PART
1 - FINANCIAL INFORMATION
Item
1. Financial Statements.
The
following unaudited interim financial statements of China Carbon Graphite Group, Inc. (referred to herein as the “Company,”
“we,” “us” or “our”) are included in this quarterly report on Form 10-Q:
China
Carbon Graphite Group, Inc.
September
30, 2017 and 2016
Index
to the Consolidated Financial Statements
|
|
Page
|
|
|
|
Consolidated
Balance Sheets at September 30, 2017 (unaudited) and December 31, 2016
|
|
2
|
|
|
|
Unaudited Consolidated Statements of Operations and Comprehensive Loss for the Three and Nine Months Ended September
30, 2017 and 2016
|
|
3
|
|
|
|
Unaudited
Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2017 and 2016
|
|
4
|
|
|
|
Notes
to Unaudited Consolidated Financial Statements
|
|
5
|
China
Carbon Graphite Group, Inc. and subsidiaries
Consolidated
Balance Sheets
|
|
September 30,
2017
|
|
|
December 31,
2016
|
|
|
|
(Unaudited)
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
22,691
|
|
|
$
|
50,300
|
|
Account Receivable
|
|
|
-
|
|
|
|
50,156
|
|
Inventories
|
|
|
3,426
|
|
|
|
24,175
|
|
Advance to suppliers
|
|
|
268,435
|
|
|
|
158,010
|
|
Other receivables, net
|
|
|
17,349
|
|
|
|
42,543
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
311,901
|
|
|
|
325,184
|
|
|
|
|
|
|
|
|
|
|
Property And Equipment, Net
|
|
|
29,045
|
|
|
|
21,464
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
340,946
|
|
|
$
|
346,648
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$
|
74,495
|
|
|
$
|
199,740
|
|
Accrued payroll - related party
|
|
|
593,186
|
|
|
|
506,883
|
|
Advance from customers
|
|
|
314,473
|
|
|
|
27,535
|
|
Other payables
|
|
|
1,034,570
|
|
|
|
1,086,325
|
|
Due to related parties
|
|
|
143,203
|
|
|
|
137,345
|
|
Dividends payable
|
|
|
55,015
|
|
|
|
55,015
|
|
Total current liabilities
|
|
|
2,214,942
|
|
|
|
2,012,843
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
2,214,942
|
|
|
|
2,012,843
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Deficit
|
|
|
|
|
|
|
|
|
Common stock, $0.001 par value; 100,000,000 shares
authorized 27,010,346 and 37,398,518 shares issued and outstanding at September 30, 2017 and December 31, 2016,
respectively
|
|
|
27,010
|
|
|
|
37,398
|
|
Additional paid-in capital
|
|
|
48,738,883
|
|
|
|
48,728,495
|
|
Accumulated other comprehensive income
|
|
|
80,977
|
|
|
|
89,769
|
|
Accumulated loss
|
|
|
(50,720,866
|
)
|
|
|
(50,521,857
|
)
|
Total stockholders’ deficit
|
|
|
(1,873,996
|
)
|
|
|
(1,666,195
|
)
|
Total Liabilities and Stockholders’ Deficit
|
|
$
|
340,946
|
|
|
$
|
346,648
|
|
The
accompanying notes are an integral part of these unaudited consolidated financial statements.
China
Carbon Graphite Group, Inc. and subsidiaries
Consolidated
Statements of Operations and Comprehensive Loss
For
the Nine and Three Months Ended September 30, 2017 and 2016
(Unaudited)
|
|
Three Months ended
September 30,
|
|
|
Nine Months ended
September 30,
|
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
$
|
141,120
|
|
|
$
|
171,582
|
|
|
$
|
506,236
|
|
|
$
|
574,522
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Goods Sold
|
|
|
141,058
|
|
|
|
142,887
|
|
|
|
427,115
|
|
|
|
474,477
|
|
Gross Profit
|
|
|
62
|
|
|
|
28,695
|
|
|
|
79,121
|
|
|
|
100,045
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling expenses
|
|
|
4,947
|
|
|
|
5,222
|
|
|
|
14,836
|
|
|
|
18,212
|
|
General and administrative
|
|
|
92,036
|
|
|
|
104,598
|
|
|
|
275,224
|
|
|
|
304,448
|
|
Total operating expenses
|
|
|
96,983
|
|
|
|
109,820
|
|
|
|
290,060
|
|
|
|
322,660
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before other income (expense) and income taxes
|
|
|
(96,921
|
)
|
|
|
(81,125
|
)
|
|
|
(210,939
|
)
|
|
|
(222,615
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
(162
|
)
|
|
|
(224
|
)
|
|
|
(3,127
|
)
|
|
|
(560
|
)
|
Other income (expense), net
|
|
|
150
|
|
|
|
17,748
|
|
|
|
15,057
|
|
|
|
57,662
|
|
Total other expense (income), net
|
|
|
(12
|
)
|
|
|
17,524
|
|
|
|
11,930
|
|
|
|
57,102
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
(96,933
|
)
|
|
|
(63,601
|
)
|
|
|
(199,009
|
)
|
|
|
(165,513
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax Expense
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(96,933
|
)
|
|
|
(63,601
|
)
|
|
|
(199,009
|
)
|
|
|
(165,513
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation gain (loss)
|
|
|
(4,567
|
)
|
|
|
869
|
|
|
|
(8,793
|
)
|
|
|
5,736
|
|
Total Comprehensive Loss
|
|
$
|
(101,500
|
)
|
|
$
|
(62,732
|
)
|
|
$
|
(207,802
|
)
|
|
$
|
(159,777
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per share Net loss per share – basic and diluted
|
|
$
|
(0.00
|
)
|
|
$
|
(0.00
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
(0.00
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding, basic
|
|
|
27,010,346
|
|
|
|
33,934,518
|
|
|
|
29,635,928
|
|
|
|
33,869,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding, diluted
|
|
|
27,010,346
|
|
|
|
33,934,518
|
|
|
|
29,635,928
|
|
|
|
33,869,000
|
|
The accompanying notes
are an integral part of these unaudited consolidated financial statements.
China
Carbon Graphite Group, Inc. and subsidiaries
Consolidated
Statements of Cash Flows
(Unaudited)
|
|
Nine Months ended
September 30,
|
|
|
|
2017
|
|
|
2016
|
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
Net Loss available to common shareholders
|
|
$
|
(199,009
|
)
|
|
$
|
(165,513
|
)
|
Adjustments to reconcile net cash provided by operating activities
|
|
|
|
|
|
|
|
|
Depreciation and Amortization
|
|
|
6,627
|
|
|
|
6,478
|
|
Stock compensation
|
|
|
-
|
|
|
|
7,920
|
|
Changes in operating assets and liabilities
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
51,185
|
|
|
|
(101,926
|
)
|
Other receivables
|
|
|
26,208
|
|
|
|
32,620
|
|
Advance to suppliers
|
|
|
(101,257
|
)
|
|
|
-
|
|
Inventory
|
|
|
21,320
|
|
|
|
(1,021
|
)
|
Accounts payable and accrued liabilities
|
|
|
(41,987
|
)
|
|
|
(9,234
|
)
|
Advance from customers
|
|
|
279,430
|
|
|
|
(7,149
|
)
|
Taxes payable
|
|
|
10,752
|
|
|
|
1,644
|
|
Other payables
|
|
|
(68,996
|
)
|
|
|
236,831
|
|
Net cash provided by operating activities
|
|
|
(15,727
|
)
|
|
|
650
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
Acquisition of equipment
|
|
|
(13,128
|
)
|
|
|
(1,163
|
)
|
Net cash used in investing activities
|
|
|
(13,128
|
)
|
|
|
(1,163
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
Payments to loan from related parties
|
|
|
(119
|
)
|
|
|
-
|
|
Net cash used in financing activities
|
|
|
(119
|
)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate fluctuation on cash and cash equivalents
|
|
|
1,365
|
|
|
|
(992
|
)
|
|
|
|
|
|
|
|
|
|
Net decrease in cash
|
|
|
(27,609
|
)
|
|
|
(1,505
|
)
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
50,300
|
|
|
|
35,523
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at ending of period
|
|
$
|
22,691
|
|
|
$
|
34,018
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$
|
3,127
|
|
|
$
|
560
|
|
Income taxes paid
|
|
$
|
-
|
|
|
$
|
-
|
|
The accompanying
notes are an integral part of these unaudited consolidated financial statements.
China
Carbon Graphite Group, Inc. and subsidiaries
Notes
to Consolidated Financial Statements
September
30, 2017
(Unaudited)
(1)
Organization and Business
China
Carbon Graphite Group, Inc. (the “Company”), through its subsidiaries, is engaged in the research and development,
production and sales of graphene and graphene oxide and graphite bipolar plates in the People’s Republic of China (“China”
or the “PRC”). The Company has developed its own graphene prototype and produces the products by orders only.
The Company outsource the production of large orders to third parties as it has not commercialized its product prototype. We also
operate a business-to-business and business-to-consumers Internet portal (www.roycarbon.com) for graphite related products. Vendors
can sell raw materials, industrial commodities and consumer (household) commodities to both business and consumers through the
website by paying a fee for each transaction conducted through the website.
The
Company was incorporated on February 13, 2003 in Nevada under the name Achievers Magazine Inc. In connection with the reverse
merger transaction described below, the Company’s corporate name was changed to China Carbon Graphite Group, Inc. on January
30, 2008.
The
consolidated financial statements presented herein consolidate the financial statements of China Carbon Graphite, Inc. with the
financial statements of its subsidiaries, Golden Ivy Limited, Royal Elite International Limited, Royal Elite New Energy Science
and Technology (ShangHai) Co., Ltd., Talent International Investment Limited, and XingheYongle Carbon Co., Ltd.
Organizational
Structure Chart
The
following chart sets forth our organizational structure:
Liquidity
and Working Capital Deficit
As
of September 30, 2017 and as of December 31, 2016, the Company managed to operate its business with a negative working capital.
The
Company Law of the PRC applicable to Chinese companies provides that net after tax income should be allocated by the following
rules:
1.
|
10%
of after tax income to be allocated to a statutory surplus reserve until the reserve amounts to 50% of the company’s
registered capital.
|
|
|
2.
|
If
the cumulative balance of statutory surplus reserve is not enough to make up the Company’s cumulative prior years’
losses, the current year’s after tax income should be first used to make up the losses before the statutory surplus
reverse is drawn.
|
|
|
3.
|
Allocation
can be made to the discretionary surplus reserve, if such a reserve is approved at the meeting of the equity owners.
|
Therefore, the Company is required
to maintain a statutory reserve in China that limits any equity distributions to its shareholders. The maximum amount of the shareholders
has not been reached. The Company has never distributed earnings to shareholders and has no intentions to do so.
(2)
Going Concern
The
Company’s consolidated financial statements are prepared using generally accepted accounting principles in the United States
of America applicable to a going concern, which contemplates the realization of assets and the satisfaction of liabilities in
the normal course of business. As of and for the period ended September 30, 2017, the Company has incurred operating losses and
working capital deficit.
