TORONTO, Nov. 14, 2011 /CNW/ - For the three months ended September
30, 2011, total Leon's sales were $223,646,000 including
$49,273,000 of franchise sales ($231,546,000 including $49,421,000
franchise sales in 2010), a decrease of 3.4% from the third quarter
2010. Net income was $16,956,000, 24¢ per common share
($17,837,000, 25¢ per common share in 2010), a decrease of 4.0% per
common share. The third quarter 2010 includes an after tax gain of
$1,050,000 on the sale of property (1.5¢ per common share). For the
nine months ended September 30, 2011, total Leon's sales were
$624,572,000 including $135,559,000 of franchise sales
($649,789,000 including $137,242,000 of franchise sales in 2010), a
decrease of 3.9% and net income was $37,927,000, 54¢ per common
share ($41,583,000, 59¢ per common share in 2010), a decrease of
8.5% per common share. We continue to face a difficult economy,
with decreasing new housing starts and record consumer debt. That
being said, we are pleased with the efforts of our associates to
continue to find ways of improving productivity and controlling
expenses. In the third quarter of 2011, the Company celebrated the
grand opening of a new corporate store in Guelph, Ontario. That was
followed by grand openings in the fourth quarter of 2011 of three
additional corporate stores in Mississauga, Ontario; Rosemère,
Quebec; and Regina, Saskatchewan. As well, during the fourth
quarter of 2011 new Leon's franchise locations had grand openings
in Bathurst, New Brunswick; and Drummondville, Quebec, our first
franchise located in Quebec. In addition to these new locations,
the Company and our existing franchisees continue to replace,
renovate and expand existing stores in order to serve our customers
better. Renovations are well underway in our Sudbury and Sault Ste.
Marie, Ontario corporate stores. Our Trenton, Ontario franchise
recently completed a renovation of their store and a renovation and
expansion will commence shortly at our Simcoe, Ontario franchise.
Our Kentville franchise has recently completed construction of a
new and larger replacement store in Coldbrook, Nova Scotia.
Finally, construction has started for a brand new franchise store
to replace our existing St. John, New Brunswick store. The Company
continues to explore new opportunities across Canada. The Company
has recently secured sites for four new corporate stores in:
Orangeville and Brantford, Ontario; Sherbrooke, Quebec; and Rocky
View County, which is just north of Calgary, Alberta. Our current
plan is to open these locations during 2012 and 2013. All funding
for new store projects and renovations is scheduled to come from
our existing cash resources. In light of our strong financial
position, the Directors are pleased to declare an increase in the
quarterly dividend from 9¢ per common share to 10¢ per common share
payable on January 9, 2012 to the shareholders of record at the
close of business on December 9, 2011. The Directors have also
increased the annual dividend on the convertible non-voting series
shares from 18¢ to 20¢, which will be payable on January 9, 2012 to
the shareholders of record at the close of business on December 9,
2011. In addition, due to our positive cash position, the Directors
are pleased to declare a special dividend of 15¢ per common share
payable on January 9, 2012 to the shareholders of record at the
close of business on December 9, 2011. As stated in our press
release dated February 20, 2007, as of 2006, dividends paid by
Leon's Furniture Limited are "eligible dividends" and for further
clarification, all future dividends are eligible dividends unless
otherwise stated. For further information, please consult the
Company's Management Discussion & Analysis dated November 14,
2011. EARNINGS PER SHARE FOR EACH QUARTER MARCH 31 JUNE 30 SEPT. 30
DEC. 31 YEAR TOTAL 2011 - Basic 14¢ 16¢ 24¢ $0.54 - Fully Diluted
14¢ 15¢ 23¢ $0.52 2010 - Basic 16¢ 17¢ 25¢ 30¢ $0.89 - Fully
Diluted 16¢ 17¢ 24¢ 29¢ $0.86 2009 - Basic 12¢ 12¢ 22¢ 34¢ $0.80 -
Fully Diluted 12¢ 12¢ 21¢ 33¢ $0.78 LEON'S FURNITURE LIMITED -
MEUBLES LEON LTEE Mark J. Leon Chairman of the Board MANAGEMENT'S
DISCUSSION AND ANALYSIS For the three months ended September 30,
2011 and 2010 Dated: November 14, 2011 The MD&A should be read
in conjunction with i) the Company's 2010 audited consolidated
financial statements and the related notes and MD&A, ii) the
Company's unaudited interim consolidated financial statements for
the three months ended March 31, 2011 and the related notes and
MD&A and iii) the Company's unaudited interim condensed
consolidated financial statements for the nine months ended
September 30, 2011 and the related notes. Cautionary Statement
Regarding Forward-Looking Statements This Management's Discussion
and Analysis ("MD&A") is intended to provide readers with the
information that management believes is required to gain an
understanding of Leon's Furniture Limited's current results and to
assess the Company's future prospects. This MD&A, and in
particular the section under heading "Outlook", includes
forward-looking statements, which are based on certain assumptions
and reflect Leon's Furniture Limited's current plans and
expectations. These forward-looking statements are subject to a
number of risks and uncertainties that could cause actual results
and future prospects to differ materially from current
expectations. Some of the factors that can cause actual results to
differ materially from current expectations are: a continuing
slowdown in the Canadian economy; a further drop in consumer
confidence; and dependency on product from third party suppliers.
Given these risks and uncertainties, investors should not place
undue reliance on forward-looking statements as a prediction of
actual results. Readers of this report are cautioned that actual
events and results may vary. Financial Statements Governance
Practice Leon's Furniture Limited's unaudited interim condensed
consolidated financial statements have been prepared in accordance
with International Financial Reporting Standards ("IFRS") and
incorporate the requirements of International Accounting Standards
("IAS") 34, Interim financial reporting and IFRS 1, First time
adoption of IFRS. The amounts expressed are in Canadian dollars.
Per share amounts are calculated using the weighted average number
of shares outstanding for the applicable period. Leon's Furniture
Limited 2010 financial results included in this interim MD&A
have been restated to be in accordance with IFRS. The Audit
Committee of the Board of Directors of Leon's Furniture Limited
reviewed the MD&A and the unaudited interim condensed
consolidated financial statements, and recommended that the Board
of Directors approve them. Following review by the full Board, the
unaudited interim condensed consolidated financial statements and
MD&A were approved. Introduction Leon's Furniture Limited has
been in the furniture retail business for over 100 years. The
Company's 43 corporate and 32 franchise stores can be found in
every province across Canada except British Columbia. Main product
lines sold at retail include furniture, appliances and electronics.
Revenues and Expenses For the three months ended September 30,
2011, total Leon's sales were $223,646,000 including $49,273,000 of
franchise sales ($231,546,000 including $49,421,000 of franchise
sales in 2010), a decrease of 3.4%. Leon's corporate sales of
$174,373,000 in the third quarter of 2011, decreased by $7,752,000,
or 4.3%, compared to the third quarter of 2010. The decrease
in sales in the third quarter compared to the prior year reflected
a continuation of waning consumer confidence, a decrease in housing
starts, and an overall increase in consumer debt resulting in
reduced consumer spending. Same store corporate sales decreased by
6.2% compared to the prior year. Comparable store sales are defined
as sales generated by stores that have been open or closed for more
than 12 months on a yearly basis. Leon's franchise sales of
$49,273,000 in the third quarter of 2011 are virtually the same as
the third quarter of 2010. Our gross margin for the third quarter
2011 of 42.2% increased by 0.7% from the third quarter of 2010. We
experienced some improvement in most product category margins aided
by the reduction in import costs due to a strong Canadian dollar
during most of the third quarter. Net operating expenses of
$50,930,000 were down $1,813,000 or 3.4% for the third quarter of
2011 compared to the third quarter of 2010. General and
administrative expenses were down by 1.4% in the quarter compared
to the prior year's quarter. The decrease was mainly the result of
lower depreciation cost on buildings. Under IFRS, buildings are now
depreciated over a useful life of 30 years which resulted in a
depreciation expense reduction of approximately $700,000 compared
to the same quarter 2010. Selling expenses are down 3.0% compared
to the same quarter in 2010. The decrease is the result of lower
commissions paid on reduced sales in comparison to the prior year.
Actual marketing expenses were flat compared to the prior year
quarter. Occupancy expenses were up 13.8% from the prior year
quarter. The increase in expenses is mainly the result of our new
store addition in Thunder Bay in the fourth quarter of 2010 along
with an increase in repairs and maintenance related to roof
repairs. Other operating expenses in the quarter decreased by
$1,893,000 compared to the same quarter in 2010. The strength in
the US dollar in comparison to the Canadian dollar at the end of
the third quarter resulted in a $1,705,000 unrealized foreign
exchange gain on investments, which is recorded in other operating
expenses. As a result of the above, net income for the third
quarter of 2011 was $16,956,000, 24¢ per common share ($17,837,000,
25¢ per common share in 2010), a decrease of 4.0% per common share.
The third quarter of 2010 includes an after tax gain on sale of
property of 1.5 ¢ per common share. For the nine months ended
September 30, 2011, total Leon's sales were $624,572,000 including
$135,559,000 of franchise sales ($649,789,000 including
$137,242,000 of franchise sales in 2010), a decrease of 3.9% and
net income was $37,927,000, 54¢ per common share ($41,583,000, 59¢
per common share in 2010), a decrease of 8.5% per common share.
