NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED AUGUST 31, 2021 AND 2020
(In
U.S. dollars)
|
1.
|
TITLE, ORGANIZATION AND REORGANIZATION
|
TEMIR CORP. (“Temir” or
the “Company”) is a corporation established under the corporation laws in the State of Nevada on May 19, 2016. The Company
commenced operations in tourism. Temir Corp. was a travel agency that organized individual and group tours in Kyrgyzstan, such as cultural,
recreational, sport, business, ecotours and other travel tours. The company’s principal executive offices are located at 54 Frukovaya
Street, Bishkek, Kyrgyzstan 720027. On July 15, 2019, the Company’s principal office relocated to Room 1204-06, 12/F, 69 Jervois
Street, Sheung Wan, Hong Kong. On January 15, 2020, the Company’s principal office has been relocated to Suite 1802-03, 18/F, Strand
50, 50 Bonham Strand, Sheung Wan, Hong Kong. The management of Temir Corp is planning to restructure the Company’s business from
travel agency to a Fintech Company with major business focusing on financials services and using the internet, mobile devices, software
technology or cloud services to perform or connect with financial services.
On April 2, 2020, the Company as purchaser
and Ace Vantage Investments Limited (equally held by Mr. Roy Kong Hoi Chan (an executive director and president of the Company, “Mr.
Roy Chan”) and his father) as vendor (the “Vendor”) entered into a sale and purchase agreement (the “Agreement”)
with respect to the acquisition (the “Transaction”) of the entire issued share capital of JTI Financial Services Group Limited
(“JTI”) for a consideration of $4,686,272, which would be satisfied by the allotment and issuance of the shares of the Company..
Under the terms and conditions of the
Agreement, the Company offered, sold and issued 1,874,508 shares of common stock of the Company as consideration shares (the
“Consideration Shares”) at the issue price of $2.5 per Consideration Share for the acquisition of all the issued share capital
of JTI.
On June 30, 2020, pursuant to the amendment
to the Agreement, the parties agreed to adjust (i) the consideration of the Transaction from $4,686,272 to $10,295,455; and (ii) the number
of Consideration Shares from 1,874,508 shares to 4,118,182 Consideration Shares. The effect of the issuance is that the Vendor will hold
approximately 61.54% of the issued and outstanding shares of the Company.
Mr. Roy Chan, the founder of JTI,
an executive director and president of the Company, is the holder of 629,350 shares of common stock of the Company prior to the Transaction.
After the issuance of 4,118,182 Consideration
Shares, Vendor holds 61.54% issued and outstanding shares of Temir and collectively with Mr. Roy Chan and Mr. Chan Hip Fong (father of
Mr Roy Chan) together hold 70.94% issued and outstanding shares of Temir.
Upon completion of the Transactions
on July 6, 2020, JTI became a wholly-owned subsidiary of Temir. For financial accounting purposes, the share exchange was accounted for
as a reverse acquisition by JTI, and resulted in a recapitalization, with JTI being the accounting acquirer and Temir as the acquired
entity.
JTI was incorporated in Hong Kong,
China on February 8, 2019.
The Company through its subsidiaries
provide diversified financial services. JTI has four operating subsidiaries and one investment subsidiary, namely, JTI Finance Limited
(“JF”), Concept We Mortgage Broker Limited (“CW”), JTI Property Agency Limited (“JP”) and JTI Asset
Management Limited (“JA”) and Temir Logistics Industrial Park Limited (“Temir Logistics’) is an investment holding
company.
On May 20, 2021, the Company, Hainan
Qicheng Asset Management Joint Stock Company (“Hainan”) and Temir Logistics entered into a sale and purchase agreement (“SPA”),
pursuant to which the Company shall issue 930,233 shares of the Company at a price of $21.5 per share, valued at $20,000,000 or in exchange
of 10% shareholding in Bac Giang International Logistics Co., Ltd. Bac Giang is a company incorporated in the Socialist Republic of Vietnam,
the principal business of which is to build and run a modern international logistics park in Bac Giang Province, Vietnam. 930,233 shares
of the Company were issued to the nominee of Hainan on June 8, 2021. Based on the SPA, 930,233 shares were issued within one month from
the signing date of SPA. The transfer of shares of Bac Giang will be completed within 3 years from the date of SPA.
TEMIR
CORP.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED AUGUST 31, 2021 AND 2020
(In
U.S. dollars)
Temir Logistics is a wholly owned subsidiary
of the Company, which is incorporated in Hong Kong on May 17, 20201, principally engaged in investment holding. It was intended to invest
in Bac Giang International Logistics Co., Ltd., which is in turn building and running an international logistics park in Bac Giang Province,
Vietnam.
On August 25, 2021, the Company, Hainan
and Temir Logistics entered into a SPA Termination agreement (the “Termination Agreement”) to terminate all of the rights
and obligation of the SPA entered on May 20, 2021 and to cancel the 930,233 shares issued to the nominee. 930,233 shares were cancelled
on September 16, 2021.
On May 5, 2021, (i) Direct Assistance
Limited, a wholly owned subsidiary of EFT Solutions Holdings Limited (a company listed on GEM of The Stock Exchange of Hong Kong Limited),
(ii) 2Go Investments Group Limited and (iii) JTI formed eDDA Solutions Limited (“eDDA”), a company incorporated in Hong Kong
with limited liability, which will be principally engaged in the business of sales and maintenance services for the electronic direct
debit authorization (“eDDA platform”). JTI has contributed share capital of $1 (HK$10), representing a 10% shareholding of
eDDA. eDDA has not commenced operations as of the date of approval of these financial statements. .
