false
--12-31
Q3
0001908984
0001908984
2023-01-01
2023-09-30
0001908984
us-gaap:CommonClassAMember
2023-11-10
0001908984
us-gaap:CommonClassBMember
2023-11-10
0001908984
2023-09-30
0001908984
2022-12-31
0001908984
us-gaap:CommonClassAMember
2023-09-30
0001908984
us-gaap:CommonClassAMember
2022-12-31
0001908984
2023-07-01
2023-09-30
0001908984
2022-07-01
2022-09-30
0001908984
2022-01-01
2022-09-30
0001908984
ENDI:CrossingBridgeMember
2023-07-01
2023-09-30
0001908984
ENDI:CrossingBridgeMember
2022-07-01
2022-09-30
0001908984
ENDI:CrossingBridgeMember
2023-01-01
2023-09-30
0001908984
ENDI:CrossingBridgeMember
2022-01-01
2022-09-30
0001908984
ENDI:WillowOakAssetManagementLLCMember
2023-07-01
2023-09-30
0001908984
ENDI:WillowOakAssetManagementLLCMember
2022-07-01
2022-09-30
0001908984
ENDI:WillowOakAssetManagementLLCMember
2023-01-01
2023-09-30
0001908984
ENDI:WillowOakAssetManagementLLCMember
2022-01-01
2022-09-30
0001908984
ENDI:InternetOperationsMember
2023-07-01
2023-09-30
0001908984
ENDI:InternetOperationsMember
2022-07-01
2022-09-30
0001908984
ENDI:InternetOperationsMember
2023-01-01
2023-09-30
0001908984
ENDI:InternetOperationsMember
2022-01-01
2022-09-30
0001908984
us-gaap:CommonStockMember
2022-12-31
0001908984
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001908984
us-gaap:RetainedEarningsMember
2022-12-31
0001908984
us-gaap:CommonStockMember
2023-03-31
0001908984
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0001908984
us-gaap:RetainedEarningsMember
2023-03-31
0001908984
2023-03-31
0001908984
us-gaap:CommonStockMember
2023-06-30
0001908984
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0001908984
us-gaap:RetainedEarningsMember
2023-06-30
0001908984
2023-06-30
0001908984
us-gaap:CommonStockMember
2021-12-31
0001908984
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0001908984
us-gaap:RetainedEarningsMember
2021-12-31
0001908984
2021-12-31
0001908984
us-gaap:CommonStockMember
2022-03-31
0001908984
us-gaap:AdditionalPaidInCapitalMember
2022-03-31
0001908984
us-gaap:RetainedEarningsMember
2022-03-31
0001908984
2022-03-31
0001908984
us-gaap:CommonStockMember
2022-06-30
0001908984
us-gaap:AdditionalPaidInCapitalMember
2022-06-30
0001908984
us-gaap:RetainedEarningsMember
2022-06-30
0001908984
2022-06-30
0001908984
us-gaap:CommonStockMember
2023-01-01
2023-03-31
0001908984
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-03-31
0001908984
us-gaap:RetainedEarningsMember
2023-01-01
2023-03-31
0001908984
2023-01-01
2023-03-31
0001908984
us-gaap:CommonStockMember
2023-04-01
2023-06-30
0001908984
us-gaap:AdditionalPaidInCapitalMember
2023-04-01
2023-06-30
0001908984
us-gaap:RetainedEarningsMember
2023-04-01
2023-06-30
0001908984
2023-04-01
2023-06-30
0001908984
us-gaap:CommonStockMember
2023-07-01
2023-09-30
0001908984
us-gaap:AdditionalPaidInCapitalMember
2023-07-01
2023-09-30
0001908984
us-gaap:RetainedEarningsMember
2023-07-01
2023-09-30
0001908984
us-gaap:CommonStockMember
2022-01-01
2022-03-31
0001908984
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-03-31
0001908984
us-gaap:RetainedEarningsMember
2022-01-01
2022-03-31
0001908984
2022-01-01
2022-03-31
0001908984
us-gaap:CommonStockMember
2022-04-01
2022-06-30
0001908984
us-gaap:AdditionalPaidInCapitalMember
2022-04-01
2022-06-30
0001908984
us-gaap:RetainedEarningsMember
2022-04-01
2022-06-30
0001908984
2022-04-01
2022-06-30
0001908984
us-gaap:CommonStockMember
2022-07-01
2022-09-30
0001908984
us-gaap:AdditionalPaidInCapitalMember
2022-07-01
2022-09-30
0001908984
us-gaap:RetainedEarningsMember
2022-07-01
2022-09-30
0001908984
us-gaap:CommonStockMember
2023-09-30
0001908984
us-gaap:AdditionalPaidInCapitalMember
2023-09-30
0001908984
us-gaap:RetainedEarningsMember
2023-09-30
0001908984
us-gaap:CommonStockMember
2022-09-30
0001908984
us-gaap:AdditionalPaidInCapitalMember
2022-09-30
0001908984
us-gaap:RetainedEarningsMember
2022-09-30
0001908984
2022-09-30
0001908984
ENDI:CrossingBridgeMember
srt:MinimumMember
2023-09-30
0001908984
ENDI:EnterpriseDiversifiedIncMember
us-gaap:PrivatePlacementMember
2023-07-14
2023-07-14
0001908984
ENDI:EnterpriseDiversifiedIncMember
us-gaap:PrivatePlacementMember
ENDI:RestrictedPreferredSharesMember
2023-07-14
2023-07-14
0001908984
ENDI:EnterpriseDiversifiedIncMember
us-gaap:PrivatePlacementMember
ENDI:RestrictedPreferredSharesMember
2023-07-14
0001908984
ENDI:EnterpriseDiversifiedIncMember
2023-06-11
2023-06-12
0001908984
ENDI:BuildVenturesLLCMember
ENDI:StartupPhasePrivateCompanyMember
2022-09-08
2022-09-08
0001908984
ENDI:BuildVenturesLLCMember
ENDI:StartupPhasePrivateCompanyMember
2022-09-08
0001908984
ENDI:BuildVenturesLLCMember
ENDI:StartupPhasePrivateCompanyMember
2023-09-30
0001908984
ENDI:BuildVenturesLLCMember
ENDI:PrivateEcommerceCompanyFulfilledByAmazonMember
2023-03-16
2023-03-16
0001908984
ENDI:BuildVenturesLLCMember
ENDI:StartupPhasePrivateCompanyMember
2023-03-16
0001908984
ENDI:BuildVenturesLLCMember
ENDI:PrivateEcommerceCompanyFulfilledByAmazonMember
2023-09-30
0001908984
ENDI:TriadGuarantyIncMember
2022-12-31
0001908984
srt:MinimumMember
ENDI:TriadGuarantyIncMember
2023-01-09
0001908984
srt:MaximumMember
ENDI:TriadGuarantyIncMember
2023-01-09
0001908984
ENDI:TriadGuarantyIncMember
2023-01-01
2023-09-30
0001908984
us-gaap:MutualFundMember
ENDI:CrossingBridgeMember
2022-01-01
2022-12-31
0001908984
ENDI:CrossingBridgeMember
2023-09-30
0001908984
ENDI:CrossingBridgeMember
2022-12-31
0001908984
2023-09-30
2023-09-30
0001908984
us-gaap:CommonClassBMember
us-gaap:CommonStockSubjectToMandatoryRedemptionMember
2023-01-01
2023-09-30
0001908984
us-gaap:CommonClassAMember
2023-01-01
2023-09-30
0001908984
ENDI:CrossingBridgeMember
ENDI:CrossingBridgeFamilyOfFundsMember
2023-09-30
0001908984
ENDI:CrossingBridgeMember
ENDI:CrossingBridgeFamilyOfFundsMember
2022-09-30
0001908984
ENDI:CrossingBridgeMember
ENDI:Two1940ActRegulatedMutualFundsMember
2023-09-30
0001908984
ENDI:CrossingBridgeMember
ENDI:Two1940ActRegulatedMutualFundsMember
2022-09-30
0001908984
ENDI:InternetOperationsMember
2023-09-30
0001908984
ENDI:InternetOperationsMember
2022-12-31
0001908984
us-gaap:FurnitureAndFixturesMember
2023-09-30
0001908984
us-gaap:EquipmentMember
2023-09-30
0001908984
ENDI:WillowOakMember
2023-09-30
0001908984
ENDI:WillowOakMember
2022-12-31
0001908984
ENDI:InternetMember
2023-09-30
0001908984
ENDI:InternetMember
2022-12-31
0001908984
us-gaap:RestrictedStockUnitsRSUMember
ENDI:VestingInFourTranchesMember
2023-09-30
0001908984
us-gaap:RestrictedStockUnitsRSUMember
ENDI:VestingInFourTranchesMember
2023-01-01
2023-09-30
0001908984
us-gaap:RestrictedStockUnitsRSUMember
ENDI:VestingInFourTranchesMember
2023-07-01
2023-09-30
0001908984
us-gaap:RestrictedStockUnitsRSUMember
ENDI:VestingImmediatelyMember
2023-09-30
0001908984
us-gaap:RestrictedStockUnitsRSUMember
ENDI:VestingImmediatelyMember
2023-01-01
2023-09-30
0001908984
us-gaap:RestrictedStockUnitsRSUMember
ENDI:VestingImmediatelyMember
2023-07-01
2023-09-30
0001908984
us-gaap:RestrictedStockMember
ENDI:VestingInFourTranchesMember
2023-09-30
0001908984
us-gaap:RestrictedStockMember
ENDI:VestingInFourTranchesMember
2023-01-01
2023-09-30
0001908984
us-gaap:RestrictedStockMember
ENDI:VestingInFourTranchesMember
2023-07-01
2023-09-30
0001908984
ENDI:CrossingBridgeMember
ENDI:AdvisedFundFeeRevenueMember
us-gaap:AssetManagement1Member
2023-07-01
2023-09-30
0001908984
ENDI:CrossingBridgeMember
ENDI:AdvisedFundFeeRevenueMember
us-gaap:AssetManagement1Member
2022-07-01
2022-09-30
0001908984
ENDI:CrossingBridgeMember
ENDI:AdvisedFundFeeRevenueMember
us-gaap:AssetManagement1Member
2023-01-01
2023-09-30
0001908984
ENDI:CrossingBridgeMember
ENDI:AdvisedFundFeeRevenueMember
us-gaap:AssetManagement1Member
2022-01-01
2022-09-30
0001908984
ENDI:CrossingBridgeMember
ENDI:SubAdvisedFundFeeRevenueMember
us-gaap:AssetManagement1Member
2023-07-01
2023-09-30
0001908984
ENDI:CrossingBridgeMember
ENDI:SubAdvisedFundFeeRevenueMember
us-gaap:AssetManagement1Member
2022-07-01
2022-09-30
0001908984
ENDI:CrossingBridgeMember
ENDI:SubAdvisedFundFeeRevenueMember
us-gaap:AssetManagement1Member
2023-01-01
2023-09-30
0001908984
ENDI:CrossingBridgeMember
ENDI:SubAdvisedFundFeeRevenueMember
us-gaap:AssetManagement1Member
2022-01-01
2022-09-30
0001908984
ENDI:CrossingBridgeMember
ENDI:ServiceFeeRevenueMember
us-gaap:AssetManagement1Member
2023-07-01
2023-09-30
0001908984
ENDI:CrossingBridgeMember
ENDI:ServiceFeeRevenueMember
us-gaap:AssetManagement1Member
2022-07-01
2022-09-30
0001908984
ENDI:CrossingBridgeMember
ENDI:ServiceFeeRevenueMember
us-gaap:AssetManagement1Member
2023-01-01
2023-09-30
0001908984
ENDI:CrossingBridgeMember
ENDI:ServiceFeeRevenueMember
us-gaap:AssetManagement1Member
2022-01-01
2022-09-30
0001908984
ENDI:CrossingBridgeMember
us-gaap:AssetManagement1Member
2023-07-01
2023-09-30
0001908984
ENDI:CrossingBridgeMember
us-gaap:AssetManagement1Member
2022-07-01
2022-09-30
0001908984
ENDI:CrossingBridgeMember
us-gaap:AssetManagement1Member
2023-01-01
2023-09-30
0001908984
ENDI:CrossingBridgeMember
us-gaap:AssetManagement1Member
2022-01-01
2022-09-30
0001908984
ENDI:WillowOakAssetManagementLLCMember
ENDI:ManagementFeeRevenueMember
2023-07-01
2023-09-30
0001908984
ENDI:WillowOakAssetManagementLLCMember
ENDI:ManagementFeeRevenueMember
2022-07-01
2022-09-30
0001908984
ENDI:WillowOakAssetManagementLLCMember
ENDI:ManagementFeeRevenueMember
2023-01-01
2023-09-30
0001908984
ENDI:WillowOakAssetManagementLLCMember
ENDI:ManagementFeeRevenueMember
2022-01-01
2022-09-30
0001908984
ENDI:WillowOakAssetManagementLLCMember
ENDI:FundManagementServicesRevenueMember
2023-07-01
2023-09-30
0001908984
ENDI:WillowOakAssetManagementLLCMember
ENDI:FundManagementServicesRevenueMember
2022-07-01
2022-09-30
0001908984
ENDI:WillowOakAssetManagementLLCMember
ENDI:FundManagementServicesRevenueMember
2023-01-01
2023-09-30
0001908984
ENDI:WillowOakAssetManagementLLCMember
ENDI:FundManagementServicesRevenueMember
2022-01-01
2022-09-30
0001908984
ENDI:WillowOakAssetManagementLLCMember
us-gaap:AssetManagement1Member
2023-07-01
2023-09-30
0001908984
ENDI:WillowOakAssetManagementLLCMember
us-gaap:AssetManagement1Member
2022-07-01
2022-09-30
0001908984
ENDI:WillowOakAssetManagementLLCMember
us-gaap:AssetManagement1Member
2023-01-01
2023-09-30
0001908984
ENDI:WillowOakAssetManagementLLCMember
us-gaap:AssetManagement1Member
2022-01-01
2022-09-30
0001908984
ENDI:RiverParkAgreementMember
2022-11-18
2022-11-18
0001908984
ENDI:RiverParkAgreementMember
2022-11-18
0001908984
ENDI:CohanzickMember
ENDI:RiverParkAgreementMember
2023-07-01
2023-09-30
0001908984
ENDI:CohanzickMember
ENDI:RiverParkAgreementMember
2023-01-01
2023-09-30
0001908984
ENDI:CrossingBridgeMember
ENDI:SharingOfCertainStaffOfficeFacilitiesAndAdministrativeServicesMember
ENDI:CohanzickMember
2023-01-01
2023-09-30
0001908984
ENDI:CrossingBridgeMember
ENDI:SharingOfCertainStaffOfficeFacilitiesAndAdministrativeServicesMember
ENDI:CohanzickMember
2022-07-01
2022-09-30
0001908984
ENDI:CrossingBridgeMember
ENDI:SharingOfCertainStaffOfficeFacilitiesAndAdministrativeServicesMember
ENDI:CohanzickMember
2022-01-01
2022-09-30
0001908984
ENDI:CrossingBridgeMember
ENDI:ServicesAgreementMember
ENDI:CohanzickMember
2023-09-30
0001908984
ENDI:CrossingBridgeMember
ENDI:ServicesAgreementMember
ENDI:CohanzickMember
2023-07-01
2023-09-30
0001908984
ENDI:CrossingBridgeMember
ENDI:ServicesAgreementMember
ENDI:CohanzickMember
2023-01-01
2023-09-30
0001908984
ENDI:CrossingBridgeMember
ENDI:ServicesAgreementMember
ENDI:CohanzickMember
2022-07-01
2022-09-30
0001908984
ENDI:CrossingBridgeMember
ENDI:ServicesAgreementMember
ENDI:CohanzickMember
2022-01-01
2022-09-30
0001908984
ENDI:CrossingBridgeMember
ENDI:OperatingAccountsReceivableMember
ENDI:CohanzickMember
2023-09-30
0001908984
ENDI:CrossingBridgeMember
ENDI:OperatingAccountsReceivableMember
ENDI:CohanzickMember
2022-12-31
0001908984
ENDI:CrossingBridgeMember
ENDI:CohanzickMember
2023-07-01
2023-09-30
0001908984
ENDI:CrossingBridgeMember
ENDI:CohanzickMember
2023-01-01
2023-09-30
0001908984
ENDI:CrossingBridgeMember
ENDI:CohanzickMember
2022-07-01
2022-09-30
0001908984
ENDI:CrossingBridgeMember
ENDI:CohanzickMember
2022-01-01
2022-09-30
0001908984
ENDI:MergerAgreementMember
ENDI:CohanzickMember
2022-01-01
2022-12-31
0001908984
ENDI:MergerAgreementMember
ENDI:CohanzickMember
2022-12-31
0001908984
ENDI:CrossingBridgeMember
ENDI:EmployeeCompensationAndBenefitExpensesAllocatedMember
ENDI:CohanzickMember
2023-07-01
2023-09-30
0001908984
ENDI:CrossingBridgeMember
ENDI:EmployeeCompensationAndBenefitExpensesAllocatedMember
ENDI:CohanzickMember
2022-07-01
2022-09-30
0001908984
ENDI:CrossingBridgeMember
ENDI:EmployeeCompensationAndBenefitExpensesAllocatedMember
ENDI:CohanzickMember
2023-01-01
2023-09-30
0001908984
ENDI:CrossingBridgeMember
ENDI:EmployeeCompensationAndBenefitExpensesAllocatedMember
ENDI:CohanzickMember
2022-01-01
2022-09-30
0001908984
ENDI:CrossingBridgeMember
ENDI:OwnerCompensationAndBenefitExpensesAllocatedMember
ENDI:CohanzickMember
2023-07-01
2023-09-30
0001908984
ENDI:CrossingBridgeMember
ENDI:OwnerCompensationAndBenefitExpensesAllocatedMember
ENDI:CohanzickMember
2022-07-01
2022-09-30
0001908984
ENDI:CrossingBridgeMember
ENDI:OwnerCompensationAndBenefitExpensesAllocatedMember
ENDI:CohanzickMember
2023-01-01
2023-09-30
0001908984
ENDI:CrossingBridgeMember
ENDI:OwnerCompensationAndBenefitExpensesAllocatedMember
ENDI:CohanzickMember
2022-01-01
2022-09-30
0001908984
ENDI:CrossingBridgeMember
ENDI:OtherAllocatedExpensesMember
ENDI:CohanzickMember
2023-07-01
2023-09-30
0001908984
ENDI:CrossingBridgeMember
ENDI:OtherAllocatedExpensesMember
ENDI:CohanzickMember
2022-07-01
2022-09-30
0001908984
ENDI:CrossingBridgeMember
ENDI:OtherAllocatedExpensesMember
ENDI:CohanzickMember
2023-01-01
2023-09-30
0001908984
ENDI:CrossingBridgeMember
ENDI:OtherAllocatedExpensesMember
ENDI:CohanzickMember
2022-01-01
2022-09-30
0001908984
ENDI:MergerAgreementMember
us-gaap:CommonClassAMember
2022-08-11
0001908984
ENDI:MergerAgreementMember
ENDI:CohanzickMember
us-gaap:CommonClassAMember
2022-08-11
2022-08-11
0001908984
ENDI:MergerAgreementMember
ENDI:CohanzickMember
us-gaap:CommonClassBMember
2022-08-11
2022-08-11
0001908984
ENDI:MergerAgreementMember
ENDI:CohanzickMember
2022-08-11
0001908984
ENDI:MergerAgreementMember
ENDI:ClassW1WarrantMember
ENDI:CohanzickMember
2022-08-11
0001908984
ENDI:MergerAgreementMember
ENDI:ClassW2WarrantMember
ENDI:CohanzickMember
2022-08-11
0001908984
ENDI:CohanzickEnterpriseDiversifiedOfficersAndDirectorsMember
2022-08-11
2022-08-11
0001908984
ENDI:CohanzickEnterpriseDiversifiedOfficersAndDirectorsMember
2022-08-11
0001908984
ENDI:CohanzickMember
ENDI:MergerAgreementMember
2022-08-11
2022-08-11
0001908984
us-gaap:CommonClassBMember
2022-08-11
0001908984
ENDI:MergerAgreementMember
2022-08-11
0001908984
ENDI:MergerAgreementMember
2022-08-11
2022-08-11
0001908984
2022-08-11
0001908984
us-gaap:InternetDomainNamesMember
2022-08-11
0001908984
us-gaap:InternetDomainNamesMember
2022-12-31
0001908984
2022-01-01
2022-12-31
0001908984
ENDI:MergerAgreementMember
ENDI:CustomerRelationshipsSitestarnetMember
2022-08-11
2022-08-11
0001908984
ENDI:MergerAgreementMember
ENDI:CustomerRelationshipsWillowOakMember
2022-08-11
2022-08-11
0001908984
ENDI:MergerAgreementMember
ENDI:TradeNameSitestarnetMember
2022-08-11
2022-08-11
0001908984
ENDI:MergerAgreementMember
ENDI:TradeNameWillowOakMember
2022-08-11
2022-08-11
0001908984
ENDI:MergerAgreementMember
ENDI:InternetDomainsSitestarnetMember
2022-08-11
2022-08-11
0001908984
ENDI:RiverparkStrategicIncomeFundAssetAcquisitionMember
2022-11-18
2022-11-18
0001908984
ENDI:RiverparkStrategicIncomeFundAssetAcquisitionMember
2022-11-18
2022-11-18
0001908984
us-gaap:CustomerRelationshipsMember
ENDI:RiverparkStrategicIncomeFundAssetAcquisitionMember
2022-11-18
0001908984
ENDI:InvestmentManagementAgreementsMember
ENDI:RiverparkStrategicIncomeFundAssetAcquisitionMember
2022-11-18
0001908984
us-gaap:NoncompeteAgreementsMember
ENDI:RiverparkStrategicIncomeFundAssetAcquisitionMember
2022-11-18
0001908984
ENDI:RiverparkStrategicIncomeFundAssetAcquisitionMember
2022-11-18
0001908984
us-gaap:FairValueInputsLevel1Member
2023-09-30
0001908984
us-gaap:FairValueInputsLevel2Member
2023-09-30
0001908984
us-gaap:FairValueInputsLevel3Member
2023-09-30
0001908984
us-gaap:FairValueInputsLevel1Member
2022-12-31
0001908984
us-gaap:FairValueInputsLevel2Member
2022-12-31
0001908984
us-gaap:FairValueInputsLevel3Member
2022-12-31
0001908984
ENDI:CbaMember
2023-09-30
0001908984
ENDI:MergerAgreementMember
us-gaap:CommonClassBMember
2023-01-01
2023-09-30
0001908984
ENDI:RiverParkAgreementMember
2023-09-30
0001908984
ENDI:TriadGuarantyIncMember
2023-09-30
0001908984
ENDI:PromissoryNotesMember
ENDI:TriadDipInvestorsMember
2022-12-31
0001908984
ENDI:RealizedGainOnCollectionOfNoteMember
2023-01-01
2023-09-30
0001908984
ENDI:W1WarrantMember
us-gaap:MeasurementInputSharePriceMember
2023-09-30
0001908984
ENDI:W1WarrantMember
us-gaap:MeasurementInputExercisePriceMember
2023-09-30
0001908984
ENDI:W1WarrantMember
us-gaap:MeasurementInputPriceVolatilityMember
2023-09-30
0001908984
ENDI:W1WarrantMember
us-gaap:MeasurementInputExpectedDividendRateMember
2023-09-30
0001908984
ENDI:W1WarrantMember
ENDI:MeasurementInputBondEquivalentYieldMember
2023-09-30
0001908984
ENDI:W1WarrantMember
us-gaap:MeasurementInputExpectedTermMember
2023-09-30
0001908984
ENDI:W1WarrantMember
us-gaap:MeasurementInputDiscountForLackOfMarketabilityMember
2023-09-30
0001908984
ENDI:W1WarrantAndClassBCommonStockMember
2022-08-10
0001908984
ENDI:W1WarrantAndClassBCommonStockMember
2022-08-11
2022-12-31
0001908984
ENDI:W1WarrantAndClassBCommonStockMember
2022-12-31
0001908984
ENDI:W1WarrantAndClassBCommonStockMember
2023-01-01
2023-03-31
0001908984
ENDI:W1WarrantAndClassBCommonStockMember
2023-03-31
0001908984
ENDI:W1WarrantAndClassBCommonStockMember
2023-04-01
2023-06-30
0001908984
ENDI:W1WarrantAndClassBCommonStockMember
2023-06-30
0001908984
ENDI:W1WarrantAndClassBCommonStockMember
2023-07-01
2023-09-30
0001908984
ENDI:W1WarrantAndClassBCommonStockMember
2023-09-30
0001908984
us-gaap:CustomerRelationshipsMember
2023-09-30
0001908984
us-gaap:CustomerRelationshipsMember
2022-12-31
0001908984
us-gaap:InternetDomainNamesMember
2023-09-30
0001908984
us-gaap:TradeNamesMember
2023-09-30
0001908984
us-gaap:TradeNamesMember
2022-12-31
0001908984
ENDI:InvestmentManagementAgreementsMember
2023-09-30
0001908984
ENDI:InvestmentManagementAgreementsMember
2022-12-31
0001908984
ENDI:NoncompeteMember
2023-09-30
0001908984
ENDI:NoncompeteMember
2022-12-31
0001908984
ENDI:InternetOperationsSegmentsMember
country:US
2023-07-01
2023-09-30
0001908984
ENDI:InternetOperationsSegmentsMember
country:US
2023-01-01
2023-09-30
0001908984
ENDI:InternetOperationsSegmentsMember
country:CA
2023-07-01
2023-09-30
0001908984
ENDI:InternetOperationsSegmentsMember
country:CA
2023-01-01
2023-09-30
0001908984
us-gaap:OperatingSegmentsMember
ENDI:CrossingBridgeMember
2023-07-01
2023-09-30
0001908984
us-gaap:OperatingSegmentsMember
ENDI:WillowOakAssetManagementLLCMember
2023-07-01
2023-09-30
0001908984
us-gaap:OperatingSegmentsMember
ENDI:InternetOperationsMember
2023-07-01
2023-09-30
0001908984
us-gaap:OperatingSegmentsMember
us-gaap:AllOtherSegmentsMember
2023-07-01
2023-09-30
0001908984
us-gaap:OperatingSegmentsMember
2023-07-01
2023-09-30
0001908984
us-gaap:OperatingSegmentsMember
ENDI:CrossingBridgeMember
2023-09-30
0001908984
us-gaap:OperatingSegmentsMember
ENDI:WillowOakAssetManagementLLCMember
2023-09-30
0001908984
us-gaap:OperatingSegmentsMember
ENDI:InternetOperationsMember
2023-09-30
0001908984
us-gaap:OperatingSegmentsMember
us-gaap:AllOtherSegmentsMember
2023-09-30
0001908984
us-gaap:OperatingSegmentsMember
2023-09-30
0001908984
us-gaap:OperatingSegmentsMember
ENDI:CrossingBridgeMember
2022-07-01
2022-09-30
0001908984
us-gaap:OperatingSegmentsMember
ENDI:WillowOakAssetManagementLLCMember
2022-07-01
2022-09-30
0001908984
us-gaap:OperatingSegmentsMember
ENDI:InternetOperationsMember
2022-07-01
2022-09-30
0001908984
us-gaap:OperatingSegmentsMember
us-gaap:AllOtherSegmentsMember
2022-07-01
2022-09-30
0001908984
us-gaap:OperatingSegmentsMember
2022-07-01
2022-09-30
0001908984
us-gaap:OperatingSegmentsMember
ENDI:CrossingBridgeMember
2022-09-30
0001908984
us-gaap:OperatingSegmentsMember
ENDI:WillowOakAssetManagementLLCMember
2022-09-30
0001908984
us-gaap:OperatingSegmentsMember
ENDI:InternetOperationsMember
2022-09-30
0001908984
us-gaap:OperatingSegmentsMember
us-gaap:AllOtherSegmentsMember
2022-09-30
0001908984
us-gaap:OperatingSegmentsMember
2022-09-30
0001908984
us-gaap:OperatingSegmentsMember
ENDI:CrossingBridgeMember
2023-01-01
2023-09-30
0001908984
us-gaap:OperatingSegmentsMember
ENDI:WillowOakAssetManagementLLCMember
2023-01-01
2023-09-30
0001908984
us-gaap:OperatingSegmentsMember
ENDI:InternetOperationsMember
2023-01-01
2023-09-30
0001908984
us-gaap:OperatingSegmentsMember
us-gaap:AllOtherSegmentsMember
2023-01-01
2023-09-30
0001908984
us-gaap:OperatingSegmentsMember
2023-01-01
2023-09-30
0001908984
us-gaap:OperatingSegmentsMember
ENDI:CrossingBridgeMember
2022-01-01
2022-09-30
0001908984
us-gaap:OperatingSegmentsMember
ENDI:WillowOakAssetManagementLLCMember
2022-01-01
2022-09-30
0001908984
us-gaap:OperatingSegmentsMember
ENDI:InternetOperationsMember
2022-01-01
2022-09-30
0001908984
us-gaap:OperatingSegmentsMember
us-gaap:AllOtherSegmentsMember
2022-01-01
2022-09-30
0001908984
us-gaap:OperatingSegmentsMember
2022-01-01
2022-09-30
0001908984
ENDI:CivilActionComplaintAgainstFrankErharticJrMember
2023-09-25
2023-09-25
0001908984
ENDI:CivilActionComplaintAgainstFrankErharticJrMember
2023-09-25
0001908984
us-gaap:CommonClassBMember
2023-09-30
0001908984
us-gaap:CommonClassBMember
2023-01-01
2023-09-30
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
xbrli:pure
ENDI:integer
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(Mark
One)
☒
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934
For
the quarterly period ended September 30, 2023
or
☐
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934
For
the transition period from _______ to _______
Commission
File Number 000-56469
ENDI
CORP.
(Exact
name of registrant as specified in its charter)
Delaware |
|
87-4284605 |
(State
or other jurisdiction of
incorporation
or organization) |
|
(I.R.S.
Employer
Identification
No.) |
2400
Old Brick Road, Suite 115, Glen Allen, Virginia |
|
23060 |
(Address
of principal executive offices) |
|
(Zip
Code) |
(434)
336-7737
(Registrant’s
telephone number, including area code)
Not
applicable
(Former
name, former address and former fiscal year, if changed since last report)
Securities
registered pursuant to Section 12(b) of the Act: None
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). ☒ Yes ☐ No
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer |
☐ |
Accelerated
filer |
☐ |
Non-accelerated
filer |
☒ |
Smaller
reporting company |
☒ |
|
|
Emerging
growth company |
☐ |
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒ No
The
number of shares outstanding of the issuer’s Class A Common Stock, $0.0001 par value, as of November 10, 2023 is 5,452,383 and
the number of shares outstanding of the issuer’s Class B Common Stock, $0.0001 par value, as of November 10, 2023 is 1,800,000.
Table
of Contents
CAUTIONARY
STATEMENT REGARDING FORWARD-LOOKING STATEMENTS AND INDUSTRY DATA AND TRADEMARKS
This Quarterly Report on Form
10-Q contains statements that constitute “forward-looking statements” within the meaning of Section 27A of the Securities
Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange
Act”), and the Private Securities Litigation Reform Act of 1995. Words such as “believe,” “estimate,” “expect,”
“intend,” “anticipate,” “plan,” “project,” “will,” “may,” and
similar expressions and variations thereof, including the negative of these terms, identify such forward-looking statements which speak
only as of the dates on which they were made. The forward-looking statements are based on a series of expectations, assumptions, estimates
and projections about our company, are not guarantees of future results or performance and involve substantial risks and uncertainty.
We may not actually achieve the plans, intentions or expectations expressed or implied by these forward-looking statements. Our business
and our forward-looking statements involve substantial known and unknown risks and uncertainties that may cause actual results, events
or performance to differ materially from the plans, intentions and expectations expressed or implied by these forward-looking statements,
including, but not limited to the following factors:
| ● | changes
in economic and market conditions; |
| ● | loss
of a significant amount of our assets under management; |
| ● | changes
in the competitive landscape for investment managers, including as a result of the introduction
of new technologies or regulatory changes; |
| ● | loss
of key employees and the ability to retain and attract key personnel; |
| ● | lack
of acceptance of our products and services; |
| ● | our ability to innovate and develop new products and services; |
| ● | maintenance
of strategic alliances; |
| ● | loss
of one or more significant partners or customers; |
| ● | occurrence
of a material cybersecurity incident affecting our information systems, technology or data; |
| ● | evolving
government regulations applicable to our business and the potential for unfavorable changes
to, or failure by us to comply with, applicable laws, rules and regulatory requirements; |
| ● | difficulties
in achieving cost savings, operating efficiencies and revenue opportunities as a result of
the Mergers (as defined below); |
| ● | failure
to maintain effective internal controls; |
| ● | adequacy of our risk management framework; |
| ● | our
and our licensors’ ability to obtain, establish, maintain, protect and enforce intellectual
property and proprietary protection for our products and technologies and to avoid claims
of infringement, misappropriation or other violation of third-party intellectual property
and proprietary rights; |
| ● | effects
of war, terrorism, public health emergencies and other catastrophic events; |
| ● | volatility
of the trading price of our common stock; and |
| ● | other
factors discussed in our filings with the Securities and Exchange Commission (the “SEC”). |
All of our forward-looking statements
are as of the date of this Quarterly Report on Form 10-Q only. In each case, actual results may differ materially from such forward-looking
information. We can give no assurance that such expectations or forward-looking statements will prove to be correct. An occurrence of,
or any material adverse change in, one or more of the risk factors or risks and uncertainties referred to in this Quarterly Report on
Form 10-Q, our Annual Report on Form 10-K for the year ended December 31, 2022 filed with the SEC on March 30, 2023 (“Annual Report”),
or included in our other public disclosures or our other periodic reports or other documents or filings filed with or furnished to the
SEC could materially and adversely affect our business, prospects, financial condition and results of operations. Accordingly, you should
not place undue reliance on any forward-looking statement. Except as required by law, we do not undertake or plan to update or revise
any such forward-looking statements to reflect actual results, changes in plans, assumptions, estimates or projections or other circumstances
affecting such forward-looking statements occurring after the date of this Quarterly Report on Form 10-Q, even if such results, changes
or circumstances make it clear that any forward-looking information will not be realized. Therefore, you should not rely on the forward-looking
statements contained in this Quarterly Report on Form 10-Q as representing our views as of any date after the date of this report. We
qualify all of our forward-looking statements by these cautionary statements.
This Quarterly Report on Form
10-Q may include market data and industry data and forecasts, which we may obtain from internal company surveys, market research, consultant
surveys, publicly available information, reports of governmental agencies and industry publications, articles, and surveys. Industry surveys,
publications, consultant surveys, and forecasts generally state that the information contained therein has been obtained from sources
believed to be reliable, but the accuracy and completeness of such information is not guaranteed. While we believe that such studies and
publications are reliable, we have not independently verified market and industry data and forecasts from third-party sources.
All brand names or trademarks
appearing in this report are the property of their respective owners. Solely for convenience, trademarks and trade names used in this
report may be referred to without the symbols “®” and “™”, but such references should not be construed
as any indication that their respective owners will not assert, to the fullest extent under applicable law, their rights thereto.
INTRODUCTORY
NOTE
ENDI
Corp. (“ENDI”) was incorporated in Delaware on December 23, 2021. On August 11, 2022 (the “Closing Date”), the
Company (as defined herein) completed its mergers (the “Mergers”) pursuant to that certain Agreement and Plan of Merger dated
December 29, 2021 (as amended, the “Merger Agreement”) by and among ENDI, Enterprise Diversified, Inc. (“Enterprise
Diversified”), Zelda Merger Sub 1, Inc., Zelda Merger Sub 2, LLC, CrossingBridge Advisors, LLC (“CrossingBridge” or
“CBA”) and Cohanzick Management, LLC (“Cohanzick”). As a result of the Mergers, Enterprise Diversified and CrossingBridge
merged with wholly owned subsidiaries of ENDI and now operate as wholly owned subsidiaries of the Company. The Company is the successor
registrant to Enterprise Diversified’s SEC registration effective as of the Closing Date of the Mergers.
The reporting periods covered
by this Quarterly Report on Form 10-Q for the period ended September 30, 2023 reflect the standalone business of CrossingBridge prior
to the Closing Date of the Mergers and the consolidated business of the Company, including CrossingBridge and Enterprise Diversified,
as of and after the Closing Date.
On the Closing Date, Enterprise
Diversified and CrossingBridge became wholly owned subsidiaries of ENDI as a result of the Mergers (collectively with the other transactions
described in the Merger Agreement, the “Business Combination”). The Business Combination is accounted for as a reverse acquisition
using the acquisition method of accounting in accordance with Accounting Standards Codification 805, Business Combinations, with CrossingBridge
representing the accounting acquiror. Following Financial Accounting Standards Board guidance related to the accounting for reverse acquisitions,
CrossingBridge’s historical carve-out financial statements replaced the Company’s (as the successor registrant to Enterprise
Diversified) historical financial statements. Accordingly, the capital structure, and per share amounts presented in CrossingBridge’s
historical carve-out financial statements for the periods prior to the Closing Date were recast to reflect the capital activity in accordance
with the Merger Agreement.
The CrossingBridge carve-out for
activity prior to the Closing Date is part of the Cohanzick financial statements. Prior to the consummation of the Mergers, CBA was a
100%, wholly owned subsidiary of Cohanzick. The historical financial carve-out statements of CBA reflect the assets, liabilities, revenue,
and expenses directly attributable to CBA, as well as allocations deemed reasonable by management, to present the financial position,
statements of operations, statements of changes in stockholders’ equity, and statements of cash flows of CBA on a stand-alone basis
and do not necessarily reflect the financial position, statements of operations, statements of changes in stockholders’ equity,
and statements of cash flows of CBA in the future or what they would have been had CBA been a separate, stand-alone entity during the
periods presented that include activity prior to the Closing Date.
Unless
the context otherwise requires, and when used in this Quarterly Report on Form 10-Q, the “Company,” “ENDI,” “ENDI
Corp.,” “we,” “our,” or “us” refers to ENDI Corp. individually, or as the context requires,
collectively with its subsidiaries as of and after the Closing Date, and to CrossingBridge for the periods up to the Closing Date, due
to the determination that CrossingBridge represents the accounting acquiror.
PART
I. FINANCIAL INFORMATION
Item
1. |
Financial
Statements |
ENDI
CORP.
and
Subsidiaries
CONDENSED
CONSOLIDATED BALANCE SHEETS
| |
September
30, 2023
(unaudited) | | |
December
31, 2022 | |
| |
| | |
| |
Assets | |
| | | |
| | |
Current
Assets | |
| | | |
| | |
Cash
and cash equivalents | |
$ | 9,060,281 | | |
$ | 10,690,398 | |
Investments
in securities, at fair value | |
| 8,321,151 | | |
| 5,860,688 | |
Accounts
receivable, net | |
| 955,215 | | |
| 744,638 | |
Prepaids | |
| 211,948 | | |
| 91,473 | |
Note
receivable | |
| - | | |
| 50,000 | |
Due
from affiliate | |
| - | | |
| 123,823 | |
Other
current assets | |
| 29,716 | | |
| 57,446 | |
Total
current assets | |
| 18,578,311 | | |
| 17,618,466 | |
| |
| | | |
| | |
Long-term
Assets | |
| | | |
| | |
Goodwill | |
| 737,869 | | |
| 737,869 | |
Intangible
assets, net | |
| 3,323,259 | | |
| 1,223,926 | |
Investments
in private companies, at cost | |
| 1,405,266 | | |
| 450,000 | |
Investment
in preferred shares and warrants, at cost | |
| 500,000 | | |
| - | |
Investment
in limited partnership, at net asset value | |
| 179,610 | | |
| - | |
Deferred
tax assets, net | |
| 1,289,582 | | |
| 1,441,234 | |
Total
long-term assets | |
| 7,435,586 | | |
| 3,853,029 | |
Total
assets | |
$ | 26,013,897 | | |
$ | 21,471,495 | |
| |
| | | |
| | |
Liabilities
and Stockholders’ Equity | |
| | | |
| | |
Current
Liabilities | |
| | | |
| | |
Accounts
payable | |
$ | 9,903 | | |
$ | 71,306 | |
Accrued
compensation | |
| 1,336,125 | | |
| 23,342 | |
Accrued
expenses | |
| 235,863 | | |
| 260,185 | |
Deferred
revenue | |
| 164,499 | | |
| 156,859 | |
Earn-out
liability, current | |
| 759,590 | | |
| - | |
Other
current liabilities | |
| 1,516 | | |
| 1,110 | |
Total
current liabilities | |
| 2,507,496 | | |
| 512,802 | |
| |
| | | |
| | |
Long-term
Liabilities | |
| | | |
| | |
Earn-out
liability, net of current portion | |
| 996,280 | | |
| - | |
Class
W-1 Warrant and redeemable Class B Common Stock | |
| 645,000 | | |
| 576,000 | |
Total
long-term liabilities | |
| 1,641,280 | | |
| 576,000 | |
Total
liabilities | |
| 4,148,776 | | |
| 1,088,802 | |
| |
| | | |
| | |
Stockholders’
Equity | |
| | | |
| | |
Preferred
stock, $0.0001 par value, 2,000,000 shares authorized; none issued and outstanding | |
| - | | |
| - | |
Class
A common stock, $0.0001 par value, 14,000,000 shares authorized; 5,452,383 shares issued and outstanding | |
| 545 | | |
| 545 | |
Additional
paid-in capital | |
| 20,378,618 | | |
| 20,217,472 | |
Retained
earnings | |
| 1,485,958 | | |
| 164,676 | |
Total
stockholders’ equity | |
| 21,865,121 | | |
| 20,382,693 | |
Total
liabilities and stockholders’ equity | |
$ | 26,013,897 | | |
$ | 21,471,495 | |
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
ENDI
CORP.
and
Subsidiaries
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
| |
For
the three months ended | | |
For
the nine months ended | |
| |
September
30, | | |
September
30, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
Revenues | |
| | | |
| | | |
| | | |
| | |
Revenues
- CrossingBridge | |
$ | 2,343,247 | | |
$ | 1,993,772 | | |
$ | 6,112,979 | | |
$ | 5,463,253 | |
Revenues
- Willow Oak | |
| 35,996 | | |
| 21,975 | | |
| 132,749 | | |
| 21,975 | |
Revenues
- internet | |
| 185,140 | | |
| 111,659 | | |
| 553,869 | | |
| 111,659 | |
Total
revenues | |
| 2,564,383 | | |
| 2,127,406 | | |
| 6,799,597 | | |
| 5,596,887 | |
| |
| | | |
| | | |
| | | |
| | |
Cost
of Revenues | |
| | | |
| | | |
| | | |
| | |
Cost
of revenues - internet | |
| 54,075 | | |
| 33,563 | | |
| 169,848 | | |
| 33,563 | |
Total
cost of revenues | |
| 54,075 | | |
| 33,563 | | |
| 169,848 | | |
| 33,563 | |
| |
| | | |
| | | |
| | | |
| | |
Gross
Profit | |
| | | |
| | | |
| | | |
| | |
Gross
profit - CrossingBridge | |
| 2,343,247 | | |
| 1,993,772 | | |
| 6,112,979 | | |
| 5,463,253 | |
Gross
profit - Willow Oak | |
| 35,996 | | |
| 21,975 | | |
| 132,749 | | |
| 21,975 | |
Gross
profit - internet | |
| 131,065 | | |
| 78,096 | | |
| 384,021 | | |
| 78,096 | |
Total
gross profit | |
| 2,510,308 | | |
| 2,093,843 | | |
| 6,629,749 | | |
| 5,563,324 | |
| |
| | | |
| | | |
| | | |
| | |
Operating
Expenses | |
| | | |
| | | |
| | | |
| | |
Compensation
and benefits | |
| 1,197,620 | | |
| 917,415 | | |
| 3,600,854 | | |
| 2,461,892 | |
Stock
compensation expenses | |
| 39,700 | | |
| 881,755 | | |
| 161,146 | | |
| 881,755 | |
Amortization
and depreciation | |
| 137,795 | | |
| 14,892 | | |
| 242,267 | | |
| 14,892 | |
Computer
expenses | |
| 56,529 | | |
| 35,336 | | |
| 148,424 | | |
| 114,903 | |
Fund
distribution, custody, and administrative expenses | |
| 81,122 | | |
| 69,212 | | |
| 273,274 | | |
| 185,303 | |
Insurance | |
| 39,271 | | |
| 20,539 | | |
| 98,068 | | |
| 28,581 | |
Professional
fees | |
| 216,018 | | |
| 206,137 | | |
| 786,717 | | |
| 233,156 | |
Travel
and entertainment | |
| 61,074 | | |
| 15,553 | | |
| 235,598 | | |
| 67,538 | |
Transaction
expenses | |
| - | | |
| 470,329 | | |
| - | | |
| 470,329 | |
Other
operating expenses | |
| 113,483 | | |
| 95,487 | | |
| 353,234 | | |
| 196,768 | |
Total
operating expenses | |
| 1,942,612 | | |
| 2,726,655 | | |
| 5,899,582 | | |
| 4,655,117 | |
| |
| | | |
| | | |
| | | |
| | |
Income
from operations before income taxes | |
| 567,696 | | |
| (632,812 | ) | |
| 730,167 | | |
| 908,207 | |
| |
| | | |
| | | |
| | | |
| | |
Other
Income (Expenses) | |
| | | |
| | | |
| | | |
| | |
W-1
Warrant mark-to-market | |
| (172,000 | ) | |
| 522,000 | | |
| (69,000 | ) | |
| 522,000 | |
Note
receivable revaluation | |
| - | | |
| - | | |
| 334,400 | | |
| - | |
Interest
and dividend income | |
| 243,539 | | |
| 30,242 | | |
| 453,502 | | |
| 54,799 | |
Net
investment gains (losses) | |
| (18,840 | ) | |
| 774 | | |
| 268,418 | | |
| (40,300 | ) |
Other
income (expenses), net | |
| 7,505 | | |
| (692 | ) | |
| 10,363 | | |
| (692 | ) |
Total
other income | |
| 60,204 | | |
| 552,324 | | |
| 997,683 | | |
| 535,807 | |
| |
| | | |
| | | |
| | | |
| | |
Income
tax benefit (expense) | |
| (165,458 | ) | |
| 400,283 | | |
| (406,568 | ) | |
| 400,283 | |
| |
| | | |
| | | |
| | | |
| | |
Net
income | |
$ | 462,442 | | |
$ | 319,795 | | |
$ | 1,321,282 | | |
$ | 1,844,297 | |
| |
| | | |
| | | |
| | | |
| | |
Net
income per share, basic and diluted | |
$ | 0.08 | | |
$ | 0.08 | | |
$ | 0.24 | | |
$ | 0.62 | |
Weighted
average number of shares, basic and diluted | |
| 5,468,133 | | |
| 4,061,267 | | |
| 5,464,787 | | |
| 2,959,841 | |
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
ENDI
CORP.
and
Subsidiaries
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
| |
| | | |
| | | |
| | | |
| | | |
| | |
| |
Common
Stock | | |
Amount | | |
Additional
Paid-in Capital | | |
Retained
Earnings | | |
Total
Stockholders’ Equity | |
Balance
December 31, 2022 | |
| 5,452,383 | | |
$ | 545 | | |
$ | 20,217,472 | | |
$ | 164,676 | | |
$ | 20,382,693 | |
Net
income | |
| - | | |
| - | | |
| - | | |
| 5,966 | | |
| 5,966 | |
Stock
compensation expense | |
| - | | |
| - | | |
| 81,746 | | |
| - | | |
| 81,746 | |
Balance
March 31, 2023 | |
| 5,452,383 | | |
| 545 | | |
| 20,299,218 | | |
| 170,642 | | |
| 20,470,405 | |
Net
income | |
| - | | |
| - | | |
| - | | |
| 852,874 | | |
| 852,874 | |
Stock
compensation expense | |
| - | | |
| - | | |
| 39,700 | | |
| - | | |
| 39,700 | |
Balance
June 30, 2023 | |
| 5,452,383 | | |
| 545 | | |
| 20,338,918 | | |
| 1,023,516 | | |
| 21,362,979 | |
Net
income | |
| - | | |
| - | | |
| - | | |
| 462,442 | | |
| 462,442 | |
Stock compensation expense | |
| - | | |
| - | | |
| 39,700 | | |
| - | | |
| 39,700 | |
Balance
September 30, 2023 | |
| 5,452,383 | | |
$ | 545 | | |
$ | 20,378,618 | | |
$ | 1,485,958 | | |
$ | 21,865,121 | |
| |
Common
Stock | | |
Amount | | |
Additional
Paid-in Capital | | |
Retained
Earnings | | |
Total
Stockholders’ Equity | |
Balance
December 31, 2021 | |
| 2,400,000 | | |
$ | 240 | | |
$ | - | | |
$ | 591,669 | | |
$ | 591,909 | |
Net
income | |
| - | | |
| - | | |
| - | | |
| 761,617 | | |
| 761,617 | |
Balance
March 31, 2022 | |
| 2,400,000 | | |
| 240 | | |
| - | | |
| 1,353,286 | | |
| 1,353,526 | |
Net
income | |
| - | | |
| - | | |
| - | | |
| 762,885 | | |
| 762,885 | |
Balance
June 30, 2022 | |
| 2,400,000 | | |
| 240 | | |
| - | | |
| 2,116,171 | | |
| 2,116,411 | |
Balance
| |
| 2,400,000 | | |
| 240 | | |
| - | | |
| 2,116,171 | | |
| 2,116,411 | |
Net
income | |
| - | | |
| - | | |
| - | | |
| 319,795 | | |
| 319,795 | |
Distributions | |
| - | | |
| - | | |
| - | | |
| (2,809,578 | ) | |
| (2,809,578 | ) |
Stock
issued pursuant to Merger Agreement | |
| 2,647,383 | | |
| 265 | | |
| 17,161,312 | | |
| - | | |
| 17,161,577 | |
Additional
stock purchased pursuant to Merger Agreement | |
| 405,000 | | |
| 40 | | |
| 2,174,405 | | |
| - | | |
| 2,174,445 | |
Stock
compensation expense for W-2 Warrant and additional stock purchases | |
| - | | |
| - | | |
| 881,755 | | |
| - | | |
| 881,755 | |
Stock
compensation expense | |
| - | | |
| - | | |
| 881,755 | | |
| - | | |
| 881,755 | |
Balance
September 30, 2022 | |
| 5,452,383 | | |
$ | 545 | | |
$ | 20,217,472 | | |
$ | (373,612 | ) | |
$ | 19,844,405 | |
Balance
| |
| 5,452,383 | | |
$ | 545 | | |
$ | 20,217,472 | | |
$ | (373,612 | ) | |
$ | 19,844,405 | |
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
ENDI
CORP.
and
Subsidiaries
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Nine
Months Ended September 30, 2023 and 2022
| |
2023 | | |
2022 | |
Cash
flows from operating activities: | |
| | | |
| | |
Net
income | |
$ | 1,321,282 | | |
$ | 1,844,297 | |
Adjustments
to reconcile net income to net cash flows from operating activities: | |
| | | |
| | |
Note
receivable revaluation | |
| (334,400 | ) | |
| - | |
Other
income from W-1 Warrant mark-to-market | |
| 69,000 | | |
| (522,000 | ) |
Stock
based compensation | |
| 161,146 | | |
| 881,755 | |
Amortization
and depreciation | |
| 242,267 | | |
| 14,892 | |
Deferred tax assets, net | |
| 151,652 | | |
| (400,283 | ) |
(Increase)
decrease in: | |
| | | |
| | |
Accounts
receivable | |
| (210,577 | ) | |
| (180,566 | ) |
Prepaids | |
| (120,475 | ) | |
| (84,530 | ) |
Other
current assets | |
| 27,730 | | |
| 93,571 | |
Increase
(decrease) in: | |
| | | |
| | |
Accounts
payable | |
| (61,403 | ) | |
| 875 | |
Accrued
compensation | |
| 1,312,783 | | |
| 1,239,929 | |
Accrued
expenses | |
| (24,322 | ) | |
| (364,692 | ) |
Deferred
revenue | |
| 7,640 | | |
| (27,995 | ) |
Other
current liabilities | |
| 406 | | |
| 1,250 | |
Net
cash provided by operating activities | |
| 2,542,729 | | |
| 2,496,503 | |
| |
| | | |
| | |
Cash
flows from investing activities: | |
| | | |
| | |
Increase
in investments | |
| (2,467,561 | ) | |
| (3,455,959 | ) |
Investment
in private company | |
| (955,266 | ) | |
| (450,000 | ) |
Purchase
of preferred stock and warrants | |
| (500,000 | ) | |
| - | |
Collection
of note receivable | |
| 384,400 | | |
| - | |
Purchase
of RiverPark Strategic Income Fund | |
| (199,988 | ) | |
| - | |
Investment
in limited partnership | |
| (172,512 | ) | |
| - | |
Cash
from Business Combination | |
| - | | |
| 15,873,598 | |
Net
cash (used in) provided by investing activities | |
| (3,910,927 | ) | |
| 11,967,639 | |
| |
| | | |
| | |
Cash
flows from financing activities: | |
| | | |
| | |
Decrease
(increase) in due from affiliate | |
| 123,823 | | |
| (38,823 | ) |
Earn-outs
paid | |
| (385,742 | ) | |
| - | |
Distributions
paid | |
| - | | |
| (2,809,578 | ) |
Issuance
of Class A Common Stock | |
| - | | |
| 2,174,445 | |
Decrease
in due to affiliate | |
| - | | |
| (3,377,291 | ) |
Net
cash used in financing activities | |
| (261,919 | ) | |
| (4,051,247 | ) |
| |
| | | |
| | |
Net
(decrease) increase in cash | |
| (1,630,117 | ) | |
| 10,412,895 | |
| |
| | | |
| | |
Cash
and cash equivalents at beginning of the period - January 1 | |
| 10,690,398 | | |
| 1,272,924 | |
Cash
and cash equivalents at end of the period - September 30 | |
$ | 9,060,281 | | |
$ | 11,685,819 | |
| |
| | | |
| | |
Non-cash
and other supplemental information: | |
| | | |
| | |
Cash
paid for interest | |
$ | 1,693 | | |
$ | - | |
Income
taxes paid | |
$ | 250,000 | | |
$ | - | |
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
ENDI
CORP.
and
Subsidiaries
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE
1. ORGANIZATION
Organization
and Lines of Business
ENDI
Corp. (“ENDI”) was incorporated in Delaware on December 23, 2021. On August 11, 2022 (the “Closing Date”), the
Company (as defined herein) completed its mergers (the “Mergers”) pursuant to that certain Agreement and Plan of Merger dated
December 29, 2021 (as amended, the “Merger Agreement”) by and among ENDI, Enterprise Diversified, Inc. (“Enterprise
Diversified”), Zelda Merger Sub 1, Inc., Zelda Merger Sub 2, LLC, CrossingBridge Advisors, LLC (“CrossingBridge” or
“CBA”) and Cohanzick Management, LLC (“Cohanzick”). As a result of the Mergers, Enterprise Diversified and CrossingBridge
merged with wholly owned subsidiaries of ENDI and now operate as wholly owned subsidiaries of the Company. The Company is the successor
registrant to Enterprise Diversified’s Securities and Exchange Commission (“SEC”) registration effective as of the
Closing Date of the Mergers.
The reporting periods covered
by this Quarterly Report on Form 10-Q for the period ended September 30, 2023 reflect the standalone business of CrossingBridge prior
to the Closing Date of the Mergers and the consolidated business of the Company, including CrossingBridge and Enterprise Diversified,
as of and after the Closing Date.
On the Closing Date, Enterprise
Diversified and CrossingBridge became wholly owned subsidiaries of ENDI as a result of the Mergers (collectively with the other transactions
described in the Merger Agreement, the “Business Combination”). The Business Combination is accounted for as a reverse acquisition
using the acquisition method of accounting in accordance with Accounting Standards Codification (“ASC”) 805, Business Combinations,
with CrossingBridge representing the accounting acquiror.
Prior to the Closing Date, the
Company operated through a single reportable segment, CrossingBridge operations. Beginning on the Closing Date through the year ended
December 31, 2022, the post-Merger period, and continuing through the current period ended September 30, 2023, the Company operated through
four reportable segments: CrossingBridge operations, Willow Oak operations, internet operations, and other operations. The management
of the Company also continually reviews various business opportunities for the Company, including those in other lines of business.
Unless
the context otherwise requires, and when used herein, the “Company,” “ENDI,” “ENDI Corp.,” “we,”
“our,” or “us” refers to ENDI Corp. individually, or as the context requires, collectively with its subsidiaries
as of and after the Closing Date, and to CrossingBridge for the periods up to the Closing Date, due to the determination that CrossingBridge
represents the accounting acquiror.