Annual Financial Information ($ in thousands, except earnings per
share and dividends) 2010 2009* 2008* Net corporate sales 710,435
703,180 740,376 Leon franchise sales 197,062 194,290 209,848 Total
Leon's sales 907,497 897,470 950,224 Net income 62,664 56,864
63,390 Earnings per share Basic $0.89 $0.80 $0.90 Diluted $0.86
$0.78 $0.87 Total assets 544,053 529,156 513,408 Common share
dividends declared $0.32 $0.28 $0.28 Special common share dividends
declared - $0.20 $0.10 Convertible, non-voting shares dividends
$0.18 $0.14 $0.14 declared * The year ended 2010 has been restated
to IFRS while years ended 2009 and 2008 are as originally reported
under Canadian Generally Accepted Accounting Principles ("Canadian
GAAP"). Liquidity and Financial Resources ($ in thousands, except
Sept 30/11 Dec. 31/10 Sept 30/10 dividends per share) Cash, cash
equivalents, 207,696 211,813 182,260 available-for-sale financial
assets Trade and other accounts 18,724 28,569 20,627 receivable
Inventory 85,872 85,423 97,852 Total assets 569,916 566,674 543,238
Working capital 200,499 200,826 186,727 For the 3 months ended
Current Quarter Prior Quarter Prior Quarter Sept 30/11 Dec. 31/10
Sept 30/10 Cash flow provided by 26,857 42,633 15,299 operations
Purchase of property, plant 9,386 5,502 3,100 and equipment
Repurchase of capital stock 1,615 1,800 5,419 Dividends paid 6,305
6,309 4,936 Dividends paid per share $0.09 $0.09 $0.07 In the third
quarter of 2011, the Company celebrated a grand opening of a new
corporate store in Guelph, Ontario. That was followed by grand
openings in the fourth quarter of 2011 of three additional
corporate stores in Mississauga, Ontario; Rosemère, Quebec; and
Regina, Saskatchewan. As well, during the fourth quarter of 2011
new Leon's franchise locations had grand openings in Bathurst, New
Brunswick; and Drummondville, Quebec, our first franchise located
in Quebec. In addition to these new locations, the Company and our
existing franchisees continue to replace, renovate and expand
existing stores in order to serve our customers better. Renovations
are well underway in our Sudbury and Sault Ste. Marie, Ontario
corporate stores. Our Trenton, Ontario franchise recently completed
a renovation of their store and a renovation and expansion will
commence shortly at our Simcoe, Ontario franchise. Our Kentville
franchise has recently completed construction of a new and larger
replacement store in Coldbrook, Nova Scotia. Finally, construction
has started for a brand new franchise store to replace our existing
St. John, New Brunswick store. The Company continues to explore new
opportunities across Canada. The Company has recently secured sites
for four new corporate stores in: Orangeville and Brantford,
Ontario; Sherbrooke, Quebec; and Rocky View County, which is just
north of Calgary, Alberta. Our current plan is to open these
locations during 2012 and 2013. All funding for new store projects
and renovations are planned to come from our existing cash
resources. Quarterly Results (2011, 2010, 2009) Quarterly Income
Statement ($000) - except per share data
_________________________________________________________________________
| | Quarter Ended | Quarter Ended | Quarter Ended | Quarter Ended |
| | September 30 | June 30 | March 31 | December 31 |
|_________|_______________|_______________|_______________|_______________|
| | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2010 | 2009 |
|_________|_______|_______|_______|_______|_______|_______|_______|_______|
|Leon's
|174,373|182,125|163,857|168,952|150,783|161,470|197,888|197,986|
|corporate| | | | | | | | | |sales | | | | | | | | |
|_________|_______|_______|_______|_______|_______|_______|_______|_______|
|Leon's | 49,273| 49,421| 45,477| 45,493| 40,809| 42,328| 59,820|
57,679| |franchise| | | | | | | | | |sales | | | | | | | | |
|_________|_______|_______|_______|_______|_______|_______|_______|_______|
|Total
|223,646|231,546|209,334|214,445|191,592|203,798|257,168|255,665|
|Leon's | | | | | | | | | |sales | | | | | | | | |
|_________|_______|_______|_______|_______|_______|_______|_______|_______|
|Net | $0.24| $0.25| $0.16| $0.17| $0.14| $0.16| $0.30| $0.34|
|income | | | | | | | | | |per share| | | | | | | | |
|_________|_______|_______|_______|_______|_______|_______|_______|_______|
|Fully | $0.23| $0.24| $0.15| $0.17| $0.14| $0.16| $0.29| $0.33|
|diluted | | | | | | | | | |per share| | | | | | | | |
|_________|_______|_______|_______|_______|_______|_______|_______|_______|
The quarters ended March 31, 2010, June 30, 2010, September 30,
2010 and December 31, 2010 have been restated to IFRS while
quarters reported for 2009 are as originally reported under
Canadian GAAP. Changes in Accounting Policies - Adoption of IFRS
Leon's Furniture Limited was required to prepare financial
statements in accordance with IFRS starting with the unaudited
interim condensed consolidated financial statements for the quarter
ended March 31, 2011. These statements required the 2010 results to
be restated in accordance with IFRS. Detailed notes on the changes
to previously reported amounts are included in the notes to the
unaudited interim condensed consolidated financial statements for
the period ended March 31, 2011, which have been filed on SEDAR.
The following table provides selected restated 2010 results by
quarter. Interim and Annual Consolidated Net Income IFRS restated
2010 results by quarter First Second Third Fourth Full Year Quarter
Quarter Quarter Quarter 2010 Revenue 161,470 168,952 182,125
197,888 710,435 Cost of sales 93,498 100,187 106,564 112,130
412,379 Gross profit 67,972 68,765 75,561 85,758 298,056 Operating
expenses General and administrative 23,293 25,432 24,484 25,475
98,684 expenses Sales and marketing expenses 18,572 18,008 19,297
22,344 78,221 Occupancy expenses 7,630 7,490 7,214 7,217 29,551
Other operating expenses 2,167 785 1,748 1,934 6,634 51,662 51,715
52,743 56,970 213,090 Operating profit 16,310 17,050 22,818 28,788
84,966 Gain on sale of capital - - 1,231 - 1,231 property Finance
income 691 663 789 991 3,134 Profit before income tax 17,001 17,713
24,838 29,779 89,331 Income tax expense 5,555 5,413 7,001 8,812
26,781 Profit for the period attributable to the 11,446 12,300
17,837 20,967 62,550 shareholders of the Company Earnings per share
Basic $ 0.16 $ 0.17 $ 0.25 $ 0.30 $ 0.89 Diluted $ 0.16 $ 0.17 $
0.24 $ 0.29 $ 0.86 Disclosure Controls & Procedures Management
is responsible for establishing and maintaining a system of
disclosure controls and procedures to provide reasonable assurance
that all material information relating to the Company is gathered
and reported on a timely basis to senior management, including the
Chief Executive Officer and Chief Financial Officer so that
appropriate decisions can be made by them regarding public
disclosure. Internal Controls over Financial Reporting Management
is also responsible for establishing and maintaining adequate
internal control over financial reporting to provide reasonable
assurance regarding the reliability of financial reporting and the
preparation of consolidated financial statements for external
purposes in accordance with IFRS. All internal control
systems, no matter how well designed, have inherent limitations.
Therefore, even those systems determined to be effective can
provide only reasonable assurance with respect to consolidated
financial statement preparation and presentation. Additionally,
management is required to use judgment in evaluating controls and
procedures. Changes in Internal Control over Financial Reporting
Management has also evaluated whether there were changes in the
Company's internal control over financial reporting that occurred
during the period beginning on July 1, 2011 and ended on September
30, 2011 that have materially affected, or are reasonably likely to
materially affect, the Company's internal control over financial
reporting. The Company has determined that no material changes in
internal controls have occurred during this period. Outlook In the
third quarter of 2011, we experienced a reduction in same store
sales from the prior year quarter. We continue to see a slowdown in
new housing starts and a general slowdown in consumer spending that
we noted in 2010. At this point, we do not see any clear signs
pointing towards a strong economic turnaround. We expect that
consumers will remain cautious about major purchases and as a
result we anticipate a very competitive market moving forward. To
help counter this, we plan an even more robust marketing and
merchandising campaign for the balance of the year. Fourth quarter
sales should be aided by the recent opening of four new stores.
Even with these measures in place, growing profits for the balance
of this year will be challenging. Despite this, our strong
financial position coupled with our experience in adjusting to
changing market conditions, provide us with the confidence to adapt
to whatever economic conditions prevail. NOTICE OF NO AUDITOR
REVIEW OF INTERIM FINANCIAL STATEMENTS Under National Instrument
51-102, Part 4, subsection 4.3(3)(a), if an auditor has not
performed a review of the interim financial statements, they must
be accompanied by a notice indicating that the financial statements
have not been reviewed by an auditor. The accompanying unaudited
interim financial statements of the company have been prepared by
and are the responsibility of the company's management. No auditor
has performed a review of these financial statements. Terrence T.