These
factors raise substantial doubt about our ability to continue as a going concern within one year after the date that the financial
statements are issued. The ability of the Company to continue as a going concern is dependent on the Company obtaining adequate
capital to fund operating losses until it becomes profitable. If the Company is unable to obtain adequate capital, it could be
forced to cease operations. The accompanying consolidated financial statements do not include any adjustments that might be necessary
if the Company is unable to continue as a going concern.
Management’s
Plan to Continue as a Going Concern
In
order to continue as a going concern, the Company will need, among other things, additional capital resources. Management’s
plans to obtain such resources for the Company include (1) obtaining capital from the sale of its equity securities, (2) sales
of its products, and (3) short-term or long-term borrowings from banks, stockholders or other party(ies) when needed. However,
management cannot provide any assurance that the Company will be successful in accomplishing any of its plans. The Company plans
to look for opportunities to merge with other companies in the graphite industry.
The
ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plans described
in the preceding paragraph and eventually to secure other sources of financing and attain profitable operations.
(3)
Basis for Preparation of the Consolidated Financial Statements
Management
acknowledges its responsibility for the preparation of the accompanying interim consolidated financial statements which reflect
all adjustments, consisting of normal recurring adjustments, considered necessary in its opinion for a fair statement of its consolidated
financial position and the results of its operations for the interim period presented. These consolidated financial statements
should be read in conjunction with the summary of significant accounting policies and notes to consolidated financial statements
included in the Company’s Form 10-K annual report for the year ended December 31, 2016. The consolidated balance sheet as
of December 31, 2016 has been derived from the audited financial statements. The results of the nine months ended September 30,
2017 are not necessarily indicative of the results to be expected for the full fiscal year ending December 31, 2017.
The
accompanying unaudited consolidated financial statements for China Carbon Graphite Group, Inc. and its subsidiaries and variable
interest entity, have been prepared in accordance with accounting principles generally accepted in the United States of America
(“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation
S-X.
The
Company maintains its books and accounting records in Renminbi (“RMB”), but its reporting currency is U.S. dollars.
The
financial statements have been prepared in order to present the financial position and results of operations of the Company and
its subsidiaries whose financial condition consolidated with the Company pursuant to ASC Topic 810-10, Consolidation, in accordance
with U.S. GAAP. All significant intercompany accounts and transactions have been eliminated.
(4)
Summary of Significant Accounting Policies
The accompanying unaudited consolidated financial
statements reflect the application of certain significant accounting policies as described in this note and elsewhere in the accompanying
consolidated financial statements and notes.
Use
of estimates
The
preparation of these financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that
may affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of
the financial statements and the reported amounts of net sales and expenses during the reporting period. Some of the significant
estimates include values and lives assigned to acquired equipment, reserves for customer returns and allowances, uncollectible
accounts receivable, slow moving, obsolete and/or damaged inventory. Actual results may differ from these estimates.
Cash
and cash equivalents
The
Company considers all highly liquid debt instruments purchased with maturity periods of three months or less to be cash equivalents.
The carrying amounts reported in the accompanying balance sheet for cash and cash equivalents approximate their fair value. Substantially
all of the Company’s cash is held in bank accounts in the PRC and is not protected by FDIC insurance or any other similar
insurance. The Company’s bank account in the United States is protected by FDIC insurance.
Accounts
receivable
Trade
receivables are recognized and carried at the original invoice amount less allowance for any uncollectible amounts. An allowance
for doubtful accounts is made when collection of the full amount is no longer probable. Bad debts are written off as incurred.
Accounts receivable are recorded at the invoiced amount and do not bear interest. Management reviews the adequacy of the allowance
for doubtful accounts on an ongoing basis, using historical collection trends and aging of receivables. Management also periodically
evaluates individual customer’s financial condition, credit history, and the current economic conditions to make adjustments
in the allowance when it is considered necessary.
Inventory
Inventory
is stated at the lower of cost or net realizable value. The cost of inventories comprises all costs of purchases, costs of conversion
and other costs incurred in bringing the inventories to their present location and condition. The costs of conversion of inventories
include fixed and variable production overhead, taking into account the stage of completion. Cost is determined using the weighted
average method. Net realizable value is the estimated selling price in the normal course of business less any costs to complete
and sell products. The Company periodically reviews historical sales activity to determine excess, slow moving items and potentially
obsolete items and also evaluates the impact of any anticipated changes in future demand. The Company provides inventory allowances
based on excess and obsolete inventories determined principally by customer demand. Impairment of inventories is recorded in cost
of goods sold.
For
the nine months ended September 30, 2017 and 2016, the Company has not made provision for inventory in regards to slow moving
or obsolete items.
Property
and equipment
Property
and equipment is stated at the historical cost, less accumulated depreciation. Depreciation on property and equipment is provided
using the straight-line method over the estimated useful lives of the assets for both financial and income tax reporting purposes
as follows:
Machinery
and equipment
|
|
|
5
years
|
|
Motor
vehicle
|
|
|
5
years
|
|
Office
equipment
|
|
|
5
years
|
|
Expenditures
for renewals and betterments are capitalized while repairs and maintenance costs are normally charged to the statement of operations
in the year in which they are incurred. In situations where it can be clearly demonstrated that the expenditure has resulted in
an increase in the future economic benefits expected to be obtained from the use of the asset, the expenditure is capitalized
as an additional cost of the asset.
Upon
sale or disposal of an asset, the historical cost and related accumulated depreciation or amortization of such asset were removed
from their respective accounts and any gain or loss is recorded in the statements of income.
The
Company reviews the carrying value of property, plant, and equipment for impairment whenever events and circumstances indicate
that the carrying value of an asset may not be recoverable from the estimated future cash flows expected to result from its use
and eventual disposition. In cases where undiscounted expected future cash flows are less than the carrying value, an impairment
loss is recognized equal to an amount by which the carrying value exceeds the fair value of assets. The factors considered by
management in performing this assessment include current operating results, trends and prospects, the manner in which the property
is used, and the effects of obsolescence, demand, competition and other economic factors. Based on this assessment, no impairment
expenses for property, plant, and equipment was recorded in operating expenses during the nine months ended September 30, 2017
and 2016.
Stock-based
compensation
Stock-based
compensation includes (i) common stock awards granted to employees and directors for services which are accounted for under FASB
ASC 718, Compensation–Stock Compensation” and (ii) common stock awards granted to consultants which are accounted
for under FASB ASC 505-50, Equity–Equity-Based Payments to Non-Employees.
All
grants of common stock awards and stock options to employees and directors are recognized in the financial statements based on
their grant date fair values. The Company has elected to recognize compensation expense using the straight-line method for all
common stock awards and stock options granted with service conditions that have a graded vesting schedule, with a corresponding
charge to additional paid-in capital.
Common
stock awards are granted to directors for services provided. The vested portions of common stock awards granted but not yet issued
are recorded in common stock to be issued.
Common
stock awards issued to consultants represent common stock granted to non-employees in exchange for services at fair value. The
measurement dates for such awards are set at the dates that the contracts are entered into as the awards are non-forfeitable and
vest immediately. The measurement date fair value is then recognized over the service period as if the Company has paid cash for
such service.
The
Company estimates fair value of common stock awards based on the number of shares granted and the quoted price of the Company’s
common stock on the date of grant.
Foreign
currency translation
The
reporting currency of the Company is U.S. dollars. The Company uses RMB as its functional currency. The results of operations
and cash flows are translated at average exchange rates during the period, and assets and liabilities are translated at the unified
exchange rates at the balance sheet dates, and equity is translated at the historical exchange rates. As a result, amounts related
to assets and liabilities reported on the statements of cash flows will not necessarily agree with changes in the corresponding
accounts on the balance sheets. Translation adjustments resulting from this process are included in accumulated other comprehensive
income in the statements of stockholders’ equity. Translation adjustments for the three months ended September 30, 2017
and 2016 were $(4,567) and $869, respectively. Translation adjustments for the nine months ended September 30, 2017 and 2016 were
$(8,793) and $5,736, respectively. The cumulative translation adjustment and effect of exchange rate changes on cash for the nine
months ended September 30, 2017 and 2016 were $1,365 and $(992), respectively. Transaction gains and losses that arise from exchange
rate fluctuations on transactions denominated in a currency other than the functional currency are included in the results of
operations as incurred.
Assets
and liabilities were translated at 6.65 RMB and 6.94 RMB to $1.00 at September 30, 2017 and December 31, 2016, respectively. The
equity accounts were stated at their historical rates. The average translation rates applied to income statements for the nine
months ended September 30, 2017 and 2016 were 6.80 RMB and 6.58 RMB to $1.00, respectively. Cash flows are also translated at
average translation rates for the period; therefore, amounts reported on the statement of cash flows will not necessarily agree
with changes in the corresponding balances on the balance sheet.
Revenue
recognition
We
recognize revenue in accordance with ASC 605-25, Revenue Recognition, which states that revenue should be recognized when the
following criteria are met: (1) persuasive evidence of an arrangement exists; (2) the service has been rendered; (3) the selling
price is fixed or determinable; and (4) collection of the resulting receivable is reasonably assured. Sales represent the invoiced
value of goods, net of value added tax (“VAT”), if any, and are recognized upon delivery of goods and passage of title.
In
accordance with ASC 605-25, the Company recognizes revenue when persuasive evidence of an arrangement exists, transfer of title
has occurred or services have been rendered, the selling price is fixed or determinable and collectability is reasonably assured.
The
Company derives revenues from the production, either internally or through outsource to third parties, and distribution of
graphite based products. The Company recognizes its revenues net of VAT. The Company is subject to VAT, which is levied on a majority
of the products, at a rate ranging from 13% to 17% on the invoiced value of sales. Output VAT is borne by customers in addition
to the invoiced value of sales and input VAT is borne by the Company in addition to the invoiced value of purchases to the extent
not refunded for export sales.
The Company recognizes revenue upon receipt
of the delivery confirmation provided by the customer or distributor. The Company does not provide chargeback or price protection
rights to the distributors. The distributor only places purchase orders with the Company once it has confirmed the sale with a
third party because this is a specialized business, which dictates that the Company will not manufacture the products until
the purchase order is received. The Company allows its customers to return products only if its products are later determined
by the Company to be defective. Based on the Company’s historical experience, product returns have been insignificant throughout
all of its product lines. Therefore, the Company does not estimate deductions or allowances for sales returns. If sales returns
occur, they are taken against revenue when products are returned from customers. Sales are presented net of any discounts given
to customers. Interest income is recognized when earned. The Company experienced no returns for the three and nine months ended
September 30, 2017 and 2016.
Shipping
and handling costs
The
Company follows ASC 605-45, Handling Costs, and Shipping Costs, formerly known as Emerging Issues Task Force No. 00-10, Accounting
for Shipping and Handling Fees and Costs. The Company classifies shipping and handling costs paid on behalf of its customers in
selling expenses. For the three months ended September 30, 2017 and 2016, shipping and handling costs were $3,214 and $707, respectively.
For the nine months ended September 30, 2017 and 2016, shipping and handling costs were $8,922 and $7,672, respectively.
Segment
reporting
ASC
280, Segment Reporting, formerly known as Statement of Financial Accounting Standards No. 131, Disclosure about Segments of an
Enterprise and Related Information, requires use of the “management approach” model for segment reporting. Under this
model, segment reporting is consistent with the manner that the Company’s management organizes segments within the company
for making operating decisions and assessing performance. Reportable segments are based on products and services, geography, legal
structure, management structure or any other manner in which management disaggregates a company.