CrossingBridge
Operations
CBA
was formed as a limited liability company on December 23, 2016, under the laws of the State of Delaware. CBA derives its revenue and
net income from investment advisory services. CBA is a registered investment adviser under the Investment Advisers Act of 1940, as amended
(the “Investment Advisers Act”), and it provides investment advisory services to investment companies (including mutual funds
and exchange-traded funds (“ETFs”)) registered under the Investment Company Act of 1940, as amended (“1940 Act”),
both as an adviser and as a sub-adviser.
As
of September 30, 2023, CBA serves as an adviser to its five proprietary products and sub-adviser to two additional products. As of September
30, 2023, the assets under management (“AUM”) for CBA, including advised and sub-advised funds, were in excess of $1.7 billion.
The investment strategies for CBA include: ultra-short duration, low duration high yield, strategic income, responsible credit, and special
purpose acquisition companies (“SPACs”). These strategies primarily employ investment grade and high yield corporate debt,
as well as credit opportunities in event-driven securities, post reorganization investments, and stressed and distressed debt.
Willow
Oak Operations
Beginning
on August 12, 2022, the start of the post-Merger period (“Post-Merger”), the Company operates its Willow Oak operations business
through its wholly owned subsidiaries, Willow Oak Asset Management, LLC (“Willow Oak”), Willow Oak Capital Management, LLC,
Willow Oak Asset Management Affiliate Management Services, LLC (“Willow Oak AMS”) and Willow Oak Asset Management Fund Management
Services, LLC (“Willow Oak FMS”).
Willow
Oak is an asset management platform focused on partnering with independent asset managers throughout various phases of their firm’s
lifecycle to provide comprehensive operational services that support the growth of their businesses. Through minority ownership stakes
and bespoke service-based contracts, Willow Oak offers affiliated managers strategic consulting, operational support, and growth opportunities.
Services to date include consulting, fund launching, investor relations and marketing, accounting and bookkeeping, compliance program
monitoring, and business development support. The Company intends to actively expand its Willow Oak platform and services to independent managers across the investing community.
Internet
Operations
Beginning
Post-Merger, the Company operates its internet operations segment through Sitestar.net, its wholly owned subsidiary. Sitestar.net is
an internet service provider that offers consumer and business-grade internet access, e-mail hosting and storage, wholesale managed modem
services, web hosting, third-party software as a reseller, and various ancillary services. Sitestar.net provides services to customers
in the United States and Canada. In addition, the Company owns a portfolio of domain names.
Other
Operations
Beginning
Post-Merger, the Company operates its other operations segment which includes nonrecurring or one-time strategic funding or similar activity
and other corporate operations that are not considered to be one of the Company’s primary lines of business. Below are the primary
activities comprising other operations. Additional investment activity that is not specifically mentioned below is included in the accompanying
condensed consolidated financial statements.
Enterprise
Diversified, Inc.
On
July 14, 2023, through Enterprise Diversified, Inc., the Company invested $500,000
in a private placement transaction for which the Company received 500
restricted preferred shares of a private company issuer as well as 100,000
warrants of the issuer’s public parent company. Neither the preferred shares nor the warrants are registered or freely
tradable and are currently subject to further transfer limitations. The preferred shares have a liquidation preference equal to the
fair market value of the consideration paid at issuance, plus accrued and unpaid dividends. All dividends are payable quarterly in arrears. Each warrant entitles the
holder to acquire one subordinate voting share of common stock of the issuer’s parent. The warrants are currently exercisable and
have a term of five years, and the underlying common stock is currently listed on the Neo Exchange (now referred to as Cboe Canada) and
traded on the OTCQX market. The Company’s investment does not provide a controlling interest in the issuer or the issuer’s
parent. This investment is carried at its cost basis as of September 30, 2023, with dividend income recognized quarterly pursuant to the
terms of the restricted preferred shares.
On
June 12, 2023, through Enterprise Diversified, Inc., the Company invested $172,512 in a commodity-based limited partnership managed by
a third-party general partner. The general partner is entitled to certain management fees and profit allocations, and the Company’s
investment is subject to a two-year lockup from the date of the initial investment. As of the period ended September 30, 2023, this investment
is carried at its reported net asset value (“NAV”) of $179,610.
eBuild
Ventures, LLC
Pursuant
to the Merger Agreement, the Company was transferred interests of eBuild Ventures, LLC (“eBuild”) on the Closing Date. eBuild
acquires, or provides growth equity to, consumer product businesses in the digital or brick and mortar marketplaces.
Through
eBuild, the Company also operates SPACinformer.com (“SPACinformer”), an electronic newsletter service focusing primarily
on the aggregation and distribution of publicly available SPAC data, news, and analytics. During the period ended September 30, 2023,
SPACinformer did not contribute material revenue or expenses to eBuild under the other operations segment.
On
September 8, 2022, through eBuild, the Company made a capital contribution of $450,000, representing approximately a 10% ownership stake,
in a start-up phase private company that operates in the consumer beverage product space. This investment is carried at its cost basis
of $450,000 as of September 30, 2023.
On
March 16, 2023, through eBuild, the Company made a capital contribution of $955,266, representing approximately a 3% ownership stake,
in a private company that operates in the consumer products e-commerce space fulfilled by Amazon. This investment is carried at its cost
basis of $955,266 as of September 30, 2023.
Financing
Arrangement Regarding Triad Guaranty, Inc.
In
August 2017, Enterprise Diversified entered into an agreement with several independent third parties to provide debtor-in-possession
financing to an unaffiliated third party, Triad Guaranty, Inc., through Triad DIP Investors, LLC. Triad Guaranty, Inc. exited bankruptcy
in April 2018, and Enterprise Diversified was subsequently issued an amended and restated promissory note. As of December 31, 2022, Enterprise
Diversified reported $50,000
of promissory note receivables, measured at fair
value, from Triad DIP Investors, LLC, and 847,847
aggregate shares of Triad Guaranty, Inc. common
stock.
On
January 9, 2023, Enterprise Diversified was issued a second amended and restated promissory note by Triad DIP Investors, LLC. Amended
terms to the promissory note include an increase in the interest rate from 12% to 18% per annum, with unpaid historical accrued interest
and future monthly accrued and unpaid interest to be capitalized and added to the then-outstanding principal balance on the last business
day of each month. Further, the maturity date of the note was extended from December 31, 2022 to April 30, 2023, with early payoff permitted.
Also during the three-month period ended March 31, 2023, Triad notified the Company that it was able to secure a new financing resource
that was not previously available. On April 27, 2023, the Company received repayment of the full historical principal balance and accrued
interest related to the second amended and restated promissory note receivable, which was greater than the Company’s historical
recorded carrying amount of $50,000 as of December 31, 2022. Given these developments, the Company recognized $334,400 of other income
related to the realized gain on the note receivable, which is included on the unaudited condensed consolidated statements of operations
for the nine-month period ended September 30, 2023.
As of September 30, 2023, the Company attributed no value to its shares of Triad Guaranty,
Inc. common stock held due to the stocks’ general lack of marketability. See Note 6 for more information.
Corporate
Operations
Corporate
operations include any revenue or expenses derived from the Company’s corporate office operations, as well as expenses related
to public company reporting, the oversight of subsidiaries, and other items that affect the overall Company. Also included under corporate
operations is investment activity earned through the reinvestment of corporate cash. Corporate investments are typically short-term,
highly liquid investments, including vehicles such as mutual funds, ETFs, commercial paper, and corporate and municipal bonds. During
the year ended December 31, 2022, through Enterprise Diversified under the other operations segment, the Company invested a total of
$4,500,000 among three CrossingBridge mutual funds: the CrossingBridge Responsible Credit Fund, the CrossingBridge Ultra Short Duration
Fund, and the CrossingBridge Low Duration High Yield Fund. During the nine-month period ended September 30, 2023, through Enterprise Diversified
under the other operations segment, the Company invested $1,200,000 into CrossingBridge’s then newly acquired RiverPark Strategic
Income Fund. The Company also routinely invests in the CrossingBridge Pre-Merger SPAC ETF through its other operations segment as well,
which as of September 30, 2023, totaled $1,047,881. There are no liquidity restrictions in connection with these investments and any
intercompany revenue and expenses have been eliminated in consolidation.
Principles
of Consolidation
The accompanying condensed consolidated
financial statements include the accounts of the Company, its wholly owned subsidiaries, and those entities in which it otherwise has
a controlling financial interest as of and for the period ended September 30, 2023, including: CrossingBridge Advisors, LLC, Bonhoeffer
Capital Management, LLC, eBuild Ventures, LLC, Enterprise Diversified, Inc., Sitestar.net, Inc., Willow Oak Asset Management, LLC, Willow
Oak Asset Management Affiliate Management Services, LLC, Willow Oak Asset Management Fund Management Services, LLC, and Willow Oak Capital
Management, LLC.
All
intercompany accounts and transactions have been eliminated in consolidation.
NOTE
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The accompanying interim condensed
consolidated financial statements are unaudited. These unaudited interim condensed consolidated financial statements have been prepared
in accordance with generally accepted accounting principles in the United States of America (“GAAP”) and
the rules and regulations of the SEC for interim financial information. Certain information and note disclosures normally included in
the annual consolidated financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and
regulations. In the opinion of management, the accompanying interim condensed consolidated financial statements include all adjustments
(consisting of normal recurring adjustments) necessary for the fair presentation of the interim periods presented. Interim results are
not necessarily indicative of the results that may be expected for any other interim period or for the entire fiscal year. The accompanying
unaudited financial information should be read in conjunction with the audited financial statements and the notes thereto included in
the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, filed with the SEC on March 30, 2023, from which
the condensed consolidated balance sheet as of December 31, 2022 has been derived.
Following Financial Accounting
Standards Board guidance related to the accounting for reverse acquisitions, CrossingBridge’s historical carve-out financial statements
replaced the Company’s (as the successor registrant to Enterprise Diversified) historical financial statements. Accordingly, the
capital structure, and per share amounts presented in CrossingBridge’s historical carve-out financial statements for the periods
prior to the Closing Date were recast to reflect the capital activity in accordance with the Merger Agreement.
The CrossingBridge Advisors, LLC
carve-out for activity prior to the Closing Date is part of the Cohanzick financial statements. Prior to the Closing Date of the Mergers,
CBA was a wholly owned subsidiary of Cohanzick. The historical financial carve-out statements of CBA reflect the assets, liabilities,
revenue, and expenses directly attributable to CBA, as well as allocations deemed reasonable by management, to present the financial position,
statements of operations, statements of changes in stockholders’ equity, and statements of cash flows of CBA on a stand-alone basis
and do not necessarily reflect the financial position, statements of operations, statements of changes in stockholders’ equity,
and statements of cash flows of CBA in the future or what they would have been had CBA been a separate, stand-alone entity during the
periods presented that include activity prior to the Closing Date.
Use
of Estimates
In
accordance with GAAP, the preparation of these condensed consolidated financial statements requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amount
of revenues and expenses during the reporting period.
On
an ongoing basis, management evaluates its estimates and judgments, including, among other items, those related to fair value of investments,
revenue recognition, accrued expenses, financing operations, fair value of goodwill, fixed asset lives and impairment, lease right-of-use
assets and impairment, deferred tax assets, liabilities and valuation allowance, other assets, the present value of lease liabilities,
and contingencies and litigation. Management bases its estimates and judgments on historical experience and on various other factors
that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying
value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under
different assumptions and conditions. These accounting policies are described at relevant sections in the notes to the unaudited condensed
consolidated financial statements.
Concentration
of Credit Risk
Financial
instruments, which potentially subject the Company to concentrations of credit risk, consist of cash, cash equivalents, accounts receivable,
and notes receivable. The Company places its cash with high-quality financial institutions and, at times, exceeds the FDIC and CDIC insurance
limit. The Company extends credit based on an evaluation of customers’ financial condition, generally without collateral. Exposure
to losses on receivables is principally dependent on each customer’s financial condition. The Company monitors its exposure for
credit losses and maintains allowances for anticipated losses.
Cash
and Cash Equivalents
For
purposes of the statements of cash flows, the Company defines cash equivalents as all highly liquid instruments purchased with a maturity
and/or liquidation option of three months or less.
Investments
The
Company holds various investments through its other operations segment. Investments are typically short-term, highly liquid investments,
including vehicles such as: mutual funds, ETFs, commercial paper, and corporate and municipal bonds. Occasionally, the Company also invests
in comparably less liquid, opportunistic investments. Investments held at fair value are remeasured to fair value on a recurring basis.
Certain assets held through the other operations segment do not have a readily determinable value as these investments are either not
publicly traded, do not have published sales records, or do not routinely make current financial information available. Assets that do
not have a readily determinable value are remeasured when additional valuation inputs become observable. See Note 6 for more information.
Accounts
Receivable
The
Company’s CrossingBridge operations segment records receivable amounts for management fee shares earned on a monthly basis. Management
fee shares are calculated and collected on a monthly basis. The Company historically has had no collection issues with management fee
shares and the overall possibility for non-collection is extremely low. For these reasons, management has determined that it is not necessary
to record an allowance against these receivables.
The
Company’s Willow Oak operations segment records receivable amounts for management fee shares and fund management services revenue
earned on a monthly basis. Management fee shares and fund management services fees are calculated and collected on either a monthly or
quarterly basis as dictated by the respective partnership agreement. The Company historically has had no collection issues with management
fee shares and fund management receivables and the overall possibility for non-collection is extremely low. For these reasons, management
has determined that it is not necessary to record an allowance against these receivables.
The
Company’s Willow Oak operations segment also records receivable amounts for performance fee shares earned on an annual basis. Performance
fee shares are dependent upon exceeding specified relative or absolute investment return thresholds, which vary by affiliate relationship,
and typically include annual measurement periods. The Company historically has had no collection issues with performance fee shares and
the overall possibility for non-collection is extremely low. For these reasons, management has determined that it is not necessary to
record an allowance against these receivables.
The
Company grants credit in the form of unsecured accounts receivable to its customers through its internet operations segment. The current expected credit loss methodology is based on management’s
assessment of the net amount expected to be collected from each customer. Specific customer receivables are
considered past due when they are outstanding beyond their contractual terms and are written off from the allowance for credit losses
when an account or invoice is individually determined to be uncollectible. The internet operations segment attempts to reduce the risk
of non-collection by including a late-payment fee and a manual-processing-payment fee to customer accounts. Receivables more than 90
days past due are no longer included in accounts receivable and are turned over to a collection agency. Accounts receivable more than
30 days are considered past due.
As
of September 30, 2023 and December 31, 2022, allowances offsetting gross accounts receivable on the accompanying condensed consolidated
balance sheets totaled $2,007 and $2,283, respectively. For the three- and nine-month periods ended September 30, 2023, credit losses
(recoveries) totaled $(143) and $177, respectively. For the three- and nine-month periods ended September 30, 2022, bad debt expenses
totaled $1,537.
Notes
Receivable
The
Company does not routinely acquire notes receivable in the ordinary course of business, but when a business opportunity arises, a subsidiary
may acquire a note if it appears to be favorable to the Company. Notes receivable are recorded at their principal amount and interest is
accrued quarterly based on the applicable interest rate. The Company makes an assessment of the ultimate collectability of each note
receivable on an annual basis based upon the financial condition of the borrower and adjusts the carrying value of the note receivable
as deemed appropriate.
Property
and Equipment
Property
and equipment are recorded at cost. Expenditures for maintenance and repairs are charged to operations as incurred, while renewals and
betterments are capitalized. Gains and losses on disposals are included in the results of operations. Depreciation is computed using
the straight-line method based on the estimated useful lives for each of the following asset classifications.
SCHEDULE
OF PROPERTY, PLANT AND EQUIPMENT, USEFUL LIFE
Furniture
and fixtures (in years) | |
| 5 | |
Equipment
(in years) | |
| 7 | |
The
Company evaluates at each balance sheet date whether events and circumstances have occurred that indicate possible impairment. If there
are indications of impairment, then the Company uses estimated future undiscounted cash flows of the related asset or asset grouping
over the remaining life in measuring whether the assets are recoverable. In the event such cash flows are not expected to be sufficient
to recover the recorded asset values, the assets are written down to their estimated fair value. Property and equipment to be disposed
are reported at the lower of carrying amount or fair value of the asset less cost to sell.
Goodwill
and Other Intangible Assets
Goodwill
is the excess of the purchase price over the fair value of identifiable net assets acquired in business combinations accounted for under
the acquisition method of accounting. The Company tests its goodwill annually as of December 31, or more often if events and circumstances
indicate that those assets might not be recoverable. As of September 30, 2023 and December 31, 2022, the Company reported $737,869 of
goodwill under the CrossingBridge operations segment. None of the Company’s recorded goodwill is tax deductible. The fair values
assigned to tangible and intangible assets acquired as part of the Mergers are based on management’s estimates and assumptions.
As of June 30, 2023, the Company considered the fair values of assets acquired and liabilities assumed to be final and
no longer subject to potential adjustments.
Impairment
testing of goodwill is required at the reporting-unit level (operating segment or one level below operating segment). The impairment
test involves calculating the impairment of goodwill based solely on the excess of the carrying value of the reporting unit over the
fair value of the reporting unit. Prior to performing the impairment test, the Company may make a qualitative assessment of the likelihood
of goodwill impairment to determine whether a detailed quantitative analysis is required. The Company estimates the fair value of its
reporting units using discounted expected future cash flows.
Intangible
assets (other than goodwill) consist of customer relationships, trade names, investment management agreements, a non-compete, and domain
names held amongst the CrossingBridge, Willow Oak and internet operations segments. When management determines that material intangible
assets are acquired in conjunction with the purchase of a business or asset, the Company determines the fair values of the identifiable
intangible assets by taking into account internal and external appraisals. Intangible assets determined to have definite lives are amortized
over their estimated useful lives. The Company evaluates at each balance sheet date whether events and circumstances have occurred that
indicate possible impairment. If there are indications of impairment, then the Company uses estimated future undiscounted cash flows
of the related intangible asset or asset grouping over the remaining life in measuring whether the assets are recoverable. In the event
such cash flows are not expected to be sufficient to recover the recorded asset values, the assets are written down to their estimated
fair value. As of the periods ended September 30, 2023 and December 31, 2022, the Company reported the following intangible assets, net
of amortization and excluding goodwill, under the respective operating segment.
SCHEDULE
OF INTANGIBLE ASSETS,NET OF AMORTIZATION AND EXCLUDING GOODWILL
| |
September
30, 2023 | | |
December
31, 2022 | |
CrossingBridge | |
$ | 2,161,478 | | |
$ | - | |
Willow
Oak | |
| 502,587 | | |
| 534,195 | |
Internet | |
| 659,194 | | |
| 689,731 | |
Intangible
assets, net | |
$ | 3,323,259 | | |
$ | 1,223,926 | |
As
of September 30, 2023, the Company owned 240 domain names.
As
a result of the Company’s impairment testing of goodwill and other intangible assets on December 31, 2022, the Company determined
that there was no impairment adjustment necessary.
Earn-Out
Liability
The
Company may enter into contingent payment arrangements in connection with the Company’s business combinations or asset purchases.
In contingent payment arrangements, the Company agrees to pay transaction consideration to the seller based on future performance. The
Company estimates the value of future payments of these potential future obligations at the time the business combination or asset purchase
is consummated. The liabilities related to contingent payment arrangements are recorded under the earn-out liability line on the condensed
consolidated balance sheets.
Contingent
payment obligations related to asset purchases, if estimable and probable of payment, are initially recorded at their estimated value.
When the contingency is ultimately resolved, any additional contingent consideration issued or issuable over the amount that was initially
recognized as a liability is considered an additional cost of the acquisition. These additional costs would then be allocated to the
qualifying assets on a relative fair value basis. See Note 5 for more information on the Company’s asset acquisition of the RiverPark
Strategic Income Fund.
W-1
Warrant and Redeemable Class B Common Stock
Pursuant
to the Merger Agreement, the Company issued 1,800,000
Class B Common Shares (as defined in Note 4) that are mandatorily redeemable upon exercise of the W-1 Warrant (as defined in Note
4), which provides the holder the ability to purchase 1,800,000
Class A Common Shares (as defined in Note 4) at certain terms. Management has determined that the W-1 Warrant represents an embedded
equity-linked feature within the Class B Common Shares, and therefore is valued in conjunction with the Class B Common Shares. The
value of the W-1 Warrant and Class B Common Shares is determined using a Black-Scholes pricing model and is classified as a
long-term liability on the condensed consolidated balance sheets. The value is remeasured at each reporting date with the change in
value flowing through the unaudited condensed consolidated statements of operations for the relevant period under the
“mark-to-market” line item. See Note 4 for additional terms of the W-1 Warrant and Class B Common Shares.
Accrued
Compensation
Accrued
compensation represents performance-based bonuses that have not yet been paid. Bonuses are subjective and are based on numerous factors
including, but not limited to, individual performance, the underlying funds’ performance, and profitability of the firm, as well
as the consideration of future outlook. Accrued bonus amounts can fluctuate due to a future perceived change in any one or more of these
factors. Additionally, differences between historical, current, and future personnel allocations could significantly impact the comparability
of bonus expenses period over period.
Other
Accrued Expenses
Other
accrued expenses represent incurred but not-yet-paid expenses from payroll accruals, professional fees, and other accrued taxes.
Stock
Compensation Expense
The
board of directors of the Company adopted the ENDI Corp. 2022 Omnibus Equity Incentive Plan, dated December 19, 2022 (the
“2022 Plan”), which was subsequently approved by the Company’s stockholders at the 2023 annual meeting of
stockholders held on May 22, 2023 (“2023 Annual Meeting”) and became effective on that date. On February 28, 2023,
subject to the approval of the 2022 Plan by our stockholders, the Company granted (i) restricted stock units, and (ii) restricted
Class A Common Stock. If the 2022 Plan had not been approved by the Company’s stockholders at the 2023 Annual Meeting, then
the awards granted on February 28, 2023 would have been forfeited. Vested restricted stock unit awards will be settled by the
Company in the form of cash or the issuance and delivery of shares of Company Class A Common Stock in the year following the year
the awards have become vested, but no later than March 15 of the following year. The Company has elected to ratably recognize the
stock compensation expense associated with its outstanding equity awards over each award’s respective vesting period. Equity
awards are valued on their respective grant date at fair market value, the then current trading value of the Company’s Class A
Common Stock, and are not subject to future revaluation. On February 28, 2023, the closing stock price of the Company’s Class
A Common Stock was $4.35.
The
table below further details the awards granted on February 28, 2023, and represents the number of outstanding awards and the relevant
income statement impact as of and during the three- and nine-month periods ended September 30, 2023. There were no comparable equity
awards or income statement impacts as of and during the three- and nine-month periods ended September 30, 2022.
SUMMARY
OF AWARDS GRANTED AND NUMBER OF OUTSTANDING AWARDS
| |
| | |
| |
Income
Statement Impact for the | |
Award
Type | |
Number
of Awards Outstanding | | |
Vesting
Schedule | |
Three
Months Ended September 30, 2023 | | |
Nine
Months Ended September 30, 2023 | |
Restricted
stock units | |
| 99,766 | | |
25%
on the second anniversary of January 1, 2023, and thereafter in three equal installments on the subsequent three anniversaries of
the initial vesting date, with 100% of the restricted stock vested on the fifth anniversary of the initial vesting, subject to the
recipient’s continuous employment. | |
$ | 21,699 | | |
$ | 50,632 | |
Restricted
stock units | |
| 15,750 | | |
Fully
vested on the date of grant. | |
| - | | |
| 68,513 | |
Restricted
stock | |
| 82,761 | | |
25%
on the second anniversary of January 1, 2023, and thereafter in three equal installments on the subsequent three anniversaries of
the initial vesting date, with 100% of the restricted stock vested on the fifth anniversary of the initial vesting, subject to the
recipient’s continuous employment. | |
| 18,001 | | |
| 42,001 | |
Total
outstanding awards | |
| 198,277 | | |
| |
$ | 39,700 | | |
$ | 161,146 | |
Leases
The
Company records right-of-use assets and lease liabilities arising from both financing and operating leases that contain terms extending
longer than one year. The Company does not recognize right-of-use assets or lease liabilities for short-term leases (those with original
terms of 12 months or less). In making its determinations, the Company combines lease and non-lease elements of its leases.
Concentration
of Revenue
CBA
is the adviser to five registered investment companies under the CrossingBridge Family of Funds. The advised funds are the CrossingBridge
Low Duration High Yield Fund, CrossingBridge Ultra-Short Duration Fund, RiverPark Strategic Income Fund, CrossingBridge Responsible Credit
Fund, and the CrossingBridge Pre-Merger SPAC ETF. The combined AUM for these advised funds was approximately $1.17 billion and $697 million
as of September 30, 2023 and 2022, respectively. CBA is also the sub-adviser to two 1940 Act registered mutual funds with AUM totaling
approximately $605 million and $779 million as of September 30, 2023 and 2022, respectively. Finally, CBA also earns revenue through
a service agreement with a related party. See Note 3 for more information on the terms of the services agreement.
CBA
fee revenues earned from advised funds, sub-advised funds, and services agreement for the three- and nine-month periods ended September
30, 2023 and 2022 included in the accompanying unaudited condensed consolidated statements of operations are detailed below.
SCHEDULE
OF REVENUES
| |
Three-Month
Period Ended September 30, | | |
Nine-Month
Period Ended September 30, | |
CrossingBridge
Operations Revenue | |
2023 | | |
2022 | | |
2023 | | |
2022 | |
Advised
fund fee revenue | |
$ | 1,706,102 | | |
$ | 1,092,079 | | |
$ | 4,107,804 | | |
$ | 3,251,263 | |
Sub-advised
fund fee revenue | |
| 526,948 | | |
| 815,269 | | |
| 1,611,378 | | |
| 2,125,566 | |
Service
fee revenue | |
| 110,197 | | |
| 86,424 | | |
| 393,797 | | |
| 86,424 | |
Total
fee revenue | |
$ | 2,343,247 | | |
$ | 1,993,772 | | |
$ | 6,112,979 | | |
$ | 5,463,253 | |
Total
revenue from the CrossingBridge operations was approximately 91.4%
and 90.0%
of the Company’s total revenue for the three- and nine-month periods ended September 30, 2023, respectively. If CBA were to lose a significant
amount of AUM, the Company’s revenue would also decrease.
Revenue
Recognition
CrossingBridge
Operations Revenue
Management
fee shares earned through the CrossingBridge operations segment are recorded on a monthly basis and are included in revenue on the accompanying
unaudited condensed consolidated statements of operations. The Company has performed an assessment of its revenue contracts under the
CrossingBridge operations segment and has not identified any contract assets or liabilities.
Willow
Oak Operations Revenue
Management
fee shares and fund management services fees earned through the Willow Oak operations segment are recorded on a monthly basis and are
included in revenue on the accompanying unaudited condensed consolidated statements of operations. Performance fee shares are dependent
upon exceeding specified relative or absolute investment return thresholds, which vary by affiliate relationship, and typically include
annual measurement periods. Performance fee shares are recognized only when it is determined that there is no longer potential for significant
reversal, such as when a fund’s performance exceeds a contractual threshold at the end of a specified measurement period. Consequently,
a portion of the performance fee shares recognized may be partially or wholly related to services performed in prior periods.
Fund
management services revenue earned through the Willow Oak operations segment is also generally recorded on a monthly basis, which is
in line with the timing of when services are provided. Occasionally, fund management services revenue is earned through bespoke consulting
contracts performed over the course of multiple periods. In this instance, Willow Oak will only record and collect revenue for services
received through the end of each monthly or quarterly period, as appropriate.
The
Company has performed an assessment of its revenue contracts under the Willow Oak operations segment and has not identified any contract
assets or liabilities.
A
summary of revenue earned through Willow Oak operations during the three- and nine-month periods ended September 30, 2023 and included
in the accompanying unaudited condensed consolidated statements of operations is detailed below:
| |
Three-Month
Period Ended September 30, | | |
Nine-Month
Period Ended September 30, | |
Willow
Oak Operations Revenue | |
2023 | | |
2022 | | |
2023 | | |
2022 | |
Management
fee revenue | |
$ | 16,697 | | |
$ | 8,206 | | |
$ | 47,400 | | |
$ | 8,206 | |
Fund
management services revenue | |
| 19,299 | | |
| 13,769 | | |
| 85,349 | | |
| 13,769 | |
Total
revenue | |
$ | 35,996 | | |
$ | 21,975 | | |
$ | 132,749 | | |
$ | 21,975 | |
Internet
Operations Revenue
The
Company generates revenue through its internet operations segment from consumer and business-grade internet access, e-mail hosting and
storage, wholesale managed modem services, e-mail and web hosting, third-party software as a reseller, and various ancillary services
in the United States and Canada. Services include narrow-band (dial-up and ISDN) and broadband services (DSL, fiber-optic, and wireless),
web hosting, and additional related services to consumers and businesses. Customers may also subscribe to web hosting plans to include
email access and storage. Customer contracts through the internet operations segment can be structured as monthly or annual contracts.
Under annual contracts, the subscriber pays a one-time annual fee, which is recognized as revenue ratably over the life of the contract.
Under monthly contracts, the subscriber is billed monthly and revenue is recognized for the period to which the service relates. Domain
name registration revenue is recognized at the point of registration. Sales of hardware are recognized as revenue upon delivery and acceptance
of the product by the customer. Sales are adjusted for any returns or allowances. Management has concluded that the nature of the performance
obligation is cyclical with a very low possibility for nonperformance. Contract liabilities (deferred revenue) are recognized in the
amount of collections received in advance of services to be performed. No contract assets are recognized or incurred.
Deferred
Revenue
Deferred
revenue represents collections from customers in advance of internet services to be performed. Revenue is recognized in the period service
is provided. Total deferred revenue recorded under the internet operations segment as of September 30, 2023 and December 31, 2022 was
$164,499 and $156,859, respectively. During the three- and nine-month periods ended September 30, 2023, $14,222 and $113,026 of revenue
was recognized from prior-year contract liabilities (deferred revenue), respectively. The internet operations segment did not have comparable
activity for the three- and nine-month periods ended September 30, 2022.
Income
Taxes
Income
taxes for ENDI Corp. are accounted for under the asset and liability method, which requires the recognition of deferred tax assets and
liabilities for the expected future tax benefits or consequences of events that have been included in the condensed consolidated financial
statements. Under this method, deferred tax assets and liabilities are determined on the basis of the differences between the financial
statement and tax basis of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected
to reverse. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that
some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects
of changes in tax laws and rates on the date of enactment, inclusive of the recent tax reform act. ENDI Corp. filed its first tax return
for the year ended December 31, 2021, which is open to potential examination by the Internal Revenue Service for three years.
As
of September 30, 2023, the Company reported $1,289,582
of net deferred tax assets on the condensed consolidated
balance sheets. These net deferred tax assets consist primarily of historic net operating losses that were acquired by the Company as
part of the Business Combination, as well as post-closing activity which includes certain deferred tax assets and liabilities that were
not previously recognized when CrossingBridge was a nontaxable entity. In accordance with Section 382 of the Internal Revenue Code of
1986, as amended (“Section 382”), the Company has performed an analysis to determine if a change of control occurred as a
result of the Business Combination and has determined that a change of control is more likely than not to have occurred on August 11,
2022. Under Section 382, net operating loss carryforwards that arose prior to the ownership change will have limited availability to
offset taxable income arising in future periods following the ownership change. Section 382 imposes multiple separate and distinct limits
on the utilization of pre-change of control net operating losses based on the fair market value of the Company immediately prior to the
change of control, as well as certain activities that may or may not occur during the 60 months immediately following the change of control.
While the majority of the Company’s historic net operating losses will be limited to an annual threshold, the majority of historic
net operating losses also will not be subject to future expiration. As of the period ended September 30, 2023, the Company has not provided
a valuation allowance against its net operating losses as the Company expects to be able to use its net operating losses in full to offset
future taxable income generated by the Company.
In
as much as CBA had a single member prior to the Closing Date, it had historically been treated as a disregarded entity for income
tax purposes. Consequently, Federal and state income taxes have not been provided for periods ended prior to the Closing Date, as
its single member was taxed directly on CBA’s earnings. CBA activity subsequent to the Closing Date was consolidated within
ENDI Corp.’s tax return that was filed for the year ended December 31, 2022 and was included in the income tax provision for
the year ended December 31, 2022.
During
the three- and nine-month periods ended September 30, 2023, the Company reported $165,458
and $406,568
of income tax expenses, respectively. Comparably, during the three- and nine-month periods ended September 30, 2022, the Company reported
$400,283 of
income tax benefits.
Income
(Loss) Per Share
Basic
income (loss) per share is computed by dividing net income (loss) available to common stockholders by the weighted average number of
shares of common stock outstanding during the period. Included in the basic income (loss) per share for the three- and nine-month
periods ended September 30, 2023, in addition to the number of shares of common stock outstanding, are 15,750
shares underlying common stock equity incentives awarded pursuant to the Company’s 2022 Plan which vested immediately in full
upon approval by the Company’s stockholders of the 2022 Plan at the 2023 Annual Meeting. These shares represent equity awards
in the form of restricted stock units.
In
periods of net loss, diluted loss per share is calculated similarly to basic loss per share because the impact of all potentially
dilutive common shares is anti-dilutive. In periods of net income, diluted earnings per share is computed using the more dilutive of
the “two-class method” or the “treasury method.” Dilutive earnings per share under the “two-class
method” is calculated by dividing net income available to common stockholders as adjusted for the participating securities, by
the weighted-average number of shares outstanding plus the dilutive impact of all other potentially dilutive common shares,
consisting primarily of common shares underlying the Class W-1 and W-2 Warrants (as defined in Note 4) issued pursuant to the Merger
Agreement. Dilutive earnings per share under the “treasury method” is calculated by dividing net income available to
common stockholders by the weighted-average number of shares outstanding plus the dilutive impact of all potentially dilutive common
shares, consisting primarily of common shares underlying the Class W-1 and W-2 Warrants issued pursuant to the Merger
Agreement.
The
number of potentially dilutive shares for the period ended September 30, 2023 and 2022, consisting of the Class W-1 and W-2 Warrants
issued pursuant to the Merger Agreement, was 2,050,000. None of the potentially dilutive securities had a dilutive impact during the
three- and nine-month periods ended September 30, 2023.
Recently
Issued Accounting Pronouncements
In
June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-13,
“Financial Instruments - Credit Losses” (Topic 326). The guidance eliminates the probable initial recognition threshold that
was previously required prior to recognizing a credit loss on financial instruments. The credit loss estimate should now reflect an entity’s
current estimate of all future expected credit losses. Under the previous guidance, an entity only considered past events and current
conditions. In April 2019, the FASB further clarified the scope of the credit losses standard and addressed issues related to accrued
interest receivable balances, recoveries, variable interest rates, and prepayments. In May 2019, the FASB issued further guidance to
provide entities with an option to irrevocably elect the fair value option applied on an instrument-by-instrument basis for eligible
financial instruments. In November 2019, the FASB issued further guidance on expected recoveries for purchased financial assets with
credit deterioration, and transition refiled for troubled debt restructurings, disclosures related to accrued interest receivables, and
financial assets secured by collateral maintenance provisions. The guidance is effective for fiscal years beginning after December 15,
2022, including interim periods within those fiscal years. Early adoption is permitted for fiscal years beginning after December 15,
2018, including interim periods within those fiscal years. The adoption of certain amendments of this guidance must be applied on a modified
retrospective basis and the adoption of the remaining amendments must be applied on a prospective basis. The Company currently expects
that the adoption of this guidance may change the way it assesses the collectability of its receivables and recoverability of other financial
instruments. The Company adopted this guidance as of January 1, 2023. The adoption of this guidance did not have a material impact on
the Company’s condensed consolidated financial statements.
In
August 2020, the FASB issued ASU 2020-06, “Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and
Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40)”. This update simplifies the accounting for convertible debt
and convertible preferred stock by removing the requirements to separately present certain conversion features in equity. In addition,
the amendments in the ASU also simplify the guidance in ASC 815-40, Derivatives and Hedging: Contracts in Entity’s Own Equity,
by removing certain criteria that must be satisfied in order to classify a contract as equity. Finally, the amendments revise the guidance
on calculating earnings per share, requiring use of the if-converted method for all convertible instruments and rescinding an entity’s
ability to rebut the presumption of share settlement for instruments that may be settled in cash or other assets. This new guidance is
required to be adopted by public entities in years beginning after December 15, 2023, with early adoption permitted. The Company adopted
this guidance as of January 1, 2022. The adoption of this guidance did not have a material impact on the Company’s condensed consolidated
financial statements.
The
Company does not believe that any other recently issued effective standards, or standards issued but not yet effective, if adopted, would
have a material effect on the accompanying condensed consolidated financial statements.
NOTE
3. RELATED PARTY TRANSACTIONS
CrossingBridge
Advisors, LLC
RiverPark
Strategic Income Fund Asset Acquisition
On
November 18, 2022, CBA entered into a Purchase and Assignment and Assumption Agreement, as amended on December 28, 2022 (as amended,
the “RiverPark Agreement”), with RiverPark Advisors, LLC and Cohanzick, the Company’s majority stockholder and historical
sole member of CBA that is majority owned by the Company’s CEO and director, David Sherman, pursuant to which RiverPark Advisors,
LLC intended to sell to CBA certain assets and CBA intended to assume certain liabilities, including certain rights and responsibilities
under the RiverPark Advisory Agreement (as defined herein) and the RiverPark Expense Limitation Agreement (as defined herein) relating
to the provision of investment advisory services for the mutual fund known as RiverPark Strategic Income Fund (the “RiverPark Fund”),
subject to certain terms and conditions set forth in the agreement.
Pursuant
to the RiverPark Agreement, no consideration was paid upon closing; however, CBA shall pay an amount approximately equal to 50%
of RiverPark Fund’s management fees (as set forth in RiverPark Fund’s prospectus) to RiverPark (the prior adviser) and Cohanzick
(the prior sub-adviser) for a period of three years after closing, and pay an amount approximately equal to 20% of the RiverPark Fund’s
management fees in the fourth and fifth years after closing as set forth in the RiverPark Agreement. Notwithstanding the foregoing, certain
of the amounts payable based on the RiverPark Fund’s management fees pursuant to the RiverPark Agreement during the first three
years after the closing shall be capped such that they are less than $1.3 million in the aggregate.
In connection with the RiverPark
Agreement, Cohanzick and CBA entered into an agreement which prohibits Cohanzick from competing with a substantially similar strategic
income strategy as the RiverPark Fund as an adviser or sub-adviser to a fund registered under the 1940 Act or any Undertakings for the
Collective Investment in Transferable Securities (“UCITS”) products.
During
the three- and nine-month periods ended September 30, 2023, payments made by CBA to Cohanzick in accordance with the RiverPark Agreement
totaled $86,785 and $103,373, respectively. See Note 5 for more information.
Historical
Shared Expenses Prior to Consummation of the Mergers
The
Company, through CrossingBridge, and Cohanzick, shared certain staff, office facilities, and administrative services. The parties involved
had agreed to allocate these expenses based on the AUM of each party for activity occurring prior to the consummation of the Mergers.
These allocated expenses are reported under the CrossingBridge operations segment in the accompanying unaudited condensed consolidated
statements of operations in the categories for which the utilization of services relates. A summary of the expenses allocated from Cohanzick
to CBA for the three- and nine-month periods ended September 30, 2022 is noted below. There is no comparable activity for the three-
and nine-month periods ended September 30, 2023, because Post-Merger there were no CBA expenses allocated in this manner.
SUMMARY
OF EXPENSES ALLOCATED TO RELATED PARTIES
| |
Three-Month
Period Ended September 30, | | |
Nine-Month
Period Ended September 30, | |
Cohanzick
Management Expense Allocation | |
2023 | | |
2022 | | |
2023 | | |
2022 | |
Employee
compensation and benefit expenses allocated | |
$ | - | | |
$ | 55,985 | | |
$ | - | | |
$ | 502,445 | |
Owner
compensation and benefit expenses allocated | |
| - | | |
| 60,526 | | |
| - | | |
| 394,793 | |
Other
allocated expenses | |
| - | | |
| 44,411 | | |
| - | | |
| 327,303 | |
Total
allocated expenses | |
$ | - | | |
$ | 160,922 | | |
$ | - | | |
$ | 1,224,541 | |
There
was no due to affiliate balance between CBA and Cohanzick reported on the Company’s condensed consolidated balance sheets as of
the periods ended September 30, 2023 and December 31, 2022. Any due to affiliate balance is due 13 months after the calendar year-end
upon 60 days’ written notice. If no notice is given, the date payment is due would extend for another 12 months with 0% interest.
Repayments made during the three- and nine-month periods ended September 30, 2022 by CBA to Cohanzick, for allocated expenses recorded
during the year ended December 31, 2021, totaled $913,122 and $3,764,351, respectively.
Services
Agreement with Cohanzick
In
connection with the closing of the Mergers, CrossingBridge entered into a Services Agreement (the “Services Agreement”) with
Cohanzick pursuant to which CrossingBridge will make available to Cohanzick certain of its employees to provide investment advisory,
portfolio management and other services to Cohanzick and, through Cohanzick, to Cohanzick’s clients. Any such individuals will
be subject to the oversight and control of Cohanzick, and any services so provided to Cohanzick or a client of Cohanzick will be provided
by such CBA employees in the capacity of a supervised person of Cohanzick. Cohanzick additionally may use the systems of CBA or its affiliates
for its daily operations; provided that appropriate policies, procedures, and other safeguards are established to assure that (a) the
books and records of each of CBA and Cohanzick are created and maintained in a manner so as to be clearly separate and distinct from
those of the other person and the clients of such person, and (b) confidential client and/or other material non-public information relating
to the investment advisory activities of CBA or Cohanzick, as applicable, or other proprietary information regarding either such person
or its clients, is safeguarded and maintained for the benefit of such person. As consideration for its services, Cohanzick will pay CBA
a quarterly fee equal to 0.05% per annum of the monthly weighted average AUM during such quarter with respect to all clients for which
Cohanzick has full investment discretion. Cohanzick and CrossingBridge will also split the payment of certain costs of other systems
which use is shared between Cohanzick and CrossingBridge. The initial term of the agreement was one year from the Closing Date. The Services
Agreement shall continue until terminated pursuant to its terms. Specifically, after August 11, 2023, either party may terminate the Services Agreement upon at least 120 days’ prior written notice to the other party. Notwithstanding
the foregoing, either party may terminate the Services Agreement at any time upon written notice following a material breach of the Services
Agreement by other party that remains uncured for at least 30 days after the other party receives notice of, or otherwise reasonably
should have been aware of, the material breach.
During
the three- and nine-month periods ended September 30, 2023, CBA reported $58,917 and $148,344 of operating expenses pursuant to the Services
Agreement with Cohanzick, respectively. Comparatively, during the three- and nine-month periods ended September 30, 2022, CBA reported
$23,372 of operating expenses pursuant to the Services Agreement with Cohanzick.
During
the three- and nine-month periods ended September 30, 2023, CBA earned $110,197
and $393,797
of revenue from the Services Agreement with Cohanzick, respectively. Comparatively, during the three- and nine-month periods ended
September 30, 2022, CBA earned $86,424
of revenue from the Services Agreement with Cohanzick. As of September 30, 2023, a receivable of $110,197
related to the Services Agreement revenue is included in accounts receivable on the accompanying condensed consolidated balance
sheets. The Services Agreement receivable amount recorded as of the year ended December 31, 2022, totaling $160,330,
was subsequently collected in full.
License
Agreement between CBA and Cohanzick
Pursuant
to the Merger Agreement, the Company, through CBA, and Cohanzick entered into a license agreement. The license agreement provides CBA
with the right to use and occupy certain office space originally leased by Cohanzick from a third-party landlord pursuant to a lease
agreement dated November 23, 2018. The initial term of the license agreement runs through the first anniversary of the commencement date
of the license agreement and will automatically renew for subsequent one-year terms unless otherwise earlier terminated pursuant to the
terms thereof. Pursuant to the license agreement, CBA shall pay Cohanzick a fee equal to Licensee’s Share (as defined herein) of
the following charges: a monthly base rental and increases in certain taxes and operating expenses. “Licensee’s Share”
means for a calendar month that occurs in whole or in part during the term, the fraction, expressed as a percentage, the numerator of
which is the number of CBA employees that occupied the licensed premises as of the first business day of such calendar month, and the
denominator of which is the number of Cohanzick and CBA employees that occupied the premises as of the first business day of such calendar
month, as reasonably determined by Cohanzick.
During
the three- and nine-month periods ended September 30, 2023, CBA paid $17,597 and $51,133, respectively, of rental expenses, including
utilities, per the license agreement with Cohanzick. Comparatively, during the three- and nine-month periods ended September 30, 2022,
CBA paid $9,038 of rental expenses, including utilities, per the license agreement with Cohanzick.
Enterprise
Diversified, Inc.
Due
from Affiliate
Pursuant
to the Merger Agreement, Enterprise Diversified agreed to reimburse Cohanzick for certain fees and expenses, comprising primarily of
legal and accounting fees incurred as part of the share registration process. These fees were initially recorded and reimbursed for a
total of $594,152 during the year ended December 31, 2022. Upon further analysis by both parties, it was determined that only $470,329
of these fees were subject to reimbursement in accordance with the Merger Agreement. The initial overpayment of these fees, totaling
$123,823, has been included within the due from affiliate amount on the accompanying condensed consolidated balance sheets as of December
31, 2022. During the three-month period ended June 30, 2023, this overpayment was repaid in full and the corresponding due from affiliate
amount was settled.
NOTE
4. MERGER AND BUSINESS COMBINATION WITH CROSSINGBRIDGE ADVISORS, LLC AND ENTERPRISE DIVERSIFIED, INC.
Overview
As
discussed in Note 1, on December 29, 2021, ENDI entered into the Merger Agreement with Enterprise Diversified, Zelda Merger Sub 1, Inc.,
a Delaware corporation (“First Merger Sub”), Zelda Merger Sub 2, LLC, a Delaware limited liability company (“Second
Merger Sub”), CrossingBridge and Cohanzick.
Pursuant
to the terms of the Merger Agreement, Enterprise Diversified merged with First Merger Sub, a wholly owned subsidiary of the Company,
with Enterprise Diversified being the surviving entity, and CrossingBridge merged with Second Merger Sub, a wholly owned subsidiary of
the Company, with CrossingBridge being the surviving entity. In connection with the Mergers, each share of common stock of Enterprise
Diversified was converted into the right to receive one share of Class A common stock, par value $0.0001 per share, of the Company (the
“Class A Common Shares” or the “Class A Common Stock”), and Cohanzick, as the sole member of CrossingBridge,
received 2,400,000 Class A Common Shares and 1,800,000 shares of Class B common stock, par value $0.0001 per share, of the Company (the
“Class B Common Shares” or the “Class B Common Stock”, and together with the Class A Common Shares, the “Common
Shares”), a Class W-1 Warrant to purchase 1,800,000 Class A Common Shares (“Class W-1 Warrant” or “W-1 Warrant”)
and a Class W-2 Warrant to purchase 250,000 Class A Common Shares (“Class W-2 Warrant” or “W-2 Warrant”).
The
Class A Common Shares and Class B Common Shares are identical other than the Class B Common Shares: (i) have the right to designate directors
(as described below); (ii) shall not be entitled to participate in earnings, dividends or other distributions with respect to the Class
A Common Shares; and (iii) shall not receive any assets of the Company in the event of a liquidation and (iv) shall be subject to redemption
in certain circumstances. The Class W-1 Warrant and the Class W-2 Warrant issued to Cohanzick may be exercised in whole or in part at
any time prior to the date that is five years after the Closing Date, at an exercise price of $8.00 per Class A Common Share, subject
to certain adjustments. Each of the warrants may also be exercised on a “cashless” basis at any time at the election of the
holder and if not fully exercised prior to the expiration date of the warrant, shall be automatically exercised on a “cashless”
basis. In addition, pursuant to the terms of a Securities Purchase Agreement dated as of August 18, 2022, certain designees of Cohanzick
and certain officers, directors and employees of Enterprise Diversified purchased an aggregate of 405,000 Class A Common Shares at a
price of $5.369 per share.
Pursuant
to the Merger Agreement, Enterprise Diversified agreed to reimburse Cohanzick certain fees and expenses, which amount to $470,329. These
fees were reimbursed during the year ended December 31, 2022 and were reported on the consolidated statements of operations as transaction
expenses for the year ended December 31, 2022. On the Closing Date, the Company also entered into a registration rights agreement, (as
amended, the “Registration Rights Agreement” or “RRA”), with certain stockholders that are deemed to be affiliates
of ENDI immediately following the closing of the Mergers, pursuant to which such stockholders’ Class A Common Shares, including
the Class A Common Shares underlying any warrants issued in connection with the Mergers, will be registered for resale on a registration
statement to be filed by the Company with the SEC under the Securities Act of 1933, as amended.
The
holders of the Class B Common Stock, voting together as a single class, have the right to designate a number of directors of the Company’s
board of directors (rounded up to the nearest whole number) equal to the percentage of the Company’s Common Shares beneficially
owned by the holders of Class B Common Stock and their affiliates at the time of such designation, provided however, that for
purposes of this designation right, the holders of the Company’s Class B Common Stock, voting together as a single class, shall
have the right to designate not more than a majority of the members of the Company’s board of directors then in office, and, provided
further that so long as holders of Class B Common Stock and their affiliates beneficially own at least 5.0% of the total outstanding
Common Shares of the Company, holders of Class B Common Stock, voting together as a single class, shall have the right to designate at
least one director. Any director elected to the Company’s board of directors pursuant to the above provisions of the Company’s
Amended and Restated Certificate of Incorporation (the “Certificate of Incorporation”) will be referred to as a “Class
B Director” and may only be removed by the holders of a majority of the Class B Common Stock.
On
the Closing Date, the Company also entered into a stockholder agreement (the “Stockholder Agreement”) with Cohanzick pursuant
to which, from and after the date that the holders of Class B Common Shares are no longer entitled to elect at least one director to the Company’s
board of directors pursuant to the Certificate of Incorporation as described above, the following provisions apply: so long as David
Sherman, Cohanzick and any of their successors or assigns (collectively, the “Principal Stockholder”) and their Affiliates
(as defined in the Stockholder Agreement) beneficially own at least 5% of the Company’s outstanding Common Shares, the Principal Stockholder
has the right to designate a number of the Company’s directors of the Company’s board of directors (rounded up to the nearest
whole number) equal to the percentage of the Company’s Common Shares beneficially owned by the Principal Stockholder and its Affiliates
at the time of such designation, provided however that for purposes of this designation right, the Principal Stockholder and its
Affiliates shall have the right to designate not more than a majority of the members of the Company’s board of directors then in
office and, provided further, that so long as the Principal Stockholder and its Affiliates beneficially owns at least 5% of the
total outstanding Common Shares of the Company, the Principal Stockholder shall have the right to designate at least one director.
On
the Closing Date, the Company also entered into a voting agreement (the “Voting Agreement”) with Cohanzick and Steven Kiel
and Arquitos Capital Offshore Master, Ltd., in their capacity as the voting party (the “Voting Party”), pursuant to which
the Voting Party shall vote all of its securities of the Company entitled to vote in the election of the Company’s directors that
such Voting Party or its affiliates own (collectively, the “Voting Shares”) to elect or maintain in office the directors
designated by Cohanzick (the “Cohanzick Member Designees”). The Voting Agreement will terminate automatically on the earlier
of the date that (i) the holders of the Company’s Class B Common Stock or Cohanzick’s right to designate the Cohanzick Member
Designees is terminated or expires for any reason, (ii) Steven Kiel is no longer a member of the Company’s board of directors and
(iii) the Voting Party and its affiliates cease to hold any Voting Shares. The Voting Agreement will also terminate automatically with
respect to any Voting Shares no longer held by the Voting Party or its affiliates.
The
Business Combination is accounted for as a reverse acquisition using the acquisition method of accounting in accordance with ASC 805,
Business Combinations, with CrossingBridge representing the accounting acquiror. Because the Merger qualifies as a reverse acquisition
and, given that CrossingBridge was a private company at the time of the Merger and therefore its value was not readily determinable,
the fair value of the Merger consideration was deemed to be equal to the fair value of Enterprise Diversified at the Closing Date. As
part of the purchase price allocation, the Company engaged an independent third-party valuation consultant. In determining the total
consideration for the ASC 805 analysis, the valuation consultant utilized the volume weighted average price of Enterprise Diversified’s
stock from the Merger announcement date, December 30, 2021, through the Closing Date. In doing so, the valuation consultant considered
that the Company’s stock was very thinly traded and the public float was only approximately 18.0% of total shares. The consultant
also noted the book value of equity was approximately $15.1 million, and composed primarily of short-term assets and liabilities, while
the market capitalization as of the Closing Date was approximately $14.5 million based on the closing price of $5.49. As a result of
these considerations, the valuation consultant determined that the purchase consideration was estimated to be $18,637,576.
Purchase
Price Allocation
The
following table summarizes the fair values of assets acquired and liabilities assumed as of the Closing Date:
SUMMARY
OF FAIR VALUES OF ASSETS ACQUIRED AND LIABILITIES ASSUMED
Cash | |
$ | 15,873,598 | |
Accounts
receivable, net | |
| 35,027 | |
Note
receivable | |
| 50,000 | |
Prepaid
expenses | |
| 51,933 | |
Other
current assets | |
| 119,785 | |
Fixed
assets | |
| 3,431 | |
Goodwill | |
| 737,869 | |
Intangible
assets | |
| 1,255,000 | |
Deferred
tax assets, net | |
| 1,249,556 | |
Accounts
payable | |
| (20,506 | ) |
Accrued
expenses | |
| (513,922 | ) |
Deferred
revenue | |
| (203,547 | ) |
Other
current liabilities | |
| (648 | ) |
Total
consideration | |
$ | 18,637,576 | |
The excess of purchase consideration
over the fair value of net tangible and intangible assets acquired was recorded as goodwill, which is primarily attributed to the future
economic benefits arising from other assets acquired that could not be individually identified and separately recognized including expected
synergies and the assembled workforce in place. The fair values assigned to tangible and intangible assets acquired and liabilities assumed
were based on management’s estimates and assumptions and were subject to change as additional information was received. The primary
areas where provisional amounts were used related to the fair values of intangible assets acquired, certain tangible assets and liabilities
acquired, note receivable, deferred income tax assets and liabilities, and residual goodwill.
During
the Post-Merger period, the Company recorded three measurement period adjustments to the preliminary recorded values assigned to certain
Company assets acquired as of the Closing Date. The fair value assigned to the Company’s note receivable was reduced from $300,000
to $50,000, the fair value assigned to the Company’s domain names was reduced from $235,000 to $175,000, and the fair value assigned
to the Company’s net deferred tax assets was increased from $0 to $1,249,556. The net changes in fair value, totaling an increase
of $939,556, proportionally decreased the balance of residual goodwill from $1,677,425 to $737,869 as of December 31, 2022. These adjustments
were the product of expanded valuation analyses performed by management and were incorporated within the values noted in the table above.
As of June 30, 2023, the Company considered the fair values of assets acquired and liabilities assumed to be final and
no longer subject to potential adjustments.
The
Company has assigned the residual goodwill based on an internal analysis that compared the anticipated future economic benefit to be
generated by each operating segment with the Post-Merger carrying value of the respective operating segment. By way of this analysis,
management allocated the balance of the residual goodwill to the CrossingBridge operations segment as of December 31, 2022.
The
following table sets forth the components of identifiable intangible assets acquired and their estimated useful lives as of the Closing
Date.
SCHEDULE
OF COMPONENTS OF IDENTIFIABLE INTANGIBLE ASSETS ACQUIRED AND ESTIMATED USEFUL LIVES
Intangible
Assets | |
Estimated
Fair
Value | | |
Estimated
Useful
Life
(in
Years) | |
Customer
relationships - Sitestar.net | |
$ | 490,000 | | |
| 14 | |
Customer
relationships - Willow Oak | |
$ | 510,000 | | |
| 14 | |
Trade
Name - Sitestar.net | |
$ | 40,000 | | |
| 7 | |
Trade
Name - Willow Oak | |
$ | 40,000 | | |
| 7 | |
Internet
Domains - Sitestar.net | |
$ | 175,000 | | |
| Indefinite | |
The
estimated fair values of (i) the customer relationships were determined using the multi-period excess earnings method, (ii) the trade
names were determined using the relief from royalty income approach, and (iii) the internet domain names were estimated using a market
approach. The approaches used to estimate the fair values use significant unobservable inputs including revenue and cash flow forecasts,
customer attrition rates, and appropriate discount rates.
