TIDMACC
RNS Number : 0811U
Access Intelligence PLC
10 July 2018
10 July 2018
Access Intelligence plc
("Access Intelligence" or the "Company")
Interim results
Access Intelligence Plc (AIM: ACC, "Access Intelligence" or the
"Group"), a leading supplier of Software-as-a-Service (SaaS)
solutions for communications and reputation management, announces
its unaudited half year results for the six months ended 31 May
2018.
Highlights:
-- Revenue increased by GBP0.41 million (10.3%) year-on-year
(2017 restated: decrease of GBP0.92 million).
-- Annual Contract Value ("ACV") base increased to GBP8.9 million (2017: GBP7.9 million):
o Increase in net ACV of GBP0.36 million during H1 (H1 2017:
GBP0.15 million).
-- Adjusted EBITDA loss of GBP55,000 (2017: loss GBP218,000).
-- Balance Sheet significantly strengthened:
o GBP2.35 million of convertible loan notes converted into
equity.
o Raised GBP2.64 million (net of expenses) to fund investment in
Vuelio platform.
-- At 31 May 2018, cash balance GBP3.06 million (H1 2017:
GBP0.49 million) with net assets of GBP4.25 million (H1 2017:
GBP0.93 million).
-- Increasing momentum in new business wins, including a number
of blue-chip enterprises and large public-sector bodies.
-- Continued investment in Vuelio platform, with product
management and development teams executing on Group's first key
deliverables in mobile and GDPR.
-- Christopher Satterthwaite CBE appointed non-executive
Chairman with effect from 1 September 2018. Michael Jackson to step
down but will remain as non-executive director - see separate
announcement.
Michael Jackson, non-executive Chairman, commented:
"In the first six months of the year, the business has benefited
from the increasing complexity of reputation management in the UK
media and political markets. More and more communicators want to
use the Vuelio platform to gain workflow efficiencies and ensure
they get essential intelligence and information from all sectors,
including the media, social media and public affairs.
"Having launched our enterprise sales team only 12 months ago,
the business has continued to secure an enviable list of clients
including winning in H1: Carlsberg, Dyson, The Football
Association, Honda and Qatar Airways.
"After 10 years as Chairman of the Group, I will be moving into
a non-executive director role and look forward to welcoming
Christopher as non-executive Chairman. He is perfectly placed to
steer Access Intelligence's strategy as we look to capitalise on
further disruption in the communications and reputation management
market."
For further information:
Access Intelligence plc 0203 426 4070
Joanna Arnold (CEO) / Mark Fautley (CFO)
Allenby Capital Limited 0203 328 5656
David Worlidge / Nicholas Chambers
Instinctif Partners 0207 457 2077
Kay Larsen / Adrian Duffield
Prior to publication, the information contained within this
announcement was deemed by the Company to constitute inside
information as stipulated under the Market Abuse Regulations (EU)
No. 596/2014 ("MAR"). With the publication of this announcement,
this information is now considered to be in the public domain.
Chairman's statement
I am pleased to announce our unaudited interim results for the
six months ended 31 May 2018.
The Group has benefited in this half year period from having a
single brand and platform as well as being differentiated clearly
from other vendors in the market by its capability to deliver the
transformational and disruptive technology needed by communicators
to succeed in modern PR and communications.
With the continued digital disruption of the communications
landscape, the Group sees communications professionals requiring
real time, actionable, information on all debates and issues
relevant to their specific sectors. In addition, there is a crucial
need for integrated campaign planning tools which is driving demand
for our platform and the true collaboration it enables.
Stakeholder management is becoming more and more important, as
is the rise of issue-driven PR and reputation management. There is
clearly a need for a broader view of intelligence, which covers all
sectors, including public affairs, media and social media, and
clients are clearly interested in Vuelio's platform and the new and
highly effective portfolio of tools it provides.
Vuelio was swift to capitalise on the advent of data protection
regulation, which came into force on 25 May 2018, launching a
General Data Protection Regulation ("GDPR") module within the
Vuelio platform to support users with a robust solution to ensure
their communications activity is compliant. GDPR is another factor
contributing to the increasing complexity of modern media and
communications, rendering traditional manual operations
ineffective.
In the development of the Vuelio platform, Artificial
Intelligence ("AI") sits at the heart of the solution as a powerful
way of contextualising and filtering excessive unstructured data.
It enables communicators to react faster to existing issues, find
influential stakeholders aligning with strategic topics quickly and
help them identify emerging topics and future opportunities and
challenges through correlating events and patterns.