Company
name
|
|
Place/date
of incorporation
|
|
Principal
activities
|
|
|
|
|
|
|
6.
|
JTI Finance Limited (“JF”)
|
|
Hong Kong, China/ December 29, 2011
|
|
Money lending
|
7.
|
Concept We Mortgage Broker Limited (“CW”)
|
|
Hong Kong, China / December 18, 2013
|
|
Mortgage broker providing mortgage related
consultancy services
|
8.
|
JTI Property Agency Limited (“JP”)
|
|
Hong Kong, China/ December 21, 2011
|
|
Property agency
|
9.
|
JTI Asset Management Limited (“JA”)
|
|
Hong Kong, China/ May 2, 2017
|
|
General consulting services
|
10.
|
Temir Logistics Industrial Park Limited
|
|
Hong Kong, China/ May 17, 2021
|
|
Investment holding
|
The formation of JTI Financial Services
Group Limited was completed in March 2019. Upon incorporation, JTI issued 1 ordinary share at HK$1 to Mr. Roy Kong Hoi Chan. On March
20, 2019, JTI issued 9,999,999 shares of the Company to Ace Vantage Investments Limited (“Ace Vantage”) at a total cash consideration
of HK$3,509,999.65 ($450,000), resulting a total share capital of 10,000,000 shares at HK$3,510,000.65 ($450,000). Ace Vantage was 50%
owned by Mr. Roy Kong Hoi Chan and 50% owned by Mr. Chan Hip Fong, father of Mr. Roy Kong Hoi Chan. The Company is owned and controlled
by the same control group as JF, CW, JP and JA. On March 29, 2019, the beneficial shareholders of JF, CW, JP and JA exchanged 100% of
their shareholding of JF, CW, JP and JA for the shares of the Company (the “Share Exchange”). The Share Exchange has been
accounted for as a common control transaction. Other than its 100% ownership of JF, CW, JP and JA, JTI has no significant assets and no
other business operations.
JF was incorporated in Hong Kong,
China on December 29, 2011 as a company with limited liability. Upon incorporation, JF issued 1 ordinary share to Ace Vantage at HK$1.
On March 29, 2019, Ace Vantage transferred 100% of their shareholding of JF to JTI.
CW was incorporated in Hong Kong,
China on December 18, 2013 as a company with limited liability. Upon incorporation, CW issued 10,000 ordinary shares to Century Crown
Investment Limited at HK$1 each. Century Crown Investment Limited was incorporated in Hong Kong, China and 100% held by Ace Vantage. On
March 29, 2019, Century Crown Investment Limited transferred 100% of their shareholding of CW to JTI.
JP was incorporated in Hong Kong,
China on December 21, 2011 as a company with limited liability. Upon incorporation, JP issued 1 ordinary share to Ace Vantage at HK$1.
On March 29, 2019, Ace Vantage transferred 100% of their shareholding of JP to JTI.
JA was incorporated in Hong Kong,
China on May 2, 2017 as a company with limited liability. Upon incorporation, JA issued 1 ordinary share to Ace Vantage at HK$1. On March
29, 2019, Ace Vantage transferred 100% of their shareholding of JA to JTI
The acquisitions of JF, CW, JP and
JA by JTI have been accounted for as common control transactions in a manner similar to a pooling of interests and there was no recognition
of any goodwill or excess of the acquirers’ interest in the net fair value of the acquirees’ identifiable assets, liabilities and contingent
liabilities over cost at the time of the common control combinations. Therefore, these transactions were recorded at historical cost with
a reclassification of equity from retained profits to additional paid in capital to reflect the deemed value of consideration given in
the local jurisdiction and the capital structure of JF, CW, JP and JA. The consolidated financial statements of the Company include all
of the accounts of the Company and its subsidiaries, JF, CW, JP and JA for all periods presented. All material intercompany transactions
and balances have been eliminated in the consolidation.
TEMIR
CORP.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED AUGUST 31, 2021 AND 2020
(In
U.S. dollars)
|
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
Basis of presentation
The accompanying financial statements
have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).
The
Company’s consolidated financial statements include the accounts of the Company and its subsidiaries. All significant intercompany
accounts and transactions have been eliminated in consolidation. The consolidated financial statements of the Company have been prepared
as if the existing corporate structure had been in existence throughout the periods presented and as if the reorganization had occurred
as of the beginning of the earliest period presented. The Company has adopted August 31 as its fiscal year end.
Going concern
The
accompanying consolidated financial statements have been prepared using the going concern
basis of accounting, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.
As of August 31, 2021, the Company
has suffered recurring losses from operations, and records an accumulated deficit and a working capital deficit of $962,330 and $511,049,
respectively. These conditions raise substantial doubt about the Company’s ability to continue as a going concern.
The continuation of the Company as a going concern is dependent upon improving its profitability and the continuing financial support
from its shareholders or other debt or capital sources. Management believes the existing shareholders or external financing will provide
the additional cash to meet the Company’s obligations as they become due.
The continuation of the Company as
a going concern is dependent upon improving its profitability and the continuing financial support from its shareholders or other debt
or capital sources. Management believes the existing shareholders or external financing will provide the additional cash to meet the Company’s
obligations as they become due. No assurance can be given that any future financing, if needed, will be available or, if available, that
it will be on terms that are satisfactory to the Company. Even if the Company is able to obtain additional financing, if needed, it may
contain undue restrictions on its operations, in the case of debt financing, or cause substantial dilution for its stock holders, in the
case of equity financing.
In March 2020, the World Health Organization
declared the outbreak of COVID-19 as a global pandemic, which continues to spread around the world. There is significant uncertainty around
the breadth and duration of business disruptions related to COVID-19, as well as its impact on the Hong Kong’s and global economy.
While it is difficult to estimate the financial impact of COVID-19 on the Company’s operations, management believes that COVID-19
could have a material impact on its financial results at this time, both current financial year and next financial year.
These
consolidated financial statements do not include any adjustments to reflect the possible
future effects on the recoverability and classification of assets and liabilities that may result in the Company not being able to continue
as a going concern.
Use of estimates
Preparing financial statements in
conformity with U.S. GAAP requires management to make estimates and assumptions affecting the reported amounts of assets and liabilities
and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses
during the reporting period. The more significant areas requiring the use of management’s estimates and assumptions relate to allowance
for doubtful accounts, impairment of long-lived assets and valuation allowance for deferred tax assets. Management bases its estimates
on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Accordingly, actual
results may differ significantly from these estimates. In addition, different assumptions or circumstances could reasonably be expected
to yield different results.
