Torex Gold Resources Inc. (the “Company” or “Torex”) (TSX: TXG)
reports the Company’s financial and operational results for the
three and nine months ended September 30, 2022. The Company will
host a conference call tomorrow morning at 9:00 AM (ET) to discuss
the results.
Jody Kuzenko, President & CEO of Torex,
stated:
“Our well-established track record of delivering
safe and reliable production at El Limón Guajes (“ELG”) continues,
with 122,208 ounces produced this quarter. With a sharp focus on
cost management, we also generated healthy margins this quarter,
resulting in adjusted EBITDA of $107.8 million and free cash flow
of $33.5 million, including $68.6 million of capital expenditures.
Given the year-to-date production and cost performance, we are well
positioned to deliver on operational guidance for the fourth
straight year.
“De-risking our Media Luna Project continues to
be central to our strategy. During the quarter, a major permitting
milestone was achieved with the granting of the MIA Integral from
the environmental regulator, which is the permit that will allow
for operations to begin at Media Luna. Additionally, we secured
approval from the utility authorities to increase our power draw to
45 megawatts, to accommodate activities on both the north and south
sides of the Balsas River.
“Procurement on the project continues to ramp up
responsibly, with a focus on key, long-lead packages that are
schedule critical – including the Guajes conveyor, flotation
circuits, re-grind mills, mine ventilation fans and the battery
electric vehicle fleet. On the high volume, non-schedule critical
procurement packages, we are seeing a rescheduling of cost flow
estimates assumed in the 2022 Technical Report for several reasons,
including extra time to expand the pool of vendors, extra time for
the vendors to provide bids, as well as timing and quantum of
staged payments that vary from the allocations initially assumed.
Although timing of non-schedule critical procurement and cost flow
estimates differ from those originally assumed, the overall lead
times and upfront costs of purchase orders executed to date are
substantially in line with the Technical Report.
“As a result of the lower procurement spend to
date, there will be an underrun in capital expenditures on the
project for 2022, and guided annual spend is now in the range of
$120 to $150 million. While these spend patterns have impacted the
level invested to date, the pace of investment is expected to
accelerate over the coming quarters, and the overall project
schedule remains on track at this early stage.
“Beyond procurement, we continued to make steady
progress on project engineering and construction in Q3. At quarter
end, total physical completion stood at 9%, with steady momentum on
engineering, surface construction and underground development
activities. At the end of October, the Guajes Tunnel had advanced
approximately 2,835 metres and South Portal Lower had advanced
approximately 1,175 metres, meaning that projected breakthrough
continues to track well for Q1 2024. “Our strategy at
Morelos continues to be executed per plan – with $339 million of
cash on hand at quarter end, $250 million of available credit, and
strong and consistent forecast cash flow from ELG, we are well
positioned to fund the development of Media Luna, continue to
invest in value enhancing exploration and drilling, and maintain
minimum balance sheet liquidity of $100 million.”
THIRD QUARTER 2022 HIGHLIGHTS
- Strong
safety performance continues: One lost-time injury in the
quarter related to a finger pinch sustained by a contractor working
on the Media Luna Project. The Company exited the quarter with a
lost-time injury frequency (“LTIF”) rate of 0.10 per million hours
worked on a rolling 12-month basis.
- Gold
production: Produced 122,208 ounces of gold during the
quarter. Gold production is tracking towards the upper end of the
full year guided range of 430,000 to 470,000 ounces.
- Gold
sold: Sold 119,834 ounces of gold at an average realized
gold price1 of $1,715 per ounce, contributing to revenue of $209.3
million. The realized gold price was slightly lower than the
benchmark price for the quarter given a higher portion of gold
produced and sold in September.
- Total
cash costs1 and all-in sustaining
costs1: Total cash costs
of $760 per ounce sold and all-in sustaining costs of $1,059 per
ounce sold. The Company anticipates exiting the year at the high
end of the guided range for total cash costs ($695 to $735 per
ounce) and towards the mid-point of the guided range for all-in
sustaining costs ($980 to $1,030 per ounce).
- Net
income and adjusted net earnings1:
Reported net income of $43.9 million or earnings of $0.51 per share
on a basic and diluted basis. Adjusted net earnings of $34.6
million or $0.40 per share on a basic and diluted basis. Net income
includes an unrealized derivative gain of $20.0 million related to
gold forward contracts entered into during Q1 2022 to reduce
downside price risk during the construction of the Media Luna
Project.
-
EBITDA1 and adjusted
EBITDA1: Generated
EBITDA of $127.8 million and adjusted EBITDA of $107.8
million.
