U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Form 10-K

 

Mark One

[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the year ended December 31, 2018

 

[   ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

Commission File No. 333-172850

 

 

  Grand Havana Inc.
(Exact name of registrant as specified in its charter)
 
 
     

Nevada

(State or Other Jurisdiction of Incorporation or Organization)

5149

(Primary Standard Industrial Classification Number)

27-0631947

 (IRS Employer

Identification Number)

 

 761 NW 23rd Street

Miami, FL 33127

(800) 608-5441

 (Address and telephone number of principal executive offices)

 

Securities Registered Under Section 12(b) of the Exchange Act:   None

 

Securities Registered Under Section 12(g) of the Exchange Act:

Common Stock, $0.001 par value

(Title of class)

 

Indicate by check mark if the registrant is a well-known seasoned issuer as defined by Rule 405 of the Securities Act 

Yes [   ]   No [X]

 

Indicate by check mark if the registrant is not required to file reports pursuant to Rule 13 or Section 15(d) of the Act

Yes [   ]   No [X]

 

Indicate by checkmark whether the issuer: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes [ ]   No [X]

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes[ ]  No [X]

 

Indicate by check mark if disclosure of delinquent filers in response to Item 405 of Regulation S-K (Section 229.405 of this chapter) is not contained herein, and will not be contained, to the best knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [ ] 

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerate filer, a non-accelerated filer, a smaller reporting company or, an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company”, and “emerging growth company”, in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   Accelerated filer
Non-accelerated filer  

 

Smaller reporting company

Emerging growth company 

     

 

Indicate by checkmark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [  ]  No [X]

 

State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was sold, or the average bid and asked price of such common equity, as of the last business day of the registrant’s most recently completed second fiscal quarter: $10,018,744.

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the most practicable date:

 

Class Outstanding as January 24, 2019
Common Stock: $0.001 par value 103,886,714

 

 

DOCUMENTS INCORPORATED BY REFERENCE

   

None

 

 

 

 

 

 

TABLE OF CONTENTS

 

PART I:

 

Item 1. Business

Item 1A. Risk Factors

Item 1B. Unresolved Staff Comments

Item 2. Properties

Item 3. Legal Proceedings

Item 4. Mine Safety Disclosures

 

PART II:

 

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Item 6. Selected Financial Data

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

Item 8. Financial Statements and Supplementary Data

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

Item 9A. Controls and Procedures

Item 9A(T). Controls and Procedures

Item 9B. Other Information

 

PART III:

 

Item 10. Directors, Executive Officers and Corporate Governance

Item 11. Executive Compensation

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

Item 13. Certain Relationships and Related Transactions, and Director Independence

Item 14. Principal Accounting Fees and Services

 

PART IV:

 

Item 15. Exhibits, Financial Statement Schedules

 

SIGNATURES:

  

 

  ( 1 )  

  

 

 

  

Cautionary Statement Regarding Forward-Looking Statements

 

This annual report contains forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. These statements relate to future events or our future financial performance. Some discussions in this report may contain forward-looking statements that involve risk and uncertainty.

 

A number of important factors could cause our actual results to differ materially from those expressed in any forward-looking statements made in this report. Forward-looking statements are often identified by words like: “believe”, “expect”, “estimate”, “anticipate”, “intend”, “project” and similar expressions or words which, by their nature, refer to future events. In some cases, you can also identify forward-looking statements by terminology such as “may”, “will”, “should”, “plans”, “predicts”, “potential” or “continue” or the negative of these terms or other comparable terminology. These statements are only predictions and involve known and unknown risks, uncertainties and other factors that may cause our or our industry's actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements.

 

Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity or achievements. Except as required by applicable law, including the securities laws of the United States, we do not intend to update any of the forward-looking statements to conform these statements to actual results.

 

The cautions outlined made in this statement and elsewhere in this document should not be construed as complete or exhaustive.  In many cases, we cannot predict factors which could cause results to differ materially from those indicated by the forward-looking statements.  Additionally, many items or factors that could cause actual results to differ materially from forward-looking statements are beyond our ability to control.  The Company will not undertake an obligation to further update or change any forward-looking statement, whether as a result of new information, future developments, or otherwise.

 

Our financial statements are stated in United States Dollars (US$) and are prepared in accordance with United States Generally Accepted Accounting Principles. References to common shares refer to common shares in our capital stock.

 

In this report, “Grand Havana Inc.”, “JunkieDog.com,” “the Company,” “the Registrant,” “we,” “us,” and “our,” refer to Grand Havana Inc. and any of its subsidiaries., unless the context otherwise requires. Unless otherwise indicated, the term “fiscal year” refers to our fiscal year ending December 31, 2018. Unless otherwise indicated, the term “common stock” refers to shares of the Company’s common stock, par value $0.001 per share.

 

 

  ( 2 )  

 

 

 

 

  

PART I

 

Item 1.  Business.

 

Overview

 

Grand Havana Inc., was originally incorporated in the State of Texas in 2009 as Unique Underwriters Inc. Effective as of March 14, 2014, Samuel Wolfe and Robert Luciano entered into a Share Purchase Agreement whereby, Mr. Wolfe sold to Mr. Luciano 305,000 shares (after reverse stock split discussed below) of the Company’s common stock in consideration for payment of $5,000. Mr. Wolfe retained ownership of 20,000 shares (after reverse stock split) of the Company’s common stock. As of the same date, Ralph Simpson and Bennie Manion entered into a Share Purchase Agreement, whereby Mr. Simpson sold to Mr. Manion 305,000 shares (after reverse stock split) of the Company’s common stock in consideration for payment of $5,000. Mr. Simpson retained ownership of 20,000 shares (after reverse stock split) of the Company’s common stock. Both Mr. Luciano and Mr. Manion each held approximately 39.3% of the Company’s outstanding shares as of March 14, 2014 as a result of the foregoing.

 

Pursuant to resolution of the Board of Directors, on March 14, 2014, Mr. Samuel Wolfe resigned as the Company’s chief executive officer and president and from all other officer positions; Mr. Rudolf Renda resigned as a director of the Company (his sole position) and Mr. Ralph Simpson resigned as the Company’s chief financial officer, chairman of the board, director and from all other positions held by him. Simultaneously, pursuant to the same resolution, Roberto Luciano was appointed as the Company’s chief executive officer, president, secretary, treasurer and director and Bennie Manion was appointed chief operating officer, vice president and director of the Company. After such appointments, and pursuant to the same board resolution, Mr. Samuel Wolfe resigned as director of the Company, leaving Mr. Luciano and Mr. Manion as the Company’s sole officers and directors.

  

On or around June 9, 2014, the Board of Directors agreed to and did incorporate a wholly owned subsidiary in Nevada under the name Junkiedog.com with the intent of merging with the subsidiary in order to change the Company’s domicile and name and effectuate a reverse split of its common stock at a ratio of 1:100. The Board of Directors and shareholders of the Company approved the merger with JunkieDog.com on or about June 9, 2014.

 

On September 19, 2014, JunkieDog.com, Inc. entered into a Plan of Exchange with First Choice Apparel, an online wholesale website for clothing and other quality items. Under the agreement JunkieDog.com, Inc. agreed to acquire certain assets and liabilities of First Choice Apparel for 40,000,000 restricted shares of common stock. Subsequent to entering into this agreement, both parties agreed to amend the agreement from a Plan of Exchange to an Asset Acquisition Agreement and to account for the transaction, based on those terms.

 

On February 5, 2017, an Agreement For The Exchange of Stock (the “Exchange”) was entered into between the Company and the Grand Havana Master LLC (“GHM”), a Florida limited liability company, and the members of GHM, pursuant to which 50,000,000 shares of the Company’s common stock were issued to the members of GHM in exchange for 100% of the membership interests of GHM. Upon completion of the Exchange, Grand Havana Master LLC became the Company’s wholly-owned subsidiary and the members of GHM own a controlling interest in the Company. Simultaneously upon the Closing of the Exchange, Mr. Roberto Luciano, the Company’s Chief Executive Officer, returned his 40,000,000 shares of the Company’s common stock for cancellation in exchange for certain assets of the business. 

 

Plan of Operation

 

About Our Company

 

Initially, the Company acted as a national Independent Marketing Organization that focused exclusively on the sale of mortgage protection insurance policies, final expense insurance policies and life insurance policies. The Company provided sales and marketing assistance for its agents by utilizing direct-mail lead programs, insurance sales training and agency-building opportunities.

  

With the acquisition of First Choice Apparel Company LLC, a North Carolina limited liability company (“First Choice”), the Company acted as an online e-commerce company that specialized in importing, product sourcing, and global distribution of various products ranging from consumer electronics to department store merchandise. 

 

  ( 3 )  

 

 

Grand Havana 

With the acquisition of Grand Havana, the Company exited the business of First Choice Apparel and changed its focus to the distribution of specialty coffee and tea, based around the theme of providing the perfect cup of Cuban Coffee.  

 

Market Opportunity

 

Grand Havana currently sells and distributes a variety of coffees and teas, specializing in espresso beans to make “Cuban Coffee” or a “Cortadito.” A Cortadito is identical to Italian pulls, except for the addition of sugar directly to the metal pourer. The heat from the coffee-making process will hydrolyze some of the sucrose, thereby creating a sweeter and slightly more viscous result than a normal pull or adding sugar at the table. Besides selling directly to end-users through our own website, Grand Havana coffee is distributed to 65 restaurants and coffee shops throughout Florida.

 

Specialty coffee has been a growing market. Coupled with the growth of the Hispanic population in the United States, the Company seeks to offer an espresso that has a unique appeal and can differentiate itself from the well-known Italian espresso served by national chains such as Starbucks. 

 

Competition

 

Grand Havana offers specialty products that are rooted with Latin flare such as Cuban Style roast, Latin Espressos such as Cafecito, Cortadito and Cafe con Leche. Our baked goods have a Caribbean influence such as the popular Empanada and Rum Cake.

 

Grand Havana competes with mainstream coffee roasters and cafes such as Starbucks, as well as pod makers such as Nespresso, and specialty roasters such as Café Bustelo. These companies are larger, more established, better capitalized and have greater brand recognition than Grand Havana.

 

However, Grand Havana is not directly targeting the same markets or otherwise differentiates itself from these competitors.

 

Starbucks is now considered a mainstream purveyor of coffee and specialty coffee drinks.

 

Nespresso is a capsule style coffee company that sells very popular varieties of Italian roasted espresso. However, Grand Havana caters to a different demographic.

 

Cafe Bustelo is a Cuban style roaster that mainly distributes its product throughout independent supermarkets and bodegas. The brand targets the Latin community and does market to mainstream America.

 

Employees

 

We currently have 7 employees

 

Item 1A Risk Factors

 

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information under this item.

 

Item 1B. Unresolved Staff Comments

 

None

 

Item 2 Properties

 

We lease approximately 1,800 square feet of office and warehouse space located at 2300 NW 7th Place, Miami, LF 33127. We have a 2-year lease at a cost of $1,495  per month for the first year and $1,548  per month for the second year of the lease. We are also leasing the adjacent space with a 2-year lease at a cost of $1,601 per month for the first year and $1,657 per month for the second year of the lease.

 

  ( 4 )  

 

 

Item 3. Legal Proceedings

 

Luis Ravelo and Lucia Ravelo v. Grand Havana Inc. and Grand Havana Master LLC, Case No. 2018-035017-CA-01 11th Judicial Circuit in and for Miami-Dade County, Florida. In May 2017 the Company acquired a 70% interest in Cafesa.co, a Florida corporation and a distributor of coffee to gas stations and convenience stores. In conjunction with the acquisition, Luis Ravelo became an employee and director of the Company. In June 2018, it became apparent that Mr. Ravelo had been misusing Company assets and had been diverting customers to a new venture he had created. On July 10, 2018, Mr. Ravelo resigned as a director of the Company. On October 31, 2018, Luis and Lucia Ravelo sued the Company and its wholly owned subsidiary, Grand Havana Master LLC, alleging breach of the Stock Purchase Agreement for the acquisition of Cafesa.co and Mr. Ravelo’s employment agreement with the Company. The Company filed a counterclaim alleging breach of the employment agreement, breach of the stock purchase agreement, fraud in the inducement and breach of fiduciary duty. The litigation is currently in the discovery stage. No determination can be made at this time with regard to the outcome of the litigation. The Company intends to continue to vigorously defend the action and to vigorously prosecute its counterclaims.

 

William Graubard v. Grand Havana Inc., Case No. CACE – 19-0201073, 17th Judicial Circuit in and for Broward County, Florida. Mr. Grabuard sued in the Company in October 2019 alleging breach of a consulting agreement. Mr. Graubard is claiming damages equal to the value of 250,000 shares of the Company’s common stock. The Company has filed a motion to dismiss the claim. At this early stage of the litigation, no determination can be made at this time with regard to the outcome of the litigation. The Company intends to continue to vigorously defend the action. 

 

Item 4. Mine Safety Disclosures

 

N/A 

 

  ( 5 )  

 

 

PART II

 

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

 

Market Information

 

Our common stock is quoted on the OTC Link™ quotation platform of OTC Markets Group, Inc. under the symbol “GHAV”. OTC Markets Group, Inc. is not an issuer listing service, market or exchange.

 

 

Date High Low
January 1, 2017 – March 31, 2017 $.05 $.0002
April 1, 2017 – June 30, 2017 $.0254 $.01
July 1 – September 30, 2017 $.0375 $.0085
October 1 – December 31, 2017 $.10 $.0085

  

Date High Low
January 1, 2018 – March 31, 2018 $.089 $.049
April 1, 2018 – June 30, 2018 $.065 $.05
July 1 – September 30, 2018 $.079 $.031
October 1 – December 31, 2018 $.20 $.0418

 

As of the date of this report we have 188 registered shareholders and a total of 100,942,797 common shares issued and outstanding

 

Holders

 

As of the date hereof 102,442,797 shares of common stock were issued and outstanding.  Each shareholder of our common stock is entitled to one vote for each share on all matters submitted to a stockholder vote. Holders of common stock do not have cumulative voting rights. Holders of our common stock representing a majority of the voting power of our capital stock issued and outstanding and entitled to vote, represented in person or by proxy, are necessary to constitute a quorum at any meeting of our stockholders. A vote by the holders of a majority of our outstanding shares is required to effectuate certain fundamental corporate changes such as liquidation, merger or an amendment to our Articles of Incorporation. Although there are no provisions in our charter or by-laws that may delay, defer or prevent a change in control, we are authorized, without shareholder approval, to issue shares of preferred stock that may contain rights or restrictions that could have this effect. Holders of common stock are entitled to share in all dividends that the board of directors, in its discretion, declares from legally available funds. In the event of liquidation, dissolution or winding up, each outstanding share entitles its holder to participate pro rata in all assets that remain after payment of liabilities and after providing for each class of stock, if any, having preference over the common stock. Holders of our common stock have no pre-emptive rights, no conversion rights and there are no redemption provisions applicable to our common stock.