TEMIR
CORP.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED AUGUST 31, 2021 AND 2020
(In
U.S. dollars)
Cash and cash equivalents
For purposes of the cash flow statements,
the Company considers all highly liquid investments with original maturities of three months or less at the time of purchase to be cash
equivalents. Cash includes cash on hand and demand deposits in accounts maintained with financial institutions within the Hong Kong.
Loans receivable
Loans receivable primarily represent
loan amounts due from customers. Loans receivable are recorded at unpaid principal balances net of provision that reflects the Company’s
best estimate of the amounts that will not be collected. The loans receivable portfolio consists of business and personal loans. As of
August 31, 2021 and 2020, the Company has nil loans receivable.
Provision for loan losses
The provision for loan losses is increased
by charges to income and decreased by charge offs (net of recoveries). Recoveries represent subsequent collection of amounts previously
charged-off. The increase in provision for loan losses is the netting effect of “reversal” and “provision” for
both business and personal loans. If the ending balance of the provision for loan losses after any charge offs (net of recoveries) is
less than the beginning balance, it will be recorded as a “reversal”; if it is larger, it will be recorded as a “provision”
in the provision for loan loss. The netting amount of the “reversal” and the “provision” is presented in the statements
of operations and comprehensive income.
The provision consists of specific
and general components. The specific component consists of the amount of impairment related to loans that have been evaluated on an individual
basis, and the general component consists of the amount of impairment related to loans that have been evaluated on a collective basis.
Loans are considered impaired when, based on current information and events, it is probable that the Company will be unable to collect
all amounts when due according to the contractual terms of the loan agreement. Loans for which the terms have been modified resulting
in a concession, and for which the borrower is experiencing financial difficulties, are considered troubled debt restructurings (“TDRs”).
The Company recognizes a charge-off
when management determines that full repayment of a loan is not probable. The primary factor in making that determination is the potential
outcome of a lawsuit against the delinquent debtor. The Company will recognize a charge-off when the Company loses contact with the delinquent
borrower for more than nine months or when the court rules against the Company to seize the collateral asset of the delinquent debt from
either the guarantor or borrower. In addition, when the recoverability of the delinquent debt is highly unlikely, the senior management
team will go through a stringent procedure to approve a charge-off. Management estimates the provision balance required using past loan
loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values,
economic conditions, and other factors. Allocations of the provision may be made for specific loans, but the entire provision is available
for any loan that, in management’s judgment, should be charged-off.
The provision for loan losses is maintained
at a level believed to be reasonable by management to absorb probable losses inherent in the portfolio as of each balance sheet date.
The provision is based on factors such as the size and current risk characteristics of the portfolio, an assessment of individual loans
and actual loss, delinquency, and/or risk rating record within the portfolio (Note 4). The Company evaluates its provision for loan losses
on a quarterly basis or more often as necessary.
TEMIR
CORP.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED AUGUST 31, 2021 AND 2020
(In
U.S. dollars)
Interest and fee receivables
Interest and fee receivables are accrued
and credited to income as earned but not received. The Company determines a loan past due status by the number of days that have elapsed
since a borrower has failed to make a contractual interest or principal payment. Accrual of interest is generally discontinued when either
(i) reasonable doubt exists as to the full, timely collection of interest or principal or (ii) when a loan interest or principal becomes
past due by more than 90 days (The further extension of loan past due status is subject to management final approval and on case by case
basis). Additionally, any previously accrued but uncollected interest is reversed. Subsequent recognition of income occurs only to the
extent payment is received, subject to management’s assessment of the collectability of the remaining interest and principal. Loans
are generally restored to an accrual status when it is no longer delinquent and collectability of interest and principal is no longer
in doubt and past due interest is recognized at that time.
Accounts receivable
Accounts receivable are presented
net of an allowance for doubtful accounts. The Company maintains an allowance for doubtful accounts for estimated losses. The Company
reviews the accounts receivable on a periodic basis and makes general and specific allowance when there is doubt as to the collectability
of individual balances. In evaluating the collectability of individual receivable balance, the Company considers many factors, including
the age of the balance, a customer’s historical payment history, its current credit-worthiness and current economic trends. Accounts
are written off after exhaustive efforts at collection. The Company only grants credit terms to established customers who are deemed to
be financially responsible. Credit periods to customers are within 90 days after customers received the purchased services. As of August
31, 2021 and 2020, the Company has reviewed of its outstanding balances, and no allowance for doubtful accounts has been made.
Impairment of long-lived assets
The Company evaluates long lived assets
for impairment at least annually and whenever events or changes in circumstances indicate that the carrying value may not be recoverable
from its estimated future cash flows. Based on the existence of one or more indicators of impairment, the Company measures any impairment
of long-lived assets by comparing the asset’s estimated fair value with its carrying value, based on cash flow methodology. If the net
book value of the asset exceeds the related undiscounted cash flows, the asset is considered impaired and an impairment loss equal to
an amount by which the carrying value exceeds the fair value of the asset is recognized. As of August 31, 2021 and 2020, management believes
there was no impairment of long-lived assets.
Revenue recognition
Pursuant to the guidance of ASC Topic
606, revenue is recognized when control of promised goods or services is transferred to the Company’s customers in an amount of
consideration to which the Company expects to be entitled to in exchange for those goods or services. The Company follows the five steps
approach for revenue recognition under Topic 606: (i) identify the contract(s) with a customer, (ii) identify the performance obligations
in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations in the contract,
and (v) recognize revenue when (or as) the Company satisfies a performance obligation.
