31 December 31 December
2018 2017
No. No.
--------------------------------- ------------ ------------------
Basic weighted average shares 33,945,238 31,017,500
Contingently issuable shares 795,913 566,714
--------------------------------- ------------ ------------------
Diluted weighted average shares 34,741,151 31,584,214
--------------------------------- ------------ ------------------
The earnings used in the calculation of basic, diluted and
underlying earnings per share are set out below:
31 December 31 December
2018 2017
GBP GBP
------------------------------------------ ------------ -----------------
Profit after tax for the year 7,820,697 4,396,236
Non-controlling interests (428,016) -
------------------------------------------ ------------ -----------------
Earnings - basic and diluted 7,392,681 4,396,236
Costs associated with the IPO - 612,873
Tax effect - (39,944)
Share-based payments 311,864 511,332
Deferred tax asset impact on share-based
payments (15,257) (39,873)
------------------------------------------ ------------ -----------------
Earnings - underlying 7,689,288 5,440,624
------------------------------------------ ------------ -----------------
4. Segmental reporting
During the year the Group generated revenue from the sale of
forward currency contracts, foreign exchange spot transactions and
option contracts.
The Group has two reportable segments, based on the type of
clients, Corporate and Institutional. Revenue from Corporate
clients represents the revenue generated by Alpha FX Limited and
Alpha Foreign Exchange (Canada) Limited, whilst revenue from
Institutional clients represents revenue from Alpha FX
Institutional Limited.
Corporate Institutional Total
Revenue 31 December 31 December 31 December 31 December 31 December 31 December
2018 2017 2018 2017 2018 2017
GBP GBP GBP GBP GBP GBP
-------------------- -------------- ----------------- -------------- ------------ ------------- ----------------
Foreign exchange
spot transactions 2,156,518 1,251,568 326,482 - 2,483,000 1,251,568
Foreign currency
forward contracts 17,136,392 12,112,099 2,727,455 - 19,863,847 12,112,099
Option contracts 1,109,002 179,465 18,860 - 1,127,862 179,465
-------------------- -------------- ----------------- -------------- ------------ ------------- ----------------
Total revenue 20,401,912 13,543,132 3,072,797 - 23,474,709 13,543,132
-------------------- -------------- ----------------- -------------- ------------ ------------- ----------------
Profit before
taxation 8,461,978 5,622,168 1,269,801 - 9,731,779 5,622,168
-------------------- -------------- ----------------- -------------- ------------ ------------- ----------------
5. Dividends
31 December 31 December
2018 2017
GBP GBP
-------------------------------------- ------------ ------------
Interim dividend for the year ended
31 December 2017 of 1.5p per share - 491,430
Final dividend for the year ended 31
December 2017 of
3.4p per share 1,133,130 -
Interim dividend for the year ended
31 December 2018 of
1.9p per share 633,220 -
1,766,350 491,430
-------------------------------------- ------------ ------------
The Directors propose that a final dividend in respect of the
year ended 31 December 2018 of 4.6p per share amounting to
GBP1,681,115 will be paid on 15 May 2019 to all shareholders on the
register of members on 12 April 2019. This dividend is subject to
approval by shareholders at the AGM and has not been included as a
liability in these Financial Statements in accordance with IAS 10
'Event after the reporting period'.
6. Trade and other receivables
Trade receivables represent the fair value of derivative
financial assets arising as a result of matched principal
transactions.
31 December 31 December
2018 2017
GBP GBP
----------------------------------------- ------------ ------------
Trade receivables (derivative financial
assets) 32,724,578 16,550,496
Other receivables 1,427,331 168,224
Prepayments 310,702 105,791
----------------------------------------- ------------ ------------
34,462,611 16,824,511
----------------------------------------- ------------ ------------
At 31 December 2018 and 31 December 2017, the receivables are
shown net of the Credit Value Adjustment.
7. Cash
Cash and cash equivalents comprise cash balances and deposits
held at call with banks.
Other cash balances comprise cash held as collateral with
banking counterparties for which the Group does not have immediate
access.
Cash balances included within derivative financial assets relate
to the variation margin called against out of the money trades with
banking counterparties.