 

Additionally, the Company has a class of Series A Preferred shares that were designated on April 18, 2017. Each Series A share has voting rights equal to 2% of the issued and outstanding shares at the time of such vote. There are 146 Series A shares issued and outstanding. Voting as a group, the Series A holders can out vote the holders of the common stock.

 

Dividends

 

We have never declared or paid any cash dividends on our common stock. For the foreseeable future, we intend to retain any earnings to finance the development and expansion of our business, and we do not anticipate paying any cash dividends on common stock. Any future determination to pay dividends will be at the discretion of the Board of Directors and will be dependent upon then existing conditions, including our financial condition and results of operations, capital requirements, contractual restrictions, business prospects, and other factors that the board of directors considers relevant.

 

Securities authorized for issuance under equity compensation plans

 

We do not have any equity compensation plans and accordingly we have no securities authorized for issuance hereunder.

 

Purchases of equity securities by the Issuer and affiliated purchasers

 

There were no shares of common stock or other securities issued to the issuer or affiliated purchasers during the year ended December 31, 2018.

 

Penny Stock

 

Our common stock is considered to be a “penny stock” under the rules of the Securities and Exchange Commission (the “SEC”) under the Securities Exchange Act of 1934. The SEC has adopted rules that regulate broker-dealer practices in connection with transactions in penny stocks. Penny stocks are generally equity securities with a price of less than $5.00, other than securities registered on certain national securities exchanges or quoted on the NASDAQ Stock Market System, provided that current price and volume information with respect to transactions in such securities is provided by the exchange or quotation system. The penny stock rules require a broker-dealer, prior to a transaction in a penny stock, to deliver a standardized risk disclosure document prepared by the Commission, that:

 

   
- contains a description of the nature and level of risks in the market for penny stocks in both public offerings and secondary trading;
   
- contains a description of the broker’s or dealer’s duties to the customer and of the rights and remedies available to the customer with respect to a violation to such duties or other requirements of Securities’ laws; contains a brief, clear, narrative description of a dealer market, including bid and ask prices for penny stocks and the significance of the spread between the bid and ask price;
   
- contains a toll-free telephone number for inquiries on disciplinary actions;
   
- defines significant terms in the disclosure document or in the conduct of trading in penny stocks; and
   
- contains such other information and is in such form, including language, type, size and format, as the Commission shall require by rule or regulation.

 

The broker-dealer also must provide, prior to effecting any transaction in a penny stock, the customer with:

 

   
- bid and offer quotations for the penny stock;
   
- the compensation of the broker-dealer and its salesperson in the transaction;
   
- the number of shares to which such bid and ask prices apply, or other comparable information relating to the depth and liquidity of the marker for such stock; and
   
- monthly account statements showing the market value of each penny stock held in the customer’s account.

 

In addition, the penny stock rules that require that prior to a transaction in a penny stock not otherwise exempt from those rules; the broker-dealer must make a special written determination that the penny stock is a suitable investment for the purchaser and receive the purchaser’s written acknowledgement of the receipt of a risk disclosure statement, a written agreement to transactions involving penny stocks, and a signed and dated copy of a written suitably statement.

 

These disclosure requirements may have the effect of reducing the trading activity in the secondary market for our stock.

 

 

  ( 6 )  

 

 

Item 6. Selected Financial Data

 

As a smaller reporting company, we are not required to provide the information required by this item.

 

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion should be read in conjunction with our financial statements and the notes thereto.

 

Forward-Looking Statements

 

As previously stated, this annual report contains forward-looking statements relating to us that are based on the beliefs of our management as well as assumptions made by, and information currently available to, our management. When used in this Report, the words “anticipate”, “believe”, “estimate”, “expect”, “intend”, “plan” and similar expressions, as they relate to us or our management, are intended to identify forward-looking statements. These statements reflect management’s current view of us concerning future events and are subject to certain risks, uncertainties and assumptions, including among many others: our potential inability to raise additional capital, the possibility that third parties hold proprietary rights that preclude us from marketing our products, the emergence of additional competing technologies, changes in domestic and foreign laws, regulations and taxes, changes in economic conditions, a general economic downturn, a downturn in the securities markets, Securities and Exchange Commission regulations which affect trading in the securities of “penny stocks,” and other risks and uncertainties. Should any of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described in this Report as anticipated, estimated or expected.

 

Use of GAAP Financial Measures

 

We use GAAP financial measures in the section of this annual report captioned “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” All of the GAAP financial measures used by us in this report relate to the inclusion of financial information.

 

Overview

 

This subsection of MD&A is an overview of the important factors that management focuses on in evaluating our businesses, financial condition and operating performance, our overall business strategy and our earnings for the periods covered.

 

General

 

On February 7, 2017 the Company entered into an agreement with the members of Grand Havana Master LLC, a Florida limited liability company, whereby the Company acquired Grand Havana Master in exchange for shares of the Company, Grand Havana Master became a wholly-owned subsidiary of the Company, we sold the business of First Choice Apparel and the website junkiedog.com to Roberto Luciano and adopted the business plan of Grand Havana Master.  

 

Results of Operations

 

Our financial statements have been prepared assuming that we will continue as a going concern and, accordingly, do not include adjustments relating to the recoverability and realization of assets and classification of liabilities that might be necessary should we be unable to continue in operation.

 

We expect we will require additional capital to meet our long-term operating requirements. We expect to raise additional capital through, among other things, the sale of equity or debt securities.

 

Revenues  

 

We had revenue of $169,940 for the year ended December 31, 2018.  Comparatively, we had revenue of $204,303 for the year ended December 31, 2017.

 

Cost of Sales

 

Costs of sales was $89,881 for the year ended December 31, 2018 or 53% of revenues. The cost of sales was $107,199, or 53% of revenues for the year ended December 31, 2017. Cost of sales includes the costs directly attributable to revenue recognition, such as equipment costs, purchased costs, and payments to vendors. 

 

Operating Expenses 

 

We had operating expenses of $1,194,150   for the year ended December 31, 2018 compared to operating expenses of $4,228,850 during the year ended December 31, 2017. The significant decrease resulted primarily from a decrease in professional fees from $3,179,336 in 2017 to $467,410 in 2018. In 2017, the Company issued 100 Series A preferred shares of stock for services relating to The Exchange of Stock between the Company and GHM totaling $2,811,782.

 

Other Expenses  

 

We had other expenses of $7,460,795   for the year ended December 31, 2018 compared to other expenses of $4,534,539   during the year ended December 31, 2017. Other expenses principally consists of a change in derivative liabilities of $6,661,449 and $4,224,631, respectively. 

 

  ( 7 )  

 

Liquidity and Capital Resources

 

Operating Activities

 

Net cash used in operating activities was $393,674 during the current year ended December 31, 2018.

Investing Activities

 

Net cash used in investing activities was $98,844 for the fiscal year ended December 31, 2018, due primarily due to the purchase of equipment.

 

Financing Activities

 

Net cash provided by financing activities was $463,796 for the current fiscal year ended December 31, 2018 primarily due to proceeds from convertible note and issuance of common and preferred stock.  

Critical Accounting Policies

 

Revenue Recognition - The Company adopted ASU 2014-09 Revenue from Contracts with Customers and all subsequent amendments to the ASU (collectively, “ASC 606”), which creates a single framework for recognizing revenue from contracts with customers. The Company uses the five steps of the revenue recognition model:

 

  (1) Identify the contract with customer,

 

  (2) Identify performance obligations in the contract,

 

  (3) Determine the transaction price,

 

  (4) Allocate the transaction price, and

 

  (5) Recognize revenue when or as the entity satisfies a performance obligation by transferring promised goods or services to a customer.

 

The Company’s revenue is primarily derived from the sale of coffee, tea and accessories. Sales are recorded once an order has been received from the customer (contract), the price is determined and allocated, the goods sold passes to customers, based on shipping terms, which generally occurs when the product is shipped to the customer and collectability is reasonably assured. Sales are presented net of discounts and allowances. Discounts and allowances are determined when a sale is negotiated. The Company does not grant price adjustments after a sale is complete.

 

Cost of Sales - The Company’s policy is to recognize cost of sales in the same manner in conjunction with revenue recognition, when the costs are incurred.

 

Plan of Operation and Funding

 

The Company’s current cash on hand is not sufficient to meet our working capital requirements for the next twelve-month period. We expect that working capital requirements will continue to be funded through a combination of our existing funds and further issuances of securities. Our working capital requirements are expected to increase in line with the growth of our business. In connection with our business plan, management anticipates additional increases in operating expenses and capital expenditures relating to: (i) increased production; (ii) advertisement expenses; and (iii) marketing expenses. We intend to finance these expenses with further issuances of securities, and potentially debt issuances. Thereafter, we expect we will need to raise additional capital and generate revenues to meet long-term operating requirements. Additional issuances of equity or debt securities could potentially result in dilution to our current shareholders. Further, such securities might have rights, preferences or privileges senior to our common stock. Additional financing may not be available upon acceptable terms, or at all. If adequate funds are not available or are not available on acceptable terms, we may not be able to take advantage of prospective new business endeavors or opportunities, which could significantly and materially restrict our business operations. We will have to raise additional funds in the next twelve months in order to sustain and expand our operations. We currently do not have a specific plan of how we will obtain such funding; however, we anticipate that additional funding will be in the form of equity financing from the sale of our common stock.

 

Off-Balance Sheet Arrangements

 

As of the date of this Report, we do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.

 

Going Concern

 

The Company has suffered recurring losses and negative cash flows from operations since inception and has a negative working capital. These factors raise substantial doubt as to the ability of the Company to continue as a going concern.

 

Management’s plans with regard to these matters encompass the following actions: 1) obtain funding from new investors to alleviate the Company’s working deficiency, and 2) expand sales of Grand Havana products. The Company’s continued existence is dependent upon its ability to resolve it liquidity problems and increase profitability in its current business operations. However, the outcome of management’s plans cannot be ascertained with any degree of certainty. The accompanying financial statements do not include any adjustments that might result from the outcome of these risks and uncertainties.

 

  ( 8 )  

 

 

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

 

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item. 

 

Item 8. Financial Statements and Supplementary Data

 

Our financial statements are stated in United States Dollars (US$) and are prepared in accordance with United States Generally Accepted Accounting Principles.

 

The Report of Independent Registered Public Accounting Firm issued by MaloneBailey, LLP for the audited financial statements for year ended December 31, 2018 are included herein immediately preceding the audited financial statements.

 

Our audited financial statements are included following the signature page to this Form 10-K. 

 

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

 

On June 25, 2018, the Board of Directors voted to dismiss D. Brooks and Associates CPA’s, P.A. (“Brooks”) as principal independent auditor for the Company. Simultaneously, the Company engaged MaloneBailey LLP (“MaloneBailey) as its independent registered public accounting firm. The engagement of MaloneBailey was approved by Company’s Board of Directors.

 

During Company’s two most recent fiscal years and the subsequent interim period preceding to the dismissal of Brooks, the Company had no disagreements with the firm on any matter of accounting principles or practices, financial statement disclosure, or auditing scope of procedure which disagreement if not resolved to the satisfaction of Brooks would have caused it to make reference to the subject matter of the disagreement in connection with its report.

 

Brook’s had not provided a report on the Company during the last two fiscal years. Brooks had provided a report on the Company’s financial statements for the fiscal year ended June 30, 2014. That report of Brooks on the Company’s financial statements contained no adverse opinion or a disclaimer of opinion and were not qualified or modified as to uncertainty, audit scope or accounting principles, except as that the report indicated conditions which raised substantial doubt about the Company’s ability to continue as a going concern. 

 

During Company’s two most recent fiscal years and the subsequent interim period prior to retaining MaloneBailey (1) neither Company nor anyone on Company’s behalf consulted MaloneBailey regarding (a) either the application of accounting principles to a specified transaction, either completed or proposed, or the type of audit opinion that might be rendered on Company’s financial statements or (b) any matter that was the subject of a disagreement or a reportable event as set forth in Item 304(a)(1)(iv) and (v), respectively, of Regulation S-K, and (2) MaloneBailey did not provide Company with a written report or oral advice that they concluded was an important factor considered by Company in reaching a decision as to accounting, auditing or financial reporting issue. 

 

Item 9A. Controls and Procedures

 

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed under the Securities Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to our management to allow for timely decisions regarding required disclosure. In designing and evaluating our disclosure controls and procedures, our management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and our management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

 

Our management does not expect that our disclosure controls or our internal controls over financial reporting will prevent all error and fraud. A control system, no matter how well conceived and operated, can provide only reasonable, but not absolute, assurance that the objectives of a control system are met. Further, any control system reflects limitations on resources and the benefits of a control system must be considered relative to its costs. These limitations also include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people or by management override of a control. A design of a control system is also based upon certain assumptions about potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and may not be detected.

 

As of December 31, 2018, the year-end period covered by this report, under the supervision and with the participation of the Company’s principal executive officer and principal financial officer, we carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures. Based on the foregoing, we have concluded that our disclosure controls and procedures were not effective as of the end of the period covered by this annual report. There have been no changes in our internal controls over financial reporting that occurred during the year ended December 31, 2018 that have materially or are reasonably likely to materially affect our internal controls over financial reporting.

 

  ( 9 )  

 

 

Management's Report on Internal Control over Financial Reporting

 

Based on its evaluation under the framework in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission as of December 31, 2018, the Company’s management, with the participation of its Chief Executive Officer and Chief Financial Officer, concluded that its internal control over financial reporting were not effective as of December 31, 2018. Based on its evaluation, our management concluded that our internal control over financial reporting as of the end of our most recent fiscal year is not effective because there is a material weakness in our internal control over financial reporting as discussed below. A material weakness is a deficiency, or a combination of control deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis.

 

This annual report does not include an attestation report of the Company's independent registered public accounting firm regarding internal control over financial reporting. Management's report was not subject to attestation by our independent registered public accounting firm pursuant to the Dodd-Frank Wall Street Reform and Consumer Protection Act, which permanently exempts non-accelerated filers from complying with Section 404(b) of the Sarbanes-Oxley Act of 2002.