The following table presents the Company’s
revenues disaggregated by revenue sources.
|
|
Year ended August 31,
2021
|
|
|
Year ended August 31,
2020
|
|
|
|
|
|
|
|
|
Property agency services
|
|
$
|
3,385
|
|
|
$
|
1,218
|
|
Mortgage referral services
|
|
|
216,317
|
|
|
|
25,413
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
219,702
|
|
|
$
|
26,631
|
|
TEMIR
CORP.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED AUGUST 31, 2021 AND 2020
(In
U.S. dollars)
|
|
Year ended
August 31,
2021
|
|
|
Year ended August 31,
2020
|
|
|
|
|
|
|
|
|
Revenue recognized over time
|
|
$
|
-
|
|
|
$
|
-
|
|
Revenue recognized at a point in time
|
|
|
219,702
|
|
|
|
26,631
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
219,702
|
|
|
$
|
26,631
|
|
Primary sources of the Company’s
revenues are as follows:
Interest on loan receivables is accrued
monthly in accordance with their contractual terms and recorded in accrued interest receivable. The Company does not charge prepayment
penalties. Additionally, any previously accrued but uncollected interest is reversed and accrual is discontinued, when either (i) reasonable
doubt exists as to the full, timely collection of interest or principal or (ii) when a loan becomes past due by more than 90 days.
|
(b)
|
Property agency services
|
The Company’s entitlement to
agency fee income includes an element of consideration that is variable or contingent on the outcome of future events. Actual agency fee
income to be received is dependent upon, among others, the completion of transaction between buyers and sellers, price concession based
on customary industry practice and payment plans chosen by the buyers.
The Company is required to estimate
the amount of consideration to which it will be entitled from the provision of property agency services. The estimated amount of variable
consideration will be included in the transaction price only to the extent that it is highly probable taking into consideration of the
risk of fallen through and price concession based on customary industry practice, that a significant reversal in the amount of cumulative
revenue recognized will not occur when the uncertainty associated with the variable consideration is subsequently resolved.
|
(c)
|
Mortgage referral services
|
Referral fee is recognized as referral
services are provided to the customer.
The Company records a contract asset
when it has a right to payment from a customer that is conditioned on events other than the passage of time. The Company also records
a contract liability when customers prepay but the Company has not yet satisfied its performance obligation. For all the periods presented,
the Company did not have any significant incremental costs of obtaining contracts with customers incurred and/or costs incurred in fulfilling
contracts with customers within the scope of ASC Topic 606, that shall be recognized as an asset and amortized to expenses in a pattern
that matches the timing of the revenue recognition of the related contract. The Company did not have any material unsatisfied performance
obligations, contract assets or liabilities as of August 31, 2021 and 2020. Revenue is recognized when the performance obligation is fulfilled
and the payment from customers is not contingent on a future event.
During all the periods presented,
all of the Company’s revenues are derived in Hong Kong.
TEMIR
CORP.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED AUGUST 31, 2021 AND 2020
(In
U.S. dollars)
Leases
The Company determines if an arrangement
is a lease or contains a lease at inception. Operating lease liabilities are recognized based on the present value of the remaining lease
payments, discounted using the discount rate for the lease at the commencement date. As the rate implicit in the lease is not readily
determinable for the operating lease, the Company generally uses an incremental borrowing rate based on information available at the commencement
date to determine the present value of future lease payments. Operating lease right-of-use (“ROU assets”) assets represent
the Company’s right to control the use of an identified asset for the lease term and lease liabilities represent the Company’s
obligation to make lease payments arising from the lease. ROU assets are generally recognized based on the amount of the initial measurement
of the lease liability. Lease expense is recognized on a straight-line basis over the lease term. The Company elected the package of practical
expedients permitted under the transition guidance to combine the lease and non-lease components as a single lease component for operating
leases associated with the Company’s office space lease, and to keep leases with an initial term of 12 months or less off the balance
sheet and recognize the associated lease payments in the consolidated statements of income on a straight-line basis over the lease term.
Income taxes
The Company accounts for income taxes
in accordance with the accounting standard issued by the Financial Accounting Standard Board (“FASB”) for income taxes. Under
the asset and liability method as required by this accounting standard, deferred income taxes are recognized for the tax consequences
of temporary differences by applying enacted statutory tax rates applicable to future years to differences between the financial statement
carrying amounts and the tax bases of existing assets and liabilities. The charge for taxation is based on the results for the reporting
period as adjusted for items which are non-assessable or disallowed. It is calculated using tax rates that have been enacted or substantively
enacted by the balance sheet date. The effect on deferred income taxes of a change in tax rates is recognized in income in the period
that includes the enactment date. A valuation allowance is recognized if it is more likely than not that some portion, or all of, a deferred
tax asset will not be realized.
Foreign currency translation
The Company’s reporting currency
is the United States dollars (“U.S. dollars”). The financial records of the Company and its subsidiaries in Hong Kong are
maintained in Hong Kong dollars (“HKD”), which is the functional currency of these entities.
Monetary assets and liabilities denominated
in currencies other than the applicable functional currencies are translated into the functional currencies at the prevailing rates of
exchange at the balance sheet date. Nonmonetary assets and liabilities are remeasured into the applicable functional currencies at historical
exchange rates. Transactions in currencies other than the applicable functional currencies during the year are converted into the functional
currencies at the applicable rates of exchange prevailing at the transaction dates. Transaction gains and losses are recognized in the
consolidated statements of operations.
Assets and liabilities are translated
into the reporting currency at the rates of exchange ruling at the balance sheet date. Equity accounts are translated at historical exchange
rates. Revenues, expenses, gain and loss are translated using the average rate of exchange in effect during the reporting period. Translation
adjustments are reported and shown as a separate component of other comprehensive income in the consolidated statements of changes in
equity and the consolidated statements of comprehensive income.
During the periods presented, HKD
is pegged to the U.S. dollar within a narrow range.
Fair value of financial
instruments
The carrying value of the Company’s
financial instruments (excluding non-current bank borrowings and obligation under finance lease): cash, short-term bank borrowings, other
loan, balances with a director and holding company and other payables approximate their fair values because of the short-term nature of
these financial instruments.
Management believes, based on the
current market prices or interest rates for similar debt instruments, the fair value of the Company’s non-current bank borrowings
and obligation under finance lease approximates the carrying amount.