Leon Dominic Scarangella President & Chief Executive Vice
President & Chief Financial Officer Officer Dated as of the
14(th) day of November, 2011. Interim Condensed Consolidated
Financial Statements Leon's Furniture Limited INTERIM CONSOLIDATED
STATEMENTS OF FINANCIAL POSITION (UNAUDITED) As at September 30 As
at December 31 ($ in thousands) 2011 2010 [note 20] ASSETS Current
assets Cash and cash equivalents [notes 4 and 6] 37,408 71,589
Available-for-sale financial assets [notes 4 and 18e] 170,288
140,224 Trade receivables[note 4] 18,724 28,569 Income taxes
receivable 4,963 - Inventory 85,872 85,423 Total current assets
317,255 325,805 Other assets 1,486 1,574 Property, plant and
equipment [note 7] 214,203 201,492 Investment properties [note 8]
8,379 8,417 Intangible assets [note 9] 4,180 4,902 Goodwill 11,282
11,282 Deferred income tax assets 13,131 13,202 Total assets
569,916 566,674 LIABILITIES AND SHAREHOLDERS' EQUITY Current
liabilities Trade and other payables [notes 4 and 10] 66,361 71,724
Provisions [note 11] 11,152 12,341 Income taxes payable - 524
Customers' deposits 16,661 17,198 Dividends payable [note 13] 6,292
6,310 Deferred warranty plan revenue 16,290 16,882 Total current
liabilities 116,756 124,979 Deferred warranty plan revenue 19,582
21,392 Redeemable share liability [notes 4 and 12] 382 172 Deferred
income tax liabilities 10,434 9,845 Totalliabilities 147,154
156,388 Shareholders' equity attributable to the shareholders of
the Company Common shares [note 13] 20,871 19,177 Retained earnings
402,463 389,511 Accumulated other comprehensive income (572) 1,598
Total shareholders' equity 422,762 410,286 Total liabilities and
shareholder's equity 569,916 566,674 Commitments and contingencies
[note 18] The accompanying notes are an integral part of these
interim condensed consolidated financial statements. Interim
Condensed Consolidated Financial Statements Leon's Furniture
Limited INTERIM CONSOLIDATED INCOME STATEMENTS (UNAUDITED) Three
months ended Nine months ended September September 30 30 ($ in
thousands) 2011 2010 2011 2010 [note 20] [note 20] Revenue[note 14]
174,373 182,125 489,013 512,547 Cost of sales 100,854 106,564
286,089 300,249 Grossprofit 73,519 75,561 202,924 212,298 Operating
expenses [note 15] General and administrative expenses 24,147
24,484 71,700 73,209 Sales and marketing expenses 18,721 19,297
55,394 55,877 Occupancy expenses 8,207 7,214 22,803 22,334 Other
operating expenses (145) 1,748 2,752 4,700 50,930 52,743 152,649
156,120 Operating profit 22,589 22,818 50,275 56,178 Gain on sale
of capital property - 1,231 - 1,231 Finance income 794 789 2,418
2,143 Profit before income tax 23,383 24,838 52,693 59,552 Income
tax expense [note 16] 6,427 7,001 14,766 17,969 Profit for the
period attributable to the shareholders of the Company 16,956
17,837 37,927 41,583 Earnings per share [note 17] Basic $0.24 $0.25
$0.54 $0.59 Diluted $0.23 $0.24 $0.52 $0.57 The accompanying notes
are an integral part of these interim condensed consolidated
financial statements. Interim Condensed Consolidated Financial
Statements Leon's Furniture Limited INTERIM CONSOLIDATED STATEMENTS
OF COMPREHENSIVE INCOME (UNAUDITED) Three months ended September 30
Net of tax ($ in thousands) 2011 Tax effect 2011 Profit for the
period 16,956 - 16,956 Other comprehensive income, net of tax
Unrealized (losses) on available-for-sale financial assets arising
during the period (3,903) (546) (3,357) Reclassification adjustment
for net gains and (losses) included in profit for the period 2 - 2
Change in unrealized (losses) on available-for-sale financial
assets arising during the period (3,901) (546) (3,355)
Comprehensive income for the period attributable to the
shareholders of the Company 13,055 (546) 13,601 Net of tax 2010 Tax
effect 2010 [note 20] [note 20] Profit for the period 17,837 -
17,837 Other comprehensive income, net of tax Unrealized gains on
available-for-sale financial assets arising during the period 2,304
343 1,961 Reclassification adjustment for net gains and (losses)
included in profit for the period (82) (12) (70) Change in
unrealized gains on available-for-sale financial assets arising
during the period 2,222 331 1,891 Comprehensive income forthe
period attributable to the shareholders of the Company 20,059 331
19,728 Nine months ended September 30 Net of tax ($ in thousands)
2011 Tax effect 2011 Profit for the period 37,927 - 37,927 Other
comprehensive income, net of tax Unrealized (losses) on
available-for-sale financial assets arising during the period
(2,513) (351) (2,162) Reclassification adjustment for net gains and
(losses) included in profit for the period (9) (1) (8) Change in
unrealized (losses) on available-for-sale financial assets arising
during the period (2,522) (352) (2,170) Comprehensive income for
the period attributable to the shareholders of the Company 35,405
(352) 35,757 Net of tax 2010 Tax effect 2010 [note 20] [note 20]
Profit for the period 41,583 - 41,583 Other comprehensive income,
net of tax Unrealized gains on available-for-sale financial assets
arising during the period 1,151 173 978 Reclassification adjustment
for net gains and (losses) included in profit for the period (10)
(2) (8) Change in unrealized gains on available-for-sale financial
assets arising during the period 1,141 171 970 Comprehensive income
for the period attributable to the shareholders of the Company
42,724 171 42,553 The accompanying notes are an integral part of
these interim condensed consolidated financial statements. Interim
Condensed Consolidated Financial Statements Leon's Furniture
Limited INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(UNAUDITED) Accumulated other comprehensive Retained ($ in
thousands) Common shares income earnings Total At January 1, 2010
17,704 242 357,192 375,138 Comprehensive income Profit for the
period — — 41,583 41,583 Change in unrealized gains on
available-for-sale financial assets arising during the period — 385
— 385 Total comprehensive income — 385 41,583 41,968 Transactions
with shareholders Dividends declared [note 13] — — (16,182)
(16,182) Management share purchase plan 831 — — 831 Repurchase of
common shares [note 13] (234) — (5,999) (6,233) Total transactions
with shareholders 597 — (22,181) (21,584) At September 30, 2010
18,301 627 376,594 395,522 At January 1, 2011 19,177 1,598 389,511
410,286 Comprehensive income Profit for the period — — 37,927
37,927 Change in unrealized (losses) on available-for-sale
financial assets arising during the period — (2,170) — (2,170)
Total comprehensive income — (2,170) 37,927 35,757 Transactions
with shareholders Dividends declared [note 13] — — (18,914)
(18,914) Management share purchase plan 1,748 — — 1,748 Repurchase
of common shares [note 13] (54) — (6,061) (6,115) Total
transactions with shareholders 1,694 — (24,975) (23,281) At
September 30, 2011 20,871 (572) 402,463 422,762 The accompanying
notes are an integral part of these interim condensed consolidated
financialstatements. Interim Condensed Consolidated Financial
Statements Leon's Furniture Limited INTERIM CONSOLIDATED STATEMENTS
OF CASH FLOWS (UNAUDITED) Nine months ended September 30 ($ in
thousands) 2011 2010 [note 20] OPERATING ACTIVITIES Profit for the
period 37,927 41,583 Add (deduct) items not involving an outlay of
cash Depreciation of property, plant and equipment and investment
properties 9,306 11,419 Amortization of intangible assets 658 577
Amortization of deferred warranty plan revenue (12,943) (12,492)
Gain on sale of property, plant and equipment (21) (1,238) Deferred
income taxes 1,012 892 Gain (loss) on sale of available-for-sale
financial assets 19 (156) Unrealized foreign exchange (gain) loss
(1,133) 397 Cash received on warranty plan sales 10,541 12,079
45,366 53,061 Net change in non-cash working capital balances
related (6,426) (16,265) to operations [note 19] Cash provided by
operating activities 38,940 36,796 INVESTING ACTIVITIES Purchase of
property, plant & equipment (18,663) (8,066) Purchase of
intangible assets 64 (262) Proceeds on sale of property, plant
& equipment 39 2,113 Purchase of available-for-sale financial
assets (403,621) (371,023) Proceeds on sale of available-for-sale
financial assets 372,149 357,140 Decrease in employee share
purchase loans [note 12] 1,958 1,095 Cash used in investing
activities (48,074) (19,003) FINANCING ACTIVITIES Dividends paid
[note 13] (18,932) (14,811) Repurchase of common shares [note 13]
(6,115) (6,233) Cashused in financing activities (25,047) (21,044)
Netdecrease in cash and cash equivalents during the period (34,181)
(3,251) Cash and cash equivalents, beginning of period 71,589
58,301 Cash and cashequivalents,end of period 37,408 55,050
Theaccompanying notes are an integral part of these interim
condensed consolidatedfinancial statements. Leon's Furniture
Limited Management's Responsibility for Financial Reporting The
accompanying interim condensed consolidated financial statements
are the responsibility of management and have been approved by the
Board of Directors. The accompanying interim condensed consolidated
financial statements have been prepared by management in accordance
with International Financial Reporting Standards ("IFRS") and
incorporate the requirements of International Accounting Standards
("IAS") 34, Interim financial reporting and IFRS 1, First time
adoption of IFRS. Financial statements are not precise since they
include certain amounts based upon estimates and judgments. When
alternative methods exist, management has chosen those it deems to
be the most appropriate in the circumstances. Leon's Furniture
Limited ("Leon's" or the "Company") maintains systems of internal
accounting and administrative controls, consistent with reasonable
costs. Such systems are designed to provide reasonable assurance
that the financial information is relevant and reliable and that
Leon's assets are appropriately accounted for and adequately
safeguarded. The Board of Directors is responsible for ensuring
that management fulfils its responsibilities for financial
reporting and is ultimately responsible for reviewing and approving
the financial statements. The Board carries out this responsibility
through its Audit Committee. The Audit Committee is appointed by
the Board and reviews these interim condensed consolidated
financial statements; assesses the adequacy of the internal
controls of the Company; and recommends to the Board the
independent auditors for appointment by the shareholders. The
Committee reports its findings to the Board of Directors for
consideration when approving these interim condensed consolidated
financial statements for issuance to the shareholders. Terrence T.