 

Attached as exhibits to this Form 10-K are certifications of the Company’s Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), which are required in accordance with Rule 13a-14 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). This “Controls and Procedures” section includes information concerning the controls and controls evaluation referred to in the certifications.

 

Material Weakness Identified

 

The Company does not have a full time Controller or Chief Financial Officer and utilizes a part time consultant to perform these critical responsibilities. This lack of full time accounting staff results in a lack of segregation of duties and accounting technical expertise necessary for an effective system of internal control, along with a lack of a formal review process that includes multiple levels of review. Additionally, certain IT controls have not been developed nor adhered to. Because of the size of the Company and the Company’s administrative staff, as well as other reasons noted above, controls related to the segregation of certain duties, and additionally, controls and processes involving the communication, dissemination, and disclosure of information, have not been developed and the Company has not been able to adhere to them. Furthermore, we have not formally adopted a written code of business conduct and ethics that governs the Company’s employees, officers, and directors. Since these entity level programs have a pervasive effect across the organization, as well as other deficiencies, management has determined that these circumstances constitute a material weakness. Additionally, the Board of Directors does not currently have a director who qualifies as an audit committee financial expert as defined in Item 407(d)(5)(ii) of Regulation S-K.  

 

The Company intends to review the above design and operational weaknesses going forward.

 

Changes in Internal Control over Financial Reporting.

 

There were no changes in our internal controls or in other factors that could significantly affect these controls subsequent to the evaluation date.

 

Item 9B. Other Information

 

No items required to be reported on Form 8-K during the fourth quarter ended December 31, 2018 covered by this report were not previously reported on Form 8-K.

 

  ( 10 )  

 

  

 

 

PART III

 

Item 10. Directors, Executive Officers and Corporate Governance

 

On February 7, 2017, upon the acquisition of Grand Havana Master by the Company, Roberto Luciano, the sole officer and director of the Company resigned and was replaced by our current officers and directors. The following individuals serve as the directors and executive officers of our company as of the date of this annual report. All directors of our company hold office until the next annual meeting of our shareholders or until their successors have been elected and qualified. The executive officers of our company are appointed by our board of directors and hold office until their death, resignation or removal from office.

 

Name Age Title
Robert Rico 45 Chief Executive Officer, Principal Financial Officer and Director
Tanya Bredemeier 48 President and Director, Chairwoman
Steven Polisar 73 Director
Luis Bustelo 77 Chief Operating Officer and Director
Steven Haas 61 Director
Larry Powers 64 Director

 

None of our directors or officers is a director in any other U.S. reporting companies. We are not aware of any proceedings to which any of our officers or directors, or any associate of any such officer or director is a party adverse to us or has a material interest adverse to us.

 

Director and Executive Biographies

 

Robert Rico, Chief Executive Officer

Robert Rico was a consultant to Grand Havana prior to the Company’s acquisition. Mr. Rico was CEO of Pleasant Kids, a specialized beverage company, with oversight of the company’s business development. Prior to GH, Robert was managing director, Alchemist Funds, There he was a team leader for Financial Services, overseeing numerous professionals covering investment banks, commercial banks, consumer finance. For seven years prior, he was managing director of RR Investments Group. where he advised companies in corporate finance and M&A transactions. Mr. Rico has managed over 40 transactions.

 

Tanya Bredemeier, President and Director, Chairwoman

Tanya Bredemeier is a founder and Chief Operating Officer of Grand Havana’s retail hotel kiosks and wholesale division in Miami Beach, Florida. She opened Grand Havana with her partners in 2015, bringing more than 20 years of retail business ownership and management expertise. Ms. Bredemeier has been a board member since February 6, 2017.

 

Prior to joining Grand Havana, Ms. Bredemeier built, owned and operated her own luxury retail apparel store for 10 years. Her experience previously was in the luxury fine jewelry business with retail store management and sales for 8 years. Her excellent entrepreneurial skills allow her to focus on leadership, branding, innovation, detail awareness and exceptional customer service.

 

Steve Polisar, Director

Steve Polisar is currently a practicing attorney, specializing in hospitality issues. He attended Michigan State University on a full baseball scholarship and was the Batting Champion his senior year. After graduation, he was accepted into the University of the Pacific School of Law in Sacramento, California. US Supreme Court Justice Anthony Kennedy was his Constitutional Law Professor. Mr. Polisar was admitted to the Florida Bar in 1975.

 

Subsequently, Mr. Polisar opened and built the first sidewalk café on Ocean Drive, South Beach in 1988 and was co-chair of the Ocean Drive Association. Thereafter in 2002, based on extensive experience,he was asked by the Mayor and City Commission of the City of Miami Beach to chair the Nite Life Task Force which negotiated various issues regarding the hospitality industry between public officials and private sector. Mr. Polisar has been a board member since February 6, 2017.

 

Luis Bustelo, Chief Operating Officer

Luis Bustello is the former president of Bustelo Coffee and has 50 years learning the US coffee business. He was one of the builders of the Cuban espresso market in Florida.

 

Mr. Bustello built his career at the now 80-year-old Spanish immigrant founded company that bears his family's name. The company was later bought by transnational corporations and became the US Latino coffee market leader for years, while Luis served as president and became an expert in the corporate-style American coffee business. Mr. Busetlo has been a board member since February 6, 2017.

 

Steven Haas, Director

Mr. Haas is a past Chair of the Miami Beach Visitor and Convention Authority and has co-owned and operated numerous restaurants in the greater Miami area including Soyka Restaurant/News Café Corp and City Hall Restaurant. He has also worked for China Grill Management, a world-renowned operator of high end restaurants. Mr. Haas is a graduate of Florida International University. Mr. Haas has been a board member since February 6, 2017.

 

Larry Powers, CPA, Director

Mr. Powers, currently a practicing CPA, owns a CPA firm that provides accounting, tax and payroll services to small, midsize and large size businesses. Previously, Mr. Powers worked for KPMG and Ernst & Young in their audit, tax and consulting practices that led to a Senior Manager position as a financial services industry technology specialist. Mr Powers also has consulting experience in several system integration technology firms and in large box retail as an operations director. Mr. Powers was appointed to the Board on September 24, 2019.

 

  ( 11 )  

 

 

 

Involvement in Certain Legal Proceedings

 

During the past ten years, none of our officers or directors have been the subject of the following events:

 

1. Any bankruptcy petition filed by or against any business of which they was a general partner or executive officer either at the time of the bankruptcy or within two years prior to that time.

 

2. Any conviction in a criminal proceeding or being subject to a pending criminal proceeding.

 

3. An order, judgment, or decree, not subsequently reversed, suspended or vacated, or any court of competent jurisdiction, permanently or temporarily enjoining, barring, suspending or otherwise limiting their involvement in any type of business, securities or banking activities.

 

4. Found by a court of competent jurisdiction (in a civil action), the Securities and Exchange Commission or the Commodity Future Trading Commission to have violated a federal or state securities or commodities law, and the judgment has not been reversed, suspended or vacated.

 

Stockholder Communications with the Board

 

We have not implemented a formal policy or procedure by which our stockholders can communicate directly with our Board of Directors. Nevertheless, every effort will be made to ensure that the views of stockholders are heard by the Board of Directors, and that appropriate responses are provided to stockholders in a timely manner. During the upcoming year, our Board will continue to monitor whether it would be appropriate to adopt such a process.

 

Audit Committee

 

We do not have a separately designated standing audit committee. Pursuant to Section 3(a)(58)(B) of the Exchange Act, the entire Board of Directors acts as an audit committee for the purpose of overseeing the accounting and financial reporting processes, and audits of our financial statements. The Commission recently adopted new regulations relating to audit committee composition and functions, including disclosure requirements relating to the presence of an "audit committee financial expert" serving on its audit committee. In connection with these new requirements, our Board of Directors examined the Commission's definition of "audit committee financial expert" and concluded that we do not currently have a person that qualifies as such an expert. We have had minimal operations for the past two (2) years. Presently, there are only four (4) directors serving on our Board, and us are not in a position at this time to attract, retain and compensate additional directors in order to acquire a director who qualifies as an "audit committee financial expert", but we intend to retain an additional director who will qualify as such an expert, as soon as reasonably practicable. While neither of our current directors meets the qualifications of an "audit committee financial expert", each of our directors, by virtue of his past employment experience, has considerable knowledge of financial statements, finance, and accounting, and has significant employment experience involving financial oversight responsibilities. Accordingly, we believe that our current directors capably fulfill the duties and responsibilities of an audit committee in the absence of such an expert.

 

Code of Ethics

 

We have not adopted a Code of Business Conduct and Ethics that applies to our principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions in that our officers and directors serve in these capacities.  

 

Section 16(a) Beneficial Ownership Reporting Compliance

    

Under Section 16(a) of the Exchange Act, all executive officers, directors, and each person who is the beneficial owner of more than 10% of the common stock of a company that files reports pursuant to Section 12 of the Exchange Act, are required to report the ownership of such common stock, options, and stock appreciation rights (other than certain cash-only rights) and any changes in that ownership with the Commission. Specific due dates for these reports have been established, and we are required to report, in this Form 10-K, any failure to comply therewith during the year ended December 31, 2018.

 

  ( 12 )  

 

 

 

 

    

Item 11. Executive Compensation

 

General

 

The table below sets forth information concerning compensation paid, earned or accrued by our chief executive officer and chief operating officer (“Named Executive Officers”) from the years ended December 31, 2018 and 2017, respectively.

 

 

SUMMARY COMPENSATION TABLE

Name and principal

Position

Year  

Salary

($)

Bonus

($)

     

Stock Awards

($)

     

Option

Awards

($)

     

Non-Equity

Incentive Plan

Compensation

($)

     

Non-qualified

Deferred

Compensation

Earnings ($)

     

All Other

Compensation

($)

     

Total

($)

 
Robert Rico, CEO (1) 2018   125,000 -        12,500       -        -       -       -       137,500  
  2017   73,387 -       -       -       -       -       -       73,387   
Tanya Bredemeier, President (2) 2018   90,000 -       12,500       -       -       -       -       102,500  
  2017   75,000 -       -       -       -       -       -       75,000   
Steve Polisar, CLO (3) 2018   43,200 -       12,500       -       -       -       -       55,700  
  2017   36,000 -       -       -       -       -       -       36,000  
Jorge Moreno, CMO (4) 2018   18,800 -       12,500       -       -       -       -       31,300  
  2017   40,000 -       -       -       -       -       -       40,000  

  

 

(1) Robert Rico was appointed CEO and Director of the Company on February 6, 2017.

 

(2) Tanya Bredemeier was appointed President and Director of the Company on February 6, 2017.

 

(3) Steve Polisar was appointed Chief Legal Officer and Director of the Company on February 6, 2017.

 

(4) Jorge Moreno was appointed Chief Marketing Officer and Director of the Company on February 6, 2017. Jorge Moreno's employment agreement was terminated on June 19, 2018

 

The Company has not adopted any retirement, pension, profit sharing, stock option or insurance programs or other similar programs for the benefit of its employees.

 

The Company does not have a compensation committee. Given the nature of the Company’s business, its limited stockholder base and the current composition of management, the board of directors does not believe that the Company requires a compensation committee at this time. The board of directors takes the position that management of a Target Business will make a determination to establish a compensation committee that will be suitable for its operations at such time as the Company consummates a Business Transaction, if ever.  

 

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 

The following table lists, as of December 31, 2018, the number of shares of our common stock that are beneficially owned by (i) each person or entity known to us to be the beneficial owner of more than 5% of our common stock; (ii) each executive officer and director of our company; and (iii) all executive officers and directors as a group. Information relating to beneficial ownership of Common Stock by our principal shareholders and management is based upon information furnished by each person using “beneficial ownership” concepts under the rules of the Securities and Exchange Commission. Under these rules, a person is deemed to be a beneficial owner of a security if that person has or shares voting power, which includes the power to vote or direct the voting of the security, or investment power, which includes the power to vote or direct the voting of the security. The person is also deemed to be a beneficial owner of any security of which that person has a right to acquire beneficial ownership within 60 days. Under the Securities and Exchange Commission rules, more than one person may be deemed to be a beneficial owner of the same securities, and a person may be deemed to be a beneficial owner of securities as to which he or she may not have any pecuniary beneficial interest. Except as noted below, each person has sole voting and investment power. 

 

(1) Title of Class (2) Name and Address of Beneficial Owner (3) Amount and Nature of Beneficial Ownership (4) Percent of Class
Common Shares Steve Polisar (ii) 15,387,000 20.76%
Common Shares Tanya Bredemeier (ii) 12,750,000 17.20%
Common Shares Robert Taicher (i) 10,165,000 13.71%
Common Shares Jorge Moreno (i) 5,250,000 7.08%
Common Shares Robert Rico (ii) 5,150,000 6.95%
Common Shares Luis Bustelo 1,750,000 2.36%
Common Shares Steve Haas 1,500,000 2.02%
Common Shares Larry Powers (ii) 500,000 .67%
  All directors and Officers as a group (iii)

 

50,952,000

70.77%

 

  

Series A Preferred Shares (5) Steve Polisar (ii) 30.0 30.00%
Series A Preferred Shares (5) Tanya Bredemeier (ii) 25.0 25.00%
Series A Preferred Shares (5) Robert Taicher (i) 20.0 20.00%
Series A Preferred Shares (5) Jorge Moreno (i) 10.0 10.00%
Series A Preferred Shares (5) Robert Rico (ii) 9.0 9.00%
Series A Preferred Shares (5) Luis Bustelo 3.0 3.00%
  All directors and Officers as a group (iii) 98.5 97.00%

 

  

     
  (1) As of December 21, 2018 Company is authorized to issue 400,000,000 common shares 100 preferred shares

 

  (2) The address for each of the officers and directors listed is 761 NW 23rd Street, Miami, Florida 33127

 

  (3) All shares are directly held by each shareholder

 

  (4) Percentages are based upon 74,116,845 common shares outstanding and 100 Series A Preferred Shares Outstanding as at December 31, 2018.

 

  (5) Series A Preferred Shares are convertible into a number of common shares equal to 1% of the issued and outstanding common shares at the time of conversion.

