Notes
to Consolidated Financial Statements
1.
|
Nature
and Continuance of Operations
|
HQDA
Elderly Life Network Corp. (the “Company”) was incorporated under the laws of the State of Nevada on January 21, 2004. In
September 2017, the Company acquired Shanghai Hongfu Health Management Ltd (Shanghai Hongfu”), a company incorporated in the People’s
Republic China (“PRC”). Following the acquisition, on April 23, 2018, the Company changed its name to HQDA Elderly Life Network
Corp.
Through
Shanghai Hongfu, the Company purchased senior living facilities and launched a senior living residences business, which hosts to mostly
men and women over the age of 50. The Company intends to expand its business of owning, leasing and/or operating senior living residences
that will provide seniors with a supportive, home life setting with care and services, including activities of daily living, life enrichment
and health and wellness. Shanghai Hongfu set up a wholly owned subsidiary - Sichuan HQDA Elderly Services Co., Ltd (“SHES”)
on March 25, 2021 to extend its business at Southwest area of China.
The
Company’s consolidated financial statements as of June 30, 2021 and for the year then ended have been prepared on a going concern
basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business.
The Company reported a net loss of $1,262,355 and $4,756,825 for the years ended June 30, 2021 and 2020, respectively. As of June 30,
2020, it had a negative working capital deficiency of $6,345,430 while it had a working capital of $14,471,669 at June 30, 2020.
Management
cannot provide assurance that the Company will ultimately achieve profitable operations or become cash flow positive, or raise additional
debt and/or equity capital. Management believes that the Company’s capital resources will not be adequate to continue operating
and maintaining its business strategy for the next 12 months. If the Company is unable to raise additional capital in the near future,
management expects that the Company will need to curtail operations, seek additional capital on less favorable terms and/or pursue other
remedial measures. These consolidated financial statements do not include any adjustments related to the recoverability and classification
of assets or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going
concern.
2.
|
Summary
of Significant Accounting Policies
|
Basis
of presentation
The
accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the
United States of America (GAAP). The Company’s consolidated financial statements include the accounts of the Company and its wholly
owned subsidiary, Shanghai Hongfu. All inter-company balances have been eliminated upon consolidation. The Company’s fiscal year
end is June 30.
Certain
prior year figures have been adjusted to conform to the current year’s presentation.
Foreign
currency translation
The
United States dollar (“USD”) is the Company’s reporting currency. The Company’s wholly owned operating subsidiary,
Shanghai Hongfu is located in China. The net sales generated and the related expenses directly incurred from the operations are denominated
in local currency, Renminbi (“RMB”). The functional currency of the subsidiary is generally the same as the local currency.
Assets
and liabilities measured in RMB are translated into USD at the prevailing exchange rates in effect as of the financial statement date
and the related gains and losses, net of applicable deferred income taxes, are reflected in accumulated other comprehensive income (loss)
in its consolidated balance sheets. Income and expense accounts are translated at the average exchange rate for the period. The Company
has not, to the date of these consolidated financial statements, entered into derivative instruments to offset the impact of foreign
currency fluctuations.
Cash
and cash equivalents
Cash
and cash equivalents include bank deposits and liquid investments with original maturities of three months or less.
Concentration
risk
The
Company maintains cash with banks in the USA and PRC. Should any bank holding cash become insolvent, or if the Company is otherwise unable
to withdraw funds, the Company would lose the cash with that bank; however, the Company has not experienced any losses in such accounts
and believes it is not exposed to any significant risks on its cash in bank accounts. In China, a depositor has up to RMB500,000 insured
by the People’s Bank of China Financial Stability Bureau (“FSD”). In the United States, the standard insurance amount
is $250,000 per depositor in a bank insured by the Federal Deposit Insurance Corporation (“FDIC”).
Financial
instruments that potentially subject the Company to significant concentrations of credit risk are cash and cash equivalents and accounts
receivable. As of June 30, 2021 and 2020, none of the Company’s cash and cash equivalents held by financial institutions were uninsured.
With respect to accounts receivable, the Company generally does not require collateral and does not have an allowance for doubtful accounts.