The
Company only has one business segment, which focuses on sales of graphene and graphene oxide during 2016 and nine months ended
September 30, 2017.
Taxation
Taxation
on profits earned in the PRC has been calculated based on the estimated assessable profits for the year at the rates of taxation
prevailing in the PRC after taking into account the benefits from any special tax credits or “tax holidays” allowed
in the county of operations.
The
Company does not accrue U.S. income tax since it has no operations in the United States. Its operating subsidiaries are organized
and located in the PRC and do not conduct any business in the United States.
In
2006, the Financial Accounting Standards Board (“FASB”) issued ASC, 740 Income Tax, formerly known as FIN 48, which
clarifies the application of SFAS 109 by defining a criterion that an individual income tax position must meet for any part of
the benefit of that position to be recognized in an enterprise’s financial statements and provides guidance on measurement,
recognition, classification, accounting for interest and penalties, accounting in interim periods, disclosure and transition.
In accordance with the transition provisions, the Company adopted FIN 48 effective January 1, 2007.
The
Company recognizes that virtually all tax positions in the PRC are not free from some degree of uncertainty due to tax law and
policy changes by the state. The Company cannot reasonably quantify political risk factors and thus must depend on guidance issued
by current government officials.
Based
on all known facts and circumstances and current tax law, the Company believes that the total amount of unrecognized tax benefits
as of September 30, 2017 is not material to its results of operations, financial condition or cash flows. The Company also believes
that the total amount of unrecognized tax benefits as of September 30, 2017, if recognized, would not have a material effect on
its effective tax rate. The Company further believes that there are no tax positions for which it is reasonably possible, based
on current Chinese tax law and policy, that the unrecognized tax benefits will significantly increase or decrease over the next
twelve months producing, individually or in the aggregate, a material effect on the Company’s results of operations, financial
condition or cash flows.
Enterprise
income tax
The
enterprise income tax is calculated on the basis of the statutory profit as defined in the PRC tax laws. This statutory profit
is computed differently than the Company’s net income under U.S. GAAP.
Deferred
tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets, including tax loss and
credit carry forwards, and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in
which those temporary differences are expected to be recovered or settled. The effect of deferred tax assets and liabilities from
a change in tax rates is recognized in income in the period that includes the enactment date. Deferred income tax expense represents
the change during the period in the deferred tax assets and deferred tax liabilities. The components of the deferred tax assets
and liabilities are individually classified as current and non-current based on their characteristics. Deferred tax assets are
reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the
deferred tax assets will not be realized.
Value
added tax
The
Provisional Regulations of the PRC Concerning Value Added Tax promulgated by the State Council came into effect on January 1,
1994. Under these regulations and the Implementing Rules of the Provisional Regulations of the PRC Concerning Value Added Tax,
value added tax (“VAT”) is imposed on goods sold in or imported into the PRC and on processing, repair and replacement
services provided within the PRC.
VAT
payable in the PRC is charged on an aggregated basis at a rate of 13% or 17% (depending on the type of goods involved) on the
full price collected for the goods sold or, in the case of taxable services provided, at a rate of 17% on the charges for the
taxable services provided, but excluding, in respect of both goods and services, any amount paid in respect of VAT included in
the price or charges, and less any deductible value added tax already paid by the taxpayer on purchases of goods and services
in the same financial year. VAT payable is included in prepaid expenses of $0 and is included in prepaid expenses of $0 as of
September 30, 2017 and December 31, 2016, respectively.
Contingent
liabilities and contingent assets
A
contingent liability is a possible obligation that arises from past events and whose existence will only be confirmed by the occurrence
or non-occurrence of one or more uncertain future events not wholly within the control of the Company. It can also be a present
obligation arising from past events that is not recognized because it is not probable that the Company will incur a liability
or obligations as a result. A contingent liability, which might occur but is not probable, is not recorded but is disclosed in
the notes to the financial statements. The Company will recognize a liability or obligation when it is probable that the Company
will incur such liability or obligation.
A
contingent asset is an asset, which could possibly arise from past events and whose existence will be confirmed only by the occurrence
or non-occurrence of one or more uncertain events not wholly within the control of the Company. Contingent assets are not recorded
but are disclosed in the notes to the financial statements when it is likely that the Company will recognize an economic benefit.
When the benefit is virtually certain, the asset is recognized.
Retirement
benefit costs
According
to PRC regulations on pensions, the Company contributes to a defined contribution retirement program organized by the municipal
government in the province in which the Company is registered and all qualified employees are eligible to participate in the program.
Contributions to the program are calculated at 23.5% of the employees’ salaries above a fixed threshold amount and the employees
contribute 2% to 8% while the Company contributes the remaining 15.5% to 21.5%. The Company has no other material obligation for
the payment of retirement benefits beyond the annual contributions under this program.
Fair
value of financial instruments
The
Company has adopted ASC Topic 820, Fair Value Measurement and Disclosure, which defines fair value, establishes a framework for
measuring fair value in U.S. GAAP, and expands disclosures about fair value measurements. It does not require any new fair value
measurements, but provides guidance on how to measure fair value by providing a fair value hierarchy used to classify the source
of the information. It establishes a six-level valuation hierarchy of valuation techniques based on observable and unobservable
inputs, which may be used to measure fair value and include the following:
|
●
|
Level
1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
|
|
●
|
Level
2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs
that are observable for the assets or liability, either directly or indirectly, for substantially the full term of the financial
instruments.
|
|
|
|
|
●
|
Level
3 inputs to the valuation methodology are unobservable and significant to the fair value.
|
The
carrying amount of other receivables, advance to vendors, advances from customers, other payables, accrued liabilities and short-term
loans are reasonable estimates of their fair value because of the short-term nature of these items.
Earnings
(loss) per share
Basic
earnings per share is computed by dividing net income available to common shareholders by the weighted average number of shares
of common stock outstanding during the period. Diluted earnings per share is computed by dividing net income available to common
shareholders by the weighted average number of shares of common stock, common stock equivalents and potentially dilutive securities
outstanding during each period. Potentially dilutive shares of common stock consist of the common stock issuable upon the conversion
of convertible debt, preferred stock and warrants. The Company uses if-converted method to calculate the dilutive preferred stock
and treasury stock method to calculate the dilutive shares issuable upon exercise of warrants.
The
following table sets forth the computation of the number of net income per share for the nine months ended September 30, 2017
and 2016:
|
|
September 30,
2017
|
|
|
September 30,
2016
|
|
Weighted average shares of common stock outstanding (basic)
|
|
|
29,635,928
|
|
|
|
33,869,000
|
|
Shares issuable upon conversion of Series B Preferred Stock
|
|
|
|
|
|
|
-
|
|
Weighted average shares of common stock outstanding (diluted)
|
|
|
29,635,928
|
|
|
|
33,869,000
|
|
Net (loss) available to common shareholders
|
|
$
|
(199,009
|
)
|
|
$
|
(165,513
|
)
|
Net (loss) per shares of common stock (basic)
|
|
$
|
(0.01
|
)
|
|
$
|
(0.00
|
)
|
Net (loss) per shares of common stock (diluted)
|
|
$
|
(0.01
|
)
|
|
$
|
(0.00
|
)
|
The
following table sets forth the computation of the number of net income per share for the three months ended September 30, 2017
and 2016:
|
|
September 30,
2017
|
|
|
September 30,
2016
|
|
Weighted average shares of common stock outstanding (basic)
|
|
|
27,010,346
|
|
|
|
33,934,518
|
|
Shares issuable upon conversion of Series B Preferred Stock
|
|
|
|
|
|
|
-
|
|
Weighted average shares of common stock outstanding (diluted)
|
|
|
27,010,346
|
|
|
|
33,934,518
|
|
Net (loss) available to common shareholders
|
|
$
|
(96,933
|
)
|
|
$
|
(63,601
|
)
|
Net (loss) per shares of common stock (basic)
|
|
$
|
(0.00
|
)
|
|
$
|
(0.00
|
)
|
Net (loss) per shares of common stock (diluted)
|
|
$
|
(0.00
|
)
|
|
$
|
(0.00
|
)
|
Accumulated
other comprehensive income
The
Company follows ASC 220, Comprehensive Income, formerly known as SFAS No. 130, Reporting Comprehensive Income, to recognize the
elements of comprehensive income. Comprehensive income is comprised of net income and all changes to the statements of stockholders’
equity, except those due to investments by stockholders, changes in paid-in capital and distributions to stockholders. For the
Company, comprehensive income for the nine months ended September 30, 2017 and 2016 included net income and foreign currency translation
adjustments.
Related
parties
Parties
are considered to be related to the Company if the parties that, directly or indirectly, through one or more intermediaries, control,
are controlled by, or are under common control with the Company. Related parties also include principal owners of the Company,
its management, members of the immediate families of principal owners of the Company and its management and other parties with
which the Company may deal if one party controls or can significantly influence the management or operating policies of the other
to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests. Transactions
with related parties are disclosed in the financial statements.
Recent
accounting pronouncements
The
Company has reviewed all recently issued, but not yet effective, accounting pronouncements and does not believe the future adoption
of any such pronouncements will have a material impact on its financial condition or the results of its operations.
In
February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842)”, to increase the transparency and comparability
about leases among entities. The new guidance requires lessees to recognize a lease liability and a corresponding lease asset
for virtually all lease contracts. It also requires additional disclosures about leasing arrangements. ASU 2016-02 is effective
for interim and annual periods beginning after December 15, 2018, and requires a modified retrospective approach to adoption.
Early adoption is permitted. The Company does not expect that the adoption of this guidance will have a material impact on its
consolidated financial statements.
In
August 2016, the FASB issued ASU No. 2016-15, “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts
and Cash Payments, to address diversity in how certain cash receipts and cash payments are presented and classified in the statement
of cash flows”. The amendments provide guidance on the following eight specific cash flow issues: (1) Debt Prepayment or
Debt Extinguishment Costs; (2) Settlement of Zero-Coupon Debt Instruments or Other Debt Instruments with Coupon Interest Rates
That Are Insignificant in Relation to the Effective Interest Rate of the Borrowing; (3) Contingent Consideration Payments Made
after a Business Combination; (4)Proceeds from the Settlement of Insurance Claims; (5) Proceeds from the Settlement of Corporate-Owned
Life Insurance Policies, including Bank-Owned; (6) Life Insurance Policies; (7) Distributions Received from Equity Method Investees;
(8) Beneficial Interests in Securitization Transactions; and Separately Identifiable Cash Flows and Application of the Predominance
Principle. The amendments are effective for public business entities for fiscal years beginning after December 15, 2017, and interim
periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. The amendments should
be applied using a retrospective transition method to each period presented. If it is impracticable to apply the amendments retrospectively
for some of the issues, the amendments for those issues would be applied prospectively as of the earliest date practicable. The
Company does not expect that the adoption of this guidance will have a material impact on its consolidated financial statements.
In
October 2016, the FASB issued ASU 2016-16, “Income Taxes (Topic 740): Intra-Entity Transfer of Assets Other than Inventory”,
which requires the recognition of the income tax consequences of an intra-entity transfer of an asset, other than inventory, when
the transfer occurs. ASU 2016-06 will be effective for the Company in its first quarter of 2019. The Company does not expect that
the adoption of this guidance will have a material impact on its consolidated financial statements.