 

 

  ( 13 )  

 

Changes in Control

 

 On February 5, 2017, an Agreement For The Exchange of Stock (the “Exchange”) was entered into between the Company and the Grand Havana Master LLC (“GHM”), a Florida limited liability company, and the members of GHM, pursuant to which 50,000,000 shares of the Company’s common stock will be issued to the members of GHM in exchange for 100% of the Capital Shares of GHM. Upon completion of the Exchange, Grand Havana Master LLC became the Company’s wholly-owned subsidiary and the members of GHM owned a ‘controlling interest’ in the Company representing 88% of the voting shares of the Company. Simultaneously upon the Closing of the Exchange, Mr. Roberto Luciano, the Company’s Chief Executive Officer, returned his 40,000,000 shares of the Company’s common stock for cancellation in exchange for certain assets of the business. In exchange for 1,000,000 common stock and certain assets of the business.

 

Item 13. Certain Relationships and Related Transactions, and Director Independence

 

On December 1, 2016, the Company   entered into employment agreements with certain key executives with initial terms of five years and call for compensation in cash and equity in the Company as follows:

 

Employee Position Cash Compensation Equity Compensation
Tanya Bredemeier Chairman and COO $ 75,000* 25%
Robert Rico Chief Executive Office $ 125,000 10%
Steve Polisar Chief Legal Officer $ 36,000* 30%
Jorge Moreno Chief Marketing Officer $ 40,000* 10%

  

*= Second year and each subsequent year compensation will increase by 20% after corporate financing milestones are met.

 

Additionally, an employment agreement was entered into on May 5, 2017, with Luis Ravelo, Vice President of Operations. The agreement had a one-year renewable term with an annual salary of $104,000. As of December 31, 2018, and 2017 related party payroll liabilities totaled $165,945. Mr. Ravelo's employment was terminated on June 19, 2018. See Item 3 Legal Proceedings.

 

Certain employees and shareholders were granted shares of Series A preferred stock in 2017. For the year ended December 31, 2017 employees and shareholders received a total of 100 shares of Series A preferred stock valued at $2,811,782. No Series A preferred stock was granted to employees during 2018.

 

The Company has received loans from related parties for working capital purposes. These unsecured loans bear interest at a rate of 6% per annum and have no repayment terms. For the year ended December 31, 2017, the Company repaid a net of $80,249, respectively. No repayments or borrowings were made in 2018. As of December 31, 2018, and 2017 the outstanding balance of these loans was $102,018.

 

As part of the Cafesa acquisition on April 25, 2017, the Company is required to make cash and stock payments to a related party. For the year ended December 31, 2017, the Company made two cash payments totaling $105,000. As of December 31, 2018 and 2017, the outstanding balance due to this related party is $315,000. The Company is currently in litigation with the Sellers of Cafesa. Please see Item 3. Legal Proceedings, above.

 

Item 14. Principal Accounting Fees and Services 

 

The following table represents the aggregate fees billed for professional audit services rendered during the fiscal years ended December 31, 2018 and 2017 to the independent auditor, and MaloneBailey LLP (“MaloneBailey”) and D. Brooks and Associates CPA’s PA (“Brooks”)

 

    Year Ended
    December 31, 2018   December 31, 2017
Audit Fees   $ 42,000     $ 80,000  
Audit Related Fees   $ —       $ —    
Tax Fees   $ —       $ —    
All Other Fees   $ —       $ —    
Total   $ 42,000     $ 80,000  

 

Audit Fees : The aggregate fees billed by the independent accountants for the last two fiscal years are for professional services for the audit of our annual financial statements and the review of our Form 10-K and other services that are normally provided by the accountants in connection with statutory and regulatory filings or engagements.

 

Audit-Related Fees : The aggregate fees billed in each of the last two fiscal years for assurance and related services by the principal accountant that are reasonably related to the performance of the audit or review for the audit or review of our annual financial statements and the review of financial statements and are not reported under the previous item, Audit Fees.

 

Tax Fees: During the last two fiscal years any other fees charged by the principal accountants for tax services other than those disclosed above.

 

All Other Fees: During the last two fiscal years any other fees charged by the principal accountants other than those disclosed above.

 

Our board of directors has considered the nature and amount of fees billed by our independent auditors and believes that the provision of services for activities unrelated to the audit is compatible with maintaining our independent auditors’ independence.

 

  ( 14 )  

 

 

  

PART IV

 

Item 15.  Exhibits, Financial Statement Schedules

 

     
(a) Financial Statements
  (1) Financial statements for our Company are presented after the signature of this document
(b) Exhibits

 

Exhibit No. Description
  (3)   Articles of Incorporation and By-laws
  3.1   Articles of Incorporation (1)
  3.1(a)   Designation of Series A Preferred Shares as Amended
  3.2   Bylaws (1)
  10.1   Plan of Exchange (filed on Form 8-K February 7, 2017)
  (31)   Section 302 Certification
  31.1 * Certification of Chief Executive Officer, Principal Financial Officer and Principal Accounting Officer pursuant to 18 U.S.C.§ 1350, as adopted pursuant to § 302 of the Sarbanes-Oxley Act of 2002.
  (32)   Section 906 Certification
  32.1 * Certification of Chief Executive Officer, Principal Financial Officer and Principal Accounting Officer pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002.

 

 

     
  * Filed herewith.
  (1) Previously filed with the Securities and Exchange Commission.

 

 

  ( 15 )  

 

 

SIGNATURES

 

In accordance with Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

     
    Grand Havana, Inc.
Dated: February 10, 2020   By: /s/ Robert Rico
   

Robert Rico

Chief Executive Officer, Principal Financial Officer and Principal Accounting Officer

 

 

  ( 16 )  

 

 

CONTENTS

 

 

       
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM   F-2  
       
BALANCE SHEETS   F-3  
       
STATEMENTS OF OPERATIONS   F-4  
       
STATEMENTS OF STOCKHOLDERS’ DEFICIT   F-5  
       
STATEMENT OF CASH FLOWS   F-6  
       
NOTES TO THE FINANCIAL STATEMENTS   F-7  
       

 

 

 

 

 

  (F- 1 )  
Contents     

 

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

 

To the Shareholders and Board of Directors of

Grand Havana, Inc.

 

Opinion on the Financial Statements

 

We have audited the accompanying consolidated balance sheets of Grand Havana, Inc. and its subsidiaries (collectively, the “Company”) as of December 31, 2018 and 2017, and the related consolidated statements of operations, stockholders’ deficit, and cash flows for the years then ended, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2018 and 2017, and the results of their operations and their cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.

 

Going Concern Matter

 

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 3 to the financial statements, the Company has suffered recurring losses from operations and has a net capital deficiency that raises substantial doubt about its ability to continue as a going concern. Management's plans in regard to these matters are also described in Note 3. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

Basis for Opinion

 

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

/s/ MaloneBailey, LLP

www.malonebailey.com

We have served as the Company's auditor since 2018.

Houston, Texas

February 10, 2020

 

 

  (F- 2 )  
Contents     

 

Grand Havana, Inc. and Subsidiaries
Consolidated Balance Sheets
 
         
    December 31,   December 31,
    2018   2017
         
ASSETS                
                 
CURRENT ASSETS:                
Cash   $ 1,463     $ 30,185  
Accounts receivable, net     4,302       2,097  
Inventory, net     1,549       10,966  
Prepaid expenses and other current assets     10,514       10,514  
Total Current Assets     17,828       53,762  
                 
Property and equipment, net     224,219       51,217  
Security deposits     1,400       1,200  
Intangible assets, net     16,978       19,100  
Certificate of deposit     5,300       5,300  
TOTAL ASSETS   $ 265,725     $ 130,579  
                 
LIABILITIES AND STOCKHOLDERS' DEFICIT                
                 
CURRENT LIABILITIES:                
Accounts payable and accrued expenses   $ 390,569     $ 374,155  
Accrued interest     180,684       99,067  
Convertible notes, net     755,043       522,635  
Notes payable     102,188       88,957  
Loans payable - related parties     417,018       417,018  
Line of credit     4,995       4,936  
Derivative liabilities     12,244,301       4,960,740  
Payroll liabilities - related parties     282,543       165,945  
Payroll liabilities     52,160       52,926  
Preferred stock liability     125,000       —    
Total Current Liabilities     14,554,501       6,686,379  
                 
Long term portion of convertible loans, net     170,000       —    
Long term portion of notes payable     83,486       —    
TOTAL LIABILITIES     14,807,987       6,686,379  
                 
Commitments and contingencies                
                 
STOCKHOLDERS' DEFICIT:                
     Undesignated Preferred stock, $0.001 par value, 19,999,900 shares authorized; no shares issued and outstanding, respectively     —         —    
     Preferred Series A stock, $0.001 par value, 100 shares authorized; 100 shares issued and outstanding, respectively     1       1  
     Preferred Series B stock, $0.001 par value, 10,000,000 shares authorized; no shares issued and outstanding, respectively     —         —    
     Common stock, $0.001 par value, 400,000,000 shares authorized; 74,116,845 and 61,125,687 shares issued and outstanding, respectively     74,117       61,126  
Additional paid-in capital     2,567,250       1,991,817  
Accumulated deficit     (17,347,076 )     (8,776,179 )
Total Grand Havana stockholders' deficit     (14,705,708 )     (6,723,235 )
                 
Non-controlling interest     163,446       167,435  
                 
TOTAL STOCKHOLDERS' DEFICIT     (14,542,262 )     (6,555,800 )
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT   $ 265,725     $ 130,579  
                 
The accompanying notes are an integral part of these consolidated financial statements

 

 

 

 

 

 

  (F- 3 )  
Contents     

 

 

Grand Havana, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF OPERATIONS
 
         
    Year Ended December 31,
    2018   2017
         
NET REVENUES:                
Revenues, net   $ 169,940     $ 204,303  
TOTAL NET REVENUES     169,940       204,303  
                 
COST OF GOODS SOLD:                
Cost of goods sold     89,881       107,196  
TOTAL COST OF GOODS SOLD     89,881       107,196  
                 
GROSS PROFIT (LOSS)     80,059       97,107  
                 
OPERATING EXPENSES:                
General and administrative expenses     601,724       3,280,039  
Depreciation and amortization     22,545       16,402  
Impairment of goodwill     —         553,980  
Payroll and related expenses     569,881       378,429  
TOTAL OPERATING EXPENSES     1,194,150       4,228,850  
                 
INCOME (LOSS) FROM OPERATIONS     (1,114,091 )     (4,131,743 )
                 
OTHER EXPENSE:                
Interest expense, net     (789,847 )     (309,908 )
Change in derivative liabilities     (6,661,449 )     (4,224,631 )
Other (expense) income     (9,499 )     —    
TOTAL OTHER EXPENSE     (7,460,795 )     (4,534,539 )
                 
LOSS FROM OPERATIONS BEFORE INCOME TAXES     (8,574,886 )     (8,666,282 )
                 
PROVISION FOR INCOME TAXES     —         —    
                 
NET LOSS     (8,574,886 )     (8,666,282 )
                 
MINORITY INTEREST EXPENSE     3,989       12,565  
                 
NET LOSS   $ (8,570,897 )   $ (8,653,717 )
                 
NET LOSS PER COMMON SHARE:                
Basic and diluted   $ (0.13 )   $ (0.15 )
                 
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:                
Basic and diluted     67,933,550       59,473,564  
                 
The accompanying notes are an integral part of these consolidated financial statements

 

 

 

 

 

 

 

 

  (F- 4 )  
Contents     

 

 

Grand Havana, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
 
                                         
    Preferred Stock           Additional       Non-    
    Class A   Class B   Common Stock   Paid in   Accumulated   controlling    
    Shares   Amount   Shares   Amount   Shares   Amount   Capital   Deficit   Interest   Total
Balances, December 31, 2016     —       $ —         —       $ —         50,000,000     $ 50,000     $ (14,077 )   $ (122,462 )     —       $ (86,539 )
                                                                                 
Common shares issued for reverse merger and recapitalization     —         —         —         —         7,375,687       7,376       (873,387 )     —                 (866,011 )
                                                                                 
Investment in Cafesa     —         —         —         —         —         —         —         —         180,000       180,000  
                                                                                 
Issuance of Series A preferred stock for services rendered     100       1       —         —         —         —         2,811,781       —                 2,811,782  
                                                                                 
Issuance of shares for services                                     3,750,000       3,750       67,500       —                 71,250  
                                                                                 
Net loss     —         —         —         —         —         —         —         (8,653,717 )     (12,565 )     (8,666,282 )
                                                                                 
Balances, December 31, 2017     100     $ 1       —       $ —         61,125,687     $ 61,126     $ 1,991,817     $ (8,776,179 )     167,435     $ (6,555,800 )
                                                                                 
Issuance of shares for services     —         —         —         —         4,809,678       4,810       261,263       —         —         266,073  
                                                                                 
Issuance of shares for equipment     —         —         —         —         100,000       100       4,900       —         —         5,000  
                                                                                 
Issuance of shares for cash     —         —         —         —         3,852,000       3,852       89,248       —         —         93,100  
                                                                                 
Issuance of shares as settlement of accounts payable - related party     —         —         —         —         500,000       500       39,500       —         —         40,000  
                                                                                 
Common shares issued as compensation     —         —         —         —         3,729,480       3,729       180,522       —         —         184,251  
                                                                                 
Net Loss     —         —         —         —         —         —         —         (8,570,897 )     (3,989 )     (8,574,886 )
                                                                                 
Balances, December 31, 2018     100     $ 1       —       $ —         74,116,845     $ 74,117     $ 2,567,250     $ (17,347,076 )     163,446     $ (14,542,262 )
                                                                                 
The accompanying notes are an integral part of these consolidated financial statements

 

 

 

 

 

        

  (F- 5 )  
Contents     

 

 

 

Grand Havana, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
         
    Year Ended December 31,
    2018   2017
         
CASH FLOWS FROM OPERATING ACTIVITIES:                
Net loss before non-controlling interest   $ (8,574,886 )   $ (8,666,282 )
Adjustment to reconcile change in net loss to net cash and cash equivalents used in operating activities:                
Depreciation expense     20,423       16,402  
(Gain) loss on sale of equipment     9,499       —    
Impairment of goodwill     —         553,980  
Amortization of intangibles     2,122       —    
Loss on settlement of accounts payable - related party     2,000          
Amortization of debt discount     653,158       271,591  
Change in derivative liabilities     6,661,449       4,224,631  
Stock-based compensation     184,250       —    
Convertible note issued for services rendered     70,000          
Common stock issued for services rendered     266,073       71,250  
Series A preferred stock issued for services rendered     —         2,811,782  
Changes in operating assets and liabilities:                
Accounts receivable     (2,205 )     (504 )
Inventory     9,417       (4,628 )
Prepaid expenses and other current assets     —         (10,514 )
Payments towards security deposits     (200 )     —    
Other assets     —         (1,200 )
Accounts payable and accrued expenses     54,415       83,286  
Accrued interest     134,979       37,800  
Payroll and related liabilities     116,598       142,945  
Payroll and related liabilities - related parties     (766 )     1,523  
                 