Unaudited
Pro Forma Information
The
unaudited pro forma financial information presented below summarizes the combined results of operations for the Company as though the
Merger was completed on January 1, 2021.
The
unaudited pro forma financial information for all periods presented includes, among other items, amortization charges from acquired intangible
assets, retention and other compensation expenses accounted for separately from the purchase accounting, and the related tax effects,
but excludes the impacts of any expected operational synergies. The unaudited pro forma financial information as presented below is for
informational purposes only and is not necessarily indicative of the results of operations that would have been achieved had the Merger
actually been completed on January 1, 2021.
The
unaudited pro forma financial information for the three- and nine-month periods ended September 30, 2022 combines the historical results
of the Company for those periods, the historical results of Enterprise Diversified for the periods prior to the Closing Date, and the
effects of the pro forma adjustments discussed above. The unaudited pro forma financial information is as follows:
SCHEDULE
OF PRO FORMA FINANCIAL INFORMATION
| |
Three
Months Ended September
30, 2022 | | |
Nine
Months Ended September
30, 2022 | |
Revenue | |
$ | 2,242,208 | | |
$ | 6,107,579 | |
Net
income (loss) | |
| (998,480 | ) | |
| 64,512 | |
Net
income (loss) per share | |
$ | (0.18 | ) | |
$ | 0.01 | |
NOTE
5. RIVERPARK STRATEGIC INCOME FUND ASSET ACQUISITION
As
discussed in Note 3, on November 18, 2022, CBA, entered into the RiverPark Agreement with RiverPark Advisors, LLC and Cohanzick pursuant
to which RiverPark Advisors, LLC intended to sell to CBA certain assets and CBA intended to assume certain liabilities, including certain
rights and responsibilities under the RiverPark Advisory Agreement (as defined herein) and the RiverPark Expense Limitation Agreement
(as defined herein) relating to the provision of investment advisory services for the mutual fund known as the RiverPark Fund, subject
to certain terms and conditions set forth in the agreement.
On
May 10, 2023, the board of trustees of the RiverPark Fund and holders of a majority of the outstanding voting securities of RiverPark
Fund approved the RiverPark Agreement and the transactions contemplated thereby. On May 12, 2023 (the “Closing Date”), as
contemplated by the RiverPark Agreement, CBA assumed (i) the advisory services role under that certain Amended and Restated Investment
Advisory Agreement (the “RiverPark Advisory Agreement”) dated February 14, 2012 by and between RiverPark and RiverPark Funds
Trust (“RiverPark Trust”) pursuant to which RiverPark provided investment advisory services to the RiverPark Fund and (ii)
the Operating Expense Limitation Agreement (“RiverPark Expense Limitation Agreement”) dated as of July 1, 2019 by and between
RiverPark and RiverPark Trust. Furthermore, pursuant to the RiverPark Agreement, on the Closing Date, the parties to that certain Sub-Advisory
Agreement dated as of August 1, 2012 by and among RiverPark, Cohanzick and the RiverPark Trust, on behalf of the RiverPark Fund, have
terminated such agreement and made CrossingBridge a party to the RiverPark Expense Limitation Agreement. Furthermore, in connection with the RiverPark Agreement, Cohanzick and
CBA entered into an agreement which prohibits Cohanzick from competing with a substantially similar strategic income strategy as the RiverPark
Fund as an adviser or sub-adviser to a fund registered under 1940 Act or any UCITS products.
Pursuant
to the RiverPark Agreement, no consideration was paid upon closing; however, CBA shall pay an amount approximately equal to 50%
of RiverPark Fund’s management fees (as set forth in RiverPark Fund’s prospectus) to RiverPark (the prior adviser) and Cohanzick
(the prior sub-adviser) for a period of three years after closing, and pay an amount approximately equal to 20% of the RiverPark Fund’s
management fees in the fourth and fifth years after closing as set forth in the RiverPark Agreement. Notwithstanding the foregoing, certain
of the amounts payable based on the RiverPark Fund’s management fees pursuant to the RiverPark Agreement during the first three
years after the closing shall be capped such that they are less than $1.3 million in the aggregate. This liability is reported on the
Company’s condensed consolidated balance sheets under earn-out liability.
The
RiverPark Fund transaction is classified as an asset acquisition, and the costs of the acquisition were allocated to the assets acquired
on the basis of their relative fair values. Assets acquired primarily consisted of customer relationships, investment contracts, and
a noncompete agreement.
By
applying the guidance in ASC 323-10-25-2A and ASC 323-10-25-2B to an asset acquisition, as the fair value of the group of assets exceeds
the initial consideration, the consideration is recorded as the lesser of the maximum amount of contingent consideration or the excess
of the fair value of the net assets acquired over the initial consideration paid. As the initial consideration of the transaction was
$0 and there is no maximum amount to the contingent consideration, the latter scenario is applied. The purchase price of $2,341,600 consisted
of a combination of $2,141,612 in variable cash payments and $199,988 of acquisition costs incurred by the Company in connection with
the transaction. Variable cash payments are based on a percentage of the RiverPark Fund net advisory fees earned and daily average assets
under management of the fund. Payments are to be made monthly over the next five years.
The
acquisition-date fair value of the consideration transferred and the allocation of cost to the assets acquired and liabilities assumed
at the acquisition date are as follows:
SCHEDULE
OF CONSIDERATION TRANSFERRED AND ASSETS ACQUIRED AND LIABILITIES ASSUMED
Acquisition-date
fair value of variable
cash payments | |
$ | 2,141,612 | |
Transaction
costs | |
| 199,988 | |
Total
purchase price | |
$ | 2,341,600 | |
| |
| | |
Allocation
of cost to assets acquired: | |
| | |
Customer
relationships | |
$ | 2,294,768 | |
Investment
management agreements | |
| 23,416 | |
Noncompete
agreement | |
| 23,416 | |
Total
cost of assets acquired | |
$ | 2,341,600 | |
NOTE
6. FAIR VALUE OF ASSETS AND LIABILITIES
GAAP
defines fair value as the amount that would be received from the sale of an asset or paid for the transfer of a liability in an orderly
transaction between market participants at the measurement date and establishes a hierarchy for disclosing assets and liabilities measured
at fair value based on the inputs used to value them. The fair value hierarchy maximizes the use of observable inputs and minimizes the
use of unobservable inputs. Observable inputs are based on market pricing data obtained from sources independent of the Company. Unobservable
inputs reflect management’s judgment about the assumptions market participants would use in pricing the asset or liability. The
fair value hierarchy includes three levels based on the objectivity of the inputs as follows:
|
● |
Level
I - inputs are quoted prices in active markets as of the measurement date for identical assets and liabilities that the Company has
the ability to access. This category includes exchange-traded mutual funds and equity securities; |
|
|
|
|
● |
Level
II - inputs are inputs other than quoted prices included in Level I that are observable for the asset or liability, either directly
or indirectly. Level II inputs include quoted prices for similar assets and liabilities in active markets, and inputs other than
quoted prices that are observable for the asset or liability, such as interest rates or yield curves, that are observable at commonly
quoted intervals; this category includes mortgage-backed securities, asset-backed securities, corporate debt securities, certificates
of deposit, commercial paper, U.S. agency and municipal debt securities, U.S. Treasury securities, and derivative contracts; and |
|
|
|
|
● |
Level
III - inputs are unobservable inputs for the asset or liability and include situations where there is little, if any, market activity
for the asset or liability. The measurements are highly subjective. |
The
availability of observable inputs can vary and is affected by a variety of factors. To the extent that valuation is based on models or
inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the
degree of judgment exercised in determining fair value is the greatest for assets or liabilities categorized in Level III.
In
certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an investment
level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The Company’s
assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors
specific to the investment.
The
following table presents information about the Company’s assets and liabilities measured at fair value as of the periods ended
September 30, 2023 and December 31, 2022.
SCHEDULE
OF FAIR VALUE, ASSETS AND LIABILITIES MEASURED ON RECURRING BASIS
| |
Level I | | |
Level II | | |
Level III | | |
(a) | |
September 30, 2023 | |
Quoted Prices in Active Markets for Identical Assets | | |
Significant Other Observable Inputs | | |
Significant Unobservable Inputs | | |
Excluded (a) | |
Investments in securities, at fair value (cost $8,505,358) | |
$ | 8,321,151 | | |
$ | — | | |
$ | — | | |
$ | — | |
W-1 Warrant and Class B Common Stock liability, at fair value | |
| — | | |
| — | | |
| 645,000 | | |
| — | |
Investment in limited partnership, at net asset value | |
| — | | |
| — | | |
| — | | |
| 179,610 | |
Total | |
$ | 8,321,151 | | |
$ | — | | |
$ | 645,000 | | |
$ | 179,610 | |
| |
Level
I | | |
Level
II | | |
Level
III | | |
(a) | |
December
31, 2022 | |
Quoted
Prices in Active Markets for Identical Assets | | |
Significant
Other
Observable
Inputs | | |
Significant
Unobservable Inputs | | |
Excluded
(a) | |
| |
| | |
| | |
| | |
| |
Investments
in securities, at fair value (cost $5,802,395) | |
$ | 5,860,688 | | |
$ | - | | |
$ | - | | |
$ | - | |
Investments in securities, at fair value | |
$ | 5,860,688 | | |
$ | - | | |
$ | - | | |
$ | - | |
W-1
Warrant and Class B Common Stock liability, at fair value | |
| - | | |
| - | | |
| 576,000 | | |
| - | |
Total | |
$ | 5,860,688 | | |
$ | - | | |
$ | 576,000 | | |
$ | - | |
Assets
and Liabilities Measured at Fair Value on a Recurring Basis
As
discussed previously, through Enterprise Diversified, the Company holds Level I investments, among which include shares of CrossingBridge
Ultra-Short Duration Fund, CrossingBridge Low Duration High Yield Fund, RiverPark Strategic Income Fund, and CrossingBridge Responsible
Credit Fund, which are SEC registered mutual funds for which CBA is the adviser, as well as shares of CrossingBridge Pre-Merger SPAC
ETF, which is an ETF also advised by CBA. As of September 30, 2023, Level I investments held by the Company in investment products advised
by CBA totaled $7,050,893. The Company’s remaining Level I investments held as of September 30, 2023 includes marketable U.S. fixed
income and equity securities. There are no liquidity restrictions in connection with these investments held through Enterprise Diversified.
The
Company’s investment in the commodity-based limited partnership is measured using NAV as the practical expedient and is exempt
from the fair value hierarchy. The NAV is based on the value of the underlying assets owned by the fund, minus its liabilities, and
allocated based on total fund contributions. The Company’s investment in this limited partnership is remeasured to fair value
on a recurring basis and realized and unrealized gains and losses are recognized as investment income in the period of adjustment.
As of the period ended September 30, 2023, the Company carried its investment in the commodity-based limited partnership at $179,610.
During the three- and nine-month periods ended September 30, 2023, the Company recognized $15,264
of net investment losses and $7,099 of net investment gains related to this investment, respectively. No
comparable activity exists for the three- and nine-month periods ended September 30, 2022.
As
discussed previously, pursuant to the Merger Agreement, the Company issued 1,800,000 Class B Common Shares that are mandatorily redeemable
upon exercise of the W-1 Warrant. Management has determined that the W-1 Warrant represents an embedded equity-linked feature within
the Class B Common Shares, and therefore is valued in conjunction with the Class B Common Shares as a long-term liability on the condensed
consolidated balance sheets. The value of the W-1 Warrant and Class B Common Shares is determined using a Black-Scholes pricing model,
resulting in a Level III classification. The pricing model considers a variety of inputs at each measurement date including, but not
exclusively, the Company’s closing stock price, the Company’s estimated equity volatility over the remaining warrant term,
the warrant exercise price, the Company’s annual rate of dividends, the bond equivalent yield, and remaining term of the W-1 Warrant.
Additionally, a discount is applied based on an analysis of the underlying marketability of the Company’s Class A Common Stock
with respect to Rule 144 restrictions. This value is remeasured at each reporting date with the change in value flowing through the unaudited
condensed consolidated statements of operations for the relevant period. The table below represents the relevant inputs used in the value
determination as of September 30, 2023 and change in value from the Closing Date to September 30, 2023.
SCHEDULE
OF FAIR VALUE LIABILITIES MEASURED ON RECURRING BASIS UNOBSERVABLE INPUT RECONCILIATION
W-1 Warrant and Class B Common Stock | |
| |
Inputs below are as of September 30, 2023 | |
| | |
| |
| | |
ENDI Corp. closing stock price | |
$ | 3.99 | |
Warrant exercise price | |
$ | 8.00 | |
Estimated equity volatility over remaining term | |
| 41.40 | % |
ENDI Corp. annual rate of dividends | |
| 0.00 | % |
Bond equivalent yield | |
| 4.60 | % |
Remaining term of W-1 Warrant | |
| 3.87 | |
Discount for lack of marketability | |
| 23.00 | % |
| |
| | |
August 11, 2022 | |
$ | 1,476,000 | |
Less: Unrealized gains reported in other income | |
| (900,000 | ) |
December 31, 2022 | |
| 576,000 | |
Plus: Unrealized losses reported in other income | |
| 252,000 | |
March 31, 2023 | |
| 828,000 | |
Less: Unrealized gains reported in other income | |
| (355,000 | ) |
June 30, 2023 | |
| 473,000 | |
Plus: Unrealized losses reported in other income | |
| 172,000 | |
September 30, 2023 | |
$ | 645,000 | |
Assets
and Liabilities Measured at Fair Value on a Non-Recurring Basis
The
Company analyzes its intangible assets — goodwill, customer relationships, trade names, investment management agreements, non-compete
agreement, and domain names — on an annual basis or more often if events or changes in circumstances indicate potential impairments.
No impairments were recorded during the three- and nine-month periods ended September 30, 2023. No comparable analysis was performed
during the three- and nine-month periods ended September 30, 2022 as the Company did not hold any intangible assets prior to the Closing
Date.
As
discussed previously, the Company entered into a contingent consideration arrangement pursuant to the RiverPark Agreement, which is included
on the condensed consolidated balance sheets on September 30, 2023 for $1,755,870, including both the short and long-term portions, as
an earn-out liability. Contingent payment obligations related to asset purchases, if estimable and probable of payment, are initially
recorded at their estimated value. When the contingency is ultimately resolved, any additional contingent consideration issued or issuable
over the amount that was initially recognized as a liability is considered an additional cost of the acquisition. These additional costs
would then be allocated to the qualifying assets on a relative fair value basis.
As
discussed previously, Enterprise Diversified held a promissory note receivable from Triad DIP Investors, LLC and 847,847 aggregate shares
of Triad Guaranty, Inc. common stock. During the three-month period ended March 31, 2023, Enterprise Diversified was issued a second
amended and restated promissory note by Triad DIP Investors, LLC and was further notified that Triad had successfully secured a new financing
resource that would permit a full repayment of Enterprise Diversified’s promissory note. On April 27, 2023, the Company received
repayment of the full historical principal balance and accrued interest related to the amended and restated promissory note receivable,
which was greater than the Company’s historical recorded carrying amount of $50,000 as of December 31, 2022. As a result of these
developments, the Company recognized $334,400 of other income as a realized gain on collection of the note, which is included on the
unaudited condensed consolidated statements of operations for the nine-month period ended September 30, 2023. As of September 30, 2023,
the Company attributed no value to its shares of Triad Guaranty, Inc. common stock due to the stocks’ general lack of marketability.
NOTE
7. INTANGIBLE ASSETS
The
Company’s intangible assets as of September 30, 2023 and December 31, 2022 are included below.
SCHEDULE
OF FINITE-LIVED INTANGIBLE ASSETS
| |
September
30, 2023 | | |
December
31, 2022 | |
Customer
relationships | |
$ | 3,294,768 | | |
$ | 1,000,000 | |
Domain
names | |
| 175,000 | | |
| 175,000 | |
Trade
names | |
| 80,000 | | |
| 80,000 | |
Investment
management agreements | |
| 23,416 | | |
| - | |
Noncompete | |
| 23,416 | | |
| - | |
Intangible
assets, gross | |
| 3,596,600 | | |
| 1,255,000 | |
Less:
accumulated amortization | |
| (273,341 | ) | |
| (31,074 | ) |
Intangible
assets, net | |
$ | 3,323,259 | | |
$ | 1,223,926 | |
Amortization
expenses on intangible assets during the three- and nine-month periods ended September 30, 2023 totalled $137,795 and $242,267, respectively.
Comparatively, amortization expenses on intangible assets during the three- and nine-month periods ended September 30, 2022 totalled $14,556.
NOTE
8. SEGMENT INFORMATION
Prior
to the Closing Date, including during the period ended September 30, 2022, the Company operated through a single reportable segment,
CrossingBridge operations. Beginning on the Closing Date through the year ended December 31, 2022, the Post-Merger period, and continuing
through the current period ended September 30, 2023, the Company operated through four reportable segments: CrossingBridge operations,
Willow Oak operations, internet operations, and other operations.
The
CrossingBridge operations segment includes revenue and expenses derived from investment management and advisory and sub-advisory services.
Beginning
on August 12, 2022, the Willow Oak operations segment includes revenues and expenses derived from various joint ventures, service offerings,
and initiatives undertaken in the asset management industry.
Beginning
on August 12, 2022, the internet operations segment includes revenue and expenses related to the Company’s sale of internet access,
e-mail and hosting, storage, and other ancillary services. The Company’s internet segment includes revenue generated by operations
in both the United States and Canada. Included in unaudited condensed consolidated statements of operations for the three- and nine-month
periods ended September 30, 2023, the internet operations segment generated revenue of $175,844 and $526,173 in the United States and
revenue of $9,296 and $27,696 in Canada, respectively. All assets reported under the internet operations segment for the period ended
September 30, 2023 are located within the United States.
Beginning
on August 12, 2022, the other operations segment includes revenue and expenses from nonrecurring or one-time strategic funding or similar
activity and any revenue or expenses derived from corporate office operations, as well as expenses related to public company reporting,
the oversight of subsidiaries, and other items that affect the overall Company.
Summarized
financial information concerning the Company’s reportable segments is shown in the following tables for the three- and nine-month
periods ended September 30, 2023 and 2022.
SCHEDULE
OF SEGMENT REPORTING INFORMATION BY SEGMENT
Three-Month
Period Ended
September
30, 2023 | |
CrossingBridge | | |
Willow
Oak | | |
Internet | | |
Other | | |
Consolidated | |
Revenues | |
$ | 2,343,247 | | |
$ | 35,996 | | |
$ | 185,140 | | |
$ | - | | |
$ | 2,564,383 | |
Cost
of revenue | |
| - | | |
| - | | |
| 54,075 | | |
| - | | |
| 54,075 | |
Operating
expenses | |
| 1,417,448 | | |
| 85,339 | | |
| 61,416 | | |
| 378,409 | | |
| 1,942,612 | |
Other
income (expenses) | |
| 18,740 | | |
| (483 | ) | |
| 7,536 | | |
| (131,047 | ) | |
| (105,254 | ) |
Net
income (loss) | |
| 944,539 | | |
| (49,826 | ) | |
| 77,185 | | |
| (509,456 | ) | |
| 462,442 | |
Goodwill | |
| 737,869 | | |
| - | | |
| - | | |
| - | | |
| 737,869 | |
Identifiable
assets | |
$ | 6,763,551 | | |
$ | 625,781 | | |
$ | 796,484 | | |
$ | 17,090,212 | | |
$ | 25,276,028 | |
Three-Month
Period Ended
September
30, 2022 | |
CrossingBridge | | |
Willow
Oak | | |
Internet | | |
Other | | |
Consolidated | |
Revenues | |
$ | 1,993,772 | | |
$ | 21,975 | | |
$ | 111,659 | | |
$ | - | | |
$ | 2,127,406 | |
Cost
of revenue | |
| - | | |
| - | | |
| 33,563 | | |
| - | | |
| 33,563 | |
Operating
expenses | |
| 934,584 | | |
| 54,547 | | |
| 32,012 | | |
| 1,705,512 | | |
| 2,726,655 | |
Other
income (expenses) | |
| 31,965 | | |
| (1,262 | ) | |
| (691 | ) | |
| 922,595 | | |
| 952,607 | |
Net
income (loss) | |
| 1,091,153 | | |
| (33,834 | ) | |
| 45,393 | | |
| (782,917 | ) | |
| 319,795 | |
Goodwill | |
| - | | |
| - | | |
| - | | |
| 1,677,425 | | |
| 1,677,425 | |
Identifiable
assets | |
$ | 1,747,869 | | |
$ | 733,065 | | |
$ | 921,946 | | |
$ | 17,390,716 | | |
$ | 20,793,596 | |
Nine-Month
Period Ended
September
30, 2023 | |
CrossingBridge | | |
Willow
Oak | | |
Internet | | |
Other | | |
Consolidated | |
Revenues | |
$ | 6,112,979 | | |
$ | 132,749 | | |
$ | 553,869 | | |
$ | - | | |
$ | 6,799,597 | |
Cost
of revenue | |
| - | | |
| - | | |
| 169,848 | | |
| - | | |
| 169,848 | |
Operating
expenses | |
| 3,973,856 | | |
| 340,567 | | |
| 185,513 | | |
| 1,399,646 | | |
| 5,899,582 | |
Other
income (expenses) | |
| 26,990 | | |
| (173 | ) | |
| 8,519 | | |
| 555,779 | | |
| 591,115 | |
Net
income (loss) | |
| 2,166,113 | | |
| (207,991 | ) | |
| 207,027 | | |
| (843,867 | ) | |
| 1,321,282 | |
Goodwill | |
| 737,869 | | |
| - | | |
| - | | |
| - | | |
| 737,869 | |
Identifiable
assets | |
$ | 6,763,551 | | |
$ | 625,781 | | |
$ | 796,484 | | |
$ | 17,090,212 | | |
$ | 25,276,028 | |
Nine-Month
Period Ended
September
30, 2022 | |
CrossingBridge | | |
Willow
Oak | | |
Internet | | |
Other | | |
Consolidated | |
Revenues | |
$ | 5,463,253 | | |
$ | 21,975 | | |
$ | 111,659 | | |
$ | - | | |
$ | 5,596,887 | |
Cost
of revenue | |
| - | | |
| - | | |
| 33,563 | | |
| - | | |
| 33,563 | |
Operating
expenses | |
| 2,863,046 | | |
| 54,547 | | |
| 32,012 | | |
| 1,705,512 | | |
| 4,655,117 | |
Other
income (expenses) | |
| 15,448 | | |
| (1,262 | ) | |
| (691 | ) | |
| 922,595 | | |
| 936,090 | |
Net
income (loss) | |
| 2,615,655 | | |
| (33,834 | ) | |
| 45,393 | | |
| (782,917 | ) | |
| 1,844,297 | |
Goodwill | |
| - | | |
| - | | |
| - | | |
| 1,677,425 | | |
| 1,677,425 | |
Identifiable
assets | |
$ | 1,747,869 | | |
$ | 733,065 | | |
$ | 921,946 | | |
$ | 17,390,716 | | |
$ | 20,793,596 | |
NOTE
9. COMMITMENTS AND CONTINGENCIES
Leases
As
of September 30, 2023 and December 31, 2022, the Company had no long-term leases that required right-of-use assets or lease liabilities
to be recognized.
In
accordance with ongoing accounting policy elections, the Company does not recognize right-of-use assets or lease liabilities for short-term
or month-to-month leases. Total rental expenses attributed to short-term leases, including its membership agreement through ENDI Corp.
and its license agreement through CBA, for the three- and nine-month periods ended September 30, 2023 and 2022 were $22,537 and $60,458,
and $16,004 and $62,160, respectively.
There
are no other operating lease costs for the three- and nine-month periods ended September 30, 2023 and 2022.
Other
Commitments
Registration
Rights Agreement
As discussed in Note 4, on the
Closing Date, the Company entered into the RRA with certain stockholders that are deemed to be affiliates of ENDI immediately following
the closing of the Mergers, pursuant to which such stockholders’ Class A Common Shares, including the Class A Common Shares underlying
any warrants issued in connection with the Mergers, will be registered for resale on a registration statement to be filed by the Company
with the SEC under the Securities Act of 1933, as amended. On May 1, 2023, the Company entered into a second amendment to the RRA pursuant
to which the parties extended the deadline by which the Company shall prepare and file or cause to be prepared and filed with the SEC
a registration statement to on or before August 1, 2023, and on August 1, 2023, the Company entered into a third amendment to the RRA
pursuant to which the parties extended the deadline by which the Company shall prepare and file or cause to be prepared and filed with
the SEC a registration statement to on or before March 31, 2024.
Litigation
& Legal Proceedings
Enterprise
Diversified, Inc. (f/k/a Sitestar Corporation) v. Frank Erhartic, Jr.
On
April 12, 2016, Enterprise Diversified filed a civil action complaint against Frank Erhartic, Jr. (the “Former CEO”), Enterprise
Diversified’s former CEO and director (prior to December 14, 2015) and an owner of record of Enterprise Diversified’s common
stock, alleging, among other things, that the Former CEO engaged in, and caused Enterprise Diversified to engage in, to its detriment,
a series of unauthorized and wrongful related party transactions, including: causing Enterprise Diversified to borrow certain amounts
from the Former CEO’s mother unnecessarily and at a commercially unreasonable rate of interest; converting certain funds of Enterprise
Diversified for personal rent payments to the Former CEO; commingling in land trusts certain real properties owned by Enterprise Diversified
and real properties owned by the Former CEO; causing Enterprise Diversified to pay certain amounts to the Former CEO for lease payments
under an unauthorized lease as to a storage facility owned by the Former CEO; causing Enterprise Diversified to pay rent on its corporate
headquarters owned by the Former CEO’s ex-wife in amounts commercially unreasonable and excessive, and making real estate tax payments
thereon for the personal benefit of the Former CEO; converting to the Former CEO and/or absconding with five motor vehicles owned by
Enterprise Diversified; causing Enterprise Diversified to pay real property and personal property taxes on numerous properties owned
personally by the Former CEO; causing Enterprise Diversified to pay personal credit card debt of the Former CEO; causing Enterprise Diversified
to significantly overpay the Former CEO’s health and dental insurance for the benefit of the Former CEO; and causing Enterprise
Diversified to pay the Former CEO’s personal automobile insurance.
The
lawsuit was tried to a jury in the Circuit Court for the City of Lynchburg (Lynchburg, Virginia) in September 2023, and
the jury returned a unanimous verdict in favor of Enterprise Diversified and against Frank Erhartic, Jr. On September 25, 2023, the Court
entered a civil judgment in favor of Enterprise Diversified in the amount of $243,423,
plus interest in the amount of 6%
per year until the judgement is paid in full. Mr. Erhartic filed a Notice of Appeal on October 17, 2023. On October 30, 2023, Enterprise
Diversified filed a Motion to Dismiss the appeal which is pending.
NOTE
10. STOCKHOLDERS’ EQUITY
Classes
of Shares
As
of September 30, 2023, the Company’s Certificate of Incorporation authorizes the issuance of an aggregate of 17,800,000 shares
of capital stock of the Company consisting of 14,000,000 authorized shares of Class A Common Stock, par value of $0.0001 per share, 1,800,000
authorized shares of Class B Common Stock, par value of $0.0001 per share, and 2,000,000 shares of preferred stock, par value of $0.0001
per share (“Preferred Stock”).
Class
A Common Stock
As
of September 30, 2023, 5,452,383 shares of the Company’s Class A Common Stock were issued and outstanding.
Holders
of the Company’s Class A Common Stock are entitled to one vote per share on all matters on which stockholders of the Company generally
or holders of the Company’s Class A Common Stock as a separate class are entitled to vote. However, holders of the Company’s
Class A Common Stock will have no voting power as to any amendment to Company’s Certificate of Incorporation relating solely to
the terms of any outstanding series of ENDI Corp. Preferred Stock if the holders of such affected series are entitled, either separately
or together with the holders of one or more other such series, to vote thereon pursuant to the Company’s Certificate of Incorporation
or pursuant to the Delaware General Corporation Law (“DGCL”).
Subject
to applicable law and the rights, if any, of the holders of any outstanding series of Preferred Stock or any other outstanding class
or series of stock of the Company, having a preference over or the right to participate with the Class A Common Stock with respect to
the payment of dividends and other distributions in cash, property or shares of stock of the Company, holders of the Company’s
Class A Common Stock are entitled to receive such dividends and other distributions in cash, property or shares of ENDI Corp. stock when,
as and if declared thereon by the Company’s board of directors from assets or funds legally available therefor. Upon a liquidation,
dissolution or winding up of the Company’s affairs, after payment or provision for payment of the debts and other liabilities of
the Company and of the preferential and other amounts, if any, to which the holders of ENDI Corp. Preferred Stock shall be entitled,
the holders of all outstanding shares of ENDI Corp.’s Class A Common Stock will be entitled to receive, on a pro rata basis, the
remaining assets of the Company available for distribution ratably in proportion to the number of shares held by each such stockholder.
Class
B Common Stock
As
of September 30, 2023, 1,800,000 shares of the Company’s Class B Common Stock were issued and outstanding.
Holders
of the Company’s Class B Common Stock are entitled to one vote per share on all matters on which stockholders of the Company generally
or holders of Company’s Class B Common Stock as a separate class are entitled to vote. However, holders of the Company’s
Class B Common Stock will have no voting power as to any amendment to the Company’s Certificate of Incorporation relating solely
to the terms of any outstanding series of Preferred Stock if the holders of such affected series are entitled, either separately or together
with the holders of one or more other such series, to vote thereon pursuant to the Company’s Certificate of Incorporation or pursuant
to the DGCL. The holders of ENDI Corp.’s Class B Common Stock are not entitled to receive any dividends or other distributions
in cash, property, or shares of the Company’s stock and will not be entitled to receive any assets of ENDI Corp. in the event of
any liquidation, dissolution, or winding up of the Company’s affairs.
Preferred
Stock
As
of September 30, 2023, the Company had no issued shares of Preferred Stock.
The
voting, dividend, distribution, and any other rights of holders of any series of the Company’s Preferred Stock will be as described
in the applicable Certificate of Designation designating such series of Preferred Stock.
NOTE
11. SUBSEQUENT EVENTS
On
October 23, 2023, CrossingBridge Advisors launched an UCITS
fund, the CrossingBridge Low Duration High Income Fund (the “CB UCITS Fund”), as a global expansion of
CrossingBridge’s product offering. The CB UCITS Fund was launched as a sub-Fund
within the Universal Investment Ireland UCITS Platform ICAV, in order to leverage their operational and administrative
infrastructure. The CB UCITS Fund was designed to be managed substantially similar to
the CrossingBridge Low Duration High Yield Fund, however, there will be differences between the two funds as a result of specific
UCITS regulations.
Management
has evaluated all subsequent events from September 30, 2023, through November 13, 2023, the date the condensed consolidated financial
statements were issued. Management concluded that no additional subsequent events have occurred that would require recognition or disclosure
in the condensed consolidated financial statements.
Item
2. |
Management’s
Discussion and Analysis of Financial Condition and Results of Operations |
This section is intended to
provide readers of our financial statements with information regarding our financial condition, results of operations, and items that
management views as important. The following discussion and analysis of financial condition and results of operations should be read in
conjunction with our condensed consolidated financial statements and related footnotes as of and for the three- and nine-month periods
ended September 30, 2023 appearing elsewhere in this Quarterly Report on Form 10-Q. In addition to historical information, this discussion
and analysis of financial condition and results of operations contains forward-looking statements that involve risks, uncertainties and
assumptions. Our actual results may differ materially from those discussed below. Factors that could cause or contribute to such differences
include, but are not limited to, those identified below, and those discussed in Item 1A of Part II of this report, Item 1A of Part I of
our Annual Report, and other reports we file with the SEC from time to time. The discussion of results, causes, and trends should not
be construed to imply any conclusion that such results or trends will necessarily continue in the future. Additionally, it should be noted
that a uniform comparative analysis cannot be performed for all segments, as a segment’s limited financial history or restructuring
results in less comparable financial performance. As a result of the Business Combination that was consummated on August 11, 2022, and
the determination that the Business Combination would be accounted for as a reverse acquisition, historic activity prior to the Closing
Date for the three- and nine-month periods ended September 30, 2022 represents only the financial activity of CrossingBridge Advisors,
LLC. Activity as of and after the Closing Date presented for and as of the three- and nine-month periods ended September 30, 2023 and
2022 and as of the year ended December 31, 2022, includes CrossingBridge financial activity, which has been consolidated with the activity
of Enterprise Diversified, Inc. and its subsidiaries as of August 11, 2022 through the period ended September 30, 2023. All amounts are
in U.S. dollars, unless otherwise noted.
Overview
We operate through four reportable segments.
CrossingBridge
Operations
This
segment includes revenue and expenses derived from our investment advisory and sub-advisory services offered through
various SEC registered mutual funds and an exchange-traded fund (“ETF”) through CrossingBridge Advisors, LLC. As of September
30, 2023, CBA serves as an adviser to its five proprietary products and sub-adviser to two additional products. As of September 30, 2023,
the assets under management (“AUM”) for CBA, including advised and sub-advised funds, were in excess of $1.7 billion.
The
investment strategies for CBA include: ultra-short duration, low duration high yield, strategic income, responsible credit, and special
purpose acquisition companies (“SPACs”). These strategies primarily employ investment grade and high yield corporate debt,
as well as credit opportunities in event-driven securities, post reorganization investments, and stressed and distressed debt. Details
of CBA’s products are included below:
Product
Name | |
Ticker
Symbol | |
Inception
Date | |
Advisory
Role | |
AUM
as of September 30, 2023 (in
dollars) | |
CrossingBridge
Low Duration High Yield Fund | |
CBLDX | |
January
31, 2018 | |
Adviser | |
| 605,455,646 | |
CrossingBridge
Ultra-Short Duration Fund | |
CBUDX | |
June
30, 2021 | |
Adviser | |
| 94,759,832 | |
RiverPark
Strategic Income Fund | |
RSIIX | |
September
30, 2013* | |
Adviser | |
| 371,219,107 | |
CrossingBridge
Responsible Credit Fund | |
CBRDX | |
June
30, 2021 | |
Adviser | |
| 27,251,906 | |
CrossingBridge
Pre-Merger SPAC ETF | |
SPC | |
September
20, 2021 | |
Adviser | |
| 68,981,711 | |
Destinations
Low Duration Fixed Income Fund | |
DLDFX | |
March
20, 2017 | |
Sub-adviser | |
| 246,166,799 | |
Destinations
Global Fixed Income Opportunities Fund | |
DGFFX | |
March
20, 2017 | |
Sub-adviser | |
| 358,352,195 | |
*CrossingBridge
became the adviser to the RiverPark Strategic Income Fund as of the close of business on May 12, 2023 pursuant to that certain Purchase
and Assignment and Assumption Agreement dated as of November 18, 2022 and subsequently amended on December 28, 2022, by and between CBA,
RiverPark Advisors, LLC and Cohanzick.
During the third quarter of 2023,
CBA’s AUM increased by approximately 8.8% to approximately $1.773 billion, and CBA’s AUM increased by approximately $296 million,
or approximately 20.1%, from September 30, 2022 compared to September 30, 2023. The overall net increase in AUM was primarily the result
of CBA becoming the adviser to the RiverPark Strategic Income Fund, which added approximately $371 million in AUM as of September 30,
2023 compared to September 30, 2022. Excluding the RiverPark Strategic Income Fund, net outflows period over period are primarily attributable
to a reduction in assets in the Destinations Low Duration Fixed Income sub-advised account. Every proprietary CrossingBridge advised fund,
as well as the sub-advised account for the Destinations Global Fixed Income Opportunities Fund, increased their AUM period over period.
The AUM of CBA’s proprietary advised funds, having higher management fee rates than CBA’s sub-advised funds, grew by approximately
67.6% compared to the AUM of advised funds as of September 30, 2022. CBA’s advised fund AUM represented approximately 65.9% of total
AUM as of September 30, 2023 in comparison to 47.3% of total AUM as of September 30, 2022.
All
five of CBA’s proprietary advised products generated positive returns for investors during the nine-month period ended September
30, 2023 and during the year ended December 31, 2022. During the three and nine-month periods ended September 30, 2023, CBA believes
its contributions to the performance of Destinations Low Duration Fixed Income Fund and the Destinations Global Fixed Income Opportunities
Fund were accretive as CBA continues to be a steward of a significant allocation within these funds.
CBA has seen interest in its
funds continuing to grow in the registered investment adviser, bank/trust company, and family office segments of the market and believes
that widening credit spreads may also help drive momentum for additional AUM growth. CBA expects demand for the CrossingBridge Low Duration
High Yield Fund to continue to increase as the fund has recently attained a strong five-year track record and a five-out-of-five star
rating from a leading provider of independent financial research, as of January 31, 2023. In addition, the RiverPark Strategic Income Fund celebrated its 10-year anniversary on September
30, 2023, which established a 10-year track record for the fund. CBA believes this will also help drive continued demand.
For
the two newer mutual funds (CrossingBridge Ultra-Short Duration Fund and the CrossingBridge Responsible Credit Fund), although they do
not have established track records as individual funds, CBA believes that the market environment paired with its long-standing reputation
in the fixed income space will be helpful in continuing to raise assets for those funds. As for the CrossingBridge Pre-Merger SPAC ETF,
which was launched on September 20, 2021, we believe the fund remains a viable ultra-short, fixed income alternative. The size of the
opportunity set, however, has significantly decreased from peak levels as a substantial amount of SPACs have either completed deals or
liquidated, paired with a slowdown in new issuance/capital market activity over the past year. Looking forward, we believe the size of
the SPAC market may continue to fluctuate and will be dependent upon a number of factors, including the number and size of mergers and/or
liquidations as well as new issues. CBA will continue to closely monitor developments in the market.
On November 18, 2022, CBA entered
into a Purchase and Assignment and Assumption Agreement, as amended on December 28, 2022 with RiverPark Advisors, LLC and Cohanzick (as
amended, the “RiverPark Agreement” pursuant to which RiverPark Advisors, LLC intended to sell to CBA certain assets and CBA
intended to assume certain liabilities, including certain rights and responsibilities under the RiverPark Advisory Agreement (as defined
in Note 5 to the condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q) and the RiverPark
Expense Limitation Agreement (as defined in Note 5 to the condensed consolidated financial statements included elsewhere in this Quarterly
Report on Form 10-Q) relating to the provision of investment advisory services for the mutual fund known as RiverPark Strategic Income
Fund (“RSIIX”), subject to certain terms and conditions set forth in the agreement. The transactions contemplated by such
agreement closed on May 12, 2023. See Note 5 to the condensed consolidated financial statements included elsewhere in this Quarterly
Report on Form 10-Q for more information. Since the RiverPark Agreement was announced on November 28, 2022, which proposed CBA assuming
the role as the adviser to the RiverPark Strategic Income Fund, RSIIX has grown by approximately $183 million, or approximately 98%,
with ending AUM as of September 30, 2023 totaling approximately $371 million. RSIIX attained a five-out-of-five star rating from a leading provider of independent financial research
for both a three- and five-year period.
On
October 23, 2023, CrossingBridge Advisors launched an Undertaking for the Collective Investment in Transferable Securities
(“UCITS”) fund, the CrossingBridge Low Duration High Income Fund (the “CB
UCITS Fund”), as a global expansion of CrossingBridge’s product offering. The CB
UCITS Fund was launched as a sub-Fund within the Universal Investment Ireland UCITS Platform ICAV, in order to leverage their
operational and administrative infrastructure. The CB UCITS Fund was designed to be
managed substantially similar to the CrossingBridge Low Duration High Yield Fund, however, there will be differences between the two
funds as a result of specific UCITS regulations. CrossingBridge believes that there is reasonable demand for the CB UCITS Fund
throughout Europe, the Middle East, and South America.
Willow
Oak Operations
This
segment includes revenue and expenses derived from our various joint ventures, service offerings, and initiatives undertaken
in the asset management industry through Willow Oak Asset Management, LLC and its subsidiaries. During the three-month period ended September
30, 2023, Willow Oak Asset Management Fund Management Services, LLC (“Willow Oak”) entered into two new fund management services
agreements with independently managed investment firms to provide ongoing consulting, investor relations and marketing, accounting and
bookkeeping, compliance program monitoring, and business development support services.
Internet
Operations
This
segment includes revenue and expenses related to our sale of internet access, e-mail and hosting, storage, and other
ancillary services through Sitestar.net, Inc.
Other
Operations
This segment includes any revenue
and expenses from our nonrecurring or one-time strategic funding or similar activity and other corporate operations that is not considered
to be one of our primary lines of business, and any expenses related to public company reporting, the oversight of subsidiaries, and other
items that affect the overall Company.
Management of the Company also
continually reviews various business opportunities for the Company, including those in other lines of business. Our primary focus is on
generating cash flow so that we have the flexibility to pursue opportunities as they present themselves. We intend to only invest cash
in a segment if we believe that the return on the invested capital is appropriate for the risk associated with the investment. This consideration
is measured against all investment opportunities available to us and is not limited to the foregoing segments nor our historical operations.
Enterprise
Diversified, Inc.
On July 14, 2023, through
Enterprise Diversified, Inc., we invested $500,000 in a private placement transaction for which we received 500 restricted preferred
shares of a private company issuer as well as 100,000 warrants of the issuer’s public parent company. Neither the preferred
shares nor the warrants are registered or freely tradable and are currently subject to further transfer limitations. The preferred
shares have a liquidation preference equal to the fair market value of the consideration paid at issuance, plus accrued and unpaid
dividends. All dividends are payable quarterly in arrears. Each warrant entitles the holder to acquire one subordinate voting share
of common stock of the issuer’s parent. Our investment does not provide a controlling interest in the issuer or the
issuer’s parent. This investment is carried at its cost basis as of September 30, 2023, with dividend income recognized
quarterly pursuant to the terms of the restricted preferred shares.
On June 12, 2023, through Enterprise
Diversified, Inc. (“Enterprise Diversified”), we invested $172,512 in a commodity-based limited partnership managed by a third-party
general partner. The general partner is entitled to certain management fees and profit allocations and our investment is subject to a
two-year lockup from the date of the initial investment. As of the period ended September 30, 2023, this investment is carried at its
reported net asset value (“NAV”) of $179,610. During the three- and nine-month periods ended September 30, 2023, we recognized $15,264 of net investment losses and $7,099 of net investment gains related to this investment, respectively. No comparable
activity exists for the three- and nine-month periods ended September 30, 2022.
eBuild
Ventures, LLC
On March 16, 2023, through eBuild
Ventures, LLC (“eBuild”), we made a capital contribution of $955,266, representing approximately a 3% ownership stake, in
a private company that operates in the consumer products e-commerce space fulfilled by Amazon. This investment is carried at its cost
basis of $955,266 as of September 30, 2023.
Financing
Arrangement - Triad Guaranty, Inc.
In
August 2017, Enterprise Diversified entered into an agreement with several independent third parties to provide debtor-in-possession
financing to an unaffiliated third party, Triad Guaranty, Inc., through Triad DIP Investors, LLC. Triad Guaranty, Inc. exited bankruptcy
in April 2018, and Enterprise Diversified was subsequently issued a second amended and restated promissory note. On April 27, 2023, we received repayment of the full historical principal balance and accrued interest related to such note. Enterprise Diversified
also holds shares of Triad Guaranty, Inc. common stock, which were received as consideration for certain amounts of accrued interest
earned pursuant to the amended and restated promissory note. As of September 30, 2023, we attribute no value to the shares of Triad Guaranty,
Inc. common stock held due to the stocks’ general lack of marketability.
Summary
of Financial Performance
Stockholders’ equity increased from $20,382,693 at December 31, 2022 to $21,865,121 at
September 30, 2023. This change was primarily attributed to $2,166,113 of net income in the CrossingBridge operations segment, $207,027
of net income in the internet operations segment, a net loss of $207,991 in the Willow Oak operations segment, and a net loss of $843,867
in the other operations segment for the nine-month period ended September 30, 2023. Corporate expenses for the nine-month period ended
September 30, 2023 included in the net loss from the other operations segment totaled $1,333,633. Total comprehensive net income for all
segments for the nine-month period ended September 30, 2023 was $1,321,282.
Balance
Sheet Analysis
This section provides an overview
of changes in our assets, liabilities, and stockholders’ equity and should be read together with our condensed consolidated financial
statements, including the accompanying notes to the financial statements included elsewhere in this Quarterly Report on Form 10-Q. The
table below provides a balance sheet summary as of the end of the periods presented and is designed to provide an overview of the balance
sheet changes as of the quarter ended September 30, 2023 compared to the year ended as of December 31, 2022.
| |
September 30, 2023 | | |
December 31, 2022 | |
Assets | |
| | | |
| | |
Cash and cash equivalents | |
$ | 9,060,281 | | |
$ | 10,690,398 | |
Investments in securities, at fair value | |
| 8,321,151 | | |
| 5,860,688 | |
Accounts receivable, net | |
| 955,215 | | |
| 744,638 | |
Goodwill | |
| 737,869 | | |
| 737,869 | |
Intangible assets, net | |
| 3,323,259 | | |
| 1,223,926 | |
Investments in private companies, at cost | |
| 1,405,266 | | |
| 450,000 | |
Investment in preferred shares and warrants, at cost | |
| 500,000 | | |
| - | |
Investment in limited partnership, at net asset value | |
| 179,610 | | |
| - | |
Deferred tax assets, net | |
| 1,289,582 | | |
| 1,441,234 | |
Other assets | |
| 241,664 | | |
| 322,742 | |
Total assets | |
$ | 26,013,897 | | |
$ | 21,471,495 | |
| |
| | | |
| | |
Liabilities and Stockholders’ Equity | |
| | | |
| | |
Accounts payable | |
$ | 9,903 | | |
$ | 71,306 | |
Accrued compensation | |
| 1,336,125 | | |
| 23,342 | |
Accrued expenses | |
| 235,863 | | |
| 260,185 | |
Deferred revenue | |
| 164,499 | | |
| 156,859 | |
Earn-out liability | |
| 1,755,870 | | |
| - | |
Class W-1 Warrant and redeemable Class B Common Stock | |
| 645,000 | | |
| 576,000 | |
Due to affiliate | |
| - | | |
| - | |
Other liabilities | |
| 1,516 | | |
| 1,110 | |
Total liabilities | |
| 4,148,776 | | |
| 1,088,802 | |
Total stockholders’ equity | |
| 21,865,121 | | |
| 20,382,693 | |
Total liabilities and stockholders’ equity | |
$ | 26,013,897 | | |
$ | 21,471,495 | |
As of September 30, 2023, we
reported a decrease in cash and cash equivalents of approximately $1,630,000 which was primarily the product of an increase in investments
in securities, at fair value, of approximately $2,460,000. We also reported an increase in net intangible assets of approximately $2,099,000,
an increase in investments in private companies, at cost, of approximately $955,000, and an increase in investment in preferred shares
and warrants, at cost, of approximately $500,000 compared to December 31, 2022. As of September 30, 2023, we also reported an increase
in accrued compensation expenses of approximately $1,313,000 and an increase in earn-out liabilities of approximately $1,756,000 compared
to December 31, 2022. Changes in net intangible assets and earn-out liabilities were primarily the product of the RiverPark Strategic
Income Fund transaction with the remainder of the changes primarily attributed to the result of operating and investing activities that
management consider to be within our normal course-of-business during the nine-month period ended September 30, 2023.
Results
of Operations
CrossingBridge
Operations
Revenue attributed to the CrossingBridge
operations segment for the three-month period ended September 30, 2023 was $2,343,247, representing an increase of $349,475 compared to
the three-month period ended September 30, 2022. This increase was primarily due to the current period revenue attributed to CBA’s
Services Agreement with Cohanzick entered into in connection with the Mergers (see Note 3 to the condensed consolidated financial statements
included elsewhere in this Quarterly Report on Form 10-Q) and additional management fees earned from the RiverPark Strategic Income Fund.
The increase in revenue was offset by an increase of $482,864 in operating expenses, which totaled $1,417,448 for the three-month period
ended September 30, 2023. The increase in operating expenses for the three-month period ended September 30, 2023, compared to the three-month
period ended September 30, 2022, was primarily associated with an increase in employee compensation expenses, amortization expenses, and
professional fees. Net profit margin decreased to 40% for the three-month period ended September 30, 2023 from 55% for the three-month
period ended September 30, 2022. This was largely due to the relative increase in operating expenses period over period.
Revenue
attributed to the CrossingBridge operations segment for the nine-month period ended September 30, 2023 was $6,112,979, representing an
increase of $649,726 compared to the nine-month period ended September 30, 2022. This increase was also primarily due to the current
period revenue attributed to CBA’s Services Agreement with Cohanzick and additional management fees earned from the RiverPark Strategic
Income Fund. The increase in revenue was offset by an increase of $1,110,810 in operating expenses, which totaled $3,973,856 for the
nine-month period ended September 30, 2023. The increase in operating expenses for the nine-month period ended September 30, 2023, compared
to the nine-month period ended September 30, 2022, was again primarily associated with an increase in employee compensation expenses,
amortization expenses, and professional fees. Net profit margin decreased to 35% for the nine-month period ended September 30, 2023 from
48% for the nine-month period ended September 30, 2022. This was largely due to the relative increase in operating expenses period over
period.
Compensation and related costs
are typically comprised of salaries, bonuses, and benefits. Salary compensation and bonuses are generally the largest expenses for the
CBA operations segment. Bonuses are subjective and based on individual performance, the underlying funds’ performance, and profitability
of the Company, as well as the consideration of future outlook. Compensation and related costs increased by $224,009 and $632,419 for
the three- and nine-month periods ended September 30, 2023, respectively, compared to the three- and nine-month periods ended September
30, 2022. These increases were due to salary increases that took effect at the beginning of the current year, a relative increase in accrued
but unpaid annual bonus amounts, and the hiring of an additional employee in the current year. Compensation expenses can fluctuate period
over period as management evaluates investment performance, individual performance, Company performance, and other factors.
Further,
increases in amortization expenses for the CrossingBridge operations segment are the product of intangible assets recorded pursuant to
the RiverPark Strategic Income Fund transaction, which occurred during May 2023, and increases in professional fees are the product of
legal and consulting fees incurred as part of new product research and development.
CBA
expects that its net margin will fluctuate from period to period based on various factors, including: revenues, investment results, and
the development of investment strategies, products, and/or channels.
Assets
Under Management
CBA
derives its revenue from its investment advisory fees. Investment advisory fees paid to CBA are based on the value of the investment
portfolios it manages and fluctuate with changes in the total value of its AUM.
CBA’s
revenues are highly dependent on both the value and composition of AUM. The following is a summary of CBA’s AUM by product and
investment strategy as of September 30, 2023 and September 30, 2022.
Assets
Under Management by Product | |
September
30, 2023 | | |
September
30, 2022 | | |
%
Change | |
(in
millions, except percentages) | |
| | | |
| | | |
| | |
Advised
funds | |
| 1,168 | | |
| 697 | | |
| 67.6 | % |
Sub-advised
funds | |
| 605 | | |
| 779 | | |
| (22.3 | )% |
Total
AUM | |
| 1,773 | | |
| 1,476 | | |
| 20.1 | % |
Assets
Under Management by Investment Strategy | |
September
30, 2023 | | |
September
30, 2022 | | |
%
Change | |
(in
millions, except percentages) | |
| | | |
| | | |
| | |
Ultra-Short
Duration | |
| 95 | | |
| 68 | | |
| 39.7 | % |
Low
Duration | |
| 921 | | |
| 1,060 | | |
| (13.1 | )% |
Responsible
Investing | |
| 27 | | |
| 21 | | |
| 28.6 | % |
Strategic
Income | |
| 730 | | |
| 327 | | |
| 123.2 | % |
Total
AUM | |
| 1,773 | | |
| 1,476 | | |
| 20.1 | % |
CrossingBridge
Low Duration High Yield Fund (in dollars)
| |
Beginning
Balance | | |
Gross
Inflows | | |
Gross
Outflows | | |
Market
Appreciation (Depreciation) | | |
Ending
Balance | |
3Q
2022 | |
| 551,334,618 | | |
| 64,761,170 | | |
| (72,441,879 | ) | |
| 1,154,842 | | |
| 544,808,751 | |
4Q
2022 | |
| 544,808,751 | | |
| 64,535,197 | | |
| (171,525,452 | ) | |
| 9,774,294 | | |
| 447,592,790 | |
1Q
2023 | |
| 447,592,790 | | |
| 136,950,544 | | |
| (47,248,479 | ) | |
| 6,961,617 | | |
| 544,256,472 | |
2Q
2023 | |
| 544,256,472 | | |
| 73,497,502 | | |
| (57,721,948 | ) | |
| 8,557,702 | | |
| 568,589,728 | |
3Q
2023 | |
| 568,589,728 | | |
| 74,359,065 | | |
| (47,683,277 | ) | |
| 10,190,130 | | |
| 605,455,646 | |
CrossingBridge
Ultra-Short Duration Fund (in dollars)
| |
Beginning
Balance | | |
Gross
Inflows | | |
Gross
Outflows | | |
Market
Appreciation (Depreciation) | | |
Ending
Balance | |
3Q
2022 | |
| 63,102,681 | | |
| 9,219,316 | | |
| (4,567,382 | ) | |
| 462,466 | | |
| 68,217,081 | |
4Q
2022 | |
| 68,217,081 | | |
| 19,355,710 | | |
| (7,395,986 | ) | |
| 1,101,691 | | |
| 81,278,496 | |
1Q
2023 | |
| 81,278,496 | | |
| 14,713,171 | | |
| (7,428,835 | ) | |
| 860,680 | | |
| 89,423,512 | |
2Q
2023 | |
| 89,423,512 | | |
| 5,804,730 | | |
| (7,026,250 | ) | |
| 1,020,039 | | |
| 89,222,031 | |
3Q
2023 | |
| 89,222,031 | | |
| 11,258,332 | | |
| (7,246,212 | ) | |
| 1,525,681 | | |
| 94,759,832 | |
RiverPark
Strategic Income Fund (in dollars)
| |
Beginning
Balance | | |
Gross
Inflows | | |
Gross
Outflows | | |
Market
Appreciation (Depreciation) | | |
Ending
Balance | |
2Q
2023 | |
| 241,973,732 | | |
| 40,372,611 | | |
| (24,849,475 | ) | |
| 8,154,583 | | |
| 265,651,451 | |
3Q
2023 | |
| 265,651,451 | | |
| 124,482,080 | | |
| (23,665,750 | ) | |
| 4,751,326 | | |
| 371,219,107 | |
CrossingBridge
Responsible Credit Fund (in dollars)
| |
Beginning
Balance | | |
Gross
Inflows | | |
Gross
Outflows | | |
Market
Appreciation (Depreciation) | | |
Ending
Balance | |
3Q
2022 | |
| 16,343,523 | | |
| 6,301,617 | | |
| (1,749,280 | ) | |
| 266,748 | | |
| 21,162,608 | |
4Q
2022 | |
| 21,162,608 | | |
| 3,378,563 | | |
| (1,884,885 | ) | |
| 429,010 | | |
| 23,085,296 | |
1Q
2023 | |
| 23,085,296 | | |
| 1,948,211 | | |
| (2,030,345 | ) | |
| 441,004 | | |
| 23,444,166 | |
2Q
2023 | |
| 23,444,166 | | |
| 3,218,353 | | |
| (1,741,322 | ) | |
| 110,993 | | |
| 25,032,190 | |
3Q
2023 | |
| 25,032,190 | | |
| 2,610,494 | | |
| (1,149,249 | ) | |
| 758,471 | | |
| 27,251,906 | |
CrossingBridge
Pre-Merger SPAC ETF (in dollars)
| |
Beginning
Balance | | |
Gross
Inflows | | |
Gross
Outflows | | |
Market
Appreciation (Depreciation) | | |
Ending
Balance | |
3Q
2022 | |
| 61,360,531 | | |
| 9,217,570 | | |
| (7,642,075 | ) | |
| 375,499 | | |
| 63,311,525 | |
4Q
2022 | |
| 63,311,525 | | |
| 1,660,044 | | |
| (4,173,316 | ) | |
| 1,029,348 | | |
| 61,827,601 | |
1Q
2023 | |
| 61,827,601 | | |
| 4,146,350 | | |
| (1,678,392 | ) | |
| 1,133,484 | | |
| 65,429,043 | |
2Q
2023 | |
| 65,429,043 | | |
| 5,294,435 | | |
| (7,199,642 | ) | |
| 1,067,438 | | |
| 64,591,274 | |
3Q
2023 | |
| 64,591,274 | | |
| 3,449,665 | | |
| - | | |
| 940,772 | | |
| 68,981,711 | |
Destinations
Low Duration Fixed Income Fund (in dollars)
| |
Beginning
Balance | | |
Gross
Inflows | | |
Gross
Outflows | | |
Market
Appreciation (Depreciation) | | |
Ending
Balance | |
3Q
2022 | |
| 457,417,825 | | |
| - | | |
| (5,000,000 | ) | |
| (815,114 | ) | |
| 451,602,711 | |
4Q
2022 | |
| 451,602,711 | | |
| - | | |
| (140,000,000 | ) | |
| 7,644,667 | | |
| 319,247,378 | |
1Q
2023 | |
| 319,247,378 | | |
| - | | |
| (52,500,000 | ) | |
| 5,335,112 | | |
| 272,082,490 | |
2Q
2023 | |
| 272,082,490 | | |
| - | | |
| (21,000,000 | ) | |
| 4,546,336 | | |
| 255,628,826 | |
3Q
2023 | |
| 255,628,826 | | |
| - | | |
| (14,000,000 | ) | |
| 4,537,973 | | |
| 246,166,799 | |
Destinations
Global Fixed Income Opportunities Fund (in dollars)
| |
Beginning
Balance | | |
Gross
Inflows | | |
Gross
Outflows | | |
Market
Appreciation (Depreciation) | | |
Ending
Balance | |
3Q
2022 | |
| 338,371,875 | | |
| - | | |
| (8,000,000 | ) | |
| (3,429,003 | ) | |
| 326,942,872 | |
4Q
2022 | |
| 326,942,872 | | |
| 17,000,000 | | |
| - | | |
| 1,268,523 | | |
| 345,211,395 | |
1Q
2023 | |
| 345,211,395 | | |
| - | | |
| - | | |
| 9,048,695 | | |
| 354,260,090 | |
2Q
2023 | |
| 354,260,090 | | |
| - | | |
| (4,000,000 | ) | |
| 9,599,374 | | |
| 359,859,464 | |
3Q
2023 | |
| 359,859,464 | | |
| - | | |
| (8,000,000 | ) | |
| 6,492,731 | | |
| 358,352,195 | |
In
the tables above, gross inflows include reinvested dividends and gross outflows include dividends paid/withdrawn from the funds.