31 December 31 December
2018 2017
GBP GBP
-------------------------------------------- ------------------ ------------
Cash and cash equivalents 38,396,301 13,073,132
Variation margin called by counterparties* 3,538,587 3,516,811
Other cash balances 2,562,538 1,571,475
-------------------------------------------- ------------------ ------------
Total cash 44,497,426 18,161,418
-------------------------------------------- ------------------ ------------
*Included within trade receivables and trade payables
8. Trade and other payables
Trade payables represent the fair value of derivative financial
liabilities arising as a result of matched principal
transactions.
31 December 31 December
2018 2017
GBP GBP
-------------------------------------- ------------ ------------
Trade payables (derivative financial
liabilities) 12,716,091 4,164,936
Other payables 11,412,369 4,036,101
Other taxation and social security 829,351 258,830
Accruals and deferred income 1,094,363 370,644
-------------------------------------- ------------ ------------
26,052,174 8,830,511
-------------------------------------- ------------ ------------
Other payables consist of margin received from clients and
client held funds. The carrying value of trade and other payables
classified as financial liabilities measured at amortised cost,
approximates fair value.
9. Provisions
The onerous lease provision represents the present value of the
estimated obligations under a lease where the unavoidable costs of
the lease exceed the economic benefit expected to be received from
it.
10. Share capital
Share capital
As at 31 December As at 31 December
2018 2017
Number GBP Number GBP
------------------------------ ----------- ------- ----------- -------
Authorised, issued and fully
paid
Ordinary shares of GBP0.002
each 36,545,968 73,092 32,761,979 65,524
36,545,968 73,092 32,761,979 65,524
------------------------------ ----------- ------- ----------- -------
Number of shares A B C D Ordinary Deferred
shares shares shares shares shares shares Total
----------------- ------------- ------------ ---------- ------------ ------------ -------------- --------------
At 1 Jan 2017 860 118 31 109 - - 1,118
----------------- ------------- ------------ ---------- ------------ ------------ -------------- --------------
Bonus issue 42,140 5,782 1,519 5,341 - - 54,782
43,000 5,900 1,550 5,450 - - 55,900
----------------- ------------- ------------ ---------- ------------ ------------ -------------- --------------
Conversion
to GBP0.002
each 21,500,000 2,950,000 775,000 2,725,000 - - 27,950,000
Re-designation (21,500,000) (2,950,000) (775,000) (2,725,000) 26,129,326 1,820,674 -
Cancellation
of shares - - - - - (1,820,674) (1,820,674)
Issue of new
shares on IPO - - - - 6,632,653 - 6,632,653
At 31 Dec 2017 - - - - 32,761,979 - 32,761,979
----------------- ------------- ------------ ---------- ------------ ------------ -------------- --------------
Shares issued
on vesting
of share option
scheme - - - - 565,387 - 565,387
Shares issued
on placing - - - - 3,218,602 - 3,218,602
----------------- ------------- ------------ ---------- ------------ ------------ -------------- --------------
At 31 Dec 2018 - - - - 36,545,968 - 36,545,968
----------------- ------------- ------------ ---------- ------------ ------------ -------------- --------------
The following movements of share capital occurred during the
year ended 31 December 2018:
On 26 March 2018, the Company issued 565,387 new shares
following the vesting of shares under the Growth Share Scheme the B
share scheme.
On 3 October 2018, the Company issued 3,218,602 new shares
following a placing.
11. Subsequent events
On 19 March 2019 the Company determined that following the
vesting of shares under the Growth Share Schemes for the year ended
31 December 2018, it would be issuing 576,442 shares on 25 March
2019.
12. Availability of Annual Financial Report
The Group notes that the Annual Report & Accounts for the
year ended 31 December 2018 will be posted to Alpha FX shareholders
in the first week of April 2019. The document will also be
available on the Group's website at www.alphafx.co.uk and in hard
copy at 2 Eastbourne Terrace, Paddington London W2 6LG.
This information is provided by RNS, the news service of the
London Stock Exchange. RNS is approved by the Financial Conduct
Authority to act as a Primary Information Provider in the United
Kingdom. Terms and conditions relating to the use and distribution
of this information may apply. For further information, please
contact rns@lseg.com or visit www.rns.com.
END
FR FKLLFKXFFBBL
(END) Dow Jones Newswires
March 20, 2019 03:00 ET (07:00 GMT)
Alpha (LSE:ALPH)
Historical Stock Chart
From Apr 2024 to May 2024
Alpha (LSE:ALPH)
Historical Stock Chart
From May 2023 to May 2024