Ultimately, this will drive more effective strategic
decision-making and give Vuelio's clients the potential to create
effective and targeted PR and stakeholder strategies.
In line with our strategy to build a global platform for
communications and reputation management, Access Intelligence
signed a reseller partnership in the Middle East during H1. This
follows the Group's successful partnership with a reseller in
Australia and New Zealand.
Results for the half year
One of the key financial metrics monitored by the Board is the
change in the ACV base year-on-year. This metric reflects the
annual value of new business won, plus upsell into its existing
customer base, less any customer losses. It is an important metric
for the Group as it is a leading indicator of future revenue.
Total ACV growth over the year from 1 June 2017 was GBP0.95
million (12.0%) with the Group having an ACV base of GBP8.9 million
at 31 May 2018. During the first six months of the year, the
Group's ACV base grew by GBP0.36 million compared to growth of
GBP0.15 million for the equivalent period in 2017.
Revenue from continuing operations for the period grew by 10.3%
to GBP4,346,000 (H1 2017 restated: GBP3,938,000). The year-on-year
increase was primarily driven by the growth in ACV delivered by the
business in the second half of the 2017 financial year. Recurring
revenue comprised 99% of total revenue (H1 2017 restated: 99%).
Gross profit from continuing operations increased by 12%
year-on-year to GBP2,831,000 (H1 2017 restated: GBP2,521,000)
whilst gross margin was 65% (H1 2017 restated: 64%).
Adjusted earnings before interest, tax, depreciation and
amortisation ("EBITDA") loss was reduced to GBP55,000 compared to a
loss of GBP218,000 in H1 2017. Adjusted EBITDA excludes certain
non-recurring items totalling GBP99,000 for the period (H1 2017
restated: GBP472,000) in addition to the Group's share of loss of
an associate of GBP130,000 (H1 2017 restated: GBP173,000).
Non-recurring items included restructuring costs of GBP39,000
(H1 2017 restated: GBP101,000) and non-recurring hosting and
migration costs of GBP60,000 (H1 2017 restated: GBP371,000).
The Group increased its investment in the Vuelio platform with
identifiable new product development activity being capitalised.
The Group had capitalised development costs of GBP377,000 (H1 2017:
GBPNil), with a further GBP310,000 (H1 2017: GBP579,000) being
expensed through profit and loss.
EBITDA loss from continuing operations was reduced to GBP284,000
(H1 2017 restated: loss of GBP872,000).
The Group's operating loss from continuing operations was
GBP773,000 (H1 2017 restated: loss GBP1,331,000). The Group
incurred GBP489,000 of depreciation and amortisation charges (H1
2017 restated: GBP459,000).
The basic loss per share from continuing operations was 0.23p
(H1 2017 restated: loss 0.47p).
The Group had cash at the end of the period of GBP3,056,000 (H1
2017: GBP494,000).
Disposal of A.I. Talent Limited
The sale of A.I. Talent Limited ("A.I. Talent") was completed on
9 May 2018. A.I. Talent is a provider of SaaS learning management
systems but was considered non-core to the Group's strategic focus
on the corporate communications and reputation management sector.
The Group left A.I. Talent with what was considered to be an
appropriate level of working capital and, as such, the net cash
outflow for the Group after costs was GBP147,000. The divestment
resulted in a Group loss on disposal of GBP29,000.
Subsequent events
On 1 June 2018, the Group retained its 20% shareholding in Track
Record Holdings Limited ("Track Record") by investing a further
GBP260,000 as its share of a GBP1,300,000 fundraising completed by
the company. The Group sees excellent opportunities for this
business.
Board changes
After 10 years as Chairman, I have led the business through a
period of change and, with a new strategy in place, I feel the time
is right for me to move into a non-executive director position.
Accordingly, I am delighted that we welcome Christopher
Satterthwaite as the Group's new non-executive Chairman with effect
from 1 September 2018.
I look forward to working with Christopher, CEO Joanna Arnold,
and the wider Access Intelligence team, as disruption in the media,
reputation management and communications markets opens up further
opportunity for the business to grow.
Current trading and outlook
Access Intelligence is building a global platform for
communications and reputation management. The Group aims to further
develop its scale and market position through organic growth,
partnerships and carefully targeted acquisitions that will enhance
its capabilities and/or geographic reach.
The Group continues to trade in line with the Board's
expectations for the current financial year.