Major
customers
For
the years ended June 30, 2021 and 2020, the Company’s revenues from four and two major customers accounted more than 10% of the
total revenue were as following:
|
|
2021
|
|
|
Amount
|
|
|
% of Total Revenue
|
|
|
Accounts Receivable
|
|
|
% of Total Accounts Receivable
|
|
Customer A
|
|
$
|
165,522
|
|
|
|
20
|
%
|
|
$
|
-
|
|
|
|
-
|
%
|
Customer B
|
|
$
|
182,136
|
|
|
|
22
|
%
|
|
$
|
-
|
|
|
|
-
|
%
|
Customer C
|
|
$
|
175,370
|
|
|
|
21
|
%
|
|
$
|
-
|
|
|
|
-
|
%
|
Customer D
|
|
$
|
147,731
|
|
|
|
18
|
%
|
|
$
|
-
|
|
|
|
-
|
%
|
|
|
2020
|
|
|
|
Amount
|
|
|
% of Total Revenue
|
|
|
Accounts Receivable
|
|
|
% of Total Accounts Receivable
|
|
Customer B
|
|
$
|
312,162
|
|
|
|
64
|
%
|
|
$
|
11,309
|
|
|
|
100
|
%
|
Customer D
|
|
$
|
58,642
|
|
|
|
12
|
%
|
|
$
|
-
|
|
|
|
-
|
%
|
There
was no vendor concentration during the years ended June 30, 2021 and 2020.
Revenue
recognition
On
July 1, 2018 the Company adopted Accounting Standards Update (“ASU”) 2014-09, Accounting Standards Codification Topic 606,
Revenue from Contracts with Customers (ASC 606), which is a comprehensive new revenue recognition model that requires revenue
to be recognized in a manner to depict the transfer of goods or services to a customer at an amount that reflects the consideration expected
to be received in exchange for those goods or services. The Company adopted ASC 606 using the modified retrospective method. The Company
evaluated its revenue streams to identify whether it would be subject to the provisions of ASC 606 and any differences in timing, measurement
or presentation of revenue recognition. The Company’s main source of revenue is generated from operating senior living residences
and business apartment service. For the senior living industry, the Company recognizes resident fees and services, other than move-in
fees, monthly as services are provided.
On
November 2020 and amended on February 2021, the Company contracted with Shanghai Jinhong Business Hotel Co., Ltd. (SHJH) for leasing
60 rooms as a whole for five years and auto renew for another five years if no party in default pursuant to the contract terms. SHJH
subleases the rooms to the single independent resident and operates as business apartments. On April 2021, the Company entered another
contract with SHJH to lease the auxiliary building including retail spaces along the street for ten years for the average yearly rent
of $191,441 (RMB 1,268,543). The Company recognize the rental income based on the lease terms using straight-line method under ASC 842.
Unearned
revenue
Unearned
revenue is recorded when payments are received in advance of performing our services obligations and is recognized over the service period.
Unearned revenue is primarily related to prepayments of monthly facility and service fees.
Property
and equipment
Property
and equipment are initially recorded at their historical cost. Repairs and maintenance are expensed as incurred. Depreciation is computed
using the straight-line method over the following estimated useful lives of the depreciable assets:
|
●
|
Building:
40 years
|
|
●
|
Building
improvements: 8 years
|
|
●
|
Land
use rights: 40 years
|
|
●
|
Office
equipment and furniture: 2-5 years
|
All
land in the PRC is owned by the PRC government and cannot be sold to any individual or company. The Company has recorded the amounts
paid to the PRC government to acquire long-term interests of land use rights. This type of arrangement is common for the use of land
in the PRC. The Company amortizes land use rights based on the term of the respective land use rights or expected useful lives, which
generally ranges from 15 to 50 years. The land use rights of Collective Lands has unlimited useful lifetime.
The
Company reviews the carrying value of long-lived assets that are held and used in the Company’s operating subsidiary for impairment
whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
Income
taxes
Deferred
income taxes and tax benefits are recognized for the future tax consequences attributable to differences between the financial statement
carrying amounts of assets and liabilities and their respective tax bases, and for tax losses and credit carry-forwards. Deferred tax
assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary
differences are expected to be recovered or settled. The Company provides for deferred taxes for the estimated future tax effects attributable
to temporary differences and carry-forwards when realization is more likely than not.
The
Tax cut and Jobs Act (the Tax Act), which was enacted in December 2017, decreased the corporate income tax rate from 35.0% to 21.0% beginning
on January 1, 2018. The impact of the Tax Act was minimal to the Company’s consolidated financial statements.