- Cash
flow from operations: Cash flow from operations totalled
$102.4 million and $91.3 million prior to changes in non-cash
operating working capital. Cash flow from operations includes $19.2
million of income taxes paid.
- Free
cash flow1: Free cash
flow of $33.5 million including total capital expenditures of $68.6
million.
- Net
cash1 and financial
liquidity: Net cash of $336.1 million, including $339.2
million in cash and $3.1 million of lease obligations, with no debt
and $250.0 million of credit available on undrawn facilities,
providing $589 million in available liquidity.
- Media
Luna Project: Media Luna Project expenditures totalled
$32.5 million during the quarter, with a remaining project spend of
$812.4 million. Expenditures in the quarter were primarily focused
on continued development of the Guajes Tunnel and South Portals,
with development of the Guajes Tunnel reaching 2,659 metres and the
South Portal Lower reaching 1,056 metres by the end of September.
At the end of the quarter, physical progress on the Project was
approximately 9%, with engineering, surface construction and
underground development steadily progressing. Procurement
activities are ramping up responsibly, with the focus being on key,
long lead packages that are schedule critical. To date, lead times
and costs of executed purchase orders are substantially in line
with the assumptions made in the 2022 Technical Report. As a result
of the lower procurement spend to date, there will be an underrun
in capital expenditures on the Project for 2022, and full-year
non-sustaining capital expenditure guidance for the Media Luna
Project has been lowered to $120 million to $150 million.
- Receipt
of Key Media Luna Environmental Permit: Late in the third
quarter, the Company received approval from Mexico’s Secretariat of
Environmental and Natural Resources (“SEMARNAT”) on the key,
culminating environmental permit for the Project (the “MIA
Integral”), which allows for operations to begin at Media
Luna.
- These measures are Non-GAAP
Financial Performance Measures or Non-GAAP ratios (collectively,
“Non-GAAP Measures”). For a detailed reconciliation of each
Non-GAAP Measure to its most directly comparable IFRS financial
measure see Tables 2 to 10 of this press release. For additional
information on these Non-GAAP Measures, please refer to the
Company’s management’s discussion and analysis (“MD&A”) for the
quarter ended September 30, 2022, dated November 8, 2022. The
MD&A, and the Company’s unaudited condensed consolidated
interim financial statements for the quarter ended September 30,
2022, are available on Torex’s website (www.torexgold.com) and
under the Company’s SEDAR profile (www.sedar.com).
Table 1: Operating and Financial
Highlights
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
|
Sep 30, |
|
Jun 30, |
|
Sep 30, |
|
Sep 30, |
|
Sep 30, |
In millions of U.S. dollars, unless otherwise noted |
|
|
2022 |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Operating Results |
|
|
|
|
|
|
|
|
|
|
|
Lost-time injury frequency1 |
/million hours |
|
0.10 |
|
0.00 |
|
0.26 |
|
0.10 |
|
0.26 |
Total recordable injury frequency1 |
/million hours |
|
1.69 |
|
1.32 |
|
2.44 |
|
1.69 |
|
2.44 |
Gold produced |
