Chun Can Capital Group
|
|
|
|
|
(formerly Cintel Corp. and Subsidiary)
|
|
|
|
|
Condensed Consolidated Balance Sheets
|
|
|
|
|
March 31, 2920 and December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
December 31,
|
|
|
|
|
2020
|
|
2019
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
Current Assets
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ -
|
|
$ -
|
|
|
Total current assets
|
|
-
|
|
-
|
|
|
|
|
|
|
|
Total assets
|
|
$ -
|
|
$ -
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
Accounts payable
|
|
16,889
|
|
-
|
|
Accounts payable - related
|
|
2,245
|
|
-
|
|
|
Total current liabilities
|
|
19,134
|
|
-
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
19,134
|
|
-
|
|
|
|
|
|
|
|
Stockholders' deficit
|
|
|
|
|
|
Preferred stock: par value $0.001 per share, 30,000,000
|
|
|
|
|
|
Shares authorized, none issued and outstanding
|
|
-
|
|
-
|
|
Common stock: par value $0.001 per share, 270,000,000
|
|
|
|
|
|
|
shares authorized; 220,033,011 and 33,011 shares issued
|
|
|
|
|
|
|
and outstanding
|
|
220,033
|
|
33
|
|
Additional paid-in capital
|
|
20,458,967
|
|
20,668,967
|
|
Accumulated deficit
|
|
(20,698,134)
|
|
(20,669,000)
|
|
|
Total stockholders' deficit
|
|
(19,134)
|
|
-
|
|
|
|
|
|
|
|
Total liabilities and stockholders' deficit
|
|
$ -
|
|
$ -
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to financial statements.
|
5
Chun Can Capital Group
|
|
|
|
|
(formerly Cintel Corp. and Subsidiary)
|
|
|
|
|
Condensed Consolidated Statements of Operations
|
|
|
|
|
Three Months Ended March 31, 2020 and 2019
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
|
|
March 31,
|
|
|
|
|
2020
|
|
2019
|
|
|
|
|
|
|
|
Revenues
|
|
$ -
|
|
$ -
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
General and administrative
|
|
29,134
|
|
-
|
|
|
Total operating expenses
|
|
29,134
|
|
-
|
|
|
|
|
|
|
|
Loss from operations
|
|
(29,134)
|
|
-
|
|
|
|
|
|
|
|
Other income (expense)
|
|
|
|
|
|
Interest expenses
|
|
-
|
|
-
|
|
|
Total other expense
|
|
-
|
|
-
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
(29,134)
|
|
-
|
|
|
|
|
|
|
|
Income tax expense
|
|
-
|
|
-
|
|
|
|
|
|
Net loss
|
|
$ (29,134)
|
|
$ -
|
|
|
|
|
|
|
|
Net loss per share (basic and diluted)
|
|
$ (0.00)
|
|
$ -
|
|
|
|
|
|
|
|
Weighted average shares outstanding
|
|
100,255,233
|
|
33,011
|
|
|
|
|
|
|
|
See accompanying notes to financial statements.
|
6
Chun Can Capital Group
|
|
|
|
|
(formerly Cintel Corp. and Subsidiary)
|
|
|
|
|
Condensed Consolidated Statements of Cash Flows
|
|
|
|
|
Three Months Ended March 31, 2020 and 2019
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
|
|
March 31,
|
|
|
|
|
2020
|
|
2019
|
|
|
|
|
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ (29,134)
|
|
$ -
|
Adjustments to reconcile net loss to net cash
|
|
|
|
|
|
provided by (used in) operating activities
|
|
|
|
|
Increase (decrease) in liabilities
|
|
|
|
|
|
Accounts payable
|
|
16,889
|
|
-
|
|
Accounts payable - related party
|
|
12,245
|
|
-
|
|
|
|
|
|
|
|
Cash provided by (Used in) Operating Activities
|
|
-
|
|
-
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by in Investing Activities
|
|
-
|
|
-
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
Proceeds from motes payable
|
|
-
|
|
-
|
Principal payments of notes payable
|
|
-
|
|
-
|
Cash used in financing activities
|
|
-
|
|
-
|
|
|
|
|
|
Net decrease in cash and cash equivalent
|
|
-
|
|
-
|
|
|
|
|
|
|
|
Cash and cash equivalent - beginning of period
|
|
-
|
|
-
|
|
|
|
|
|
|
|
Cash and cash equivalent - end of period
|
|
$ -
|
|
$ -
|
|
|
|
|
|
|
|
Supplemental Disclosures of Cash Flow Information:
|
|
|
|
|
Cash paid during the year for:
|
|
|
|
|
|
Interest
|
|
$ -
|
|
$ -
|
|
Income taxes
|
|
$ -
|
|
$ -
|
|
|
|
|
|
|
|
Non-cash financing activities:
|
|
|
|
|
|
Conversion of payables to common stock
|
|
$ 10,000
|
|
$ -
|
|
|
|
|
|
|
|
See accompanying notes to financial statements.