NET CASH USED IN OPERATING ACTIVITIES     (393,674 )     (467,938 )
                 
CASH FLOWS FROM INVESTING ACTIVITIES:                
Purchase of property and equipment     (108,684 )     (8,465 )
Proceeds from sale of equipment     9,840       —    
Cash acquired from Cafesa acquisition     —         2,393  
Cash acquired in reverse merger     —         478  
                 
NET CASH USED IN INVESTING ACTIVITIES     (98,844 )     (5,594 )
                 
CASH FLOWS FROM FINANCING ACTIVITIES:                
Proceeds from convertible notes payable     248,000       583,750  
Proceeds of loans payable - related parties     —         41,526  
Repayments of loans payable - related parties     —         (121,775 )
Repayments of secured borrowings     (2,363 )     —    
Net (repayments towards) advances from line of credit     59       (98 )
Proceeds from the sale of preferred stock     125,000       —    
Issuance of common stock for cash     93,100       —    
                 
NET CASH PROVIDED BY FINANCING ACTIVITIES     463,796       503,403  
                 
Net decrease in cash     (28,722 )     29,871  
                 
Cash, beginning of year     30,185       314  
                 
Cash, end of period   $ 1,463     $ 30,185  
                 
SUPPLEMENTAL CASH FLOW INFORMATION:                
Cash paid for interest   $ —       $ —    
Cash paid for taxes   $ —       $ —    
                 
NON-CASH ACTIVITIES:                
Financing for purchase of vehicles   $ 99,080     $ —    
Debt discounts on convertible notes payable   $ 622,112     $ 583,750  
Common stock issued for settlement of accounts payable - related party     38,000          
Common stock issued for purchase of equipment     5,000          
Interest capitalized into convertible note payable     53,362       —    
Reverse merger   $ —       $ 573,865  
Cafesa acquisition   $ —       $ 600,000  
                 
The accompanying notes are an integral part of these consolidated financial statements

 

 

 

 

 

 

 

 

  (F- 6 )  
Contents     

 

 

GRAND HAVANA, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

For the Years Ended December 31, 2018 and 2017 

 

 

NOTE 1 – ORGANIZATION

 

Grand Havana Inc. F/K/A Junkiedog.com, Inc. (the “Company”) was incorporated in the State of Texas in 2009 as Unique Underwriters, Inc.

 

On June 9, 2014, the Board of Directors and consenting shareholders holding a majority of issued and outstanding Common Stock approved a change in domicile of the Company from Texas to Nevada. The change of domicile, or reincorporation, was effected by means of a merger between the Company and a newly formed wholly-owned Nevada subsidiary of the Company in name of JunkieDog.com Inc., in which the subsidiary was the surviving entity.

 

On September 19, 2014, a Plan of Exchange (the “Exchange”) was executed between and among the Company and First Choice Apparel LLC (“First Choice”), a limited liability company organized in the State of North Carolina on June 20, 2013, specializing in the online sales of clothing and other quality items via a wholesale website. Pursuant to the Exchange, the Company acquired 100% of the membership interests of First Choice in exchange for an issuance by the Company of 40,000,000 shares of Common Stock to First Choice Members, and/or their assigns. The above issuance gave First Choice Members and/or their assigns a 'controlling interest' in the Company representing approximately 98.1% of the then issued and outstanding shares of the Company’s Common Stock. The transaction resulted in a change in control of the Company. The Company and First Choice were reorganized, such that the Company acquired 100% of the membership interests of First Choice, and First Choice became a wholly-owned subsidiary of the Company.

 

As a result of the Exchange with First Choice Apparel, the Company’s business model was changed from insurance sales to e-commerce

 

In March 2016, the Company’s management decided to discontinue the operations of First Choice Apparel due to the significant adverse change in the business climate for internet based retail and wholesale virtual stores. Accordingly, both segments with respect to insurance sales and e-commerce were reported as discontinued operations.

 

On December 19, 2016, Grand Havana LLC, organized as a Limited Liability Company under the laws of the State of Florida having its articles of organization filed and effective on April 2, 2015, merged into Grand Havana Master LLC, (“GHM”) a Limited Liability Company organized and existing under the laws of the State of Florida having its Articles of Organization filed and effective on August 20, 2015.

 

On February 5, 2017, an Agreement for the Exchange of Stock (the “Exchange”) was entered into between the Company and GHM, and the members of GHM, pursuant to which 50,000,000 shares of the Company’s common stock were issued to the members of GHM in exchange for 100% of the membership interests of GHM. Upon completion of the Exchange, Grand Havana Master LLC became the Company’s wholly-owned subsidiary and the members of GHM own a controlling interest in the Company. Simultaneously upon the Closing of the Exchange, Mr. Roberto Luciano, the Company’s Chief Executive Officer, returned his 39,500,000 shares of the Company’s common stock for cancellation in exchange for certain assets of the business. As a result, the Company became GHM’s wholly owned subsidiary and assumed a total of $866,011 in net liabilities. This transaction is being accounted for as a reverse merger and GHM is deemed to be the acquirer. Consequently, the assets and liabilities and the historical operations that will be reflected in the consolidated financial statements prior to the Reverse Merger will be those of GHM.

 

On April 25, 2017, the Company entered into an agreement to purchase 70% of the issued and outstanding capital stock of Cafesa Co., a Florida corporation that is a coffee wholesaler. Cafesa became a majority owned subsidiary of Grand Havana Master LLC.

 

On June 3, 2019, the Company filed Articles of Organization as a Domestic Limited Liability Company with the Florida Secretary of State creating a new wholly-owned subsidiary, Grand Master Brands LLC (“GMB”). The business purpose of GMB is to provide marketing and sales services for the Company’s products to retail businesses.

 

Grand Havana, Inc. and its subsidiaries are hereinafter referred to as the “Company”.

 

  (F- 7 )  
Contents     

 

 

 

 

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

BASIS OF PRESENTATION

 

The Company’s consolidated financial statements and related disclosures for the periods ended December 31, 2018 and 2017, have been prepared using the accounting principles generally accepted in the United States (“GAAP”).

 

PRINCIPLES OF CONSOLIDATION

 

The accompanying financial statements reflect the consolidation of the individual financial statements of Grand Havana, Inc., Grand Havana Master LLC, Unique Underwriters, Inc, and Cafesa Co. All significant intercompany accounts and transactions have been eliminated.

 

RECLASSIFICATION

 

Certain prior year amounts have been reclassified to conform to the current period presentation. These reclassifications had no impact on net earnings and the financial position of the Company.

 

USE OF ESTIMATES

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions which affect the reporting of assets and liabilities as of the dates of the financial statements and revenues and expenses during the reporting period. These estimates primarily relate to the sales recognition, allowance for doubtful accounts, inventory obsolescence and asset valuations. Actual results could differ from these estimates. Management’s estimates and assumptions are reviewed periodically, and the effects of revisions are reflected in the consolidated financial statements in the periods they are determined to be necessary.

 

FAIR VALUE OF FINANCIAL INSTRUMENTS

 

GAAP requires certain disclosures regarding the fair value of financial instruments. The fair value of financial instruments is made as of a specific point in time, based on relevant information about financial markets and specific financial instruments. As these estimates are subjective in nature, involving uncertainties and matters of significant judgment, they cannot be determined with precision. Changes in assumptions can significantly affect estimated fair values.

 

GAAP defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required or permitted to be recorded at fair value, the Company considers the principal, or most advantageous market in which it would transact, and it considers assumptions that market participants would use when pricing the asset or liability.

 

GAAP establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. A financial instrument's categorization within the fair value hierarchy is based upon the degree of subjectivity that is necessary to estimate the fair value of a financial instrument. GAAP establishes three levels of inputs that may be used to measure fair value:

 

Level 1 – Level 1 applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.

 

Level 2 – Level 2 applies to assets or liabilities for which there are inputs other than quoted prices included within Level 1 that are observable for the asset or liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data.

 

Level 3 – Level 3 applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.

 

The following tables summarize our financial instruments measured at fair value as of December 31, 2018 and 2017:

 

                 
    Fair Value Measurements at December 31, 2018
    Total   Level 1   Level 2   Level 3
Convertible notes payable   $ 11,108,445     $ —       $ —       $ 11,108,445  
Warrants   $ 826,176     $ —       $ —       $ 826,176  

 

 

 

    Fair Value Measurements at December 31, 2017
    Total   Level 1   Level 2   Level 3
Convertible notes payable   $ 1,619,049     $ —       $ —       $ 1,619,049  
Warrants   $ 3,341,691     $ —       $ —       $ 3,341,691  

 

 

    December 31,
Description   2018   2017
Beginning balance   $ 4,960,740       —    
Proceeds, payments and conversions     622,112       736,109  
Total change in fair value     6,661,449       4,224,631  
Ending balance   $ 12,244,301       4,960,740  

 

  

The Company uses a multinomial lattice model that values the derivative liability within the convertible notes and warrants based on probability weighted discounted cash flow model. The following assumptions were used for the valuation of the derivative liability related to the convertible notes for 2018 and 2017:

 

  •  The underlying stock price $0.0047 to $0.0825 and $0.0085 to $.0615, respectively, was used as the fair value of the common stock;
  The note face amounts are in the range $12,500 to $302,612 and $12,970 and $172,000, respectively, with the same terms as at issuance and effectively convert at discounts in the range of (9.1%) to 2,646.5%.
  •  Capital raising events would not occur in any quarter generating dilutive reset events at prices below the current variable rates for the Notes;
  •  The holder would redeem based on availability of alternative financing, 10% of the time increasing 1.0% monthly to a maximum of 20%;
  •  The holder would automatically convert the note at maturity if the registration was effective and the company was not in default;
  •  An event of default would occur 0% of the time, increasing 1.00% per month to a maximum of 20% – to–date many notes are in default and partially converted by the holder’s post assignment;
  •  The projected annual volatility was based on the historical volatility of comparable companies in a range from 340% to 700% and 112% to 243%, respectively.

 

The following assumptions were used for the valuation of the derivative liability related to the warrants for 2018 and 2017:

 

  •  The holder would automatically exercise the warrants at a stock price above the exercise price at expiration;
  •  The projected annual volatility was based on the historical volatility of comparable companies of 340% to 982% and 123% to 175%, respectively;
  •  Risk-free rates were based on the remaining term
  •  Dilutive reset events (March 15, 2017 to $0.027 and April 7, 2017 to $0.012) projected to occur based on future projected capital needs and projected debt/liability settlements resulting in adjusted warrants to 3,341,691 as of December 31, 2017;

 

 

  (F- 8 )  
Contents     

 

 

CASH AND CASH EQUIVALENTS

 

The Company considers highly liquid investments with original maturities of three months or less when purchased as cash equivalents. The Company had cash equivalents of $1,463 and $0 as of December 31, 2018 and 2017, respectively. At times throughout the year, the Company might maintain bank balances that may exceed Federal Deposit Insurance Corporation insured limits. Periodically, the Company evaluates the credit worthiness of the financial institutions, and has not experienced any losses in such accounts. At December 31, 2018 and 2017, the Company had $0 over the insurable limit.

 

ACCOUNTS RECEIVABLE

 

Accounts receivable are presented net of an allowance for doubtful accounts. The Company maintains allowances for doubtful accounts for estimated losses. The Company reviews the accounts receivable on a periodic basis and makes general and specific allowances when there is doubt as to the collectability of individual balances. In evaluating the collectability of individual receivable balances, the Company considers many factors, including the age of the balance, a customer’s historical payment history, its current credit-worthiness and current economic trends. Accounts are written off after exhaustive efforts at collection. At December 31, 2018 and 2017, the Company has established, based on a review of its outstanding balances, that no allowance is necessary.

 

CONCENTRATION OF CREDIT RISK

 

Financial instruments, which potentially expose the Company to concentrations of credit risk, are primarily comprised of cash and cash equivalents, investments, accounts receivable and unbilled accounts receivable, if any. The Company places its cash in highly rated financial institutions. Management believes its credit policies reflect normal industry terms and business risk.

 

CONVERTIBLE INSTRUMENTS AND DERIVATIVES

 

The Company evaluates and accounts for conversion options embedded in its convertible instruments in accordance with professional standards for FASB ASC 815, Derivatives and Hedging (“ASC 815”).

 

Professional standards generally provide three criteria that, if met, require companies to bifurcate conversion options from their host instruments and account for them as free standing derivative financial instruments. These three criteria include circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured at fair value under otherwise applicable generally accepted accounting principles with changes in fair value reported in earnings as they occur and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument. Professional standards also provide an exception to this rule when the host instrument is deemed to be conventional as defined under professional standards as “The Meaning of Conventional Convertible Debt Instrument”.

 

The Company accounts for convertible instruments (when it has determined that the embedded conversion options should not be bifurcated from their host instruments) in accordance with professional standards when “Accounting for Convertible Securities with Beneficial Conversion Features,” as those professional standards pertain to “Certain Convertible Instruments.” Accordingly, the Company records, when necessary, discounts to convertible notes for the intrinsic value of conversion options embedded in debt instruments based upon the differences between the fair value of the underlying common stock at the commitment date of the note transaction and the effective conversion price embedded in the note. Debt discounts under these arrangements are amortized over the term of the related debt to their earliest date of redemption. The Company also records when necessary deemed dividends for the intrinsic value of conversion options embedded in preferred shares based upon the differences between the fair value of the underlying common stock at the commitment date of the note transaction and the effective conversion price embedded in the note.

 

ASC 815 provides that, among other things, generally, if an event is not within the entity’s control could or require net cash settlement, then the contract shall be classified as an asset or a liability. 

 

GOODWILL

 

Goodwill represents the excess of cost over net assets of acquired businesses that are consolidated. The Company performs its annual assessment of goodwill on December 31 of each fiscal year and whenever events or changes in circumstances or a triggering event indicate that the carrying amount may not be recoverable. Determining whether a triggering event has occurred often involves significant judgment from management. An entity is permitted to first assess qualitatively whether it is necessary to perform a goodwill impairment test. The quantitative impairment test is required only if the entity concludes that it is more likely than not that a reporting unit’s fair value is less than its carrying amount. The Company determines the fair value of a reporting unit based on an income approach utilizing a discounted cash flow adjusted for entity specific factors. In evaluating whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount, an entity should consider the totality of all relevant events or circumstances that affect the fair value or carrying amount of a reporting unit. If the carrying value of a reporting unit’s goodwill exceeds its implied fair value, then an impairment loss equal to the difference is recorded. See Note 7, "Acquisition and Related Goodwill" for further information and discussion.