Leon Dominic Scarangella President & CEO Vice President &
CFO Interim Condensed Consolidated Financial Statements Leon's
Furniture Limited Tabular amounts in thousands of Canadian dollars
except shares outstanding and earnings per share For the three and
nine month periods ended September 30, 2011 and 2010 1. GENERAL
INFORMATION Leon's Furniture Limited was incorporated by Articles
of Incorporation under the Business Corporations Act on February
28, 1969. Leon's Furniture Limited and its subsidiaries ("Leon's"
or the "Company") is a public company with its common shares listed
on the Toronto Stock Exchange and is incorporated and domiciled in
Canada. The address of the Company's head and registered office is
45 Gordon Mackay Road, Toronto, Ontario, M9N 3X3. Leon's is a
retailer of home furnishings, electronics and appliances across
Canada from Alberta to Newfoundland and Labrador. The Company owns
a chain of thirty-eight retail stores operating as Leon's Home
Furnishings Super Stores, two retail stores operating under the
brand of Appliance Canada and operates an ecommerce internet site
www.leons.ca. In addition, the Company has twenty-five franchisees
operating thirty Leon's Furniture franchise stores. 2. SUMMARY OF
SIGNIFICANT ACCOUNTING POLICIES Basis of preparation The interim
condensed consolidated financial statements for the three and nine
month periods ended September 30, 2011 were prepared in accordance
with International Accounting Standards ("IAS") 34, Interim
Financial Reporting. The same accounting policies and methods of
computation were followed in the preparation of these interim
condensed consolidated financial statements as were followed in the
preparation of the interim condensed consolidated financial
statements for the three month period ended March 31, 2011. In
addition, the interim condensed consolidated financial statements
for the three month period ended March 31, 2011 contain certain
incremental annual International Financial Reporting Standards
("IFRS") disclosures not included in the annual financial
statements for the year ended December 31, 2010 prepared in
accordance with previous Canadian Generally Accepted Accounting
Principles ("CGAAP"). Accordingly, these interim condensed
consolidated financial statements for the three and nine month
periods ended September 30, 2011 should be read together with the
annual consolidated financial statements for the year ended
December 31, 2010 prepared in accordance with previous CGAAP as
well as the interim condensed consolidated financial statements for
the three month period ended March 31, 2011. The policies applied
in these interim condensed consolidated financial statements are
based on IFRS issued and outstanding as of November 14, 2011, the
date the Directors approved and authorized for issuance the interim
condensed consolidated financial statements. Any subsequent changes
to IFRS that are given effect in the Company's annual consolidated
financial statements for the year ending December 31, 2011 could
result in a restatement of these interim condensed consolidated
financial statements, including the transition adjustments
recognized on changeover to IFRS. Basis of measurement The interim
condensed consolidated financial statements have been prepared
using the historical cost convention, as modified by certain
financial assets measured at fair value through profit or loss. The
preparation of interim condensed consolidated financial statements
in conformity with IFRS requires use of certain critical accounting
estimates. It also requires management to exercise its judgment in
the process of applying the Company's accounting policies. The
areas where assumptions and estimates are significant to the
interim condensed consolidated financial statements are disclosed
in note 3. Future changes in accounting policy and disclosure
Standards issued but not yet effective IFRS 7, Financial
Instruments: Disclosures - Enhanced Derecognition Disclosure The
amendment requires additional disclosure about financial assets
that have been transferred but not derecognized to enable the user
of the Company's financial statements to understand the
relationship with those assets that have not been derecognized and
their associated liabilities. In addition, the amendment requires
disclosures about continuing involvement in derecognised assets to
enable the user to evaluate the nature of, and risks associated
with, the entity's continuing involvement in those derecognized
assets. The amendment becomes effective for annual periods
beginning on or after July 1, 2011. The amendment would affect
disclosure only but is not expected to impact on the Company's
disclosures. IFRS 9, Financial Instruments IFRS 9 was issued by the
IASB in November 2009 and contained requirements for financial
assets. This standard addresses classification and measurement of
financial assets and replaces the multiple category and measurement
models in IAS 39, Financial Instruments - Recognition and
Measurement ("IAS 39"), for debt instruments with a new mixed
measurement model having only two categories: Amortized cost and
fair value through profit or loss. IFRS 9 also replaces the models
for measuring equity instruments and such instruments are either
recognized at fair value through profit or loss or at fair value
through other comprehensive income. Where such equity instruments
are measured at fair value through other comprehensive income,
dividends are recognized in profit or loss; however, other gains
and losses (including impairments) associated with such instruments
remain in accumulated comprehensive income indefinitely.
Requirements for financial liabilities were added in October 2010
and they largely carried forward existing requirements in IAS 39
except that fair value changes due to credit risk for liabilities
designated at fair value through profit or loss would generally be
recorded in other comprehensive income. This standard is required
to be applied for accounting periods beginning on or after January
1, 2013, with earlier adoption permitted. The Company is currently
assessing the impact of the standard and has not determined whether
it will adopt the standard early. IFRS 10, Consolidated Financial
Statements IFRS 10, Consolidated Financial Statements ("IFRS 10")
is effective for annual periods beginning on or after January 1,
2013 and will replace portions of IAS 27 Consolidated and Separate
Financial Statements ("IAS 27") and interpretation SIC-12
Consolidation — Special Purpose Entities. Under IFRS 10,
consolidated financial statements include all controlled entities
under a single control model that applies to all entities,
including special purpose entities and structured entities. A group
will still continue to consist of a parent and its subsidiaries;
however IFRS 10 uses different terminology from IAS 27 in
describing its control model. The changes introduced by IFRS 10
will require management to exercise significant judgment to
determine which entities are controlled, and therefore are required
to be consolidated by a parent, compared with the requirements that
were in IAS 27. Early adoption of this standard is permitted. The
Company has not fully assessed the impact of adopting IFRS 10;
however, it anticipates that its impact will be limited. IFRS 12,
Disclosure of Interests in Other Entities IFRS 12, Disclosure of
Interests in Other Entities ("IFRS 12") includes disclosure
requirements about subsidiaries, joint ventures, and associates, as
well as unconsolidated structured entities. Many of the disclosure
requirements were previously included in IAS 27, IAS 1 and IAS 28
while others are new. This standard is effective for annual periods
beginning on or after January 1, 2013 with early adoption
permitted. The Company has not fully assessed the impact of
adopting IFRS 12; however, it anticipates that its impact will be
limited. IFRS 13, Fair Value Measurement IFRS 13, Fair Value
Measurement ("IFRS 13") provides guidance on how to measure fair
value of financial and nonfinancial assets and liabilities when
fair value is required or permitted per IFRS. While many of the
concepts in IFRS 13 are consistent with current practice, certain
principles could have a significant effect on some entities
adopting the standard. IFRS 13 is effective January 1, 2013 and
will be adopted prospectively. The Company does not expect any
impact on its financial position or performance. Consolidation The
interim condensed consolidated financial statements include the
assets and liabilities of Leon's Furniture Limited and its wholly
owned subsidiaries, Murlee Holdings Limited, Leon Holdings (1967)
Limited and Ablan Insurance Corporation as at September 30, 2011
and the results of these subsidiaries for the three and nine months
period then ended. Subsidiaries are all those entities over which
the Company has the power to govern the financial and operating
policies generally accompanying a shareholding of more than one
half of the voting rights. The existence and effect of potential
voting rights that are currently exercisable or convertible are
considered when assessing whether the Company controls another
entity. Subsidiaries are fully consolidated from the date on which
control is transferred to the Company and de-consolidated from the
date that control ceases. Intercompany transactions, balances and
unrealized gains/losses on transactions between group companies are
eliminated. 3. CRITICAL ACCOUNTING ESTIMATES AND ASSUMPTIONS The
Company makes estimates and assumptions concerning the future. The
resulting accounting estimates will, by definition, seldom equal
the related actual results. The estimates and assumptions that have
a significant risk of causing a material adjustment to the carrying
amounts of assets and liabilities within the next financial period
are addressed below: Revenue recognition Revenue is recognized for
accounting purposes upon the customer either picking up the
merchandise or when merchandise is delivered to the customer's
home. The Company offers the option to finance purchases through
various third party financing companies. In situations where a
customer elects to take advantage of delayed payment terms, the
costs of financing this revenue is deducted from revenue.
Inventories The Company estimates the net realizable value as the
amount at which inventories are expected to be sold by taking into
account fluctuations of retail prices due to prevailing market
conditions. If required, inventories are written down to net
realizable value when the cost of inventories is estimated to not
be recoverable due to obsolescence, damage or declining sales
prices. Reserves for slow moving and damaged inventory are deducted
in the Company's evaluation of inventories. The reserve for slow
moving inventory is based on many years of historic retail
experience. The reserve is calculated by analyzing all inventory on
hand older than one year. The amount of reserve for damaged
inventory is determined by specific product categories. The amount
of inventory recognized as an expense for the nine month period
ended September 30, 2011 was $279,796,000 (period ended September
30, 2010 - $292,989,000) which is presented within cost of sales in
the interim consolidated income statements. During the three month
period ended September 30, 2011, there was $443,000 in inventory
write-downs (three month period ended September 30, 2010 - $Nil).
At September 30, 2011, the inventory markdown provision totaled
$4,473,000 (September 30, 2010 - $3,862,000). There were no
reversals of any write-down for the three month period ended
September 30, 2011 (three month period ended September 30, 2010 -
$138,000). None of the Company's inventory has been pledged as
security for any liabilities of the Company. Extended warranty
Revenue Extended warranty revenue is deferred and taken into
revenue on a straight-line basis over the life of the extended
warranty period. Extended warranty revenue included in revenue for
the three month period ended September 30, 2011 was $4,331,000
(three month period ended September 30, 2010 - $4,254,000).
Extended warranty expenses deducted through cost of sales for the
three month period ended September 30, 2011 were $1,195,000 (three
month period ended September 30, 2010 - $1,593,000). Franchise
Royalties Leon's franchisees operate as independent owners. The
Company charges the franchisee a royalty fee based primarily on a
percentage of the franchisee's gross revenues. This royalty revenue
is recorded by the Company on an accruals basis and is classified
as revenue within the interim consolidated income statements.
Volume Rebates The Company receives vendor rebates on certain
products based on the volume of purchases made during specified
periods. The rebates are deducted from the inventory value of goods
received and are recognized as a reduction in cost of goods sold as
revenue is recognized. Income taxes The Company computes an income
tax provision. However, actual amounts of income tax expense only
become final upon filing and acceptance of the tax return by the
relevant taxation authorities, which occur subsequent to the
issuance of the annual consolidated financial statements and the
interim consolidated financial statements. Additionally, estimation
of income taxes includes evaluating the recoverability of deferred
income tax assets based on an assessment of the ability to use the
underlying future tax deductions before they expire against future
taxable income. The assessment is based upon existing tax laws and
estimates of future taxable income. To the extent estimates differ
from the final tax return, earnings would be affected in a
subsequent period. Impairment of goodwill Determining whether
goodwill is impaired requires an estimation of the value-in-use of
the cash generating unit that the goodwill is included in. The
value-in-use calculation requires the Company to estimate the
future cash flows expected to arise from the cash generating unit
and a suitable discount rate in order to calculate present value.