|
7
Chun Can Capital Group
|
|
|
|
|
|
|
|
|
(formerly Cintel Corp. and Subsidiary)
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Stockholders' Deficit
|
|
|
|
|
|
|
Three Months Ended March 31, 2020 and 2019
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
Common Stock
|
|
Paid-in
|
|
Accumulated
|
|
|
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Deficit
|
|
Total
|
Balance, December 31, 2019
|
|
33,011
|
|
$ 33
|
|
$ 20,668,967
|
|
$ (20,669,000)
|
|
$ -
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued to cover payable
|
|
220,000,000
|
|
220,000
|
|
(210,000)
|
|
-
|
|
10,000
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
-
|
|
-
|
|
-
|
|
(29,134)
|
|
(29,134)
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2020
|
|
202,033,011
|
|
$202,180
|
|
$ 20,458,603
|
|
$ (20,698,134)
|
|
$ (19,134)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2018
|
|
33,011
|
|
$ 33
|
|
$ 20,668,967
|
|
$ (20,669,000)
|
|
$ -
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2019
|
|
33,011
|
|
$ 33
|
|
$ 20,668,967
|
|
$ (20,669,000)
|
|
$ -
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to financial statements
|
8
CHUN CAN CAPITAL GROUP
(formerly Cintel Corp. and Subsidiary)
Notes to Unaudited Condensed Consolidated Financial Statements
Note 1 – Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of Chun Can Capital Group (formerly Cintel Corp.) (the “Company”) have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, these condensed consolidated financial statements do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In management’s opinion, the accompanying unaudited condensed consolidated financial statements contain all adjustments (consisting only of normal recurring adjustments), necessary to state fairly the financial information included herein.
The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make judgments, estimates and assumptions that affect the reported amounts in the financial statements and accompanying notes. Actual results may differ materially from these estimates. In addition, any changes in these estimates or their related assumptions could have a materially adverse effect on the Company's operating results.
These unaudited condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary. All intercompany accounts and transactions have been eliminated in consolidation. While the Company believes that the disclosures are adequate to make the information not misleading, these condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and accompanying notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019.
Going Concern
The Company’s financial statements are presented on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. The Company is a non-operating shell company which has experienced recurring operating losses and has.an accumulated deficit. These conditions raise uncertainty about the Company’s ability to continue as a going concern for a period of one year from the issuance of these financial statements.
The Company’s ability to continue as a going concern is contingent upon its ability to secure additional financing, increase sales of its product and attain profitable operations. It is the intent of management to continue to raise additional funds to sustain operations and to pursue acquisitions of operating companies in order to generate future profits for the Company. Although the Company plans to pursue additional equity financing, there can be no assurance that the Company will be able to secure financing when needed or obtain such on terms satisfactory to the Company, if at all.
The accompanying financial statements do not include any adjustments relating to the recoverability and classification of asset carrying amounts or the amount and classification of liabilities that might result from the outcome of this uncertainty.
Note 2 - Income Taxes
The corporate tax rates is 21%. The Company provided a valuation allowance equal to the deferred tax amounts resulting from the tax losses in the United States, as it is not likely that they will be realized.
9
CHUN CAN CAPITAL GROUP
(formerly Cintel Corp. and Subsidiary)
Notes to Unaudited Condensed Consolidated Financial Statements
Note 2 - Income Taxes (Continued)
The U.S. tax losses can be carried forward for 15 to 20 years to offset future taxable income and expire in years 2020 to 2029. The Company had net operating losses of $20,698,134 at March 31, 2020.
The provision for income taxes for the three months ended March 31, 2020 and 2019 are summarized as follows:
|
|
2020
|
|
|
2019
|
|
|
|
|
|
|
|
|
Income tax – current
|
|
$
|
(6,118
|
)
|
|
$
|
-
|
|
Income tax – deferred
|
|
|
6,118
|
|
|
|
-
|
|
|
|
$
|
-
|
|
|
$
|
-
|
|
The Company has deferred tax assets (liabilities) at March 31, 2020 and December 31, 2019 as follows:
|
|
2020
|
|
|
2019
|
|
|
|
|
|
|
|
|
Net operating loss carryforwards
|
|
$
|
4,346,608
|
|
|
$
|
4,340,490
|
|
Valuation allowance
|
|
|
(4,346,608
|
)
|
|
|
(4,340,490
|
)
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Note 3 – Capital Stock
On February 19, 2020, the Company issued 220,000,000 shares of common stock to a company controlled by the legal custodian of the Company to convert $10,000 in payables.