Performance
Although
performance is a key metric to measure an adviser’s success, there are other metrics that CBA believes are more meaningful to its
investors, including downside protection during difficult environments, sensitivity to rising interest rates, upside/downside capture,
and the risk-adjusted return. Although CBA does not manage to benchmarks, CBA does provide benchmarks to investors as a frame of reference,
which are set forth below:
| |
3Q
2023 | | |
2Q
2023 | | |
1Q
2023 | | |
4Q
2022 | | |
3Q
2022 | |
CrossingBridge
Low Duration High Yield Fund | |
| 1.77 | % | |
| 1.55 | % | |
| 1.56 | % | |
| 1.96 | % | |
| 0.21 | % |
ICE
BofA 0-3 Year US HY Index ex Financials | |
| 1.83 | % | |
| 2.09 | % | |
| 3.22 | % | |
| 2.17 | % | |
| 1.02 | % |
ICE
BofA 1-3 Year Corporate Bond Index | |
| 0.91 | % | |
| 0.28 | % | |
| 1.29 | % | |
| 1.40 | % | |
| (1.29 | )% |
ICE
BofA 0-3 Year US Treasury Index | |
| 0.94 | % | |
| (0.03 | )% | |
| 1.42 | % | |
| 0.78 | % | |
| (0.99 | )% |
| |
| | | |
| | | |
| | | |
| | | |
| | |
CrossingBridge
Ultra-Short Duration Fund | |
| 1.68 | % | |
| 1.14 | % | |
| 1.02 | % | |
| 1.50 | % | |
| 0.72 | % |
ICE
BofA 0-1 Year US Corporate Index | |
| 1.41 | % | |
| 1.23 | % | |
| 1.19 | % | |
| 1.12 | % | |
| 0.31 | % |
ICE
BofA 0-1 Year US Treasury Index | |
| 1.31 | % | |
| 0.95 | % | |
| 1.18 | % | |
| 0.85 | % | |
| 0.16 | % |
ICE
BofA 0-3 Year US Fixed Rate Asset Backed Securities Index | |
| 1.21 | % | |
| 0.53 | % | |
| 1.49 | % | |
| 0.70 | % | |
| (0.53 | )% |
| |
| | | |
| | | |
| | | |
| | | |
| | |
RiverPark
Strategic Income Fund Inst. Class | |
| 1.71 | % | |
| 2.41 | % | |
| 1.98 | % | |
| 0.30 | % | |
| (1.36 | )% |
RiverPark
Strategic Income Fund Retail Class | |
| 1.65 | % | |
| 2.36 | % | |
| 1.92 | % | |
| 0.24 | % | |
| (1.42 | )% |
ICE
BofA US High Yield Index | |
| 0.53 | % | |
| 1.63 | % | |
| 3.72 | % | |
| 3.98 | % | |
| (0.68 | )% |
ICE
BofA US Corporate Index | |
| (2.70 | )% | |
| (0.21 | )% | |
| 3.45 | % | |
| 3.53 | % | |
| (5.11 | )% |
ICE
BofA 3-7 Year US Treasury Index | |
| (1.14 | )% | |
| (1.44 | )% | |
| 2.53 | % | |
| 1.30 | % | |
| (3.94 | )% |
| |
| | | |
| | | |
| | | |
| | | |
| | |
CrossingBridge
Responsible Credit Fund | |
| 2.89 | % | |
| 0.47 | % | |
| 1.93 | % | |
| 1.98 | % | |
| 1.77 | % |
ICE
BofA US High Yield Index | |
| 0.53 | % | |
| 1.63 | % | |
| 3.72 | % | |
| 3.98 | % | |
| (0.68 | )% |
ICE
BofA US Corporate Index | |
| (2.70 | )% | |
| (0.21 | )% | |
| 3.45 | % | |
| 3.53 | % | |
| (5.11 | )% |
ICE
BofA 3-7 Year US Treasury Index | |
| (1.14 | )% | |
| (1.44 | )% | |
| 2.53 | % | |
| 1.30 | % | |
| (3.94 | )% |
| |
| | | |
| | | |
| | | |
| | | |
| | |
CrossingBridge
Pre-Merger SPAC ETF (Price) | |
| 1.52 | % | |
| 1.69 | % | |
| 1.74 | % | |
| 1.63 | % | |
| 0.44 | % |
CrossingBridge
Pre-Merger SPAC ETF (NAV) | |
| 1.42 | % | |
| 1.66 | % | |
| 1.74 | % | |
| 1.64 | % | |
| 0.60 | % |
ICE
BofA 0-3 Year US Treasury Index | |
| 0.94 | % | |
| (0.03 | )% | |
| 1.42 | % | |
| 0.78 | % | |
| (0.99 | )% |
With
respect to both Destinations Low Duration Fixed Income Fund and Destinations Global Fixed Income Opportunities Fund (collectively, the
“Destination Funds”), CBA serves as one sub-adviser as part of a manager of managers strategy. As one of multiple sub-advisers,
CBA does not select the benchmarks, and does not have a license to use, the benchmark performance information for the Destination Funds.
CBA believes that the benchmark performance information is not material in this context because CBA’s advisory services with respect
to the Destination Funds involves only a portion of the assets of the Destination Funds while the benchmarks are selected as an appropriate
comparison based on the entire portfolio of the Destination Funds across all of the relevant sub-advisers.
Willow
Oak Operations
Willow
Oak generates its revenue through various fee share and consulting agreements with private investment firms and partnerships in exchange
for providing operational services. Willow Oak does not manage, direct, or invest any capital itself, but rather earns fee shares based
on its service agreements and the AUM and periodic performance of the investment firms and partnerships with which it partners. Fee shares
earned on AUM, management fee shares, and fund management services revenue are recognized and recorded on a monthly or quarterly basis
in alignment with the underlying terms of each investment partnership. Revenue fee shares earned on performance are recognized and recorded
only when the underlying investment partnership’s performance crystalizes, which is typically on an annual, calendar-year basis.
As performance fee shares are based on investments returns, these fee shares have the potential to be highly variable.
During
the three-month periods ended September 30, 2023 and 2022, the Willow Oak operations segment generated $35,996 and $21,975 of
revenue, respectively. Operating expenses totaled $85,339 and $54,547 and other expenses totaled $483 and $1,262, respectively.
Willow Oak’s net loss for the three-month periods ended September 30, 2023 and 2022 totaled $49,826 and $33,834, respectively.
Compensation and related payroll costs represent Willow Oak’s most significant operating expense during the three-month
periods ended September 30, 2023 and 2022.
During
the nine-month periods ended September 30, 2023 and 2022, the Willow Oak operations segment generated $132,749 and $21,975 of
revenue, respectively. Operating expenses totaled $340,567 and $54,547, other expenses totaled $173 and $1,262, respectively. The
segment’s net loss totaled $207,991 and $33,834, respectively. Again, compensation and related payroll costs represent Willow
Oak’s most significant operating expense during the nine-month periods ended September 30, 2023 and 2022.
Willow Oak activity for the three- and nine-month periods ended September
30, 2022 only includes activity occurring on and after August 12, 2022, the start of the post-Merger period (“Post-Merger”),
so comparability may be limited. See Note 4 to the condensed consolidated financial statements included elsewhere in this Quarterly Report
on Form 10-Q for more information.
The
table below provides a summary of revenue amounts for Willow Oak, which are included in the unaudited condensed consolidated statements
of operations for the three- and nine-month periods ended September 30, 2023.
| |
Three-Month
Period Ended September 30, | | |
Nine-Month
Period Ended September 30, | |
Willow
Oak Operations Revenue | |
2023 | | |
2022 | | |
2023 | | |
2022 | |
Management
fee revenue | |
$ | 16,697 | | |
$ | 8,206 | | |
$ | 47,400 | | |
$ | 8,206 | |
Fund
management services revenue | |
| 19,299 | | |
| 13,769 | | |
| 85,349 | | |
| 13,769 | |
Total
revenue | |
$ | 35,996 | | |
$ | 21,975 | | |
$ | 132,749 | | |
$ | 21,975 | |
Internet Operations
As
of September 30, 2023, the internet operations segment had a total of 5,347 customer accounts across the U.S. and Canada. As of September
30, 2023, approximately 91% of our customer accounts are U.S.-based, while 9% are Canada-based. During the three- and nine-month periods
ended September 30, 2023, approximately 46% of our revenue was driven by internet access services, with the remaining 54% being earned
though web hosting, email, and other web-based services.
Revenue
generated by our U.S. customers totaled $175,844 and $526,173, and revenue generated by our Canadian customers totaled $9,296 and $27,696
during the three- and nine-month periods ended September 30, 2023, respectively.
Revenue
attributed to the internet operations segment during the three-month periods ended September 30, 2023 and 2022 totaled $185,140 and
$111,659 and cost of revenue totaled $54,075 and $33,563, respectively. Operating expenses for the segment totaled $61,416 and
$32,012 for the three-month periods ended September 30, 2023 and 2022 and other income (expenses) totaled $7,536 and ($691),
respectively. Total net income for the internet operations segment was $77,185 and $45,393 for the three-month periods ended
September 30, 2023 and 2022, respectively.
During the nine-month periods ended September 30, 2023 and 2022, the internet operations segment generated $553,869 and $111,659
of revenue, cost of revenue totaled $169,848 and $33,563, operating expenses totaled $185,513 and $32,012, other income (expenses) totaled
$8,519 and ($691), and net income totaled $207,027 and $45,393, respectively.
Internet operations activity for the three- and nine-month periods ended
September 30, 2022 only includes activity from the Post-Merger period, so comparability may be limited. See Note 4 to the condensed consolidated
financial statements included elsewhere in this Quarterly Report on Form 10-Q for more information.
Other Operations
During the three-month period
ended September 30, 2023, our other operations segment did not produce any revenue or cost of revenue. During the three-month period ended
September 30, 2023, operating expenses totaled $378,409 and other expenses totaled $131,047. Corporate operating expenses accounted for $362,008
of reported operating expenses for our other operations segment during the three-month period ended September 30, 2023. Included in corporate
operating expenses for the three-month period ended September 30, 2023 are $132,301 of professional fees, $125,510 of compensation
related expenses, and $39,700 of non-cash stock compensation expenses recorded as part of equity awards granted to directors and employees
under the Company’s 2022 Omnibus Equity Incentive Plan. During the three-month period ended September 30, 2023, the other operations
segment reported $233,114 of interest and dividend income, and $172,000 of other expenses related to our periodic revaluation of our liability
associated with the Class W-1 Warrant and Class B Common Stock (as defined in Note 4 to the condensed consolidated financial statements
included elsewhere in this Quarterly Report on Form 10-Q). This resulted in a net loss of $509,456 for the other operations segment for
the three-month period ended September 30, 2023.
During the nine-month period
ended September 30, 2023, our other operations segment again did not produce any revenue or cost of revenue. During the nine-month period
ended September 30, 2023, operating expenses totaled $1,399,646 and other income totaled $555,779. Corporate operating expenses accounted
for $1,333,633 of reported operating expenses for our other operations segment during the nine-month period ended September 30, 2023.
Included in corporate operating expenses for the nine-month period ended September 30, 2023 are $587,964 of professional fees,
$378,897 of compensation related expenses, and $161,146 of non-cash stock compensation expenses recorded as part of equity awards granted
to directors and employees under the Company’s 2022 Omnibus Equity Incentive Plan. During the nine-month period ended September
30, 2023, the other operations segment reported $334,400 of other income related to the realized gain on our second amended and restated
promissory note issued by Triad DIP Investors, LLC, $434,826 of interest and dividend income, and $231,289 of other net investment income.
This resulted in a net loss of $843,867 for the other operations segment for the nine-month period ended September 30, 2023.
This
compares to the three- and nine-month periods ended September 30, 2022 when the other operations segment did not produce any revenue
or cost of revenue, operating expenses totaled $1,705,512, other income totaled $922,595, and the net loss totaled $782,917.
Other operations activity for the three- and nine-month periods ended September 30, 2022 only includes activity from the Post-Merger
period, so comparability may be limited. See Note 4 to the condensed consolidated financial statements included elsewhere in this Quarterly
Report on Form 10-Q for more information.
During the three- and nine-month
periods ended September 30, 2023, we reported $165,458 and $406,568 of income tax expenses, respectively, which are related to a decrease
in net deferred tax assets coupled with an increase in our currently payable income tax liability. As noted above, due to CBA’s
disregarded status for periods prior to the Closing Date, no comparable income tax expenses existed prior to the Closing Date. For the
Post-Merger period during the three-and nine-month periods ended September 30, 2022, the Company reported $400,283 of income tax benefit.
Liquidity
and Capital Resources
During the three- and nine-month
periods ended September 30, 2023, we carried out our business strategy in four operating segments: CrossingBridge operations, Willow Oak
operations, internet operations, and other operations. As a result of the Business Combination that occurred on August 11, 2022 and the
determination that the Business Combination would be accounted for as a reverse acquisition, historical activity presented prior to the
Closing Date for the three- and nine-month periods ended September 30, 2022 includes only CrossingBridge financial activity.
Our
primary focus is on generating cash flow so that we have the flexibility to pursue opportunities as they present themselves. We intend
to only invest cash in a segment if we believe that the return on the invested capital is appropriate for the risk associated with the
investment. This consideration is measured against all investment opportunities available to us and is not limited to these particular
segments nor our historical operations.
Significant amounts of our assets
are comprised of cash and cash equivalents, investments in securities, and accounts receivable. Our main source of liquidity is cash flows
from operating activities, which are primarily generated from investment advisory fees generated through our CrossingBridge operations
segment. Cash and cash equivalents, investments in securities, and net accounts receivable represented approximately $9.1 million, $8.3
million and $1.0 million of total assets as of September 30, 2023, respectively, and approximately $10.7 million, $5.9 million and $0.7
million of total assets as of December 31, 2022, respectively. We believe that these sources of liquidity, as well as continuing cash
flows from operating activities will be sufficient to meet our current and future operating needs for at least the next 12 months from
the date of filing of this report.
In line with our objectives,
we anticipate that our main uses of cash will be for operating expenses and seed capital to fund new and existing investment strategies
through our CrossingBridge operations segment. Our management regularly reviews various factors to determine whether we have capital in
excess of that required for our business, and the appropriate uses of any such excess capital.
The
aging of accounts receivable as of September 30, 2023 and December 31, 2022 is as follows:
| |
September
30, 2023 | | |
December
31, 2022 | |
| |
| | |
| |
Current | |
$ | 948,975 | | |
$ | 741,363 | |
30
- 60 days | |
| 4,216 | | |
| 3,275 | |
60+
days | |
| 2,024 | | |
| - | |
Total | |
$ | 955,215 | | |
$ | 744,638 | |
We
have no material capital expenditure requirements.
Cash
Flow Analysis
Cash
Flows from Operating Activities
We reported $2,542,729 of net cash provided by operating activities for the nine-month period ended September 30, 2023. The realized
gain on the note receivable, an increase in accrued compensation expenses, amortization and depreciation expenses, and an increase in
accounts receivable represented significant adjusting items to cash flows generated through operations. During the nine-month period
ended September 30, 2022, we reported $2,496,503 of net cash provided by operating activities, which was primarily attributed
to an increase in accrued compensation expenses, stock based compensation expenses, other income related to the W-1 Warrant mark-to-market
adjustment, and net income generated for the period.
Cash
Flows from Investing Activities
We reported $3,910,927 of net cash used in investing activities for the nine-month period ended September 30, 2023. This was primarily
related to a net increase in investments, an investment made in a private company, and the purchase of preferred stock and warrants during
the current period. During the nine-month period ended September 30, 2022, we reported $11,967,639 of net cash provided by investing
activities, which was attributed to cash received pursuant to the Business Combination as well as a net decrease in investments for the
period.
Cash
Flows from Financing Activities
We reported $261,919 of net cash
flows used in financing activities for the nine-month period ended September 30, 2023. This was primarily related to the payment of earn-outs
related to the RiverPark Strategic Income Fund transaction during the period. During the nine-month period ended September 30, 2022, we
reported $4,051,247 of net cash used in financing activities, which was attributed to a decrease in the due to affiliate amount and distributions
paid during the period, offset by cash proceeds received pursuant to the issuance of Class A Common Stock.
Summary
Discussion of Critical Accounting Estimates
The interim condensed consolidated
financial statements included in this report were prepared in accordance with U.S. generally accepted accounting principles, which requires
management to make estimates, assumptions and judgments that affect various matters, including our reported amounts of assets and liabilities
in our condensed consolidated balance sheets at the dates of the financial statements; our disclosure of contingent assets and liabilities
at the dates of the financial statements; and our reported amounts of revenues and expenses in our statements of operations during the
reporting periods. These estimates involve judgments with respect to numerous factors that are difficult to predict and are beyond management’s
control. As a result, actual results could materially differ from these estimates.
The SEC defines critical
accounting estimates as those that are both most important to the portrayal of a company’s financial condition and results of
operations and require management’s most difficult, subjective, or complex judgment, often as a result of the need to make
estimates about the effect of matters that are inherently uncertain and may change in subsequent periods. We base our estimates on
historical experience and on various other assumptions we believe to be reasonable according to current facts and circumstances.
These estimates form the basis for making judgments about the carrying values of assets and liabilities and the recording of
revenues and expenses that are not readily apparent from other sources. See Note 2 to the condensed consolidated financial
statements included elsewhere in this Quarterly Report on Form 10-Q, for a discussion of our significant accounting policies. For a discussion of our accounting estimates considered critical see the
“Summary Discussion of Critical Accounting Estimates” section of Management’s Discussion and Analysis of Financial Condition
and Results of Operations included in our Annual Report.
As disclosed under
“Earn-Out Liability” in Note 2 to the condensed consolidated financial statements included elsewhere in this Quarterly
Report on Form 10-Q, contingent payment obligations related to asset purchases, if estimable and probable of payment, are initially
recorded at their estimated value. When the contingency is ultimately resolved, any additional contingent consideration issued or
issuable over the amount that was initially recognized as a liability is considered an additional cost of the acquisition. These
additional costs would then be allocated to the qualifying assets on a relative fair value basis. See Note 6 to the condensed
consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q for more information. Pursuant to the
RiverPark Agreement, we entered into an earn-out arrangement in which CBA shall pay an amount approximately equal to 50% of
RiverPark Fund’s management fees (as set forth in RiverPark Fund’s prospectus) to RiverPark (the prior adviser) and
Cohanzick (the prior sub-adviser) for a period of three years after closing on May 12, 2023, and pay an amount approximately equal
to 20% of the RiverPark Fund’s management fees in the fourth and fifth years after closing as set forth in the RiverPark
Agreement. Management’s initial estimate of fair value of the earn-out liability was calculated based on the terms of the
earn-out arrangement and the AUM of the RiverPark Fund at the time of closing on May 12, 2023. As the future AUM of the RiverPark
Fund is subject to fluctuation, the amount of contingent consideration ultimately paid could vary from management’s initial
estimate, representing a critical accounting estimate. As of September 30, 2023, this liability is reported in total at $1,755,870
on our condensed consolidated balance sheets.
Except as described above, there have been no material changes to our critical
accounting estimates from those disclosed in our Annual Report.
Item
3. |
Quantitative
and Qualitative Disclosures About Market Risk |
The
Company is not required to provide the information required by this Item as it is a “smaller reporting company,” as defined
in Rule 12b-2 of the Exchange Act.
Item
4. |
Controls
and Procedures |
Evaluation
of Disclosure Controls and Procedures
The
Company’s management, with the participation of our principal executive officer and principal financial officer, have evaluated
the effectiveness of the design and operation of our “disclosure controls and procedures,” as defined in Rules 13a-15(e)
and 15d-15(e) of the Exchange Act, as of September 30, 2023. Disclosure controls and procedures are designed to ensure that information
required to be disclosed in the reports we file or submit under the Exchange Act is recorded, processed, summarized, and reported within
the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management,
including our principal executive officer and principal financial officer, to allow timely decisions regarding required disclosures.
Based upon this evaluation, and based upon material weaknesses in our internal control over financial reporting identified as of the
date of our most recent evaluation of internal controls over financial reporting as set forth below, our principal executive officer
and principal financial officer concluded that our disclosure controls and procedures were not effective as of September 30, 2023.
Material
Weaknesses in Internal Controls
A
material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting such that there is
a reasonable possibility that a material misstatement of our financial statements would not be prevented or detected on a timely basis.
As
a result of our evaluations, we identified the following material weaknesses in our internal control over financial reporting as of September
30, 2023:
Segregation
of Duties: We lack segregation of duties. Specifically:
|
● |
There
is not a formal review of all adjusting journal entries; |
|
|
|
|
● |
There
is not a formal procedure for the review and assignment of access rights within certain software systems; and |
|
|
|
|
● |
The
individual with responsibility for reviewing journal entries, reviewing bank and credit card payments, and other reconciliations
also has a wide range of access within the Company’s systems and is an authorized signatory on bank accounts. |
Financial
Close and Reporting: We do not have effective internal controls over all parts of the financial close and reporting process in that
one individual is responsible for reconciling significant accounts, preparing the most significant journal entries, evaluating complex
transactions and reporting requirements, and is also responsible for the financial statement close, consolidation, and reporting process.
During
the year ended December 31, 2022, as a result of the closing of the Merger, we were afforded additional personnel resources that can
now be integrated into our internal control processes. We are actively working to restructure our historical internal controls over financial
reporting to leverage these resources accordingly. We continue to make efforts to reinforce our internal control environment by engaging
third-party consultants to review the accounting and related disclosures for transactions that management and the board of directors
determine to be particularly complex and maintaining strict document retention policies and procedures that allow for full visibility
of all financial statements and schedules by all of our managers and officers.
In
response to the identified material weaknesses, we are developing a phased approach that is intended to increase the effectiveness of
the design and operation of our financial reporting controls and processes. In the first phase, we expect to work with a third-party
professional consultant to prepare formal documentation for our internal controls over financial reporting, which may include an entity
level controls assessment, an IT general controls assessment, and process area flowcharts where necessary. In the second phase, we expect
to use our control documentation to identify ineffectively designed and/or control gaps and work to remediate them. Finally, in phase
three, we expect to design a systematic monitoring plan to sufficiently test our new key controls over the course of future reporting
periods. As of the period ended September 30, 2023, the Company is continuing its work on the first phase of this approach. Notwithstanding
the foregoing, there is no guarantee that we will be successful in completing this multi-phased approach and remediating the material
weaknesses.
Changes
in Internal Control Over Financial Reporting
There
have been no changes in our internal control over financial reporting during the three-month period ended September 30, 2023, that have
materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
Limitations
on Effectiveness of Controls and Procedures
In
designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how
well designed and operated, cannot provide absolute assurance that the objectives of the controls system are met, and no evaluation of
controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.
In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management
is required to apply judgment in evaluating the benefits of possible controls and procedures relative to their costs.
PART
II. OTHER INFORMATION
Item
1. |
Legal
Proceedings |
From time to time, we may become
involved in various lawsuits and legal proceedings, which arise in the ordinary course of business. Litigation is subject to inherent
uncertainties, and regardless of outcome, litigation and other legal proceedings may have an adverse impact on us because of defense
and settlement costs, diversion of management resources and other factors. As of the date of filing this report, there is no material
pending legal proceeding to which we are a party or of which any of our property is the subject, and we are not aware of any material
proceeding against us contemplated by any governmental authority.
Enterprise
Diversified, Inc. (f/k/a Sitestar Corporation) v. Frank Erhartic, Jr.
On
April 12, 2016, Enterprise Diversified filed a civil action complaint against Frank Erhartic, Jr. (the “Former CEO”), Enterprise
Diversified’s former CEO and director (prior to December 14, 2015) and an owner of record of Enterprise Diversified’s common
stock, alleging, among other things, that the Former CEO engaged in, and caused Enterprise Diversified to engage in, to its detriment,
a series of unauthorized and wrongful related party transactions, including: causing Enterprise Diversified to borrow certain amounts
from the Former CEO’s mother unnecessarily and at a commercially unreasonable rate of interest; converting certain funds of Enterprise
Diversified for personal rent payments to the Former CEO; commingling in land trusts certain real properties owned by Enterprise Diversified
and real properties owned by the Former CEO; causing Enterprise Diversified to pay certain amounts to the Former CEO for lease payments
under an unauthorized lease as to a storage facility owned by the Former CEO; causing Enterprise Diversified to pay rent on its corporate
headquarters owned by the Former CEO’s ex-wife in amounts commercially unreasonable and excessive, and making real estate tax payments
thereon for the personal benefit of the Former CEO; converting to the Former CEO and/or absconding with five motor vehicles owned by
Enterprise Diversified; causing Enterprise Diversified to pay real property and personal property taxes on numerous properties owned
personally by the Former CEO; causing Enterprise Diversified to pay personal credit card debt of the Former CEO; causing Enterprise Diversified
to significantly overpay the Former CEO’s health and dental insurance for the benefit of the Former CEO; and causing Enterprise
Diversified to pay the Former CEO’s personal automobile insurance. The lawsuit was tried to a jury in the Circuit Court for the
City of Lynchburg (Lynchburg, Virginia) in September 2023, and the jury returned a unanimous verdict in favor of Enterprise
Diversified and against Frank Erhartic, Jr. On September 25, 2023, the Court entered a civil judgment in favor of Enterprise Diversified
in the amount of $243,423, plus interest in the amount of 6% per year until the judgement is paid in full. Mr. Erhartic filed a Notice
of Appeal on October 17, 2023. On October 30, 2023, Enterprise Diversified filed a Motion to Dismiss the appeal which is pending.
Risk factors that affect our
business and financial results are discussed in Part I, Item 1A “Risk Factors,” in our Annual Report. There have been no
material changes in our risk factors from those previously disclosed in our Annual Report. You should carefully consider the risks described
in our Annual Report, which could materially affect our business, financial condition or future results. The risks described in our Annual
Report are not the only risks we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial
also may materially adversely affect our business, financial condition, and/or operating results. If any of the risks actually occur,
our business, financial condition, and/or results of operations could be negatively affected.
Item
2. |
Unregistered
Sales of Equity Securities, Use of Proceeds and Issuer Purchases of Equity Securities |
None.
Item
3. |
Defaults
Upon Senior Securities |
None.
Item
5. |
Other
Information |
(a) None.
(b) None.
(c) The
Company is not required to provide the information required by this item in this report as it is a “smaller reporting company,”
as defined in Rule 12b-2 of the Exchange Act.
*
Filed herewith.
**
Furnished herewith. This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of
1934, as amended, or otherwise subject to the liability of that Section. This exhibit shall not be deemed incorporated into any filing
under the Securities Act of 1933 or the Securities Exchange Act of 1934.
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.
|
ENDI
Corp. |
|
|
Date:
November 13, 2023 |
/s/
David Sherman |
|
David
Sherman |
|
Chief
Executive Officer |
|
(Principal
Executive Officer) |
Date:
November 13, 2023 |
/s/
Alea Kleinhammer |
|
Alea
Kleinhammer |
|
Chief
Financial Officer |
|
(Principal
Financial and Accounting Officer) |
Exhibit
31.1
Certification
OF CHIEF EXECUTIVE OFFICER OF ENDI CORP.
Pursuant
to Rule 13a-14(a)/15d-14(a) under
the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
I,
David Sherman, certify that:
1. |
I
have reviewed this Quarterly Report on Form 10-Q of ENDI Corp.; |
|
|
2. |
Based
on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to
the period covered by this report; |
|
|
3. |
Based
on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in
this report; |
|
|
4. |
The
registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange
Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|
(a) |
Designed
such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,
to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others
within those entities, particularly during the period in which this report is being prepared; |
|
|
|
|
(b) |
Designed
such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our
supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements
for external purposes in accordance with generally accepted accounting principles; |
|
|
|
|
(c) |
Evaluated
the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about
the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;
and |
|
|
|
|
(d) |
Disclosed
in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s
most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected,
or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. |
The
registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial
reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing
the equivalent functions): |
|
(a) |
All
significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information;
and |
|
|
|
|
(b) |
Any
fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s
internal control over financial reporting. |
Date:
November 13, 2023 |
By:
|
/s/
David Sherman |
|
|
David
Sherman |
|
|
Chief
Executive Officer |
|
|
(Principal
Executive Officer) |
EXHIBIT
31.2
CERTIFICATION
OF CHIEF FINANCIAL OFFICER OF ENDI CORP.
PURSUANT
TO Rule 13a-14(a)/15d-14(a)
under the Securities Exchange Act of 1934, AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I,
Alea Kleinhammer, certify that:
1. |
I
have reviewed this Quarterly Report on Form 10-Q of ENDI Corp.; |
|
|
2. |
Based
on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to
the period covered by this report; |
|
|
3. |
Based
on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in
this report; |
|
|
4. |
The
registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange
Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|
(a) |
Designed
such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,
to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others
within those entities, particularly during the period in which this report is being prepared; |
|
|
|
|
(b) |
Designed
such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our
supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements
for external purposes in accordance with generally accepted accounting principles; |
|
|
|
|
(c) |
Evaluated
the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about
the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;
and |
|
|
|
|
(d) |
Disclosed
in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s
most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected,
or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. |
The
registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial
reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing
the equivalent functions): |
|
(a) |
All
significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information;
and |
|
|
|
|
(b) |
Any
fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s
internal control over financial reporting. |
Date:
November 13, 2023 |
By:
|
/s/
Alea Kleinhammer |
|
|
Alea
Kleinhammer |
|
|
Chief
Financial Officer |
|
|
(Principal
Financial and Accounting Officer) |
EXHIBIT
32.1
CERTIFICATION
OF CHIEF EXECUTIVE OFFICER OF ENDI CORP.
PURSUANT
TO
18
U.S.C. SECTION 1350,
AS
ADOPTED PURSUANT TO
SECTION
906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of ENDI Corp.
(the “Company”) on Form 10-Q for the quarter ended September 30, 2023, as filed with the Securities and Exchange Commission
(the “SEC”) on the date hereof (the “Report”), I, David Sherman, Chief Executive Officer of the Company, certify,
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
|
(1) |
The
Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and |
|
|
|
|
(2) |
The
information contained in the Report fairly presents, in all material respects, the financial condition and results of operations
of the Company. |
By:
|
/s/
David Sherman |
|
|
David
Sherman |
|
|
Chief
Executive Officer |
|
|
(Principal
Executive Officer) |
|
November
13, 2023
This
certification is being furnished to the SEC with this Report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, as amended, and
shall not, except to the extent required by such Act, be deemed filed by the Company for purposes of Section 18 of the Securities Exchange
Act of 1934, as amended, or otherwise subject to liability of that section.
EXHIBIT
32.2
CERTIFICATION
OF CHIEF FINANCIAL OFFICER OF ENDI CORP.
PURSUANT
TO
18
U.S.C. SECTION 1350,
AS
ADOPTED PURSUANT TO
SECTION
906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of ENDI Corp.
(the “Company”) on Form 10-Q for the quarter ended September 30, 2023, as filed with the Securities and Exchange Commission
(the “SEC”) on the date hereof (the “Report”), I, Alea Kleinhammer, Chief Financial Officer of the Company, certify,
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
|
(1) |
The
Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and |
|
|
|
|
(2) |
The
information contained in the Report fairly presents, in all material respects, the financial condition and results of operations
of the Company. |
By:
|
/s/
Alea Kleinhammer |
|
|
Alea
Kleinhammer |
|
|
Chief
Financial Officer |
|
|
(Principal
Financial and Accounting Officer) |
|
November
13, 2023
This
certification is being furnished to the SEC with this Report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, as amended, and
shall not, except to the extent required by such Act, be deemed filed by the Company for purposes of Section 18 of the Securities Exchange
Act of 1934, as amended, or otherwise subject to liability of that section.
v3.23.3
Cover - shares
|
9 Months Ended |
|
Sep. 30, 2023 |
Nov. 10, 2023 |
Document Type |
10-Q
|
|
Amendment Flag |
false
|
|
Document Quarterly Report |
true
|
|
Document Transition Report |
false
|
|
Document Period End Date |
Sep. 30, 2023
|
|
Document Fiscal Period Focus |
Q3
|
|
Document Fiscal Year Focus |
2023
|
|
Current Fiscal Year End Date |
--12-31
|
|
Entity File Number |
000-56469
|
|
Entity Registrant Name |
ENDI
CORP.
|
|
Entity Central Index Key |
0001908984
|
|
Entity Tax Identification Number |
87-4284605
|
|
Entity Incorporation, State or Country Code |
DE
|
|
Entity Address, Address Line One |
2400
Old Brick Road
|
|
Entity Address, Address Line Two |
Suite 115
|
|
Entity Address, City or Town |
Glen Allen
|
|
Entity Address, State or Province |
VA
|
|
Entity Address, Postal Zip Code |
23060
|
|
City Area Code |
(434)
|
|
Local Phone Number |
336-7737
|
|
Entity Current Reporting Status |
Yes
|
|
Entity Interactive Data Current |
Yes
|
|
Entity Filer Category |
Non-accelerated Filer
|
|
Entity Small Business |
true
|
|
Entity Emerging Growth Company |
false
|
|
Entity Shell Company |
false
|
|
Common Class A [Member] |
|
|
Entity Common Stock, Shares Outstanding |
|
5,452,383
|
Common Class B [Member] |
|
|
Entity Common Stock, Shares Outstanding |
|
1,800,000
|
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEnd date of current fiscal year in the format --MM-DD.
+ References
+ Details
Name: |
dei_CurrentFiscalYearEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gMonthDayItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFiscal period values are FY, Q1, Q2, and Q3. 1st, 2nd and 3rd quarter 10-Q or 10-QT statements have value Q1, Q2, and Q3 respectively, with 10-K, 10-KT or other fiscal year statements having FY.
+ References
+ Details
Name: |
dei_DocumentFiscalPeriodFocus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fiscalPeriodItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThis is focus fiscal year of the document report in YYYY format. For a 2006 annual report, which may also provide financial information from prior periods, fiscal 2006 should be given as the fiscal year focus. Example: 2006.
+ References
+ Details
Name: |
dei_DocumentFiscalYearFocus |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gYearItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true only for a form used as an quarterly report.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 10-Q -Number 240 -Section 308 -Subsection a
+ Details
Name: |
dei_DocumentQuarterlyReport |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true only for a form used as a transition report.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Forms 10-K, 10-Q, 20-F -Number 240 -Section 13 -Subsection a-1
+ Details
Name: |
dei_DocumentTransitionReport |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 2 such as Street or Suite number
+ References
+ Details
Name: |
dei_EntityAddressAddressLine2 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.
+ References
+ Details
Name: |
dei_EntityCommonStockSharesOutstanding |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionIndicate 'Yes' or 'No' whether registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ References
+ Details
Name: |
dei_EntityCurrentReportingStatus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate whether the registrant is one of the following: Large Accelerated Filer, Accelerated Filer, Non-accelerated Filer. Definitions of these categories are stated in Rule 12b-2 of the Exchange Act. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityFilerCategory |
Namespace Prefix: |
dei_ |
Data Type: |
dei:filerCategoryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-T -Number 232 -Section 405
+ Details
Name: |
dei_EntityInteractiveDataCurrent |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the registrant is a shell company as defined in Rule 12b-2 of the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityShellCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicates that the company is a Smaller Reporting Company (SRC).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntitySmallBusiness |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_CommonClassAMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_CommonClassBMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
Condensed Consolidated Balance Sheets - USD ($)
|
Sep. 30, 2023 |
Dec. 31, 2022 |
Current Assets |
|
|
|
Cash and cash equivalents |
$ 9,060,281
|
|
$ 10,690,398
|
Investments in securities, at fair value |
8,321,151
|
|
5,860,688
|
Accounts receivable, net |
955,215
|
|
744,638
|
Prepaids |
211,948
|
|
91,473
|
Note receivable |
|
|
50,000
|
Due from affiliate |
|
|
123,823
|
Other current assets |
29,716
|
|
57,446
|
Total current assets |
18,578,311
|
|
17,618,466
|
Long-term Assets |
|
|
|
Goodwill |
737,869
|
|
737,869
|
Intangible assets, net |
3,323,259
|
|
1,223,926
|
Investments in private companies, at cost |
1,405,266
|
|
450,000
|
Investment in preferred shares and warrants, at cost |
500,000
|
|
|
Investment in limited partnership, at net asset value |
179,610
|
[1] |
|
Deferred tax assets, net |
1,289,582
|
|
1,441,234
|
Total long-term assets |
7,435,586
|
|
3,853,029
|
Total assets |
26,013,897
|
|
21,471,495
|
Current Liabilities |
|
|
|
Accounts payable |
9,903
|
|
71,306
|
Accrued compensation |
1,336,125
|
|
23,342
|
Accrued expenses |
235,863
|
|
260,185
|
Deferred revenue |
164,499
|
|
156,859
|
Earn-out liability, current |
759,590
|
|
|
Other current liabilities |
1,516
|
|
1,110
|
Total current liabilities |
2,507,496
|
|
512,802
|
Long-term Liabilities |
|
|
|
Earn-out liability, net of current portion |
996,280
|
|
|
Class W-1 Warrant and redeemable Class B Common Stock |
645,000
|
|
576,000
|
Total long-term liabilities |
1,641,280
|
|
576,000
|
Total liabilities |
4,148,776
|
|
1,088,802
|
Stockholders’ Equity |
|
|
|
Preferred stock, $0.0001 par value, 2,000,000 shares authorized; none issued and outstanding |
|
|
|
Class A common stock, $0.0001 par value, 14,000,000 shares authorized; 5,452,383 shares issued and outstanding |
545
|
|
545
|
Additional paid-in capital |
20,378,618
|
|
20,217,472
|
Retained earnings |
1,485,958
|
|
164,676
|
Total stockholders’ equity |
21,865,121
|
|
20,382,693
|
Total liabilities and stockholders’ equity |
$ 26,013,897
|
|
$ 21,471,495
|
|
|
X |
- DefinitionAmount of earn-out liability, current.
+ References
+ Details
Name: |
ENDI_EarnoutLiabilityCurrent |
Namespace Prefix: |
ENDI_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionEarn-out liability, net of current portion.
+ References
+ Details
Name: |
ENDI_EarnoutLiabilityNetOfCurrentPortion |
Namespace Prefix: |
ENDI_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionInvestment in limited partnership at net asset value.
+ References
+ Details
Name: |
ENDI_InvestmentInLimitedPartnershipAtNetAssetValue |
Namespace Prefix: |
ENDI_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionInvestment in preferred shares and warrants st cost.
+ References
+ Details
Name: |
ENDI_InvestmentInPreferredSharesAndWarrantsAtCost |
Namespace Prefix: |
ENDI_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AccountsPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481990/310-10-45-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481990/310-10-45-9
+ Details
Name: |
us-gaap_AccountsReceivableNetCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of obligations incurred and payable for incentive compensation awarded to employees and directors or earned by them based on the terms of one or more relevant arrangements. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.20) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AccruedBonusesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of obligations incurred and payable, pertaining to costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered. Examples include taxes, interest, rent and utilities. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.20) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AccruedLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionValue received from shareholders in common stock-related transactions that are in excess of par value or stated value and amounts received from other stock-related transactions. Includes only common stock transactions (excludes preferred stock transactions). May be called contributed capital, capital in excess of par, capital surplus, or paid-in capital.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AdditionalPaidInCapitalCommonStock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all assets that are recognized. Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(12)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(8)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 26: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(11)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_Assets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold, or consumed within one year (or the normal operating cycle, if longer). Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
+ Details
Name: |
us-gaap_AssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_AssetsCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold or consumed after one year or beyond the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
+ Details
Name: |
us-gaap_AssetsNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_AssetsNoncurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashAndCashEquivalentsAtCarryingValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of obligation to transfer good or service to customer for which consideration has been received or is receivable, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479837/606-10-45-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-8
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479837/606-10-45-2
+ Details
Name: |
us-gaap_ContractWithCustomerLiabilityCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of investment in equity security measured at fair value with change in fair value recognized in net income (FV-NI), classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Publisher FASB -URI https://asc.fasb.org//1943274/2147482736/825-10-45-1A
+ Details
Name: |
us-gaap_EquitySecuritiesFvNi |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount after accumulated impairment loss of an asset representing future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482548/350-20-55-24
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(15)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482598/350-20-45-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(10)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_Goodwill |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts of all intangible assets, excluding goodwill, as of the balance sheet date, net of accumulated amortization and impairment charges.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph ((a)(1),(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482686/350-30-45-1
+ Details
Name: |
us-gaap_IntangibleAssetsNetExcludingGoodwill |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- Definition
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 55 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480493/946-210-55-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column C)(Footnote 8)(a)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column C)(Footnote 11)(a)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column F)(Footnote 5)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 19 -Subparagraph (3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-19
+ Details
Name: |
us-gaap_InvestmentOwnedAtCost |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(14)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 21: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 22: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19-26) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_Liabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(25)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(23)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(32)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LiabilitiesAndStockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionTotal obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-5
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 21: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.21) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_LiabilitiesCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of obligation due after one year or beyond the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 19: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 20: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(23)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 21: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 201.5-02(24)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 22: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 201.5-02(25)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 23: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 201.5-02(26)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LiabilitiesNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_LiabilitiesNoncurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmortized cost, after allowance for credit loss, of financing receivable classified as current. Excludes net investment in lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481990/310-10-45-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481990/310-10-45-9
+ Details
Name: |
us-gaap_NotesAndLoansReceivableNetCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of current assets classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(8)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_OtherAssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liabilities classified as other, due within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.20) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_OtherLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after allowance, of receivables classified as other, due within one year or the operating cycle, if longer.
+ References
+ Details
Name: |
us-gaap_OtherReceivablesNetCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable preferred shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(21)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset related to consideration paid in advance for costs that provide economic benefits within a future period of one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 340 -SubTopic 10 -Name Accounting Standards Codification -Section 05 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482955/340-10-05-5
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 340 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483032/340-10-45-1
+ Details
Name: |
us-gaap_PrepaidExpenseCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of accumulated undistributed earnings (deficit).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(2)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480016/944-40-65-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480016/944-40-65-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480990/946-20-50-11
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(a)(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(17)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_RetainedEarningsAccumulatedDeficit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount that is required to be paid, determined under the conditions specified in the contract, if as of the reporting date, the holder of the share has exercised the right to or the shares are mandatorily redeemable after one year from the reporting date or operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 480 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481648/480-10-50-2
+ Details
Name: |
us-gaap_SharesSubjectToMandatoryRedemptionSettlementTermsAmountNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 13: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480418/310-10-S99-2
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_StockholdersEquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares
|
Sep. 30, 2023 |
Dec. 31, 2022 |
Preferred stock, par value |
$ 0.0001
|
$ 0.0001
|
Preferred stock, shares authorized |
2,000,000
|
2,000,000
|
Preferred stock, shares issued |
0
|
0
|
Preferred stock, shares outstanding |
0
|
0
|
Common Class A [Member] |
|
|
Common stock, par value |
$ 0.0001
|
$ 0.0001
|
Common stock, shares authorized |
14,000,000
|
14,000,000
|
Common stock, shares issued |
5,452,383
|
5,452,383
|
Common stock, shares outstanding |
5,452,383
|
5,452,383
|
X |
- DefinitionFace amount or stated value per share of common stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of common shares permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionFace amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) issued to shareholders (includes related preferred shares that were issued, repurchased, and remain in the treasury). May be all or portion of the number of preferred shares authorized. Excludes preferred shares that are classified as debt.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAggregate share number for all nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer) held by stockholders. Does not include preferred shares that have been repurchased.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_CommonClassAMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
|
3 Months Ended |
9 Months Ended |
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Revenues |
|
|
|
|
Total revenues |
$ 2,564,383
|
$ 2,127,406
|
$ 6,799,597
|
$ 5,596,887
|
Cost of Revenues |
|
|
|
|
Total cost of revenues |
54,075
|
33,563
|
169,848
|
33,563
|
Gross Profit |
|
|
|
|
Gross profit - internet |
2,510,308
|
2,093,843
|
6,629,749
|
5,563,324
|
Total gross profit |
2,510,308
|
2,093,843
|
6,629,749
|
5,563,324
|
Operating Expenses |
|
|
|
|
Compensation and benefits |
1,197,620
|
917,415
|
3,600,854
|
2,461,892
|
Stock compensation expenses |
39,700
|
881,755
|
161,146
|
881,755
|
Amortization and depreciation |
137,795
|
14,892
|
242,267
|
14,892
|
Computer expenses |
56,529
|
35,336
|
148,424
|
114,903
|
Fund distribution, custody, and administrative expenses |
81,122
|
69,212
|
273,274
|
185,303
|
Insurance |
39,271
|
20,539
|
98,068
|
28,581
|
Professional fees |
216,018
|
206,137
|
786,717
|
233,156
|
Travel and entertainment |
61,074
|
15,553
|
235,598
|
67,538
|
Transaction expenses |
|
470,329
|
|
470,329
|
Other operating expenses |
113,483
|
95,487
|
353,234
|
196,768
|
Total operating expenses |
1,942,612
|
2,726,655
|
5,899,582
|
4,655,117
|
Income from operations before income taxes |
567,696
|
(632,812)
|
730,167
|
908,207
|
Other Income (Expenses) |
|
|
|
|
W-1 Warrant mark-to-market |
(172,000)
|
522,000
|
(69,000)
|
522,000
|
Note receivable revaluation |
|
|
334,400
|
|
Interest and dividend income |
243,539
|
30,242
|
453,502
|
54,799
|
Net investment gains (losses) |
(18,840)
|
774
|
268,418
|
(40,300)
|
Other income (expenses), net |
7,505
|
(692)
|
10,363
|
(692)
|
Total other income |
60,204
|
552,324
|
997,683
|
535,807
|
Income tax benefit (expense) |
(165,458)
|
400,283
|
(406,568)
|
400,283
|
Net income |
$ 462,442
|
$ 319,795
|
$ 1,321,282
|
$ 1,844,297
|
Net (loss) income per share, basic |
$ 0.08
|
$ 0.08
|
$ 0.24
|
$ 0.62
|
Net (loss) income per share, diluted |
$ 0.08
|
$ 0.08
|
$ 0.24
|
$ 0.62
|
Weighted average number of shares, basic |
5,468,133
|
4,061,267
|
5,464,787
|
2,959,841
|
Weighted average number of shares, diluted |
5,468,133
|
4,061,267
|
5,464,787
|
2,959,841
|
Crossing Bridge Advisor LLC [Member] |
|
|
|
|
Revenues |
|
|
|
|
Total revenues |
$ 2,343,247
|
$ 1,993,772
|
$ 6,112,979
|
$ 5,463,253
|
Gross Profit |
|
|
|
|
Gross profit - internet |
2,343,247
|
1,993,772
|
6,112,979
|
5,463,253
|
Total gross profit |
2,343,247
|
1,993,772
|
6,112,979
|
5,463,253
|
Willow Oak Asset Management LLC [Member] |
|
|
|
|
Revenues |
|
|
|
|
Total revenues |
35,996
|
21,975
|
132,749
|
21,975
|
Gross Profit |
|
|
|
|
Gross profit - internet |
35,996
|
21,975
|
132,749
|
21,975
|
Total gross profit |
35,996
|
21,975
|
132,749
|
21,975
|
Internet Operations [Member] |
|
|
|
|
Revenues |
|
|
|
|
Total revenues |
185,140
|
111,659
|
553,869
|
111,659
|
Cost of Revenues |
|
|
|
|
Total cost of revenues |
54,075
|
33,563
|
169,848
|
33,563
|
Gross Profit |
|
|
|
|
Gross profit - internet |
131,065
|
78,096
|
384,021
|
78,096
|
Total gross profit |
$ 131,065
|
$ 78,096
|
$ 384,021
|
$ 78,096
|
X |
- DefinitionGain/loss on the periodic revaluation of a liability.
+ References
+ Details
Name: |
ENDI_GainLossOnPeriodicRevaluationOfLiability |
Namespace Prefix: |
ENDI_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of expenses related to mutual fund.
+ References
+ Details
Name: |
ENDI_MutualFundExpenses |
Namespace Prefix: |
ENDI_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionRealized gain on note receivable.
+ References
+ Details
Name: |
ENDI_RealizedGainOnNoteReceivable |
Namespace Prefix: |
ENDI_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense for award under share-based payment arrangement. Excludes amount capitalized.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.F) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479830/718-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(1)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_AllocatedShareBasedCompensationExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense for salary, wage, profit sharing; incentive and equity-based compensation; and other employee benefit. Other employee benefit expense includes, but is not limited to, service component of net periodic benefit cost for defined benefit plan. Excludes compensation cost in cost of good and service sold.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(b)(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_CompensationExpenseExcludingCostOfGoodAndServiceSold |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate cost of goods produced and sold and services rendered during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_CostOfRevenue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_CostOfRevenueAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe current period expense charged against earnings on long-lived, physical assets not used in production, and which are not intended for resale, to allocate or recognize the cost of such assets over their useful lives; or to record the reduction in book value of an intangible asset over the benefit period of such asset; or to reflect consumption during the period of an asset that is not used in production.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_DepreciationAndAmortization |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482635/260-10-55-15
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-7
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-2
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-10
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482635/260-10-55-52
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482635/260-10-55-15
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-7
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-2
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482635/260-10-55-52
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareDiluted |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of realized and unrealized gain (loss) on investment.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/recommendedDisclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.7(c),9(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_GainLossOnInvestments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe expense in the period incurred with respect to protection provided by insurance entities against risks other than risks associated with production (which are allocated to cost of sales).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_GeneralInsuranceExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 19: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1,2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_GrossProfit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_GrossProfitAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount before accretion (amortization) of purchase discount (premium) of interest income and dividend income on nonoperating securities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.7(a),(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_InvestmentIncomeInterestAndDividend |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-8
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-9
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-7
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 32: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 34: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-7
Reference 35: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 38: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 39: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.7) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_NonoperatingIncomeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NonoperatingIncomeExpenseAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionGenerally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
+ References
+ Details
Name: |
us-gaap_OperatingExpenses |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OperatingExpensesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe net result for the period of deducting operating expenses from operating revenues.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
+ Details
Name: |
us-gaap_OperatingIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of income (expense) related to nonoperating activities, classified as other.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.9) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_OtherNonoperatingIncomeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of selling, general and administrative expense classified as other.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_OtherSellingGeneralAndAdministrativeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionA fee charged for services from professionals such as doctors, lawyers and accountants. The term is often expanded to include other professions, for example, pharmacists charging to maintain a medicinal profile of a client or customer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Subparagraph (k) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-3
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
+ Details
Name: |
us-gaap_ProfessionalFees |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 924 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 11.L) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479941/924-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-5
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-42
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-40
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-41
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-4
+ Details
Name: |
us-gaap_RevenueFromContractWithCustomerExcludingAssessedTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_RevenuesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionExpenses incurred for travel and entertainment during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_TravelAndEntertainmentExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 16 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-16
+ Details
Name: |
us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-10
+ Details
Name: |
us-gaap_WeightedAverageNumberOfSharesOutstandingBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementBusinessSegmentsAxis=ENDI_CrossingBridgeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementBusinessSegmentsAxis=ENDI_WillowOakAssetManagementLLCMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementBusinessSegmentsAxis=ENDI_InternetOperationsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
|
Common Stock [Member] |
Additional Paid-in Capital [Member] |
Retained Earnings [Member] |
Total |
Balance at Dec. 31, 2021 |
$ 240
|
|
$ 591,669
|
$ 591,909
|
Balance at Dec. 31, 2021 |
2,400,000
|
|
|
|
Net income |
|
|
761,617
|
761,617
|
Balance at Mar. 31, 2022 |
$ 240
|
|
1,353,286
|
1,353,526
|
Balance at Mar. 31, 2022 |
2,400,000
|
|
|
|
Balance at Dec. 31, 2021 |
$ 240
|
|
591,669
|
591,909
|
Balance at Dec. 31, 2021 |
2,400,000
|
|
|
|
Net income |
|
|
|
1,844,297
|
Balance at Sep. 30, 2022 |
$ 545
|
20,217,472
|
(373,612)
|
19,844,405
|
Balance at Sep. 30, 2022 |
5,452,383
|
|
|
|
Balance at Mar. 31, 2022 |
$ 240
|
|
1,353,286
|
1,353,526
|
Balance at Mar. 31, 2022 |
2,400,000
|
|
|
|
Net income |
|
|
762,885
|
762,885
|
Balance at Jun. 30, 2022 |
$ 240
|
|
2,116,171
|
2,116,411
|
Balance at Jun. 30, 2022 |
2,400,000
|
|
|
|
Net income |
|
|
319,795
|
319,795
|
Stock compensation expense |
|
881,755
|
|
881,755
|
Distributions |
|
|
(2,809,578)
|
(2,809,578)
|
Stock issued pursuant to Merger Agreement |
$ 265
|
17,161,312
|
|
17,161,577
|
Stock issued pursuant to merger agreement (in shares) |
2,647,383
|
|
|
|
Additional stock purchased pursuant to Merger Agreement |
$ 40
|
2,174,405
|
|
2,174,445
|
Additional stock purchased pursuant to Merger Agreement (in shares) |
405,000
|
|
|
|
Balance at Sep. 30, 2022 |
$ 545
|
20,217,472
|
(373,612)
|
19,844,405
|
Balance at Sep. 30, 2022 |
5,452,383
|
|
|
|
Balance at Dec. 31, 2022 |
$ 545
|
20,217,472
|
164,676
|
20,382,693
|
Balance at Dec. 31, 2022 |
5,452,383
|
|
|
|
Net income |
|
|
5,966
|
5,966
|
Stock compensation expense |
|
81,746
|
|
81,746
|
Balance at Mar. 31, 2023 |
$ 545
|
20,299,218
|
170,642
|
20,470,405
|
Balance at Mar. 31, 2023 |
5,452,383
|
|
|
|
Balance at Dec. 31, 2022 |
$ 545
|
20,217,472
|
164,676
|
20,382,693
|
Balance at Dec. 31, 2022 |
5,452,383
|
|
|
|
Net income |
|
|
|
1,321,282
|
Balance at Sep. 30, 2023 |
$ 545
|
20,378,618
|
1,485,958
|
21,865,121
|
Balance at Sep. 30, 2023 |
5,452,383
|
|
|
|
Balance at Mar. 31, 2023 |
$ 545
|
20,299,218
|
170,642
|
20,470,405
|
Balance at Mar. 31, 2023 |
5,452,383
|
|
|
|
Net income |
|
|
852,874
|
852,874
|
Stock compensation expense |
|
39,700
|
|
39,700
|
Balance at Jun. 30, 2023 |
$ 545
|
20,338,918
|
1,023,516
|
21,362,979
|
Balance at Jun. 30, 2023 |
5,452,383
|
|
|
|
Net income |
|
|
462,442
|
462,442
|
Stock compensation expense |
|
39,700
|
|
39,700
|
Balance at Sep. 30, 2023 |
$ 545
|
$ 20,378,618
|
$ 1,485,958
|
$ 21,865,121
|
Balance at Sep. 30, 2023 |
5,452,383
|
|
|
|
X |
- DefinitionAmount of increase to additional paid-in capital (APIC) for recognition of cost for award under share-based payment arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 35 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480483/718-10-35-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 20 -Section 55 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481089/718-20-55-13
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 20 -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481089/718-20-55-12
+ Details
Name: |
us-gaap_AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of paid and unpaid cash, stock, and paid-in-kind (PIK) dividends declared, for example, but not limited to, common and preferred stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 2 -SubTopic 405 -Topic 942 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481071/942-405-45-2
+ Details
Name: |
us-gaap_Dividends |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-8
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-9
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-7
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 32: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 34: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-7
Reference 35: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 38: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 39: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares issued which are neither cancelled nor held in the treasury.