4. FINANCIAL RISK MANAGEMENT Classification of financial
instruments and fair value The classification of the Company's
financial instruments, as well as, their carrying amounts and fair
values are disclosed in the table below. September 30, 2011
Loansand Otherfinancial Available-for- receivables liabilities
Total sale [fair [amortized [amortized carrying Fair value] cost]
cost] amount value Financial Assets Cash and cash 37,408 — — 37,408
37,408 equivalents Available-for-sale 170,288 — — 170,288 170,288
financial assets Trade receivables — 18,724 — 18,724 18,724 Total
207,696 18,724 — 226,420 226,420 Financial Liabilities Trade and
other — — 66,361 66,361 66,361 payables Redeemable share — — 382
382 382 liability Total — — 66,743 66,743 66,743 December 31, 2010
Other Loans and financial Available-for- receivables liabilities
Total sale [fair [amortized [amortized carrying Fair value] cost]
cost] amount value Financial Assets Cash and cash 71,589 — — 71,589
71,589 equivalents Available-for-sale 140,224 — — 140,224 140,224
financial assets Trade receivables — 28,569 — 28,569 28,569 Total
211,813 28,569 — 240,382 240,382 Financial Liabilities Trade and
other — — 71,724 71,724 71,724 payables Redeemable share — — 172
172 172 liability Total — — 71,896 71,896 71,896 For financial
instruments recognized in the interim consolidated statements of
financial position at fair value, the Company is required to
classify fair value measurements using a fair value hierarchy that
reflects the significance of the inputs used in making the
measurements. Fair Values are assessed as: -- Level 1 - Unadjusted
quoted prices in active markets for identical assets or
liabilities. An active market for the asset or liability is a
market in which transactions for the asset or liability occur with
sufficient frequency and volume to provide pricing information on
an ongoing basis; -- Level 2 - Observable inputs other than level 1
prices, such as quoted prices for similar assets or liabilities;
quoted prices in markets that are not active; or other inputs that
are observable or can be corroborated by observable market data for
substantially the full term of the assets or liabilities; and --
Level 3 - Unobservable inputs that are supported by little or no
market activity and that are significant to the fair value of the
assets or liabilities. The following table presents the Company's
financial instruments recognized in the interim consolidated
statements of financial position at fair value: Financial
Instruments at Fair Value Fairvalue measurement at September 30,
2011 Level 1 Level 2 Level 3 Cash and cash equivalents 37,408 — —
Available-for-sale — 140,648 — financial assets - Bonds
Available-for-sale 29,640 — — financial assets - Equities 67,048
140,648 — Fairvalue measurement at December 31, 2010 Level 1 Level
2 Level 3 Cash and cash equivalents 71,589 - - Available-for-sale
financial - 117,817 - assets - Bonds Available-for-sale financial
22,407 - - assets - Equities 93,996 117,817 - Risk
management The Company is exposed to various risks associated with
its financial instruments. These risks are summarized as
credit risk, liquidity risk, foreign currency risk, interest rate
risk and other price risk. The significant risks for the
Company's financial instruments are: [i] Credit risk Credit risk
arises from cash and cash equivalents, available-for-sale financial
assets and trade receivables. The Company places its cash and cash
equivalents and available-for-sale financial assets with
institutions of high credit worthiness. Maximum credit risk
exposure represents the loss that would be incurred if all of the
Company's counterparties were to default at the same time. The
Company has some credit risk associated with its trade receivables
as it relates to the Appliance Canada division that is partly
mitigated by the Company's credit management practices. The
Company's trade receivables total $18,724,000 as at September 30,
2011 [as at December 31, 2010 - $28,569,000]. The amount of trade
receivables that the Company has determined to be past due [which
is defined as a balance that is more than 90 days past due] is
$113,000 as at September 30, 2011 [as at December 31, 2010 -
$158,000] which relates entirely to the Appliance Canada division.
The Company's provision for impairment of trade receivables,
established through on-going monitoring of individual customer
accounts, was $500,000 as at September 30, 2011 [as at December 31,
2010 - $470,000]. The majority of the Company's sales are paid
through cash, credit card or non-recourse third-party finance. The
Company relies on one third-party credit supplier to supply
financing to its customers. [ii] Liquidity risk The Company has no
outstanding borrowings and does not rely upon available credit
facilities to finance operations or to finance committed capital
expenditures. The portfolio of available-for-sale financial assets
consists primarily of actively traded Canadian and international
bonds. There is no immediate need for cash by the Company from its
investment portfolio. The Company expects to settle its trade and
other payables within 30 days of the period end date. The
redeemable share liability does not have any fixed terms of
repayment. [iii] Foreign currency risk The Company is exposed to
foreign currency exchange rate risk. Some merchandise is paid for
in U.S. dollars. The foreign currency cost is included in the
inventory cost. The Company does not believe it has significant
foreign currency risk with respect to its trade payable in U.S.
dollars. The Company is also exposed to foreign currency exchange
rate risk on its foreign currency denominated portfolio of
available-for-sale financial assets, primarily related to actively
traded international equities. As at September 30, 2011, the
Company's investment portfolio included 9% of foreign currency
denominated assets [as at December 31, 2010 - 8%]. This risk is
monitored by the Company's investment managers in an effort to
reduce the Company's exposure to foreign currency exchange rate
risk. [iv] Interest rate risk The Company is exposed to interest
rate risk through its portfolio of available-for-sale financial
assets by holding actively traded Canadian and international Bonds.
At September 30, 2011, 86% of the Company's investment portfolio
was made up of Canadian and international Bonds [as at December 31,
2010 - 89%]. This risk is monitored by the Company's investment
managers in an effort to reduce the Company's exposure to interest
rate risk. The exposure to this risk is minimal due to the
short-term maturities of the bonds held. The Company is not subject
to any other interest rate risk. [v] Other price risk The Company
is exposed to fluctuations in the market prices of its portfolio of
available-for-sale financial assets. Changes in the fair value of
the available-for-sale financial assets are recorded, net of income
taxes, in accumulated other comprehensive income. The risk is
managed by the Company and its investment managers by ensuring a
conservative asset allocation of bonds and equities. 5. CAPITAL
RISK MANAGEMENT The Company defines capital as shareholders'
equity. The Company's objectives when managing capital are
to: -- ensure sufficient liquidity to support its financial
obligations and execute its operating and strategic plans; and --
utilize working capital to negotiate favourable supplier agreements
both in respect of early payment discounts and overall payment
terms. The Company is not subject to any externally imposed capital
requirements. 6. CASH AND CASH EQUIVALENTS
___________________________________________________________________
| |As at September 30,| | | | 2011|As at December 31, 2010|
|_______________________|___________________|_______________________|
|Cash at bank or on hand| 3,575| 19,642| |Short-term investments |
33,833| 51,947|
|_______________________|___________________|_______________________|
| | 37,408| 71,589|
|_______________________|___________________|_______________________|
7. PROPERTY, PLANT AND EQUIPMENT
_______________________________________________________________________________
| | | | | |Computer| Building| | | |
Land|Buildings|Equipment|Vehicles|hardware|improvements| Total|
|____________|_______|_________|_________|________|________|____________|_______|
| As at| | | | | | | | |December 31,| 56,156| 77,943| 11,078|
4,127| 1,307| 53,042|203,653| | 2010:| 45| 11,685| 1,323| 484| 347|
98| 13,982| | Opening net| 870| —| —| 437| —| —| 1,307| | book
value|—| 7,024| 1,340| 826| 537| 5,109| 14,836| | Additions| | | |
| | | | | Disposals| | | | | | | | |Depreciation| | | | | | | |
|____________|_______|_________|_________|________|________|____________|_______|
| Closing net| 55,331| 82,604| 11,061| 3,348| 1,117|
48,031|201,492| | book value| | | | | | | |
|____________|_______|_________|_________|________|________|____________|_______|
| As at| | | | | | | | |December 31,| 55,331| 175,365| 36,053|
20,900| 8,951| 78,273|374,873| | 2010|—| 92,761| 24,992| 17,552|
7,834| 30,242|173,381| | Cost| | | | | | | | | Accumulated| | | | |
| | | |depreciation| | | | | | | |
|____________|_______|_________|_________|________|________|____________|_______|
| Closing net| 55,331| 82,604| 11,061| 3,348| 1,117|
48,031|201,492| | book value| | | | | | | |
|____________|_______|_________|_________|________|________|____________|_______|
| As at| | | | | | | | | September| 55,331| 82,604| 11,061| 3,348|
1,117| 48,031|201,492| | 30, 2011:|—| 9,853| 2,824| 1,833| 157|
7,329| 21,996| | Opening net|—| —| —| 17| —| —| 17| | book value|—|
2,627| 1,387| 943| 396| 3,915| 9,268| | Additions| | | | | | | | |
Disposals| | | | | | | | |Depreciation| | | | | | | |
|____________|_______|_________|_________|________|________|____________|_______|
| Closing net| 55,331| 89,830| 12,498| 4,221| 878| 51,445|214,203|
| book value| | | | | | | |
|____________|_______|_________|_________|________|________|____________|_______|
| As at| | | | | | | | | September| 55,331| 185,218| 38,877|
22,631| 9,108| 85,602|396,767| | 30, 2011|—| 95,388| 26,379|
18,410| 8,230| 34,157|182,564| | Cost| | | | | | | | | Accumulated|
| | | | | | | |depreciation| | | | | | | |
|____________|_______|_________|_________|________|________|____________|_______|
| Closing net| 55,331| 89,830| 12,498| 4,221| 878| 51,445|214,203|
| book value| | | | | | | |
|____________|_______|_________|_________|________|________|____________|_______|
Included in the above balances at September 30, 2011 are assets not
being amortized with a net book value of approximately $16,396,000
[December 31, 2010 - $2,400,000] being construction-in-progress. 8.