TEMIR
CORP.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED AUGUST 31, 2021 AND 2020
(In
U.S. dollars)
The
Company also follows the guidance of the ASC Topic 820-10, “Fair Value Measurements and Disclosures” (“ASC 820-10”),
with respect to financial assets and liabilities that are measured at fair value. ASC 820-10 establishes a three-tier fair value hierarchy
that prioritizes the inputs used in measuring fair value as follows:
|
Level
1 : Observable inputs such as quoted prices in active markets;
|
|
|
|
Level
2 : Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and
|
|
|
|
Level
3 : Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions
|
Net
loss per share
The Company calculates net income/
(loss) per share in accordance with ASC Topic 260, “Earnings per Share.” Basic income/ (loss) per share is computed by dividing
the net income/(loss) by the weighted-average number of common shares outstanding during the period. Diluted income per share is computed
similar to basic income/ (loss) per share except that the denominator is increased to include the number of additional common shares that
would have been outstanding if the potential common stock equivalents had been issued and if the additional common shares were dilutive.
The following table presents a reconciliation of basic and diluted net income (loss) per share:
|
|
Year ended August 31,
|
|
|
|
2021
|
|
|
2020
|
|
Net loss
|
|
$
|
(266,862
|
)
|
|
$
|
(265,093
|
)
|
Weighted average number of common shares outstanding - Basic and diluted
|
|
|
6,890,972
|
|
|
|
6,692,182
|
|
Net loss per share - Basic and diluted
|
|
$
|
(0.04
|
)
|
|
$
|
(0.04
|
)
|
The
Company has no potentially dilutive securities, such as options or warrants, currently issued and outstanding as of August 31, 2021 and
2020.
Related
parties
Parties,
which can be a corporation or individual, are considered to be related if the Company has the ability, directly or indirectly, to control
the other party or exercise significant influence over the other party in making financial and operating decisions. Companies are also
considered to be related if they are subject to common control or common significant influence.
Recent
accounting pronouncements
Recently
Adopted Accounting Standards
In
August 2018, the FASB issued ASU 2018-13 Fair Value Measurement (Topic 820): Disclosure Framework — Changes to the Disclosure Requirements
for Fair Value Measurement, which eliminates, adds, and modifies certain disclosure requirements for fair value measurements under ASC
820. This ASU is to be applied on a prospective basis for certain modified or new disclosure requirements, and all other amendments in
the standard are to be applied on a retrospective basis. The new standard is effective for interim and annual periods beginning after
December 15, 2019, with early adoption permitted. The new standard is effective for the Company on September 1, 2020 and the new standard
did not have a material impact on the condensed consolidated financial statements.
TEMIR
CORP.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED AUGUST 31, 2021 AND 2020
(In
U.S. dollars)
Accounting
Pronouncements Issued But Not Yet Adopted
In
May 2019, the Financial Accounting Standards Board (“FASB”) issued ASU 2019-05, which is an update to ASU Update No. 2016-13,
Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which introduced the expected
credit losses methodology for the measurement of credit losses on financial assets measured at amortized cost basis, replacing the previous
incurred loss methodology. The amendments in Update 2016-13 added Topic 326, Financial Instruments—Credit Losses, and made several
consequential amendments to the Codification. Update 2016-13 also modified the accounting for available-for-sale debt securities, which
must be individually assessed for credit losses when fair value is less than the amortized cost basis, in accordance with Subtopic 326-30,
Financial Instruments— Credit Losses—Available-for-Sale Debt Securities. The amendments in this ASU address those stakeholders’
concerns by providing an option to irrevocably elect the fair value option for certain financial assets previously measured at amortized
cost basis. For those entities, the targeted transition relief will increase comparability of financial statement information by providing
an option to align measurement methodologies for similar financial assets. Furthermore, the targeted transition relief also may reduce
the costs for some entities to comply with the amendments in Update 2016-13 while still providing financial statement users with decision-useful
information. ASU 2019-05 is effective for “smaller reporting companies” for fiscal year beginning after December 15, 2022.
The Company is currently evaluating the impact of this new standard on its consolidated financial statements and related disclosures.
In
December 2019, the FASB issued ASU 2019-12: Simplifying the Accounting for Income Taxes (Topic 740), which removes certain exceptions
to the general principles in Topic 740 and improves consistent application of and simplifies GAAP for other areas of Topic 740 by clarifying
and amending existing guidance. This ASU is effective for fiscal years beginning after December 15, 2020, and interim periods within
those fiscal years, with early adoption permitted. The Company is evaluating the effect of adopting this new accounting guidance but
does not expect adoption will have a material impact on the Company’s unaudited consolidated financial statements and related disclosures.
In
March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848) (“ASU 2020-04”). ASU 2020-04 contains
practical expedients for reference rate reform related activities that impact debt, leases, derivatives and other contracts. The guidance
in ASU 2020-04 is optional and may be elected over time as reference rate reform activities occur. The Company continues to evaluate
the impact of the guidance and may apply the elections as applicable as changes in the market occur.
In
August 2020, the FASB issued ASU 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470- 20) and Derivatives
and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s
Own Equity (“ASU 2020-06”), which simplifies the accounting for certain financial instruments with characteristics of
liabilities and equity. This ASU (1) simplifies the accounting for convertible debt instruments and convertible preferred stock by removing
the existing guidance in ASC 470-20, Debt: Debt with Conversion and Other Options, that requires entities to account for beneficial
conversion features and cash conversion features in equity, separately from the host convertible debt or preferred stock; (2) revises
the scope exception from derivative accounting in ASC 815-40 for freestanding financial instruments and embedded features that are both
indexed to the issuer’s own stock and classified in stockholders’ equity, by removing certain criteria required for equity
classification; and (3) revises the guidance in ASC 260, Earnings Per Share, to require entities to calculate diluted earnings per
share (EPS) for convertible instruments by using the if-converted method. In addition, entities must presume share settlement for purposes
of calculating diluted EPS when an instrument may be settled in cash or shares.
For
SEC filers, excluding smaller reporting companies, ASU 2020-06 is effective for fiscal years beginning after December 15, 2021 including
interim periods within those fiscal years. Early adoption is permitted, but no earlier than fiscal years beginning after December 15,
2020. For all other entities, ASU 2020-06 is effective for fiscal years beginning after December 15, 2023, including interim periods
within those fiscal years. Entities should adopt the guidance as of the beginning of the fiscal year of adoption and cannot adopt the
guidance in an interim reporting period. The Company is currently evaluating the impact that ASU 2020-06 may have on its consolidated
financial statements and related disclosures.