+ References
+ Details
Name: |
us-gaap_SharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares of stock issued during the period pursuant to acquisitions.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesAcquisitions |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of new stock issued during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481004/946-505-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionValue of stock issued pursuant to acquisitions during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29-31) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueAcquisitions |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionEquity impact of the value of new stock issued during the period. Includes shares issued in an initial public offering or a secondary public offering.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-11
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 205 -Name Accounting Standards Codification -Section 45 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480767/946-205-45-4
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481004/946-505-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 13: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480418/310-10-S99-2
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.23.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
|
3 Months Ended |
9 Months Ended |
12 Months Ended |
Sep. 30, 2023 |
Mar. 31, 2023 |
Sep. 30, 2022 |
Mar. 31, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Dec. 31, 2022 |
Cash flows from operating activities: |
|
|
|
|
|
|
|
Net income |
$ 462,442
|
$ 5,966
|
$ 319,795
|
$ 761,617
|
$ 1,321,282
|
$ 1,844,297
|
|
Adjustments to reconcile net income to net cash flows from operating activities: |
|
|
|
|
|
|
|
Note receivable revaluation |
|
|
|
|
(334,400)
|
|
|
Other income from W-1 Warrant mark-to-market |
|
|
|
|
69,000
|
(522,000)
|
|
Stock based compensation |
|
|
|
|
161,146
|
881,755
|
|
Amortization and depreciation |
|
|
|
|
242,267
|
14,892
|
|
Deferred tax assets, net |
|
|
|
|
151,652
|
(400,283)
|
|
(Increase) decrease in: |
|
|
|
|
|
|
|
Accounts receivable |
|
|
|
|
(210,577)
|
(180,566)
|
|
Prepaids |
|
|
|
|
(120,475)
|
(84,530)
|
|
Other current assets |
|
|
|
|
27,730
|
93,571
|
|
Increase (decrease) in: |
|
|
|
|
|
|
|
Accounts payable |
|
|
|
|
(61,403)
|
875
|
|
Accrued compensation |
|
|
|
|
1,312,783
|
1,239,929
|
|
Accrued expenses |
|
|
|
|
(24,322)
|
(364,692)
|
|
Deferred revenue |
|
|
|
|
7,640
|
(27,995)
|
|
Other current liabilities |
|
|
|
|
406
|
1,250
|
|
Net cash provided by operating activities |
|
|
|
|
2,542,729
|
2,496,503
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
Increase in investments |
|
|
|
|
(2,467,561)
|
(3,455,959)
|
|
Investment in private company |
|
|
|
|
(955,266)
|
(450,000)
|
|
Purchase of preferred stock and warrants |
|
|
|
|
(500,000)
|
|
|
Collection of note receivable |
|
|
|
|
384,400
|
|
|
Purchase of RiverPark Strategic Income Fund |
|
|
|
|
(199,988)
|
|
|
Investment in limited partnership |
|
|
|
|
(172,512)
|
|
|
Cash from Business Combination |
|
|
|
|
|
15,873,598
|
|
Net cash (used in) provided by investing activities |
|
|
|
|
(3,910,927)
|
11,967,639
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
Decrease (increase) in due from affiliate |
|
|
|
|
123,823
|
(38,823)
|
|
Earn-outs paid |
|
|
|
|
(385,742)
|
|
|
Distributions paid |
|
|
|
|
|
(2,809,578)
|
|
Issuance of Class A Common Stock |
|
|
|
|
|
2,174,445
|
|
Decrease in due to affiliate |
|
|
|
|
|
(3,377,291)
|
|
Net cash used in financing activities |
|
|
|
|
(261,919)
|
(4,051,247)
|
|
Net (decrease) increase in cash |
|
|
|
|
(1,630,117)
|
10,412,895
|
|
Cash and cash equivalents at beginning of the period - January 1 |
|
$ 10,690,398
|
|
$ 1,272,924
|
10,690,398
|
1,272,924
|
$ 1,272,924
|
Cash and cash equivalents at end of the period - September 30 |
$ 9,060,281
|
|
$ 11,685,819
|
|
9,060,281
|
11,685,819
|
$ 10,690,398
|
Non-cash and other supplemental information: |
|
|
|
|
|
|
|
Cash paid for interest |
|
|
|
|
1,693
|
|
|
Income taxes paid |
|
|
|
|
$ 250,000
|
|
|
X |
- DefinitionAmount of paid earn outs.
+ References
+ Details
Name: |
ENDI_PaymentsOfEarnouts |
Namespace Prefix: |
ENDI_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionPayments to acquire strategic income fund assets.
+ References
+ Details
Name: |
ENDI_PaymentsToAcquireStrategicIncomeFundAssets |
Namespace Prefix: |
ENDI_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionPurchase of preferred stock and warrants.
+ References
+ Details
Name: |
ENDI_PurchaseOfPreferredStockAndWarrants |
Namespace Prefix: |
ENDI_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionRealized gain loss on notes receivable.
+ References
+ Details
Name: |
ENDI_RealizedGainLossOnNotesReceivable |
Namespace Prefix: |
ENDI_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow associated with the acquisition of business during the period (for example, cash that was held by the acquired business).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 12 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-12
+ Details
Name: |
us-gaap_CashAcquiredFromAcquisition |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including, but not limited to, disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-8
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of increase (decrease) in cash, cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 1 -SubTopic 230 -Topic 830 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481877/830-230-45-1
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate expense recognized in the current period that allocates the cost of tangible assets, intangible assets, or depleting assets to periods that benefit from use of the assets.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
+ Details
Name: |
us-gaap_DepreciationDepletionAndAmortization |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense (income) related to adjustment to fair value of warrant liability.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 25 -Paragraph 13 -SubTopic 10 -Topic 480 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481766/480-10-25-13
+ Details
Name: |
us-gaap_FairValueAdjustmentOfWarrants |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the aggregate amount of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccountsPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in amount due within one year (or one business cycle) from customers for the credit sale of goods and services.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccountsReceivable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the aggregate amount of expenses incurred but not yet paid.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccruedLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in obligation to transfer good or service to customer for which consideration has been received or is receivable.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 912 -SubTopic 310 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482312/912-310-45-11
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInContractWithCustomerLiability |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_IncreaseDecreaseInOperatingAssetsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_IncreaseDecreaseInOperatingLiabilitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in current assets classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInOtherCurrentAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in current liabilities classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInOtherCurrentLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the amount of outstanding money paid in advance for goods or services that bring economic benefits for future periods.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInPrepaidExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe net cash inflow or outflow for the increase (decrease) associated with investments (not to include restricted cash) that are pledged or subject to withdrawal restrictions.
+ References
+ Details
Name: |
us-gaap_IncreaseDecreaseOfRestrictedInvestments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash paid for interest, excluding capitalized interest, classified as operating activity. Includes, but is not limited to, payment to settle zero-coupon bond for accreted interest of debt discount and debt instrument with insignificant coupon interest rate in relation to effective interest rate of borrowing attributable to accreted interest of debt discount.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 17 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-17
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-2
+ Details
Name: |
us-gaap_InterestPaidNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-25
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-8
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-9
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-7
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 32: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 34: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-7
Reference 35: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 38: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 39: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NoncashInvestingAndFinancingItemsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCash outflow in the form of capital distributions and dividends to common shareholders, preferred shareholders and noncontrolling interests.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-15
+ Details
Name: |
us-gaap_PaymentsOfDividends |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow associated with the acquisition of business during the period. The cash portion only of the acquisition price.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479581/805-30-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 13 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquireBusinessesGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow associated with the purchase of all investments (debt, security, other) during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquireInvestments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow associated with principal collections from a borrowing supported by a written promise to pay an obligation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 12 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-12
+ Details
Name: |
us-gaap_ProceedsFromCollectionOfNotesReceivable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from the additional capital contribution to the entity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromIssuanceOfCommonStock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of noncash expense for share-based payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_ShareBasedCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.23.3
ORGANIZATION
|
9 Months Ended |
Sep. 30, 2023 |
Accounting Policies [Abstract] |
|
ORGANIZATION |
NOTE
1. ORGANIZATION
Organization
and Lines of Business
ENDI
Corp. (“ENDI”) was incorporated in Delaware on December 23, 2021. On August 11, 2022 (the “Closing Date”), the
Company (as defined herein) completed its mergers (the “Mergers”) pursuant to that certain Agreement and Plan of Merger dated
December 29, 2021 (as amended, the “Merger Agreement”) by and among ENDI, Enterprise Diversified, Inc. (“Enterprise
Diversified”), Zelda Merger Sub 1, Inc., Zelda Merger Sub 2, LLC, CrossingBridge Advisors, LLC (“CrossingBridge” or
“CBA”) and Cohanzick Management, LLC (“Cohanzick”). As a result of the Mergers, Enterprise Diversified and CrossingBridge
merged with wholly owned subsidiaries of ENDI and now operate as wholly owned subsidiaries of the Company. The Company is the successor
registrant to Enterprise Diversified’s Securities and Exchange Commission (“SEC”) registration effective as of the
Closing Date of the Mergers.
The reporting periods covered
by this Quarterly Report on Form 10-Q for the period ended September 30, 2023 reflect the standalone business of CrossingBridge prior
to the Closing Date of the Mergers and the consolidated business of the Company, including CrossingBridge and Enterprise Diversified,
as of and after the Closing Date.
On the Closing Date, Enterprise
Diversified and CrossingBridge became wholly owned subsidiaries of ENDI as a result of the Mergers (collectively with the other transactions
described in the Merger Agreement, the “Business Combination”). The Business Combination is accounted for as a reverse acquisition
using the acquisition method of accounting in accordance with Accounting Standards Codification (“ASC”) 805, Business Combinations,
with CrossingBridge representing the accounting acquiror.
Prior to the Closing Date, the
Company operated through a single reportable segment, CrossingBridge operations. Beginning on the Closing Date through the year ended
December 31, 2022, the post-Merger period, and continuing through the current period ended September 30, 2023, the Company operated through
four reportable segments: CrossingBridge operations, Willow Oak operations, internet operations, and other operations. The management
of the Company also continually reviews various business opportunities for the Company, including those in other lines of business.
Unless
the context otherwise requires, and when used herein, the “Company,” “ENDI,” “ENDI Corp.,” “we,”
“our,” or “us” refers to ENDI Corp. individually, or as the context requires, collectively with its subsidiaries
as of and after the Closing Date, and to CrossingBridge for the periods up to the Closing Date, due to the determination that CrossingBridge
represents the accounting acquiror.
CrossingBridge
Operations
CBA
was formed as a limited liability company on December 23, 2016, under the laws of the State of Delaware. CBA derives its revenue and
net income from investment advisory services. CBA is a registered investment adviser under the Investment Advisers Act of 1940, as amended
(the “Investment Advisers Act”), and it provides investment advisory services to investment companies (including mutual funds
and exchange-traded funds (“ETFs”)) registered under the Investment Company Act of 1940, as amended (“1940 Act”),
both as an adviser and as a sub-adviser.
As
of September 30, 2023, CBA serves as an adviser to its five proprietary products and sub-adviser to two additional products. As of September
30, 2023, the assets under management (“AUM”) for CBA, including advised and sub-advised funds, were in excess of $1.7 billion.
The investment strategies for CBA include: ultra-short duration, low duration high yield, strategic income, responsible credit, and special
purpose acquisition companies (“SPACs”). These strategies primarily employ investment grade and high yield corporate debt,
as well as credit opportunities in event-driven securities, post reorganization investments, and stressed and distressed debt.
Willow
Oak Operations
Beginning
on August 12, 2022, the start of the post-Merger period (“Post-Merger”), the Company operates its Willow Oak operations business
through its wholly owned subsidiaries, Willow Oak Asset Management, LLC (“Willow Oak”), Willow Oak Capital Management, LLC,
Willow Oak Asset Management Affiliate Management Services, LLC (“Willow Oak AMS”) and Willow Oak Asset Management Fund Management
Services, LLC (“Willow Oak FMS”).
Willow
Oak is an asset management platform focused on partnering with independent asset managers throughout various phases of their firm’s
lifecycle to provide comprehensive operational services that support the growth of their businesses. Through minority ownership stakes
and bespoke service-based contracts, Willow Oak offers affiliated managers strategic consulting, operational support, and growth opportunities.
Services to date include consulting, fund launching, investor relations and marketing, accounting and bookkeeping, compliance program
monitoring, and business development support. The Company intends to actively expand its Willow Oak platform and services to independent managers across the investing community.
Internet
Operations
Beginning
Post-Merger, the Company operates its internet operations segment through Sitestar.net, its wholly owned subsidiary. Sitestar.net is
an internet service provider that offers consumer and business-grade internet access, e-mail hosting and storage, wholesale managed modem
services, web hosting, third-party software as a reseller, and various ancillary services. Sitestar.net provides services to customers
in the United States and Canada. In addition, the Company owns a portfolio of domain names.
Other
Operations
Beginning
Post-Merger, the Company operates its other operations segment which includes nonrecurring or one-time strategic funding or similar activity
and other corporate operations that are not considered to be one of the Company’s primary lines of business. Below are the primary
activities comprising other operations. Additional investment activity that is not specifically mentioned below is included in the accompanying
condensed consolidated financial statements.
Enterprise
Diversified, Inc.
On
July 14, 2023, through Enterprise Diversified, Inc., the Company invested $500,000
in a private placement transaction for which the Company received 500
restricted preferred shares of a private company issuer as well as 100,000
warrants of the issuer’s public parent company. Neither the preferred shares nor the warrants are registered or freely
tradable and are currently subject to further transfer limitations. The preferred shares have a liquidation preference equal to the
fair market value of the consideration paid at issuance, plus accrued and unpaid dividends. All dividends are payable quarterly in arrears. Each warrant entitles the
holder to acquire one subordinate voting share of common stock of the issuer’s parent. The warrants are currently exercisable and
have a term of five years, and the underlying common stock is currently listed on the Neo Exchange (now referred to as Cboe Canada) and
traded on the OTCQX market. The Company’s investment does not provide a controlling interest in the issuer or the issuer’s
parent. This investment is carried at its cost basis as of September 30, 2023, with dividend income recognized quarterly pursuant to the
terms of the restricted preferred shares.
On
June 12, 2023, through Enterprise Diversified, Inc., the Company invested $172,512 in a commodity-based limited partnership managed by
a third-party general partner. The general partner is entitled to certain management fees and profit allocations, and the Company’s
investment is subject to a two-year lockup from the date of the initial investment. As of the period ended September 30, 2023, this investment
is carried at its reported net asset value (“NAV”) of $179,610.
eBuild
Ventures, LLC
Pursuant
to the Merger Agreement, the Company was transferred interests of eBuild Ventures, LLC (“eBuild”) on the Closing Date. eBuild
acquires, or provides growth equity to, consumer product businesses in the digital or brick and mortar marketplaces.
Through
eBuild, the Company also operates SPACinformer.com (“SPACinformer”), an electronic newsletter service focusing primarily
on the aggregation and distribution of publicly available SPAC data, news, and analytics. During the period ended September 30, 2023,
SPACinformer did not contribute material revenue or expenses to eBuild under the other operations segment.
On
September 8, 2022, through eBuild, the Company made a capital contribution of $450,000, representing approximately a 10% ownership stake,
in a start-up phase private company that operates in the consumer beverage product space. This investment is carried at its cost basis
of $450,000 as of September 30, 2023.
On
March 16, 2023, through eBuild, the Company made a capital contribution of $955,266, representing approximately a 3% ownership stake,
in a private company that operates in the consumer products e-commerce space fulfilled by Amazon. This investment is carried at its cost
basis of $955,266 as of September 30, 2023.
Financing
Arrangement Regarding Triad Guaranty, Inc.
In
August 2017, Enterprise Diversified entered into an agreement with several independent third parties to provide debtor-in-possession
financing to an unaffiliated third party, Triad Guaranty, Inc., through Triad DIP Investors, LLC. Triad Guaranty, Inc. exited bankruptcy
in April 2018, and Enterprise Diversified was subsequently issued an amended and restated promissory note. As of December 31, 2022, Enterprise
Diversified reported $50,000
of promissory note receivables, measured at fair
value, from Triad DIP Investors, LLC, and 847,847
aggregate shares of Triad Guaranty, Inc. common
stock.
On
January 9, 2023, Enterprise Diversified was issued a second amended and restated promissory note by Triad DIP Investors, LLC. Amended
terms to the promissory note include an increase in the interest rate from 12% to 18% per annum, with unpaid historical accrued interest
and future monthly accrued and unpaid interest to be capitalized and added to the then-outstanding principal balance on the last business
day of each month. Further, the maturity date of the note was extended from December 31, 2022 to April 30, 2023, with early payoff permitted.
Also during the three-month period ended March 31, 2023, Triad notified the Company that it was able to secure a new financing resource
that was not previously available. On April 27, 2023, the Company received repayment of the full historical principal balance and accrued
interest related to the second amended and restated promissory note receivable, which was greater than the Company’s historical
recorded carrying amount of $50,000 as of December 31, 2022. Given these developments, the Company recognized $334,400 of other income
related to the realized gain on the note receivable, which is included on the unaudited condensed consolidated statements of operations
for the nine-month period ended September 30, 2023.
As of September 30, 2023, the Company attributed no value to its shares of Triad Guaranty,
Inc. common stock held due to the stocks’ general lack of marketability. See Note 6 for more information.
Corporate
Operations
Corporate
operations include any revenue or expenses derived from the Company’s corporate office operations, as well as expenses related
to public company reporting, the oversight of subsidiaries, and other items that affect the overall Company. Also included under corporate
operations is investment activity earned through the reinvestment of corporate cash. Corporate investments are typically short-term,
highly liquid investments, including vehicles such as mutual funds, ETFs, commercial paper, and corporate and municipal bonds. During
the year ended December 31, 2022, through Enterprise Diversified under the other operations segment, the Company invested a total of
$4,500,000 among three CrossingBridge mutual funds: the CrossingBridge Responsible Credit Fund, the CrossingBridge Ultra Short Duration
Fund, and the CrossingBridge Low Duration High Yield Fund. During the nine-month period ended September 30, 2023, through Enterprise Diversified
under the other operations segment, the Company invested $1,200,000 into CrossingBridge’s then newly acquired RiverPark Strategic
Income Fund. The Company also routinely invests in the CrossingBridge Pre-Merger SPAC ETF through its other operations segment as well,
which as of September 30, 2023, totaled $1,047,881. There are no liquidity restrictions in connection with these investments and any
intercompany revenue and expenses have been eliminated in consolidation.
Principles
of Consolidation
The accompanying condensed consolidated
financial statements include the accounts of the Company, its wholly owned subsidiaries, and those entities in which it otherwise has
a controlling financial interest as of and for the period ended September 30, 2023, including: CrossingBridge Advisors, LLC, Bonhoeffer
Capital Management, LLC, eBuild Ventures, LLC, Enterprise Diversified, Inc., Sitestar.net, Inc., Willow Oak Asset Management, LLC, Willow
Oak Asset Management Affiliate Management Services, LLC, Willow Oak Asset Management Fund Management Services, LLC, and Willow Oak Capital
Management, LLC.
All
intercompany accounts and transactions have been eliminated in consolidation.
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for the general note to the financial statements for the reporting entity which may include, descriptions of the basis of presentation, business description, significant accounting policies, consolidations, reclassifications, new pronouncements not yet adopted and changes in accounting principles.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 235 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//235/tableOfContent
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 275 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//275/tableOfContent
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 810 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//810/tableOfContent
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 250 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//250/tableOfContent
+ Details
Name: |
us-gaap_OrganizationConsolidationBasisOfPresentationBusinessDescriptionAndAccountingPoliciesTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
9 Months Ended |
Sep. 30, 2023 |
Accounting Policies [Abstract] |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
NOTE
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The accompanying interim condensed
consolidated financial statements are unaudited. These unaudited interim condensed consolidated financial statements have been prepared
in accordance with generally accepted accounting principles in the United States of America (“GAAP”) and
the rules and regulations of the SEC for interim financial information. Certain information and note disclosures normally included in
the annual consolidated financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and
regulations. In the opinion of management, the accompanying interim condensed consolidated financial statements include all adjustments
(consisting of normal recurring adjustments) necessary for the fair presentation of the interim periods presented. Interim results are
not necessarily indicative of the results that may be expected for any other interim period or for the entire fiscal year. The accompanying
unaudited financial information should be read in conjunction with the audited financial statements and the notes thereto included in
the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, filed with the SEC on March 30, 2023, from which
the condensed consolidated balance sheet as of December 31, 2022 has been derived.
Following Financial Accounting
Standards Board guidance related to the accounting for reverse acquisitions, CrossingBridge’s historical carve-out financial statements
replaced the Company’s (as the successor registrant to Enterprise Diversified) historical financial statements. Accordingly, the
capital structure, and per share amounts presented in CrossingBridge’s historical carve-out financial statements for the periods
prior to the Closing Date were recast to reflect the capital activity in accordance with the Merger Agreement.
The CrossingBridge Advisors, LLC
carve-out for activity prior to the Closing Date is part of the Cohanzick financial statements. Prior to the Closing Date of the Mergers,
CBA was a wholly owned subsidiary of Cohanzick. The historical financial carve-out statements of CBA reflect the assets, liabilities,
revenue, and expenses directly attributable to CBA, as well as allocations deemed reasonable by management, to present the financial position,
statements of operations, statements of changes in stockholders’ equity, and statements of cash flows of CBA on a stand-alone basis
and do not necessarily reflect the financial position, statements of operations, statements of changes in stockholders’ equity,
and statements of cash flows of CBA in the future or what they would have been had CBA been a separate, stand-alone entity during the
periods presented that include activity prior to the Closing Date.
Use
of Estimates
In
accordance with GAAP, the preparation of these condensed consolidated financial statements requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amount
of revenues and expenses during the reporting period.
On
an ongoing basis, management evaluates its estimates and judgments, including, among other items, those related to fair value of investments,
revenue recognition, accrued expenses, financing operations, fair value of goodwill, fixed asset lives and impairment, lease right-of-use
assets and impairment, deferred tax assets, liabilities and valuation allowance, other assets, the present value of lease liabilities,
and contingencies and litigation. Management bases its estimates and judgments on historical experience and on various other factors
that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying
value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under
different assumptions and conditions. These accounting policies are described at relevant sections in the notes to the unaudited condensed
consolidated financial statements.
Concentration
of Credit Risk
Financial
instruments, which potentially subject the Company to concentrations of credit risk, consist of cash, cash equivalents, accounts receivable,
and notes receivable. The Company places its cash with high-quality financial institutions and, at times, exceeds the FDIC and CDIC insurance
limit. The Company extends credit based on an evaluation of customers’ financial condition, generally without collateral. Exposure
to losses on receivables is principally dependent on each customer’s financial condition. The Company monitors its exposure for
credit losses and maintains allowances for anticipated losses.
Cash
and Cash Equivalents
For
purposes of the statements of cash flows, the Company defines cash equivalents as all highly liquid instruments purchased with a maturity
and/or liquidation option of three months or less.
Investments
The
Company holds various investments through its other operations segment. Investments are typically short-term, highly liquid investments,
including vehicles such as: mutual funds, ETFs, commercial paper, and corporate and municipal bonds. Occasionally, the Company also invests
in comparably less liquid, opportunistic investments. Investments held at fair value are remeasured to fair value on a recurring basis.
Certain assets held through the other operations segment do not have a readily determinable value as these investments are either not
publicly traded, do not have published sales records, or do not routinely make current financial information available. Assets that do
not have a readily determinable value are remeasured when additional valuation inputs become observable. See Note 6 for more information.
Accounts
Receivable
The
Company’s CrossingBridge operations segment records receivable amounts for management fee shares earned on a monthly basis. Management
fee shares are calculated and collected on a monthly basis. The Company historically has had no collection issues with management fee
shares and the overall possibility for non-collection is extremely low. For these reasons, management has determined that it is not necessary
to record an allowance against these receivables.
The
Company’s Willow Oak operations segment records receivable amounts for management fee shares and fund management services revenue
earned on a monthly basis. Management fee shares and fund management services fees are calculated and collected on either a monthly or
quarterly basis as dictated by the respective partnership agreement. The Company historically has had no collection issues with management
fee shares and fund management receivables and the overall possibility for non-collection is extremely low. For these reasons, management
has determined that it is not necessary to record an allowance against these receivables.
The
Company’s Willow Oak operations segment also records receivable amounts for performance fee shares earned on an annual basis. Performance
fee shares are dependent upon exceeding specified relative or absolute investment return thresholds, which vary by affiliate relationship,
and typically include annual measurement periods. The Company historically has had no collection issues with performance fee shares and
the overall possibility for non-collection is extremely low. For these reasons, management has determined that it is not necessary to
record an allowance against these receivables.
The
Company grants credit in the form of unsecured accounts receivable to its customers through its internet operations segment. The current expected credit loss methodology is based on management’s
assessment of the net amount expected to be collected from each customer. Specific customer receivables are
considered past due when they are outstanding beyond their contractual terms and are written off from the allowance for credit losses
when an account or invoice is individually determined to be uncollectible. The internet operations segment attempts to reduce the risk
of non-collection by including a late-payment fee and a manual-processing-payment fee to customer accounts. Receivables more than 90
days past due are no longer included in accounts receivable and are turned over to a collection agency. Accounts receivable more than
30 days are considered past due.
As
of September 30, 2023 and December 31, 2022, allowances offsetting gross accounts receivable on the accompanying condensed consolidated
balance sheets totaled $2,007 and $2,283, respectively. For the three- and nine-month periods ended September 30, 2023, credit losses
(recoveries) totaled $(143) and $177, respectively. For the three- and nine-month periods ended September 30, 2022, bad debt expenses
totaled $1,537.
Notes
Receivable
The
Company does not routinely acquire notes receivable in the ordinary course of business, but when a business opportunity arises, a subsidiary
may acquire a note if it appears to be favorable to the Company. Notes receivable are recorded at their principal amount and interest is
accrued quarterly based on the applicable interest rate. The Company makes an assessment of the ultimate collectability of each note
receivable on an annual basis based upon the financial condition of the borrower and adjusts the carrying value of the note receivable
as deemed appropriate.
Property
and Equipment
Property
and equipment are recorded at cost. Expenditures for maintenance and repairs are charged to operations as incurred, while renewals and
betterments are capitalized. Gains and losses on disposals are included in the results of operations. Depreciation is computed using
the straight-line method based on the estimated useful lives for each of the following asset classifications.
SCHEDULE
OF PROPERTY, PLANT AND EQUIPMENT, USEFUL LIFE
Furniture
and fixtures (in years) | |
| 5 | |
Equipment
(in years) | |
| 7 | |
The
Company evaluates at each balance sheet date whether events and circumstances have occurred that indicate possible impairment. If there
are indications of impairment, then the Company uses estimated future undiscounted cash flows of the related asset or asset grouping
over the remaining life in measuring whether the assets are recoverable. In the event such cash flows are not expected to be sufficient
to recover the recorded asset values, the assets are written down to their estimated fair value. Property and equipment to be disposed
are reported at the lower of carrying amount or fair value of the asset less cost to sell.
Goodwill
and Other Intangible Assets
Goodwill
is the excess of the purchase price over the fair value of identifiable net assets acquired in business combinations accounted for under
the acquisition method of accounting. The Company tests its goodwill annually as of December 31, or more often if events and circumstances
indicate that those assets might not be recoverable. As of September 30, 2023 and December 31, 2022, the Company reported $737,869 of
goodwill under the CrossingBridge operations segment. None of the Company’s recorded goodwill is tax deductible. The fair values
assigned to tangible and intangible assets acquired as part of the Mergers are based on management’s estimates and assumptions.
As of June 30, 2023, the Company considered the fair values of assets acquired and liabilities assumed to be final and
no longer subject to potential adjustments.
Impairment
testing of goodwill is required at the reporting-unit level (operating segment or one level below operating segment). The impairment
test involves calculating the impairment of goodwill based solely on the excess of the carrying value of the reporting unit over the
fair value of the reporting unit. Prior to performing the impairment test, the Company may make a qualitative assessment of the likelihood
of goodwill impairment to determine whether a detailed quantitative analysis is required. The Company estimates the fair value of its
reporting units using discounted expected future cash flows.
Intangible
assets (other than goodwill) consist of customer relationships, trade names, investment management agreements, a non-compete, and domain
names held amongst the CrossingBridge, Willow Oak and internet operations segments. When management determines that material intangible
assets are acquired in conjunction with the purchase of a business or asset, the Company determines the fair values of the identifiable
intangible assets by taking into account internal and external appraisals. Intangible assets determined to have definite lives are amortized
over their estimated useful lives. The Company evaluates at each balance sheet date whether events and circumstances have occurred that
indicate possible impairment. If there are indications of impairment, then the Company uses estimated future undiscounted cash flows
of the related intangible asset or asset grouping over the remaining life in measuring whether the assets are recoverable. In the event
such cash flows are not expected to be sufficient to recover the recorded asset values, the assets are written down to their estimated
fair value. As of the periods ended September 30, 2023 and December 31, 2022, the Company reported the following intangible assets, net
of amortization and excluding goodwill, under the respective operating segment.
SCHEDULE
OF INTANGIBLE ASSETS,NET OF AMORTIZATION AND EXCLUDING GOODWILL
| |
September
30, 2023 | | |
December
31, 2022 | |
CrossingBridge | |
$ | 2,161,478 | | |
$ | - | |
Willow
Oak | |
| 502,587 | | |
| 534,195 | |
Internet | |
| 659,194 | | |
| 689,731 | |
Intangible
assets, net | |
$ | 3,323,259 | | |
$ | 1,223,926 | |
As
of September 30, 2023, the Company owned 240 domain names.
As
a result of the Company’s impairment testing of goodwill and other intangible assets on December 31, 2022, the Company determined
that there was no impairment adjustment necessary.
Earn-Out
Liability
The
Company may enter into contingent payment arrangements in connection with the Company’s business combinations or asset purchases.
In contingent payment arrangements, the Company agrees to pay transaction consideration to the seller based on future performance. The
Company estimates the value of future payments of these potential future obligations at the time the business combination or asset purchase
is consummated. The liabilities related to contingent payment arrangements are recorded under the earn-out liability line on the condensed
consolidated balance sheets.
Contingent
payment obligations related to asset purchases, if estimable and probable of payment, are initially recorded at their estimated value.
When the contingency is ultimately resolved, any additional contingent consideration issued or issuable over the amount that was initially
recognized as a liability is considered an additional cost of the acquisition. These additional costs would then be allocated to the
qualifying assets on a relative fair value basis. See Note 5 for more information on the Company’s asset acquisition of the RiverPark
Strategic Income Fund.
W-1
Warrant and Redeemable Class B Common Stock
Pursuant
to the Merger Agreement, the Company issued 1,800,000
Class B Common Shares (as defined in Note 4) that are mandatorily redeemable upon exercise of the W-1 Warrant (as defined in Note
4), which provides the holder the ability to purchase 1,800,000
Class A Common Shares (as defined in Note 4) at certain terms. Management has determined that the W-1 Warrant represents an embedded
equity-linked feature within the Class B Common Shares, and therefore is valued in conjunction with the Class B Common Shares. The
value of the W-1 Warrant and Class B Common Shares is determined using a Black-Scholes pricing model and is classified as a
long-term liability on the condensed consolidated balance sheets. The value is remeasured at each reporting date with the change in
value flowing through the unaudited condensed consolidated statements of operations for the relevant period under the
“mark-to-market” line item. See Note 4 for additional terms of the W-1 Warrant and Class B Common Shares.
Accrued
Compensation
Accrued
compensation represents performance-based bonuses that have not yet been paid. Bonuses are subjective and are based on numerous factors
including, but not limited to, individual performance, the underlying funds’ performance, and profitability of the firm, as well
as the consideration of future outlook. Accrued bonus amounts can fluctuate due to a future perceived change in any one or more of these
factors. Additionally, differences between historical, current, and future personnel allocations could significantly impact the comparability
of bonus expenses period over period.
Other
Accrued Expenses
Other
accrued expenses represent incurred but not-yet-paid expenses from payroll accruals, professional fees, and other accrued taxes.
Stock
Compensation Expense
The
board of directors of the Company adopted the ENDI Corp. 2022 Omnibus Equity Incentive Plan, dated December 19, 2022 (the
“2022 Plan”), which was subsequently approved by the Company’s stockholders at the 2023 annual meeting of
stockholders held on May 22, 2023 (“2023 Annual Meeting”) and became effective on that date. On February 28, 2023,
subject to the approval of the 2022 Plan by our stockholders, the Company granted (i) restricted stock units, and (ii) restricted
Class A Common Stock. If the 2022 Plan had not been approved by the Company’s stockholders at the 2023 Annual Meeting, then
the awards granted on February 28, 2023 would have been forfeited. Vested restricted stock unit awards will be settled by the
Company in the form of cash or the issuance and delivery of shares of Company Class A Common Stock in the year following the year
the awards have become vested, but no later than March 15 of the following year. The Company has elected to ratably recognize the
stock compensation expense associated with its outstanding equity awards over each award’s respective vesting period. Equity
awards are valued on their respective grant date at fair market value, the then current trading value of the Company’s Class A
Common Stock, and are not subject to future revaluation. On February 28, 2023, the closing stock price of the Company’s Class
A Common Stock was $4.35.
The
table below further details the awards granted on February 28, 2023, and represents the number of outstanding awards and the relevant
income statement impact as of and during the three- and nine-month periods ended September 30, 2023. There were no comparable equity
awards or income statement impacts as of and during the three- and nine-month periods ended September 30, 2022.
SUMMARY
OF AWARDS GRANTED AND NUMBER OF OUTSTANDING AWARDS
| |
| | |
| |
Income
Statement Impact for the | |
Award
Type | |
Number
of Awards Outstanding | | |
Vesting
Schedule | |
Three
Months Ended September 30, 2023 | | |
Nine
Months Ended September 30, 2023 | |
Restricted
stock units | |
| 99,766 | | |
25%
on the second anniversary of January 1, 2023, and thereafter in three equal installments on the subsequent three anniversaries of
the initial vesting date, with 100% of the restricted stock vested on the fifth anniversary of the initial vesting, subject to the
recipient’s continuous employment. | |
$ | 21,699 | | |
$ | 50,632 | |
Restricted
stock units | |
| 15,750 | | |
Fully
vested on the date of grant. | |
| - | | |
| 68,513 | |
Restricted
stock | |
| 82,761 | | |
25%
on the second anniversary of January 1, 2023, and thereafter in three equal installments on the subsequent three anniversaries of
the initial vesting date, with 100% of the restricted stock vested on the fifth anniversary of the initial vesting, subject to the
recipient’s continuous employment. | |
| 18,001 | | |
| 42,001 | |
Total
outstanding awards | |
| 198,277 | | |
| |
$ | 39,700 | | |
$ | 161,146 | |
Leases
The
Company records right-of-use assets and lease liabilities arising from both financing and operating leases that contain terms extending
longer than one year. The Company does not recognize right-of-use assets or lease liabilities for short-term leases (those with original
terms of 12 months or less). In making its determinations, the Company combines lease and non-lease elements of its leases.
Concentration
of Revenue
CBA
is the adviser to five registered investment companies under the CrossingBridge Family of Funds. The advised funds are the CrossingBridge
Low Duration High Yield Fund, CrossingBridge Ultra-Short Duration Fund, RiverPark Strategic Income Fund, CrossingBridge Responsible Credit
Fund, and the CrossingBridge Pre-Merger SPAC ETF. The combined AUM for these advised funds was approximately $1.17 billion and $697 million
as of September 30, 2023 and 2022, respectively. CBA is also the sub-adviser to two 1940 Act registered mutual funds with AUM totaling
approximately $605 million and $779 million as of September 30, 2023 and 2022, respectively. Finally, CBA also earns revenue through
a service agreement with a related party. See Note 3 for more information on the terms of the services agreement.
CBA
fee revenues earned from advised funds, sub-advised funds, and services agreement for the three- and nine-month periods ended September
30, 2023 and 2022 included in the accompanying unaudited condensed consolidated statements of operations are detailed below.
SCHEDULE
OF REVENUES
| |
Three-Month
Period Ended September 30, | | |
Nine-Month
Period Ended September 30, | |
CrossingBridge
Operations Revenue | |
2023 | | |
2022 | | |
2023 | | |
2022 | |
Advised
fund fee revenue | |
$ | 1,706,102 | | |
$ | 1,092,079 | | |
$ | 4,107,804 | | |
$ | 3,251,263 | |
Sub-advised
fund fee revenue | |
| 526,948 | | |
| 815,269 | | |
| 1,611,378 | | |
| 2,125,566 | |
Service
fee revenue | |
| 110,197 | | |
| 86,424 | | |
| 393,797 | | |
| 86,424 | |
Total
fee revenue | |
$ | 2,343,247 | | |
$ | 1,993,772 | | |
$ | 6,112,979 | | |
$ | 5,463,253 | |
Total
revenue from the CrossingBridge operations was approximately 91.4%
and 90.0%
of the Company’s total revenue for the three- and nine-month periods ended September 30, 2023, respectively. If CBA were to lose a significant
amount of AUM, the Company’s revenue would also decrease.
Revenue
Recognition
CrossingBridge
Operations Revenue
Management
fee shares earned through the CrossingBridge operations segment are recorded on a monthly basis and are included in revenue on the accompanying
unaudited condensed consolidated statements of operations. The Company has performed an assessment of its revenue contracts under the
CrossingBridge operations segment and has not identified any contract assets or liabilities.
Willow
Oak Operations Revenue
Management
fee shares and fund management services fees earned through the Willow Oak operations segment are recorded on a monthly basis and are
included in revenue on the accompanying unaudited condensed consolidated statements of operations. Performance fee shares are dependent
upon exceeding specified relative or absolute investment return thresholds, which vary by affiliate relationship, and typically include
annual measurement periods. Performance fee shares are recognized only when it is determined that there is no longer potential for significant
reversal, such as when a fund’s performance exceeds a contractual threshold at the end of a specified measurement period. Consequently,
a portion of the performance fee shares recognized may be partially or wholly related to services performed in prior periods.
Fund
management services revenue earned through the Willow Oak operations segment is also generally recorded on a monthly basis, which is
in line with the timing of when services are provided. Occasionally, fund management services revenue is earned through bespoke consulting
contracts performed over the course of multiple periods. In this instance, Willow Oak will only record and collect revenue for services
received through the end of each monthly or quarterly period, as appropriate.
The
Company has performed an assessment of its revenue contracts under the Willow Oak operations segment and has not identified any contract
assets or liabilities.
A
summary of revenue earned through Willow Oak operations during the three- and nine-month periods ended September 30, 2023 and included
in the accompanying unaudited condensed consolidated statements of operations is detailed below:
| |
Three-Month
Period Ended September 30, | | |
Nine-Month
Period Ended September 30, | |
Willow
Oak Operations Revenue | |
2023 | | |
2022 | | |
2023 | | |
2022 | |
Management
fee revenue | |
$ | 16,697 | | |
$ | 8,206 | | |
$ | 47,400 | | |
$ | 8,206 | |
Fund
management services revenue | |
| 19,299 | | |
| 13,769 | | |
| 85,349 | | |
| 13,769 | |
Total
revenue | |
$ | 35,996 | | |
$ | 21,975 | | |
$ | 132,749 | | |
$ | 21,975 | |
Internet
Operations Revenue
The
Company generates revenue through its internet operations segment from consumer and business-grade internet access, e-mail hosting and
storage, wholesale managed modem services, e-mail and web hosting, third-party software as a reseller, and various ancillary services
in the United States and Canada. Services include narrow-band (dial-up and ISDN) and broadband services (DSL, fiber-optic, and wireless),
web hosting, and additional related services to consumers and businesses. Customers may also subscribe to web hosting plans to include
email access and storage. Customer contracts through the internet operations segment can be structured as monthly or annual contracts.
Under annual contracts, the subscriber pays a one-time annual fee, which is recognized as revenue ratably over the life of the contract.
Under monthly contracts, the subscriber is billed monthly and revenue is recognized for the period to which the service relates. Domain
name registration revenue is recognized at the point of registration. Sales of hardware are recognized as revenue upon delivery and acceptance
of the product by the customer. Sales are adjusted for any returns or allowances. Management has concluded that the nature of the performance
obligation is cyclical with a very low possibility for nonperformance. Contract liabilities (deferred revenue) are recognized in the
amount of collections received in advance of services to be performed. No contract assets are recognized or incurred.
Deferred
Revenue
Deferred
revenue represents collections from customers in advance of internet services to be performed. Revenue is recognized in the period service
is provided. Total deferred revenue recorded under the internet operations segment as of September 30, 2023 and December 31, 2022 was
$164,499 and $156,859, respectively. During the three- and nine-month periods ended September 30, 2023, $14,222 and $113,026 of revenue
was recognized from prior-year contract liabilities (deferred revenue), respectively. The internet operations segment did not have comparable
activity for the three- and nine-month periods ended September 30, 2022.
Income
Taxes
Income
taxes for ENDI Corp. are accounted for under the asset and liability method, which requires the recognition of deferred tax assets and
liabilities for the expected future tax benefits or consequences of events that have been included in the condensed consolidated financial
statements. Under this method, deferred tax assets and liabilities are determined on the basis of the differences between the financial
statement and tax basis of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected
to reverse. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that
some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects
of changes in tax laws and rates on the date of enactment, inclusive of the recent tax reform act. ENDI Corp. filed its first tax return
for the year ended December 31, 2021, which is open to potential examination by the Internal Revenue Service for three years.
As
of September 30, 2023, the Company reported $1,289,582
of net deferred tax assets on the condensed consolidated
balance sheets. These net deferred tax assets consist primarily of historic net operating losses that were acquired by the Company as
part of the Business Combination, as well as post-closing activity which includes certain deferred tax assets and liabilities that were
not previously recognized when CrossingBridge was a nontaxable entity. In accordance with Section 382 of the Internal Revenue Code of
1986, as amended (“Section 382”), the Company has performed an analysis to determine if a change of control occurred as a
result of the Business Combination and has determined that a change of control is more likely than not to have occurred on August 11,
2022. Under Section 382, net operating loss carryforwards that arose prior to the ownership change will have limited availability to
offset taxable income arising in future periods following the ownership change. Section 382 imposes multiple separate and distinct limits
on the utilization of pre-change of control net operating losses based on the fair market value of the Company immediately prior to the
change of control, as well as certain activities that may or may not occur during the 60 months immediately following the change of control.
While the majority of the Company’s historic net operating losses will be limited to an annual threshold, the majority of historic
net operating losses also will not be subject to future expiration. As of the period ended September 30, 2023, the Company has not provided
a valuation allowance against its net operating losses as the Company expects to be able to use its net operating losses in full to offset
future taxable income generated by the Company.
In
as much as CBA had a single member prior to the Closing Date, it had historically been treated as a disregarded entity for income
tax purposes. Consequently, Federal and state income taxes have not been provided for periods ended prior to the Closing Date, as
its single member was taxed directly on CBA’s earnings. CBA activity subsequent to the Closing Date was consolidated within
ENDI Corp.’s tax return that was filed for the year ended December 31, 2022 and was included in the income tax provision for
the year ended December 31, 2022.
During
the three- and nine-month periods ended September 30, 2023, the Company reported $165,458
and $406,568
of income tax expenses, respectively. Comparably, during the three- and nine-month periods ended September 30, 2022, the Company reported
$400,283 of
income tax benefits.
Income
(Loss) Per Share
Basic
income (loss) per share is computed by dividing net income (loss) available to common stockholders by the weighted average number of
shares of common stock outstanding during the period. Included in the basic income (loss) per share for the three- and nine-month
periods ended September 30, 2023, in addition to the number of shares of common stock outstanding, are 15,750
shares underlying common stock equity incentives awarded pursuant to the Company’s 2022 Plan which vested immediately in full
upon approval by the Company’s stockholders of the 2022 Plan at the 2023 Annual Meeting. These shares represent equity awards
in the form of restricted stock units.
In
periods of net loss, diluted loss per share is calculated similarly to basic loss per share because the impact of all potentially
dilutive common shares is anti-dilutive. In periods of net income, diluted earnings per share is computed using the more dilutive of
the “two-class method” or the “treasury method.” Dilutive earnings per share under the “two-class
method” is calculated by dividing net income available to common stockholders as adjusted for the participating securities, by
the weighted-average number of shares outstanding plus the dilutive impact of all other potentially dilutive common shares,
consisting primarily of common shares underlying the Class W-1 and W-2 Warrants (as defined in Note 4) issued pursuant to the Merger
Agreement. Dilutive earnings per share under the “treasury method” is calculated by dividing net income available to
common stockholders by the weighted-average number of shares outstanding plus the dilutive impact of all potentially dilutive common
shares, consisting primarily of common shares underlying the Class W-1 and W-2 Warrants issued pursuant to the Merger
Agreement.
The
number of potentially dilutive shares for the period ended September 30, 2023 and 2022, consisting of the Class W-1 and W-2 Warrants
issued pursuant to the Merger Agreement, was 2,050,000. None of the potentially dilutive securities had a dilutive impact during the
three- and nine-month periods ended September 30, 2023.
Recently
Issued Accounting Pronouncements
In
June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-13,
“Financial Instruments - Credit Losses” (Topic 326). The guidance eliminates the probable initial recognition threshold that
was previously required prior to recognizing a credit loss on financial instruments. The credit loss estimate should now reflect an entity’s
current estimate of all future expected credit losses. Under the previous guidance, an entity only considered past events and current
conditions. In April 2019, the FASB further clarified the scope of the credit losses standard and addressed issues related to accrued
interest receivable balances, recoveries, variable interest rates, and prepayments. In May 2019, the FASB issued further guidance to
provide entities with an option to irrevocably elect the fair value option applied on an instrument-by-instrument basis for eligible
financial instruments. In November 2019, the FASB issued further guidance on expected recoveries for purchased financial assets with
credit deterioration, and transition refiled for troubled debt restructurings, disclosures related to accrued interest receivables, and
financial assets secured by collateral maintenance provisions. The guidance is effective for fiscal years beginning after December 15,
2022, including interim periods within those fiscal years. Early adoption is permitted for fiscal years beginning after December 15,
2018, including interim periods within those fiscal years. The adoption of certain amendments of this guidance must be applied on a modified
retrospective basis and the adoption of the remaining amendments must be applied on a prospective basis. The Company currently expects
that the adoption of this guidance may change the way it assesses the collectability of its receivables and recoverability of other financial
instruments. The Company adopted this guidance as of January 1, 2023. The adoption of this guidance did not have a material impact on
the Company’s condensed consolidated financial statements.
In
August 2020, the FASB issued ASU 2020-06, “Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and
Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40)”. This update simplifies the accounting for convertible debt
and convertible preferred stock by removing the requirements to separately present certain conversion features in equity. In addition,
the amendments in the ASU also simplify the guidance in ASC 815-40, Derivatives and Hedging: Contracts in Entity’s Own Equity,
by removing certain criteria that must be satisfied in order to classify a contract as equity. Finally, the amendments revise the guidance
on calculating earnings per share, requiring use of the if-converted method for all convertible instruments and rescinding an entity’s
ability to rebut the presumption of share settlement for instruments that may be settled in cash or other assets. This new guidance is
required to be adopted by public entities in years beginning after December 15, 2023, with early adoption permitted. The Company adopted
this guidance as of January 1, 2022. The adoption of this guidance did not have a material impact on the Company’s condensed consolidated
financial statements.
The
Company does not believe that any other recently issued effective standards, or standards issued but not yet effective, if adopted, would
have a material effect on the accompanying condensed consolidated financial statements.
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for all significant accounting policies of the reporting entity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483426/235-10-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 235 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//235/tableOfContent
+ Details
Name: |
us-gaap_SignificantAccountingPoliciesTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
RELATED PARTY TRANSACTIONS
|
9 Months Ended |
Sep. 30, 2023 |
Related Party Transactions [Abstract] |
|
RELATED PARTY TRANSACTIONS |
NOTE
3. RELATED PARTY TRANSACTIONS
CrossingBridge
Advisors, LLC
RiverPark
Strategic Income Fund Asset Acquisition
On
November 18, 2022, CBA entered into a Purchase and Assignment and Assumption Agreement, as amended on December 28, 2022 (as amended,
the “RiverPark Agreement”), with RiverPark Advisors, LLC and Cohanzick, the Company’s majority stockholder and historical
sole member of CBA that is majority owned by the Company’s CEO and director, David Sherman, pursuant to which RiverPark Advisors,
LLC intended to sell to CBA certain assets and CBA intended to assume certain liabilities, including certain rights and responsibilities
under the RiverPark Advisory Agreement (as defined herein) and the RiverPark Expense Limitation Agreement (as defined herein) relating
to the provision of investment advisory services for the mutual fund known as RiverPark Strategic Income Fund (the “RiverPark Fund”),
subject to certain terms and conditions set forth in the agreement.
Pursuant
to the RiverPark Agreement, no consideration was paid upon closing; however, CBA shall pay an amount approximately equal to 50%
of RiverPark Fund’s management fees (as set forth in RiverPark Fund’s prospectus) to RiverPark (the prior adviser) and Cohanzick
(the prior sub-adviser) for a period of three years after closing, and pay an amount approximately equal to 20% of the RiverPark Fund’s
management fees in the fourth and fifth years after closing as set forth in the RiverPark Agreement. Notwithstanding the foregoing, certain
of the amounts payable based on the RiverPark Fund’s management fees pursuant to the RiverPark Agreement during the first three
years after the closing shall be capped such that they are less than $1.3 million in the aggregate.
In connection with the RiverPark
Agreement, Cohanzick and CBA entered into an agreement which prohibits Cohanzick from competing with a substantially similar strategic
income strategy as the RiverPark Fund as an adviser or sub-adviser to a fund registered under the 1940 Act or any Undertakings for the
Collective Investment in Transferable Securities (“UCITS”) products.
During
the three- and nine-month periods ended September 30, 2023, payments made by CBA to Cohanzick in accordance with the RiverPark Agreement
totaled $86,785 and $103,373, respectively. See Note 5 for more information.
Historical
Shared Expenses Prior to Consummation of the Mergers
The
Company, through CrossingBridge, and Cohanzick, shared certain staff, office facilities, and administrative services. The parties involved
had agreed to allocate these expenses based on the AUM of each party for activity occurring prior to the consummation of the Mergers.
These allocated expenses are reported under the CrossingBridge operations segment in the accompanying unaudited condensed consolidated
statements of operations in the categories for which the utilization of services relates. A summary of the expenses allocated from Cohanzick
to CBA for the three- and nine-month periods ended September 30, 2022 is noted below. There is no comparable activity for the three-
and nine-month periods ended September 30, 2023, because Post-Merger there were no CBA expenses allocated in this manner.
SUMMARY
OF EXPENSES ALLOCATED TO RELATED PARTIES
| |
Three-Month
Period Ended September 30, | | |
Nine-Month
Period Ended September 30, | |
Cohanzick
Management Expense Allocation | |
2023 | | |
2022 | | |
2023 | | |
2022 | |
Employee
compensation and benefit expenses allocated | |
$ | - | | |
$ | 55,985 | | |
$ | - | | |
$ | 502,445 | |
Owner
compensation and benefit expenses allocated | |
| - | | |
| 60,526 | | |
| - | | |
| 394,793 | |
Other
allocated expenses | |
| - | | |
| 44,411 | | |
| - | | |
| 327,303 | |
Total
allocated expenses | |
$ | - | | |
$ | 160,922 | | |
$ | - | | |
$ | 1,224,541 | |
There
was no due to affiliate balance between CBA and Cohanzick reported on the Company’s condensed consolidated balance sheets as of
the periods ended September 30, 2023 and December 31, 2022. Any due to affiliate balance is due 13 months after the calendar year-end
upon 60 days’ written notice. If no notice is given, the date payment is due would extend for another 12 months with 0% interest.
Repayments made during the three- and nine-month periods ended September 30, 2022 by CBA to Cohanzick, for allocated expenses recorded
during the year ended December 31, 2021, totaled $913,122 and $3,764,351, respectively.
Services
Agreement with Cohanzick
In
connection with the closing of the Mergers, CrossingBridge entered into a Services Agreement (the “Services Agreement”) with
Cohanzick pursuant to which CrossingBridge will make available to Cohanzick certain of its employees to provide investment advisory,
portfolio management and other services to Cohanzick and, through Cohanzick, to Cohanzick’s clients. Any such individuals will
be subject to the oversight and control of Cohanzick, and any services so provided to Cohanzick or a client of Cohanzick will be provided
by such CBA employees in the capacity of a supervised person of Cohanzick. Cohanzick additionally may use the systems of CBA or its affiliates
for its daily operations; provided that appropriate policies, procedures, and other safeguards are established to assure that (a) the
books and records of each of CBA and Cohanzick are created and maintained in a manner so as to be clearly separate and distinct from
those of the other person and the clients of such person, and (b) confidential client and/or other material non-public information relating
to the investment advisory activities of CBA or Cohanzick, as applicable, or other proprietary information regarding either such person
or its clients, is safeguarded and maintained for the benefit of such person. As consideration for its services, Cohanzick will pay CBA
a quarterly fee equal to 0.05% per annum of the monthly weighted average AUM during such quarter with respect to all clients for which
Cohanzick has full investment discretion. Cohanzick and CrossingBridge will also split the payment of certain costs of other systems
which use is shared between Cohanzick and CrossingBridge. The initial term of the agreement was one year from the Closing Date. The Services
Agreement shall continue until terminated pursuant to its terms. Specifically, after August 11, 2023, either party may terminate the Services Agreement upon at least 120 days’ prior written notice to the other party. Notwithstanding
the foregoing, either party may terminate the Services Agreement at any time upon written notice following a material breach of the Services
Agreement by other party that remains uncured for at least 30 days after the other party receives notice of, or otherwise reasonably
should have been aware of, the material breach.
During
the three- and nine-month periods ended September 30, 2023, CBA reported $58,917 and $148,344 of operating expenses pursuant to the Services
Agreement with Cohanzick, respectively. Comparatively, during the three- and nine-month periods ended September 30, 2022, CBA reported
$23,372 of operating expenses pursuant to the Services Agreement with Cohanzick.
During
the three- and nine-month periods ended September 30, 2023, CBA earned $110,197
and $393,797
of revenue from the Services Agreement with Cohanzick, respectively. Comparatively, during the three- and nine-month periods ended
September 30, 2022, CBA earned $86,424
of revenue from the Services Agreement with Cohanzick. As of September 30, 2023, a receivable of $110,197
related to the Services Agreement revenue is included in accounts receivable on the accompanying condensed consolidated balance
sheets. The Services Agreement receivable amount recorded as of the year ended December 31, 2022, totaling $160,330,
was subsequently collected in full.
License
Agreement between CBA and Cohanzick
Pursuant
to the Merger Agreement, the Company, through CBA, and Cohanzick entered into a license agreement. The license agreement provides CBA
with the right to use and occupy certain office space originally leased by Cohanzick from a third-party landlord pursuant to a lease
agreement dated November 23, 2018. The initial term of the license agreement runs through the first anniversary of the commencement date
of the license agreement and will automatically renew for subsequent one-year terms unless otherwise earlier terminated pursuant to the
terms thereof. Pursuant to the license agreement, CBA shall pay Cohanzick a fee equal to Licensee’s Share (as defined herein) of
the following charges: a monthly base rental and increases in certain taxes and operating expenses. “Licensee’s Share”
means for a calendar month that occurs in whole or in part during the term, the fraction, expressed as a percentage, the numerator of
which is the number of CBA employees that occupied the licensed premises as of the first business day of such calendar month, and the
denominator of which is the number of Cohanzick and CBA employees that occupied the premises as of the first business day of such calendar
month, as reasonably determined by Cohanzick.