The
Company’s subsidiary, Shanghai Hongfu was incorporated in the PRC, are subject to PRC’s Enterprise Income Tax. Pursuant to
the PRC Income Tax Laws, Enterprise Income Taxes (“EIT”) is generally imposed at 25%.
Use
of estimates and assumptions
The
preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect
the amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial
statements and the reported amounts of revenues and expenditures during the reporting period. Actual results could differ from these
estimates.
Fair
Value of Financial Instruments
The
Company’s financial instruments consist principally of cash, accounts and other receivables, accounts payable and accrued liabilities
and unearned revenues. The Company believes all of the financial instruments’ recorded values approximate fair values because of
their nature or respective short durations.
Lease
Upon
and thereafter the adoption of ASC 842 on July 1, 2019, the Company determines if an arrangement is or contains a lease at inception.
Operating leases with lease terms of more than 12 months are included in operating lease assets, accrued and other current liabilities,
and long-term operating lease liabilities on its consolidated balance sheet. Operating lease assets represent its right to use an underlying
asset for the lease term and lease liabilities represent its obligation to make lease payments over the lease term. Operating lease assets
and liabilities are recognized based on the present value of the remaining lease payments discounted using its incremental borrowing
rate. Lease expense is recognized on a straight-line basis over the lease term.
Recently
Adopted Accounting Pronouncements
In
January 2017, the FASB issued ASU No. 2017-04, “Intangibles and Other (Topic 350): Simplifying the Test for Goodwill Impairment”,
which eliminates the requirement to calculate the implied fair value of goodwill, but rather requires an entity to record an impairment
charge based on the excess of a reporting unit’s carrying value over its fair value. This amendment is effective for annual or
interim goodwill impairment tests in fiscal years beginning after December 15, 2019. The Company adopted ASU No. 2017-04 on July 1, 2020
and the adoption did not have an impact on the Company’s interim financial position and results of operations.
Recently
Issued Accounting Pronouncements Not Yet Adopted
In
June 2016, the FASB issued ASU 2016-13, “Financial Instruments—Credit Losses”. The standard, including subsequently
issued amendments (ASU 2018-19, ASU 2019-04, ASU 2019-05, ASU 2019-10 and ASU 2019-11), requires a financial asset measured at amortized
cost basis, such as accounts receivable and certain other financial assets, to be presented at the net amount expected to be collected
based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable
forecasts that affect the collectability of the reported amount. In November 2019, the FASB issued ASU No. 2019-10 to postpone the effective
date of ASU No. 2016-13 for public business entities eligible to be smaller reporting companies defined by the SEC to fiscal years beginning
after December 15, 2022, including interim periods within those fiscal years. The Company is evaluating the impact of this guidance on
its consolidated financial statements.
3.
|
Related
Party Transactions
|
Receivable
and Payable
Receivable
from related parties amounted $43,809 and $194,812 at June 30, 2021 and 2020, respectively. Payable to related parties amounted to $3,869,479
and $3,537,325 as of June 30, 2021 and 2020, respectively. The related party amounts represented operation advances or borrowings from
companies that owned or controlled by the Company’s CEO to support the company’s normal operations. The payable balances
bear no interest and due on demand.
Related
party transactions
On
September 1, 2019, the Company entered a three-year cooperation agreement with Zhonghuiai Wufu (Shanghai) Hotel Management Co., Ltd.,
(“ZHAWF Shanghai”), a related party, with respect to the daily operation and management of the senior hotel purchased on
April 2018. According to the agreement, the Company shall pay RMB 1 million per year to ZHAWF Shanghai for the service provided. The
Company amended the execution date of the cooperation agreement from September 1, 2018 to January 1, 2019 with three-year term. During
the year ended June 30, 2021 and 2020, the Company recorded hotel management fee of $150,993 (RMB 1 million) and $213,329 (RMB 1.5 million),
respectively. As of June 30, 2021 and 2020, the payable due to ZHAWF Shanghai of $144,638 and $102,268, respectively.
Other
During
the years ended June 30, 2021 and 2020, the Company incurred management fees of $127,240 and $143,972, respectively, to the Company’s
Chief Financial Officer (“CFO”). As of June 30, 2021, payable due to CFO was $35,644.