oz |
|
122,208 |
|
123,185 |
|
111,229 |
|
357,839 |
|
358,792 |
Gold sold |
oz |
|
119,834 |
|
123,363 |
|
118,989 |
|
351,209 |
|
359,432 |
Total cash costs2 |
$/oz |
|
760 |
|
703 |
|
727 |
|
736 |
|
646 |
Total cash costs margin2 |
$/oz |
|
955 |
|
1,162 |
0 |
1,059 |
|
1,081 |
|
1,146 |
All-in sustaining costs2 |
$/oz |
|
1,059 |
|
911 |
|
900 |
|
999 |
|
883 |
All-in sustaining costs margin2 |
$/oz |
|
656 |
|
954 |
|
886 |
|
818 |
|
909 |
Average realized gold price2 |
$/oz |
|
1,715 |
|
1,865 |
|
1,786 |
|
1,817 |
|
1,792 |
Financial Results |
|
|
|
|
|
|
|
|
|
|
|
Revenue |
$ |
|
209.3 |
|
235.0 |
|
216.7 |
|
652.0 |
|
653.8 |
Cost of sales |
$ |
|
146.2 |
|
139.6 |
|
142.6 |
|
418.0 |
|
394.2 |
Earnings from mine operations |
$ |
|
63.1 |
|
95.4 |
|
74.1 |
|
234.0 |
|
259.6 |
Net income |
$ |
|
43.9 |
|
70.3 |
|
36.5 |
|
154.2 |
|
152.2 |
Per share - Basic |
$/share |
|
0.51 |
|
0.82 |
|
0.43 |
|
1.80 |
|
1.78 |
Per share - Diluted |
$/share |
|
0.51 |
|
0.80 |
|
0.41 |
|
1.77 |
|
1.72 |
Adjusted net earnings2 |
$ |
|
34.6 |
|
57.0 |
|
42.9 |
|
128.8 |
|
147.6 |
Per share - Basic2 |
$/share |
|
0.40 |
|
0.66 |
|
0.50 |
|
1.50 |
|
1.72 |
Per share - Diluted2 |
$/share |
|
0.40 |
|
0.66 |
|
0.50 |
|
1.50 |
|
1.72 |
EBITDA2 |
$ |
|
127.8 |
|
155.9 |
|
119.7 |
|
386.8 |
|
399.3 |
Adjusted EBITDA2 |
$ |
|
107.8 |
|
137.1 |
|
119.3 |
|
355.6 |
|
386.3 |
Cost of sales |
$/oz |
|
1,220 |
|
1,132 |
|
1,198 |
|
1,190 |
|
1,097 |
Net cash generated from operating activities |
$ |
|
102.4 |
|
126.9 |
|
87.8 |
|
276.0 |
|
235.4 |
Net cash generated from operating activities before changes in
non-cash operating working capital |
$ |
|
91.3 |
|
120.6 |
|
100.2 |
|
271.5 |
|
277.8 |
Free cash flow2 |
$ |
|
33.5 |
|
74.0 |
|
29.4 |
|
88.4 |
|
60.6 |
Cash and cash equivalents |
$ |
|
339.2 |
|
310.7 |
|
221.6 |
|
339.2 |
|
221.6 |
Net cash2 |
$ |
|
336.1 |
|
306.3 |
|
217.8 |
|
336.1 |
|
217.8 |
|
|
|
|
|
|
|
|
|
|
|
|
- On a 12-month rolling basis, per
million hours worked
- Total cash costs, total cash costs
margin, all-in sustaining costs, all-in sustaining costs margin,
average realized gold price, adjusted net earnings, EBITDA,
adjusted EBITDA, free cash flow and net cash are non-GAAP financial
measures with no standard meaning under International Financial
Reporting Standards (“IFRS”). Refer to “Non-GAAP Financial
Performance Measures” for further information and a detailed
reconciliation to the comparable IFRS measures in the Company’s
MD&A for the quarter ended September 30, 2022, dated November
8, 2022, available on Torex Gold’s website (www.torexgold.com) and
under the Company’s SEDAR profile (www.sedar.com).
CONFERENCE CALL AND WEBCAST DETAILS
The Company will host a conference call tomorrow
at 9:00 AM (ET) where senior management will discuss the third
quarter operating and financial results. Please dial in or access
the webcast approximately ten minutes prior to the start of the
call:
- Toronto local or International:
1-416-915-3239
- Toll-Free (North America):
1-800-319-4610
A live webcast of the conference call will be
available on the Company’s website at
https://torexgold.com/investors/upcoming-events/. The webcast will
be archived on the Company’s website.