 

The Company performed its annual assessment of goodwill on December 31, 2017 and determined that a full impairment to goodwill of $553,980 was necessary.

 

INTANGIBLE ASSETS

 

The Company records intangible assets at cost or based on the fair value of the assets acquired. Intangible assets consist of customer lists and trademarks. The Company amortizes intangible assets over their estimated useful lives or in proportion to expected yearly revenue generated from the intangibles that were acquired.

 

In accordance with ASC 350, Intangibles-Goodwill and Other, the Company assesses intangible assets for potential impairments at the end of each fiscal year, or during the year if an event or other circumstance indicates that we may not be able to recover the carrying amount of the asset. In evaluating goodwill and intangible assets for impairment, the Company first assesses qualitative factors to determine whether it is more likely than not (that is, a likelihood of more than 50 percent) that the fair value of a reporting unit is less than its carrying amount. If the Company concludes that it is not more likely than not that the fair value of a reporting unit is less than its carrying value, then no further testing of the intangible assets assigned to the reporting unit is required. However, if the Company concludes that it is more likely than not that the fair value of a reporting unit is less than its carrying value, then the Company will perform a two-step intangible assets impairment test to identify potential intangible assets impairment and measure the amount of intangible assets impairment to be recognized, if any.

 

In the first step of the review process, the Company compares the estimated fair value of the reporting unit with its carrying value. If the estimated fair value of the reporting unit exceeds its carrying amount, no further analysis is needed. If the estimated fair value of the reporting unit is less than its carrying amount, the Company proceeds to the second step of the review process to calculate the implied fair value of the reporting unit intangible assets in order to determine whether any impairment is required. The Company calculates the implied fair value of the reporting unit intangible assets by allocating the estimated fair value of the reporting unit to all of the assets and liabilities of the reporting unit as if the reporting unit had been acquired in a business combination. If the carrying value of the reporting unit's intangible assets exceeds the implied fair value of the intangible assets, the Company recognizes an impairment loss for that excess amount. In allocating the estimated fair value of the reporting unit to all of the assets and liabilities of the reporting unit, the Company uses industry and market data, as well as knowledge of the industry and the Company’s past experiences.

 

The Company bases its calculation of the estimated fair value of a reporting unit on the income approach. For the income approach, the Company uses internally developed discounted cash flow models that include, among others, the following assumptions: projections of revenues and expenses and related cash flows based on assumed long-term growth rates and demand trends; expected future investments to grow new units; and estimated discount rates. The Company bases these assumptions on its historical data and experience, third-party appraisals, industry projections, micro and macro general economic condition projections, and its expectations.

 

The Company had no intangible assets impairment charges for the years ended December 31, 2018 and 2017.

 

  (F- 9 )  
Contents     

 

  

 

INVENTORY

 

Inventory is stated at the lower of cost or net realizable value using the FIFO method. Inventory consists primarily of only finished goods, which represents the final product ready for sale. A periodic inventory system is maintained by 100% count. Inventory is replaced periodically to maintain the optimum stock on hand available for immediate shipment. The Company assesses whether an inventory reserve is necessary at the end of each fiscal period. For the years ended December 31, 2018 and 2017 no inventory reserve was deemed necessary.

 

INCOME TAXES

 

The Company, along with its consolidated subsidiaries, are deemed a corporation and thus is a taxable entity. Prior to the reverse merger on February 5, 2017 the Company filed a U.S. Return of Partnership Income, whereby the members of the Company were taxed on their share of the Company’s taxable income, and the Company was not subject to federal and state income taxes. No provision for income taxes was reflected in the accompanying consolidated financial statements, as the Company did not have income through December 31, 2018. There were no uncertain tax positions that would require recognition in the consolidated financial statements through December 31, 2018.

 

Generally, federal, state and local authorities may examine the Company’s tax returns for three years from the date of filing, and the current and prior three years remain subject to examination as of December 31, 2018.

 

The Company’s conclusions regarding uncertain tax positions may be subject to review and adjustment at a later date based upon ongoing analyses of tax laws, regulations and interpretations thereof as well as other factors.

 

The Company accounts for income taxes under ASC 740-10-30, Income Taxes. Deferred income tax assets and liabilities are determined based upon differences between the financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance to the extent management concludes it is more likely than not that the assets will not be realized. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the statements of operations in the period that includes the enactment date.

 

PROPERTY AND EQUIPMENT

 

Property and equipment are recorded at cost. Expenditures for major renewals and improvements are capitalized while expenditures for minor replacements, maintenance and repairs are expensed as incurred. Depreciation is calculated using the straight-line method over the estimated useful lives of the assets. Upon retirement or disposal of assets, the accounts are relieved of cost and accumulated depreciation and the related gain or loss, if any, is reflected in loss on disposal of assets in the consolidated statement of income and comprehensive income.

 

At least annually, the Company evaluates, and adjusts when necessary, the estimated useful lives. The changes in estimated useful lives would not have a material impact on depreciation in any period. The estimated useful lives are:

 

  Equipment 7 years  
  Vehicles 5 years  

 

 

LONG LIVED ASSETS

 

The Company evaluates the carrying value and recoverability of its long-lived assets when circumstances warrant such evaluation by applying the provisions of ASC 360-35, Property, Plant and Equipment, Subsequent Measurement (“ASC 360-35”). ASC 360-35 requires that long-lived assets be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable through the estimated undiscounted cash flows expected to result from the use and eventual disposition of the assets. Whenever any such impairment exists, an impairment loss will be recognized for the amount by which the carrying value exceeds the fair value.

 

RECOGNITION OF REVENUE

 

The Company adopted ASU 2014-09 Revenue from Contracts with Customers and all subsequent amendments to the ASU (collectively, “ASC 606”), which creates a single framework for recognizing revenue from contracts with customers. The Company’s revenue is primarily derived from the sale of coffee, tea and accessories. Sales are recorded once an order has been received from the customer (contract), the price is determined and allocated, the sole performance obligation is satisfied when goods sold passes to customers  , based on shipping terms, which generally occurs when the product is shipped to the customer and collectability is reasonably assured. Sales are presented net of discounts and allowances. Discounts and allowances are determined when a sale is negotiated. The Company does not grant price adjustments after a sale is complete.

STOCK BASED COMPENSATION

 

The Company follows FASB ASC 718, Compensation – Stock Compensation, which prescribes accounting and reporting standards for all share-based payment transactions in which employee services are acquired.  Transactions include incurring liabilities, or issuing or offering to issue shares, options, and other equity instruments such as employee stock ownership plans and stock appreciation rights.  Share-based payments to employees, including grants of employee stock options, are recognized as compensation expense in the unaudited condensed consolidated financial statements based on their fair values. That expense is recognized over the period during which an employee is required to provide services in exchange for the award, known as the requisite service period (usually the vesting period).

 

The Company accounts for stock-based compensation issued to non-employees and consultants in accordance with the provisions of FASB ASC 505-50, Equity–based Payments to Non-Employees.  Measurement of share-based payment transactions with non-employees is based on the fair value of whichever is more reliably measurable: (a) the goods or services received; or (b) the equity instruments issued.  The fair value of the share-based payment transaction is determined at the earlier of performance commitment date or performance completion date.

 

For the years ended December 31, 2018 and 2017, the Company had stock-based compensation totaling $184,250 and $2,883,032, respectively.

 

NEW ACCOUNTING PRONOUNCEMENTS

 

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606) ("ASU 2014-09"). ASU 2014-09 affects any entity using U.S. GAAP that either enters into contracts with customers to transfer goods or services, or enters into contracts for the transfer of nonfinancial assets unless those contracts are within the scope of other standards (e.g., insurance contracts or lease contracts). ASU 2014-09 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. The Company adopted ASU 2014-09 on January 1, 2018. The adoption had no impact on the financial statements.

 

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842) (“ASU 2016-02”), which modifies lease accounting for lessees to increase transparency and comparability by recording lease assets and liabilities for operating leases and disclosing key information about leasing arrangements. The amendment is effective from December 15, 2018. The Company adopted ASU 2016-02 on January 1, 2019 along with the “package of practical expedients”. At the time of adoption, the Company recognized ROU assets and liabilities in the amount of $34,967.

 

In May 2017, the FASB issued ASU 2017-09, Compensation - Stock Compensation (Subtopic 718) Scope of Modification Accounting. The amendments in ASU 2017-09 provide clarity and reduce both (1) diversity in practice and (2) cost and complexity when applying the guidance in Topic 718, Compensation—Stock Compensation, to a change to the terms or conditions of a share-based payment award. The ASU is effective for annual reporting periods beginning after December 15, 2017, including interim periods within those periods. The Company has determined that this ASU will have an immaterial impact on its consolidated financial statements.

 

In July 2017, the FASB issued ASU 2017-11, Earnings per Share (Topic 260), Distinguishing Liabilities from Equity (Topic 480), and Derivatives and Hedging (Topic 815). The amendments in ASU 2017-11 provide guidance for freestanding equity-linked financial instruments, such as warrants and conversion options in convertible debt or preferred stock, and should no longer be accounted for as a derivative liability at fair value as a result of the existence of a down round feature. The ASU is effective for annual reporting periods beginning after December 15, 2018, including interim periods within those periods. The Company has determined that this ASU will have an immaterial impact on its consolidated financial statements.

 

In June 2018, the FASB issued ASU 2018-07, Compensation - Stock Compensation (Topic 718): Improvements to Non-Employee Share Based Payment Accounting. The amendments in ASU 2018-07 provide for the simplification of the measurement of share-based payment transactions for acquiring goods and services from non-employees. The ASU is effective for annual reporting periods beginning after December 15, 2018, including interim periods within those periods. The Company has early adopted ASU 2018-07 the impact was not material to the financial statements.

 

In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Changes to the Disclosure Requirements for Fair Value Measurement. The amendments in ASU 2018-13 provide for increased effectiveness of the disclosures made around fair value measurements while including consideration for costs and benefits. The ASU is effective for annual reporting periods beginning after December 15, 2019, including interim periods within those periods. The Company is currently evaluating the impact the adoption of ASU 2018-13 may have on its consolidated financial statements.

 

  (F- 10 )  
Contents     

 

 

 

NOTE 3 – GOING CONCERN

 

The Company’s consolidated financial statements have been prepared using generally accepted accounting principles in the United States of America applicable to a going concern which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has incurred net losses during the years ended December 31, 2018 and 2017, respectively. Cash on hand will not be sufficient to cover debt repayments, operating expenses and capital expenditure requirements for at least twelve months from the consolidated balance sheet date. As of December 31, 2018 and 2017, the Company had working capital deficits. Our historical operating results indicate substantial doubt exists related to the Company’s ability to continue as a going concern. In order to continue as a going concern, the Company will need, among other things, additional capital resources. Management’s plan is to seek equity and/or debt financing. However, management cannot provide any assurances that the Company will be successful in accomplishing any of its plans.

 

There are no assurances that the Company will be able to either (1) achieve a level of revenues adequate to generate sufficient cash flow from operations; or (2) obtain additional financing through either private placements, public offerings and/or bank financing necessary to support the Company's working capital requirements. To the extent that funds generated from operations, any private placements, public offerings and/or bank financing are insufficient, the Company will have to raise additional working capital. No assurance can be given that additional financing will be available, or if available, will be on terms acceptable to the Company.

 

The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plans described in the preceding paragraph and eventually secure other sources of financing and attain profitable operations. The accompanying financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

 

 

NOTE 4 – LOSS PER SHARE

 

The Company utilizes the guidance per ASC 260, Earnings Per Share. Basic earnings per share is calculated on the weighted effect of all common shares issued and outstanding, and is calculated by dividing net income available to common stockholders by the weighted average shares outstanding during the period. Diluted earnings per share, which is calculated by dividing net income available to common stockholders by the weighted average number of common shares used in the basic earnings per share calculation, plus the number of common shares that would be issued assuming conversion of all potentially dilutive securities outstanding, is not presented separately as of December 31, 2018 and 2017 as it is anti-dilutive.

 

Such securities, shown below, presented on a common share equivalent basis and outstanding as of December 31, 2018 and 2017 have been excluded from the per share computations: 

         
    December 31,
    2018   2017
Convertible notes payable     91,816,868       44,437,745  
Warrants     6,481,258       4,088,874  
Series A preferred stock     122,251,400       122,251,400  
                 
Total diluted shares     220,549,526       170,778,019  

 

 

NOTE 5 – PROPERTY AND EQUIPMENT

 

Property and equipment consisted of the following at December 31, 2018 and 2017:

    December 31,
    2018   2017
Equipment   $ 151,176     $ 74,404  
Vehicles     106,080       —    
Less: Accumulated depreciation     (33,038 )     (23,187 )
Property and equipment, net   $ 224,219     $ 51,217  

 

Depreciation expense for the years ended December 31, 2018 and 2017 was $20,423 and $16,402, respectively.

 

 

NOTE 6 – ACQUISITION AND RELATED GOODWILL

 

Acquisition of Cafesa:

 

On April 25, 2017, the Company entered into an agreement to purchase 70% of the issued and outstanding capital stock of Cafesa Co., a Florida corporation that is a coffee wholesaler (the “Acquisition”). The Company will pay a total of $420,000 in cash and stock for the interest in Cafesa. There were two initial cash payments in May and August 2017, followed by eight quarterly payments of cash and stock.

 

The following table summarizes the consideration paid for Cafesa and the amounts of the assets acquired and liabilities assumed recognized at the acquisition date, as well as the fair value at the acquisition date:

 

    April 25, 2017
Consideration        
Notes issued for 70% acquisition of Cafesa   $ 420,000  
Non-controlling interest     180,000  
Total Consideration   $ 600,000  
         
Recognized amounts of identifiable assets acquired and liabilities assumed:        
Tangible assets acquired:   $ 2,393  
Cash     6,238  
Inventory     24,906  
Property and equipment   $ 33,537  
Total tangible assets acquired        
         
Assumed liabilities:        
Accounts payable and accrued expenses   $ 6,617  
Total assumed liabilities   $ 6,617  
         
Net tangible assets/liabilities   $ 26,920  
         
Intangible assets acquired:        
Trademarks   $ 7,100  
Customer lists     12,000  
Total intangible assets acquired   $ 19,100  
         
Goodwill recognized   $ 553,980  

 

Goodwill:

 

At the time of the Acquisition, the Company allocated the purchase price to the assets acquired and liabilities assumed at their estimated fair values as of the date of Acquisition. The excess of the purchase price paid by the Company over the estimated fair value of net assets acquired has been recorded as goodwill. Goodwill represents the value associated with the acquired workforce and synergies related to the merger of the two companies.