On
April 2, 2018, the Company entered into an Asset Purchase Agreement (the “APA”) whereby the Company will purchase Assets
A&B, including land use rights, buildings, construction rights and other property rights located in Shanghai from a third party (the
“Seller”) for a total purchase price of $36,991,173 (RMB 233,000,0000 at exchange rate of 0.1587), which was its approximate
fair value as estimated by a third party appraisal firm. A summary of fair value of the asset as following:
Description
|
|
Location
|
|
Amount (1)
|
|
|
Amount
|
|
|
|
|
|
(in dollars)
|
|
|
(in RMB)
|
|
Building and building improvements and land use rights
|
|
Shanghai Pudong New Area Zhangjiang Ziwei Rd No. 372 and No. 376.
|
|
|
30,778,879
|
|
|
|
193,870,000
|
|
Land use rights
|
|
Shanghai Chongming District San Shuang Gong Lu No. 4797.
|
|
|
6,212,294
|
|
|
|
39,130,000
|
|
|
|
|
|
|
36,991,173
|
|
|
|
233,000,000
|
|
(1)
The exchange rate of 0.1587 was used to translate the RMB amounts at purchase date
As
of June 30, 2021, the Company has paid a total of $27,425,644 (RMB 176.1 million). On September 1, 2018, the Company obtained the full
management and operation rights of the senior hotel property and other assets (Property A) located at Shanghai Pudong New Area pursuant
to the Operation Rights Transferring Agreement entered on August 31, 2018 with the seller. Although the Company has the rights to operate
the senior living services of Asset A purchased under this agreement, and is currently generating revenues, the Company has not received
a deed because the seller is involved in several lawsuits that have restrictions on assets transferring sentenced Shanghai local district
courts. The Company has decided not to make any further payments until the asset is legally free of the restrictions. The Seller filed
a legal case against Shanghai Hongfu for the payment default pursuant to the APA on July 13, 2020. See Note 11 for more details about
the lawsuit and the final court ruling. During the year ended June 30, 2021, the Company paid $22,649 toward the agreement and the remaining
unpaid balance was $8,851,251 (RMB56,580,000) as of June 30, 2021.
Further,
the Company consummated the share purchase agreement to acquire the entity – Shanghai Qiaoyuan Information Technology Co., Ltd
(“SH QYIT”) on November 2018 who holds the land use rights of Property B located on Shanghai Chongming. Asset B has been
transferred to Properties and equipment, net during the year ended June 30, 2021. The two acquisitions were accounted for assets
acquisitions.
On
April 16, 2019 the Company entered into a Business Project Investment Agreement (the “Acquisition Agreement”) with Palau
Asia-Pacific International Aviation and Travel Agency (“Palau Asia-Pacific”) consisting of Palau Asia Pacific Air Management
Limited, Global Tourism Management Limited and Global (Guangzhou) Tourism Service Co., Ltd. (collectively the “Project Company”)
pursuant to which it will acquire 51% of the issued and outstanding capital stock of Project Company for $8,000,000, representing 49%
of the Project .The Company paid $3,000,000 deposit on April 2019 toward the Acquisition Agreement entered and decided to rescind the
investment given the ongoing COVID-19 pandemic. The Company entered a rescission agreement (the “Rescission Agreement”) with
Palau Asia-Pacific on September 8, 2020. According to the Rescission Agreement, the Company shall return the 51% stock ownership back
to Palau Asia-Pacific, who shall deliver to us $285,514 and $733,200 Hong Kong Dollar back ($94,605) as investment return, thus both
parties shall release each other from further liabilities under the Acquisition Agreement. As of June 30, 2020, the Company recorded
$2,619,881 impairment loss on the $3,000,000 deposit paid pursuant to the Rescission Agreement. $380,119 total residual amount was received
by the end of June 30, 2020.
5.
|
Properties and Equipment, net
|
|
|
For the year ended June 30
|
|
|
|
2021
|
|
|
2020
|
|
Land use rights and land use rights improvements
|
|
$
|
6,092,340
|
|
|
$
|
5,531,446
|
|
Furniture and office equipment
|
|
|
7,399
|
|
|
|
6,130
|
|
Capitalized software
|
|
|
42,253
|
|
|
|
46,947
|
|
Motors and vehicles
|
|
|
20,801
|
|
|
|
-
|
|
Minus: Accumulated depreciation and amortization
|
|
|
(449,061
|
)
|
|
|
(260,540
|
)
|
Properties and Equipment, net
|
|
$
|
5,713,732
|
|
|
$
|
5,323,983
|
|
During
the years ended June 30, 2021 and 2020, the depreciation expenses amounted to $161,900 and $148,514, respectively. Capitalized
software was determined to be impaired of $nil and 99,763 as of June 30, 2021 and 2020 due to the unfavorable business prospective and
uncompleted APP development.