INVESTMENT PROPERTIES
________________________________________________________________ |
| | | Building | | | | Land |Buildings|improvements| Total |
|_________________________|_______|_________|____________|_______|
|As at December 31, 2010: | | | | | |Opening net book value |
8,286| —| 259| 8,545| |Additions |—| —| —|—| |Disposals |—| —| 37|
37| |Depreciation charge |—| —| 91| 91|
|_________________________|_______|_________|____________|_______|
|Closing net book value | 8,286| —| 131| 8,417|
|_________________________|_______|_________|____________|_______|
|As at December 31, 2010 | | | | | |Cost | 8,286| 8,039| 1,457|
17,782| |Accumulated depreciation |—| 8,039| 1,326| 9,365|
|_________________________|_______|_________|____________|_______|
|Closing net book value | 8,286| —| 131| 8,417|
|_________________________|_______|_________|____________|_______|
|As at September 30, 2011:| | | | | |Opening net book value |
8,286| —| 131| 8,417| |Additions |—| —| —|—| |Disposals |—| —| —|—|
|Depreciation charge |—| —| 38| 38|
|_________________________|_______|_________|____________|_______|
|Closing net book value | 8,286| —| 93| 8,379|
|_________________________|_______|_________|____________|_______|
|As at September 30, 2011 | | | | | |Cost | 8,286| 8,039| 1,457|
17,782| |Accumulated depreciation |—| 8,039| 1,364| 9,403|
|_________________________|_______|_________|____________|_______|
|Closing net book value | 8,286| —| 93| 8,379|
|_________________________|_______|_________|____________|_______|
The fair value of the investment property portfolio as at September
30, 2011 was $29,700,000 [as at December 31, 2010 - $29,700,000].
The fair value was determined internally by management based on
available market evidence. 9. INTANGIBLE ASSETS
_____________________________________________________________________
| | Customer| Brand|Non-compete|Computer| | | |relationships| name|
Agreement|software| Total|
|__________________|_____________|_______|___________|________|_______|
|As at December 31,| | | | | | |2010: | 1,500| 2,000| 750| 1,084|
5,334| |Opening net book | —|—| —| 370| 370| |value | —|—| —| —|—|
|Additions | 250| 250| 125| 177| 802| |Disposals | | | | | |
|Amortization | | | | | | |charge | | | | | |
|__________________|_____________|_______|___________|________|_______|
|Closing net book | 1,250| 1,750| 625| 1,277| 4,902| |value | | | |
| |
|__________________|_____________|_______|___________|________|_______|
|As at December 31,| | | | | | |2010 | 2,000| 2,500| 1,000| 4,266|
9,766| |Cost | 750| 750| 375| 2,989| 4,864| |Accumulated | | | | |
| |amortization | | | | | |
|__________________|_____________|_______|___________|________|_______|
|Closing net book | 1,250| 1,750| 625| 1,277| 4,902| |value | | | |
| |
|__________________|_____________|_______|___________|________|_______|
|As at September | | | | | | |30, 2011: | 1,250| 1,750| 625| 1,277|
4,902| |Opening net book | —|—| —| —|—| |value | —|—| —| 64| 64|
|Additions | 188| 188| 94| 188| 658| |Disposals | | | | | |
|Amortization | | | | | | |charge | | | | | |
|__________________|_____________|_______|___________|________|_______|
|Closing net book | 1,062| 1,562| 531| 1,025| 4,180| |value | | | |
| |
|__________________|_____________|_______|___________|________|_______|
|As at September | | | | | | |30, 2011 | 2,000| 2,500| 1,000|
4,202| 9,702| |Cost | 938| 938| 469| 3,177| 5,522| |Accumulated | |
| | | | |amortization | | | | | |
|__________________|_____________|_______|___________|________|_______|
|Closing net book | 1,062| 1,562| 531| 1,025| 4,180| |value | | | |
| |
|__________________|_____________|_______|___________|________|_______|
10. TRADE AND OTHER PAYABLES
_______________________________________________________________ |
|As at September 30, 2011|As at December 31, 2010|
|______________|________________________|_______________________|
|Trade payables| 54,815| 60,127| |Other payables| 11,546| 11,597|
|______________|________________________|_______________________| |
| 66,361| 71,724|
|______________|________________________|_______________________|
11. PROVISIONS
__________________________________________________________________
| |Profit sharing and|Vacation pay| Totals| | | bonuses| | |
|_________________________|__________________|____________|________|
|As at December 31, 2010 | 12,000| 341| 12,341|
|_________________________|__________________|____________|________|
|Charged to the | | | | |consolidated income | 9,460| 2,862|
12,322| |statement | (1,007)| —| (1,007)| | Additional provisions |
(10,981)| (1,523)|(12,504)| | Unused amounts reversed| | | | | Used
during the nine | | | | |month period | | | |
|_________________________|__________________|____________|________|
|As at September 30, 2011 | 9,472| 1,680| 11,152|
|_________________________|__________________|____________|________|
Profit sharing and bonuses The provision for profit sharing and
bonuses is payable within the first half of the following fiscal
year. Vacation pay The provision for vacation pay represents
employee entitlements to untaken vacation at the interim
consolidated statement of financial position date. 12. REDEEMABLE
SHARE LIABILITY
_____________________________________________________________________
| | As at| As at| | |September 30,|December 31,| | | 2011| 2010|
|__________________________________________|_____________|____________|
| | | | |Authorized | | | |2,284,000 convertible, non-voting,
series | | | |2002 shares | | | |806,000 convertible, non-voting,
series | | | |2005 | | | |1,224,000 convertible, non-voting, series
| | | |2009 shares | 4,849| 5,846| | | 5,111| 5,862| |Issued |
9,869| 10,339| |674,589 series 2002 shares [December 31, |
(19,447)| (21,875)| |2010 - 813,331] | | | |541,248 series 2005
shares [December 31, | | | |2010 - 620,793] | | | |1,115,107 series
2009 shares [December 31,| | | |2010 - 1,168,124] | | | |Less
employee share purchase loans | | |
|__________________________________________|_____________|____________|
| | 382| 172|
|__________________________________________|_____________|____________|
Under the terms of the Plan, the Company advanced non-interest
bearing loans to certain of its employees in 2002, 2005 and 2009 to
allow them to acquire convertible, non-voting, series 2002 shares,
series 2005 shares and series 2009 shares, respectively, of the
Company. These loans are repayable through the application
against the loans of any dividends on the shares, with any
remaining balance repayable on the date the shares are converted to
common shares. Each issued and fully paid for series 2002,
2005 and 2009 share may be converted into one common share at any
time after the fifth anniversary date of the issue of these shares
and prior to the tenth anniversary of such issue.
Series 2002 shares may also be redeemed at the option of the holder
or by the Company at any time after the fifth anniversary date of
the issue of these shares and must be redeemed prior to the tenth
anniversary of such issue. The series 2005 and series 2009
shares are redeemable at the option of the holder for a period of
one business day following the date of issue of such shares.
The Company has the option to redeem the series 2005 and series
2009 shares at any time after the fifth anniversary date of the
issue of these shares and must redeem them prior to the tenth
anniversary of such issue. The redemption price is equal to
the original issue price of the shares adjusted for subsequent
subdivisions of shares plus accrued and unpaid dividends. The
purchase prices of the shares are $7.19 per series 2002 share,
$9.44 per series 2005 share and $8.85 per series 2009 share.
Dividends paid to holders of series 2002, 2005 and 2009 shares of
approximately $470,000 [2010 - $401,000] have been used to
reduce the respective shareholder loans. During the nine month
period ended September 30, 2011, 138,742 series 2002 shares [nine
month period ended September 30, 2010 - 115,719] and
79,545 series 2005 shares [nine month period ended September 30,
2010 - Nil] were converted into common shares with a stated
value of approximately $997,000 [nine month period ended September
30, 2010 - $751,000] and $832,000 [nine month period ended
September 30, 2010 - Nil], respectively. During the nine month
period ended September 30, 2011, the Company cancelled 53,017
series 2009 shares [nine month period ended September 30, 2010 -
31,494] in the amount of $469,000 [nine month period ended
September 30, 2010 - $279,000]. 13. COMMON SHARES
_____________________________________________________________________
| | As at| As at| | |September 30, 2011|December 31, 2010|
|________________________________|__________________|_________________|
|Authorized | | | |Unlimited common shares | | |
|________________________________|__________________|_________________|
|Issued | | | |69,826,595 common shares | 20,871| 19,177|
|[December 31, 2010 - 70,075,333]| | |
|________________________________|__________________|_________________|
During the three month period ended September 30, 2011, 8,063
series 2002 shares [three month period ended September 30,
2010 - 39,296] and 18,799 series 2005 shares [three month
period ended September 30, 2010 - Nil] were converted into
common shares with a stated value of approximately $58,000 [three
month period ended September 30, 2010 - $282,000] and $177,000
[three month period ended September 30, 2010 - $Nil],
respectively. During the nine month period ended September 30,
2011, the Company repurchased 467,025 [nine month period ended
September 30, 2010 - 498,896] of its common shares on the open
market pursuant to the terms and conditions of Normal Course Issuer
Bids at a net cost of approximately $6,115,000 [nine month period
ended September 30, 2010 - $6,233,000]. All shares
repurchased by the Company pursuant to its Normal Course Issuer
Bids have been cancelled. The repurchase of common shares
resulted in a reduction of share capital in the amount of
approximately $54,000 [nine month period ended September 30,
2010 - $234,000]. The excess net cost over the average
carrying value of the shares of approximately $6,061,000 [nine
month period ended September 30, 2010 - $5,999,000] has been
recorded as a reduction in retained earnings. The dividends paid
for the three month periods ended September 30, 2011 and September
30, 2010 were $6,305,000 [$0.09 per share] and $4,936,000 [$0.07
per share], respectively. 14. REVENUE
_____________________________________________________________________
| |Three month period ended|Three month period ended| | | September
30, 2011| September 30, 2010|
|___________________|________________________|________________________|
|Sale of goods by | 169,818| 177,320| |corporate stores | 2,358|
2,625| |Royalty income from| 2,014| 2,002| |franchisees | 183| 178|
|Extended warranty | | | |revenue | | | |Rental income from | | |