During
the three- and nine-month periods ended September 30, 2023, CBA paid $17,597 and $51,133, respectively, of rental expenses, including
utilities, per the license agreement with Cohanzick. Comparatively, during the three- and nine-month periods ended September 30, 2022,
CBA paid $9,038 of rental expenses, including utilities, per the license agreement with Cohanzick.
Enterprise
Diversified, Inc.
Due
from Affiliate
Pursuant
to the Merger Agreement, Enterprise Diversified agreed to reimburse Cohanzick for certain fees and expenses, comprising primarily of
legal and accounting fees incurred as part of the share registration process. These fees were initially recorded and reimbursed for a
total of $594,152 during the year ended December 31, 2022. Upon further analysis by both parties, it was determined that only $470,329
of these fees were subject to reimbursement in accordance with the Merger Agreement. The initial overpayment of these fees, totaling
$123,823, has been included within the due from affiliate amount on the accompanying condensed consolidated balance sheets as of December
31, 2022. During the three-month period ended June 30, 2023, this overpayment was repaid in full and the corresponding due from affiliate
amount was settled.
|
X |
- DefinitionThe entire disclosure for related party transactions. Examples of related party transactions include transactions between (a) a parent company and its subsidiary; (b) subsidiaries of a common parent; (c) and entity and its principal owners; and (d) affiliates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480990/946-20-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480990/946-20-50-5
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480990/946-20-50-6
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481062/946-235-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481062/946-235-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483326/850-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(g)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(c)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(e)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//850/tableOfContent
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483326/850-10-50-6
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483326/850-10-50-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483326/850-10-50-1
+ Details
Name: |
us-gaap_RelatedPartyTransactionsDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
MERGER AND BUSINESS COMBINATION WITH CROSSINGBRIDGE ADVISORS, LLC AND ENTERPRISE DIVERSIFIED, INC.
|
9 Months Ended |
Sep. 30, 2023 |
Business Combination and Asset Acquisition [Abstract] |
|
MERGER AND BUSINESS COMBINATION WITH CROSSINGBRIDGE ADVISORS, LLC AND ENTERPRISE DIVERSIFIED, INC. |
NOTE
4. MERGER AND BUSINESS COMBINATION WITH CROSSINGBRIDGE ADVISORS, LLC AND ENTERPRISE DIVERSIFIED, INC.
Overview
As
discussed in Note 1, on December 29, 2021, ENDI entered into the Merger Agreement with Enterprise Diversified, Zelda Merger Sub 1, Inc.,
a Delaware corporation (“First Merger Sub”), Zelda Merger Sub 2, LLC, a Delaware limited liability company (“Second
Merger Sub”), CrossingBridge and Cohanzick.
Pursuant
to the terms of the Merger Agreement, Enterprise Diversified merged with First Merger Sub, a wholly owned subsidiary of the Company,
with Enterprise Diversified being the surviving entity, and CrossingBridge merged with Second Merger Sub, a wholly owned subsidiary of
the Company, with CrossingBridge being the surviving entity. In connection with the Mergers, each share of common stock of Enterprise
Diversified was converted into the right to receive one share of Class A common stock, par value $0.0001 per share, of the Company (the
“Class A Common Shares” or the “Class A Common Stock”), and Cohanzick, as the sole member of CrossingBridge,
received 2,400,000 Class A Common Shares and 1,800,000 shares of Class B common stock, par value $0.0001 per share, of the Company (the
“Class B Common Shares” or the “Class B Common Stock”, and together with the Class A Common Shares, the “Common
Shares”), a Class W-1 Warrant to purchase 1,800,000 Class A Common Shares (“Class W-1 Warrant” or “W-1 Warrant”)
and a Class W-2 Warrant to purchase 250,000 Class A Common Shares (“Class W-2 Warrant” or “W-2 Warrant”).
The
Class A Common Shares and Class B Common Shares are identical other than the Class B Common Shares: (i) have the right to designate directors
(as described below); (ii) shall not be entitled to participate in earnings, dividends or other distributions with respect to the Class
A Common Shares; and (iii) shall not receive any assets of the Company in the event of a liquidation and (iv) shall be subject to redemption
in certain circumstances. The Class W-1 Warrant and the Class W-2 Warrant issued to Cohanzick may be exercised in whole or in part at
any time prior to the date that is five years after the Closing Date, at an exercise price of $8.00 per Class A Common Share, subject
to certain adjustments. Each of the warrants may also be exercised on a “cashless” basis at any time at the election of the
holder and if not fully exercised prior to the expiration date of the warrant, shall be automatically exercised on a “cashless”
basis. In addition, pursuant to the terms of a Securities Purchase Agreement dated as of August 18, 2022, certain designees of Cohanzick
and certain officers, directors and employees of Enterprise Diversified purchased an aggregate of 405,000 Class A Common Shares at a
price of $5.369 per share.
Pursuant
to the Merger Agreement, Enterprise Diversified agreed to reimburse Cohanzick certain fees and expenses, which amount to $470,329. These
fees were reimbursed during the year ended December 31, 2022 and were reported on the consolidated statements of operations as transaction
expenses for the year ended December 31, 2022. On the Closing Date, the Company also entered into a registration rights agreement, (as
amended, the “Registration Rights Agreement” or “RRA”), with certain stockholders that are deemed to be affiliates
of ENDI immediately following the closing of the Mergers, pursuant to which such stockholders’ Class A Common Shares, including
the Class A Common Shares underlying any warrants issued in connection with the Mergers, will be registered for resale on a registration
statement to be filed by the Company with the SEC under the Securities Act of 1933, as amended.
The
holders of the Class B Common Stock, voting together as a single class, have the right to designate a number of directors of the Company’s
board of directors (rounded up to the nearest whole number) equal to the percentage of the Company’s Common Shares beneficially
owned by the holders of Class B Common Stock and their affiliates at the time of such designation, provided however, that for
purposes of this designation right, the holders of the Company’s Class B Common Stock, voting together as a single class, shall
have the right to designate not more than a majority of the members of the Company’s board of directors then in office, and, provided
further that so long as holders of Class B Common Stock and their affiliates beneficially own at least 5.0% of the total outstanding
Common Shares of the Company, holders of Class B Common Stock, voting together as a single class, shall have the right to designate at
least one director. Any director elected to the Company’s board of directors pursuant to the above provisions of the Company’s
Amended and Restated Certificate of Incorporation (the “Certificate of Incorporation”) will be referred to as a “Class
B Director” and may only be removed by the holders of a majority of the Class B Common Stock.
On
the Closing Date, the Company also entered into a stockholder agreement (the “Stockholder Agreement”) with Cohanzick pursuant
to which, from and after the date that the holders of Class B Common Shares are no longer entitled to elect at least one director to the Company’s
board of directors pursuant to the Certificate of Incorporation as described above, the following provisions apply: so long as David
Sherman, Cohanzick and any of their successors or assigns (collectively, the “Principal Stockholder”) and their Affiliates
(as defined in the Stockholder Agreement) beneficially own at least 5% of the Company’s outstanding Common Shares, the Principal Stockholder
has the right to designate a number of the Company’s directors of the Company’s board of directors (rounded up to the nearest
whole number) equal to the percentage of the Company’s Common Shares beneficially owned by the Principal Stockholder and its Affiliates
at the time of such designation, provided however that for purposes of this designation right, the Principal Stockholder and its
Affiliates shall have the right to designate not more than a majority of the members of the Company’s board of directors then in
office and, provided further, that so long as the Principal Stockholder and its Affiliates beneficially owns at least 5% of the
total outstanding Common Shares of the Company, the Principal Stockholder shall have the right to designate at least one director.
On
the Closing Date, the Company also entered into a voting agreement (the “Voting Agreement”) with Cohanzick and Steven Kiel
and Arquitos Capital Offshore Master, Ltd., in their capacity as the voting party (the “Voting Party”), pursuant to which
the Voting Party shall vote all of its securities of the Company entitled to vote in the election of the Company’s directors that
such Voting Party or its affiliates own (collectively, the “Voting Shares”) to elect or maintain in office the directors
designated by Cohanzick (the “Cohanzick Member Designees”). The Voting Agreement will terminate automatically on the earlier
of the date that (i) the holders of the Company’s Class B Common Stock or Cohanzick’s right to designate the Cohanzick Member
Designees is terminated or expires for any reason, (ii) Steven Kiel is no longer a member of the Company’s board of directors and
(iii) the Voting Party and its affiliates cease to hold any Voting Shares. The Voting Agreement will also terminate automatically with
respect to any Voting Shares no longer held by the Voting Party or its affiliates.
The
Business Combination is accounted for as a reverse acquisition using the acquisition method of accounting in accordance with ASC 805,
Business Combinations, with CrossingBridge representing the accounting acquiror. Because the Merger qualifies as a reverse acquisition
and, given that CrossingBridge was a private company at the time of the Merger and therefore its value was not readily determinable,
the fair value of the Merger consideration was deemed to be equal to the fair value of Enterprise Diversified at the Closing Date. As
part of the purchase price allocation, the Company engaged an independent third-party valuation consultant. In determining the total
consideration for the ASC 805 analysis, the valuation consultant utilized the volume weighted average price of Enterprise Diversified’s
stock from the Merger announcement date, December 30, 2021, through the Closing Date. In doing so, the valuation consultant considered
that the Company’s stock was very thinly traded and the public float was only approximately 18.0% of total shares. The consultant
also noted the book value of equity was approximately $15.1 million, and composed primarily of short-term assets and liabilities, while
the market capitalization as of the Closing Date was approximately $14.5 million based on the closing price of $5.49. As a result of
these considerations, the valuation consultant determined that the purchase consideration was estimated to be $18,637,576.
Purchase
Price Allocation
The
following table summarizes the fair values of assets acquired and liabilities assumed as of the Closing Date:
SUMMARY
OF FAIR VALUES OF ASSETS ACQUIRED AND LIABILITIES ASSUMED
Cash | |
$ | 15,873,598 | |
Accounts
receivable, net | |
| 35,027 | |
Note
receivable | |
| 50,000 | |
Prepaid
expenses | |
| 51,933 | |
Other
current assets | |
| 119,785 | |
Fixed
assets | |
| 3,431 | |
Goodwill | |
| 737,869 | |
Intangible
assets | |
| 1,255,000 | |
Deferred
tax assets, net | |
| 1,249,556 | |
Accounts
payable | |
| (20,506 | ) |
Accrued
expenses | |
| (513,922 | ) |
Deferred
revenue | |
| (203,547 | ) |
Other
current liabilities | |
| (648 | ) |
Total
consideration | |
$ | 18,637,576 | |
The excess of purchase consideration
over the fair value of net tangible and intangible assets acquired was recorded as goodwill, which is primarily attributed to the future
economic benefits arising from other assets acquired that could not be individually identified and separately recognized including expected
synergies and the assembled workforce in place. The fair values assigned to tangible and intangible assets acquired and liabilities assumed
were based on management’s estimates and assumptions and were subject to change as additional information was received. The primary
areas where provisional amounts were used related to the fair values of intangible assets acquired, certain tangible assets and liabilities
acquired, note receivable, deferred income tax assets and liabilities, and residual goodwill.
During
the Post-Merger period, the Company recorded three measurement period adjustments to the preliminary recorded values assigned to certain
Company assets acquired as of the Closing Date. The fair value assigned to the Company’s note receivable was reduced from $300,000
to $50,000, the fair value assigned to the Company’s domain names was reduced from $235,000 to $175,000, and the fair value assigned
to the Company’s net deferred tax assets was increased from $0 to $1,249,556. The net changes in fair value, totaling an increase
of $939,556, proportionally decreased the balance of residual goodwill from $1,677,425 to $737,869 as of December 31, 2022. These adjustments
were the product of expanded valuation analyses performed by management and were incorporated within the values noted in the table above.
As of June 30, 2023, the Company considered the fair values of assets acquired and liabilities assumed to be final and
no longer subject to potential adjustments.
The
Company has assigned the residual goodwill based on an internal analysis that compared the anticipated future economic benefit to be
generated by each operating segment with the Post-Merger carrying value of the respective operating segment. By way of this analysis,
management allocated the balance of the residual goodwill to the CrossingBridge operations segment as of December 31, 2022.
The
following table sets forth the components of identifiable intangible assets acquired and their estimated useful lives as of the Closing
Date.
SCHEDULE
OF COMPONENTS OF IDENTIFIABLE INTANGIBLE ASSETS ACQUIRED AND ESTIMATED USEFUL LIVES
Intangible
Assets | |
Estimated
Fair
Value | | |
Estimated
Useful
Life
(in
Years) | |
Customer
relationships - Sitestar.net | |
$ | 490,000 | | |
| 14 | |
Customer
relationships - Willow Oak | |
$ | 510,000 | | |
| 14 | |
Trade
Name - Sitestar.net | |
$ | 40,000 | | |
| 7 | |
Trade
Name - Willow Oak | |
$ | 40,000 | | |
| 7 | |
Internet
Domains - Sitestar.net | |
$ | 175,000 | | |
| Indefinite | |
The
estimated fair values of (i) the customer relationships were determined using the multi-period excess earnings method, (ii) the trade
names were determined using the relief from royalty income approach, and (iii) the internet domain names were estimated using a market
approach. The approaches used to estimate the fair values use significant unobservable inputs including revenue and cash flow forecasts,
customer attrition rates, and appropriate discount rates.
Unaudited
Pro Forma Information
The
unaudited pro forma financial information presented below summarizes the combined results of operations for the Company as though the
Merger was completed on January 1, 2021.
The
unaudited pro forma financial information for all periods presented includes, among other items, amortization charges from acquired intangible
assets, retention and other compensation expenses accounted for separately from the purchase accounting, and the related tax effects,
but excludes the impacts of any expected operational synergies. The unaudited pro forma financial information as presented below is for
informational purposes only and is not necessarily indicative of the results of operations that would have been achieved had the Merger
actually been completed on January 1, 2021.
The
unaudited pro forma financial information for the three- and nine-month periods ended September 30, 2022 combines the historical results
of the Company for those periods, the historical results of Enterprise Diversified for the periods prior to the Closing Date, and the
effects of the pro forma adjustments discussed above. The unaudited pro forma financial information is as follows:
SCHEDULE
OF PRO FORMA FINANCIAL INFORMATION
| |
Three
Months Ended September
30, 2022 | | |
Nine
Months Ended September
30, 2022 | |
Revenue | |
$ | 2,242,208 | | |
$ | 6,107,579 | |
Net
income (loss) | |
| (998,480 | ) | |
| 64,512 | |
Net
income (loss) per share | |
$ | (0.18 | ) | |
$ | 0.01 | |
|
X |
- References
+ Details
Name: |
us-gaap_BusinessCombinationAndAssetAcquisitionAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for a business combination (or series of individually immaterial business combinations) completed during the period, including background, timing, and recognized assets and liabilities. The disclosure may include leverage buyout transactions (as applicable).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479907/805-20-50-5
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 805 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//805/tableOfContent
+ Details
Name: |
us-gaap_BusinessCombinationDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
RIVERPARK STRATEGIC INCOME FUND ASSET ACQUISITION
|
9 Months Ended |
Sep. 30, 2023 |
Business Combination and Asset Acquisition [Abstract] |
|
RIVERPARK STRATEGIC INCOME FUND ASSET ACQUISITION |
NOTE
5. RIVERPARK STRATEGIC INCOME FUND ASSET ACQUISITION
As
discussed in Note 3, on November 18, 2022, CBA, entered into the RiverPark Agreement with RiverPark Advisors, LLC and Cohanzick pursuant
to which RiverPark Advisors, LLC intended to sell to CBA certain assets and CBA intended to assume certain liabilities, including certain
rights and responsibilities under the RiverPark Advisory Agreement (as defined herein) and the RiverPark Expense Limitation Agreement
(as defined herein) relating to the provision of investment advisory services for the mutual fund known as the RiverPark Fund, subject
to certain terms and conditions set forth in the agreement.
On
May 10, 2023, the board of trustees of the RiverPark Fund and holders of a majority of the outstanding voting securities of RiverPark
Fund approved the RiverPark Agreement and the transactions contemplated thereby. On May 12, 2023 (the “Closing Date”), as
contemplated by the RiverPark Agreement, CBA assumed (i) the advisory services role under that certain Amended and Restated Investment
Advisory Agreement (the “RiverPark Advisory Agreement”) dated February 14, 2012 by and between RiverPark and RiverPark Funds
Trust (“RiverPark Trust”) pursuant to which RiverPark provided investment advisory services to the RiverPark Fund and (ii)
the Operating Expense Limitation Agreement (“RiverPark Expense Limitation Agreement”) dated as of July 1, 2019 by and between
RiverPark and RiverPark Trust. Furthermore, pursuant to the RiverPark Agreement, on the Closing Date, the parties to that certain Sub-Advisory
Agreement dated as of August 1, 2012 by and among RiverPark, Cohanzick and the RiverPark Trust, on behalf of the RiverPark Fund, have
terminated such agreement and made CrossingBridge a party to the RiverPark Expense Limitation Agreement. Furthermore, in connection with the RiverPark Agreement, Cohanzick and
CBA entered into an agreement which prohibits Cohanzick from competing with a substantially similar strategic income strategy as the RiverPark
Fund as an adviser or sub-adviser to a fund registered under 1940 Act or any UCITS products.
Pursuant
to the RiverPark Agreement, no consideration was paid upon closing; however, CBA shall pay an amount approximately equal to 50%
of RiverPark Fund’s management fees (as set forth in RiverPark Fund’s prospectus) to RiverPark (the prior adviser) and Cohanzick
(the prior sub-adviser) for a period of three years after closing, and pay an amount approximately equal to 20% of the RiverPark Fund’s
management fees in the fourth and fifth years after closing as set forth in the RiverPark Agreement. Notwithstanding the foregoing, certain
of the amounts payable based on the RiverPark Fund’s management fees pursuant to the RiverPark Agreement during the first three
years after the closing shall be capped such that they are less than $1.3 million in the aggregate. This liability is reported on the
Company’s condensed consolidated balance sheets under earn-out liability.
The
RiverPark Fund transaction is classified as an asset acquisition, and the costs of the acquisition were allocated to the assets acquired
on the basis of their relative fair values. Assets acquired primarily consisted of customer relationships, investment contracts, and
a noncompete agreement.
By
applying the guidance in ASC 323-10-25-2A and ASC 323-10-25-2B to an asset acquisition, as the fair value of the group of assets exceeds
the initial consideration, the consideration is recorded as the lesser of the maximum amount of contingent consideration or the excess
of the fair value of the net assets acquired over the initial consideration paid. As the initial consideration of the transaction was
$0 and there is no maximum amount to the contingent consideration, the latter scenario is applied. The purchase price of $2,341,600 consisted
of a combination of $2,141,612 in variable cash payments and $199,988 of acquisition costs incurred by the Company in connection with
the transaction. Variable cash payments are based on a percentage of the RiverPark Fund net advisory fees earned and daily average assets
under management of the fund. Payments are to be made monthly over the next five years.
The
acquisition-date fair value of the consideration transferred and the allocation of cost to the assets acquired and liabilities assumed
at the acquisition date are as follows:
SCHEDULE
OF CONSIDERATION TRANSFERRED AND ASSETS ACQUIRED AND LIABILITIES ASSUMED
Acquisition-date
fair value of variable
cash payments | |
$ | 2,141,612 | |
Transaction
costs | |
| 199,988 | |
Total
purchase price | |
$ | 2,341,600 | |
| |
| | |
Allocation
of cost to assets acquired: | |
| | |
Customer
relationships | |
$ | 2,294,768 | |
Investment
management agreements | |
| 23,416 | |
Noncompete
agreement | |
| 23,416 | |
Total
cost of assets acquired | |
$ | 2,341,600 | |
|
X |
- DefinitionThe entire disclosure for asset acquisition.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 15 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480123/805-50-15-3
+ Details
Name: |
us-gaap_AssetAcquisitionTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_BusinessCombinationAndAssetAcquisitionAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
FAIR VALUE OF ASSETS AND LIABILITIES
|
9 Months Ended |
Sep. 30, 2023 |
Fair Value Disclosures [Abstract] |
|
FAIR VALUE OF ASSETS AND LIABILITIES |
NOTE
6. FAIR VALUE OF ASSETS AND LIABILITIES
GAAP
defines fair value as the amount that would be received from the sale of an asset or paid for the transfer of a liability in an orderly
transaction between market participants at the measurement date and establishes a hierarchy for disclosing assets and liabilities measured
at fair value based on the inputs used to value them. The fair value hierarchy maximizes the use of observable inputs and minimizes the
use of unobservable inputs. Observable inputs are based on market pricing data obtained from sources independent of the Company. Unobservable
inputs reflect management’s judgment about the assumptions market participants would use in pricing the asset or liability. The
fair value hierarchy includes three levels based on the objectivity of the inputs as follows:
|
● |
Level
I - inputs are quoted prices in active markets as of the measurement date for identical assets and liabilities that the Company has
the ability to access. This category includes exchange-traded mutual funds and equity securities; |
|
|
|
|
● |
Level
II - inputs are inputs other than quoted prices included in Level I that are observable for the asset or liability, either directly
or indirectly. Level II inputs include quoted prices for similar assets and liabilities in active markets, and inputs other than
quoted prices that are observable for the asset or liability, such as interest rates or yield curves, that are observable at commonly
quoted intervals; this category includes mortgage-backed securities, asset-backed securities, corporate debt securities, certificates
of deposit, commercial paper, U.S. agency and municipal debt securities, U.S. Treasury securities, and derivative contracts; and |
|
|
|
|
● |
Level
III - inputs are unobservable inputs for the asset or liability and include situations where there is little, if any, market activity
for the asset or liability. The measurements are highly subjective. |
The
availability of observable inputs can vary and is affected by a variety of factors. To the extent that valuation is based on models or
inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the
degree of judgment exercised in determining fair value is the greatest for assets or liabilities categorized in Level III.
In
certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an investment
level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The Company’s
assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors
specific to the investment.
The
following table presents information about the Company’s assets and liabilities measured at fair value as of the periods ended
September 30, 2023 and December 31, 2022.
SCHEDULE
OF FAIR VALUE, ASSETS AND LIABILITIES MEASURED ON RECURRING BASIS
| |
Level I | | |
Level II | | |
Level III | | |
(a) | |
September 30, 2023 | |
Quoted Prices in Active Markets for Identical Assets | | |
Significant Other Observable Inputs | | |
Significant Unobservable Inputs | | |
Excluded (a) | |
Investments in securities, at fair value (cost $8,505,358) | |
$ | 8,321,151 | | |
$ | — | | |
$ | — | | |
$ | — | |
W-1 Warrant and Class B Common Stock liability, at fair value | |
| — | | |
| — | | |
| 645,000 | | |
| — | |
Investment in limited partnership, at net asset value | |
| — | | |
| — | | |
| — | | |
| 179,610 | |
Total | |
$ | 8,321,151 | | |
$ | — | | |
$ | 645,000 | | |
$ | 179,610 | |
| |
Level
I | | |
Level
II | | |
Level
III | | |
(a) | |
December
31, 2022 | |
Quoted
Prices in Active Markets for Identical Assets | | |
Significant
Other
Observable
Inputs | | |
Significant
Unobservable Inputs | | |
Excluded
(a) | |
| |
| | |
| | |
| | |
| |
Investments
in securities, at fair value (cost $5,802,395) | |
$ | 5,860,688 | | |
$ | - | | |
$ | - | | |
$ | - | |
Investments in securities, at fair value | |
$ | 5,860,688 | | |
$ | - | | |
$ | - | | |
$ | - | |
W-1
Warrant and Class B Common Stock liability, at fair value | |
| - | | |
| - | | |
| 576,000 | | |
| - | |
Total | |
$ | 5,860,688 | | |
$ | - | | |
$ | 576,000 | | |
$ | - | |
(a)
|
Certain
investments that are measured at fair value using the NAV per share (or its equivalent) as a practical expedient have not been classified
in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value
hierarchy to the amounts presented in the condensed consolidated balance sheets. |
Assets
and Liabilities Measured at Fair Value on a Recurring Basis
As
discussed previously, through Enterprise Diversified, the Company holds Level I investments, among which include shares of CrossingBridge
Ultra-Short Duration Fund, CrossingBridge Low Duration High Yield Fund, RiverPark Strategic Income Fund, and CrossingBridge Responsible
Credit Fund, which are SEC registered mutual funds for which CBA is the adviser, as well as shares of CrossingBridge Pre-Merger SPAC
ETF, which is an ETF also advised by CBA. As of September 30, 2023, Level I investments held by the Company in investment products advised
by CBA totaled $7,050,893. The Company’s remaining Level I investments held as of September 30, 2023 includes marketable U.S. fixed
income and equity securities. There are no liquidity restrictions in connection with these investments held through Enterprise Diversified.
The
Company’s investment in the commodity-based limited partnership is measured using NAV as the practical expedient and is exempt
from the fair value hierarchy. The NAV is based on the value of the underlying assets owned by the fund, minus its liabilities, and
allocated based on total fund contributions. The Company’s investment in this limited partnership is remeasured to fair value
on a recurring basis and realized and unrealized gains and losses are recognized as investment income in the period of adjustment.
As of the period ended September 30, 2023, the Company carried its investment in the commodity-based limited partnership at $179,610.
During the three- and nine-month periods ended September 30, 2023, the Company recognized $15,264
of net investment losses and $7,099 of net investment gains related to this investment, respectively. No
comparable activity exists for the three- and nine-month periods ended September 30, 2022.
As
discussed previously, pursuant to the Merger Agreement, the Company issued 1,800,000 Class B Common Shares that are mandatorily redeemable
upon exercise of the W-1 Warrant. Management has determined that the W-1 Warrant represents an embedded equity-linked feature within
the Class B Common Shares, and therefore is valued in conjunction with the Class B Common Shares as a long-term liability on the condensed
consolidated balance sheets. The value of the W-1 Warrant and Class B Common Shares is determined using a Black-Scholes pricing model,
resulting in a Level III classification. The pricing model considers a variety of inputs at each measurement date including, but not
exclusively, the Company’s closing stock price, the Company’s estimated equity volatility over the remaining warrant term,
the warrant exercise price, the Company’s annual rate of dividends, the bond equivalent yield, and remaining term of the W-1 Warrant.
Additionally, a discount is applied based on an analysis of the underlying marketability of the Company’s Class A Common Stock
with respect to Rule 144 restrictions. This value is remeasured at each reporting date with the change in value flowing through the unaudited
condensed consolidated statements of operations for the relevant period. The table below represents the relevant inputs used in the value
determination as of September 30, 2023 and change in value from the Closing Date to September 30, 2023.
SCHEDULE
OF FAIR VALUE LIABILITIES MEASURED ON RECURRING BASIS UNOBSERVABLE INPUT RECONCILIATION
W-1 Warrant and Class B Common Stock | |
| |
Inputs below are as of September 30, 2023 | |
| | |
| |
| | |
ENDI Corp. closing stock price | |
$ | 3.99 | |
Warrant exercise price | |
$ | 8.00 | |
Estimated equity volatility over remaining term | |
| 41.40 | % |
ENDI Corp. annual rate of dividends | |
| 0.00 | % |
Bond equivalent yield | |
| 4.60 | % |
Remaining term of W-1 Warrant | |
| 3.87 | |
Discount for lack of marketability | |
| 23.00 | % |
| |
| | |
August 11, 2022 | |
$ | 1,476,000 | |
Less: Unrealized gains reported in other income | |
| (900,000 | ) |
December 31, 2022 | |
| 576,000 | |
Plus: Unrealized losses reported in other income | |
| 252,000 | |
March 31, 2023 | |
| 828,000 | |
Less: Unrealized gains reported in other income | |
| (355,000 | ) |
June 30, 2023 | |
| 473,000 | |
Plus: Unrealized losses reported in other income | |
| 172,000 | |
September 30, 2023 | |
$ | 645,000 | |
Assets
and Liabilities Measured at Fair Value on a Non-Recurring Basis
The
Company analyzes its intangible assets — goodwill, customer relationships, trade names, investment management agreements, non-compete
agreement, and domain names — on an annual basis or more often if events or changes in circumstances indicate potential impairments.
No impairments were recorded during the three- and nine-month periods ended September 30, 2023. No comparable analysis was performed
during the three- and nine-month periods ended September 30, 2022 as the Company did not hold any intangible assets prior to the Closing
Date.
As
discussed previously, the Company entered into a contingent consideration arrangement pursuant to the RiverPark Agreement, which is included
on the condensed consolidated balance sheets on September 30, 2023 for $1,755,870, including both the short and long-term portions, as
an earn-out liability. Contingent payment obligations related to asset purchases, if estimable and probable of payment, are initially
recorded at their estimated value. When the contingency is ultimately resolved, any additional contingent consideration issued or issuable
over the amount that was initially recognized as a liability is considered an additional cost of the acquisition. These additional costs
would then be allocated to the qualifying assets on a relative fair value basis.
As
discussed previously, Enterprise Diversified held a promissory note receivable from Triad DIP Investors, LLC and 847,847 aggregate shares
of Triad Guaranty, Inc. common stock. During the three-month period ended March 31, 2023, Enterprise Diversified was issued a second
amended and restated promissory note by Triad DIP Investors, LLC and was further notified that Triad had successfully secured a new financing
resource that would permit a full repayment of Enterprise Diversified’s promissory note. On April 27, 2023, the Company received
repayment of the full historical principal balance and accrued interest related to the amended and restated promissory note receivable,
which was greater than the Company’s historical recorded carrying amount of $50,000 as of December 31, 2022. As a result of these
developments, the Company recognized $334,400 of other income as a realized gain on collection of the note, which is included on the
unaudited condensed consolidated statements of operations for the nine-month period ended September 30, 2023. As of September 30, 2023,
the Company attributed no value to its shares of Triad Guaranty, Inc. common stock due to the stocks’ general lack of marketability.
|
X |
- References
+ Details
Name: |
us-gaap_FairValueDisclosuresAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for the fair value of financial instruments (as defined), including financial assets and financial liabilities (collectively, as defined), and the measurements of those instruments as well as disclosures related to the fair value of non-financial assets and liabilities. Such disclosures about the financial instruments, assets, and liabilities would include: (1) the fair value of the required items together with their carrying amounts (as appropriate); (2) for items for which it is not practicable to estimate fair value, disclosure would include: (a) information pertinent to estimating fair value (including, carrying amount, effective interest rate, and maturity, and (b) the reasons why it is not practicable to estimate fair value; (3) significant concentrations of credit risk including: (a) information about the activity, region, or economic characteristics identifying a concentration, (b) the maximum amount of loss the entity is exposed to based on the gross fair value of the related item, (c) policy for requiring collateral or other security and information as to accessing such collateral or security, and (d) the nature and brief description of such collateral or security; (4) quantitative information about market risks and how such risks are managed; (5) for items measured on both a recurring and nonrecurring basis information regarding the inputs used to develop the fair value measurement; and (6) for items presented in the financial statement for which fair value measurement is elected: (a) information necessary to understand the reasons for the election, (b) discussion of the effect of fair value changes on earnings, (c) a description of [similar groups] items for which the election is made and the relation thereof to the balance sheet, the aggregate carrying value of items included in the balance sheet that are not eligible for the election; (7) all other required (as defined) and desired information.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2
+ Details
Name: |
us-gaap_FairValueDisclosuresTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
INTANGIBLE ASSETS
|
9 Months Ended |
Sep. 30, 2023 |
Goodwill and Intangible Assets Disclosure [Abstract] |
|
INTANGIBLE ASSETS |
NOTE
7. INTANGIBLE ASSETS
The
Company’s intangible assets as of September 30, 2023 and December 31, 2022 are included below.
SCHEDULE
OF FINITE-LIVED INTANGIBLE ASSETS
| |
September
30, 2023 | | |
December
31, 2022 | |
Customer
relationships | |
$ | 3,294,768 | | |
$ | 1,000,000 | |
Domain
names | |
| 175,000 | | |
| 175,000 | |
Trade
names | |
| 80,000 | | |
| 80,000 | |
Investment
management agreements | |
| 23,416 | | |
| - | |
Noncompete | |
| 23,416 | | |
| - | |
Intangible
assets, gross | |
| 3,596,600 | | |
| 1,255,000 | |
Less:
accumulated amortization | |
| (273,341 | ) | |
| (31,074 | ) |
Intangible
assets, net | |
$ | 3,323,259 | | |
$ | 1,223,926 | |
Amortization
expenses on intangible assets during the three- and nine-month periods ended September 30, 2023 totalled $137,795 and $242,267, respectively.
Comparatively, amortization expenses on intangible assets during the three- and nine-month periods ended September 30, 2022 totalled $14,556.
|
X |
- References
+ Details
Name: |
us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for all or part of the information related to intangible assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//350-30/tableOfContent
+ Details
Name: |
us-gaap_IntangibleAssetsDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
SEGMENT INFORMATION
|
9 Months Ended |
Sep. 30, 2023 |
Segment Reporting [Abstract] |
|
SEGMENT INFORMATION |
NOTE
8. SEGMENT INFORMATION
Prior
to the Closing Date, including during the period ended September 30, 2022, the Company operated through a single reportable segment,
CrossingBridge operations. Beginning on the Closing Date through the year ended December 31, 2022, the Post-Merger period, and continuing
through the current period ended September 30, 2023, the Company operated through four reportable segments: CrossingBridge operations,
Willow Oak operations, internet operations, and other operations.
The
CrossingBridge operations segment includes revenue and expenses derived from investment management and advisory and sub-advisory services.
Beginning
on August 12, 2022, the Willow Oak operations segment includes revenues and expenses derived from various joint ventures, service offerings,
and initiatives undertaken in the asset management industry.
Beginning
on August 12, 2022, the internet operations segment includes revenue and expenses related to the Company’s sale of internet access,
e-mail and hosting, storage, and other ancillary services. The Company’s internet segment includes revenue generated by operations
in both the United States and Canada. Included in unaudited condensed consolidated statements of operations for the three- and nine-month
periods ended September 30, 2023, the internet operations segment generated revenue of $175,844 and $526,173 in the United States and
revenue of $9,296 and $27,696 in Canada, respectively. All assets reported under the internet operations segment for the period ended
September 30, 2023 are located within the United States.
Beginning
on August 12, 2022, the other operations segment includes revenue and expenses from nonrecurring or one-time strategic funding or similar
activity and any revenue or expenses derived from corporate office operations, as well as expenses related to public company reporting,
the oversight of subsidiaries, and other items that affect the overall Company.
Summarized
financial information concerning the Company’s reportable segments is shown in the following tables for the three- and nine-month
periods ended September 30, 2023 and 2022.
SCHEDULE
OF SEGMENT REPORTING INFORMATION BY SEGMENT
Three-Month
Period Ended
September
30, 2023 | |
CrossingBridge | | |
Willow
Oak | | |
Internet | | |
Other | | |
Consolidated | |
Revenues | |
$ | 2,343,247 | | |
$ | 35,996 | | |
$ | 185,140 | | |
$ | - | | |
$ | 2,564,383 | |
Cost
of revenue | |
| - | | |
| - | | |
| 54,075 | | |
| - | | |
| 54,075 | |
Operating
expenses | |
| 1,417,448 | | |
| 85,339 | | |
| 61,416 | | |
| 378,409 | | |
| 1,942,612 | |
Other
income (expenses) | |
| 18,740 | | |
| (483 | ) | |
| 7,536 | | |
| (131,047 | ) | |
| (105,254 | ) |
Net
income (loss) | |
| 944,539 | | |
| (49,826 | ) | |
| 77,185 | | |
| (509,456 | ) | |
| 462,442 | |
Goodwill | |
| 737,869 | | |
| - | | |
| - | | |
| - | | |
| 737,869 | |
Identifiable
assets | |
$ | 6,763,551 | | |
$ | 625,781 | | |
$ | 796,484 | | |
$ | 17,090,212 | | |
$ | 25,276,028 | |
Three-Month
Period Ended
September
30, 2022 | |
CrossingBridge | | |
Willow
Oak | | |
Internet | | |
Other | | |
Consolidated | |
Revenues | |
$ | 1,993,772 | | |
$ | 21,975 | | |
$ | 111,659 | | |
$ | - | | |
$ | 2,127,406 | |
Cost
of revenue | |
| - | | |
| - | | |
| 33,563 | | |
| - | | |
| 33,563 | |
Operating
expenses | |
| 934,584 | | |
| 54,547 | | |
| 32,012 | | |
| 1,705,512 | | |
| 2,726,655 | |
Other
income (expenses) | |
| 31,965 | | |
| (1,262 | ) | |
| (691 | ) | |
| 922,595 | | |
| 952,607 | |
Net
income (loss) | |
| 1,091,153 | | |
| (33,834 | ) | |
| 45,393 | | |
| (782,917 | ) | |
| 319,795 | |
Goodwill | |
| - | | |
| - | | |
| - | | |
| 1,677,425 | | |
| 1,677,425 | |
Identifiable
assets | |
$ | 1,747,869 | | |
$ | 733,065 | | |
$ | 921,946 | | |
$ | 17,390,716 | | |
$ | 20,793,596 | |
Nine-Month
Period Ended
September
30, 2023 | |
CrossingBridge | | |
Willow
Oak | | |
Internet | | |
Other | | |
Consolidated | |
Revenues | |
$ | 6,112,979 | | |
$ | 132,749 | | |
$ | 553,869 | | |
$ | - | | |
$ | 6,799,597 | |
Cost
of revenue | |
| - | | |
| - | | |
| 169,848 | | |
| - | | |
| 169,848 | |
Operating
expenses | |
| 3,973,856 | | |
| 340,567 | | |
| 185,513 | | |
| 1,399,646 | | |
| 5,899,582 | |
Other
income (expenses) | |
| 26,990 | | |
| (173 | ) | |
| 8,519 | | |
| 555,779 | | |
| 591,115 | |
Net
income (loss) | |
| 2,166,113 | | |
| (207,991 | ) | |
| 207,027 | | |
| (843,867 | ) | |
| 1,321,282 | |
Goodwill | |
| 737,869 | | |
| - | | |
| - | | |
| - | | |
| 737,869 | |
Identifiable
assets | |
$ | 6,763,551 | | |
$ | 625,781 | | |
$ | 796,484 | | |
$ | 17,090,212 | | |
$ | 25,276,028 | |
Nine-Month
Period Ended
September
30, 2022 | |
CrossingBridge | | |
Willow
Oak | | |
Internet | | |
Other | | |
Consolidated | |
Revenues | |
$ | 5,463,253 | | |
$ | 21,975 | | |
$ | 111,659 | | |
$ | - | | |
$ | 5,596,887 | |
Cost
of revenue | |
| - | | |
| - | | |
| 33,563 | | |
| - | | |
| 33,563 | |
Operating
expenses | |
| 2,863,046 | | |
| 54,547 | | |
| 32,012 | | |
| 1,705,512 | | |
| 4,655,117 | |
Other
income (expenses) | |
| 15,448 | | |
| (1,262 | ) | |
| (691 | ) | |
| 922,595 | | |
| 936,090 | |
Net
income (loss) | |
| 2,615,655 | | |
| (33,834 | ) | |
| 45,393 | | |
| (782,917 | ) | |
| 1,844,297 | |
Goodwill | |
| - | | |
| - | | |
| - | | |
| 1,677,425 | | |
| 1,677,425 | |
Identifiable
assets | |
$ | 1,747,869 | | |
$ | 733,065 | | |
$ | 921,946 | | |
$ | 17,390,716 | | |
$ | 20,793,596 | |
|
X |
- References
+ Details
Name: |
us-gaap_SegmentReportingAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-15
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-42
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-40
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//280/tableOfContent
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-26
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-34
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-41
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-21
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-21
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
+ Details
Name: |
us-gaap_SegmentReportingDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
COMMITMENTS AND CONTINGENCIES
|
9 Months Ended |
Sep. 30, 2023 |
Commitments and Contingencies Disclosure [Abstract] |
|
COMMITMENTS AND CONTINGENCIES |
NOTE
9. COMMITMENTS AND CONTINGENCIES
Leases
As
of September 30, 2023 and December 31, 2022, the Company had no long-term leases that required right-of-use assets or lease liabilities
to be recognized.
In
accordance with ongoing accounting policy elections, the Company does not recognize right-of-use assets or lease liabilities for short-term
or month-to-month leases. Total rental expenses attributed to short-term leases, including its membership agreement through ENDI Corp.
and its license agreement through CBA, for the three- and nine-month periods ended September 30, 2023 and 2022 were $22,537 and $60,458,
and $16,004 and $62,160, respectively.
There
are no other operating lease costs for the three- and nine-month periods ended September 30, 2023 and 2022.
Other
Commitments
Registration
Rights Agreement
As discussed in Note 4, on the
Closing Date, the Company entered into the RRA with certain stockholders that are deemed to be affiliates of ENDI immediately following
the closing of the Mergers, pursuant to which such stockholders’ Class A Common Shares, including the Class A Common Shares underlying
any warrants issued in connection with the Mergers, will be registered for resale on a registration statement to be filed by the Company
with the SEC under the Securities Act of 1933, as amended. On May 1, 2023, the Company entered into a second amendment to the RRA pursuant
to which the parties extended the deadline by which the Company shall prepare and file or cause to be prepared and filed with the SEC
a registration statement to on or before August 1, 2023, and on August 1, 2023, the Company entered into a third amendment to the RRA
pursuant to which the parties extended the deadline by which the Company shall prepare and file or cause to be prepared and filed with
the SEC a registration statement to on or before March 31, 2024.
Litigation
& Legal Proceedings
Enterprise
Diversified, Inc. (f/k/a Sitestar Corporation) v. Frank Erhartic, Jr.
On
April 12, 2016, Enterprise Diversified filed a civil action complaint against Frank Erhartic, Jr. (the “Former CEO”), Enterprise
Diversified’s former CEO and director (prior to December 14, 2015) and an owner of record of Enterprise Diversified’s common
stock, alleging, among other things, that the Former CEO engaged in, and caused Enterprise Diversified to engage in, to its detriment,
a series of unauthorized and wrongful related party transactions, including: causing Enterprise Diversified to borrow certain amounts
from the Former CEO’s mother unnecessarily and at a commercially unreasonable rate of interest; converting certain funds of Enterprise
Diversified for personal rent payments to the Former CEO; commingling in land trusts certain real properties owned by Enterprise Diversified
and real properties owned by the Former CEO; causing Enterprise Diversified to pay certain amounts to the Former CEO for lease payments
under an unauthorized lease as to a storage facility owned by the Former CEO; causing Enterprise Diversified to pay rent on its corporate
headquarters owned by the Former CEO’s ex-wife in amounts commercially unreasonable and excessive, and making real estate tax payments
thereon for the personal benefit of the Former CEO; converting to the Former CEO and/or absconding with five motor vehicles owned by
Enterprise Diversified; causing Enterprise Diversified to pay real property and personal property taxes on numerous properties owned
personally by the Former CEO; causing Enterprise Diversified to pay personal credit card debt of the Former CEO; causing Enterprise Diversified
to significantly overpay the Former CEO’s health and dental insurance for the benefit of the Former CEO; and causing Enterprise
Diversified to pay the Former CEO’s personal automobile insurance.
The
lawsuit was tried to a jury in the Circuit Court for the City of Lynchburg (Lynchburg, Virginia) in September 2023, and
the jury returned a unanimous verdict in favor of Enterprise Diversified and against Frank Erhartic, Jr. On September 25, 2023, the Court
entered a civil judgment in favor of Enterprise Diversified in the amount of $243,423,
plus interest in the amount of 6%
per year until the judgement is paid in full. Mr. Erhartic filed a Notice of Appeal on October 17, 2023. On October 30, 2023, Enterprise
Diversified filed a Motion to Dismiss the appeal which is pending.
|
X |
- References
+ Details
Name: |
us-gaap_CommitmentsAndContingenciesDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for commitments and contingencies.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 440 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482648/440-10-50-4
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 450 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//450/tableOfContent
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 954 -SubTopic 440 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480327/954-440-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 440 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482648/440-10-50-4
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 440 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//440/tableOfContent
+ Details
Name: |
us-gaap_CommitmentsAndContingenciesDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
STOCKHOLDERS’ EQUITY
|
9 Months Ended |
Sep. 30, 2023 |
Equity [Abstract] |
|
STOCKHOLDERS’ EQUITY |
NOTE
10. STOCKHOLDERS’ EQUITY
Classes
of Shares
As
of September 30, 2023, the Company’s Certificate of Incorporation authorizes the issuance of an aggregate of 17,800,000 shares
of capital stock of the Company consisting of 14,000,000 authorized shares of Class A Common Stock, par value of $0.0001 per share, 1,800,000
authorized shares of Class B Common Stock, par value of $0.0001 per share, and 2,000,000 shares of preferred stock, par value of $0.0001
per share (“Preferred Stock”).
Class
A Common Stock
As
of September 30, 2023, 5,452,383 shares of the Company’s Class A Common Stock were issued and outstanding.
Holders
of the Company’s Class A Common Stock are entitled to one vote per share on all matters on which stockholders of the Company generally
or holders of the Company’s Class A Common Stock as a separate class are entitled to vote. However, holders of the Company’s
Class A Common Stock will have no voting power as to any amendment to Company’s Certificate of Incorporation relating solely to
the terms of any outstanding series of ENDI Corp. Preferred Stock if the holders of such affected series are entitled, either separately
or together with the holders of one or more other such series, to vote thereon pursuant to the Company’s Certificate of Incorporation
or pursuant to the Delaware General Corporation Law (“DGCL”).
Subject
to applicable law and the rights, if any, of the holders of any outstanding series of Preferred Stock or any other outstanding class
or series of stock of the Company, having a preference over or the right to participate with the Class A Common Stock with respect to
the payment of dividends and other distributions in cash, property or shares of stock of the Company, holders of the Company’s
Class A Common Stock are entitled to receive such dividends and other distributions in cash, property or shares of ENDI Corp. stock when,
as and if declared thereon by the Company’s board of directors from assets or funds legally available therefor. Upon a liquidation,
dissolution or winding up of the Company’s affairs, after payment or provision for payment of the debts and other liabilities of
the Company and of the preferential and other amounts, if any, to which the holders of ENDI Corp. Preferred Stock shall be entitled,
the holders of all outstanding shares of ENDI Corp.’s Class A Common Stock will be entitled to receive, on a pro rata basis, the
remaining assets of the Company available for distribution ratably in proportion to the number of shares held by each such stockholder.
Class
B Common Stock
As
of September 30, 2023, 1,800,000 shares of the Company’s Class B Common Stock were issued and outstanding.
Holders
of the Company’s Class B Common Stock are entitled to one vote per share on all matters on which stockholders of the Company generally
or holders of Company’s Class B Common Stock as a separate class are entitled to vote. However, holders of the Company’s
Class B Common Stock will have no voting power as to any amendment to the Company’s Certificate of Incorporation relating solely
to the terms of any outstanding series of Preferred Stock if the holders of such affected series are entitled, either separately or together
with the holders of one or more other such series, to vote thereon pursuant to the Company’s Certificate of Incorporation or pursuant
to the DGCL. The holders of ENDI Corp.’s Class B Common Stock are not entitled to receive any dividends or other distributions
in cash, property, or shares of the Company’s stock and will not be entitled to receive any assets of ENDI Corp. in the event of
any liquidation, dissolution, or winding up of the Company’s affairs.
Preferred
Stock
As
of September 30, 2023, the Company had no issued shares of Preferred Stock.
The
voting, dividend, distribution, and any other rights of holders of any series of the Company’s Preferred Stock will be as described
in the applicable Certificate of Designation designating such series of Preferred Stock.
|
X |
- References
+ Details
Name: |
us-gaap_EquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-14
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481062/946-235-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481062/946-235-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481004/946-505-50-6
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480237/815-40-50-6
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(e)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//505/tableOfContent
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-14
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-14
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 16 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-16
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-18
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-18
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-18
+ Details
Name: |
us-gaap_StockholdersEquityNoteDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
SUBSEQUENT EVENTS
|
9 Months Ended |
Sep. 30, 2023 |
Subsequent Events [Abstract] |
|
SUBSEQUENT EVENTS |
NOTE
11. SUBSEQUENT EVENTS
On
October 23, 2023, CrossingBridge Advisors launched an UCITS
fund, the CrossingBridge Low Duration High Income Fund (the “CB UCITS Fund”), as a global expansion of
CrossingBridge’s product offering. The CB UCITS Fund was launched as a sub-Fund
within the Universal Investment Ireland UCITS Platform ICAV, in order to leverage their operational and administrative
infrastructure. The CB UCITS Fund was designed to be managed substantially similar to
the CrossingBridge Low Duration High Yield Fund, however, there will be differences between the two funds as a result of specific
UCITS regulations.
Management
has evaluated all subsequent events from September 30, 2023, through November 13, 2023, the date the condensed consolidated financial
statements were issued. Management concluded that no additional subsequent events have occurred that would require recognition or disclosure
in the condensed consolidated financial statements.
|
X |
- References
+ Details
Name: |
us-gaap_SubsequentEventsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for significant events or transactions that occurred after the balance sheet date through the date the financial statements were issued or the date the financial statements were available to be issued. Examples include: the sale of a capital stock issue, purchase of a business, settlement of litigation, catastrophic loss, significant foreign exchange rate changes, loans to insiders or affiliates, and transactions not in the ordinary course of business.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//855/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483399/855-10-50-2
+ Details
Name: |
us-gaap_SubsequentEventsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
|
9 Months Ended |
Sep. 30, 2023 |
Accounting Policies [Abstract] |
|
Basis of Presentation |
Basis
of Presentation
The accompanying interim condensed
consolidated financial statements are unaudited. These unaudited interim condensed consolidated financial statements have been prepared
in accordance with generally accepted accounting principles in the United States of America (“GAAP”) and
the rules and regulations of the SEC for interim financial information. Certain information and note disclosures normally included in
the annual consolidated financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and
regulations. In the opinion of management, the accompanying interim condensed consolidated financial statements include all adjustments
(consisting of normal recurring adjustments) necessary for the fair presentation of the interim periods presented. Interim results are
not necessarily indicative of the results that may be expected for any other interim period or for the entire fiscal year. The accompanying
unaudited financial information should be read in conjunction with the audited financial statements and the notes thereto included in
the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, filed with the SEC on March 30, 2023, from which
the condensed consolidated balance sheet as of December 31, 2022 has been derived.
Following Financial Accounting
Standards Board guidance related to the accounting for reverse acquisitions, CrossingBridge’s historical carve-out financial statements
replaced the Company’s (as the successor registrant to Enterprise Diversified) historical financial statements. Accordingly, the
capital structure, and per share amounts presented in CrossingBridge’s historical carve-out financial statements for the periods
prior to the Closing Date were recast to reflect the capital activity in accordance with the Merger Agreement.
The CrossingBridge Advisors, LLC
carve-out for activity prior to the Closing Date is part of the Cohanzick financial statements. Prior to the Closing Date of the Mergers,
CBA was a wholly owned subsidiary of Cohanzick. The historical financial carve-out statements of CBA reflect the assets, liabilities,
revenue, and expenses directly attributable to CBA, as well as allocations deemed reasonable by management, to present the financial position,
statements of operations, statements of changes in stockholders’ equity, and statements of cash flows of CBA on a stand-alone basis
and do not necessarily reflect the financial position, statements of operations, statements of changes in stockholders’ equity,
and statements of cash flows of CBA in the future or what they would have been had CBA been a separate, stand-alone entity during the
periods presented that include activity prior to the Closing Date.
|
Use of Estimates |
Use
of Estimates
In
accordance with GAAP, the preparation of these condensed consolidated financial statements requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amount
of revenues and expenses during the reporting period.
On
an ongoing basis, management evaluates its estimates and judgments, including, among other items, those related to fair value of investments,
revenue recognition, accrued expenses, financing operations, fair value of goodwill, fixed asset lives and impairment, lease right-of-use
assets and impairment, deferred tax assets, liabilities and valuation allowance, other assets, the present value of lease liabilities,
and contingencies and litigation. Management bases its estimates and judgments on historical experience and on various other factors
that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying
value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under
different assumptions and conditions. These accounting policies are described at relevant sections in the notes to the unaudited condensed
consolidated financial statements.
|
Concentration of Credit Risk |
Concentration
of Credit Risk
Financial
instruments, which potentially subject the Company to concentrations of credit risk, consist of cash, cash equivalents, accounts receivable,
and notes receivable. The Company places its cash with high-quality financial institutions and, at times, exceeds the FDIC and CDIC insurance
limit. The Company extends credit based on an evaluation of customers’ financial condition, generally without collateral. Exposure
to losses on receivables is principally dependent on each customer’s financial condition. The Company monitors its exposure for
credit losses and maintains allowances for anticipated losses.
|
Cash and Cash Equivalents |
Cash
and Cash Equivalents
For
purposes of the statements of cash flows, the Company defines cash equivalents as all highly liquid instruments purchased with a maturity
and/or liquidation option of three months or less.
|
Investments |
Investments
The
Company holds various investments through its other operations segment. Investments are typically short-term, highly liquid investments,
including vehicles such as: mutual funds, ETFs, commercial paper, and corporate and municipal bonds. Occasionally, the Company also invests
in comparably less liquid, opportunistic investments. Investments held at fair value are remeasured to fair value on a recurring basis.
Certain assets held through the other operations segment do not have a readily determinable value as these investments are either not
publicly traded, do not have published sales records, or do not routinely make current financial information available. Assets that do
not have a readily determinable value are remeasured when additional valuation inputs become observable. See Note 6 for more information.
|
Accounts Receivable |
Accounts
Receivable
The
Company’s CrossingBridge operations segment records receivable amounts for management fee shares earned on a monthly basis. Management
fee shares are calculated and collected on a monthly basis. The Company historically has had no collection issues with management fee
shares and the overall possibility for non-collection is extremely low. For these reasons, management has determined that it is not necessary
to record an allowance against these receivables.
The
Company’s Willow Oak operations segment records receivable amounts for management fee shares and fund management services revenue
earned on a monthly basis. Management fee shares and fund management services fees are calculated and collected on either a monthly or
quarterly basis as dictated by the respective partnership agreement. The Company historically has had no collection issues with management
fee shares and fund management receivables and the overall possibility for non-collection is extremely low. For these reasons, management
has determined that it is not necessary to record an allowance against these receivables.
The
Company’s Willow Oak operations segment also records receivable amounts for performance fee shares earned on an annual basis. Performance
fee shares are dependent upon exceeding specified relative or absolute investment return thresholds, which vary by affiliate relationship,
and typically include annual measurement periods. The Company historically has had no collection issues with performance fee shares and
the overall possibility for non-collection is extremely low. For these reasons, management has determined that it is not necessary to
record an allowance against these receivables.
The
Company grants credit in the form of unsecured accounts receivable to its customers through its internet operations segment. The current expected credit loss methodology is based on management’s
assessment of the net amount expected to be collected from each customer. Specific customer receivables are
considered past due when they are outstanding beyond their contractual terms and are written off from the allowance for credit losses
when an account or invoice is individually determined to be uncollectible. The internet operations segment attempts to reduce the risk
of non-collection by including a late-payment fee and a manual-processing-payment fee to customer accounts. Receivables more than 90
days past due are no longer included in accounts receivable and are turned over to a collection agency. Accounts receivable more than
30 days are considered past due.
As
of September 30, 2023 and December 31, 2022, allowances offsetting gross accounts receivable on the accompanying condensed consolidated
balance sheets totaled $2,007 and $2,283, respectively. For the three- and nine-month periods ended September 30, 2023, credit losses
(recoveries) totaled $(143) and $177, respectively. For the three- and nine-month periods ended September 30, 2022, bad debt expenses
totaled $1,537.
|
Notes Receivable |
Notes
Receivable
The
Company does not routinely acquire notes receivable in the ordinary course of business, but when a business opportunity arises, a subsidiary
may acquire a note if it appears to be favorable to the Company. Notes receivable are recorded at their principal amount and interest is
accrued quarterly based on the applicable interest rate. The Company makes an assessment of the ultimate collectability of each note
receivable on an annual basis based upon the financial condition of the borrower and adjusts the carrying value of the note receivable
as deemed appropriate.
|
Property and Equipment |
Property
and Equipment
Property
and equipment are recorded at cost. Expenditures for maintenance and repairs are charged to operations as incurred, while renewals and
betterments are capitalized. Gains and losses on disposals are included in the results of operations. Depreciation is computed using
the straight-line method based on the estimated useful lives for each of the following asset classifications.