Table 2: Reconciliation of Total Cash
Costs and All-in Sustaining Costs to Cost of Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
|
Sep 30, |
|
|
Jun 30, |
|
|
Sep 30, |
|
|
Sep 30, |
|
|
Sep 30, |
|
In millions of U.S. dollars, unless otherwise noted |
|
|
2022 |
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
Gold sold |
oz |
|
119,834 |
|
|
123,363 |
|
|
118,989 |
|
|
351,209 |
|
|
359,432 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash costs per oz sold |
|
|
|
|
|
|
|
|
|
|
|
Production costs and royalties |
$ |
|
94.9 |
|
|
91.6 |
|
|
90.7 |
|
|
272.3 |
|
|
241.7 |
|
Less: Silver sales |
$ |
|
(0.6 |
) |
|
(0.7 |
) |
|
(0.6 |
) |
|
(2.0 |
) |
|
(1.7 |
) |
Less: Copper sales |
$ |
|
(3.2 |
) |
|
(4.2 |
) |
|
(3.6 |
) |
|
(11.7 |
) |
|
(7.7 |
) |
Total cash costs |
$ |
|
91.1 |
|
|
86.7 |
|
|
86.5 |
|
|
258.6 |
|
|
232.3 |
|
Total cash costs per oz sold |
$/oz |
|
760 |
|
|
703 |
|
|
727 |
|
|
736 |
|
|
646 |
|
|
|
|
|
|
|
|
|
|
|
|
|
All-in sustaining costs per oz sold |
|
|
|
|
|
|
|
|
|
|
|
Total cash costs |
$ |
|
91.1 |
|
|
86.7 |
|
|
86.5 |
|
|
258.6 |
|
|
232.3 |
|
General and administrative costs1 |
$ |
|
5.0 |
|
|
5.0 |
|
|
4.9 |
|
|
17.8 |
|
|
19.4 |
|
Reclamation and remediation costs |
$ |
|
1.4 |
|
|
1.2 |
|
|
1.1 |
|
|
4.0 |
|
|
3.4 |
|
Sustaining exploration costs expensed |
$ |
|
- |
|
|
- |
|
|
0.9 |
|
|
- |
|
|
2.9 |
|
Sustaining capital expenditure2 |
$ |
|
29.4 |
|
|
19.5 |
|
|
13.7 |
|
|
70.6 |
|
|
59.2 |
|
Total all-in sustaining costs |
$ |
|
126.9 |
|
|
112.4 |
|
|
107.1 |
|
|
351.0 |
|
|
317.2 |
|
Total all-in sustaining costs per oz sold |
$/oz |
|
1,059 |
|
|
911 |
|
|
900 |
|
|
999 |
|
|
883 |
|
|
|
|
|
|
|
|
|
|
|
|
|
- This amount excludes a gain of $0.3
million, $2.2 million and $1.7 million for the three months ended
September 30, 2022, June 30, 2022, and September 30,
2021, respectively, and a gain of $2.1 million and gain of $6.0
million for the nine months ended September 30, 2022 and
September 30, 2021, respectively, in relation to the
remeasurement of share-based payments. This amount also excludes
corporate depreciation and amortization expenses totalling $0.1,
nil and $0.2 million for the three months ended September 30,
2022, June 30, 2022, and September 30, 2021, respectively,
$0.2 million and $0.5 million for the nine months ended
September 30, 2022 and September 30, 2021, respectively,
recorded within general and administrative costs. Included in
general and administrative costs is share-based compensation
expense in the amount of $0.8 million or $7/oz for the three
months ended September 30, 2022, $0.8 million or $6/oz for the
three months ended June 30, 2022, $0.9 million or $8/oz for the
three months ended September 30, 2021, $3.4 million or $10/oz
for the nine months ended September 30, 2022 and $4.5 million
or $13/oz for the nine months ended September 30, 2021.
- Before changes in net working
capital and other, capital expenditures for the three and nine
months ended September 30, 2022 totalled $71.6 million
and $183.4 million, respectively, excluding lease payments of $1.5
million and $3.0 million, respectively. Sustaining capital
expenditures of $29.4 million and $70.6 million in the three and
nine months ended September 30, 2022, respectively, are
related to $16.6 million and $40.6 million, respectively, for
the cash component of capitalized stripping activities, and
$12.8 million and $30.0 million, respectively, for sustaining
equipment and infrastructure expenditures. Non-sustaining capital
expenditures of $42.2 million and $112.8 million for the three
and nine months ended September 30, 2022, respectively,
relating to ELG Underground and the Media Luna Project, have been
excluded from AISC.
Table 3: Reconciliation of Sustaining
and Non-Sustaining Costs to Capital Expenditures
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
Sep 30, |
|
|
Jun 30, |
|
|
Sep 30, |
|
|
Sep 30, |
|
Sep 30, |
In millions of U.S. dollars |
|
2022 |
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
2021 |
Sustaining |
$ |
12.8 |
|
|
11.6 |
|
|
10.3 |
|
|
30.0 |
|
25.3 |
Capitalized Stripping |
$ |
16.6 |
|
|
7.9 |
|
|
3.4 |
|
|
40.6 |
|
33.9 |
Non-sustaining |
$ |
4.3 |
|
|
5.0 |
|
|
15.8 |
|
|
15.0 |
|
31.1 |
Total ELG |
$ |
33.7 |
|
|
24.5 |
|
|
29.5 |
|
|
85.6 |
|
90.3 |
Media Luna Project |
$ |
32.5 |
|
|
29.6 |
|
|
25.3 |
|
|
80.6 |
|
61.3 |
Media Luna Infill Drilling/Other |
$ |
5.4 |
|
|
5.9 |
|
|
6.8 |
|
|
17.2 |
|
19.1 |
Other & Working Capital Changes |
$ |
(3.0 |
) |
|
(7.5 |
) |
|
(3.6 |
) |
|
3.0 |
|
2.8 |
Capital expenditures1 |
$ |
68.6 |
|
|
52.5 |
|
|
58.0 |
|
|
186.4 |
|
173.5 |
|
|
|
|
|
|
|
|
|
|
|
- The amount of cash expended on
additions to property, plant and equipment in the period as
reported in the consolidated statements of cash flows.