TEMIR
CORP.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED AUGUST 31, 2021 AND 2020
(In
U.S. dollars)
In
May 2021, the FASB issued ASU 2021-04, Earnings Per Share (Topic 260), Debt — Modifications and Extinguishments (Subtopic 470-50),
Compensation — Stock Compensation (Topic 718), and Derivatives and Hedging — Contracts in Entity’s Own Equity (Subtopic
815-40): Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified Written Call Options (“ASU
2021-04”). ASU 2021-04 provides guidance as to how an issuer should account for a modification of the terms or conditions or an
exchange of a freestanding equity-classified written call option (i.e., a warrant) that remains classified after modification or exchange
as an exchange of the original instrument for a new instrument. An issuer should measure the effect of a modification or exchange as
the difference between the fair value of the modified or exchanged warrant and the fair value of that warrant immediately before modification
or exchange and then apply a recognition model that comprises four categories of transactions and the corresponding accounting treatment
for each category (equity issuance, debt origination, debt modification, and modifications unrelated to equity issuance and debt origination
or modification). ASU 2021-04 is effective for all entities for fiscal years beginning after December 15, 2021, including interim periods
within those fiscal years. An entity should apply the guidance provided in ASU 2021-04 prospectively to modifications or exchanges occurring
on or after the effective date. Early adoption is permitted for all entities, including adoption in an interim period. If an entity elects
to early adopt ASU 2021-04 in an interim period, the guidance should be applied as of the beginning of the fiscal year that includes
that interim period. The adoption of ASU 2021-04 is not expected to have any impact on the Company’s consolidated financial statement
presentation or disclosures.
Except
for the above-mentioned pronouncements, there are no new recent issued accounting standards that will have material impact on the consolidated
financial position, statements of operations and cash flows.
TEMIR
CORP.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED AUGUST 31, 2021 AND 2020
(In
U.S. dollars)
|
3.
|
PREPAID
EXPENSES, DEPOSITS AND OTHER CURRENT ASSETS
|
Prepaid
expenses, deposits and other current assets were $302 as of August 31, 2021 and 2020. The balance represented utility deposits paid.
|
4.
|
NON-MARKETABLE
EQUITY SECURITIES
|
On
May 5, 2021, (i) Direct Assistance Limited, a wholly owned subsidiary of EFT Solutions Holdings Limited (a company listed on GEM of The
Stock Exchange of Hong Kong Limited), (ii) 2Go Investments Group Limited and (iii) JTI formed eDDA Solutions Limited (“eDDA”),
a company incorporated in Hong Kong with limited liability, which will principally engaged in the business of sales and maintenance services
for the electronic direct debit authorization (“eDDA platform”). JTI has contributed share capital of $1 (HK$10), representing
a 10% shareholding of eDDA. eDDA has not commenced operations as of the date of approval of these financial statements
|
5.
|
ACCOUNTS
PAYABLE, OTHER PAYABLES AND ACCRUED LIABILITIES
|
|
|
August 31,
2021
|
|
|
August 31,
2020
|
|
Accounts payable
|
|
|
45,239
|
|
|
|
2,371
|
|
Accrued expenses
|
|
|
37,610
|
|
|
|
14,202
|
|
|
|
|
82,849
|
|
|
|
16,573
|
|
Accrued
expenses represented payables for professional and consulting fees.
|
6.
|
INCOME
TAXES, DEFERRED TAX ASSETS
|
(a)
Income taxes in the consolidated statements of comprehensive loss
The
Company’s provision for income tax credit consisted of:
|
|
August 31,
2021
|
|
|
August 31,
2020
|
|
Income tax credit – Hong Kong
|
|
|
-
|
|
|
|
(634
|
)
|
Deferred income tax benefit
|
|
|
-
|
|
|
|
-
|
|
Income tax credit
|
|
|
-
|
|
|
|
(634
|
)
|
United
States of Tax
The
Company is incorporated in the State of Nevada and is subject to the U.S. federal tax and state tax. The Tax Cuts and Jobs Act of (“TCJ
Act”) was signed into law in December 2017, and among its many provisions, it imposed a mandatory one-time transition tax on undistributed
international earnings and reduced the U.S. corporate income tax rate to 21%, effective January 1, 2018. No provision for income taxes
in the United States has been made as the Company had no taxable income for the years ended August 31, 2021 and 2020.
Hong
Kong Tax
The
Company’s subsidiaries in Hong Kong and are subject to Hong Kong taxation at 16.5% on estimated assessable profit derived from
their activities conducted in Hong Kong subject to a waiver of 100% of the profits tax under a cap of $2,564 (HK$20,000).
TEMIR
CORP.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED AUGUST 31, 2021 AND 2020
(In
U.S. dollars)
A
reconciliation of the provision for income taxes determined at the statutory income tax rate to the Company’s income taxes is as
follows:
|
|
August 31,
2021
|
|
|
August 31,
2020
|
|
Loss before provision for income taxes
|
|
$
|
(266,862
|
)
|
|
$
|
(265,727
|
)
|
Statutory income tax rate
|
|
|
21
|
%
|
|
|
21
|
%
|
Income tax credit computed at statutory income tax rate
|
|
|
(56,041
|
)
|
|
|
(55,803
|
)
|
Reconciling items:
|
|
|
|
|
|
|
|
|
Rate differential in different tax jurisdictions
|
|
|
6,838
|
|
|
|
10,329
|
|
Non-deductible expenses
|
|
|
37,707
|
|
|
|
7,602
|
|
Tax effect of tax relief
|
|
|
(169
|
)
|
|
|
(1,444
|
)
|
Tax effect of utilization of tax losses
|
|
|
-
|
|
|
|
(1,814
|
)
|
Over-provision of income tax in prior year
|
|
|
-
|
|
|
|
(634
|
)
|
Valuation allowance on deferred tax assets
|
|
|
11,665
|
|
|
|
41,130
|
|
Income tax (credit) expenses
|
|
$
|
-
|
|
|
$
|
(634
|
)
|
The
net tax loss of the subsidiaries in Hong Kong of $667,067 and $596,370 as of August 31, 2021 and 2020, respectively, available for offset
against future profits, may be carried forward indefinitely. Management believes it is more likely than not that the Company will not
realize these potential tax benefits as these operations will not generate operating profits in the foreseeable future. As a result,
a valuation allowance was provided against the full amount of the potential tax benefits.