SCHEDULE
OF PROPERTY, PLANT AND EQUIPMENT, USEFUL LIFE
Furniture
and fixtures (in years) | |
| 5 | |
Equipment
(in years) | |
| 7 | |
The
Company evaluates at each balance sheet date whether events and circumstances have occurred that indicate possible impairment. If there
are indications of impairment, then the Company uses estimated future undiscounted cash flows of the related asset or asset grouping
over the remaining life in measuring whether the assets are recoverable. In the event such cash flows are not expected to be sufficient
to recover the recorded asset values, the assets are written down to their estimated fair value. Property and equipment to be disposed
are reported at the lower of carrying amount or fair value of the asset less cost to sell.
|
Goodwill and Other Intangible Assets |
Goodwill
and Other Intangible Assets
Goodwill
is the excess of the purchase price over the fair value of identifiable net assets acquired in business combinations accounted for under
the acquisition method of accounting. The Company tests its goodwill annually as of December 31, or more often if events and circumstances
indicate that those assets might not be recoverable. As of September 30, 2023 and December 31, 2022, the Company reported $737,869 of
goodwill under the CrossingBridge operations segment. None of the Company’s recorded goodwill is tax deductible. The fair values
assigned to tangible and intangible assets acquired as part of the Mergers are based on management’s estimates and assumptions.
As of June 30, 2023, the Company considered the fair values of assets acquired and liabilities assumed to be final and
no longer subject to potential adjustments.
Impairment
testing of goodwill is required at the reporting-unit level (operating segment or one level below operating segment). The impairment
test involves calculating the impairment of goodwill based solely on the excess of the carrying value of the reporting unit over the
fair value of the reporting unit. Prior to performing the impairment test, the Company may make a qualitative assessment of the likelihood
of goodwill impairment to determine whether a detailed quantitative analysis is required. The Company estimates the fair value of its
reporting units using discounted expected future cash flows.
Intangible
assets (other than goodwill) consist of customer relationships, trade names, investment management agreements, a non-compete, and domain
names held amongst the CrossingBridge, Willow Oak and internet operations segments. When management determines that material intangible
assets are acquired in conjunction with the purchase of a business or asset, the Company determines the fair values of the identifiable
intangible assets by taking into account internal and external appraisals. Intangible assets determined to have definite lives are amortized
over their estimated useful lives. The Company evaluates at each balance sheet date whether events and circumstances have occurred that
indicate possible impairment. If there are indications of impairment, then the Company uses estimated future undiscounted cash flows
of the related intangible asset or asset grouping over the remaining life in measuring whether the assets are recoverable. In the event
such cash flows are not expected to be sufficient to recover the recorded asset values, the assets are written down to their estimated
fair value. As of the periods ended September 30, 2023 and December 31, 2022, the Company reported the following intangible assets, net
of amortization and excluding goodwill, under the respective operating segment.
SCHEDULE
OF INTANGIBLE ASSETS,NET OF AMORTIZATION AND EXCLUDING GOODWILL
| |
September
30, 2023 | | |
December
31, 2022 | |
CrossingBridge | |
$ | 2,161,478 | | |
$ | - | |
Willow
Oak | |
| 502,587 | | |
| 534,195 | |
Internet | |
| 659,194 | | |
| 689,731 | |
Intangible
assets, net | |
$ | 3,323,259 | | |
$ | 1,223,926 | |
As
of September 30, 2023, the Company owned 240 domain names.
As
a result of the Company’s impairment testing of goodwill and other intangible assets on December 31, 2022, the Company determined
that there was no impairment adjustment necessary.
|
Earn-Out Liability |
Earn-Out
Liability
The
Company may enter into contingent payment arrangements in connection with the Company’s business combinations or asset purchases.
In contingent payment arrangements, the Company agrees to pay transaction consideration to the seller based on future performance. The
Company estimates the value of future payments of these potential future obligations at the time the business combination or asset purchase
is consummated. The liabilities related to contingent payment arrangements are recorded under the earn-out liability line on the condensed
consolidated balance sheets.
Contingent
payment obligations related to asset purchases, if estimable and probable of payment, are initially recorded at their estimated value.
When the contingency is ultimately resolved, any additional contingent consideration issued or issuable over the amount that was initially
recognized as a liability is considered an additional cost of the acquisition. These additional costs would then be allocated to the
qualifying assets on a relative fair value basis. See Note 5 for more information on the Company’s asset acquisition of the RiverPark
Strategic Income Fund.
|
W-1 Warrant and Redeemable Class B Common Stock |
W-1
Warrant and Redeemable Class B Common Stock
Pursuant
to the Merger Agreement, the Company issued 1,800,000
Class B Common Shares (as defined in Note 4) that are mandatorily redeemable upon exercise of the W-1 Warrant (as defined in Note
4), which provides the holder the ability to purchase 1,800,000
Class A Common Shares (as defined in Note 4) at certain terms. Management has determined that the W-1 Warrant represents an embedded
equity-linked feature within the Class B Common Shares, and therefore is valued in conjunction with the Class B Common Shares. The
value of the W-1 Warrant and Class B Common Shares is determined using a Black-Scholes pricing model and is classified as a
long-term liability on the condensed consolidated balance sheets. The value is remeasured at each reporting date with the change in
value flowing through the unaudited condensed consolidated statements of operations for the relevant period under the
“mark-to-market” line item. See Note 4 for additional terms of the W-1 Warrant and Class B Common Shares.
|
Accrued Compensation |
Accrued
Compensation
Accrued
compensation represents performance-based bonuses that have not yet been paid. Bonuses are subjective and are based on numerous factors
including, but not limited to, individual performance, the underlying funds’ performance, and profitability of the firm, as well
as the consideration of future outlook. Accrued bonus amounts can fluctuate due to a future perceived change in any one or more of these
factors. Additionally, differences between historical, current, and future personnel allocations could significantly impact the comparability
of bonus expenses period over period.
|
Other Accrued Expenses |
Other
Accrued Expenses
Other
accrued expenses represent incurred but not-yet-paid expenses from payroll accruals, professional fees, and other accrued taxes.
|
Stock Compensation Expense |
Stock
Compensation Expense
The
board of directors of the Company adopted the ENDI Corp. 2022 Omnibus Equity Incentive Plan, dated December 19, 2022 (the
“2022 Plan”), which was subsequently approved by the Company’s stockholders at the 2023 annual meeting of
stockholders held on May 22, 2023 (“2023 Annual Meeting”) and became effective on that date. On February 28, 2023,
subject to the approval of the 2022 Plan by our stockholders, the Company granted (i) restricted stock units, and (ii) restricted
Class A Common Stock. If the 2022 Plan had not been approved by the Company’s stockholders at the 2023 Annual Meeting, then
the awards granted on February 28, 2023 would have been forfeited. Vested restricted stock unit awards will be settled by the
Company in the form of cash or the issuance and delivery of shares of Company Class A Common Stock in the year following the year
the awards have become vested, but no later than March 15 of the following year. The Company has elected to ratably recognize the
stock compensation expense associated with its outstanding equity awards over each award’s respective vesting period. Equity
awards are valued on their respective grant date at fair market value, the then current trading value of the Company’s Class A
Common Stock, and are not subject to future revaluation. On February 28, 2023, the closing stock price of the Company’s Class
A Common Stock was $4.35.
The
table below further details the awards granted on February 28, 2023, and represents the number of outstanding awards and the relevant
income statement impact as of and during the three- and nine-month periods ended September 30, 2023. There were no comparable equity
awards or income statement impacts as of and during the three- and nine-month periods ended September 30, 2022.
SUMMARY
OF AWARDS GRANTED AND NUMBER OF OUTSTANDING AWARDS
| |
| | |
| |
Income
Statement Impact for the | |
Award
Type | |
Number
of Awards Outstanding | | |
Vesting
Schedule | |
Three
Months Ended September 30, 2023 | | |
Nine
Months Ended September 30, 2023 | |
Restricted
stock units | |
| 99,766 | | |
25%
on the second anniversary of January 1, 2023, and thereafter in three equal installments on the subsequent three anniversaries of
the initial vesting date, with 100% of the restricted stock vested on the fifth anniversary of the initial vesting, subject to the
recipient’s continuous employment. | |
$ | 21,699 | | |
$ | 50,632 | |
Restricted
stock units | |
| 15,750 | | |
Fully
vested on the date of grant. | |
| - | | |
| 68,513 | |
Restricted
stock | |
| 82,761 | | |
25%
on the second anniversary of January 1, 2023, and thereafter in three equal installments on the subsequent three anniversaries of
the initial vesting date, with 100% of the restricted stock vested on the fifth anniversary of the initial vesting, subject to the
recipient’s continuous employment. | |
| 18,001 | | |
| 42,001 | |
Total
outstanding awards | |
| 198,277 | | |
| |
$ | 39,700 | | |
$ | 161,146 | |
|
Leases |
Leases
The
Company records right-of-use assets and lease liabilities arising from both financing and operating leases that contain terms extending
longer than one year. The Company does not recognize right-of-use assets or lease liabilities for short-term leases (those with original
terms of 12 months or less). In making its determinations, the Company combines lease and non-lease elements of its leases.
|
Concentration of Revenue |
Concentration
of Revenue
CBA
is the adviser to five registered investment companies under the CrossingBridge Family of Funds. The advised funds are the CrossingBridge
Low Duration High Yield Fund, CrossingBridge Ultra-Short Duration Fund, RiverPark Strategic Income Fund, CrossingBridge Responsible Credit
Fund, and the CrossingBridge Pre-Merger SPAC ETF. The combined AUM for these advised funds was approximately $1.17 billion and $697 million
as of September 30, 2023 and 2022, respectively. CBA is also the sub-adviser to two 1940 Act registered mutual funds with AUM totaling
approximately $605 million and $779 million as of September 30, 2023 and 2022, respectively. Finally, CBA also earns revenue through
a service agreement with a related party. See Note 3 for more information on the terms of the services agreement.
CBA
fee revenues earned from advised funds, sub-advised funds, and services agreement for the three- and nine-month periods ended September
30, 2023 and 2022 included in the accompanying unaudited condensed consolidated statements of operations are detailed below.
SCHEDULE
OF REVENUES
| |
Three-Month
Period Ended September 30, | | |
Nine-Month
Period Ended September 30, | |
CrossingBridge
Operations Revenue | |
2023 | | |
2022 | | |
2023 | | |
2022 | |
Advised
fund fee revenue | |
$ | 1,706,102 | | |
$ | 1,092,079 | | |
$ | 4,107,804 | | |
$ | 3,251,263 | |
Sub-advised
fund fee revenue | |
| 526,948 | | |
| 815,269 | | |
| 1,611,378 | | |
| 2,125,566 | |
Service
fee revenue | |
| 110,197 | | |
| 86,424 | | |
| 393,797 | | |
| 86,424 | |
Total
fee revenue | |
$ | 2,343,247 | | |
$ | 1,993,772 | | |
$ | 6,112,979 | | |
$ | 5,463,253 | |
Total
revenue from the CrossingBridge operations was approximately 91.4%
and 90.0%
of the Company’s total revenue for the three- and nine-month periods ended September 30, 2023, respectively. If CBA were to lose a significant
amount of AUM, the Company’s revenue would also decrease.
Revenue
Recognition
CrossingBridge
Operations Revenue
Management
fee shares earned through the CrossingBridge operations segment are recorded on a monthly basis and are included in revenue on the accompanying
unaudited condensed consolidated statements of operations. The Company has performed an assessment of its revenue contracts under the
CrossingBridge operations segment and has not identified any contract assets or liabilities.
Willow
Oak Operations Revenue
Management
fee shares and fund management services fees earned through the Willow Oak operations segment are recorded on a monthly basis and are
included in revenue on the accompanying unaudited condensed consolidated statements of operations. Performance fee shares are dependent
upon exceeding specified relative or absolute investment return thresholds, which vary by affiliate relationship, and typically include
annual measurement periods. Performance fee shares are recognized only when it is determined that there is no longer potential for significant
reversal, such as when a fund’s performance exceeds a contractual threshold at the end of a specified measurement period. Consequently,
a portion of the performance fee shares recognized may be partially or wholly related to services performed in prior periods.
Fund
management services revenue earned through the Willow Oak operations segment is also generally recorded on a monthly basis, which is
in line with the timing of when services are provided. Occasionally, fund management services revenue is earned through bespoke consulting
contracts performed over the course of multiple periods. In this instance, Willow Oak will only record and collect revenue for services
received through the end of each monthly or quarterly period, as appropriate.
The
Company has performed an assessment of its revenue contracts under the Willow Oak operations segment and has not identified any contract
assets or liabilities.
A
summary of revenue earned through Willow Oak operations during the three- and nine-month periods ended September 30, 2023 and included
in the accompanying unaudited condensed consolidated statements of operations is detailed below:
| |
Three-Month
Period Ended September 30, | | |
Nine-Month
Period Ended September 30, | |
Willow
Oak Operations Revenue | |
2023 | | |
2022 | | |
2023 | | |
2022 | |
Management
fee revenue | |
$ | 16,697 | | |
$ | 8,206 | | |
$ | 47,400 | | |
$ | 8,206 | |
Fund
management services revenue | |
| 19,299 | | |
| 13,769 | | |
| 85,349 | | |
| 13,769 | |
Total
revenue | |
$ | 35,996 | | |
$ | 21,975 | | |
$ | 132,749 | | |
$ | 21,975 | |
Internet
Operations Revenue
The
Company generates revenue through its internet operations segment from consumer and business-grade internet access, e-mail hosting and
storage, wholesale managed modem services, e-mail and web hosting, third-party software as a reseller, and various ancillary services
in the United States and Canada. Services include narrow-band (dial-up and ISDN) and broadband services (DSL, fiber-optic, and wireless),
web hosting, and additional related services to consumers and businesses. Customers may also subscribe to web hosting plans to include
email access and storage. Customer contracts through the internet operations segment can be structured as monthly or annual contracts.
Under annual contracts, the subscriber pays a one-time annual fee, which is recognized as revenue ratably over the life of the contract.
Under monthly contracts, the subscriber is billed monthly and revenue is recognized for the period to which the service relates. Domain
name registration revenue is recognized at the point of registration. Sales of hardware are recognized as revenue upon delivery and acceptance
of the product by the customer. Sales are adjusted for any returns or allowances. Management has concluded that the nature of the performance
obligation is cyclical with a very low possibility for nonperformance. Contract liabilities (deferred revenue) are recognized in the
amount of collections received in advance of services to be performed. No contract assets are recognized or incurred.
Deferred
Revenue
Deferred
revenue represents collections from customers in advance of internet services to be performed. Revenue is recognized in the period service
is provided. Total deferred revenue recorded under the internet operations segment as of September 30, 2023 and December 31, 2022 was
$164,499 and $156,859, respectively. During the three- and nine-month periods ended September 30, 2023, $14,222 and $113,026 of revenue
was recognized from prior-year contract liabilities (deferred revenue), respectively. The internet operations segment did not have comparable
activity for the three- and nine-month periods ended September 30, 2022.
|
Income Taxes |
Income
Taxes
Income
taxes for ENDI Corp. are accounted for under the asset and liability method, which requires the recognition of deferred tax assets and
liabilities for the expected future tax benefits or consequences of events that have been included in the condensed consolidated financial
statements. Under this method, deferred tax assets and liabilities are determined on the basis of the differences between the financial
statement and tax basis of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected
to reverse. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that
some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects
of changes in tax laws and rates on the date of enactment, inclusive of the recent tax reform act. ENDI Corp. filed its first tax return
for the year ended December 31, 2021, which is open to potential examination by the Internal Revenue Service for three years.
As
of September 30, 2023, the Company reported $1,289,582
of net deferred tax assets on the condensed consolidated
balance sheets. These net deferred tax assets consist primarily of historic net operating losses that were acquired by the Company as
part of the Business Combination, as well as post-closing activity which includes certain deferred tax assets and liabilities that were
not previously recognized when CrossingBridge was a nontaxable entity. In accordance with Section 382 of the Internal Revenue Code of
1986, as amended (“Section 382”), the Company has performed an analysis to determine if a change of control occurred as a
result of the Business Combination and has determined that a change of control is more likely than not to have occurred on August 11,
2022. Under Section 382, net operating loss carryforwards that arose prior to the ownership change will have limited availability to
offset taxable income arising in future periods following the ownership change. Section 382 imposes multiple separate and distinct limits
on the utilization of pre-change of control net operating losses based on the fair market value of the Company immediately prior to the
change of control, as well as certain activities that may or may not occur during the 60 months immediately following the change of control.
While the majority of the Company’s historic net operating losses will be limited to an annual threshold, the majority of historic
net operating losses also will not be subject to future expiration. As of the period ended September 30, 2023, the Company has not provided
a valuation allowance against its net operating losses as the Company expects to be able to use its net operating losses in full to offset
future taxable income generated by the Company.
In
as much as CBA had a single member prior to the Closing Date, it had historically been treated as a disregarded entity for income
tax purposes. Consequently, Federal and state income taxes have not been provided for periods ended prior to the Closing Date, as
its single member was taxed directly on CBA’s earnings. CBA activity subsequent to the Closing Date was consolidated within
ENDI Corp.’s tax return that was filed for the year ended December 31, 2022 and was included in the income tax provision for
the year ended December 31, 2022.
During
the three- and nine-month periods ended September 30, 2023, the Company reported $165,458
and $406,568
of income tax expenses, respectively. Comparably, during the three- and nine-month periods ended September 30, 2022, the Company reported
$400,283 of
income tax benefits.
|
Income (Loss) Per Share |
Income
(Loss) Per Share
Basic
income (loss) per share is computed by dividing net income (loss) available to common stockholders by the weighted average number of
shares of common stock outstanding during the period. Included in the basic income (loss) per share for the three- and nine-month
periods ended September 30, 2023, in addition to the number of shares of common stock outstanding, are 15,750
shares underlying common stock equity incentives awarded pursuant to the Company’s 2022 Plan which vested immediately in full
upon approval by the Company’s stockholders of the 2022 Plan at the 2023 Annual Meeting. These shares represent equity awards
in the form of restricted stock units.
In
periods of net loss, diluted loss per share is calculated similarly to basic loss per share because the impact of all potentially
dilutive common shares is anti-dilutive. In periods of net income, diluted earnings per share is computed using the more dilutive of
the “two-class method” or the “treasury method.” Dilutive earnings per share under the “two-class
method” is calculated by dividing net income available to common stockholders as adjusted for the participating securities, by
the weighted-average number of shares outstanding plus the dilutive impact of all other potentially dilutive common shares,
consisting primarily of common shares underlying the Class W-1 and W-2 Warrants (as defined in Note 4) issued pursuant to the Merger
Agreement. Dilutive earnings per share under the “treasury method” is calculated by dividing net income available to
common stockholders by the weighted-average number of shares outstanding plus the dilutive impact of all potentially dilutive common
shares, consisting primarily of common shares underlying the Class W-1 and W-2 Warrants issued pursuant to the Merger
Agreement.
The
number of potentially dilutive shares for the period ended September 30, 2023 and 2022, consisting of the Class W-1 and W-2 Warrants
issued pursuant to the Merger Agreement, was 2,050,000. None of the potentially dilutive securities had a dilutive impact during the
three- and nine-month periods ended September 30, 2023.
|
Recently Issued Accounting Pronouncements |
Recently
Issued Accounting Pronouncements
In
June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-13,
“Financial Instruments - Credit Losses” (Topic 326). The guidance eliminates the probable initial recognition threshold that
was previously required prior to recognizing a credit loss on financial instruments. The credit loss estimate should now reflect an entity’s
current estimate of all future expected credit losses. Under the previous guidance, an entity only considered past events and current
conditions. In April 2019, the FASB further clarified the scope of the credit losses standard and addressed issues related to accrued
interest receivable balances, recoveries, variable interest rates, and prepayments. In May 2019, the FASB issued further guidance to
provide entities with an option to irrevocably elect the fair value option applied on an instrument-by-instrument basis for eligible
financial instruments. In November 2019, the FASB issued further guidance on expected recoveries for purchased financial assets with
credit deterioration, and transition refiled for troubled debt restructurings, disclosures related to accrued interest receivables, and
financial assets secured by collateral maintenance provisions. The guidance is effective for fiscal years beginning after December 15,
2022, including interim periods within those fiscal years. Early adoption is permitted for fiscal years beginning after December 15,
2018, including interim periods within those fiscal years. The adoption of certain amendments of this guidance must be applied on a modified
retrospective basis and the adoption of the remaining amendments must be applied on a prospective basis. The Company currently expects
that the adoption of this guidance may change the way it assesses the collectability of its receivables and recoverability of other financial
instruments. The Company adopted this guidance as of January 1, 2023. The adoption of this guidance did not have a material impact on
the Company’s condensed consolidated financial statements.
In
August 2020, the FASB issued ASU 2020-06, “Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and
Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40)”. This update simplifies the accounting for convertible debt
and convertible preferred stock by removing the requirements to separately present certain conversion features in equity. In addition,
the amendments in the ASU also simplify the guidance in ASC 815-40, Derivatives and Hedging: Contracts in Entity’s Own Equity,
by removing certain criteria that must be satisfied in order to classify a contract as equity. Finally, the amendments revise the guidance
on calculating earnings per share, requiring use of the if-converted method for all convertible instruments and rescinding an entity’s
ability to rebut the presumption of share settlement for instruments that may be settled in cash or other assets. This new guidance is
required to be adopted by public entities in years beginning after December 15, 2023, with early adoption permitted. The Company adopted
this guidance as of January 1, 2022. The adoption of this guidance did not have a material impact on the Company’s condensed consolidated
financial statements.
The
Company does not believe that any other recently issued effective standards, or standards issued but not yet effective, if adopted, would
have a material effect on the accompanying condensed consolidated financial statements.
|
X |
- DefinitionEarn out liability [Policy Text Block]
+ References
+ Details
Name: |
ENDI_EarnOutLiabilityPolicyTextBlock |
Namespace Prefix: |
ENDI_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionOther accrued expenses [Policy Text Block]
+ References
+ Details
Name: |
ENDI_OtherAccruedExpensesPolicyTextBlock |
Namespace Prefix: |
ENDI_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionW one warrant and redeemable common stock [Policy Text Block]
+ References
+ Details
Name: |
ENDI_WOneWarrantAndRedeemableCommonStockPolicyTextBlock |
Namespace Prefix: |
ENDI_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for basis of accounting, or basis of presentation, used to prepare the financial statements (for example, US Generally Accepted Accounting Principles, Other Comprehensive Basis of Accounting, IFRS).
+ References
+ Details
Name: |
us-gaap_BasisOfAccountingPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for cash and cash equivalents, including the policy for determining which items are treated as cash equivalents. Other information that may be disclosed includes (1) the nature of any restrictions on the entity's use of its cash and cash equivalents, (2) whether the entity's cash and cash equivalents are insured or expose the entity to credit risk, (3) the classification of any negative balance accounts (overdrafts), and (4) the carrying basis of cash equivalents (for example, at cost) and whether the carrying amount of cash equivalents approximates fair value.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-1
+ Details
Name: |
us-gaap_CashAndCashEquivalentsPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for salaries, bonuses, incentive awards, postretirement and postemployment benefits granted to employees, including equity-based arrangements; discloses methodologies for measurement, and the bases for recognizing related assets and liabilities and recognizing and reporting compensation expense.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (b),(f(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_CompensationRelatedCostsPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for credit risk.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 825 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480981/942-825-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-1
+ Details
Name: |
us-gaap_ConcentrationRiskCreditRisk |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for computing basic and diluted earnings or loss per share for each class of common stock and participating security. Addresses all significant policy factors, including any antidilutive items that have been excluded from the computation and takes into account stock dividends, splits and reverse splits that occur after the balance sheet date of the latest reporting period but before the issuance of the financial statements.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-2
+ Details
Name: |
us-gaap_EarningsPerSharePolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for goodwill and intangible assets. This accounting policy also may address how an entity assesses and measures impairment of goodwill and intangible assets.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 30 -Topic 350 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-1
+ Details
Name: |
us-gaap_GoodwillAndIntangibleAssetsPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for income taxes, which may include its accounting policies for recognizing and measuring deferred tax assets and liabilities and related valuation allowances, recognizing investment tax credits, operating loss carryforwards, tax credit carryforwards, and other carryforwards, methodologies for determining its effective income tax rate and the characterization of interest and penalties in the financial statements.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(h)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-17
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-9
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482525/740-10-45-25
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482525/740-10-45-28
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 19 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-19
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 20 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-20
+ Details
Name: |
us-gaap_IncomeTaxPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for investment in financial asset.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(3)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(f)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(f)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(f)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 12 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-12
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 19 -Subparagraph (2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-19
+ Details
Name: |
us-gaap_InvestmentPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for leasing arrangement entered into by lessee.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-1
+ Details
Name: |
us-gaap_LesseeLeasesPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy pertaining to new accounting pronouncements that may impact the entity's financial reporting. Includes, but is not limited to, quantification of the expected or actual impact.
+ References
+ Details
Name: |
us-gaap_NewAccountingPronouncementsPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for long-lived, physical asset used in normal conduct of business and not intended for resale. Includes, but is not limited to, work of art, historical treasure, and similar asset classified as collections.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482099/360-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 6 -SubTopic 360 -Topic 958 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480321/958-360-50-6
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -SubTopic 360 -Topic 958 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480321/958-360-50-1
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for receivable. Includes, but is not limited to, accounts receivable and financing receivable.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 310 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481569/310-20-50-4
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 310 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481569/310-20-50-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481962/310-10-50-2
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 310 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481569/310-20-50-2
+ Details
Name: |
us-gaap_ReceivablesPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for revenue from contract with customer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-17
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 19 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-19
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-18
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-18
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 20 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-20
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 20 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-20
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 20 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-20
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 20 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-20
Reference 9: http://www.xbrl.org/2003/role/exampleRef -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (e) -SubTopic 10 -Topic 235 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483426/235-10-50-4
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Topic 606 -Publisher FASB -URI https://asc.fasb.org//606/tableOfContent
+ Details
Name: |
us-gaap_RevenueFromContractWithCustomerPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for award under share-based payment arrangement. Includes, but is not limited to, methodology and assumption used in measuring cost.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(v) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.C.Q3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479830/718-10-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.D.1.Q5) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479830/718-10-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.D.3.Q2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479830/718-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.D.2.Q6) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479830/718-10-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//718/tableOfContent
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationOptionAndIncentivePlansPolicy |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for accounts receivable.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481962/310-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481569/310-20-50-1
Reference 3: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Name Accounting Standards Codification -Section 50 -Paragraph 11B -Subparagraph (b) -SubTopic 10 -Topic 310 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481962/310-10-50-11B
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481962/310-10-50-1
Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Name Accounting Standards Codification -Section 50 -Paragraph 6 -SubTopic 10 -Topic 310 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481962/310-10-50-6
Reference 6: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Subparagraph (d) -SubTopic 10 -Topic 310 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481962/310-10-50-15
+ Details
Name: |
us-gaap_TradeAndOtherAccountsReceivablePolicy |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for the use of estimates in the preparation of financial statements in conformity with generally accepted accounting principles.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-9
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-4
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 11 -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 12 -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-12
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-8
+ Details
Name: |
us-gaap_UseOfEstimates |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Accounting Policies [Abstract] |
|
SCHEDULE OF PROPERTY, PLANT AND EQUIPMENT, USEFUL LIFE |
SCHEDULE
OF PROPERTY, PLANT AND EQUIPMENT, USEFUL LIFE
Furniture
and fixtures (in years) | |
| 5 | |
Equipment
(in years) | |
| 7 | |
|
SCHEDULE OF INTANGIBLE ASSETS,NET OF AMORTIZATION AND EXCLUDING GOODWILL |
SCHEDULE
OF INTANGIBLE ASSETS,NET OF AMORTIZATION AND EXCLUDING GOODWILL
| |
September
30, 2023 | | |
December
31, 2022 | |
CrossingBridge | |
$ | 2,161,478 | | |
$ | - | |
Willow
Oak | |
| 502,587 | | |
| 534,195 | |
Internet | |
| 659,194 | | |
| 689,731 | |
Intangible
assets, net | |
$ | 3,323,259 | | |
$ | 1,223,926 | |
|
SUMMARY OF AWARDS GRANTED AND NUMBER OF OUTSTANDING AWARDS |
SUMMARY
OF AWARDS GRANTED AND NUMBER OF OUTSTANDING AWARDS
| |
| | |
| |
Income
Statement Impact for the | |
Award
Type | |
Number
of Awards Outstanding | | |
Vesting
Schedule | |
Three
Months Ended September 30, 2023 | | |
Nine
Months Ended September 30, 2023 | |
Restricted
stock units | |
| 99,766 | | |
25%
on the second anniversary of January 1, 2023, and thereafter in three equal installments on the subsequent three anniversaries of
the initial vesting date, with 100% of the restricted stock vested on the fifth anniversary of the initial vesting, subject to the
recipient’s continuous employment. | |
$ | 21,699 | | |
$ | 50,632 | |
Restricted
stock units | |
| 15,750 | | |
Fully
vested on the date of grant. | |
| - | | |
| 68,513 | |
Restricted
stock | |
| 82,761 | | |
25%
on the second anniversary of January 1, 2023, and thereafter in three equal installments on the subsequent three anniversaries of
the initial vesting date, with 100% of the restricted stock vested on the fifth anniversary of the initial vesting, subject to the
recipient’s continuous employment. | |
| 18,001 | | |
| 42,001 | |
Total
outstanding awards | |
| 198,277 | | |
| |
$ | 39,700 | | |
$ | 161,146 | |
|
SCHEDULE OF REVENUES |
SCHEDULE
OF REVENUES
| |
Three-Month
Period Ended September 30, | | |
Nine-Month
Period Ended September 30, | |
CrossingBridge
Operations Revenue | |
2023 | | |
2022 | | |
2023 | | |
2022 | |
Advised
fund fee revenue | |
$ | 1,706,102 | | |
$ | 1,092,079 | | |
$ | 4,107,804 | | |
$ | 3,251,263 | |
Sub-advised
fund fee revenue | |
| 526,948 | | |
| 815,269 | | |
| 1,611,378 | | |
| 2,125,566 | |
Service
fee revenue | |
| 110,197 | | |
| 86,424 | | |
| 393,797 | | |
| 86,424 | |
Total
fee revenue | |
$ | 2,343,247 | | |
$ | 1,993,772 | | |
$ | 6,112,979 | | |
$ | 5,463,253 | |
| |
Three-Month
Period Ended September 30, | | |
Nine-Month
Period Ended September 30, | |
Willow
Oak Operations Revenue | |
2023 | | |
2022 | | |
2023 | | |
2022 | |
Management
fee revenue | |
$ | 16,697 | | |
$ | 8,206 | | |
$ | 47,400 | | |
$ | 8,206 | |
Fund
management services revenue | |
| 19,299 | | |
| 13,769 | | |
| 85,349 | | |
| 13,769 | |
Total
revenue | |
$ | 35,996 | | |
$ | 21,975 | | |
$ | 132,749 | | |
$ | 21,975 | |
|
X |
- DefinitionSchedule of property plant and equipment useful life [Table Text Block]
+ References
+ Details
Name: |
ENDI_ScheduleOfPropertyPlantAndEquipmentUsefulLifeTableTextBlock |
Namespace Prefix: |
ENDI_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of disaggregation of revenue into categories depicting how nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factor.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-5
+ Details
Name: |
us-gaap_DisaggregationOfRevenueTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of share-based payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_DisclosureOfShareBasedCompensationArrangementsByShareBasedPaymentAwardTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2
+ Details
Name: |
us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
RELATED PARTY TRANSACTIONS (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Related Party Transactions [Abstract] |
|
SUMMARY OF EXPENSES ALLOCATED TO RELATED PARTIES |
SUMMARY
OF EXPENSES ALLOCATED TO RELATED PARTIES
| |
Three-Month
Period Ended September 30, | | |
Nine-Month
Period Ended September 30, | |
Cohanzick
Management Expense Allocation | |
2023 | | |
2022 | | |
2023 | | |
2022 | |
Employee
compensation and benefit expenses allocated | |
$ | - | | |
$ | 55,985 | | |
$ | - | | |
$ | 502,445 | |
Owner
compensation and benefit expenses allocated | |
| - | | |
| 60,526 | | |
| - | | |
| 394,793 | |
Other
allocated expenses | |
| - | | |
| 44,411 | | |
| - | | |
| 327,303 | |
Total
allocated expenses | |
$ | - | | |
$ | 160,922 | | |
$ | - | | |
$ | 1,224,541 | |
|
X |
- DefinitionTabular disclosure of related party transactions. Examples of related party transactions include, but are not limited to, transactions between (a) a parent company and its subsidiary; (b) subsidiaries of a common parent; (c) and entity and its principal owners and (d) affiliates.
+ References
+ Details
Name: |
us-gaap_ScheduleOfRelatedPartyTransactionsTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
MERGER AND BUSINESS COMBINATION WITH CROSSINGBRIDGE ADVISORS, LLC AND ENTERPRISE DIVERSIFIED, INC. (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Business Combination and Asset Acquisition [Abstract] |
|
SUMMARY OF FAIR VALUES OF ASSETS ACQUIRED AND LIABILITIES ASSUMED |
The
following table summarizes the fair values of assets acquired and liabilities assumed as of the Closing Date:
SUMMARY
OF FAIR VALUES OF ASSETS ACQUIRED AND LIABILITIES ASSUMED
Cash | |
$ | 15,873,598 | |
Accounts
receivable, net | |
| 35,027 | |
Note
receivable | |
| 50,000 | |
Prepaid
expenses | |
| 51,933 | |
Other
current assets | |
| 119,785 | |
Fixed
assets | |
| 3,431 | |
Goodwill | |
| 737,869 | |
Intangible
assets | |
| 1,255,000 | |
Deferred
tax assets, net | |
| 1,249,556 | |
Accounts
payable | |
| (20,506 | ) |
Accrued
expenses | |
| (513,922 | ) |
Deferred
revenue | |
| (203,547 | ) |
Other
current liabilities | |
| (648 | ) |
Total
consideration | |
$ | 18,637,576 | |
|
SCHEDULE OF COMPONENTS OF IDENTIFIABLE INTANGIBLE ASSETS ACQUIRED AND ESTIMATED USEFUL LIVES |
The
following table sets forth the components of identifiable intangible assets acquired and their estimated useful lives as of the Closing
Date.
SCHEDULE
OF COMPONENTS OF IDENTIFIABLE INTANGIBLE ASSETS ACQUIRED AND ESTIMATED USEFUL LIVES
Intangible
Assets | |
Estimated
Fair
Value | | |
Estimated
Useful
Life
(in
Years) | |
Customer
relationships - Sitestar.net | |
$ | 490,000 | | |
| 14 | |
Customer
relationships - Willow Oak | |
$ | 510,000 | | |
| 14 | |
Trade
Name - Sitestar.net | |
$ | 40,000 | | |
| 7 | |
Trade
Name - Willow Oak | |
$ | 40,000 | | |
| 7 | |
Internet
Domains - Sitestar.net | |
$ | 175,000 | | |
| Indefinite | |
|
SCHEDULE OF PRO FORMA FINANCIAL INFORMATION |
SCHEDULE
OF PRO FORMA FINANCIAL INFORMATION
| |
Three
Months Ended September
30, 2022 | | |
Nine
Months Ended September
30, 2022 | |
Revenue | |
$ | 2,242,208 | | |
$ | 6,107,579 | |
Net
income (loss) | |
| (998,480 | ) | |
| 64,512 | |
Net
income (loss) per share | |
$ | (0.18 | ) | |
$ | 0.01 | |
|
X |
- DefinitionTabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2) -SubTopic 10 -Topic 805 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479328/805-10-50-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(3) -SubTopic 10 -Topic 805 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479328/805-10-50-2
+ Details
Name: |
us-gaap_BusinessAcquisitionProFormaInformationTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_BusinessCombinationAndAssetAcquisitionAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of finite-lived intangible assets acquired as part of a business combination or through an asset purchase, by major class and in total, including the value of the asset acquired, any significant residual value (the expected value of the asset at the end of its useful life) and the weighted-average amortization period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-1
+ Details
Name: |
us-gaap_ScheduleOfFiniteLivedIntangibleAssetsAcquiredAsPartOfBusinessCombinationTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 805 -SubTopic 20 -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479907/805-20-50-1
+ Details
Name: |
us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
RIVERPARK STRATEGIC INCOME FUND ASSET ACQUISITION (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Business Combination and Asset Acquisition [Abstract] |
|
SCHEDULE OF CONSIDERATION TRANSFERRED AND ASSETS ACQUIRED AND LIABILITIES ASSUMED |
The
acquisition-date fair value of the consideration transferred and the allocation of cost to the assets acquired and liabilities assumed
at the acquisition date are as follows:
SCHEDULE
OF CONSIDERATION TRANSFERRED AND ASSETS ACQUIRED AND LIABILITIES ASSUMED
Acquisition-date
fair value of variable
cash payments | |
$ | 2,141,612 | |
Transaction
costs | |
| 199,988 | |
Total
purchase price | |
$ | 2,341,600 | |
| |
| | |
Allocation
of cost to assets acquired: | |
| | |
Customer
relationships | |
$ | 2,294,768 | |
Investment
management agreements | |
| 23,416 | |
Noncompete
agreement | |
| 23,416 | |
Total
cost of assets acquired | |
$ | 2,341,600 | |
|
X |
- DefinitionTabular disclosure of asset acquisition.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 15 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480123/805-50-15-3
+ Details
Name: |
us-gaap_AssetAcquisitionTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_BusinessCombinationAndAssetAcquisitionAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
FAIR VALUE OF ASSETS AND LIABILITIES (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Fair Value Disclosures [Abstract] |
|
SCHEDULE OF FAIR VALUE, ASSETS AND LIABILITIES MEASURED ON RECURRING BASIS |
The
following table presents information about the Company’s assets and liabilities measured at fair value as of the periods ended
September 30, 2023 and December 31, 2022.
SCHEDULE
OF FAIR VALUE, ASSETS AND LIABILITIES MEASURED ON RECURRING BASIS
| |
Level I | | |
Level II | | |
Level III | | |
(a) | |
September 30, 2023 | |
Quoted Prices in Active Markets for Identical Assets | | |
Significant Other Observable Inputs | | |
Significant Unobservable Inputs | | |
Excluded (a) | |
Investments in securities, at fair value (cost $8,505,358) | |
$ | 8,321,151 | | |
$ | — | | |
$ | — | | |
$ | — | |
W-1 Warrant and Class B Common Stock liability, at fair value | |
| — | | |
| — | | |
| 645,000 | | |
| — | |
Investment in limited partnership, at net asset value | |
| — | | |
| — | | |
| — | | |
| 179,610 | |
Total | |
$ | 8,321,151 | | |
$ | — | | |
$ | 645,000 | | |
$ | 179,610 | |
| |
Level
I | | |
Level
II | | |
Level
III | | |
(a) | |
December
31, 2022 | |
Quoted
Prices in Active Markets for Identical Assets | | |
Significant
Other
Observable
Inputs | | |
Significant
Unobservable Inputs | | |
Excluded
(a) | |
| |
| | |
| | |
| | |
| |
Investments
in securities, at fair value (cost $5,802,395) | |
$ | 5,860,688 | | |
$ | - | | |
$ | - | | |
$ | - | |
Investments in securities, at fair value | |
$ | 5,860,688 | | |
$ | - | | |
$ | - | | |
$ | - | |
W-1
Warrant and Class B Common Stock liability, at fair value | |
| - | | |
| - | | |
| 576,000 | | |
| - | |
Total | |
$ | 5,860,688 | | |
$ | - | | |
$ | 576,000 | | |
$ | - | |
(a)
|
Certain
investments that are measured at fair value using the NAV per share (or its equivalent) as a practical expedient have not been classified
in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value
hierarchy to the amounts presented in the condensed consolidated balance sheets. |
|
SCHEDULE OF FAIR VALUE LIABILITIES MEASURED ON RECURRING BASIS UNOBSERVABLE INPUT RECONCILIATION |
SCHEDULE
OF FAIR VALUE LIABILITIES MEASURED ON RECURRING BASIS UNOBSERVABLE INPUT RECONCILIATION
W-1 Warrant and Class B Common Stock | |
| |
Inputs below are as of September 30, 2023 | |
| | |
| |
| | |
ENDI Corp. closing stock price | |
$ | 3.99 | |
Warrant exercise price | |
$ | 8.00 | |
Estimated equity volatility over remaining term | |
| 41.40 | % |
ENDI Corp. annual rate of dividends | |
| 0.00 | % |
Bond equivalent yield | |
| 4.60 | % |
Remaining term of W-1 Warrant | |
| 3.87 | |
Discount for lack of marketability | |
| 23.00 | % |
| |
| | |
August 11, 2022 | |
$ | 1,476,000 | |
Less: Unrealized gains reported in other income | |
| (900,000 | ) |
December 31, 2022 | |
| 576,000 | |
Plus: Unrealized losses reported in other income | |
| 252,000 | |
March 31, 2023 | |
| 828,000 | |
Less: Unrealized gains reported in other income | |
| (355,000 | ) |
June 30, 2023 | |
| 473,000 | |
Plus: Unrealized losses reported in other income | |
| 172,000 | |
September 30, 2023 | |
$ | 645,000 | |
|
X |
- References
+ Details
Name: |
us-gaap_FairValueDisclosuresAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the fair value measurement of liabilities using significant unobservable inputs (Level 3), a reconciliation of the beginning and ending balances, separately presenting changes attributable to the following: (1) total gains or losses for the period (realized and unrealized), segregating those gains or losses included in earnings (or changes in net assets), and gains or losses recognized in other comprehensive income (loss) and a description of where those gains or losses included in earnings (or changes in net assets) are reported in the statement of income (or activities); (2) purchases, sales, issues, and settlements (each type disclosed separately); and (3) transfers in and transfers out of Level 3 (for example, transfers due to changes in the observability of significant inputs) by class of liability.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -SubTopic 10 -Topic 820 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-3
+ Details
Name: |
us-gaap_FairValueLiabilitiesMeasuredOnRecurringBasisUnobservableInputReconciliationTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of assets and liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2
+ Details
Name: |
us-gaap_ScheduleOfFairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
INTANGIBLE ASSETS (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Goodwill and Intangible Assets Disclosure [Abstract] |
|
SCHEDULE OF FINITE-LIVED INTANGIBLE ASSETS |
The
Company’s intangible assets as of September 30, 2023 and December 31, 2022 are included below.
SCHEDULE
OF FINITE-LIVED INTANGIBLE ASSETS
| |
September
30, 2023 | | |
December
31, 2022 | |
Customer
relationships | |
$ | 3,294,768 | | |
$ | 1,000,000 | |
Domain
names | |
| 175,000 | | |
| 175,000 | |
Trade
names | |
| 80,000 | | |
| 80,000 | |
Investment
management agreements | |
| 23,416 | | |
| - | |
Noncompete | |
| 23,416 | | |
| - | |
Intangible
assets, gross | |
| 3,596,600 | | |
| 1,255,000 | |
Less:
accumulated amortization | |
| (273,341 | ) | |
| (31,074 | ) |
Intangible
assets, net | |
$ | 3,323,259 | | |
$ | 1,223,926 | |
|
X |
- References
+ Details
Name: |
us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2
+ Details
Name: |
us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
SEGMENT INFORMATION (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Segment Reporting [Abstract] |
|
SCHEDULE OF SEGMENT REPORTING INFORMATION BY SEGMENT |
Summarized
financial information concerning the Company’s reportable segments is shown in the following tables for the three- and nine-month
periods ended September 30, 2023 and 2022.
SCHEDULE
OF SEGMENT REPORTING INFORMATION BY SEGMENT
Three-Month
Period Ended
September
30, 2023 | |
CrossingBridge | | |
Willow
Oak | | |
Internet | | |
Other | | |
Consolidated | |
Revenues | |
$ | 2,343,247 | | |
$ | 35,996 | | |
$ | 185,140 | | |
$ | - | | |
$ | 2,564,383 | |
Cost
of revenue | |
| - | | |
| - | | |
| 54,075 | | |
| - | | |
| 54,075 | |
Operating
expenses | |
| 1,417,448 | | |
| 85,339 | | |
| 61,416 | | |
| 378,409 | | |
| 1,942,612 | |
Other
income (expenses) | |
| 18,740 | | |
| (483 | ) | |
| 7,536 | | |
| (131,047 | ) | |
| (105,254 | ) |
Net
income (loss) | |
| 944,539 | | |
| (49,826 | ) | |
| 77,185 | | |
| (509,456 | ) | |
| 462,442 | |
Goodwill | |
| 737,869 | | |
| - | | |
| - | | |
| - | | |
| 737,869 | |
Identifiable
assets | |
$ | 6,763,551 | | |
$ | 625,781 | | |
$ | 796,484 | | |
$ | 17,090,212 | | |
$ | 25,276,028 | |
Three-Month
Period Ended
September
30, 2022 | |
CrossingBridge | | |
Willow
Oak | | |
Internet | | |
Other | | |
Consolidated | |
Revenues | |
$ | 1,993,772 | | |
$ | 21,975 | | |
$ | 111,659 | | |
$ | - | | |
$ | 2,127,406 | |
Cost
of revenue | |
| - | | |
| - | | |
| 33,563 | | |
| - | | |
| 33,563 | |
Operating
expenses | |
| 934,584 | | |
| 54,547 | | |
| 32,012 | | |
| 1,705,512 | | |
| 2,726,655 | |
Other
income (expenses) | |
| 31,965 | | |
| (1,262 | ) | |
| (691 | ) | |
| 922,595 | | |
| 952,607 | |
Net
income (loss) | |
| 1,091,153 | | |
| (33,834 | ) | |
| 45,393 | | |
| (782,917 | ) | |
| 319,795 | |
Goodwill | |
| - | | |
| - | | |
| - | | |
| 1,677,425 | | |
| 1,677,425 | |
Identifiable
assets | |
$ | 1,747,869 | | |
$ | 733,065 | | |
$ | 921,946 | | |
$ | 17,390,716 | | |
$ | 20,793,596 | |
Nine-Month
Period Ended
September
30, 2023 | |
CrossingBridge | | |
Willow
Oak | | |
Internet | | |
Other | | |
Consolidated | |
Revenues | |
$ | 6,112,979 | | |
$ | 132,749 | | |
$ | 553,869 | | |
$ | - | | |
$ | 6,799,597 | |
Cost
of revenue | |
| - | | |
| - | | |
| 169,848 | | |
| - | | |
| 169,848 | |
Operating
expenses | |
| 3,973,856 | | |
| 340,567 | | |
| 185,513 | | |
| 1,399,646 | | |
| 5,899,582 | |
Other
income (expenses) | |
| 26,990 | | |
| (173 | ) | |
| 8,519 | | |
| 555,779 | | |
| 591,115 | |
Net
income (loss) | |
| 2,166,113 | | |
| (207,991 | ) | |
| 207,027 | | |
| (843,867 | ) | |
| 1,321,282 | |
Goodwill | |
| 737,869 | | |
| - | | |
| - | | |
| - | | |
| 737,869 | |
Identifiable
assets | |
$ | 6,763,551 | | |
$ | 625,781 | | |
$ | 796,484 | | |
$ | 17,090,212 | | |
$ | 25,276,028 | |
Nine-Month
Period Ended
September
30, 2022 | |
CrossingBridge | | |
Willow
Oak | | |
Internet | | |
Other | | |
Consolidated | |
Revenues | |
$ | 5,463,253 | | |
$ | 21,975 | | |
$ | 111,659 | | |
$ | - | | |
$ | 5,596,887 | |
Cost
of revenue | |
| - | | |
| - | | |
| 33,563 | | |
| - | | |
| 33,563 | |
Operating
expenses | |
| 2,863,046 | | |
| 54,547 | | |
| 32,012 | | |
| 1,705,512 | | |
| 4,655,117 | |
Other
income (expenses) | |
| 15,448 | | |
| (1,262 | ) | |
| (691 | ) | |
| 922,595 | | |
| 936,090 | |
Net
income (loss) | |
| 2,615,655 | | |
| (33,834 | ) | |
| 45,393 | | |
| (782,917 | ) | |
| 1,844,297 | |
Goodwill | |
| - | | |
| - | | |
| - | | |
| 1,677,425 | | |
| 1,677,425 | |
Identifiable
assets | |
$ | 1,747,869 | | |
$ | 733,065 | | |
$ | 921,946 | | |
$ | 17,390,716 | | |
$ | 20,793,596 | |
|
X |
- DefinitionTabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-25
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
+ Details
Name: |
us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_SegmentReportingAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
ORGANIZATION (Details Narrative) - USD ($)
|
|
|
|
|
3 Months Ended |
9 Months Ended |
12 Months Ended |
|
Jul. 14, 2023 |
Jun. 12, 2023 |
Mar. 16, 2023 |
Sep. 08, 2022 |
Jun. 30, 2023 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Dec. 31, 2022 |
Jan. 09, 2023 |
Investment in limited partnership |
|
|
|
|
|
|
$ 172,512
|
|
|
|
Net asset value |
|
|
|
|
|
|
179,610
|
|
|
|
Investments |
|
|
|
|
|
$ 1,200,000
|
|
|
|
|
Investment owned, cost |
|
|
|
|
|
|
1,405,266
|
|
$ 450,000
|
|
Payments to acquire investments, total |
|
|
|
|
|
|
955,266
|
$ 450,000
|
|
|
Investments, fair value disclosure |
[1] |
|
|
|
|
|
179,610
|
|
|
|
Crossing Bridge Advisor LLC [Member] |
|
|
|
|
|
|
|
|
|
|
Investments, fair value disclosure |
|
|
|
|
|
|
$ 1,047,881
|
|
|
|
Triad Guaranty, Inc. [Member] |
|
|
|
|
|
|
|
|
|
|
Promissory note receivable |
|
|
|
|
|
|
|
|
$ 50,000
|
|
Investment Owned, Balance, Shares |
|
|
|
|
|
|
847,847
|
|
847,847
|
|
Realized gain on note receivable |
|
|
|
|
|
|
$ 334,400
|
|
|
|
Start-up Phase Private Company [Member] | eBuild Ventures, LLC [Member] |
|
|
|
|
|
|
|
|
|
|
Investment ownership percentage |
|
|
|
3.00%
|
10.00%
|
|
|
|
|
|
Mutual Fund [Member] | Crossing Bridge Advisor LLC [Member] |
|
|
|
|
|
|
|
|
|
|
Payments to acquire investments, total |
|
|
|
|
|
|
|
|
$ 4,500,000
|
|
Enterprise Diversified, Inc. [Member] |
|
|
|
|
|
|
|
|
|
|
Investment in limited partnership |
|
|
$ 172,512
|
|
|
|
|
|
|
|
Enterprise Diversified, Inc. [Member] | Private Placement [Member] |
|
|
|
|
|
|
|
|
|
|
Investment in limited partnership |
|
$ 500,000
|
|
|
|
|
|
|
|
|
Enterprise Diversified, Inc. [Member] | Private Placement [Member] | Restricted Preferred Shares [Member] |
|
|
|
|
|
|
|
|
|
|
Number of shares issued |
|
500
|
|
|
|
|
|
|
|
|
Number of warrants |
|
100,000
|
|
|
|
|
|
|
|
|
Minimum [Member] | Triad Guaranty, Inc. [Member] |
|
|
|
|
|
|
|
|
|
|
Interest rate on promissory note |
|
|
|
|
|
|
|
|
|
12.00%
|
Maximum [Member] | Triad Guaranty, Inc. [Member] |
|
|
|
|
|
|
|
|
|
|
Interest rate on promissory note |
|
|
|
|
|
|
|
|
|
18.00%
|
Crossing Bridge Advisor LLC [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
Assets under management, carrying amount |
|
|
|
|
|
|
1,700,000,000
|
|
|
|
eBuild Ventures, LLC [Member] | Start-up Phase Private Company [Member] |
|
|
|
|
|
|
|
|
|
|
Investments |
|
|
|
|
$ 450,000
|
|
|
|
|
|
Investment owned, cost |
|
|
|
|
|
|
450,000
|
|
|
|
eBuild Ventures, LLC [Member] | Private E-Commerce Company Fulfilled by Amazon [Member] |
|
|
|
|
|
|
|
|
|
|
Investments |
|
|
|
$ 955,266
|
|
|
|
|
|
|
Investment owned, cost |
|
|
|
|
|
|
$ 955,266
|
|
|
|
|
|
X |
- DefinitionThe carrying amount of assets an investment adviser manages on behalf of investors.
+ References
+ Details
Name: |
us-gaap_AssetsUnderManagementCarryingAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionNumber of securities into which the class of warrant or right may be converted. For example, but not limited to, 500,000 warrants may be converted into 1,000,000 shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionContractual interest rate for funds borrowed, under the debt agreement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DebtInstrumentInterestRateStatedPercentage |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe percentage of ownership of common stock or equity participation in the investee accounted for under the equity method of accounting.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
+ Details
Name: |
us-gaap_EquityMethodInvestmentOwnershipPercentage |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionFair value of asset after deduction of liability.
+ References
+ Details
Name: |
us-gaap_FairValueNetAssetLiability |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- Definition
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 55 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480493/946-210-55-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column C)(Footnote 8)(a)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column C)(Footnote 11)(a)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column F)(Footnote 5)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 19 -Subparagraph (3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-19
+ Details
Name: |
us-gaap_InvestmentOwnedAtCost |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares of investment owned.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 55 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480493/946-210-55-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
+ Details
Name: |
us-gaap_InvestmentOwnedBalanceShares |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionFair value portion of investment securities, including, but not limited to, marketable securities, derivative financial instruments, and investments accounted for under the equity method.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2
+ Details
Name: |
us-gaap_InvestmentsFairValueDisclosure |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after allowance for credit loss, of financing receivable, classified as noncurrent.
+ References
+ Details
Name: |
us-gaap_NotesAndLoansReceivableNetNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe cash outflow associated with the acquisition of business during the period. The cash portion only of the acquisition price.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479581/805-30-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 13 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquireBusinessesGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash outflow to acquire investment in equity security measured at fair value with change in fair value recognized in net income (FV-NI), classified as investing activity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 19 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-19
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 45 -Paragraph 1 -SubTopic 10 -Topic 321 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479567/321-10-45-1
+ Details
Name: |
us-gaap_PaymentsToAcquireEquitySecuritiesFvNi |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow associated with the purchase of all investments (debt, security, other) during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquireInvestments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionNumber of new stock issued during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481004/946-505-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementBusinessSegmentsAxis=ENDI_CrossingBridgeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_InvestmentIssuerNameAxis=ENDI_TriadGuarantyIncMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_InvestmentTypeAxis=ENDI_StartupPhasePrivateCompanyMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis=ENDI_BuildVenturesLLCMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_InvestmentTypeAxis=us-gaap_MutualFundMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
dei_LegalEntityAxis=ENDI_EnterpriseDiversifiedIncMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsidiarySaleOfStockAxis=us-gaap_PrivatePlacementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=ENDI_RestrictedPreferredSharesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MinimumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MaximumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ConsolidatedEntitiesAxis=ENDI_CrossingBridgeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ConsolidatedEntitiesAxis=ENDI_BuildVenturesLLCMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_InvestmentTypeAxis=ENDI_PrivateEcommerceCompanyFulfilledByAmazonMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionUseful life of long lived, physical assets used in the normal conduct of business and not intended for resale, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days. Examples include, but not limited to, land, buildings, machinery and equipment, office equipment, furniture and fixtures, and computer equipment.