Table 4: Reconciliation of Average
Realized Gold Price and Total Cash Costs Margin to
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
|
Sep 30, |
|
|
Jun 30, |
|
|
Sep 30, |
|
|
Sep 30, |
|
|
Sep 30, |
|
In millions of U.S. dollars, unless otherwise noted |
|
|
2022 |
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
Gold sold |
oz |
|
119,834 |
|
|
123,363 |
|
|
118,989 |
|
|
351,209 |
|
|
359,432 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
$ |
|
209.3 |
|
|
235.0 |
|
|
216.7 |
|
|
652.0 |
|
|
653.8 |
|
Less: Silver sales |
$ |
|
(0.6 |
) |
|
(0.7 |
) |
|
(0.6 |
) |
|
(2.0 |
) |
|
(1.7 |
) |
Less: Copper sales |
$ |
|
(3.2 |
) |
|
(4.2 |
) |
|
(3.6 |
) |
|
(11.7 |
) |
|
(7.7 |
) |
Less: Realized loss on Gold Contracts |
$ |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(0.2 |
) |
Total proceeds |
$ |
|
205.5 |
|
|
230.1 |
|
|
212.5 |
|
|
638.3 |
|
|
644.2 |
|
Total average realized gold price |
$/oz |
|
1,715 |
|
|
1,865 |
|
|
1,786 |
|
|
1,817 |
|
|
1,792 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Total cash costs |
$/oz |
|
760 |
|
|
703 |
|
|
727 |
|
|
736 |
|
|
646 |
|
Total cash costs margin |
$/oz |
|
955 |
|
|
1,162 |
|
|
1,059 |
|
|
1,081 |
|
|
1,146 |
|
Total cash costs margin |
% |
|
56 |
|
|
62 |
|
|
59 |
|
|
59 |
|
|
64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 5: Reconciliation of All-in
Sustaining Costs Margin to Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
|
Sep 30, |
|
|
Jun 30, |
|
|
Sep 30, |
|
|
Sep 30, |
|
|
Sep 30, |
|
In millions of U.S. dollars, unless otherwise noted |
|
|
2022 |
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
Gold sold |
oz |
|
119,834 |
|
|
123,363 |
|
|
118,989 |
|
|
351,209 |
|
|
359,432 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
$ |
|
209.3 |
|
|
235.0 |
|
|
216.7 |
|
|
652.0 |
|
|
653.8 |
|
Less: Silver sales |
$ |
|
(0.6 |
) |
|
(0.7 |
) |
|
(0.6 |
) |
|
(2.0 |
) |
|
(1.7 |
) |
Less: Copper sales |
$ |
|
(3.2 |
) |
|
(4.2 |
) |
|
(3.6 |
) |
|
(11.7 |
) |
|
(7.7 |
) |
Less: Realized loss on Gold Contracts |
$ |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(0.2 |
) |
Less: All-in sustaining costs |
$ |
|
(126.9 |
) |
|
(112.4 |
) |
|
(107.1 |
) |
|
(351.0 |
) |
|
(317.2 |
) |
All-in sustaining costs margin |
$ |
|
78.6 |
|
|
117.7 |
|
|
105.4 |
|
|
287.3 |
|
|
327.0 |
|
Total all-in sustaining costs margin |
$/oz |
|
656 |
|
|
954 |
|
|
886 |
|
|
818 |
|
|
909 |
|
Total all-in sustaining costs margin |
% |
|
38 |
|
|
50 |
|
|
49 |
|
|
44 |
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 6: Reconciliation of Adjusted Net
Earnings to Net Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
|
Sep 30, |
|
|
Jun 30, |
|
|
Sep 30, |
|
|
Sep 30, |
|
|
Sep 30, |
|
In millions of U.S. dollars, unless otherwise noted |
|
|
2022 |
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
Basic weighted average shares outstanding |
shares |
|
85,843,808 |
|
|
85,840,954 |
|
|
85,748,013 |
|
|
85,827,656 |
|
|
85,703,270 |
|
Diluted weighted average shares outstanding |
shares |
|
86,039,606 |
|
|
86,115,071 |
|
|
86,020,975 |
|
|
86,059,576 |
|
|
86,034,295 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
$ |
|
43.9 |
|
|
70.3 |
|