10
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
Forward Looking Statements
This section and other parts of this Form 10-Q quarterly report includes "forward-looking statements", that involves risks and uncertainties. All statements other than statements of historical facts, included in this Form 10-Q that address activities, events, or developments that we expect or anticipate will or may occur in the future, including such things as future capital expenditures (including the amount and nature thereof), business strategy and measures to implement strategy, competitive strength, goals, expansion and growth of our business and operations, plans, references to future success, reference to intentions as to future matters, and other such matters are forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as "may," "will," "should," "expects," "plans," "anticipates," "believes," "estimates," "predicts," "potential," or "continue," or the negative of such terms or other comparable terminology. These statements are only predictions. Actual events or results may differ materially. These statements are based upon certain assumptions and analyses made by us in light of our experience and our perception of historical trends, current conditions and expected future developments as well as other factors that we believe are appropriate in the circumstances. However, whether actual results and developments will conform to our expectations and predictions is subject to a number of risks, uncertainties, and other factors, many of which are beyond our control.
Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance, or achievements. Moreover, we do not assume responsibility for the accuracy and completeness of such forward-looking statements. We are under no duty to update any of the forward-looking statements after the date of this report to conform such statements to actual results.
Overview
Chun Can Capital Group (the "Company", "we", or "us") was incorporated under the laws of the State of Nevada on August 16, 1996.
Certain statements contained below are forward-looking statements (rather than historical facts) that are subject to risks and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements.
Our auditors have issued a going concern opinion in the financial statements for the year ended December 31, 2019.
RESULTS OF OPERATIOMS
Working Capital
|
March 31,
|
|
December 31,
|
|
|
2020
|
|
2019
|
|
|
|
|
|
|
Current Assets
|
|
$
|
-
|
|
|
$
|
-
|
|
Current Liabilities
|
|
|
19,134
|
|
|
|
-
|
|
Working Capital (Deficit)
|
|
$
|
(19,134
|
)
|
|
$
|
-
|
|
Cash Flows
|
March 31,
|
|
March 31,
|
|
|
2020
|
|
2019
|
|
|
|
|
|
|
Cash Flows from (used in) Operating Activities
|
|
$
|
-
|
|
|
$
|
-
|
|
Cash Flows from (used in) Financing Activities
|
|
|
-
|
|
|
|
-
|
|
Net Increase (decrease) in Cash During Period
|
|
$
|
-
|
|
|
$
|
-
|
|
11
Operating Revenues
We have generated revenues of $0 for the three months ended March 31, 2020 and $0 for the three months ended March 31, 2019.
Operating Expenses and Net Loss
Operating expenses for the three months ended March 31, 2020 were $29,134.00 compared with $0 for the three months ended March 31, 2019. Operating expenses for the three months ended March 31, 2020 consisted of general and administrative expenses of $29,134.00 compared to $0 for the three months ended March 31, 2019.
During the three months ended March 31, 2020, the Company recorded a net loss of ($29,134.00) compared with net loss of $0 for the three months ended March 31, 2019.
Liquidity and Capital Resources
As at March 31, 2020, the Company's cash balance was $0 compared to cash balance of $0 at March 31, 2019. As of March 31, 2020, the Company's total assets were $0 compared to total assets of $0 as at March 31, 2019.
As of March 31, 2020, the Company had total liabilities of $19,134.00 compared with total liabilities of $0 as at March 31, 2019. Liabilities for the three months ended March 31, 2020 consisted of accounts payable of $16,889.00 compared to $0 for the three months ended March 31, 2019;and accounts payable – related of $2,245.00 compared to $0 for the three months ended March 31, 2019.
Cashflow from Operating Activities
During the three months ended March 31, 2020 the Company used $0 of cash for operating activities compared to the use of $0 of cash for operating activities during the three months ended March 31, 2019.
Cashflow from Financing Activities
During the three months ended March 31, 2020 the Company received cash from financing activities of $0 as compared to $0 for the three months ended March 31, 2019.
Subsequent Developments
None
Going Concern
We have not attained profitable operations and are dependent upon the continued financial support from our shareholders, the ability to raise equity or debt financing, and the attainment of profitable operations from our future business. These factors raise substantial doubt regarding our ability to continue as a going concern.
Off-Balance Sheet Arrangements
We have no significant off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to stockholders.
Future Financing
The Company will consider selling securities in the future to fund operations. There is no assurance that we will achieve any additional sales of the equity securities or arrange for debt or other financing to fund our operations and other activities.
12
Critical Accounting Policies
Our consolidated financial statements and accompanying notes have been prepared in accordance with United States generally accepted accounting principles applied on a consistent basis. The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods.
We regularly evaluate the accounting policies and estimates that we use to prepare our consolidated financial statements. A complete summary of these policies is included in the notes to our consolidated financial statements. In general, management's estimates are based on historical experience, on information from third party professionals, and on various other assumptions that are believed to be reasonable under the facts and circumstances. Actual results could differ from those estimates made by management.
Recently Issued Accounting Pronouncements
The Company has implemented all new accounting pronouncements that are in effect. These pronouncements did not have any material impact on the financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.