As
of June 30, 2021 and 2020, the total issued and outstanding capital stocks was 139,314,416 with a par value of $0.001 per common share.
For
the years ended June 30, 2021 and 2020, the Company recorded zero income tax provision due to the Company’s loss position except
annual state corporation taxes.
United
States Tax
HQDA
is a Nevada corporation that is subject to U.S. corporate income tax on its taxable income at a rate of up to 21% for taxable years beginning
after December 31, 2017. No provision for income taxes in the United States has been made as HQDA had no taxable income for the years
ended June 30, 2021 and 2020.
PRC
Tax
The
tax law in PRC applies an income tax rate of 25% to all enterprises. The Company’s subsidiary does not receive any preferential
tax treatment from local government.
A
reconciliation of the provision for income taxes determined at the statutory income tax rate to the Company’s income taxes is as
follows:
|
|
For the years ended June 30
|
|
|
|
2021
|
|
|
2020
|
|
Loss before income tax
|
|
$
|
(1,262,355
|
)
|
|
$
|
(4,756,825
|
)
|
United States federal corporate income tax rate
|
|
|
21
|
%
|
|
|
21
|
%
|
Income tax credit computed at United State
|
|
|
(37,082
|
)
|
|
|
(173,056
|
)
|
Rate differential in PRC and other items
|
|
|
(4,400
|
)
|
|
|
(23,534
|
)
|
|
|
|
(41,482
|
)
|
|
|
(196,590
|
)
|
Less: Changes in valuation allowance
|
|
|
41,482
|
|
|
|
196,590
|
|
Income tax provision
|
|
$
|
-
|
|
|
$
|
-
|
|
The
tax effect of temporary differences that give arise to significant portion of the deferred tax assets are presented below:
|
|
For
the year ended June 30
|
|
|
|
2021
|
|
|
2020
|
|
Net
income tax operating loss carry forward
|
|
$
|
(776,309
|
)
|
|
$
|
(732,090
|
)
|
Less:
Valuation allowance
|
|
|
776,309
|
|
|
|
732,090
|
|
Net
deferred tax assets
|
|
$
|
-
|
|
|
$
|
-
|
|
As
of June 30, 2021, the Company had an unused net operating loss carry-forward balance of approximately $3,696,710 that is available to
offset future taxable income. This unused net operating loss carry-forward balance expires in various years between 2024 and 2040. Management
believes it is more likely than not that the Company will not realize those potential tax benefits as the operations will not generate
any operating profits in the foreseeable future. As a result, a valuation allowance was provided against the full amount of the potential
tax benefits.
The
Company operates in one industry segment, being the senior housing and retirement services through its Shanghai Hongfu in China. As of
June 30, 2021, the subsidiary had an amount of $15,743,371 and $14,461,546 in total assets, excluding inter-company balances,
and it generated $838,578 and $489,831 in revenue, respectively. There was $125,000 revenue generated from inter-company
transactions, which was eliminated in the consolidation level during the year ended June 30, 2021.
9.
|
Contingencies and commitments
|
Lawsuit
related to the assets purchase agreements
The
Company entered into the APA to acquire two properties in Shanghai totaling RMB 233,000,000. Payments of $27,425,644 (RMB 176,150,000)
have been made through June 30, 2021. Due to the Seller of the assets is involved in several lawsuits that have restrictions of assets
transferring assets under this purchase agreement sentenced by Shanghai local district courts, the Company has decided not to make remaining
payments until the asset is free of the restrictions on June 2019.
On
May 1, 2020, a lawsuit was filed at a district court in Shanghai, China, against the Company and Shanghai Hongfu, by Shanghai Qiao Hong
Real Estate, Ltd (i.e. the Seller) and its subsidiaries (the “Plaintiff”) for breach of contract and non-payment of installments
pursuant to the APA entered into between the Company and the Plaintiff on April 2, 2018. The Plaintiff is alleging damages of RMB 76,654,000
(approximately $10,842,150), including remaining RMB58 million installments, interest for delayed payment, default penalty, and etc.