|
36.5 |
|
|
154.2 |
|
|
152.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
Unrealized foreign exchange loss (gain) |
$ |
|
0.3 |
|
|
0.4 |
|
|
1.3 |
|
|
(0.3 |
) |
|
(1.6 |
) |
Change in unrealized gains and losses on derivative contracts |
$ |
|
(20.0 |
) |
|
(17.0 |
) |
|
- |
|
|
(28.8 |
) |
|
(5.4 |
) |
Remeasurement of share-based payments |
$ |
|
(0.3 |
) |
|
(2.2 |
) |
|
(1.7 |
) |
|
(2.1 |
) |
|
(6.0 |
) |
Tax effect of above adjustments |
$ |
|
6.0 |
|
|
5.7 |
|
|
0.1 |
|
|
9.4 |
|
|
3.9 |
|
Tax effect of currency translation on tax base |
$ |
|
4.7 |
|
|
(0.2 |
) |
|
6.7 |
|
|
(3.6 |
) |
|
4.5 |
|
Adjusted net earnings |
$ |
|
34.6 |
|
|
57.0 |
|
|
42.9 |
|
|
128.8 |
|
|
147.6 |
|
Per share - Basic |
$/share |
|
0.40 |
|
|
0.66 |
|
|
0.50 |
|
|
1.50 |
|
|
1.72 |
|
Per share - Diluted |
$/share |
|
0.40 |
|
|
0.66 |
|
|
0.50 |
|
|
1.50 |
|
|
1.72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 7: Reconciliation of EBITDA and
Adjusted EBITDA to Net Income
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
Sep
30, |
|
Jun 30, |
|
Sep 30, |
|
Sep
30, |
|
Sep 30, |
In millions of U.S. dollars |
|
2022 |
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
Net income |
$ |
43.9 |
|
|
70.3 |
|
|
36.5 |
|
|
154.2 |
|
|
152.2 |
|
|
|
|
|
|
|
|
|
|
|
|
Finance (income) costs, net |
$ |
(0.8 |
) |
|
(0.3 |
) |
|
0.3 |
|
|
(0.7 |
) |
|
0.1 |
|
Depreciation and amortization1 |
$ |
51.4 |
|
|
48.1 |
|
|
52.1 |
|
|
145.9 |
|
|
153.1 |
|
Current income tax expense |
$ |
32.3 |
|
|
37.0 |
|
|
34.6 |
|
|
93.9 |
|
|
102.6 |
|
Deferred income tax expense (recovery) |
$ |
1.0 |
|
|
0.8 |
|
|
(3.8 |
) |
|
(6.5 |
) |
|
(8.7 |
) |
EBITDA |
$ |
127.8 |
|
|
155.9 |
|
|
119.7 |
|
|
386.8 |
|
|
399.3 |
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
Change in unrealized gains and losses on derivative contracts |
$ |
(20.0 |
) |
|
(17.0 |
) |
|
- |
|
|
(28.8 |
) |
|
(5.4 |
) |
Unrealized foreign exchange loss (gain) |
$ |
0.3 |
|
|
0.4 |
|
|
1.3 |
|
|
(0.3 |
) |
|
(1.6 |
) |
Remeasurement of share-based payments |
$ |
(0.3 |
) |
|
(2.2 |
) |
|
(1.7 |
) |
|
(2.1 |
) |
|
(6.0 |
) |
Adjusted EBITDA |
$ |
107.8 |
|
|
137.1 |
|
|
119.3 |
|
|
355.6 |
|
|
386.3 |
|
|
|
|
|
|
|
|
|
|
|
|
- Includes depreciation and
amortization included in cost of sales, general and administrative
expenses and exploration and evaluation expenses.
Table 8: Free Cash Flow
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
Sep 30, |
|
|
Jun 30, |
|
|
Sep 30, |
|
|
Sep 30, |
|
|
Sep 30, |
|
In millions of U.S. dollars |
|
2022 |
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
Net cash generated from operating activities |
$ |
102.4 |
|
|
126.9 |
|
|
87.8 |
|
|
276.0 |
|
|
235.4 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
Additions to property, plant and equipment1 |
$ |
(68.6 |
) |
|
(52.5 |
) |
|
(58.0 |
) |
|
(186.4 |
) |
|
(173.5 |
) |
Interest paid |
$ |
(0.3 |
) |
|
(0.4 |
) |
|
(0.4 |
) |
|
(1.2 |
) |
|
(1.3 |
) |
Free cash flow |
$ |
33.5 |
|
|
74.0 |
|
|
29.4 |
|
|
88.4 |
|
|
60.6 |
|
|
|
|
|
|
|
|
|
|
|
|
- The amount of cash expended on
additions to property, plant and equipment in the year as reported
on the consolidated statements of cash flows.