 

The Company performed its annual assessment of goodwill on December 31, 2017 and determined that a full impairment to goodwill of $553,980 was necessary.

 

Unaudited Pro Forma Financial Information:

 

The unaudited pro forma consolidated statements of operations give effect to the acquisition as if it occurred at the beginning of 2017. These unaudited pro forma consolidated statements of operations are prepared by management for informational purposes and are not necessarily indicative of future results or of actual results that would have been achieved had the acquisition been consummated as of the dates presented, and should not be taken as representative of future consolidated results of operations of the Company:

        Year Ended    
        December 31, 2017    
    (Actual)   CAFESA   (Proforma)
NET REVENUES:            
Revenues, net   $ 47,418     $ 211,246     $ 258,664  
TOTAL NET REVENUES     47,418       211,246       258,664  
                         
COST OF GOODS SOLD:                        
Cost of goods sold     32,146       102,204       134,350  
TOTAL COST OF GOODS SOLD     32,146       102,204       134,350  
                         
GROSS PROFIT (LOSS)     15,272       109,042       124,314  
                         
OPERATING EXPENSES:                        
General and administrative expenses     3,257,064       30,444       3,287,508  
Depreciation and amortization     6,114       11,040       17,154  
Impairment of goodwill     553,980       —         553,980  
Payroll and related expenses     287,283       104,709       391,992  
TOTAL OPERATING EXPENSES     4,104,441       146,193       4,250,634  
                         
LOSS FROM OPERATIONS     (4,089,169 )     (37,151 )     (4,126,320 )
                         
OTHER EXPENSE:                        
Interest expense, net     (309,908 )     —         (309,908 )
Other (expense) income     (4,224,631 )     —         (4,224,631 )
TOTAL OTHER EXPENSE     (4,534,539 )     —         (4,534,539 )
                         
NET LOSS   $ (8,623,708 )   $ (37,151 )   $ (8,660,859 )

 

  

  (F- 11 )  
Contents     

 

 

 

NOTE 7 – INTANGIBLE ASSETS

 

The expected useful life of intangible assets is 15 years. Intangible assets consisted of the following at December 31, 2018 and 2017:

         
    December 31,
    2018   2017
Trademarks   $ 7,100     $ 7,100  
Customer lists     12,000       12,000  
Subtotal     19,100       19,100  
Amortization     (2,122 )     —    
Intangible assets, net   $ 16,978     $ 19,100  

 

There was $2,122 in amortization expense for the year ended December 31, 2018 and none for the year ended December 31, 2017. 

 

NOTE 8 – CONVERTIBLE NOTES

 

On February 13, 2017 the Company entered into an unsecured convertible promissory note for $25,000, due on February 13, 2018, bearing interest at 8% per annum. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate of 55% of the lowest trading price during the last fifteen trading day period, including the date of conversion. The principal amount of the note at December 31, 2018 and 2017 is $25,000, and the related accrued interest is $7,200 and $1,764, respectively. This note is currently in default bearing a default interest rate of 24%.

 

On February 13, 2017 the Company entered into an unsecured convertible promissory note for $95,000, due on February 13, 2018, bearing interest at 8% per annum. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate of 55% of the lowest trading price during the last fifteen trading day period, including the date of conversion. The principal amount of the note at December 31, 2018 and 2017 is $95,000, and the related accrued interest is $25,333 and $5,830, respectively. This note is currently in default bearing a default interest rate of 24%.

 

On March 15, 2017 the Company entered into a secured convertible promissory note for $60,000, due on March 15, 2018, bearing interest at 8% per annum and secured by the assets of the Company. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate of 55% of the lowest trading price during the last fifteen trading day period, including the date of conversion. The principal amount of the note at December 31, 2018 and 2017 is $60,000, and the related accrued interest is $16,240 and $3,827, respectively. This note is currently in default bearing a default interest rate of 24%.

 

On March 17, 2017 the Company entered into a secured convertible promissory note for $80,000, due on March 17, 2018, bearing interest at 15% per annum and secured by the assets of the Company. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate of 45% of the lowest trading price during the last fifteen trading day period, including the date of conversion. The principal amount of the note at December 31, 2018 and 2017 is $80,000, and the related accrued interest is $24,622 and $9,534, respectively. This note is currently in default bearing a default interest rate of 20%.

 

On March 17, 2017 the Company entered into an unsecured convertible promissory note for $60,000, due on March 17, 2018, bearing interest at 8% per annum. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate of 55% of the lowest trading price during the last fifteen trading day period, including the date of conversion. The principal amount of the note at December 31, 2018 and 2017 is $60,000, and the related accrued interest is $9,040 and $3,814, respectively. This note is currently in default bearing a default interest rate of 24%.

 

On March 17, 2017 the Company entered into an unsecured convertible promissory note for $25,000, due on March 17, 2018, bearing interest at 15% per annum. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate of 45% of the lowest trading price during the last fifteen trading day period, including the date of conversion. The principal amount of the note at December 31, 2018 and 2017 is $25,000, and the related accrued interest is $7,556 and $2,877, respectively. This note is currently in default bearing a default interest rate of 20%.

 

On April 7, 2017 the Company entered into an unsecured convertible promissory note for $20,000, due on April 7, 2018, bearing interest at 8% per annum. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate of 55% of the lowest trading price during the last fifteen trading day period, including the date of conversion. The principal amount of the note at December 31, 2018 and 2017 is $20,000, and the related accrued interest is $5,093 and $1,179, respectively. This note is currently in default bearing a default interest rate of 24%.

 

On May 3, 2017 the Company entered into an unsecured convertible promissory note for $20,000, due on May 3, 2018, bearing interest at 8% per annum. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate of 55% of the lowest trading price during the last fifteen trading day period, including the date of conversion. The principal amount of the note at December 31, 2018 and 2017 is $20,000, and the related accrued interest is $4,524 and $1,065, respectively. This note is currently in default bearing a default interest rate of 24%.

 

On May 3, 2017 the Company entered into a secured convertible promissory note for $60,000, due on May 3, 2018, bearing interest at 8% per annum and secured by the assets of the Company. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate of 55% of the lowest trading price during the last fifteen trading day period, including the date of conversion. The principal amount of the note at December 31, 2018 and 2017 is $60,000, and the related accrued interest is $13,573 and $3,196, respectively. This note is currently in default bearing a default interest rate of 24%.

 

On August 7, 2017 the Company entered into a secured convertible promissory note for $78,750, due on August 7, 2018, bearing interest at 8% per annum and secured by the assets of the Company. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate of 55% of the lowest trading price during the last fifteen trading day period, including the date of conversion. The principal amount of the note at December 31, 2018 and 2017 is $78,750, and the related accrued interest is $12,600 and $2,537, respectively. This note is currently in default bearing a default interest rate of 24%.

 

On December 13, 2017 the Company entered into a secured convertible promissory note for $60,000, due on September 14, 2018, bearing interest at 8% per annum and secured by the assets of the Company. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate of 55% of the lowest trading price during the last fifteen trading day period, including the date of conversion. The principal amount of the note at December 31, 2018 and 2017 is $60,000, and the related accrued interest is $5,520 and $250, respectively. This note is currently in default bearing a default interest rate of 24%.

 

  (F- 12 )  
Contents     

 

 

On March 5, 2018, the Company entered into an unsecured convertible promissory note for $302,612 in settlement of previous convertible promissory notes from 2013 and 2014, of which $249,250 was principal and $53,362 was interest accrued through the date of issuance of this note, due on March 5, 2019, bearing interest at 8% per annum, with an original issuance discount of $1,500. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate of 50% of the closing price on the trading day immediately prior to the conversion date. The principal amount of the note at December 31, 2018 $302,612, and the related accrued interest is $19,838, respectively. This note is currently in default.

 

On March 13, 2018 the Company entered into an unsecured convertible promissory note for $15,000, due on March 23, 2019, bearing interest at 15% per annum, with an original issuance discount of $1,500. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate of the lower of $0.01 per share or 45% of the lowest trading price during the last twenty trading day period, including the date of conversion. In addition to this note, the Company granted 500,000 warrants to purchase common stock at an exercise price of $0.10 per share expiring on March 23, 2023. The principal amount of the note at December 31, 2018 $15,000, and the related accrued interest is $1,731, respectively. This note is currently in default.

 

On May 10, 2018 the Company entered into a secured convertible promissory note for $20,000, due on May 10, 2019, bearing interest at 8% per annum and secured by the assets of the Company. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate of 55% of the lowest trading price during the last twenty trading day period, including the date of conversion. The principal amount of the note at December 31, 2018 $20,000, and the related accrued interest is $764, respectively. This note is currently in default.

 

On June 25, 2018 the Company entered into a secured convertible promissory note for $32,000, due on June 25, 2019, bearing interest at 8% per annum and secured by the assets of the Company. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate of 55% of the lowest trading price during the last twenty trading day period, including the date of conversion. The principal amount of the note at December 31, 2018 $32,000, and the related accrued interest is $1,266, respectively. This note is currently in default.

 

On July 24, 2018, the Company entered into an unsecured convertible promissory note for $70,000, due on July 24, 2019, bearing interest at 12% per annum. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a conversion price of $0.025 per share or 50% of the lowest trading price during the last twenty trading day period, not including the date of conversion, whichever is lower. The principal amount of the note at December 31, 2018 $70,000, and the related accrued interest is $6,222, respectively. This note is currently in default.

 

On September 2, 2018 the Company entered into an unsecured convertible promissory note for $12,500, due on September 1, 2019, bearing interest at 10% per annum. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate of 55% of the lowest intraday trading price during the last five trading day period, including the date of conversion. The principal amount of the note at December 31, 2018 $12,500, and the related accrued interest is $410, respectively. This note is currently in default.

 

On September 17, 2018 the Company entered into a secured convertible promissory note for $40,000, due on September 17, 2020, bearing interest at 12% per annum and secured by the assets of the Company. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate of $0.02 per share. The principal amount of the note at December 31, 2018 $40,000, and the related accrued interest is $1,373, respectively.

 

On October 26, 2018 the Company entered into a secured convertible promissory note for $100,000, due on October 26, 2020, bearing interest at 12% per annum and secured by the assets of the Company. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate of $0.02 per share. The principal amount of the note at December 31, 2018 $100,000, and the related accrued interest is $2,167, respectively.

 

On December 13, 2018 the Company entered into a secured convertible promissory note for $30,000, due on October 26, 2020, bearing interest at 12% per annum and secured by the assets of the Company. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate of $0.02 per share. The principal amount of the note at December 31, 2018 $30,000, and the related accrued interest is $180, respectively.

 

    Maturity
  2019     $ 1,037,656  
  2020       170,000  
  Less:  Debt discount       (282,613 )
  Total       925,043  

 

 

  (F- 13 )  
Contents     

 

 

NOTE 9 – NOTE PAYABLE

 

During 2013 and 2014, the Company received unsecured advances from an investor totaling $88,957 for   the purchase of inventory. The note had no stated term and bears no interest.

 

During 2018, the Company entered into four loans for the purchase of and secured by vehicles with terms of 72 to 75 months and interest rates ranging from 6.99% to 8.94% with combined outstanding balance of $96,717 as of December 31, 2018.

     
    Maturity
  2019     $ 102,188  
  2020       14,668  
  2021       15,822  
  2022       17,068  
  2023 and thereafter       35,928  
  Total     $ 185,674  

   

 

NOTE 10 – PREFERRED STOCK LIABILITY

 

During 2018, the Company entered stock purchase agreements to sell 5 Preferred Series A shares for $25,000 per share, totaling $125,000. Payment for the shares was received during 2018, however the Article of Incorporation to increase the number of authorized share of Series A Preferred Stock from 100 shares to 200 shares was not done until March 12, 2019.

 

NOTE 11 – RELATED PARTY TRANSACTIONS

 

On December 1, 2016, the Company entered into employment agreements with certain key executives with initial terms of five years and call for compensation in cash and equity in the Company as follows:

             
Employee   Position   Cash Compensation   Equity Compensation
Tanya Bredemeier   Chairman and COO   $ 75,000 *     25 %
Robert Rico   Chief Executive Office   $ 125,000       10 %
Steve Polisar   Chief Legal Officer   $ 36,000 *     30 %
Jorge Moreno**   Chief Marketing Officer   $ 40,000 *     10 %
                     

*= Second and each subsequent year compensation will increase by 20% after corporate financing milestones are met.

** = Terminated June 19, 2018

 

Additionally, an employment agreement was entered into on May 5, 2017, with Luis Ravelo, Vice President of Operations. The agreement has a one-year renewable term with an annual salary of $104,000. As of December 31, 2018, and 2017 related party payroll liabilities totaled $165,945, respectively. Mr. Ravelo's employment agreement was not renewed.

 

Certain employees and shareholders were granted shares of Series A preferred stock in 2017. For the years ended December 31, 2017 and 2016 employees and shareholders received a total of 100 shares of Series A preferred stock valued at $2,811,782.

 

The Company has outstanding loans payable to related parties totaling $417,018 as of December 31, 2018 and 2017. Firstly, the Company has received loans from related parties for working capital purposes. These unsecured loans bear interest at a rate of 6% per annum and have no repayment terms. For the years ended December 31, 2018 and 2017 the Company was loaned a net of $0 and $80,249, respectively. As of December 31, 2018, and 2017, the outstanding balance of these loans is $102,018, respectively. Secondly, as part of the Cafesa acquisition on April 25, 2017, the Company is required to make cash and stock payments to a related party. For the year ended December 31, 2017, the Company made cash payments totaling $105,000. As of December 31, 2018, and 2017, the outstanding balance due to this related party is $315,000.

 

During 2017, the Company entered into contracts with members of the Board of Directors to serve on the Company’s Board of Directors. As part of being a member of the Board, the Company has agreed to provide each member 250,000 shares of restricted common stock, totaling 1,500,000 shares, as compensation.

 

On October 17, 2017, the Board entered into an engagement agreement for financial data supporting schedule preparation with an existing member of the Board of Directors. Fees relating to this agreement totaled $38,000. On February 27, 2018, the Company issued 500,000 shares of common stock with a fair market value of $40,000 to a current member of the Board of Directors as settlement of accounts payable.