Michael Jackson
Non-executive Chairman
Consolidated Statement of Comprehensive Income
for the six months ended 31 May 2018
Unaudited
Unaudited and restated Audited
6 months ended * Year ended
6 months ended
31-May-18 31-May-17 30-Nov-17
Continuing operations GBP'000 GBP'000 GBP'000
Revenue 4,346 3,938 8,063
Cost of sales (1,515) (1,417) (2,823)
---------------- --------------- ------------
Gross profit 2,831 2,521 5,240
Administrative expenses (2,886) (2,739) (6,604)
---------------- --------------- ------------
Adjusted EBITDA (55) (218) (1,364)
Non-recurring items (99) (472) (854)
Share of loss of associate (130) (173) (254)
Share-based payments - (9) -
---------------- --------------- ------------
EBITDA (284) (872) (2,472)
Depreciation of tangible fixed
assets (36) (36) (71)
Amortisation of intangible
assets acquired through business
combination (279) (249) (558)
Amortisation of software and
development intangible assets (174) (174) (349)
---------------- --------------- ------------
Operating loss (773) (1,331) (3,450)
Financial expense (166) (172) (343)
---------------- --------------- ------------
Loss before tax (939) (1,503) (3,793)
Taxation credit - - 458
---------------- --------------- ------------
Loss for the period from continuing
operations (939) (1,503) (3,335)
(Loss)/Profit for the period
from discontinued operations (120) 344 558
---------------- --------------- ------------
Loss for the period (1,059) (1,159) (2,777)
Other comprehensive income - - -
---------------- --------------- ------------
Total comprehensive loss for
the period attributable to
the owners of parent company (1,059) (1,159) (2,777)
---------------- --------------- ------------
Earnings per share:
Continuing and discontinued
operations
Basic loss per share (0.26)p (0.37)p (0.84)p
Diluted loss per share (0.26)p (0.37)p (0.84)p
Continuing operations
Basic loss per share (0.23)p (0.47)p (1.01)p
Diluted loss per share (0.23)p (0.47)p (1.01)p
* Prior period comparatives have been restated to disclose the
results of A.I. Talent Limited as discontinued activities.
Consolidated Statement of Financial Position at 31 May 2018
Unaudited Unaudited Audited
As at As at As at
31-May-18 31-May-17 30-Nov-17
GBP'000 GBP'000 GBP'000
Non-current assets
Intangible assets 6,155 6,675 6,231
Investments in associates 150 361 280
Property, plant and equipment 148 81 146
Deferred tax asset 206 230 206
----------- ----------- ---------
Total non-current assets 6,659 7,347 6,863
----------- ----------- ---------
Current assets
Trade and other receivables 3,081 3,416 2,968
Current tax receivables 458 333 458
Cash and cash equivalents 3,056 494 673
Assets classed as held for
sale - - 270
----------- ----------- ---------
Total current assets 6,595 4,243 4,369
----------- ----------- ---------
TOTAL ASSETS 13,254 11,590 11,232
----------- ----------- ---------
Current liabilities
Trade and other payables 1,590 1,558 1,558
Accruals 1,404 969 1,149
Provisions - 118 -
Deferred revenue 4,541 4,226 4,137
Interest bearing loans and
borrowings 135 1,374 2,489
Liabilities classed as held
for sale - - 260
----------- ----------- ---------
Total current liabilities 7,670 8,245 9,593
----------- ----------- ---------
Non-current liabilities
Provisions 256 264 226
Interest bearing loans and
borrowings 869 1,919 884
Deferred tax liabilities 206 230 206
----------- ----------- ---------
Total non-current liabilities 1,331 2,413 1,316
----------- ----------- ---------
TOTAL LIABILITIES 9,001 10,658 10,909
----------- ----------- ---------
NET ASSETS 4,253 932 323
----------- ----------- ---------
Equity
Share capital 2,433 1,586 1,743
Treasury shares (148) (148) (148)
Share premium 6,906 1,491 2,352
Capital redemption reserve 191 191 191
Share option valuation reserve 348 386 348
Equity reserve - 255 255
Retained earnings (5,477) (2,829) (4,418)
----------- ----------- ---------
TOTAL EQUITY ATTRIBUTABLE TO
EQUITY SHAREHOLDERS 4,253 932 323
----------- ----------- ---------
Consolidated Statement of Changes in Equity
for the six months ended 31 May 2018
Share
Share Treasury Share Capital option Equity Retained Total
capital Shares premium redemption valuation reserve earnings
account reserve reserve
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
At 1 December
2016 1,580 (148) 1,458 191 377 255 (1,670) 2,043
Issue of share
capital 6 - 33 - - - - 39
Total comprehensive
income for
the period - - - - - - (1,159) (1,159)
Share-based