Table 9: Net Cash
|
|
|
|
|
|
|
|
|
Sep 30, |
|
|
Jun 30, |
|
|
Sep 30, |
|
In millions of U.S. dollars |
|
2022 |
|
|
2022 |
|
|
2021 |
|
Cash and cash equivalents |
$ |
339.2 |
|
|
310.7 |
|
|
221.6 |
|
Less: Lease obligations |
$ |
(3.1 |
) |
|
(4.4 |
) |
|
(3.8 |
) |
Net cash |
$ |
336.1 |
|
|
306.3 |
|
|
217.8 |
|
|
|
|
|
|
|
|
Table 10: Unit Cost
Measures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
Sep 30, |
|
|
|
Jun 30, |
|
|
|
Sep 30, |
|
|
|
Sep 30, |
|
|
|
Sep 30, |
|
|
In millions of U.S. dollars, unless otherwise noted |
2022 |
|
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
|
Gold sold (oz) |
119,834 |
|
|
|
123,363 |
|
|
|
118,989 |
|
|
|
351,209 |
|
|
|
359,432 |
|
|
Tonnes mined - open pit (kt) |
9,980 |
|
|
|
8,947 |
|
|
|
8,882 |
|
|
|
28,946 |
|
|
|
29,847 |
|
|
Tonnes mined - underground (kt) |
143 |
|
|
|
144 |
|
|
|
113 |
|
|
|
401 |
|
|
|
366 |
|
|
Tonnes processed (kt) |
1,199 |
|
|
|
1,124 |
|
|
|
1,150 |
|
|
|
3,457 |
|
|
|
3,352 |
|
|
Total cash costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash costs ($) |
91.1 |
|
|
|
86.7 |
|
|
|
86.5 |
|
|
|
258.6 |
|
|
|
232.3 |
|
|
Total cash costs per oz sold ($) |
760 |
|
|
|
703 |
|
|
|
727 |
|
|
|
736 |
|
|
|
646 |
|
|
Breakdown of production costs |
$ |
$/t |
|
$ |
$/t |
|
$ |
$/t |
|
$ |
$/t |
|
$ |
$/t |
Mining - open pit |
28.6 |
|
2.87 |
|
27.4 |
|
3.06 |
|
26.1 |
|
2.94 |
|
81.8 |
|
2.82 |
|
76.9 |
|
2.58 |
Mining - underground |
13.2 |
|
91.89 |
|
12.0 |
|
83.64 |
|
9.7 |
|
86.24 |
|
35.0 |
|
87.30 |
|
29.6 |
|
80.75 |
Plant |
38.2 |
|
31.82 |
|
38.2 |
|
33.95 |
|
40.7 |
|
35.41 |
|
113.5 |
|
32.82 |
|
117.8 |
|
35.14 |
Site support |
12.8 |
|
10.64 |
|
12.4 |
|
11.02 |
|
11.4 |
|
9.88 |
|
36.1 |
|
10.44 |
|
33.8 |
|
10.09 |
Mexican profit sharing (PTU) |
5.9 |
|
4.96 |
|
5.7 |
|
5.08 |
|
4.0 |
|
3.48 |
|
19.8 |
|
5.72 |
|
11.7 |
|
3.50 |
Capitalized stripping |
(16.6 |
) |
|
|
(7.9 |
) |
|
|
(3.4 |
) |
|
|
(40.6 |
) |
|
|
(33.9 |
) |
|
Inventory movement |
5.2 |
|
|
|
(4.6 |
) |
|
|
(4.9 |
) |
|
|
3.3 |
|
|
|
(15.3 |
) |
|
Other |
1.4 |
|
|
|
1.3 |
|
|
|
0.6 |
|
|
|
3.9 |
|
|
|
1.5 |
|
|
Production costs |
88.7 |
|
|
|
84.5 |
|
|
|
84.3 |
|
|
|
252.8 |
|
|
|
222.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ABOUT TOREX GOLD RESOURCES
INC.Torex is an intermediate gold producer based in
Canada, engaged in the exploration, development, and operation of
its 100% owned Morelos Property, an area of 29,000 hectares in the
highly prospective Guerrero Gold Belt located 180 kilometres
southwest of Mexico City. The Company’s principal asset is the
Morelos Complex, which includes the El Limón Guajes (“ELG”) Mining
Complex, the Media Luna Project, and the processing plant and
related infrastructure. Commercial production from the Morelos
Complex commenced on April 1, 2016 and an updated Technical Report
for the Morelos Complex was released in March 2022. Torex’s key
strategic objectives are to extend and optimize production from the
ELG Mining Complex, de-risk and advance Media Luna to commercial
production, build on ESG excellence, and to grow through ongoing
exploration across the entire Morelos Property.