In
October 2016, the FASB issued ASU 2016-17, “Consolidation (Topic 810): Interests Held through Related Parties That Are under
Common Control”. The amendments affect reporting entities that are required to evaluate whether they should consolidate
a variable interest entity in certain situations involving entities under common control. Specifically, the amendments change
the evaluation of whether a reporting entity is the primary beneficiary of a variable interest entity by changing how a reporting
entity that is a single decision maker of a variable interest entity treats indirect interests in the entity held through related
parties that are under common control with the reporting entity. The amendments are effective for public business entities for
fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. Early adoption is permitted.
The Company does not expect that the adoption of this guidance will have a material impact on its consolidated financial statements.
In
January 2017, the FASB issued ASU No. 2017-01, “Business Combinations (Topic 805): Clarifying the Definition of a Business”.
The amendments in this ASU clarify the definition of a business with the objective of adding guidance to assist entities with
evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. Basically, these
amendments provide a screen to determine when a set is not a business. If the screen is not met, the amendments in this ASU first,
require that to be considered a business, a set must include, at a minimum, an input and a substantive process that together significantly
contribute to the ability to create output and second, remove the evaluation of whether a market participant could replace missing
elements. These amendments take effect for public businesses for fiscal years beginning after December 15, 2017 and interim periods
within those periods, and all other entities should apply these amendments for fiscal years beginning after December 15, 2018,
and interim periods within annual periods beginning after December 15, 2019. The Company does not expect that the adoption of
this guidance will have a material impact on its consolidated financial statements.
In
May 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers (Topic 606)”. ASU 2014-09 requires
an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services
to customers. ASU 2014-09 will replace most existing revenue recognition guidance in U.S. Generally Accepted Accounting Principles
when it becomes effective and permits the use of either the retrospective or cumulative effect transition method. The guidance
also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer
contracts. In August 2015, the FASB issued ASU No. 2015-14, “Deferral of the Effective Date”, which defers the effective
date for ASU 2014-09 by one year. For public entities, the guidance in ASU 2014-09 will be effective for annual reporting periods
beginning after December 15, 2017 (including interim reporting periods within those periods), which means it will be effective
for the Company’s fiscal year beginning January 1, 2018. In March 2016, the FASB issued ASU No. 2016-08, “Principal
versus Agent Considerations (Reporting Revenue versus Net)”, which clarifies the implementation guidance on principal versus
agent considerations in the new revenue recognition standard. In April 2016, the FASB issued ASU No. 2016-10, “Identifying
Performance Obligations and Licensing”, which reduces the complexity when applying the guidance for identifying performance
obligations and improves the operability and understandability of the license implementation guidance. In May 2016, the FASB issued
ASU No. 2016-12 “Narrow-Scope Improvements and Practical Expedients”, which amends the guidance on transition, collectability,
noncash consideration and the presentation of sales and other similar taxes. In December 2016, the FASB further issued ASU 2016-20,
“Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers”, which makes minor corrections
or minor improvements to the Codification that are not expected to have a significant effect on current accounting practice or
create a significant administrative cost to most entities. The amendments are intended to address implementation issues that were
raised by stakeholders and provide additional practical expedients to reduce the cost and complexity of applying the new revenue
standard. These amendments have the same effective date as the new revenue standard. Preliminarily, we plan to adopt Topic 606
in the first quarter of our fiscal 2018 using the retrospective transition method, and are continuing to evaluate the impact our
pending adoption of Topic 606 will have on our consolidated financial statements. The Company’s current revenue recognition
policies are generally consistent with the new revenue recognition standards set forth in ASU 2014-09. Potential adjustments to
input measures are not expected to be pervasive to the majority of the Company’s contracts. While no significant impact
is expected upon adoption of the new guidance, the Company will not be able to make that determination until the time of adoption
based upon outstanding contracts at that time.
In connection with preparing financial
statements for each annual and interim reporting period, an entity’s management should evaluate whether there are conditions
or events, considered in the aggregate, that raise substantial doubt about the entity’s ability to continue as a going concern
within one year after the date that
the financial statements are issued (
or within one year after the date that
the
financial statements are available to be issued
when applicable). Management’s evaluation should
be based on relevant conditions and events that are known and reasonably knowable at the date that the
financial statements
are issued (
or at the date that
the financial statements are available to be issued when
applicable).
Substantial doubt about an entity’s ability to continue as a going concern exists when relevant conditions and events, considered
in the aggregate, indicate that it is probable that the entity will be unable to meet its obligations as they become due within
one year after the date that the financial statements are issued (or available to be issued). The term
probable
is
used consistently with its use in Topic 450, Contingencies.
Management
does not believe that any recently issued, but not yet effective accounting pronouncements, when adopted, will have a material
effect on the accompanying financial statements.
(5)
Concentration of Business and Credit Risk
Most
of the Company’s bank accounts are in banks located in the PRC and are not covered by any type of protection similar to
that provided by the Federal Deposit Insurance Corporation (“FDIC”) on funds held in U.S. banks. The Company’s
bank account in the United States is covered by FDIC insurance.
Because
the Company’s operations are located in the PRC, this may give rise to significant foreign currency risks due to fluctuations
in and the volatility of foreign exchange rates between U.S. dollars and RMB.
Financial
instruments that potentially subject the Company to concentration of credit risk consist principally of cash, trade accounts receivables
and inventories, the balances of which are stated on the balance sheet. The Company places its cash in banks located in China.
Concentration of credit risk with respect to trade accounts receivables is limited due to the diversity of the Company’s
customers who are located in different regions of China. The Company does not require collateral or other security to support
financial instruments subject to credit risk.
Sales
to certain customers generated over 10% of the Company’s total net sales. Sales to Honglang Carbon Industry Co., Ltd for
the nine months ended September 30, 2017 were approximately 55% of the Company’s net sales. Sales to NurolTeknolojiSanayiVeMadenci
for the nine months ended September 30, 2017 were approximately 29% of the Company’s net sales. Sales to Jinko Solar Technology
SDN. BHD, for the nine months ended September 30, 2017 were approximately 12% of the Company’s net sales.
Sales
to certain customers generated over 10% of the Company’s total net sales. Sales to Jinko Solar Technology SDN. BHD, for
the nine months ended September 30, 2016 were approximately 37% of the Company’s net sales. Sales to Honglang Carbon Industry
Co., Ltd for the nine months ended September 30, 2016 were approximately 38% of the Company’s net sales. Sales to NurolTeknolojiSanayiVeMadenci
for the nine months ended September 30, 2016 were approximately 15% of the Company’s net sales.
For
the nine months ended September 30, 2017, three suppliers accounted for approximately 88% of total purchases.
For
the nine months ended September 30, 2016, three suppliers accounted for approximately 95% of total purchases.
(6)
Accounts Receivable
The
Company establishes an individualized credit and collection policy based on each individual customer’s credit history. The
Company does not have a uniform policy that applies equally to all customers. The collection period usually ranges
from three months to twelve months. The Company grants extended payment terms only when the Company believes that the payment
will be collectible at the end of the term. The Company grants extended payment terms to customers if based on the following factors:
(a) whether or not the Company views a real need, from the customer’s perspective, for the extension and (b) how critical
the Company’s relationship with the customer and is the customer the Company’s long-term business. The Company grants
extended payment terms only when the Company believes that the payment will be collectible at the end of the term. This meets
the criteria of revenue recognition under U.S. GAAP, which requires that collection of the resulting receivable be reasonably
assured.
As
of September 30, 2017 and December 31, 2016, accounts receivable consisted of the following
|
|
September 30,
2017
|
|
|
December 31,
2016
|
|
Accounts receivable
|
|
$
|
-
|
|
|
$
|
50,156
|
|
Less: Allowance for doubtful accounts, net
|
|
|
-
|
|
|
|
-
|
|
Net amount
|
|
$
|
-
|
|
|
$
|
50,156
|
|
(7)
Advances to Suppliers
As
of September 30, 2017 and December 31, 2016, advances to suppliers are advances for finished goods and amounted to $268,435 and
$158,010, respectively.
Advances
to suppliers represent interest-free cash paid in advance to suppliers for purchases of inventory.
(8)
Inventories
As
of September 30, 2017 and December 31, 2016, inventories consisted of the following:
|
|
September 30, 2017
|
|
|
December 31,
2016
|
|
Raw materials
|
|
$
|
402
|
|
|
$
|
-
|
|
Inventory in transit
|
|
|
3,024
|
|
|
|
24,175
|
|
Reserve for slow moving and obsolete inventory
|
|
|
-
|
|
|
|
-
|
|
|
|
$
|
3,426
|
|
|
$
|
24,175
|
|
For
the nine months ended September 30, 2017 and 2016, the Company has not made provision for inventory in regards to slow moving
or obsolete items. As of September 30, 2017 and December 31, 2016, the Company did not record any provision for inventory in regards
to slow moving or obsolete items.
(9)
Other Receivables
Other
receivables amounted $17,349 and $42,543 as of September 30, 2017 and December 31, 2016, respectively. Other receivables
are mainly export tax rebates.
(10)
Property and Equipment, net
As
of September 30, 2017 and December 31, 2016, property and equipment consisted of the following:
|
|
September 30,
2017
|
|
|
December 31,
2016
|
|
Machinery and equipment
|
|
$
|
19,940
|
|
|
$
|
6,245
|
|
Motor vehicles
|
|
|
41,988
|
|
|
|
40,236
|
|
Total
|
|
|
61,928
|
|
|
|
46,481
|
|
Less: accumulated depreciation
|
|
|
(32,883
|
)
|
|
|
(25,017
|
)
|
Plant and Equipment, net
|
|
$
|
29,045
|
|
|
$
|
21,464
|
|
For
the three months ended September 30, 2017 and 2016, depreciation expenses amounted to $2,484 and $2,139, respectively. For the
nine months ended September 30, 2017 and 2016, depreciation expenses amounted to $6,627 and $6,478, respectively.
The Company spent
$7,942 and $0 in acquisition of property and equipment during the three months ended September 30, 2017 and 2016. The Company
spent $13,128 and $1,163 in acquisition of property and equipment during the nine months ended September 30, 2017 and 2016.
The
Company reviews the carrying value of property and equipment for impairment whenever events and circumstances indicate that the
carrying value of an asset may not be recoverable from the estimated future cash flows expected to result from its use and eventual
disposition. In cases where undiscounted expected future cash flows are less than the carrying value, an impairment loss is recognized
equal to an amount by which the carrying value exceeds the fair value of assets. The factors considered by management in performing
this assessment include current operating results, trends and prospects, the manner in which the property is used, and the effects
of obsolescence, demand, competition and other economic factors. Based on this assessment, no impairment expenses for property,
plant, and equipment was recorded in operating expenses during the nine months ended September 30, 2017 and 2016.
(11)
Stockholders’ deficit
Restated
Articles of Incorporation
On
January 22, 2008, the Company changed its authorized capital stock to 120,000,000 shares of capital stock, of which 20,000,000
shares are shares of preferred stock, par value $0.001 per share, and 100,000,000 shares are shares of common stock, par value
$0.001 per share. The restated articles of incorporation authorizes the board of directors of the Company to issue one or more
series of preferred stock and to designate the rights, preferences, privileges and limitation of the holders of such preferred
stock. The board of directors has authorized the issuance of two series of preferred stock, Series A Convertible Preferred Stock
(“Series A Preferred Stock”) and Series B Convertible Preferred Stock (“Series B Preferred Stock”).