(b)
Deferred tax assets
|
|
August 31,
2021
|
|
|
August 31,
2020
|
|
Deferred tax assets
|
|
|
|
|
|
|
Tax loss
|
|
|
110,066
|
|
|
|
98,401
|
|
Valuation allowance
|
|
|
(110,066
|
)
|
|
|
(98,401
|
)
|
|
|
|
-
|
|
|
|
-
|
|
|
7.
|
BALANCES
WITH RELATED PARTIES
|
|
|
Note
|
|
August 31,
2021
|
|
|
August 31,
2020
|
|
|
|
|
|
|
|
|
|
|
Amount due to a shareholder
|
|
|
|
|
|
|
|
|
Ace Vantage Investments Limited
|
|
(c)
|
|
$
|
316,120
|
|
|
$
|
173,796
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount due to a related company
|
|
|
|
|
|
|
|
|
|
|
Century Crown Investments Limited
|
|
(a)
|
|
$
|
|
|
|
$
|
|
|
- Other payable
|
|
|
|
|
91,988
|
|
|
|
56,317
|
|
- Rental payable
|
|
(b)
|
|
|
72,000
|
|
|
|
-
|
|
|
|
(a) (c)
|
|
|
163,988
|
|
|
|
56,317
|
|
TEMIR
CORP.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED AUGUST 31, 2021 AND 2020
(In
U.S. dollars)
|
(a)
|
Mr. Roy Kong Hoi Chan, the Company’s President, is a director of and a 50% shareholder of Century Crown Investments Limited. Century Crown Investments Limited is a wholly-owned subsidiary of Ace Vantage Investments Limited.
|
|
(b)
|
On August 20, 2020, the Company has entered into a sub-lease agreement with Century Crown Investments Limited for office space in Hong Kong for the period of one year from September 1, 2020 at $6,000 per month. For the years ended August 31, 2021 and 2020, the Company recorded $72,000 and nil rental expenses to Century Crown Investments Limited, respectively.
|
On
August 20, 2021, the Company renewed the sub-lease agreement with Century Crown Investments Limited for office space in Hong Kong for
another year from September 1, 2021 at $6,000 per month.
|
(c)
|
The balances with the shareholder and related company detailed above as of August 31, 2021 and 2020 were unsecured, non-interest bearing and repayable on demand.
|
For
the years ended August 31, 2021 and 2020, the Company recorded $61,538 (HK$480,000) and $nil to Mr. Roy Kong Hoi Chan as director fee
of JTI Property Agency Limited, respectively.
For
the years ended August 31, 2021 and 2020, the Company recorded $nil and $123,077 (HK$960,000) to Mr. Roy Kong Hoi Chan as director fee
of JTI Finance Limited, respectively, and nil and $27,692 (HK$216,000) to Mr. Chan Hip Fong as director fee of JTI Asset Management Limited.
For
the years ended August 31, 2021 and 2020, the Company recorded $137,465(HK$1,072,224) and $2,371 (HK$18,494) services fees to High Flyers
Info Limited, respectively. The executive director of the Company, Mark Ko Chiu Yip was a director of High Flyers Info Limited for the
period from May 7, 2020 to September 15, 2020.
Included
in the accounts payable $24,747 and $2,371 as of August 31, 2021 and 2020, respectively, were payable to High Flyers Info Limited.
The
Company’s segments are business units that offer different products and services and are reviewed separately by the chief operating
decision maker (the “CODM”), or the decision-making group, in deciding how to allocate resources and in assessing performance.
The Company’s CODM is the Company’s Chief Executive Officer.
For the year ended
August 31, 2021
|
|
Money lending
|
|
|
Property agency services
|
|
|
Mortgage referral
services
|
|
|
Corporate
unallocated (note)
|
|
|
Consolidated
|
|
Revenue
|
|
$
|
-
|
|
|
$
|
3,385
|
|
|
$
|
216,317
|
|
|
$
|
-
|
|
|
$
|
219,702
|
|
Cost of revenue
|
|
|
-
|
|
|
|
(1,523
|
)
|
|
|
(204,400
|
)
|
|
|
-
|
|
|
|
(205,923
|
)
|
Gross profit
|
|
|
-
|
|
|
|
1,862
|
|
|
|
11,917
|
|
|
|
-
|
|
|
|
13,779
|
|
General and administrative expense
|
|
|
(82,704
|
)
|
|
|
-
|
|
|
|
(85,705
|
)
|
|
|
(114,906
|
)
|
|
|
(283,315
|
)
|
Profit (loss) from operations
|
|
|
(82,704
|
)
|
|
|
1,862
|
|
|
|
(73,788
|
)
|
|
|
(114,906
|
)
|
|
|
(269,536
|
)
|
Other income
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,674
|
|
|
|
2,674
|
|
Profit (loss) before income tax
|
|
|
(82,704
|
)
|
|
|
1,862
|
|
|
|
(73,788
|
)
|
|
|
(112,232
|
)
|
|
|
(266,862
|
)
|
Income tax
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Net profit (loss)
|
|
|
(82,704
|
)
|
|
|
1,862
|
|
|
|
(73,788
|
)
|
|
|
(112,232
|
)
|
|
|
(266,862
|
)
|
As of August 31, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
155
|
|
|
|
2,111
|
|
|
|
49,340
|
|
|
|
303
|
|
|
|
51,509
|
|
TEMIR
CORP.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED AUGUST 31, 2021 AND 2020
(In
U.S. dollars)
For the year ended
August 31, 2020
|
|
Money lending
|
|
|
Property agency services
|
|
|
Mortgage referral services
|
|
|
Corporate
unallocated (note)
|
|
|
Consolidated
|
|
Revenue
|
|
$
|
-
|
|
|
$
|
1,218
|
|
|
$
|
25,413
|
|
|
$
|
-
|
|
|
$
|
26,631
|
|
Cost of revenue
|
|
|
-
|
|
|
|
-
|
|
|
|
(2,371
|
)
|
|
|
-
|
|
|
|
(2,371
|
)
|
Gross profit
|
|
|
-
|
|
|
|
1,218
|
|
|
|
23,042
|
|
|
|
-
|
|
|
|
24,260
|
|
General and administrative expense
|
|
|
(133,368
|
)
|
|
|
(283
|
)
|
|
|
(4,230
|
)
|
|
|
(161,593
|
)
|
|
|
(299,474
|
)
|
Profit (Loss) from operations
|
|
|
(133,368
|
)
|
|
|
935
|
|
|
|
18,812
|
|
|
|
(161,593
|
)
|
|
|
(275,214
|
)
|
Other income
|
|
|
1,282
|
|
|
|
-
|
|
|
|
-
|
|
|
|
8,205
|
|
|
|
9,487
|
|
Profit (Loss) before income tax
|
|
|
(132,086
|
)
|
|