The District Court ruled the first verdict (the “First Verdict”) on November 18, 2020 in favor of the Plaintiff’s
claim - the Company should pay RMB11,140,000 penalty along with the lawsuit fee RMB374,415 and the remaining RMB57,000,000 installments
to consummate the APA. On May 27, 2021, Shanghai No. 2 Intermediate
Court entered a verdict of the second trial raised in the January 16, 2020 which supported the first verdict in November 18,
2020. The Court ordered the Company to pay to the plaintiff a total of RMB 68,400,000.
For
years ended June 30, 2021 and 2020, the Company reserved $952,558 and $1,217,240 for the interest expense related to the unpaid balance
and penalty. As of June 30, 2021 and 2020, the Company total reserved the $2,314,786 and $1,209,892, respectively, in connection
to the lawsuit pursuant to the First Verdict. Four bank accounts owned by Shanghai Hongfu were froze with the cash balance of
$638 as of June 30, 2021.
Subsequently,
the Company received a 2nd court executive order from the District Court who froze the 100% ownership of SH QYIT due to non-performance
on the court executive order issued pursuant to the First Verdict. SH QYIT owns the land use right in the net amount of $6,092,340
as of June 30, 2021.
Lianyuangang
Acquisition
On
October 26, 2020, the Company acquired 10% of the issued and outstanding shares (the “Shares”) of Lianyungang Yiheyuan Elderly
Services Co., Ltd., a corporation registered in Jiangsu Province, PRC (“LYES”) pursuant to a Securities Purchase Agreement
(the “Agreement”). In accordance with the Agreement, HQDA is purchasing the Shares in exchange for 234,845 shares of HQDA’s
common stock valued at $1.00 per share, equivalent to 10% of the initial RMB16, 000,000 (approximately USD$2,348,450) registered capital
of LYES. LYES operates a unique elderly services business in its local hot spring resort.
As
of June 30, 2021, due to the Covid-19 epidemic in China and other reasons from LYES, both parties agreed to stop moving forward the acquisition
transaction with no harm to any party of this cooperation. The 234,845 shares certificates of HQDA’s common stock not yet
issued are in the process of cancellation.
Settlement
of a Violation of Exchange Act
On
March 11, 2021, the Company settled a violation of Exchange Act Rule 12b-25 with Securities and Exchange Commission (SEC) for a fine
of $50,000. In accordance with the settlement, the Company is obligated to pay the $50,000 fine as follows: $10,000 within 14 days of
the entry of the Order, $15,000 within 180 days of the entry of the order, $12,500 within 270 days of the entry of the Order and $12,500
days of the entry of the Order. As of June 30, 2021, $40,000 payable was outstanding toward the settlement.
Sichuan
HQDA Elderly Services Co., Ltd (“SHES”), the newly established subsidiary of Shanghai Hongfu, entered two operating
leases with third parties at Chengdu, China on March 2021. The two operating leases have a twenty-two months office space lease
and a 1-year apartment lease for employee residence. The Company also has an office lease located at Rosemead, California with monthly
rent of $1,020 at month-to-month basis.
According
to ASC 842, the Company records the office lease on the balance sheet as Right-of-use assets and Operating lease liabilities and choose
the simplified method record the apartment lease. The incremental borrowing rate is 5.75% and the remaining lease term is 1.6 years.
Rental expenses for the years ended June 2021 and 2020 were $26,836 and $12,660, respectively. Total cash flows paid toward
operation lease was $35,448 and $12,660 for the years ended June 30, 2021 and 2020, respectively. As of June 30, 2021,
the Company had Right-of-use assets and operating lease liabilities in the amounts of $73,368 and $64,488, respectively.
As
of June 30, 2021, future minimum annual lease payment under operating lease was as follows:
|
|
|
Operating
lease
|
|
Year ending June 30, 2022
|
|
$
|
67,437
|
|
Less interest
|
|
|
(2,949
|
)
|
Present value of lease liabilities
|
|
$
|
64,488
|
|
In
accordance with ASC 855, “Subsequent Events”, the Company has evaluated subsequent events through the date of issuance
of these audited financial statements and has noted no subsequent events to be disclosed except the one under Note 9.