Issuance
of Common Stock
(a)
Stock
Issuances for Cash
On
December 19, 2016, the Company issued 3,200,000 shares for cash at $0.10 per share to an unrelated party.
(b)
Stock
Issuances For Compensation
On
March 8, 2016, the Company issued an aggregate of 200,000 shares of common stock to four directors as compensation for services
provided in 2015. The issuance of these shares was recorded at grant date fair market value which is the closing price on OTC
market at $0.03 per share.
On
March 8, 2016, the Company issued 64,000 shares of common stock to the CFO and VP of Finance. The issuance of these
shares was recorded at grant date fair market value which is the closing price on OTC market of $0.03 in 2016.
On
December 19, 2016, the Company issued an aggregate of 200,000 shares of common stock to four directors as compensation for services
provided in 2016. The issuance of these shares was recorded at grant date fair market value which is the closing price on OTC
market at $0.05 per share.
On
December 19, 2016, the Company issued 64,000 shares of common stock to the CFO and VP of Finance. The issuance of these shares
was recorded at grant date fair market value which is the closing price on OTC market of $0.05 in 2016.
(c)
Stock
cancellation
On
June 10, 2014, the Company entered into an asset purchase agreement (the “Agreement”) by and among the Company and
its wholly-owned subsidiary, Yongle (together with the Company, the “Sellers”), and Dengyong Jin and Benhua Du (collectively
“Purchasers”). Pursuant to the Agreement, the Purchasers purchased all of the rights and obligations of
Yongle with relating to Xingyong under the Contractual Arrangements. The Purchasers collectively hold 100% of the outstanding
equity interests of Xingyong. The purchase price under the Agreement was $1,543,734 (RMB 10 million), including $575,813
(RMB 3.73 million) in cash and the cancellation of the registrant’s repayment obligations of $967,921 (RMB 6.27 million)
previously advanced by Dengyong Jin to the Company. The Purchasers agreed to return all shares held individually and under
Sincere Investment (PTC) Limited totaling 10,388,172 shares. The disposal of Xingyong became effective on June 30, 2014 after
approved by majority of shareholders at a special meeting of shareholders held on such date. In connection with this transaction
and as of December 31, 2016, Company has not received the $1,543,734 of the total purchase price and adjusted the note receivable
as a bad debt expense. As of March 10, 2017, 9,388,172 shares of common stock previously held by Sincere and 1,000,000 shares
of common stock previously held by Dengyong Jin were cancelled.
(d)
Shares
Held in Escrow
In
a private placement that closed on December 22, 2009 and January 13, 2010, the Company sold an aggregate of 2,480,500 shares of
Series B Preferred Stock and five-year warrants to purchase 992,000 shares of common stock at an exercise price of $1.30 per share,
for an aggregate purchase price of $2,976,600. The Company also paid the private placement agent an aggregate of $298,000 and
issued five-year warrants to purchase 124,025 shares of common stock at an exercise price of $1.32 per share. In connection with
the private placement and pursuant to the transaction agreements, the Company deposited into escrow an aggregate of 1,240,250
shares of common stock, which are to be held in escrow to be returned to the Company or delivered to the investors, depending
on whether the Company meets certain financial performance targets for the years ending December 31, 2010 and 2011.
The
Company did not meet the financial targets. The number of Escrow Shares payable to each Investor shall be equal to a fraction
of the total number of Escrow Shares potentially issuable pursuant to the terms hereof, the numerator of which shall be the amount
by which (i) the number of Conversion Shares issued or issuable upon Preferred Shares which was initially issued to the Investor
exceeds (ii) the sum of (x) the number of Conversion Shares sold or otherwise transferred by the Investor plus (y) the number
of shares of Conversion Shares issued or issuable sold or otherwise transferred by the Investor, and the denominator of which
is the number of Conversion Shares issued or issuable by the Company in the Offering. Any Escrow Shares for either Fiscal Year
2011 or Fiscal Year 2010 which are not transferred to the Investors pursuant to this paragraph shall be returned to the Company
for cancellation. As of September 30, 2017, no Escrow Shares have been transferred to investors or returned to the Company.
(12)
Related Parties
As
of September 30, 2017 and December 31, 2016, $143,203 and $137,345 are due to Mr. Donghai Yu, who is CEO of the Company. These
amounts are advances made to the Company by unrelated parties through Mr. Donghai Yu for business operating purposes. The advances
are interest free.
As
of September 30, 2017 and December 31, 2016, $548,186 and $458,105 are the salary owed to Mr. Donghai Yu, who is CEO of the
Company. As of September 30, 2017 and December 31, 2016, $45,000 and $45,000 are the salary owed to Mr. Grace King, who is
VP finance of the Company.
(
13)
Other Payable
Other payable amounted $1,034,570 and $1,086,325
as of September 30, 2017 and December 31, 2016, respectively. Other payables are money borrowed from unrelated parties for
operating purpose. These payables are without collateral, interest free, and due on demand.
(14) Lease
Commitment
Our
principal executive office is located in US. The Company leased its corporate address month to month for an annual fee of $1,440.
On
March 16, 2017, Royal Shanghai leased an office space in China, the lease term ends on March 15, 2019. The monthly rent is approximately
$1,028 (RMB 7,063).
On
April 1, 2017, Royal Shanghai leased an office space in China, the lease term ends on August 27, 2018. The monthly rent is approximately
$2,060 (RMB 14,158).
Future
minimum lease payments under non-cancellable lease agreement for the twelve months after September 30, 2017 are as follow:
Year:
|
|
|
|
2017
|
|
$
|
35,349
|
|
2018
|
|
|
6,232
|
|
2019
|
|
|
-
|
|
2020
|
|
|
-
|
|
2021 and after
|
|
|
-
|
|
|
|
$
|
41,581
|
|
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
This
quarterly report on Form 10-Q and other reports filed by China Carbon Graphite Group, Inc. (“we,” “us,”
“our,” or the “Company”) from time to time with the U.S. Securities and Exchange Commission (the “SEC”)
contain or may contain forward-looking statements (collectively the “Filings”) and information that are based upon
beliefs of, and information currently available to, the Company’s management as well as estimates and assumptions made by
Company’s management. Readers are cautioned not to place undue reliance on these forward-looking statements, which are only
predictions and speak only as of the date hereof. When used in the filings, the words “anticipate,” “believe,”
“estimate,” “expect,” “future,” “intend,” “plan,” or the negative
of these terms and similar expressions as they relate to the Company or the Company’s management identify forward-looking
statements. Such statements reflect the current view of the Company with respect to future events and are subject to risks, uncertainties,
assumptions, and other factors. Should one or more of these risks or uncertainties materialize, or should the underlying assumptions
prove incorrect, actual results may differ significantly from those anticipated, believed, estimated, expected, intended, or planned.
Although
the Company believes that the expectations reflected in the forward-looking statements are reasonable, the Company cannot guarantee
future results, levels of activity, performance, or achievements. Except as required by applicable law, including the securities
laws of the United States, the Company does not intend to update any of the forward-looking statements to conform these statements
to actual results.
Our
financial statements are prepared in accordance with accounting principles generally accepted in the United States (“GAAP”).
These accounting principles require us to make certain estimates, judgments, and assumptions. We believe that the estimates, judgments,
and assumptions upon which we rely are reasonable based upon information available to us at the time that these estimates, judgments,
and assumptions are made. These estimates, judgments, and assumptions can affect the reported amounts of assets and liabilities
as of the date of the financial statements as well as the reported amounts of revenues and expenses during the periods presented.
Our financial statements would be affected to the extent there are material differences between these estimates and actual results.
In many cases, the accounting treatment of a particular transaction is specifically dictated by GAAP and does not require management’s
judgment in its application. There are also areas in which management’s judgment in selecting any available alternative
would not produce a materially different result. The following discussion should be read in conjunction with our consolidated
financial statements and notes thereto appearing elsewhere in this report.
Overview
China
Carbon Graphite Group, Inc. (the “Company”), through its subsidiaries, is engaged in the research and development,
production and sales of graphene and graphene oxide and graphite bipolar plates in the People’s Republic of China (“China”
or the “PRC”). The Company has developed its own graphene prototype and produces the products by orders only.
The Company outsource the production of large orders to third parties as it has not commercialized its product prototype. We also
operate a business-to-business and business-to-consumers Internet portal (www.roycarbon.com) for graphite related products. Vendors
can sell raw materials, industrial commodities and consumer (household) commodities to both business and consumers through the
website by paying a fee for each transaction conducted through the website.
As of and for the three and nine months ended September 30, 2017, the Company has incurred operating losses. The ability of
the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until
it becomes profitable. If the Company is unable to obtain adequate capital, it could be forced to cease operations. In order to
continue as a going concern, the Company will need, among other things, additional capital resources. Management’s
plans to obtain such resources for the Company include (1) obtaining capital from the sale of its equity securities, (2) sales
of its products, and (3) short-term or long-term borrowings from banks, stockholders or other party(ies) when needed. However,
management cannot provide any assurance that the Company will be successful in accomplishing any of its plans. The Company plans
to look for opportunities to merge with or acquire other graphite companies.
PRC
regulations grant broad powers to the government to adjust the price of raw materials and manufactured products. Although
the government has not imposed price controls on our raw materials or our products, it is possible that price controls may be
implemented in the future, thereby affecting our results of operations and financial condition.
Results
of Operations
Comparison
of the Three Months Ended September 30, 2017 and 2016
Sales.
During
the three months ended September 30, 2017, we had sales of $141,120, compared to sales of $171,582 for the three months ended
September 30, 2016, a decrease of $30,462, or approximately 17.75%. Significant sales decrease was mainly attributable to the
decrease in demand for products among consumers in the market.
Cost
of goods sold.
Our
cost of goods sold consists of the purchase cost. During the three months ended September 30, 2017, our cost of goods
sold was $141,058, compared to $142,887 for the cost of goods sold for the three months ended September 30, 2016, a decrease of
$829 or approximately 1.28%. The decrease in the cost of sales was primarily attributable to the decrease in
sales volume.
Gross
profit.
Our
gross profit decreased from $28,695 for the three months ended September 30, 2016 to $62 for the three months ended September
30, 2017. The decrease of the gross profit is mainly attributed to decrease of sales.
Gross
profit margin.
Our gross profit margin decreased from 16.7%
for the three months ended September 30, 2016 to 0.04% for the three months ended September 30, 2017 because the Company sold
the products at lower margin to develop a new customer during the three months ended September 30, 2017, compared to the three
months ended September 30, 2016.
Operating
expenses.
Operating
expenses totaled $96,983
for the three months ended
September 30, 2017, compared to $109,820 for the three months ended September 30, 2016, a decrease of $12,837, or
approximately 11.68%. The decrease is mainly attributed to the decrease in general and administrative expenses.
Selling,
general and administrative expenses
.
Selling
expenses decreased from $5,222 for the three months ended September 30, 2016 to $4,947 for the three months ended September 30,
2017, a decrease of $275, or 5.27%. The decrease is mainly due to the decreased sales.