|
935
|
|
|
|
18,812
|
|
|
|
(153,388
|
)
|
|
|
(265,727
|
)
|
Income tax
|
|
|
-
|
|
|
|
634
|
|
|
|
-
|
|
|
|
-
|
|
|
|
634
|
|
Net profit (loss)
|
|
|
(132,086
|
)
|
|
|
1,569
|
|
|
|
18,812
|
|
|
|
(153,388
|
)
|
|
|
(265,093
|
)
|
As of August 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
55
|
|
|
|
2,496
|
|
|
|
29
|
|
|
|
302
|
|
|
|
2,882
|
|
The
Company was incorporated in the State of Nevada on May 19, 2016 with an authorized share capital of 75,000,000 shares of common stock
with a par value of $0.001 per share.
On
May 20, 2021, the Company, Hainan Qicheng Asset Management Joint Stock Company (“Hainan”) and Temir Logistics entered into
a sale and purchase agreement (“SPA”), whereby the Company shall issue 930,233 shares of the Company at a price of $21.5
per share, valued at $20,000,000 or in exchange of 10% shareholding in Bac Giang International Logistics Co., Ltd. Bac Giang is a company
incorporated in the Socialist Republic of Vietnam, the principal business of which is to build and run a modern international logistics
park in Bac Giang Province, Vietnam. 930,233 shares of the Company were issued to the nominee of Hainan on June 8, 2021. Based on the
SPA, 930,233 shares were issued within one month from the signing date of SPA. The transfer of shares of Bac Giang will be completed
within 3 years from the date of SPA.
On
August 25, 2021, the Company, Hainan and Temir Logistics entered into a SPA Termination agreement (“termination agreement”)
to terminate all of the rights and obligation of the SPA entered on May 20, 2021 and to cancel the 930,233 shares issued to the nominee.
930,233 shares were cancelled on September 16, 2021
|
10.
|
COMMITMENTS
AND CONTINGENCIES
|
Lease
Commitments
The
Company as lessee
The
Company’s rental expense was $72,000 and nil for the years ended August 31, 2021 and 2020, respectively.
On
August 20, 2020, the Company has entered into a sub-lease agreement with Century Crown Investments Limited for office space in Hong Kong
for the period of one year from September 1, 2020 at $6,000 per month. For the year ended August 31, 2021, the Company recorded $72,000
rental payable to Century Crown Investments Limited.
On
August 20, 2021, the Company renewed the sub-lease agreement with Century Crown Investments Limited for office space in Hong Kong for
another year from September 1, 2021 at $6,000 per month.
As
of August 31, 2021, the outstanding lease is short-term lease. The total minimum future lease payments are $72,000 payable in the twelve
months ending August 31, 2022.
TEMIR
CORP.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED AUGUST 31, 2021 AND 2020
(In
U.S. dollars)
Credit
risk
Credit
risk is one of the most significant risks for the Company’s business and arise principally in lending activities.
Credit
risk is controlled by the application of credit approvals, limits and monitoring procedures. The Company manages credit risk through
in-house research and analysis of the economy primarily in Hong Kong and the underlying obligors and transaction structures. To minimize
credit risk, the Company requires collateral in the form of rights to cash, securities or property and equipment.
The
Company conducts credit evaluations of customers and generally does not require collateral or other security from its customers.
Liquidity
risk
The
Company is also exposed to liquidity risk which is risk that it is unable to provide sufficient capital resources and liquidity to meet
its commitments and business needs. Liquidity risk is controlled by the application of financial position analysis and monitoring procedures.
When necessary, the Company will turn to other financial institutions and the owners to obtain short-term funding to meet the liquidity
shortage.
Concentration
risk
For
all the periods presented, all of the Company’s assets were located in Hong Kong.
One
customer accounted for all of the Company’s income from property agency services for the year ended August 31, 2021 and 2020.
Four
customers accounted for 100% (47%, 22%, 20% and 11%) of the Company’s income from mortgage referral services for the year ended
August 31, 2021. Four customers accounted for all (40%, 30%, 20% and 10%) of the Company’s income from mortgage referral services
for the year ended August 31, 2020.
Two
customers accounted for 100% (57% and 43%) of the Company’s accounts receivable as of August 31, 2021. There was no accounts receivable
as of August 31, 2020.
Two
suppliers accounted for 95% (70% and 25%) of the Company’s cost of revenue for the year ended August 31, 2021. One supplier accounted
for 100% of the Company’s cost of revenue for the year ended August 31, 2020.
Two
suppliers accounted for 98% (55% and 43%) of the Company’s accounts payable as of August 31, 2021 and one supplier accounted for
all of the Company’s accounts payable as of August 31, 2020.
The
Company performed an evaluation of subsequent events through the date of filing of these consolidated financial statements with the SEC.
Other than those matters described in note 9, there were no material subsequent events which affected, or could affect, the amounts or
disclosures in the consolidated financial statements