|investment property| | |
|___________________|________________________|________________________|
| | 174,373| 182,125|
|___________________|________________________|________________________|
| | Nine month period ended| Nine month period ended| | | September
30, 2011| September 30, 2010|
|___________________|________________________|________________________|
|Sale of goods by | 475,146| 498,563| |corporate stores | 7,275|
7,472| |Royalty income from| 6,041| 6,006| |franchisees | 551| 506|
|Extended warranty | | | |revenue | | | |Rental income from | | |
|investment property| | |
|___________________|________________________|________________________|
| | 489,013| 512,547|
|___________________|________________________|________________________|
15. OPERATING EXPENSES BY NATURE
_____________________________________________________________________
| | Three month period| Three month period| | | ended| ended| | |
September 30, 2011| September 30, 2010|
|_____________________|_______________________|_______________________|
|Depreciation of | | | |property, plant and | | | |equipment and |
| | |investment properties| 3,276| 3,854|
|_____________________|_______________________|_______________________|
|Amortization of | | | |intangible assets | 214| 199|
|_____________________|_______________________|_______________________|
|Operating lease | | | |payments | 880| 811|
|_____________________|_______________________|_______________________|
|Unrealized foreign | | | |exchange gains | | | |(losses) | 1,679|
(284)|
|_____________________|_______________________|_______________________|
|Gain on sale of | | | |property, plant and | | | |equipment | —|
—|
|_____________________|_______________________|_______________________|
| |Nine month period ended|Nine month period ended| | |
September30, 2011| September 30, 2010|
|_____________________|_______________________|_______________________|
|Depreciation of | | | |property, plant and | | | |equipment and |
| | |investment properties| 9,306| 11,419|
|_____________________|_______________________|_______________________|
|Amortization of | | | |intangible assets | 658| 577|
|_____________________|_______________________|_______________________|
|Operating lease | | | |payments | 2,497| 2,438|
|_____________________|_______________________|_______________________|
|Unrealized foreign | | | |exchange gains | | | |(losses) | 1,133|
(397)|
|_____________________|_______________________|_______________________|
|Gain on sale of | | | |property, plant and | | | |equipment | 21|
1,238|
|_____________________|_______________________|_______________________|
16. INCOME TAX EXPENSE
_____________________________________________________________________
| | Three month period|Three month period ended| | | ended|
September 30, 2010| | | September 30, 2011| |
|____________________|_______________________|________________________|
|Current income tax | 6,594| 7,476| |expense | (167)| (475)|
|Deferred income tax | | | |(recovery) expense | | |
|____________________|_______________________|________________________|
| | 6,427| 7,001|
|____________________|_______________________|________________________|
| |Nine month period ended| Nine month period ended| | | September
30, 2011| September 30, 2010|
|____________________|_______________________|________________________|
|Current income tax | 14,848| 17,925| |expense | (82)| 44|
|Deferred income tax | | | |(recovery) expense | | |
|____________________|_______________________|________________________|
| | 14,766| 17,969|
|____________________|_______________________|________________________|
Income tax expense is recognized based on management's best
estimate of the weighted average annual income tax rate expected
for the full financial year. The estimated average annual rates
used for the three month periods ended September 30, 2011 and
September 30, 2010 were 28.2% and 30.1%, respectively. 17. EARNINGS
PER SHARE Earnings per share are calculated using the weighted
average number of shares outstanding. The weighted average number
of shares used in the basic earnings per share calculations
amounted to 69,913,255 for the three month period ended September
30, 2011 (three month period ended September 30, 2010 -
70,330,309). The following table reconciles the profit for the
period and the number of shares for the basic and diluted earnings
per share calculations:
_________________________________________________________________
|Three month | Profit for the|Weighted average|Per share amount|
|period ended |period attributed|number of shares| | |September
30,| to common| | | |2011 | shareholders| | |
|_____________|_________________|________________|________________|
|Basic | 16,956| 69,913,255| 0.24|
|_____________|_________________|________________|________________|
|Diluted | 16,956| 72,289,387| 0.23|
|_____________|_________________|________________|________________|
_________________________________________________________________
|Three month | Profit for the|Weighted average|Per share amount|
|periodended |period attributed|number of shares| | |September 30,|
to common| | | |2010 | shareholders| | |
|_____________|_________________|________________|________________|
|Basic | 17,837| 70,330,309| 0.25|
|_____________|_________________|________________|________________|
|Diluted | 17,837| 73,098,337| 0.24|
|_____________|_________________|________________|________________|
_____________________________________________________________________
|Nine month period| Profit for the|Weighted average|Per share
amount| |ended |period attributed|number of shares| | |September
30, | to common| | | |2011 | shareholders| | |
|_________________|_________________|________________|________________|
|Basic | 37,927| 70,023,150| 0.54|
|_________________|_________________|________________|________________|
|Diluted | 37,927| 72,472,227| 0.52|
|_________________|_________________|________________|________________|
_____________________________________________________________________
|Nine month period| Profit for the|Weighted average|Per share
amount| |ended |period attributed|number of shares| | |September
30, | to common| | | |2010 | shareholders| | |
|_________________|_________________|________________|________________|
|Basic | 41,583| 70,454,674| 0.59|
|_________________|_________________|________________|________________|
|Diluted | 41,583| 73,246,633| 0.57|
|_________________|_________________|________________|________________|
18. COMMITMENTS AND CONTINGENCIES [a] The cost to complete all
construction-in-progress as at September 30, 2011 totals $6,687,000
at five locations [December 31, 2010 - to complete at two locations
at an approximate cost of $9,609,000]. [b] The Company is obligated
under operating leases for future minimum annual rental payments
for certain land and buildings as follows:
__________________________________________________ |No later than 1
year | 5,860| |Later than 1 year and no later than 5 years|19,989|
|Later than 5 years |18,282|
|___________________________________________|______| | |44,131|
|___________________________________________|______| [c] The future
minimum lease payments receivable under non-cancellable operating
leases for certain land and buildings classified as investment
property are as follows:
_________________________________________________ |No later than 1
year | 712| |Later than 1 year and no later than 5 years|2,027|
|Later than 5 years | 427|
|___________________________________________|_____| | |3,166|
|___________________________________________|_____| The Company has
issued approximately $255,000 in letters of [d] credit primarily
with respect to buildings under construction which were completed
during the year ended December 31, 2010. Pursuant to a reinsurance
agreement relating to the extended warranty sales, the Company has
pledged available-for-sale [e] financial assets amounting to
$20,301,000 [as at December 31, 2010 - $19,498,000] and provided a
letter of credit of $1,500,000 [as at December 31, 2010 -
$1,500,000] for the benefit of the insurance company. 19. INTERIM
CONSOLIDATED STATEMENTS OF CASH FLOWS [a] The net change in
non-cash working capital balances related to operations consists of
the following:
___________________________________________________________________
| |Nine monthperiod ended|Nine month period ended| | | September
30, 2011| September 30, 2010|
|____________________|______________________|_______________________|
|Trade receivables | 9,845| 10,874| |Inventory | (449)| (13,895)|
|Prepaid expenses | 88| 112| |Trade and other | (8,697)| (8,674)|
|payables | (1,189)| (81)| |Provisions | (5,487)| (4,428)| |Income
taxes payable| (537)| (173)| |Customers' deposits | | |
|____________________|______________________|_______________________|
| | (6,426)| (16,265)|
|____________________|______________________|_______________________|
[b] Supplemental cash flow information:
_________________________________________________________________ |
|Nine month period ended|Nine month period ended| | | September 30,
2011| September 30, 2010|
|_________________|_______________________|_______________________|
|Income taxes paid| 19,459| 22,007|
|_________________|_______________________|_______________________|
[c] During the nine month period, property, plant and
equipment were acquired at an aggregate cost of $21,995,000 [2010 -
$10,594,000], of which $3,868,000 [2010 - $536,000] is included in
trade and other payables as at December 31, 2010. 20.
TRANSITION TO IFRS In preparing the opening IFRS consolidated
statements of financial position, the Company has adjusted amounts
previously reported that have been prepared in accordance with
CGAAP. An explanation of how the transition from CGAAP to IFRS has
affected the Company's financial position and financial performance
on the Transition Date, for the three months ended March 31, 2010,
for the year ended December 31, 2010, as at January 1, 2010 and
December 31, 2010 are set out in the tables and notes in the
Company's interim condensed consolidated financial statements for
the first quarter ended March 31, 2011. The Company has also
selected certain transition exemptions on the Transition Date, the
details of which are also in the notes to the March 31, 2011
interim condensed consolidated financial statements. An
explanation of how the transition from CGAAP to IFRS has affected
the Company's consolidated statements of financial position as of
September 30, 2010, the consolidated income statements for the
three and nine months period ended September 30, 2010, the
consolidated statements of comprehensive income for the three and
nine months period ended September 30, 2010 and the consolidated
statements of cash flows are set out in the following tables and
the notes that accompany the tables below.