Our
general and administrative expenses consist of salaries, office expenses, utilities, business travel, amortization expenses, public
company expenses (including legal expenses, accounting expenses and investor relations expenses) and stock compensation. General
and administrative expenses were $92,036 for the three months ended September 30, 2017, compared to $104,598 for the three months
ended September 30, 2016, a decrease of $12,562, or 12.01%. The decrease of general and administrative expenses is
mainly due to decreased professional expenses.
Loss
from operations.
As
a result of the factors described above, operating loss was $96,921 for the three months ended September 30, 2017, compared to
operating loss of $81,125 for the three months ended September 30, 2016, an increase of approximately $15,796, or 19.47%.
Other
income and expenses.
Our interest
(income) expense was $162 for the three months ended September 30, 2017, compared to $224 for the three months ended September
30, 2016.
Rental
income of $150 and $17,748 were recorded as other income for the three months ended September 30, 2017 and 2016, respectively.
Income
tax.
During
the three months ended September 30, 2017 and 2016, we did not incur any income tax due for these periods.
Net
loss.
As
a result of the factors described above, our net loss for the nine months ended September 30, 2017 was $199,009
,
compared to net loss of $165,513 for the nine months ended September 30, 2016, an increase of $33,496, or 20.24%.
Foreign
currency translation.
Our
consolidated financial statements are expressed in U.S. dollars but the functional currency of our operating subsidiary is RMB.
Results of operations and cash flows are translated at average exchange rates during the period, assets and liabilities are translated
at the unified exchange rate at the end of the period and equity is translated at historical exchange rates. Translation adjustments
resulting from the process of translating the financial statements denominated in RMB into U.S. dollars are included in determining
comprehensive income. Our foreign currency translation loss for the three months ended September 30, 2017 was $4,567, compared
a translation gain of $869 for the three months ended September 30, 2016, an increase of $5,436.
Net
loss available to common stockholders.
Net
loss available to our common stockholders was $96,933, or $(0.00) per share (basic and diluted), for the three months ended September
30, 2017, compared to net loss of $63,601, or net loss of $(0.00) per share (basic and diluted), for the three months ended September
30, 2016.
Comparison
of the Nine Months Ended September 30, 2017 and 2016
Sales.
During
the nine months ended September 30, 2017, we had sales of $506,236, compared to sales of $574,522 for the nine months ended
September 30, 2016, a decrease of $68,286, or approximately 11.89%. The decrease was mainly attributable to the
decrease in demand for products among consumers in the market.
Cost
of goods sold.
Our
cost of goods sold consists of the purchase cost. During the nine months ended September 30, 2017, our cost of goods
sold was $427,115, compared to $474,477 for the cost of goods sold for the nine months ended September 30, 2016, a decrease of
$47,362, or approximately 9.98%. The decrease in the cost of sales was primarily attributable to the decrease
in sales volume.
Gross
profit.
Our
gross profit decreased from $100,045 for the nine months ended September 30, 2016 to $79,121 for the nine months ended September
30, 2017. The decrease of the gross profit is mainly attributed to decrease of sales.
Gross
profit margin.
Our
gross profit margin increased from 17.4% for the nine months ended September 30, 2016 to 15.6% for the nine months ended
September 30, 2017 because the Company are selling lower margin products during to attract a new customer during the three
months ended September 30, 2017, so in the nine months ended September 30, 2017 the total gross margin was lower compared to
the nine months ended September 30, 2016.
Operating
expenses.
Operating
expenses totaled $290,060 for the nine months ended September 30, 2017, compared to $322,660 for the nine months ended
September 30, 2016, a decrease of $32,600 or approximately 10.10%. The decrease is mainly attributed to the decrease in
general and administrative expenses.
Selling,
general and administrative expenses
.
Selling
expenses decreased from $18,212 for the nine months ended September 30, 2016 to $14,836 for the nine months ended September 30,
2017, a decrease of $3,376, or 18.54%. The decrease is mainly attributed to decreased shipping and handling costs because of decreased
sales.
Our
general and administrative expenses consist of salaries, office expenses, utilities, business travel, amortization expenses,
public company expenses (including legal expenses, accounting expenses and investor relations expenses) and stock
compensation. General and administrative expenses were $275,224 for the nine months ended September 30, 2017, compared to
$304,448 for the nine months ended September 30, 2016, a decrease of $29,224, or 9.60%. The decrease of general and
administrative expenses is mainly due to decreased professional expense.
Loss
from operations.
As
a result of the factors described above, operating loss was $210,939 for the nine months ended September 30, 2017, compared to
operating loss of $222,615 for the nine months ended September 30, 2016, a decrease of approximately $11,676, or 5.24%.
Other
income and expenses.
Our interest
expense was $3,127 for the nine months ended September 30, 2017, compared to $560 for the nine months ended September 30, 2016.
Rental
income of $15,057 and $57,662 were recorded as other income for the nine months ended September 30, 2017 and 2016, respectively.
Income
tax.
During
the nine months ended September 30, 2017 and 2016, we did not incur any income tax due for these periods.
Net
loss.
As
a result of the factors described above, our net loss for the nine months ended September 30, 2017 was $199,099, compared to net
loss of $165,513 for the nine months ended September 30, 2016, an increase of $33,496, or 20.24%.
Foreign
currency translation.
Our
consolidated financial statements are expressed in U.S. dollars but the functional currency of our operating subsidiary is RMB.
Results of operations and cash flows are translated at average exchange rates during the period, assets and liabilities are translated
at the unified exchange rate at the end of the period and equity is translated at historical exchange rates. Translation adjustments
resulting from the process of translating the financial statements denominated in RMB into U.S. dollars are included in determining
comprehensive income. Our foreign currency translation loss for the nine months ended September 30, 2017 was $8,793, compared
a translation gain of $5,736 for the nine months ended September 30, 2016, an increase of $14,529.
Net
loss available to common stockholders.
Net
loss available to our common stockholders was $199,009, or $(0.01) per share (basic and diluted), for the nine months ended September
30, 2017, compared to net loss of $165,513, or net loss of $(0.00) per share (basic and diluted), for the nine months ended September
30, 2016.
Liquidity
and Capital Resources
All
of our business operations are carried out by Royal Shanghai, and all of the cash generated by our operations has been held by
that entity. In order to transfer such cash to our parent entity, China Carbon Graphite Group, Inc., which is a Nevada corporation,
we would need to rely on dividends, loans or advances made by our PRC subsidiaries. Such transfers may be subject to certain regulations
or risks. To date, our parent entity has paid its expenses by raising capital through private placement transactions. In the future,
in the event that our parent entity is unable to raise needed funds from private investors, Royal Shanghai would have to transfer
funds to our parent entity through our wholly-owned subsidiaries, Royal Hongkong and BVI. Co,
PRC
regulations relating to statutory reserves and currency conversion would impact our ability to transfer cash within our corporate
structure. The Company Law of the PRC applicable to Chinese companies provides that net after tax income should be allocated by
the following rules:
|
1.
|
10%
of after tax income to be allocated to a statutory surplus reserve until the reserve amounts to 50% of the company’s
registered capital.
|
|
2.
|
If
the accumulate balance of statutory surplus reserve is not enough to make up the Company’s cumulative prior years’
losses, the current year’s after tax income should be first used to make up the losses before the statutory surplus
reverse is drawn.
|
|
3.
|
Allocation
can be made to the discretionary surplus reserve, if such a reserve is approved at the meeting of the equity owners.
|
Therefore,
the Company is required to maintain a statutory reserve in China that limits any equity distributions to its shareholders. The
maximum amount of the shareholders has not been reached. The company has never distributed earnings to shareholders and has consistently
stated in the Company’s filings it has no intentions to do so.
The
RMB cannot be freely exchanged into the Dollars. The State Administration of Foreign Exchange (“SAFE”) administers
foreign exchange dealings and requires that they be conducted though designated financial institutions. Foreign Investment Enterprises,
such as Royal Shanghai, may purchase foreign currency from designated financial institutions in connection with current account
transactions, including profit repatriation.
These
factors will limit the amount of funds that we can transfer from Royal Shanghai to our parent entity and may delay any such transfer.
In addition, upon repatriation of earnings of Royal Shanghai to the United States, those earnings may become subject to United
States federal and state income taxes. We have not accrued any U.S. federal or state tax liability on the undistributed earnings
of our foreign subsidiary because those funds are intended to be indefinitely reinvested in our international operations. Accordingly,
taxes imposed upon repatriation of those earnings to the U.S. would reduce the net worth of the Company.
Our
primary capital needs have been to fund our working capital requirements. Our primary sources of financing will be cash generated
from loans from banks, equity investment from investors, and borrowings from unrelated parties.
The
Company’s consolidated financial statements are prepared using generally accepted accounting principles in the United States
of America applicable to a going concern, which contemplates the realization of assets and the satisfaction of liabilities in
the normal course of business. As of and for the period ended September 30, 2017, the Company has incurred operating losses and
working capital deficit from operating activities. The Company’s sales revenue is not sufficient to cover the company’s
expenses for the nine months ended September 30, 2017.
The
ability of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating
losses until it becomes profitable. If the Company is unable to obtain adequate capital, it could be forced to cease operations.
At this point, there can be no assurance that the Company is able to obtain such funding.
Our
long-term goal is to develop our Royal Shanghai business. During the interim, we expect that anticipated cash flows from
future operations, loans and equity investment from unrelated or related parties, provided that:
|
●
|
we
generate sufficient business so that we are able to generate substantial profits, which cannot be assured;
|
|
|
|
|
●
|
we
are able to generate savings by improving the efficiency of our operations.
|
We
may require additional equity, debt or bank funding to finance acquisitions or to allow us to develop our Royal Shanghai business,
which is one of our primary growth strategies. We can provide no assurances that we will be able to enter into any
additional financing agreements on terms favorable to us, if at all, especially considering the current global instability of
the capital markets.
At
September 30, 2017, cash and cash equivalents were $22,691, compared to $50,300 at December 31, 2016, a decrease of $27,609. Our
working capital deficit increased by $215,382 to a deficit of $1,903,041 at September 30, 2017 from $1,687,659 at December
31, 2016.
Accounts
receivable, net of allowance, were $0 and $50,156 as of September 30, 2017 and December 31, 2016, respectively. The decrease
was mainly due to collection of accounts receivable during the nine months ended September 30, 2017. Accounts receivable are recorded
at the invoiced amount and do not bear interest. Our management reviews the adequacy of our allowance for doubtful accounts on
an ongoing basis, using historical collection trends and the aging of receivables. Management also periodically evaluates individual
customer’s financial condition, credit history, and the current economic conditions to make adjustments in the allowance
when it is considered necessary.
As
of September 30, 2017, inventories were $3,426, compared to $24,175 at December 31, 2016, a decrease of $20,749, or 85.8%. As
of September 30, 2017 and December 31, 2016, the Company has not made provision for inventory in regards to slow moving or obsolete
items.
Advances
to suppliers increased from $158,010 at December 31, 2016 to $268,435 at September 30, 2017, an increase of $110,425. The increase
of advances to suppliers is mainly because the Company made more advanced payments to suppliers during the nine months ended
September 30, 2017. No allowance for doubtful accounts for the balance of advances to suppliers was reserved as of September 30,
2017 and December 31, 2016, respectively.