payments - - - - 9 - - 9
At 31 May 2017 1,586 (148) 1,491 191 386 255 (2,829) 932
-------- --------- -------- ----------- ---------- -------- ---------- --------
Issue of share
capital 157 - 861 - - - - 1,018
Total comprehensive
income for
the period - - - - - - (1,618) (1,618)
Share-based
payments - - - - (38) - 29 (9)
At 30 November
2017 1,743 (148) 2,352 191 348 255 (4,418) 323
-------- --------- -------- ----------- ---------- -------- ---------- --------
Issue of share
capital 350 - 2,293 - - - - 2,643
Conversion
of Convertible
Loan Notes 340 - 2,261 - - (255) - 2,346
Total comprehensive
income for
the period - - - - - - (1,059) (1,059)
At 31 May 2018 2,433 (148) 6,906 191 348 - (5,477) 4,253
-------- --------- -------- ----------- ---------- -------- ---------- --------
Consolidated Statement of Cash Flow
for the six months ended 31 May 2018
Unaudited Unaudited
6 months 6 months Audited
ended ended Year ended
31-May-18 31-May-17 30-Nov-17
GBP'000 GBP'000 GBP'000
Loss for the year attributable
to shareholders (1,059) (1,159) (2,777)
Adjustments for:
Taxation - - (458)
Depreciation and amortisation 489 464 978
Share option charge - 9 -
Share of loss of associate 130 173 254
Financial expense 166 172 343
Loss on sale of A.I. Talent 29 - -
Profit on sale of AIControlPoint - (584) (592)
Operating cash outflow before
working capital changes (245) (925) (2,252)
Increase in trade and other receivables (21) (734) (576)
Increase in trade and other payables 729 446 731
----------- ----------- ------------
Net cash inflow/(outflow) from
operations 463 (1,213) (2,097)
Tax received - 103 436
----------- ----------- ------------
Net cash inflow/(outflow) from
operating activities 463 (1,110) (1,661)
----------- ----------- ------------
Investing
Acquisition of PPE (37) (17) (118)
Acquisition of software licences - (38) (79)
Cost of software development (377) - -
Disposal of A.I. Talent Limited (5) - -
Less: cash and cash equivalents
disposed of (142) - -
Disposal of AIControlPoint - 607 615
Moved to Held for Sale - A.I.
Talent Limited - - (5)
----------- ----------- ------------
Net cash (outflow)/inflow from
investing activities (561) 552 413
----------- ----------- ------------
Financing
Interest paid (162) (149) (298)
Issue of shares 2,643 - 1,017
Exercise of share options - 39 40
Net cash inflow/(outflow) from
financing activities 2,481 (110) 759
----------- ----------- ------------
Net increase/(decrease) in cash 2,383 (668) (489)
Opening cash and cash equivalents 673 1,162 1,162
----------- ----------- ------------
Closing cash and cash equivalents 3,056 494 673
----------- ----------- ------------
Notes
1. Unaudited notes
Basis of preparation and accounting policies
The financial information for the six months to 31 May 2018 is
unaudited and was approved by the Board of Directors on 9 July
2018.
The interim financial statements do not include all of the
information required for full annual financial statements and
should be read in conjunction with the consolidated financial
statements for the year ended 30 November 2017.
The interim financial information for the six months ended 31
May 2018, including comparative financial information, has been
prepared on the basis of the accounting policies set out in the
last annual report and accounts, and in accordance with
International Financial Reporting Standards ("IFRS").
The preparation of the interim financial statements requires
management to make judgements, estimates and assumptions that
affect the application of accounting policies and the reported
amounts of assets, liabilities, income and expense. Actual results
may subsequently differ from those estimates.
In preparing the interim financial statements, the significant
judgements made by management in applying the Group's accounting
policies and key sources of estimation uncertainty were the same,
in all material respects, as those applied to the consolidated
financial statements for the year ended 30 November 2017.
The Group has elected to present comprehensive income in one
statement.
Going concern assumption
The Group manages its cash requirements through a combination of
operating cash flows and long-term borrowings in the form of
non-convertible loan notes.
The Group's forecasts and projections, taking account of
reasonably possible changes in trading performance, show that the
Group should be able to operate within its existing cash deposits
and loan facilities.