i. Consolidated Statement of Financial
Position
_____________________________________________________________________
| | Asat September 30, 2010 |
|___________________________________|_________________________________|
| |Cdn. GAAP| Adj.| IFRS|
|___________________________________|_________|_______________|_______|
|ASSETS | | | |
|___________________________________|_________|_______________|_______|
|Current | | | | |Cash and cash equivalents | 55,050| —| 55,050|
|Available-for-sale financial assets| 127,210| —|127,210| |Trade
receivables | 20,627| —| 20,627| |Income taxes receivable | 2,470|
—| 2,470| |Inventory | 97,852| —| 97,852| |Deferred income tax
assets [note a]| 400| (400)|—|
|___________________________________|_________|_______________|_______|
|Total current assets | 303,609| (400)|303,209|
|___________________________________|_________|_______________|_______|
|Other assets | 1,448| —| 1,448| |Property, plant and equipment
[note| 210,498| (8,457)|202,041| |b] | —| 8,457| 8,457| |Investment
properties [note b] | 5,018| —| 5,018| |Intangible assets | 11,282|
—| 11,282| |Goodwill | 11,383| 400| 11,783| |Deferred income tax
assets [note a]| | | |
|___________________________________|_________|_______________|_______|
|Total assets | 543,238| —|543,238|
|___________________________________|_________|_______________|_______|
|LIABILITIES AND SHAREHOLDERS' | | | | |EQUITY | | | |
|___________________________________|_________|_______________|_______|
|Current | | | | |Trade and other payables [note c] | 77,654|
(11,358)| 66,296| |Provisions [note c] | —| 11,358| 11,358|
|Customers' deposits | 15,459| —| 15,459| |Dividends payable |
6,308| —| 6,308| |Deferred warranty plan revenue | 17,061| —|
17,061|
|___________________________________|_________|_______________|_______|
|Total current liabilities | 116,482| —|116,482|
|___________________________________|_________|_______________|_______|
|Deferred warranty plan revenue | 20,924| —| 20,924| |Redeemable
share liability | 647| —| 647| |Deferred income tax liabilities |
9,078| —| 9,078| |[notes a and d] | | | |
|___________________________________|_________|_______________|_______|
|Total liabilities | 147,131| —|147,131|
|___________________________________|_________|_______________|_______|
|Shareholders' equity attributable | | | | |to the shareholders of
the Company | | | |
|___________________________________|_________|_______________|_______|
|Common shares | 18,301| —| 18,301| |Retained earnings [note d] |
377,319| (725)|376,594| |Accumulated other comprehensive | 487|
725| 1,212| |loss [note d] | | | |
|___________________________________|_________|_______________|_______|
|Total shareholders' equity | 396,107| —|396,107|
|___________________________________|_________|_______________|_______|
|Total liabilities and shareholder's| 543,238| —|543,238| |equity |
| | |
|___________________________________|_________|_______________|_______|
ii. Consolidated Income Statements
__________________________________________________________________________________
| | Three months ended September 30,| Nine months ended September
30,| | | 2010| 2010|
|______________|_________________________________|_________________________________|
| | Cdn. | | | | Cdn. | | | | | | GAAP | Adj. |Reclasses| IFRS |
GAAP | Adj. |Reclasses| IFRS |
|______________|_______|_______|_________|_______|_______|_______|_________|_______|
| | | | | | | | | | |Revenue [note |179,500|—|
2,625|182,125|505,075|—| 7,472|512,547| |e] |106,564|—|
—|106,564|300,249|—| —|300,249| |Cost of sales | | | | | | | | |
|______________|_______|_______|_________|_______|_______|_______|_________|_______|
|Gross profit | 72,936|—| 2,625| 75,561|204,826|—| 7,472|212,298|
|______________|_______|_______|_________|_______|_______|_______|_________|_______|
| | | | | | | | | | |Operating | | | | | | | | | |expenses
[note|—|—| 24,484| 24,484|—|—| 73,209| 73,209| |f] |—|—| 19,297|
19,297|—|—| 55,877| 55,877| |General and |—|—| 7,214| 7,214|—|—|
22,334| 22,334| |administrative|—| 284| 1,464| 1,748|—| 397| 4,303|
4,700| |expenses | 27,166|—| (27,166)|—| 78,194|—| (78,194)|—|
|Sales and | 7,246|—| (7,246)|—| 21,722|—| (21,722)|—| |marketing |
3,427|—| (3,427)|—| 10,462|—| (10,462)|—| |expenses | 4,053|—|
(4,053)|—| 11,996|—| (11,996)|—| |Occupancy | 1,097|—| (1,097)|—|
3,471|—| (3,471)|—| |expenses | 9,677|—| (9,677)|—| 30,487|—|
(30,487)|—| |Other | (789)|—| 789|—|(2,143)|—| 2,143|—| |operating
|(2,832)|—| 2,832|—|(8,081)|—| 8,081|—| |expenses [note| | | | | |
| | | |d] | | | | | | | | | |Salaries and | | | | | | | | |
|commissions | | | | | | | | | |Advertising | | | | | | | | | |Rent
and | | | | | | | | | |property taxes| | | | | | | | |
|Amortization | | | | | | | | | |Employee | | | | | | | | |
|profit-sharing| | | | | | | | | |plan | | | | | | | | | |Other | |
| | | | | | | |operating | | | | | | | | | |expenses | | | | | | |
| | |Interest | | | | | | | | | |income | | | | | | | | | |Other
income | | | | | | | | |
|______________|_______|_______|_________|_______|_______|_______|_________|_______|
| | 49,045| 284| 3,414| 52,743|146,108| 397| 9,615|156,120|
|______________|_______|_______|_________|_______|_______|_______|_________|_______|
|Operating | 23,891| (284)| (789)| 22,818| 58,718| (397)| (2,143)|
56,178| |profit | | | | | | | | |
|______________|_______|_______|_________|_______|_______|_______|_________|_______|
|Gain on sale | 1,231|—| —| 1,231| 1,231|—| —| 1,231| |of capital
|—|—| 789| 789|—|—| 2,143| 2,143| |property | | | | | | | | |
|Finance income| | | | | | | | |
|______________|_______|_______|_________|_______|_______|_______|_________|_______|
|Profit before | 25,122| (284)| —| 24,838| 59,949| (397)| —|
59,552| |income tax | 7,041| 40| —| 7,001| 18,025| 56| —| 17,969|
|Income tax | | | | | | | | | |expense[note | | | | | | | | | |d] |
| | | | | | | |
|______________|_______|_______|_________|_______|_______|_______|_________|_______|
|Profit for the| | | | | | | | | |period | | | | | | | | |
|attributable | | | | | | | | | |to the | | | | | | | | |
|shareholders | | | | | | | | | |of the Company| 18,081| (244)| —|
17,837| 41,924| (341)| —| 41,583|
|______________|_______|_______|_________|_______|_______|_______|_________|_______|
iii. Consolidated Statements of
Comprehensive Income
_____________________________________________________________________
| | Three monthsended| Ninemonths ended| | | September 30, 2010|
September 30, 2010|
|______________________|_____________________|________________________|
| | Cdn. | | | | | | | | GAAP | Adj. | IFRS |Cdn. GAAP| Adj. | IFRS
|
|______________________|______|_______|______|_________|_______|______|
| | | | | | | | |Profit for the period |18,081| (244)|17,837|
41,924| (341)|41,583|
|______________________|______|_______|______|_________|_______|______|
| | | | | | | | |Other comprehensive | | | | | | | |income, net of
tax | 1,717| 244| 1,961| 637| 341| 978| |Unrealized losses on | | |
| | | | |available-for-sale | (70)|—| (70)| (8)|—| (8)| |financial
| | | | | | | | assets arising during| | | | | | | |the period
[note d] | | | | | | | |Reclassification | | | | | | | |adjustment
for net | | | | | | | |gains and losses | | | | | | | | included in
profit | | | | | | | |for the period | | | | | | |
|______________________|______|_______|______|_________|_______|______|
|Change in unrealized | 1,647| 244| 1,891| 629| 341| 970| |losses
on | | | | | | | |available-for-sale | | | | | | | | financial
assets | | | | | | | |arising during the | | | | | | | |period | |
| | | | |
|______________________|______|_______|______|_________|_______|______|
|Comprehensive income |19,728|—|19,728| 42,553|—|42,553| |for the
period | | | | | | | |attributable to the | | | | | | |
|Shareholders of the | | | | | | | |Company | | | | | | |
|______________________|______|_______|______|_________|_______|______|
iv. Explanatory notes a.
Classification of deferred income tax - Under IFRS, it is not
appropriate to classify deferred income tax balances as current,
irrespective of the classification of the financial assets or
financial liabilities to which the deferred income tax relates or
the expected timing of reversal. Under CGAAP, deferred income tax
relating to current assets or current liabilities must be
classified as current. Accordingly, current deferred income tax
reported under CGAAP of $400,000 at September 30, 2010 has been
reclassified to non-current assets under IFRS. b. Investment
properties - Under IFRS, where items of property, plant and
equipment are held to earn rental income or for capital
appreciation or both, they are classified separately on the
consolidated statement of financial position as investment
property. The Company has reclassified certain items of its land,
buildings and building improvements to investment property on
transition to IFRS. The Company has chosen to account for its
investment property under the cost model with information on fair
value being disclosed in the notes to the consolidated financial
statements. This adjustment resulted in $8,457,000 of net book
value being reclassified from property plant and equipment to
investment property at September 30, 2010. c. Provisions- Under
IFRS, provisions are required to be disclosed on the face of the
consolidated statement of financial position with a more detailed
breakdown included in the notes. Under CGAAP, contingencies were
included within trade and other payables. Trade and other payables
have been decreased and provisions increased by $11,358,000 at
September 30, 2010 in relation to profit sharing, bonuses and
vacation pay provided for. These are further disclosed in note 11.
d. Available-for-sale financial assets - Under IFRS, changes in the
fair value of available-for-sale financial assets are bi-furcated
with foreign exchange gains and losses arising on translation being
recorded through the consolidated income statement and changes in
the underlying prices being recorded through other comprehensive
income. Under CGAAP, all changes in the fair value of
available-for-sale financial assets (including foreign exchange
gains or losses) are recognized directly in other comprehensive
income. At September 30, 2010 this resulted in a reclassification
between accumulated other comprehensive income and retained
earnings of $725,000. For the three month period ended September
30, 2010 this resulted in a change of $244,000 in other
comprehensive income and a foreign exchange loss within other
operating expenses of $284,000 and for the nine month period ended
September 30, 2010 this resulted in a change of $341,000 in other
comprehensive income and an increase in foreign exchange losses
within other operating expenses of $397,000. e. Franchisee royalty
revenue - Under IFRS, royalties received from the Company's
franchisees meets the definition of revenue under IAS 18 - Revenue.
Under CGAAP this royalty revenue was classified as other income on
the consolidated income statement. The Company has reclassified the
royalties received from other income to revenue on transition to
IFRS. This adjustment resulted in a reclassification of $2,625,000
and $7,472,000 for the three and nine month period ended September
30, 2010, respectively. f. Operating expenses - These expense
categories have been reclassified to meet the function of expense
presentation under IFRS.
v. Consolidated Statements of Cash
Flows The transition from CGAAP to IFRS had no significant impact
on the cash flows generated by the Company. 21. APPROVAL OF THE
FINANCIAL STATEMENTS The interim condensed consolidated financial
statements for the three and nine months ended September 30, 2011
were approved and authorized for issuance by the Board of Directors
on November 14, 2011. Leon's Furniture Limited
CONTACT: Dominic Scarangella, Tel: 416.243.4073
Copyright
Leons Furniture (TSX:LNF)
Historical Stock Chart
From Oct 2024 to Nov 2024
Leons Furniture (TSX:LNF)
Historical Stock Chart
From Nov 2023 to Nov 2024