The
following table sets forth information about our net cash flow for the three months indicated:
|
|
For Nine Months Ended
September 30,
|
|
|
|
2017
|
|
|
2016
|
|
Net cash flows provided by (used in) provided by operating activities
|
|
$
|
(15,727
|
)
|
|
$
|
650
|
|
Net cash flows used in investing activities
|
|
$
|
(13,128
|
)
|
|
$
|
(1,163
|
)
|
Net cash flows used in financing activities
|
|
$
|
(119
|
)
|
|
$
|
-
|
|
Net
cash flow used in operating activities was $15,727 for the nine months ended September 30, 2017, compared to $650 provided by
operating activities for the nine months ended September 30, 2016, an increase of $16,377. The increase in net cash flow in operating
activities was mainly due to less increase of $305,827 in other payable, more increase of $101,257 in advance to suppliers, offset
by less increase of $153,111 in accounts receivable, and more increase of $286,579 in advance from other customers.
Net
cash flow used in investing activities was $13,128 for the nine months ended September 30, 2017, compared to $1,163 for the nine
months ended September 30, 2016, an increase of $11,965, or 1,028.8%. The increase is mainly due to there were more acquisition
of plant and equipment in the nine months ended September 30, 2017.
Net
cash flow used in financing activities was $119 for the nine months ended September 30, 2017, compared to $0 provided by financing
activities for the nine months ended September 30, 2016, a decrease of $119. The decrease in net cash flow provided by financing
activities was mainly due to payments to loan from related parties in the nine months ended September 30, 2017.
Concentration
of Business and Credit Risk
Most
of the Company’s bank accounts are in banks located in the PRC and are not covered by any type of protection similar to
that provided by the Federal Deposit Insurance Corporation (“FDIC”) on funds held in U.S. banks. The Company’s
bank account in the United States is covered by FDIC insurance.
Because
the Company’s operations are located in the PRC, this may give rise to significant foreign currency risks due to fluctuations
in and the volatility of foreign exchange rates between U.S. dollars and RMB.
Financial
instruments that potentially subject the Company to concentration of credit risk consist principally of cash, trade accounts receivables
and inventories, the balances of which are stated on the balance sheet. The Company places its cash in banks located in China.
Concentration of credit risk with respect to trade accounts receivables is limited due to the diversity of the Company’s
customers who are located in different regions of China. The Company does not require collateral or other security to support
financial instruments subject to credit risk.
Off-Balance
Sheet Arrangements
We
have not entered into any off-balance sheet arrangements.
Significant
Accounting Estimates and Policies
The
discussion and analysis of our financial condition and results of operations is based upon our financial statements that have
been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial
statements requires us to make estimates and judgments that affect the reported amounts of assets and liabilities. On an ongoing
basis, we evaluate our estimates including the allowance for doubtful accounts, the salability and recoverability of our products,
income taxes and contingencies. We base our estimates on historical experience and on other assumptions that we believe to be
reasonable under the circumstances, the results of which form our basis for making judgments about the carrying values of assets
and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different
assumptions or conditions.
Revenue
Recognition
We
recognize revenue in accordance with ASC 605-25, Revenue Recognition, which states that revenue should be recognized when the
following criteria are met: (1) persuasive evidence of an arrangement exists; (2) the service has been rendered; (3) the selling
price is fixed or determinable; and (4) collection of the resulting receivable is reasonably assured. Sales represent the invoiced
value of goods, net of value added tax (“VAT”), if any, and are recognized upon delivery of goods and passage of title.
In
accordance with ASC 605-25, the Company recognizes revenue when persuasive evidence of an arrangement exists, transfer of title
has occurred or services have been rendered, the selling price is fixed or determinable and collectability is reasonably assured.
The
Company derives revenues from the production, either internally or through outsource to third parties, and distribution of
graphite based products. The Company recognizes its revenues net of VAT. The Company is subject to VAT, which is levied on a majority
of the products, at a rate ranging from 13% to 17% on the invoiced value of sales. Output VAT is borne by customers in addition
to the invoiced value of sales and input VAT is borne by the Company in addition to the invoiced value of purchases to the extent
not refunded for export sales.
The
Company recognizes revenue upon receipt of the delivery confirmation provided by the customer or distributor. The Company
does not provide chargeback or price protection rights to the distributors. The distributor only places purchase orders with the
Company once it has confirmed the sale with a third party because this is a specialized business, which dictates that the Company
will not manufacture the products until the purchase order is received. The Company allows its customers to return products only
if its products are later determined by the Company to be defective. Based on the Company’s historical experience, product
returns have been insignificant throughout all of its product lines. Therefore, the Company does not estimate deductions or allowances
for sales returns. If sales returns occur, they are taken against revenue when products are returned from customers. Sales are
presented net of any discounts given to customers. Interest income is recognized when earned. The Company experienced no returns
for the nine months ended September 30, 2017 and 2016.
Comprehensive
Income
We
have adopted ASC 220, Comprehensive Income, formerly known as SFAS No. 130, Reporting Comprehensive Income, which establishes
standards for reporting and presentation of comprehensive income (loss) and its components in a full set of general purpose financial
statements. We have chosen to report comprehensive income (loss) in the statements of operations and comprehensive income.
Income
Taxes
We
account for income taxes under the provisions of ASC 740, Income Tax, formerly known as SFAS No. 109, Accounting for Income Taxes,
which requires recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have
been included in the consolidated financial statements or tax returns. Deferred tax assets and liabilities are recognized for
the future tax consequence attributable to the difference between the tax bases of assets and liabilities and their reported amounts
in the financial statements. Deferred tax assets and liabilities are measured using the enacted tax rate expected to apply to
taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred
tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
Effective
January 1, 2008, the new Chinese income tax law sets unified income tax rates for domestic and foreign companies at 25%, except
for a 15% corporate income tax rate for qualified high technology and science enterprises. In accordance with this new income
tax law, low preferential tax rates in accordance with both the tax laws and administrative regulations prior to the promulgation
of this law gradually become subject to the new tax rate within five years after the implementation of this law.
Accounts
Receivable and Allowance For Doubtful Accounts
Accounts
receivables are recognized and carried at the original invoice amount less allowance for any uncollectible amounts. An estimate
for allowance for doubtful accounts is made when collection of the full amount is no longer probable. Bad debts are written off
as incurred. Accounts receivable are recorded at the invoiced amount and do not bear interest. Management reviews the adequacy
of the allowance for doubtful accounts on an ongoing basis, using historical collection trends and aging of receivables. Management
also periodically evaluates individual customer’s financial condition, credit history, and the current economic conditions
to make adjustments in the allowance when it is considered necessary. The allowance for doubtful accounts amounted to $nil as
of September 30, 2017 and December 31, 2016.
Inventories
Inventory
is stated at the lower of cost or net realizable value. The cost of inventories comprises all costs of purchases, costs of conversion
and other costs incurred in bringing the inventories to their present location and condition. The costs of conversion of inventories
include fixed and variable production overhead, taking into account the stage of completion. Cost is determined using the weighted
average method. Net realizable value is the estimated selling price in the normal course of business less any costs to complete
and sell products. The Company periodically reviews historical sales activity to determine excess, slow moving items and potentially
obsolete items and also evaluates the impact of any anticipated changes in future demand. The Company provides inventory allowances
based on excess and obsolete inventories determined principally by customer demand. Impairment of inventories is recorded in cost
of goods sold.
For
the nine months ended September 30, 2017 and 2016, the Company has not made provision for inventory in regards to slow moving
or obsolete items.
Property,
Plant and Equipment
Property,
plant and equipment are stated at cost. Major expenditures for betterments and renewals are capitalized while ordinary repairs
and maintenance costs are expensed as incurred. Depreciation and amortization is provided using the straight-line method over
the estimated useful life of the assets after taking into account the estimated residual value. The Company reviews the carrying
value of property, plant, and equipment for impairment whenever events and circumstances indicate that the carrying value of an
asset may not be recoverable from the estimated future cash flows expected to result from its use and eventual disposition. In
cases where undiscounted expected future cash flows are less than the carrying value, an impairment loss is recognized equal to
an amount by which the carrying value exceeds the fair value of assets. The factors considered by management in performing this
assessment include current operating results, trends and prospects, the manner in which the property is used, and the effects
of obsolescence, demand, competition, and other economic factors. Based on this assessment, no impairment expenses for property,
plant, and equipment was recorded in operating expenses during the nine months ended September 30, 2017 and 2016.
Research
and Development
Research
and development costs are expensed as incurred, and are included in general and administrative expenses. These costs primarily
consist of the cost of material used and salaries paid for the development of our products and fees paid to third parties. Our
research and development expense for the nine months ended September 30, 2017 and 2016 were not significant.
Value
Added Tax
Pursuant
to China’s VAT rules and regulations, as an ordinary VAT taxpayer we are subject to a tax rate of 17% (“output VAT”).
The output VAT is payable after offsetting VAT paid by us on purchases (“input VAT”). Under the commercial practice
of the PRC, the Company paid VAT and business tax based on tax invoices issued.
The
tax invoices may be issued subsequent to the date on which revenue is recognized, and there may be a considerable delay between
the date on which the revenue is recognized and the date on which the tax invoice is issued. In the event that the PRC tax authorities
dispute the date on which revenue is recognized for tax purposes, the PRC tax office has the right to assess a penalty, which
can range from zero to five times the amount of the taxes that are determined to be late or deficient. In the event that a tax
penalty is assessed on late or deficient payments, the penalty will be expensed as a period expense if and when a determination
has been made by the taxing authorities that a penalty is due.
Fair
Value of Financial Instruments
On
January 1, 2008, the Company began recording financial assets and liabilities subject to recurring fair value measurement at the
price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants.
On January 1, 2009, the Company began recording non-recurring financial as well as all non-financial assets and liabilities subject
to fair value measurement under the same principles. These fair value principles prioritize valuation inputs across three broad
levels. The three levels are defined as follows:
|
●
|
Level
1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
|
|
|
|
|
●
|
Level
2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs
that are observable for the assets or liabilities, either directly or indirectly, for substantially the full term of the financial
instruments.
|
|
|
|
|
●
|
Level
3 inputs to the valuation methodology are unobservable and significant to the fair value.
|
The
carrying amounts of financial assets and liabilities, including cash and cash equivalents, accounts receivable, notes receivable,
advances to suppliers, other receivables, short-term bank loans, notes payable, accounts payable, advances from customers and
other payables, approximate their fair values because of the short maturity period for these instruments.
Stock-based
Compensation
Stock-based
compensation includes (i) common stock awards granted to employees and directors for services which are accounted for under FASB
ASC 718, Compensation–Stock Compensation, and (ii) common stock awards granted to consultants which are accounted for under
FASB ASC 505-50, Equity–Equity-Based Payments to Non-Employees.
All
grants of common stock awards and stock options to employees and directors are recognized in the financial statements based on
their grant date fair values. The Company has elected to recognize compensation expense using the straight-line method for all
common stock awards and stock options granted with service conditions that have a graded vesting schedule, with a corresponding
charge to additional paid-in capital.
Common
stock awards are granted to directors for services provided.