+ References
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentUsefulLife |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_PropertyPlantAndEquipmentByTypeAxis=us-gaap_FurnitureAndFixturesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_PropertyPlantAndEquipmentByTypeAxis=us-gaap_EquipmentMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
SCHEDULE OF INTANGIBLE ASSETS,NET OF AMORTIZATION AND EXCLUDING GOODWILL (Details) - USD ($)
|
Sep. 30, 2023 |
Dec. 31, 2022 |
Intangible assets, net |
$ 3,323,259
|
$ 1,223,926
|
Crossing Bridge Advisor LLC [Member] |
|
|
Intangible assets, net |
2,161,478
|
|
Willow Oak [Member] |
|
|
Intangible assets, net |
502,587
|
534,195
|
Internet [Member] |
|
|
Intangible assets, net |
$ 659,194
|
$ 689,731
|
X |
- DefinitionAmount after amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 926 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483154/926-20-50-5
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_StatementBusinessSegmentsAxis=ENDI_CrossingBridgeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementBusinessSegmentsAxis=ENDI_WillowOakMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementBusinessSegmentsAxis=ENDI_InternetMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
SUMMARY OF AWARDS GRANTED AND NUMBER OF OUTSTANDING AWARDS (Details) - USD ($)
|
3 Months Ended |
9 Months Ended |
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
|
|
|
Number of class a common shares underlying awards outstanding |
198,277
|
|
198,277
|
|
Award expense |
$ 39,700
|
$ 881,755
|
$ 161,146
|
$ 881,755
|
Restricted Stock Units (RSUs) [Member] | Vesting In Four Tranches [Member] |
|
|
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
|
|
|
Number of class a common shares underlying awards outstanding |
99,766
|
|
99,766
|
|
Vesting schedule |
|
|
25%
on the second anniversary of January 1, 2023, and thereafter in three equal installments on the subsequent three anniversaries of
the initial vesting date, with 100% of the restricted stock vested on the fifth anniversary of the initial vesting, subject to the
recipient’s continuous employment.
|
|
Award expense |
$ 21,699
|
|
$ 50,632
|
|
Restricted Stock Units (RSUs) [Member] | Vesting Immediately [Member] |
|
|
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
|
|
|
Number of class a common shares underlying awards outstanding |
15,750
|
|
15,750
|
|
Vesting schedule |
|
|
Fully
vested on the date of grant.
|
|
Award expense |
|
|
$ 68,513
|
|
Restricted Stock [Member] | Vesting In Four Tranches [Member] |
|
|
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
|
|
|
Number of class a common shares underlying awards outstanding |
82,761
|
|
82,761
|
|
Vesting schedule |
|
|
25%
on the second anniversary of January 1, 2023, and thereafter in three equal installments on the subsequent three anniversaries of
the initial vesting date, with 100% of the restricted stock vested on the fifth anniversary of the initial vesting, subject to the
recipient’s continuous employment.
|
|
Award expense |
$ 18,001
|
|
$ 42,001
|
|
X |
- DefinitionAmount of expense for award under share-based payment arrangement. Excludes amount capitalized.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.F) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479830/718-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(1)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_AllocatedShareBasedCompensationExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionDescription of service or performance condition required to be met for earning right to award under share-based payment arrangement. Includes, but is not limited to, combination of market, performance or service condition.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingRights |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of non-vested equity-based payment instruments, excluding stock (or unit) options, that validly exist and are outstanding as of the balance sheet date.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 35 -Paragraph 1D -Publisher FASB -URI https://asc.fasb.org//1943274/2147480483/718-10-35-1D
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 35 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480483/718-10-35-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(03) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(01) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(02) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(03) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iv) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(v) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_AwardTypeAxis=us-gaap_RestrictedStockUnitsRSUMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_VestingAxis=ENDI_VestingInFourTranchesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AwardTypeAxis=us-gaap_RestrictedStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
SCHEDULE OF REVENUES (Details) - USD ($)
|
3 Months Ended |
9 Months Ended |
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Crossing Bridge Advisor LLC [Member] | Asset Management [Member] |
|
|
|
|
Product Information [Line Items] |
|
|
|
|
Total revenue |
$ 2,343,247
|
$ 1,993,772
|
$ 6,112,979
|
$ 5,463,253
|
Crossing Bridge Advisor LLC [Member] | Advised Fund Fee Revenue [Member] | Asset Management [Member] |
|
|
|
|
Product Information [Line Items] |
|
|
|
|
Total revenue |
1,706,102
|
1,092,079
|
4,107,804
|
3,251,263
|
Crossing Bridge Advisor LLC [Member] | Sub Advised Fund Fee Revenue [Member] | Asset Management [Member] |
|
|
|
|
Product Information [Line Items] |
|
|
|
|
Total revenue |
526,948
|
815,269
|
1,611,378
|
2,125,566
|
Crossing Bridge Advisor LLC [Member] | Service Fee Revenue [Member] | Asset Management [Member] |
|
|
|
|
Product Information [Line Items] |
|
|
|
|
Total revenue |
110,197
|
86,424
|
393,797
|
86,424
|
Willow Oak Asset Management LLC [Member] | Asset Management [Member] |
|
|
|
|
Product Information [Line Items] |
|
|
|
|
Total revenue |
35,996
|
21,975
|
132,749
|
21,975
|
Willow Oak Asset Management LLC [Member] | Management Fee Revenue [Member] |
|
|
|
|
Product Information [Line Items] |
|
|
|
|
Total revenue |
16,697
|
8,206
|
47,400
|
8,206
|
Willow Oak Asset Management LLC [Member] | Fund Management Services Revenue [Member] |
|
|
|
|
Product Information [Line Items] |
|
|
|
|
Total revenue |
$ 19,299
|
$ 13,769
|
$ 85,349
|
$ 13,769
|
X |
- DefinitionAmount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 924 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 11.L) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479941/924-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-5
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-42
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-40
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-41
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-4
+ Details
Name: |
us-gaap_RevenueFromContractWithCustomerIncludingAssessedTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_ConsolidatedEntitiesAxis=ENDI_CrossingBridgeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ProductOrServiceAxis=us-gaap_AssetManagement1Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_InvestmentTypeAxis=ENDI_AdvisedFundFeeRevenueMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_InvestmentTypeAxis=ENDI_SubAdvisedFundFeeRevenueMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_InvestmentTypeAxis=ENDI_ServiceFeeRevenueMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ConsolidatedEntitiesAxis=ENDI_WillowOakAssetManagementLLCMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ProductOrServiceAxis=ENDI_ManagementFeeRevenueMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ProductOrServiceAxis=ENDI_FundManagementServicesRevenueMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative)
|
|
3 Months Ended |
9 Months Ended |
|
|
Sep. 30, 2023
USD ($)
integer
|
Sep. 30, 2023
USD ($)
shares
|
Sep. 30, 2022
USD ($)
|
Sep. 30, 2023
USD ($)
$ / shares
shares
|
Sep. 30, 2022
USD ($)
shares
|
Dec. 31, 2022
USD ($)
|
Aug. 11, 2022
USD ($)
|
Accounts receivable, allowance for credit loss |
$ 2,007
|
$ 2,007
|
|
$ 2,007
|
|
$ 2,283
|
|
Accounts receivable, Credit loss expense (recoveries) |
|
143
|
$ 1,537
|
177
|
$ 1,537
|
|
|
Goodwill |
$ 737,869
|
$ 737,869
|
|
$ 737,869
|
|
737,869
|
$ 737,869
|
Number of domain names owned | integer |
240
|
|
|
|
|
|
|
[custom:OperationRevenuePercentage] |
|
91.40%
|
|
90.00%
|
|
|
|
Deferred Tax Assets, Net |
$ 1,289,582
|
$ 1,289,582
|
|
$ 1,289,582
|
|
|
|
Income Tax Expense (Benefit) |
|
165,458
|
(400,283)
|
406,568
|
(400,283)
|
|
|
Income Tax Expense (Benefit) |
|
$ (165,458)
|
400,283
|
$ (406,568)
|
$ 400,283
|
|
|
Underlying common stock equity incentives awarded pursuant to plan | shares |
|
15,750
|
|
15,750
|
|
|
|
Number of potential dilutive shares | shares |
|
|
|
2,050,000
|
2,050,000
|
|
|
Dilutive securities | shares |
|
0
|
|
0
|
|
|
|
Crossing Bridge Advisor LLC [Member] | Crossing Bridge Family Of Funds [Member] |
|
|
|
|
|
|
|
Amount of combined AUM for advised funds |
1,170,000,000
|
$ 1,170,000,000
|
697,000,000
|
$ 1,170,000,000
|
$ 697,000,000
|
|
|
Crossing Bridge Advisor LLC [Member] | Two 1940 Act Regulated Mutual Funds [Member] |
|
|
|
|
|
|
|
Amount of combined AUM for advised funds |
605,000,000
|
605,000,000
|
$ 779,000,000
|
$ 605,000,000
|
779,000,000
|
|
|
Common Class B [Member] | Common Stock Subject to Mandatory Redemption [Member] |
|
|
|
|
|
|
|
Number of shares issued | shares |
|
|
|
1,800,000
|
|
|
|
Common Class A [Member] |
|
|
|
|
|
|
|
Number of shares ability to purchase upon exercise of w-one warrant | shares |
|
|
|
1,800,000
|
|
|
|
Closing stock price on the grant date | $ / shares |
|
|
|
$ 4.35
|
|
|
|
Crossing Bridge Advisor LLC [Member] |
|
|
|
|
|
|
|
Goodwill |
737,869
|
737,869
|
|
$ 737,869
|
|
737,869
|
|
Internet Operations [Member] |
|
|
|
|
|
|
|
Deferred revenue |
$ 164,499
|
164,499
|
|
164,499
|
|
$ 156,859
|
|
Deferred revenue recognized |
|
$ 14,222
|
|
$ 113,026
|
$ 0
|
|
|
X |
- DefinitionNumber of domain names owned.
+ References
+ Details
Name: |
ENDI_NumberOfDomainNamesOwned |
Namespace Prefix: |
ENDI_ |
Data Type: |
xbrli:integerItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ENDI_OperationRevenuePercentage |
Namespace Prefix: |
ENDI_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of allowance for credit loss on accounts receivable.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479344/326-20-45-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481962/310-10-50-4
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479319/326-20-50-13
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479319/326-20-50-13
+ Details
Name: |
us-gaap_AllowanceForDoubtfulAccountsReceivable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionSecurities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) or earnings per unit (EPU) in the future that were not included in the computation of diluted EPS or EPU because to do so would increase EPS or EPU amounts or decrease loss per share or unit amounts for the period presented.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
+ Details
Name: |
us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe carrying amount of assets an investment adviser manages on behalf of investors.
+ References
+ Details
Name: |
us-gaap_AssetsUnderManagementCarryingAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of obligation to transfer good or service to customer for which consideration has been received or is receivable.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479837/606-10-45-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-8
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479837/606-10-45-2
+ Details
Name: |
us-gaap_ContractWithCustomerLiability |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of revenue recognized that was previously included in balance of obligation to transfer good or service to customer for which consideration from customer has been received or is due.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-8
+ Details
Name: |
us-gaap_ContractWithCustomerLiabilityRevenueRecognized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount, after allocation of valuation allowances and deferred tax liability, of deferred tax asset attributable to deductible differences and carryforwards, without jurisdictional netting.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-2
+ Details
Name: |
us-gaap_DeferredTaxAssetsLiabilitiesNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount after accumulated impairment loss of an asset representing future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482548/350-20-55-24
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(15)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482598/350-20-45-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(10)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_Goodwill |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAdditional shares included in the calculation of diluted EPS as a result of the potentially dilutive effect of call options and warrants using the treasury stock method.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-22
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 23 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-23
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-26
+ Details
Name: |
us-gaap_IncrementalCommonSharesAttributableToCallOptionsAndWarrants |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense (reversal of expense) for expected credit loss on accounts receivable.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479319/326-20-50-13
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_ProvisionForDoubtfulAccounts |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares issued or sold by the subsidiary or equity method investee per stock transaction.
+ References
+ Details
Name: |
us-gaap_SaleOfStockNumberOfSharesIssuedInTransaction |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe weighted average fair value at grant date for nonvested equity-based awards issued during the period on other than stock (or unit) option plans (for example, phantom stock or unit plan, stock or unit appreciation rights plan, performance target plan).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(01) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of new stock issued during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481004/946-505-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares of restricted stock determined by relating the portion of time within a reporting period that restricted shares have been outstanding to the total time in that period. Restricted shares are subject to sales, contractual, regulatory or other restrictions that prevent or inhibit the holder from freely disposing of them before the restriction ends.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-13
+ Details
Name: |
us-gaap_WeightedAverageNumberOfSharesRestrictedStock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_ConsolidatedEntitiesAxis=ENDI_CrossingBridgeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_InvestmentTypeAxis=ENDI_CrossingBridgeFamilyOfFundsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_InvestmentTypeAxis=ENDI_Two1940ActRegulatedMutualFundsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_CommonClassBMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ScheduleOfSharesSubjectToMandatoryRedemptionBySettlementTermsAxis=us-gaap_CommonStockSubjectToMandatoryRedemptionMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_CommonClassAMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementBusinessSegmentsAxis=ENDI_CrossingBridgeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementBusinessSegmentsAxis=ENDI_InternetOperationsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
SUMMARY OF EXPENSES ALLOCATED TO RELATED PARTIES (Details) - Crossing Bridge Advisor LLC [Member] - Cohanzick [Member] - USD ($)
|
3 Months Ended |
9 Months Ended |
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Related Party Transaction [Line Items] |
|
|
|
|
Total allocated expenses |
|
$ 160,922
|
|
$ 1,224,541
|
Employee Compensation And Benefit Expenses Allocated [Member] |
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
Total allocated expenses |
|
55,985
|
|
502,445
|
Owner Compensation And Benefit Expenses Allocated [Member] |
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
Total allocated expenses |
|
60,526
|
|
394,793
|
Other Allocated Expenses [Member] |
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
Total allocated expenses |
|
$ 44,411
|
|
$ 327,303
|
X |
- DefinitionGenerally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Excludes Selling, General and Administrative Expense.
+ References
+ Details
Name: |
us-gaap_OperatingCostsAndExpenses |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_ConsolidatedEntitiesAxis=ENDI_CrossingBridgeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
RELATED PARTY TRANSACTIONS (Details Narrative) - USD ($)
|
|
3 Months Ended |
9 Months Ended |
12 Months Ended |
Nov. 18, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Dec. 31, 2022 |
Related Party Transaction [Line Items] |
|
|
|
|
|
|
Payments of related party debt |
|
|
|
|
$ 3,377,291
|
|
Operating expenses |
|
$ 1,942,612
|
$ 2,726,655
|
5,899,582
|
4,655,117
|
|
Cohanzick [Member] | Crossing Bridge Advisor LLC [Member] |
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
Rental expenses |
|
$ 17,597
|
9,038
|
$ 51,133
|
9,038
|
|
Cohanzick [Member] | Crossing Bridge Advisor LLC [Member] | Sharing Of Certain Staff Office Facilities And Administrative Services [Member] |
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
Interest rate |
|
|
|
0.00%
|
|
|
Repayments made for allocated expenses |
|
|
913,122
|
|
3,764,351
|
|
Cohanzick [Member] | Crossing Bridge Advisor LLC [Member] | Services Agreement [Member] |
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
Percentage of the monthly weighted average asset under management |
|
0.05%
|
|
0.05%
|
|
|
Operating expenses |
|
$ 58,917
|
23,372
|
$ 148,344
|
23,372
|
|
Revenues |
|
110,197
|
$ 86,424
|
393,797
|
$ 86,424
|
|
Cohanzick [Member] | Crossing Bridge Advisor LLC [Member] | Operating Accounts Receivable [Member] |
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
Related party receivable |
|
110,197
|
|
110,197
|
|
$ 160,330
|
River Park Agreement [Member] |
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
Description of amount payable as per agreement |
CBA shall pay an amount approximately equal to 50%
of RiverPark Fund’s management fees (as set forth in RiverPark Fund’s prospectus) to RiverPark (the prior adviser) and Cohanzick
(the prior sub-adviser) for a period of three years after closing, and pay an amount approximately equal to 20% of the RiverPark Fund’s
management fees in the fourth and fifth years after closing as set forth in the RiverPark Agreement
|
|
|
|
|
|
Aggregate amount payable based on fund management fees |
$ 1,300,000
|
|
|
|
|
|
River Park Agreement [Member] | Cohanzick [Member] |
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
Payments of related party debt |
|
$ 86,785
|
|
$ 103,373
|
|
|
Merger Agreement [Member] | Cohanzick [Member] |
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
Total fees reimbursed |
|
|
|
|
|
594,152
|
Fees subject to reimbursement |
|
|
|
|
|
470,329
|
Total initial over payment fees |
|
|
|
|
|
$ 123,823
|
X |
- DefinitionAggregate amount payable based on fund management fees.
+ References
+ Details
Name: |
ENDI_AggregateAmountPayableBasedOnFundManagementFees |
Namespace Prefix: |
ENDI_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionBusiness combination over payment amount receivable.
+ References
+ Details
Name: |
ENDI_BusinessCombinationOverpaymentAmountReceivable |
Namespace Prefix: |
ENDI_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionBusiness combination reimbursable amount.
+ References
+ Details
Name: |
ENDI_BusinessCombinationReimbursableAmount |
Namespace Prefix: |
ENDI_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionBusiness combination reimbursable amount after furthur analysis as per agreement.
+ References
+ Details
Name: |
ENDI_BusinessCombinationReimbursableAmountAfterFurthurAnalysisAsPerAgreement |
Namespace Prefix: |
ENDI_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionDescription of amount payable as per agreement.
+ References
+ Details
Name: |
ENDI_DescriptionOfAmountPayableAsPerAgreement |
Namespace Prefix: |
ENDI_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDue to affiliate interest rate with extension.
+ References
+ Details
Name: |
ENDI_DueToAffiliateInterestRateWithExtension |
Namespace Prefix: |
ENDI_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 310 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480833/946-310-45-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(5)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 954 -SubTopic 310 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481058/954-310-45-1
+ Details
Name: |
us-gaap_AccountsReceivableNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionGenerally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
+ References
+ Details
Name: |
us-gaap_OperatingExpenses |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash outflow from operating lease, excluding payments to bring another asset to condition and location necessary for its intended use.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 5 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479041/842-20-45-5
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (g)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-4
+ Details
Name: |
us-gaap_OperatingLeasePayments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-42
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-40
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-41
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-05(b)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479557/942-235-S99-1
+ Details
Name: |
us-gaap_Revenues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_ConsolidatedEntitiesAxis=ENDI_CrossingBridgeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=ENDI_RiverParkAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=ENDI_MergerAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
SUMMARY OF FAIR VALUES OF ASSETS ACQUIRED AND LIABILITIES ASSUMED (Details) - USD ($)
|
Sep. 30, 2023 |
Dec. 31, 2022 |
Aug. 11, 2022 |
Business Combination and Asset Acquisition [Abstract] |
|
|
|
Cash |
|
|
$ 15,873,598
|
Accounts receivable,net |
|
|
35,027
|
Note receivable |
|
|
50,000
|
Prepaid expenses |
|
|
51,933
|
Other current assets |
|
|
119,785
|
Fixed assets |
|
|
3,431
|
Goodwill |
$ 737,869
|
$ 737,869
|
737,869
|
Intangible assets |
|
|
1,255,000
|
Deferred tax assets,net |
|
|
1,249,556
|
Accounts payable |
|
|
(20,506)
|
Accrued expenses |
|
|
(513,922)
|
Deferred revenue |
|
|
(203,547)
|
Other current liabilities |
|
|
(648)
|
Total consideration |
|
|
$ 18,637,576
|
X |
- DefinitionBusiness combination recognized identifiable assets acquired and liabilities assumed current assets note receivables.
+ References
+ Details
Name: |
ENDI_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsNoteReceivables |
Namespace Prefix: |
ENDI_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionBusiness combination recognized identifiable assets acquired and liabilities assumed current liabilities accrued expenses.
+ References
+ Details
Name: |
ENDI_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccruedExpenses |
Namespace Prefix: |
ENDI_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_BusinessCombinationAndAssetAcquisitionAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of currency on hand as well as demand deposits with banks or financial institutions, acquired at the acquisition date. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479907/805-20-50-1
+ Details
Name: |
us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of other assets expected to be realized or consumed before one year or the normal operating cycle, if longer, acquired at the acquisition date.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479907/805-20-50-1
+ Details
Name: |
us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset related to consideration paid in advance for costs that provide economic benefits in future periods, and amount of other assets that are expected to be realized or consumed within one year or the normal operating cycle, if longer, acquired at the acquisition date.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479907/805-20-50-1
+ Details
Name: |
us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount due from customers or clients for goods or services, including trade receivables, that have been delivered or sold in the normal course of business, and amounts due from others, including related parties expected to be converted to cash, sold or exchanged within one year or the normal operating cycle, if longer, acquired at the acquisition date.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479907/805-20-50-1
+ Details
Name: |
us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liabilities incurred for goods and services received that are used in an entity's business and related party payables, assumed at the acquisition date.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479907/805-20-50-1
+ Details
Name: |
us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of deferred revenue expected to be recognized as such within one year or the normal operating cycle, if longer, assumed at the acquisition date.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479907/805-20-50-1
+ Details
Name: |
us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesDeferredRevenue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of other liabilities due within one year or within the normal operating cycle, if longer, assumed at the acquisition date.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479907/805-20-50-1
+ Details
Name: |
us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOther |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of deferred tax asset attributable to deductible temporary differences and carryforwards acquired at the acquisition date.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479907/805-20-50-1
+ Details
Name: |
us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of intangible assets, excluding goodwill, acquired at the acquisition date.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479907/805-20-50-1
+ Details
Name: |
us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of property, plant, and equipment recognized as of the acquisition date.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 55 -Paragraph 37 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479303/805-10-55-37
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479907/805-20-50-1
+ Details
Name: |
us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount recognized for assets, including goodwill, in excess of (less than) the aggregate liabilities assumed.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479907/805-20-50-1
+ Details
Name: |
us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount after accumulated impairment loss of an asset representing future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482548/350-20-55-24
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(15)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482598/350-20-45-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(10)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_Goodwill |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
v3.23.3
X |
- DefinitionDescription of acquired finite lived intangible assets weighted average useful life.
+ References
+ Details
Name: |
ENDI_DescriptionOfAcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife |
Namespace Prefix: |
ENDI_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average amortization period of finite-lived intangible assets acquired either individually or as part of a group of assets, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-1
+ Details
Name: |
us-gaap_AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479907/805-20-50-5
+ Details
Name: |
us-gaap_BusinessAcquisitionLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase in assets, excluding financial assets, lacking physical substance with a definite life, from an acquisition.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-1
+ Details
Name: |
us-gaap_FinitelivedIntangibleAssetsAcquired1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_BusinessAcquisitionAxis=ENDI_MergerAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=ENDI_CustomerRelationshipsSitestarnetMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=ENDI_CustomerRelationshipsWillowOakMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=ENDI_TradeNameSitestarnetMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=ENDI_TradeNameWillowOakMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=ENDI_InternetDomainsSitestarnetMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
X |
- References
+ Details
Name: |
us-gaap_BusinessCombinationAndAssetAcquisitionAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
MERGER AND BUSINESS COMBINATION WITH CROSSINGBRIDGE ADVISORS, LLC AND ENTERPRISE DIVERSIFIED, INC. (Details Narrative)
|
|
12 Months Ended |
|
Aug. 11, 2022
USD ($)
integer
$ / shares
shares
|
Dec. 31, 2022
USD ($)
$ / shares
|
Sep. 30, 2023
$ / shares
|
Business Acquisition [Line Items] |
|
|
|
Note receivable fair value |
$ 300,000
|
$ 50,000
|
|
Fair value asssigned to net deferred tax assets |
0
|
1,249,556
|
|
Net change in fair value of goodwill |
|
939,556
|
|
Goodwill value |
1,677,425
|
737,869
|
|
Internet Domain Names [Member] |
|
|
|
Business Acquisition [Line Items] |
|
|
|
Fair value asssigned to domain names |
$ 235,000
|
$ 175,000
|
|
Cohanzick Enterprise Diversified Officers And Directors [Member] |
|
|
|
Business Acquisition [Line Items] |
|
|
|
Stock issued during period shares new issues | shares |
405,000
|
|
|
Shares issued, price per share | $ / shares |
$ 5.369
|
|
|
Common Class A [Member] |
|
|
|
Business Acquisition [Line Items] |
|
|
|
Common stock, par value | $ / shares |
|
$ 0.0001
|
$ 0.0001
|
Common Class B [Member] |
|
|
|
Business Acquisition [Line Items] |
|
|
|
Common stock, par value | $ / shares |
|
|
$ 0.0001
|
Common stock director designation minimum beneficial ownership |
5.00%
|
|
|
Common stock number of directors to designate | integer |
1
|
|
|
Merger Agreement [Member] |
|
|
|
Business Acquisition [Line Items] |
|
|
|
Common stock number of directors to designate | integer |
1
|
|
|
Business combination, percent of stock float |
18.00%
|
|
|
Book value of equity |
$ 15,100,000
|
|
|
Business combination, market cap of business acquired |
$ 14,500,000
|
|
|
Share price | $ / shares |
$ 5.49
|
|
|
Estimated purchase consideration |
$ 18,637,576
|
|
|
Merger Agreement [Member] | Cohanzick [Member] |
|
|
|
Business Acquisition [Line Items] |
|
|
|
Common stock, par value | $ / shares |
$ 0.0001
|
|
|
Business combination, acquisition related costs |
$ 470,329
|
|
|
Merger Agreement [Member] | Cohanzick [Member] | Class W1 Warrant [Member] |
|
|
|
Business Acquisition [Line Items] |
|
|
|
Warrants to purchase | shares |
1,800,000
|
|
|
Warrants term |
5 years
|
|
|
Exercise price | $ / shares |
$ 8.00
|
|
|
Merger Agreement [Member] | Cohanzick [Member] | Class W2 Warrant [Member] |
|
|
|
Business Acquisition [Line Items] |
|
|
|
Warrants to purchase | shares |
250,000
|
|
|
Merger Agreement [Member] | Common Class A [Member] |
|
|
|
Business Acquisition [Line Items] |
|
|
|
Common stock, par value | $ / shares |
$ 0.0001
|
|
|
Merger Agreement [Member] | Common Class A [Member] | Cohanzick [Member] |
|
|
|
Business Acquisition [Line Items] |
|
|
|
Stock issued during period, shares, acquisitions | shares |
2,400,000
|
|
|
Merger Agreement [Member] | Common Class B [Member] | Cohanzick [Member] |
|
|
|
Business Acquisition [Line Items] |
|
|
|
Stock issued during period, shares, acquisitions | shares |
1,800,000
|
|
|
X |
- DefinitionBusiness combination market cap of business acquired.
+ References
+ Details
Name: |
ENDI_BusinessCombinationMarketCapOfBusinessAcquired |
Namespace Prefix: |
ENDI_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionBusiness combination percent of stock float.
+ References
+ Details
Name: |
ENDI_BusinessCombinationPercentOfStockFloat |
Namespace Prefix: |
ENDI_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionCommon stock director designation minimum beneficial ownership.
+ References
+ Details
Name: |
ENDI_CommonStockDirectorDesignationMinimumBeneficialOwnership |
Namespace Prefix: |
ENDI_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionCommon stock number of directors to designate.
+ References
+ Details
Name: |
ENDI_CommonStockNumberOfDirectorsToDesignate |
Namespace Prefix: |
ENDI_ |
Data Type: |
xbrli:integerItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479907/805-20-50-5
+ Details
Name: |
us-gaap_BusinessAcquisitionLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of consideration transferred, consisting of acquisition-date fair value of assets transferred by the acquirer, liabilities incurred by the acquirer, and equity interest issued by the acquirer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 30 -Paragraph 8 -SubTopic 30 -Topic 805 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479637/805-30-30-8
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -SubTopic 30 -Topic 805 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479581/805-30-50-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 30 -Paragraph 7 -SubTopic 30 -Topic 805 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479637/805-30-30-7
+ Details
Name: |
us-gaap_BusinessCombinationConsiderationTransferred1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of equity interests of the acquirer, including instruments or interests issued or issuable in consideration for the business combination.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 30 -Paragraph 8 -SubTopic 30 -Topic 805 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479637/805-30-30-8
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 30 -Paragraph 7 -SubTopic 30 -Topic 805 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479637/805-30-30-7
+ Details
Name: |
us-gaap_BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionExercise price per share or per unit of warrants or rights outstanding.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of securities into which the class of warrant or right may be converted. For example, but not limited to, 500,000 warrants may be converted into 1,000,000 shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionFace amount or stated value per share of common stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAmount before allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences from intangible assets including goodwill.
+ References
+ Details
Name: |
us-gaap_DeferredTaxAssetsGoodwillAndIntangibleAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionFair value portion of asset representing the future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2
+ Details
Name: |
us-gaap_GoodwillFairValueDisclosure |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of increase (decrease) of an asset representing future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1
+ Details
Name: |
us-gaap_GoodwillPeriodIncreaseDecrease |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFair value portion of assets, excluding financial assets and goodwill, that lack physical substance, having a projected indefinite period of benefit.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2
+ Details
Name: |
us-gaap_IndefiniteLivedIntangibleAssetsExcludingGoodwillFairValueDisclosure |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionFair value portion of an agreement for an unconditional promise by the maker to pay the holder a definite sum of money at a future date.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-10
+ Details
Name: |
us-gaap_NotesReceivableFairValueDisclosure |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionPrice of a single share of a number of saleable stocks of a company.
+ References
+ Details
Name: |
us-gaap_SharePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionPer share or per unit amount of equity securities issued.
+ References
+ Details
Name: |
us-gaap_SharesIssuedPricePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares of stock issued during the period pursuant to acquisitions.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesAcquisitions |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of new stock issued during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481004/946-505-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPeriod between issuance and expiration of outstanding warrant and right embodying unconditional obligation requiring redemption by transferring asset at specified or determinable date or upon event certain to occur, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2
+ Details
Name: |
us-gaap_WarrantsAndRightsOutstandingTerm |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=us-gaap_InternetDomainNamesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_CounterpartyNameAxis=ENDI_CohanzickEnterpriseDiversifiedOfficersAndDirectorsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_CommonClassAMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_CommonClassBMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=ENDI_MergerAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_CounterpartyNameAxis=ENDI_CohanzickMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ClassOfWarrantOrRightAxis=ENDI_ClassW1WarrantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ClassOfWarrantOrRightAxis=ENDI_ClassW2WarrantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
SCHEDULE OF CONSIDERATION TRANSFERRED AND ASSETS ACQUIRED AND LIABILITIES ASSUMED (Details) - Riverpark Strategic Income Fund Asset Acquisition [Member]
|
Nov. 18, 2022
USD ($)
|
Asset Acquisition [Line Items] |
|
Variable cash payments |
$ 2,141,612
|
Transaction costs |
199,988
|
Total purchase price |
2,341,600
|
Total cost of assets acquired |
2,341,600
|
Customer Relationships [Member] |
|
Asset Acquisition [Line Items] |
|
Customer relationships |
2,294,768
|
Investment Management Agreements [Member] |
|
Asset Acquisition [Line Items] |
|
Customer relationships |
23,416
|
Noncompete Agreements [Member] |
|
Asset Acquisition [Line Items] |
|
Customer relationships |
$ 23,416
|
X |
- DefinitionAsset acquisition recognized identifiable assets acquired and liabilities assumed intangible assets other than goodwill.
+ References
+ Details
Name: |
ENDI_AssetAcquisitionRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill |
Namespace Prefix: |
ENDI_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAsset acquisition recognized identifiable assets acquired and liabilities assumed net.
+ References
+ Details
Name: |
ENDI_AssetAcquisitionRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet |
Namespace Prefix: |
ENDI_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of consideration transferred in asset acquisition. Includes, but is not limited to, cash, liability incurred by acquirer, and equity interest issued by acquirer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 55 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479908/805-50-55-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 25 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480060/805-50-25-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 30 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480027/805-50-30-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 30 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480027/805-50-30-2
+ Details
Name: |
us-gaap_AssetAcquisitionConsiderationTransferred |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of transaction cost incurred as part of consideration transferred in asset acquisition.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 55 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479908/805-50-55-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 25 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480060/805-50-25-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 30 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480027/805-50-30-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 30 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480027/805-50-30-2
+ Details
Name: |
us-gaap_AssetAcquisitionConsiderationTransferredTransactionCost |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 15 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480123/805-50-15-3
+ Details
Name: |
us-gaap_AssetAcquisitionLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow for purchases of and capital improvements on property, plant and equipment (capital expenditures), software, and other intangible assets.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 25 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480060/805-50-25-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 30 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480027/805-50-30-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 30 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480027/805-50-30-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 45 -Paragraph 13 -Subparagraph (c) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquireProductiveAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_AssetAcquisitionAxis=ENDI_RiverparkStrategicIncomeFundAssetAcquisitionMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=us-gaap_CustomerRelationshipsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=ENDI_InvestmentManagementAgreementsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=us-gaap_NoncompeteAgreementsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
X |
- DefinitionAggregate amount payable based on fund management fees.
+ References
+ Details
Name: |
ENDI_AggregateAmountPayableBasedOnFundManagementFees |
Namespace Prefix: |
ENDI_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionDescription of amount payable as per agreement.
+ References
+ Details
Name: |
ENDI_DescriptionOfAmountPayableAsPerAgreement |
Namespace Prefix: |
ENDI_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of consideration transferred in asset acquisition. Includes, but is not limited to, cash, liability incurred by acquirer, and equity interest issued by acquirer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 55 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479908/805-50-55-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 25 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480060/805-50-25-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 30 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480027/805-50-30-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 30 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480027/805-50-30-2
+ Details
Name: |
us-gaap_AssetAcquisitionConsiderationTransferred |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of transaction cost incurred as part of consideration transferred in asset acquisition.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 55 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479908/805-50-55-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 25 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480060/805-50-25-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 30 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480027/805-50-30-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 30 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480027/805-50-30-2
+ Details
Name: |
us-gaap_AssetAcquisitionConsiderationTransferredTransactionCost |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479907/805-20-50-5
+ Details
Name: |
us-gaap_BusinessAcquisitionLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of consideration transferred, consisting of acquisition-date fair value of assets transferred by the acquirer, liabilities incurred by the acquirer, and equity interest issued by the acquirer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 30 -Paragraph 8 -SubTopic 30 -Topic 805 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479637/805-30-30-8
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -SubTopic 30 -Topic 805 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479581/805-30-50-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 30 -Paragraph 7 -SubTopic 30 -Topic 805 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479637/805-30-30-7
+ Details
Name: |
us-gaap_BusinessCombinationConsiderationTransferred1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow for purchases of and capital improvements on property, plant and equipment (capital expenditures), software, and other intangible assets.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 25 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480060/805-50-25-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 30 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480027/805-50-30-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 30 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480027/805-50-30-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 45 -Paragraph 13 -Subparagraph (c) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquireProductiveAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_AssetAcquisitionAxis=ENDI_RiverparkStrategicIncomeFundAssetAcquisitionMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_BusinessAcquisitionAxis=ENDI_RiverparkStrategicIncomeFundAssetAcquisitionMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=ENDI_RiverParkAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
SCHEDULE OF FAIR VALUE, ASSETS AND LIABILITIES MEASURED ON RECURRING BASIS (Details) - USD ($)
|
Sep. 30, 2023 |
Dec. 31, 2022 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
Investments in securities, at fair value |
[1] |
|
|
|
W-1 Warrant and Class B Common Stock liability, at fair value |
[1] |
|
|
|
Investment in limited partnership, at net asset value |
|
179,610
|
[1] |
|
Total |
[1] |
179,610
|
|
|
Fair Value, Inputs, Level 1 [Member] |
|
|
|
|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
Investments in securities, at fair value |
|
8,321,151
|
|
5,860,688
|
W-1 Warrant and Class B Common Stock liability, at fair value |
|
|
|
|
Investment in limited partnership, at net asset value |
|
|
|
|
Total |
|
8,321,151
|
|
5,860,688
|
Fair Value, Inputs, Level 2 [Member] |
|
|
|
|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
Investments in securities, at fair value |
|
|
|
|
W-1 Warrant and Class B Common Stock liability, at fair value |
|
|
|
|
Investment in limited partnership, at net asset value |
|
|
|
|
Total |
|
|
|
|
Fair Value, Inputs, Level 3 [Member] |
|
|
|
|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
Investments in securities, at fair value |
|
|
|
|
W-1 Warrant and Class B Common Stock liability, at fair value |
|
645,000
|
|
576,000
|
Investment in limited partnership, at net asset value |
|
|
|
|
Total |
|
$ 645,000
|
|
$ 576,000
|
|
|
X |
- DefinitionInvestment in limited partnership at net asset value.
+ References
+ Details
Name: |
ENDI_InvestmentInLimitedPartnershipAtNetAssetValue |
Namespace Prefix: |
ENDI_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of investment in equity security measured at fair value with change in fair value recognized in net income (FV-NI).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(1)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Publisher FASB -URI https://asc.fasb.org//1943274/2147482736/825-10-45-1A
+ Details
Name: |
us-gaap_EquitySecuritiesFvNiCurrentAndNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-3
+ Details
Name: |
us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFair value of investment in security owned.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 55 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480493/946-210-55-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-2
Reference 10: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(11)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(2)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(2)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column C)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column A)(Footnote 1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column C)(Footnote 5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column C)(Footnote 6)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column C)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column C)(Footnote 2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column A)(Footnote 6)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column A)(Footnote 7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column C)(Footnote 9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column F)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column A)(Footnote 1)(b)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column A)(Footnote 1)(b)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column F)(Footnote 4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column F)(Footnote 7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
+ Details
Name: |
us-gaap_InvestmentOwnedAtFairValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionFair value portion of investment securities, including, but not limited to, marketable securities, derivative financial instruments, and investments accounted for under the equity method.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2
+ Details
Name: |
us-gaap_InvestmentsFairValueDisclosure |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
v3.23.3
X |
- DefinitionCost of investment in equity security measured at fair value with change in fair value recognized in net income (FV-NI). Excludes equity method investment and investment in equity security without readily determinable fair value.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
+ Details
Name: |
us-gaap_EquitySecuritiesFvNiCost |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_FairValueDisclosuresAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
SCHEDULE OF FAIR VALUE LIABILITIES MEASURED ON RECURRING BASIS UNOBSERVABLE INPUT RECONCILIATION (Details)
|
3 Months Ended |
5 Months Ended |
Sep. 30, 2023
USD ($)
|
Jun. 30, 2023
USD ($)
|
Mar. 31, 2023
USD ($)
|
Dec. 31, 2022
USD ($)
|
W1 Warrant And Class B Common Stock [Member] |
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
Balance |
$ 473,000
|
$ 828,000
|
$ 576,000
|
$ 1,476,000
|
Unrealized (gains) losses reported in other income |
172,000
|
(355,000)
|
252,000
|
(900,000)
|
Balance |
$ 645,000
|
$ 473,000
|
$ 828,000
|
$ 576,000
|
W1 Warrant [Member] | Measurement Input, Share Price [Member] |
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
Measurement inputs |
3.99
|
|
|
|
W1 Warrant [Member] | Measurement Input, Exercise Price [Member] |
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
Measurement inputs |
8.00
|
|
|
|
W1 Warrant [Member] | Measurement Input, Price Volatility [Member] |
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
Measurement inputs |
41.40
|
|
|
|
W1 Warrant [Member] | Measurement Input, Expected Dividend Rate [Member] |
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
Measurement inputs |
0.00
|
|
|
|
W1 Warrant [Member] | Measurement Input Bond Equivalent Yield [Member] |
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
Measurement inputs |
4.60
|
|
|
|
W1 Warrant [Member] | Measurement Input, Expected Term [Member] |
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
Measurement inputs |
3.87
|
|
|
|
W1 Warrant [Member] | Measurement Input, Discount for Lack of Marketability [Member] |
|
|
|
|
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
|
|
Discount for lack of marketability |
23.00
|
|
|
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisValuationTechniquesLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_FairValueByLiabilityClassAxis=ENDI_W1WarrantAndClassBCommonStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ClassOfWarrantOrRightAxis=ENDI_W1WarrantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
FAIR VALUE OF ASSETS AND LIABILITIES (Details Narrative) - USD ($)
|
3 Months Ended |
9 Months Ended |
|
|
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Dec. 31, 2022 |
Aug. 11, 2022 |
Investments |
$ 179,610
|
|
$ 179,610
|
|
|
|
Investment losses |
15,264
|
|
15,264
|
|
|
|
Investment gains |
$ 7,099
|
|
7,099
|
|
|
|
Investment income net |
|
$ 0
|
|
$ 0
|
|
|
Notes receivable |
|
|
|
|
$ 50,000
|
$ 300,000
|
Realized Gain On Collection Of Note [Member] |
|
|
|
|
|
|
Other income |
|
|
$ 334,400
|
|
|
|
Promissory Notes [Member] | Triad Dip Investors [Member] |
|
|
|
|
|
|
Notes receivable |
|
|
|
|
$ 50,000
|
|
Triad Guaranty, Inc. [Member] |
|
|
|
|
|
|
Owned balance shares |
847,847
|
|
847,847
|
|
847,847
|
|
River Park Agreement [Member] |
|
|
|
|
|
|
Short and long term of earn out liability |
$ 1,755,870
|
|
$ 1,755,870
|
|
|
|
Merger Agreement [Member] | Common Class B [Member] |
|
|
|
|
|
|
Shares acquisitions |
|
|
1,800,000
|
|
|
|
CBA [Member] |
|
|
|
|
|
|
Investments |
$ 7,050,893
|
|
$ 7,050,893
|
|
|
|
X |
- DefinitionShort and long term of earn out liability.
+ References
+ Details
Name: |
ENDI_ShortAndLongTermOfEarnOutLiability |
Namespace Prefix: |
ENDI_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe difference between the carrying value and the sale price of an investment. A gain would be recognized when the sale price of the investment is greater than the carrying value of the investment. This element refers to the Gain included in earnings and not to the cash proceeds of the sale.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(b)(7)(c)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(b)(9)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(13)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_GainOnSaleOfInvestments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount after accretion (amortization) of discount (premium), and investment expense, of interest income and dividend income on nonoperating securities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.8) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.7(a),(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_InvestmentIncomeNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares of investment owned.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 55 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480493/946-210-55-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
+ Details
Name: |
us-gaap_InvestmentOwnedBalanceShares |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all investments.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(1)(h)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
+ Details
Name: |
us-gaap_Investments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe difference between the carrying value and the sale price of an investment. A loss would be recognized when the sale price of the investment is less than the carrying value of the investment. This element refers to the Loss included in earnings and not to the cash proceeds of the sale.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(b)(7)(c)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(b)(9)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(13)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_LossOnSaleOfInvestments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionFair value portion of an agreement for an unconditional promise by the maker to pay the holder a definite sum of money at a future date.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-10
+ Details
Name: |
us-gaap_NotesReceivableFairValueDisclosure |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of revenue and income classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column E)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column E)(Footnote 4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column E)(Footnote 6)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(1)(c)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
+ Details
Name: |
us-gaap_OtherIncome |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares of stock issued during the period pursuant to acquisitions.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesAcquisitions |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_ShortTermDebtTypeAxis=ENDI_RealizedGainOnCollectionOfNoteMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AccountsNotesLoansAndFinancingReceivableByReceivableTypeAxis=ENDI_PromissoryNotesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_CounterpartyNameAxis=ENDI_TriadDipInvestorsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_InvestmentIssuerNameAxis=ENDI_TriadGuarantyIncMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=ENDI_RiverParkAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_BusinessAcquisitionAxis=ENDI_MergerAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_CommonClassBMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ScheduleOfEquityMethodInvestmentEquityMethodInvesteeNameAxis=ENDI_CbaMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
SCHEDULE OF FINITE-LIVED INTANGIBLE ASSETS (Details) - USD ($)
|
Sep. 30, 2023 |
Dec. 31, 2022 |
Finite-Lived Intangible Assets [Line Items] |
|
|
Intangible assets, gross |
$ 3,596,600
|
$ 1,255,000
|
Less: accumulated amortization |
(273,341)
|
(31,074)
|
Intangible assets, net |
3,323,259
|
1,223,926
|
Customer Relationships [Member] |
|
|
Finite-Lived Intangible Assets [Line Items] |
|
|
Intangible assets, gross |
3,294,768
|
1,000,000
|
Internet Domain Names [Member] |
|
|
Finite-Lived Intangible Assets [Line Items] |
|
|
Intangible assets, gross |
175,000
|
175,000
|
Trade Names [Member] |
|
|
Finite-Lived Intangible Assets [Line Items] |
|
|
Intangible assets, gross |
80,000
|
80,000
|
Investment Management Agreements [Member] |
|
|
Finite-Lived Intangible Assets [Line Items] |
|
|
Intangible assets, gross |
23,416
|
|
Noncompete [Member] |
|
|
Finite-Lived Intangible Assets [Line Items] |
|
|
Intangible assets, gross |
$ 23,416
|
|
X |
- DefinitionAccumulated amount of amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(16)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsAccumulatedAmortization |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount before amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 928 -SubTopic 340 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483147/928-340-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 926 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483154/926-20-50-5
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionSum of the carrying amounts of all intangible assets, excluding goodwill, as of the balance sheet date, net of accumulated amortization and impairment charges.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph ((a)(1),(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482686/350-30-45-1
+ Details
Name: |
us-gaap_IntangibleAssetsNetExcludingGoodwill |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=us-gaap_CustomerRelationshipsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=us-gaap_InternetDomainNamesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=us-gaap_TradeNamesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=ENDI_InvestmentManagementAgreementsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=ENDI_NoncompeteMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
X |
- DefinitionThe aggregate expense charged against earnings to allocate the cost of intangible assets (nonphysical assets not used in production) in a systematic and rational manner to the periods expected to benefit from such assets. As a noncash expense, this element is added back to net income when calculating cash provided by or used in operations using the indirect method.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482686/350-30-45-2
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2
+ Details
Name: |
us-gaap_AmortizationOfIntangibleAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
SCHEDULE OF SEGMENT REPORTING INFORMATION BY SEGMENT (Details) - USD ($)
|
3 Months Ended |
9 Months Ended |
|
|
Sep. 30, 2023 |
Jun. 30, 2023 |
Mar. 31, 2023 |
Sep. 30, 2022 |
Jun. 30, 2022 |
Mar. 31, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Dec. 31, 2022 |
Aug. 11, 2022 |
Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
Revenues |
$ 2,564,383
|
|
|
$ 2,127,406
|
|
|
$ 6,799,597
|
$ 5,596,887
|
|
|
Cost of revenue |
54,075
|
|
|
33,563
|
|
|
169,848
|
33,563
|
|
|
Operating expenses |
1,942,612
|
|
|
2,726,655
|
|
|
5,899,582
|
4,655,117
|
|
|
Other income (expenses) |
60,204
|
|
|
552,324
|
|
|
997,683
|
535,807
|
|
|
Net income (loss) |
462,442
|
$ 852,874
|
$ 5,966
|
319,795
|
$ 762,885
|
$ 761,617
|
1,321,282
|
1,844,297
|
|
|
Goodwill |
737,869
|
|
|
|
|
|
737,869
|
|
$ 737,869
|
$ 737,869
|
Identifiable assets |
26,013,897
|
|
|
|
|
|
26,013,897
|
|
21,471,495
|
|
Crossing Bridge Advisor LLC [Member] |
|
|
|
|
|
|
|
|
|
|
Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
Revenues |
2,343,247
|
|
|
1,993,772
|
|
|
6,112,979
|
5,463,253
|
|
|
Goodwill |
737,869
|
|
|
|
|
|
737,869
|
|
$ 737,869
|
|
Willow Oak Asset Management LLC [Member] |
|
|
|
|
|
|
|
|
|
|
Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
Revenues |
35,996
|
|
|
21,975
|
|
|
132,749
|
21,975
|
|
|
Internet Operations [Member] |
|
|
|
|
|
|
|
|
|
|
Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
Revenues |
185,140
|
|
|
111,659
|
|
|
553,869
|
111,659
|
|
|
Cost of revenue |
54,075
|
|
|
33,563
|
|
|
169,848
|
33,563
|
|
|
Operating Segments [Member] |
|
|
|
|
|
|
|
|
|
|
Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
Revenues |
2,564,383
|
|
|
2,127,406
|
|
|
6,799,597
|
5,596,887
|
|
|
Cost of revenue |
54,075
|
|
|
33,563
|
|
|
169,848
|
33,563
|
|
|
Operating expenses |
1,942,612
|
|
|
2,726,655
|
|
|
5,899,582
|
4,655,117
|
|
|
Other income (expenses) |
(105,254)
|
|
|
952,607
|
|
|
591,115
|
936,090
|
|
|
Net income (loss) |
462,442
|
|
|
319,795
|
|
|
1,321,282
|
1,844,297
|
|
|
Goodwill |
737,869
|
|
|
1,677,425
|
|
|
737,869
|
1,677,425
|
|
|
Identifiable assets |
25,276,028
|
|
|
20,793,596
|
|
|
25,276,028
|
20,793,596
|
|
|
Operating Segments [Member] | Crossing Bridge Advisor LLC [Member] |
|
|
|
|
|
|
|
|
|
|
Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
Revenues |
2,343,247
|
|
|
1,993,772
|
|
|
6,112,979
|
5,463,253
|
|
|
Cost of revenue |
|
|
|
|
|
|
|
|
|
|
Operating expenses |
1,417,448
|
|
|
934,584
|
|
|
3,973,856
|
2,863,046
|
|
|
Other income (expenses) |
18,740
|
|
|
31,965
|
|
|
26,990
|
15,448
|
|
|
Net income (loss) |
944,539
|
|
|
1,091,153
|
|
|
2,166,113
|
2,615,655
|
|
|
Goodwill |
737,869
|
|
|
|
|
|
737,869
|
|
|
|
Identifiable assets |
6,763,551
|
|
|
1,747,869
|
|
|
6,763,551
|
1,747,869
|
|
|
Operating Segments [Member] | Willow Oak Asset Management LLC [Member] |
|
|
|
|
|
|
|
|
|
|
Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
Revenues |
35,996
|
|
|
21,975
|
|
|
132,749
|
21,975
|
|
|
Cost of revenue |
|
|
|
|
|
|
|
|
|
|
Operating expenses |
85,339
|
|
|
54,547
|
|
|
340,567
|
54,547
|
|
|
Other income (expenses) |
(483)
|
|
|
(1,262)
|
|
|
(173)
|
(1,262)
|
|
|
Net income (loss) |
(49,826)
|
|
|
(33,834)
|
|
|
(207,991)
|
(33,834)
|
|
|
Goodwill |
|
|
|
|
|
|
|
|
|
|
Identifiable assets |
625,781
|
|
|
733,065
|
|
|
625,781
|
733,065
|
|
|
Operating Segments [Member] | Internet Operations [Member] |
|
|
|
|
|
|
|
|
|
|
Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
Revenues |
185,140
|
|
|
111,659
|
|
|
553,869
|
111,659
|
|
|
Cost of revenue |
54,075
|
|
|
33,563
|
|
|
169,848
|
33,563
|
|
|
Operating expenses |
61,416
|
|
|
32,012
|
|
|
185,513
|
32,012
|
|
|
Other income (expenses) |
7,536
|
|
|
(691)
|
|
|
8,519
|
(691)
|
|
|
Net income (loss) |
77,185
|
|
|
45,393
|
|
|
207,027
|
45,393
|
|
|
Goodwill |
|
|
|
|
|
|
|
|
|
|
Identifiable assets |
796,484
|
|
|
921,946
|
|
|
796,484
|
921,946
|
|
|
Operating Segments [Member] | Other Segments [Member] |
|
|
|
|
|
|
|
|
|
|
Segment Reporting Information [Line Items] |
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
Cost of revenue |
|
|
|
|
|
|
|
|
|
|
Operating expenses |
378,409
|
|
|
1,705,512
|
|
|
1,399,646
|
1,705,512
|
|
|
Other income (expenses) |
(131,047)
|
|
|
922,595
|
|
|
555,779
|
922,595
|
|
|
Net income (loss) |
(509,456)
|
|
|
(782,917)
|
|
|
(843,867)
|
(782,917)
|
|
|
Goodwill |
|
|
|
1,677,425
|
|
|
|
1,677,425
|
|
|
Identifiable assets |
$ 17,090,212
|
|
|
$ 17,390,716
|
|
|
$ 17,090,212
|
$ 17,390,716
|
|
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all assets that are recognized. Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(12)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(8)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 26: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(11)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_Assets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe aggregate cost of goods produced and sold and services rendered during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_CostOfRevenue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount after accumulated impairment loss of an asset representing future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482548/350-20-55-24
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(15)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482598/350-20-45-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(10)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_Goodwill |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-8
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-9
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-7
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 32: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 34: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-7
Reference 35: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 38: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 39: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.7) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_NonoperatingIncomeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionGenerally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
+ References
+ Details
Name: |
us-gaap_OperatingExpenses |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 924 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 11.L) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479941/924-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-5
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-42
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-40
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-41
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-4
+ Details
Name: |
us-gaap_RevenueFromContractWithCustomerExcludingAssessedTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementBusinessSegmentsAxis=ENDI_CrossingBridgeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementBusinessSegmentsAxis=ENDI_WillowOakAssetManagementLLCMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementBusinessSegmentsAxis=ENDI_InternetOperationsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ConsolidationItemsAxis=us-gaap_OperatingSegmentsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementBusinessSegmentsAxis=us-gaap_AllOtherSegmentsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
X |
- DefinitionNumber of segments reported by the entity. A reportable segment is a component of an entity for which there is an accounting requirement to report separate financial information on that component in the entity's financial statements.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-18
+ Details
Name: |
us-gaap_NumberOfReportableSegments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:integerItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 924 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 11.L) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479941/924-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-5
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-42
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-40
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-41
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-4
+ Details
Name: |
us-gaap_RevenueFromContractWithCustomerIncludingAssessedTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementBusinessSegmentsAxis=ENDI_InternetOperationsSegmentsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_StatementGeographicalAxis=country_US |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_StatementGeographicalAxis=country_CA |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
COMMITMENTS AND CONTINGENCIES (Details Narrative) - USD ($)
|
|
3 Months Ended |
9 Months Ended |
Sep. 25, 2023 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Loss Contingencies [Line Items] |
|
|
|
|
|
Operating lease, expense |
|
$ 22,537
|
$ 16,004
|
$ 60,458
|
$ 62,160
|
Civil Action Complaint Against Frank Erhartic Jr [Member] |
|
|
|
|
|
Loss Contingencies [Line Items] |
|
|
|
|
|
Loss Contingency, Damages Sought, Value |
$ 243,423
|
|
|
|
|
Loss contingency damages sought percentage |
6.00%
|
|
|
|
|
X |
- DefinitionLoss contingency damages sought percentage.
+ References
+ Details
Name: |
ENDI_LossContingencyDamagesSoughtPercentage |
Namespace Prefix: |
ENDI_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 460 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482425/460-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 450 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483076/450-20-50-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 450 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483076/450-20-50-4
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 450 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483076/450-20-50-4
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 450 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483076/450-20-50-9
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 450 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483076/450-20-50-9
+ Details
Name: |
us-gaap_LossContingenciesLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe value (monetary amount) of the award the plaintiff seeks in the legal matter.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 450 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483076/450-20-50-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 450 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483076/450-20-50-4
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 450 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483076/450-20-50-9
+ Details
Name: |
us-gaap_LossContingencyDamagesSoughtValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of operating lease expense. Excludes sublease income.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 4 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479041/842-20-45-4
+ Details
Name: |
us-gaap_OperatingLeaseExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_LitigationCaseAxis=ENDI_CivilActionComplaintAgainstFrankErharticJrMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
STOCKHOLDERS’ EQUITY (Details Narrative) - $ / shares
|
9 Months Ended |
|
Sep. 30, 2023 |
Dec. 31, 2022 |
Class of Stock [Line Items] |
|
|
Common stock, shares authorized |
17,800,000
|
|
Preferred stock, shares authorized |
2,000,000
|
2,000,000
|
Preferred stock, par value |
$ 0.0001
|
$ 0.0001
|
Preferred stock, shares issued |
0
|
0
|
Common Class A [Member] |
|
|
Class of Stock [Line Items] |
|
|
Common stock, shares authorized |
14,000,000
|
14,000,000
|
Common stock, par value |
$ 0.0001
|
$ 0.0001
|
Common stock, shares issued |
5,452,383
|
5,452,383
|
Common stock, shares outstanding |
5,452,383
|
5,452,383
|
Common stock, voting rights |
one vote per share
|
|
Common Class B [Member] |
|
|
Class of Stock [Line Items] |
|
|
Common stock, shares authorized |
1,800,000
|
|
Common stock, par value |
$ 0.0001
|
|
Common stock, shares issued |
1,800,000
|
|
Common stock, shares outstanding |
1,800,000
|
|
Common stock, voting rights |
one vote per share
|
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 2: http://www.xbrl.org/2003/role/recommendedDisclosureRef -Topic 272 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483014/272-10-45-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 272 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482987/272-10-50-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-14
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-18
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(27)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(2)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(2)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
+ Details
Name: |
us-gaap_ClassOfStockLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAggregate number of common shares reserved for future issuance.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockCapitalSharesReservedForFutureIssuance |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionFace amount or stated value per share of common stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of common shares permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionDescription of voting rights of common stock. Includes eligibility to vote and votes per share owned. Include also, if any, unusual voting rights.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_CommonStockVotingRights |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFace amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) issued to shareholders (includes related preferred shares that were issued, repurchased, and remain in the treasury). May be all or portion of the number of preferred shares authorized. Excludes preferred shares that are classified as debt.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_CommonClassAMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_CommonClassBMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
ENDI (QB) (USOTC:ENDI)
Historical Stock Chart
From Aug 2024 to Sep 2024
ENDI (QB) (USOTC:ENDI)
Historical Stock Chart
From Sep 2023 to Sep 2024