 

During 2018, the Company entered into various stock purchase agreements with a member of the Board of Directors to issue a total of 137,000 share of common stock for $0.05 per share for a total of $6,850.

 

NOTE 12 – LINE OF CREDIT

 

The Company has a revolving business credit line of $5,000 with one of its banks with a variable interest rate of 5% above the Prime rate of the respective bank. As of December 31, 2018, and 2017 the balance due on the line of credit was $4,995 and $4,936, respectively. The line of credit is collateralized by a certificate of deposit in the amount of $5,300, which matures on December 8, 2020.

 

 

NOTE 13 – INCOME TAXES

 

The provision for income taxes represents estimated federal and state income taxes. From the Company’s inception on August 20, 2015 to February 4, 2017, the Company was not subject to federal and state income taxes since it was operating as a Limited Liability Company. On February 5, 2017, as a result of the reverse merger, the Company became subject to corporate federal and state income taxes as a C corporation. The effective tax rate for the years ended December 31, 2018 and 2017 were 27% and 41%, respectively, and diverged from the combined federal and state statutory rates strictly due to differences in the tax rates.

 

Reconciliation between the statutory United States corporate income tax rate and the effective income tax rates based on continuing operations is as follows: 

         
    December 31,
    2018   2017
Income tax expense at Federal statutory rate of 21 and 35%, respectively     156,549       241,843  
State income tax expense (benefit), net of Federal effect     43,387       40,216  
Change in valuation allowance     (199,936 )     (282,059 )
Total     —         —    

 

As of December 31, 2018 and 2017, the Company’s deferred tax asset is $481,995 and 282,059, respectively, with an offsetting valuation allowance of $481,995 and 282,059, respectively, resulting in a net deferred tax asset of $0 for both years.

  

At December 31, 2018, the Company has available net operating losses of approximately $1,520,056 which may be carried forward to apply against future taxable income. These losses will expire carryforward indefinitely. The net operating losses may be subject to limitations under Internal Revenue Code Section 382 should there be a 50% ownership change as determined under regulations. Deferred tax assets related to these losses have not been recorded due to uncertainty regarding their utilization.

 

The provisions of ASC 740 require companies to recognize in their unaudited consolidated financial statements the impact of a tax position if that position is more likely than not to be sustained upon audit, based upon the technical merits of the position. ASC 740 prescribes a recognition threshold and measurement attribute for the unaudited consolidated financial statement recognition and measurement of a tax position taken or expected to be taken on a tax return. ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods and disclosure.

 

Management does not believe that the Company has any material uncertain tax positions requiring recognition or measurement in accordance with the provisions of ASC 740. Accordingly, the adoption of these provisions of ASC 740 did not have a material effect on the Company’s unaudited consolidated financial statements. The Company’s policy is to record interest and penalties on uncertain tax positions, if any, as income tax expense.

 

The Company has not filed its applicable Federal and State tax returns for the years ended December 31, 2018 and 2017 and may be subject to penalties for noncompliance.

 

  (F- 14 )  
Contents     

 

 

NOTE 14 – EQUITY

 

Preferred Stock

 

As of December 31, 2018, and 2017, the Company has 19,999,900  undesignated shares of preferred stock authorized, no par value, of which nil shares are issued and outstanding.

 

The Company has designated 100 shares of Series A Preferred Stock for issuance.   Each share of Series A Preferred Stock (i) pays no dividends, (ii) is convertible into a number of common shares equal to 2% of the issued and outstanding shares at the time of conversion, (iii) has no liquidation preference, and (v) has voting rights equal to the number of shares into which they can be converted. For the year ended December 31, 2017, the Company issued 100 shares of Series A Preferred Stock to certain employees and shareholders, respectively, valued on an as if converted basis of $28,118 per share.   On March 4, 2019, amended the Certificate of Designation of the Series A Preferred Stock of the Company to increase the number of authorized A Series Preferred Stock of the Company to 200 shares. 

 

As of December 31, 2018, and 2017, the Company has 10,000,000 authorized shares of Series B Preferred Stock, no par value, of which nil shares are issued and outstanding. The Series B Preferred Stock carries super voting rights at a 1:1 ratio of the entire voting Common Stock eligible to vote at any time until such Series B Preferred shares are either converted, redeemed, liquidated or cancelled. The Series B Preferred Stock is convertible into common stock at a 1:1 ratio (i.e. – one share of common stock issued for each share of Series B Preferred Stock converted).

 

Common Stock

 

As of December 31, 2018, and 2017, the Company has 400,000,000 authorized shares of common stock, par value $0.001, of which 74,116,845 and 61,125,687 shares are issued and outstanding, respectively.

 

On February 5, 2017, as part of the reverse merger, the Company issued 7,375,687 shares of common stock (see Note 1). During 2017, the Company issued a total of 3,750,000 shares of common stock totaling $71,250 for services rendered.

 

During 2018, the Company issued a total of 4,809,678 shares of common totaling $266,073   for services rendered. In addition, the Company issued 100,000 shares of common stock for the purchase of equipment valued at $5,000. The Company also issued 3,852,000 shares of common stock for cash totaling $93,100, of which 137,000 common shares were issued to related parties for $6,850. The Company issued 500,000 shares as settlement of $40,000 of accounts payable with a current director. As compensation during 2018, the Company issued 3,729,480 shares of common stock. 1,500,000 shares of common stock totaling $73,500 were issued to members of the Board of Directors. The remaining 2,229,480 shares of common stock issued as compensation totaling $109,250 was issued to non-management employees.  

 

NOTE 15 – WARRANTS

 

During the years ended December 31, 2018 and 2017, the Company granted a total of 2,392,384 and 4,088,874, respectively, warrants to acquire shares of common stock at a range of $0.02 to $0.03 and $0.01 to $0.03 per share, respectively. All tranches of stock purchase warrants were issued to various note holders in connection with the issuance of convertible debt. The intrinsic value of the 4,088,874 warrants as of December 31, 2017 is $147,461.

 

A summary of the status of the Company’s warrants as of December 31, 2018 is presented below:

    Number of Options and Warrants
    December 31,
    2018   2017
Outstanding at beginning of year     4,088,874       —    
                 
Options and warrants granted     2,392,384       4,088,874  
Options and warrants exercised     —         —    
Options and warrants forfeited or expired     —         —    
Outstanding at December 31, 2018     6,481,258       4,088,874  
Exercisable at December 31, 2018     6,481,258       4,088,874  

   

The following table summarizes information about warrants as of December 31, 2018:

                     
  Range of Exercise Prices       Number Outstanding       Weighted Average Remaining Contractual Life (in years)       Weighted Average Exercise Price       Number Exercisable       Weighted Average Exercise Price  
                                             
  $0.01 to $0.10       6,481,258       2.27       0.05       6,481,258       0.05  

  

NOTE 16 – COMMITMENTS AND CONTINGENCIES

 

Mr. Ravelo’s employment agreement with the Company. The Company filed a counterclaim alleging breach of the employment agreement, breach of the stock purchase agreement, fraud in the inducement and breach of fiduciary duty. The litigation is currently in the discovery stage. No determination can be made at this time with regard to the outcome of the litigation. The Company intends to continue to vigorously defend the action and to vigorously prosecute its counterclaims. 

 

William Graubard v. Grand Havana Inc., Case No. CACE – 19-0201073, 17th Judicial Circuit in and for Broward County, Florida. Mr. Grabuard sued in the Company in October 2019 alleging breach of a consulting agreement. Mr. Graubard is claiming damages equal to the value of 250,000 shares of the Company’s common stock. The Company has filed a motion to dismiss the claim. At this early stage of the litigation, no determination can be made at this time with regard to the outcome of the litigation. The Company intends to continue to vigorously defend the action.

 

The Company has a one-year lease for approximately 225 square feet of office space located at 407 Lincoln Road, Miami Beach, FL 33139. The lease started May 1, 2017 and ended April 30, 2018. The monthly rental payments are $600 per month. This lease was extended on a month to month basis through July 2018 with the same terms. During 2018, the Company entered into a 2-year lease agreement for approximately 1,800 square feet of office space located at 2300 NW 7th Place, Miami, FL 33127. The lease started July 12, 2018 and ends July 11, 2020. The monthly rental payments are $1,495 per month for the first year and $1,548 for the second year.

 

Future minimum rentals on non-cancelable leases for the year ending December 31, 2018 are as follows:

  2019     $ 35,869  
  2020       29,116  
  2021       1,657  
  Total     $ 64,985  

 

 

 

 

  (F- 15 )  
Contents     

 

 

NOTE 17 – SUBSEQUENT EVENTS 

 

On January 1, 2019, the Company engaged a current member of the Board to perform accounting and tax services relating to 2018 and 2019 for the Company, payment for monthly services is done in the Company’s common stock at a rate of $0.035 per share.

 

On January 3, 2019, the Company entered into a secured convertible promissory note for $63,309, due on January 3, 2020, bearing interest at 8% per annum and secured by the assets of the Company. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate of 55% of the lowest trading price during the last twenty trading day period, including the date of conversion.

 

On January 13, 2019, the Company entered into a two-year lease for office and warehouse space located at 761 NW 23 Street, Miami, FL 33127. The lease began February 1, 2019 and ends January 31, 2021. The monthly rental payments are $1,601 per month for year 1 and $1,657 per month for year 2 of the lease.

 

On January 29, 2019, the Company issued 194,892 shares of common stock at a price of $0.05 per share as part of an October 1, 2018 amendment to a consulting services agreement.

 

On February 6, 2019, the Company issued 100,000 shares of common stock at a price of $0.05 per share for $5,000 cash.

 

On February 25, 2019, the Company issued 150,000 shares of common stock at a price of $0.04667 per share for $7,000 cash.

 

On March 1, 2019, the Company issued 50,000 shares of common stock at a price of $0.05 per share for $2,500 cash.

 

On March 12, 2019, the Company entered into a secured promissory note for $50,000, due on July 12, 2019, bearing interest at 8% per annum and secured by 60 shares of Series A preferred stock. This note was further extended through October 12, 2019 and paid in full on October 4, 2019.

 

On March 12, 2019, the Company filed an amendment to their Articles of Incorporation to increase the number of authorized shares of Series A Preferred Stock from 100 shares to 200 shares.

 

On March 28, 2019, the Company issued 200,000 shares of common stock at a price of $0.025 per share for $5,000 cash.

 

On April 1, 2019, the Company issued 25,000 shares of common stock at a price of $0.04 per share for $1,000 cash.

 

On April 12, 2019, the Company entered into a secured senior convertible promissory note for $100,000, due on October 26, 2020, bearing interest at 12% per annum and secured by the assets of the Company. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a conversion prices per share of $0.02.

 

On April 25, 2019, the Company entered into two secured convertible promissory notes for $33,000 each totaling $66,000, due on April 25, 2020, bearing interest at 10% per annum, each with an original issuance discount of $3,000 and secured by the assets of the Company. Both convertible promissory notes contain a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate equal to the lower of $.11 per share or 50% of the lowest trading price during the last twenty trading day period, including the date of conversion. In addition to the notes, the Company granted 75,000 warrants to purchase common stock at an exercise price of $0.11 per share expiring on April 25, 2022.

 

  (F- 16 )  
Contents     

 

 

On May 1, 2019, The Board of Directors approved a bonus to three of the Company's executives in the form of 37 Series A Preferred Shares.

 

On May 2, 2019, the Company issued 5,714,286 shares of common stock at a price of $0.035 per share for $200,000 cash.

 

On May 13, 2019, the Company issued 142,857 shares of common stock at a price of $0.035 per share for $5,000 cash.

 

On May 16, 2019, the Company issued 5,714,286 shares of common stock at a price of $0.035 per share for $200,000 cash.

 

On May 21, 2019, the Company issued 2,857,143 shares of common stock at a price of $0.035 per share for $100,000 cash.

 

On May 22, 2019, the Company issued 285,714 shares of common stock at a price of $0.035 per share for $10,000 cash.

 

On June 1, 2019, the Company entered into a six-month consulting agreement including a commencement bonus of 250,000 shares of common stock valued at $0.19 per share for a total of $47,500. This agreement was terminated by the Company on August 8, 2019 with cause and common shares were not issued.

 

On June 26, 2019, the Company issued 571,429 shares of common stock at a price of $0.035 per share for $20,000 cash.

 

On June 30, 2019, the Company entered into a six-month marketing services and social media marketing agreement including a commencement bonus of 1,250,000 share of common stock valued at $0.135 per share for a total of $168,750 plus monthly payments of $6,500, totaling $39,000.

  

On July 8, 2019, the Company issued 285,714 shares of common stock at a price of $.035 per share of $10,000 cash.

 

On July 18, 2019, the Company issued 285,714 shares of common stock at a price of $.035 per share of $10,000 cash.

 

On July 19, 2019, the Company issued 4 shares of Series A Preferred Stock for services rendered.

 

On August 10, 2019, the Company entered into a twelve month public relations agreement including a commencement bonus of 100,000 shares of common stock and monthly payment of between $4,000-$7,500 per month, totaling $71,250.

 

On August 16, 2019, the Company entered into a secured convertible promissory note for $30,565, due on August 16, 2020, bearing interest at 8% per annum and secured by the assets of the Company. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate of 55% of the lowest trading price during the last twenty trading day period, including the date of conversion.

 

On September 9, 2019, the Company issued 1,750,000 shares of common stock at a price of $.035 per share of $50,000 cash.

 

On September 16, 2019, the Company entered into a secured convertible promissory note for $28,000, due on September 16, 2020, bearing interest at 8% per annum and secured by the assets of the Company. This convertible promissory note contains a provision for conversion at the holder's option including accrued interest, into the Company's common stock at a rate of 55% of the lowest trading price during the last twenty trading day period, including the date of conversion.

  

On October 1, 2019, the Company entered into subscription agreements with four shareholders to purchase 1.25 shares of Series A Preferred shares each at a price of $5,600 per share, totaling 5 Series A Preferred Shares for $28,000.

 

On December 30, 2019, the Company entered into an unsecured short-term promissory note for $10,000, due on January 29, 2019, bearing interest at 6% per annum.

 

On December 30, 2019, the Company entered into an unsecured short-term promissory note for $5,000 with a member of the Board of Directors, due on January 29, 2019, bearing interest at 6% per annum

 

Management has evaluated all transactions and events after the balance sheet date through the date on which these financials were available to be issued, and except as already included in the notes to these consolidated financial statements, has determined that no additional disclosures are required.

 

 

  (F- 17 )  
Contents