Common
stock awards issued to consultants represent common stock granted to non-employees in exchange for services at fair value. The
measurement dates for such awards are set at the dates that the contracts are entered into as the awards are non-forfeitable and
vest immediately. The measurement date fair value is then recognized over the service period as if the Company has paid cash for
such service. The Company did not make significant grants to consultants for any of the periods presented.
The
Company estimates fair value of common stock awards based on the number of shares granted and the quoted price of the Company’s
common stock on the date of grant.
No stock compensation expenses were amortized and recognized as general and administrative expenses
for the nine months ended September 30, 2017 and 2016, respectively.
Recent
Accounting Pronouncements
The
Company has reviewed all recently issued, but not yet effective, accounting pronouncements and does not believe the future adoption
of any such pronouncements will have a material impact on its financial condition or the results of its operations.
In
February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842)”, to increase the transparency and comparability
about leases among entities. The new guidance requires lessees to recognize a lease liability and a corresponding lease asset
for virtually all lease contracts. It also requires additional disclosures about leasing arrangements. ASU 2016-02 is effective
for interim and annual periods beginning after December 15, 2018, and requires a modified retrospective approach to adoption.
Early adoption is permitted. The Company does not expect that the adoption of this guidance will have a material impact on its
consolidated financial statements.
In
August 2016, the FASB issued ASU No. 2016-15, “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts
and Cash Payments, to address diversity in how certain cash receipts and cash payments are presented and classified in the statement
of cash flows”. The amendments provide guidance on the following eight specific cash flow issues: (1) Debt Prepayment or
Debt Extinguishment Costs; (2) Settlement of Zero-Coupon Debt Instruments or Other Debt Instruments with Coupon Interest Rates
That Are Insignificant in Relation to the Effective Interest Rate of the Borrowing; (3) Contingent Consideration Payments Made
after a Business Combination; (4)Proceeds from the Settlement of Insurance Claims; (5) Proceeds from the Settlement of Corporate-Owned
Life Insurance Policies, including Bank-Owned; (6) Life Insurance Policies; (7) Distributions Received from Equity Method Investees;
(8) Beneficial Interests in Securitization Transactions; and Separately Identifiable Cash Flows and Application of the Predominance
Principle. The amendments are effective for public business entities for fiscal years beginning after December 15, 2017, and interim
periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. The amendments should
be applied using a retrospective transition method to each period presented. If it is impracticable to apply the amendments retrospectively
for some of the issues, the amendments for those issues would be applied prospectively as of the earliest date practicable. The
Company does not expect that the adoption of this guidance will have a material impact on its consolidated financial statements.
In
October 2016, the FASB issued ASU 2016-16, “Income Taxes (Topic 740): Intra-Entity Transfer of Assets Other than Inventory”,
which requires the recognition of the income tax consequences of an intra-entity transfer of an asset, other than inventory, when
the transfer occurs. ASU 2016-06 will be effective for the Company in its first quarter of 2019. The Company does not expect that
the adoption of this guidance will have a material impact on its consolidated financial statements.
In
October 2016, the FASB issued ASU 2016-17, “Consolidation (Topic 810): Interests Held through Related Parties That Are under
Common Control”. The amendments affect reporting entities that are required to evaluate whether they should consolidate
a variable interest entity in certain situations involving entities under common control. Specifically, the amendments change
the evaluation of whether a reporting entity is the primary beneficiary of a variable interest entity by changing how a reporting
entity that is a single decision maker of a variable interest entity treats indirect interests in the entity held through related
parties that are under common control with the reporting entity. The amendments are effective for public business entities for
fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. Early adoption is permitted.
The Company does not expect that the adoption of this guidance will have a material impact on its consolidated financial statements.
In
January 2017, the FASB issued ASU No. 2017-01, “Business Combinations (Topic 805): Clarifying the Definition of a Business”.
The amendments in this ASU clarify the definition of a business with the objective of adding guidance to assist entities with
evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. Basically, these
amendments provide a screen to determine when a set is not a business. If the screen is not met, the amendments in this ASU first,
require that to be considered a business, a set must include, at a minimum, an input and a substantive process that together significantly
contribute to the ability to create output and second, remove the evaluation of whether a market participant could replace missing
elements. These amendments take effect for public businesses for fiscal years beginning after December 15, 2017 and interim periods
within those periods, and all other entities should apply these amendments for fiscal years beginning after December 15, 2018,
and interim periods within annual periods beginning after December 15, 2019. The Company does not expect that the adoption of
this guidance will have a material impact on its consolidated financial statements.
In
May 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers (Topic 606)”. ASU 2014-09 requires
an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services
to customers. ASU 2014-09 will replace most existing revenue recognition guidance in U.S. Generally Accepted Accounting Principles
when it becomes effective and permits the use of either the retrospective or cumulative effect transition method. The guidance
also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer
contracts. In August 2015, the FASB issued ASU No. 2015-14, “Deferral of the Effective Date”, which defers the effective
date for ASU 2014-09 by one year. For public entities, the guidance in ASU 2014-09 will be effective for annual reporting periods
beginning after December 15, 2017 (including interim reporting periods within those periods), which means it will be effective
for the Company’s fiscal year beginning January 1, 2018. In March 2016, the FASB issued ASU No. 2016-08, “Principal
versus Agent Considerations (Reporting Revenue versus Net)”, which clarifies the implementation guidance on principal versus
agent considerations in the new revenue recognition standard. In April 2016, the FASB issued ASU No. 2016-10, “Identifying
Performance Obligations and Licensing”, which reduces the complexity when applying the guidance for identifying performance
obligations and improves the operability and understandability of the license implementation guidance. In May 2016, the FASB issued
ASU No. 2016-12 “Narrow-Scope Improvements and Practical Expedients”, which amends the guidance on transition, collectability,
noncash consideration and the presentation of sales and other similar taxes. In December 2016, the FASB further issued ASU 2016-20,
“Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers”, which makes minor corrections
or minor improvements to the Codification that are not expected to have a significant effect on current accounting practice or
create a significant administrative cost to most entities. The amendments are intended to address implementation issues that were
raised by stakeholders and provide additional practical expedients to reduce the cost and complexity of applying the new revenue
standard. These amendments have the same effective date as the new revenue standard. Preliminarily, we plan to adopt Topic 606
in the first quarter of our fiscal 2018 using the retrospective transition method, and are continuing to evaluate the impact our
pending adoption of Topic 606 will have on our consolidated financial statements. The Company’s current revenue recognition
policies are generally consistent with the new revenue recognition standards set forth in ASU 2014-09. Potential adjustments to
input measures are not expected to be pervasive to the majority of the Company’s contracts. While no significant impact
is expected upon adoption of the new guidance, the Company will not be able to make that determination until the time of adoption
based upon outstanding contracts at that time.
In connection with preparing financial statements
for each annual and interim reporting period, an entity’s management should evaluate whether there are conditions or events,
considered in the aggregate, that raise substantial doubt about the entity’s ability to continue as a going concern within
one year after the date that the
financial statements are issued
(or within one year after the date that the financial
statements
are available to be issued when
applicable). Management’s evaluation should be based on relevant conditions and
events that are known and reasonably knowable at the date that the
financial statements are issued
(or at the
date that the
financial statements are available to be issued
when applicable). Substantial doubt about an entity’s
ability to continue as a going concern exists when relevant conditions and events, considered in the aggregate, indicate that
it is probable that the entity will be unable to meet its obligations as they become due within one year after the date that the
financial statements are issued (or available to be issued). The term
probable
is used consistently with its
use in Topic 450, Contingencies.
When
management identifies conditions or events that raise substantial doubt about an entity’s ability to continue as a going
concern, management should consider whether its plans that are intended to mitigate those relevant conditions or events will alleviate
the substantial doubt. The mitigating effect of management’s plans should be considered only to the extent that (1) it is
probable that the plans will be effectively implemented and, if so, (2) it is probable that the plans will mitigate the conditions
or events that raise substantial doubt about the entity’s ability to continue as a going concern.
If
conditions or events raise substantial doubt about an entity’s ability to continue as a going concern, but the substantial
doubt is alleviated as a result of consideration of management’s plans, the entity should disclose information that enables
users of the financial statements to understand all of the following (or refer to similar information disclosed elsewhere in the
footnotes):
|
a.
|
Principal
conditions or events that raised substantial doubt about the entity’s ability to continue as a going concern (before
consideration of management’s plans)
|
|
|
|
|
b.
|
Management’s
evaluation of the significance of those conditions or events in relation to the entity’s ability to meet its obligations
|
|
|
|
|
c.
|
Management’s
plans that alleviated substantial doubt about the entity’s ability to continue as a going concern.
|
If
conditions or events raise substantial doubt about an entity’s ability to continue as a going concern, and substantial doubt
is not alleviated after consideration of management’s plans, an entity should include a statement in the footnotes indicating
that there is
substantial doubt about the entity’s ability to continue as a going concern within
one
year after the date that the financial statements are issued (or available to be issued). Additionally, the entity should disclose
information that enables users of the financial statements to understand all of the following:
|
a.
|
Principal
conditions or events that raise substantial doubt about the entity’s ability to continue as a going concern
|
|
b.
|
Management’s
evaluation of the significance of those conditions or events in relation to the entity’s ability to meet its obligations
|
|
|
|
|
c.
|
Management’s
plans that are intended to mitigate the conditions or events that raise substantial doubt about the entity’s ability
to continue as a going concern.
|
The
amendments in this Update are effective for the annual period ending after December 15, 2016, and for annual periods and interim
periods thereafter. Early application is permitted. The Company does not expect that the adoption of this guidance will have a
material impact on its consolidated financial statements.
Management
does not believe that any recently issued, but not yet effective accounting pronouncements, when adopted, will have a material
effect on the accompanying financial statements.
Item
3. Quantitative and Qualitative Disclosures about Market Risk.
Not
applicable because we are a smaller reporting company.
Item
4. Controls and Procedures.
Evaluation
of Disclosure Controls and Procedures
Our
management, including our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation
of our disclosure controls and procedures as of September 30, 2017.
Disclosure
controls and procedures refer to controls and other procedures designed to ensure that information required to be disclosed in
the reports we file or submit under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded,
processed, summarized and reported within the time periods specified in the rules and forms of the SEC and that such information
is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate,
to allow timely decisions regarding required disclosure. In designing and evaluating our disclosure controls and procedures, management
recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of
achieving the desired control objectives, and management is required to apply its judgment in evaluating and implementing possible
controls and procedures.
Management
conducted its evaluation of disclosure controls and procedures under the supervision of our Chief Executive Officer and Chief
Financial Officer. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, because of
the material weakness in internal control over financial reporting, our disclosure controls and procedures were not effective
as of September 30, 2017.
Changes
in Internal Control over Financial Reporting
During
the three months ended September 30, 2017, there has been no change in our internal controls over financial reporting
(as defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act) that has materially affected, or is reasonably likely to
materially affect, our internal controls over financial reporting. We will continue to monitor the deficiencies identified in
internal controls and make changes that our management deems necessary.
Limitations
on Controls
Management
does not expect that our disclosure controls and procedures or our internal control over financial reporting will prevent or detect
all error and fraud. Any control system, no matter how well designed and operated, is based upon certain assumptions and can provide
only reasonable assurance that its objectives will be met. Further, no evaluation of controls can provide absolute assurance that
misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, within the Company
have been detected.