For further information, please contact:
TOREX GOLD RESOURCES INC. |
|
Jody
Kuzenko |
Dan Rollins |
President and CEO |
Senior Vice President, Corporate
Development & Investor Relations |
Direct: (647) 725-9982 |
Direct: (647) 260-1503 |
jody.kuzenko@torexgold.com |
dan.rollins@torexgold.com |
CAUTIONARY NOTE
Forward Looking Information
This press release contains "forward-looking
statements" and "forward-looking information" within the meaning of
applicable Canadian securities legislation. Forward-looking
information also includes, but is not limited to, statements that:
the Company is well positioned to deliver on operational guidance
for the fourth straight year; the overall cost of purchase orders
executed to date are in line with the feasibility study estimates,
as are lead times; there will be an underrun in capital
expenditures on the project in the year, and guided annual spend is
now in the range of $120 to $150 million; the pace of investment is
expected to accelerate over the coming quarters, and the overall
project schedule remains well on track; projected breakthrough of
the Guajes tunnel continues to track well for Q1 2024; the
Company’s strategy at the Morelos Complex continues to be executed
per plan -- with $339 million of cash on hand at quarter end, $250
million of available credit, and strong forecast cash flow from
ELG, the Company is well positioned to fund the development of
Media Luna, continue to invest in value enhancing
exploration/drilling, and maintain minimum balance sheet liquidity
of $100 million; gold production is tracking towards the upper end
of the full year guided range; the Company anticipates exiting the
year at the high end of the guided range for total cash costs ($695
to $735 per oz) and towards the mid-point of the guided range for
all-in sustaining costs; the available liquidity as at September
30, 2022; and Torex’s key strategic objectives are to extend and
optimize production from the ELG Mining Complex, de-risk and
advance Media Luna to commercial production, build on ESG
excellence, and to grow through ongoing exploration across the
entire Morelos Property. Generally, forward-looking information and
statements can be identified by the use of forward-looking
terminology such as “forecast,” “plans,” “expects,” or “does not
expect,” “is expected,” “strategic” or variations of such words and
phrases or statements that certain actions, events or results
“will”, “may,” “could,” “would,” “might,” or “on track,”, or “well
positioned to” occur. Forward-looking information is subject to
known and unknown risks, uncertainties and other factors that may
cause the actual results, level of activity, performance or
achievements of the Company to be materially different from those
expressed or implied by such forward-looking information,
including, without limitation, risks and uncertainties identified
in the technical report (the “Technical Report”) released on March
31, 2022, entitled “NI 43-101 Technical Report ELG Mine Complex
Life of Mine Plan and Media Luna Feasibility Study”, which has an
effective date of March 16, 2022, and the Company’s annual
information form (“AIF”) and management’s discussion and analysis
(“MD&A”) or other unknown but potentially significant impacts.
Forward-looking information and statements are based on the
assumptions discussed in the Technical Report, AIF and MD&A and
such other reasonable assumptions, estimates, analysis and opinions
of management made in light of its experience and perception of
trends, current conditions and expected developments, and other
factors that management believes are relevant and reasonable in the
circumstances at the date such statements are made. Although the
Company has attempted to identify important factors that could
cause actual results to differ materially from those contained in
the forward-looking information, there may be other factors that
cause results not to be as anticipated. There can be no assurance
that such information will prove to be accurate, as actual results
and future events could differ materially from those anticipated in
such information. Accordingly, readers should not place undue
reliance on forward-looking information. The Company does not
undertake to update any forward-looking information, whether as a
result of new information or future events or otherwise, except as
may be required by applicable securities laws.
Torex Gold Resources (TSX:TXG)
Historical Stock Chart
From Nov 2024 to Dec 2024
Torex Gold Resources (TSX:TXG)
Historical Stock Chart
From Dec 2023 to Dec 2024