Consequently, after making enquires, the Directors have a
reasonable expectation that the Group has adequate resources to
continue in operational existence for the foreseeable future.
Accordingly, they continue to adopt the going concern basis of
accounting in preparing the interim financial statements.
Information extracted from the Group's 2017 Annual Report
The financial figures for the year ended 30 November 2017, as
set out in this report, do not constitute statutory accounts but
are derived from the statutory accounts for that financial
year.
The statutory accounts for the year ended 30 November 2017 were
prepared under IFRS and have been delivered to the Registrar of
Companies. The auditors reported on those accounts. Their report
was unqualified, did not draw attention to any matters by way of
emphasis and did not include a statement under Section 498(2) or
498(3) of the Companies Act 2006.
2. Earnings per share
The calculation of earnings per share is based upon the loss
after tax for the respective period, for continuing operations
only. The weighted average number of ordinary shares used in the
calculation of basic earnings per share is based upon the number of
ordinary shares in issue in each respective period.
The impact of both share options granted under the company's
share option schemes and convertible loan notes are anti-dilutive
due to the Group being in a loss-making position, so the weighted
average number of ordinary shares used in the calculation of
diluted earnings per share is the same as for basic earnings per
share.
This has been computed as follows:
6 months 6 months 6 months 6 months Year Year
ended ended ended ended ended ended
31-May-18 31-May-18 31-May-17 31-May-17 30-Nov-17 30-Nov-17
------------ ------------ ------------ ------------ ------------ ------------
Basic Diluted Basic Diluted Basic Diluted
------------ ------------ ------------ ------------ ------------ ------------
Continuing
and discontinued
operations
------------ ------------ ------------ ------------ ------------ ------------
Loss after
tax (GBP'000) (1,059) (1,059) (1,159) (1,159) (2,777) (2,777)
------------ ------------ ------------ ------------ ------------ ------------
Number of
shares 402,115,290 402,115,290 316,783,619 316,783,619 328,645,382 328,645,382
------------ ------------ ------------ ------------ ------------ ------------
Loss per
share (pence) (0.26) (0.26) (0.37) (0.37) (0.84) (0.84)
------------ ------------ ------------ ------------ ------------ ------------
Basic Diluted Basic Diluted Basic Diluted
------------ ------------ ------------ ------------ ------------ ------------
Continuing
operations
------------ ------------ ------------ ------------ ------------ ------------
Loss after
tax
(GBP'000) (939) (939) (1,503) (1,503) (3,335) (3,335)
------------ ------------ ------------ ------------ ------------ ------------
Number of
shares 402,115,290 402,115,290 316,783,619 316,783,619 328,645,382 328,645,382
------------ ------------ ------------ ------------ ------------ ------------
Loss per
share (pence) (0.23) (0.23) (0.47) (0.47) (1.01) (1.01)
------------ ------------ ------------ ------------ ------------ ------------
3. Disposal of A.I. Talent Limited
On 9 May 2018, Access Intelligence disposed of 100% of the
issued share capital of A.I. Talent Limited for a consideration
totalling GBP1.
The net liabilities of A.I. Talent Limited at the date of
disposal were GBP81,000, with an intercompany balance of GBP105,000
owed by A.I Talent Limited to Access Intelligence Plc being written
off on disposal. Transaction costs totalled GBP5,000, with
resulting Group loss on disposal of the subsidiary being
GBP29,000.
Cash and cash equivalents divested with the business totalled
GBP142,000, with net cash outflow arising on the disposal,
including transaction costs, totalling GBP147,000.
4. Availability of interim results
The interim results will not be sent to shareholders but will be
available at the Company's registered office at Longbow House, 20
Chiswell Street, London EC1Y 4TW and on the Company's website:
www.accessintelligence.com.
This information is provided by RNS, the news service of the
London Stock Exchange. RNS is approved by the Financial Conduct
Authority to act as a Primary Information Provider in the United
Kingdom. Terms and conditions relating to the use and distribution
of this information may apply. For further information, please
contact rns@lseg.com or visit www.rns.com.
END
IR LLFLDDSIAIIT
(END) Dow Jones Newswires
July 10, 2018 02:00 ET (06:00 GMT)
Access Intelligence (LSE:ACC)
Historical Stock Chart
From Apr 2024 to May 2024
Access Intelligence (LSE:ACC)
Historical Stock Chart
From May 2023 to May 2024