000006270912/312021Q3FALSE1111P2YP2YP2Y00000627092021-01-012021-09-300000062709exch:XNYS2021-01-012021-09-300000062709exch:XCHI2021-01-012021-09-30xbrli:shares00000627092021-10-15iso4217:USD00000627092021-07-012021-09-3000000627092020-07-012020-09-3000000627092020-01-012020-09-30iso4217:USDxbrli:shares00000627092021-09-3000000627092020-09-3000000627092020-12-3100000627092019-12-310000062709us-gaap:CommonStockMember2021-09-300000062709us-gaap:CommonStockMember2021-06-300000062709us-gaap:CommonStockMember2020-06-300000062709us-gaap:CommonStockMember2020-09-300000062709us-gaap:CommonStockMember2020-12-310000062709us-gaap:CommonStockMember2019-12-310000062709us-gaap:AdditionalPaidInCapitalMember2021-06-300000062709us-gaap:AdditionalPaidInCapitalMember2020-06-300000062709us-gaap:AdditionalPaidInCapitalMember2020-12-310000062709us-gaap:AdditionalPaidInCapitalMember2019-12-310000062709us-gaap:AdditionalPaidInCapitalMember2021-07-012021-09-300000062709us-gaap:AdditionalPaidInCapitalMember2020-07-012020-09-300000062709us-gaap:AdditionalPaidInCapitalMember2021-01-012021-09-300000062709us-gaap:AdditionalPaidInCapitalMember2020-01-012020-09-300000062709us-gaap:AdditionalPaidInCapitalMember2021-09-300000062709us-gaap:AdditionalPaidInCapitalMember2020-09-300000062709us-gaap:RetainedEarningsMember2021-06-300000062709us-gaap:RetainedEarningsMember2020-06-300000062709us-gaap:RetainedEarningsMember2020-12-310000062709us-gaap:RetainedEarningsMember2019-12-310000062709us-gaap:RetainedEarningsMember2021-07-012021-09-300000062709us-gaap:RetainedEarningsMember2020-07-012020-09-300000062709us-gaap:RetainedEarningsMember2021-01-012021-09-300000062709us-gaap:RetainedEarningsMember2020-01-012020-09-300000062709us-gaap:RetainedEarningsMember2021-09-300000062709us-gaap:RetainedEarningsMember2020-09-300000062709us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-06-300000062709us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-06-300000062709us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-310000062709us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-12-310000062709us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-07-012021-09-300000062709us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-07-012020-09-300000062709us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-09-300000062709us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-01-012020-09-300000062709us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-09-300000062709us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-09-300000062709us-gaap:TreasuryStockMember2021-06-300000062709us-gaap:TreasuryStockMember2020-06-300000062709us-gaap:TreasuryStockMember2020-12-310000062709us-gaap:TreasuryStockMember2019-12-310000062709us-gaap:TreasuryStockMember2021-07-012021-09-300000062709us-gaap:TreasuryStockMember2020-07-012020-09-300000062709us-gaap:TreasuryStockMember2021-01-012021-09-300000062709us-gaap:TreasuryStockMember2020-01-012020-09-300000062709us-gaap:TreasuryStockMember2021-09-300000062709us-gaap:TreasuryStockMember2020-09-300000062709us-gaap:NoncontrollingInterestMember2021-06-300000062709us-gaap:NoncontrollingInterestMember2020-06-300000062709us-gaap:NoncontrollingInterestMember2020-12-310000062709us-gaap:NoncontrollingInterestMember2019-12-310000062709us-gaap:NoncontrollingInterestMember2021-07-012021-09-300000062709us-gaap:NoncontrollingInterestMember2020-07-012020-09-300000062709us-gaap:NoncontrollingInterestMember2021-01-012021-09-300000062709us-gaap:NoncontrollingInterestMember2020-01-012020-09-300000062709us-gaap:NoncontrollingInterestMember2021-09-300000062709us-gaap:NoncontrollingInterestMember2020-09-30mmc:segment0000062709mmc:AlexanderForbesGroupHoldingsLimitedMember2020-07-012020-09-30xbrli:pure00000627092021-04-012021-06-300000062709srt:MinimumMember2021-09-300000062709srt:MaximumMember2021-09-300000062709mmc:RiskandInsuranceServicesSegmentMemberus-gaap:EMEAMember2021-07-012021-09-300000062709mmc:RiskandInsuranceServicesSegmentMemberus-gaap:EMEAMember2020-07-012020-09-300000062709mmc:RiskandInsuranceServicesSegmentMemberus-gaap:EMEAMember2021-01-012021-09-300000062709mmc:RiskandInsuranceServicesSegmentMemberus-gaap:EMEAMember2020-01-012020-09-300000062709mmc:RiskandInsuranceServicesSegmentMembersrt:AsiaPacificMember2021-07-012021-09-300000062709mmc:RiskandInsuranceServicesSegmentMembersrt:AsiaPacificMember2020-07-012020-09-300000062709mmc:RiskandInsuranceServicesSegmentMembersrt:AsiaPacificMember2021-01-012021-09-300000062709mmc:RiskandInsuranceServicesSegmentMembersrt:AsiaPacificMember2020-01-012020-09-300000062709mmc:RiskandInsuranceServicesSegmentMembersrt:LatinAmericaMember2021-07-012021-09-300000062709mmc:RiskandInsuranceServicesSegmentMembersrt:LatinAmericaMember2020-07-012020-09-300000062709mmc:RiskandInsuranceServicesSegmentMembersrt:LatinAmericaMember2021-01-012021-09-300000062709mmc:RiskandInsuranceServicesSegmentMembersrt:LatinAmericaMember2020-01-012020-09-300000062709mmc:InternationalMembermmc:RiskandInsuranceServicesSegmentMember2021-07-012021-09-300000062709mmc:InternationalMembermmc:RiskandInsuranceServicesSegmentMember2020-07-012020-09-300000062709mmc:InternationalMembermmc:RiskandInsuranceServicesSegmentMember2021-01-012021-09-300000062709mmc:InternationalMembermmc:RiskandInsuranceServicesSegmentMember2020-01-012020-09-300000062709mmc:RiskandInsuranceServicesSegmentMembermmc:UnitedStatesandCanadaMember2021-07-012021-09-300000062709mmc:RiskandInsuranceServicesSegmentMembermmc:UnitedStatesandCanadaMember2020-07-012020-09-300000062709mmc:RiskandInsuranceServicesSegmentMembermmc:UnitedStatesandCanadaMember2021-01-012021-09-300000062709mmc:RiskandInsuranceServicesSegmentMembermmc:UnitedStatesandCanadaMember2020-01-012020-09-300000062709mmc:RiskandInsuranceServicesSegmentMembermmc:MarshInsuranceGroupMember2021-07-012021-09-300000062709mmc:RiskandInsuranceServicesSegmentMembermmc:MarshInsuranceGroupMember2020-07-012020-09-300000062709mmc:RiskandInsuranceServicesSegmentMembermmc:MarshInsuranceGroupMember2021-01-012021-09-300000062709mmc:RiskandInsuranceServicesSegmentMembermmc:MarshInsuranceGroupMember2020-01-012020-09-300000062709mmc:RiskandInsuranceServicesSegmentMembermmc:GuyCarpenterReinsuranceGroupMember2021-07-012021-09-300000062709mmc:RiskandInsuranceServicesSegmentMembermmc:GuyCarpenterReinsuranceGroupMember2020-07-012020-09-300000062709mmc:RiskandInsuranceServicesSegmentMembermmc:GuyCarpenterReinsuranceGroupMember2021-01-012021-09-300000062709mmc:RiskandInsuranceServicesSegmentMembermmc:GuyCarpenterReinsuranceGroupMember2020-01-012020-09-300000062709mmc:MarshGuyCarpenterMembermmc:RiskandInsuranceServicesSegmentMember2021-07-012021-09-300000062709mmc:MarshGuyCarpenterMembermmc:RiskandInsuranceServicesSegmentMember2020-07-012020-09-300000062709mmc:MarshGuyCarpenterMembermmc:RiskandInsuranceServicesSegmentMember2021-01-012021-09-300000062709mmc:MarshGuyCarpenterMembermmc:RiskandInsuranceServicesSegmentMember2020-01-012020-09-300000062709mmc:RiskandInsuranceServicesSegmentMember2021-07-012021-09-300000062709mmc:RiskandInsuranceServicesSegmentMember2020-07-012020-09-300000062709mmc:RiskandInsuranceServicesSegmentMember2021-01-012021-09-300000062709mmc:RiskandInsuranceServicesSegmentMember2020-01-012020-09-300000062709mmc:WealthMembermmc:ConsultingSegmentMember2021-07-012021-09-300000062709mmc:WealthMembermmc:ConsultingSegmentMember2020-07-012020-09-300000062709mmc:WealthMembermmc:ConsultingSegmentMember2021-01-012021-09-300000062709mmc:WealthMembermmc:ConsultingSegmentMember2020-01-012020-09-300000062709mmc:HealthMembermmc:ConsultingSegmentMember2021-07-012021-09-300000062709mmc:HealthMembermmc:ConsultingSegmentMember2020-07-012020-09-300000062709mmc:HealthMembermmc:ConsultingSegmentMember2021-01-012021-09-300000062709mmc:HealthMembermmc:ConsultingSegmentMember2020-01-012020-09-300000062709mmc:ConsultingSegmentMembermmc:CareerMember2021-07-012021-09-300000062709mmc:ConsultingSegmentMembermmc:CareerMember2020-07-012020-09-300000062709mmc:ConsultingSegmentMembermmc:CareerMember2021-01-012021-09-300000062709mmc:ConsultingSegmentMembermmc:CareerMember2020-01-012020-09-300000062709mmc:ConsultingSegmentMembermmc:MercerConsultingGroupMember2021-07-012021-09-300000062709mmc:ConsultingSegmentMembermmc:MercerConsultingGroupMember2020-07-012020-09-300000062709mmc:ConsultingSegmentMembermmc:MercerConsultingGroupMember2021-01-012021-09-300000062709mmc:ConsultingSegmentMembermmc:MercerConsultingGroupMember2020-01-012020-09-300000062709mmc:OliverWymanGroupConsultingGroupMembermmc:ConsultingSegmentMember2021-07-012021-09-300000062709mmc:OliverWymanGroupConsultingGroupMembermmc:ConsultingSegmentMember2020-07-012020-09-300000062709mmc:OliverWymanGroupConsultingGroupMembermmc:ConsultingSegmentMember2021-01-012021-09-300000062709mmc:OliverWymanGroupConsultingGroupMembermmc:ConsultingSegmentMember2020-01-012020-09-300000062709mmc:ConsultingSegmentMember2021-07-012021-09-300000062709mmc:ConsultingSegmentMember2020-07-012020-09-300000062709mmc:ConsultingSegmentMember2021-01-012021-09-300000062709mmc:ConsultingSegmentMember2020-01-012020-09-300000062709mmc:MarshInsuranceGroupMember2021-09-300000062709mmc:MercerConsultingGroupMember2021-09-300000062709mmc:OliverWymanGroupConsultingGroupMember2021-09-3000000627092022-01-012021-09-3000000627092023-01-012021-09-3000000627092024-01-012021-09-3000000627092025-01-012021-09-3000000627092026-01-012021-09-300000062709mmc:RiskandInsuranceServicesSegmentMemberus-gaap:OperatingSegmentsMember2021-07-012021-09-300000062709mmc:RiskandInsuranceServicesSegmentMemberus-gaap:OperatingSegmentsMember2021-01-012021-09-300000062709mmc:RiskandInsuranceServicesSegmentMemberus-gaap:OperatingSegmentsMember2020-07-012020-09-300000062709mmc:RiskandInsuranceServicesSegmentMemberus-gaap:OperatingSegmentsMember2020-01-012020-09-300000062709us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-06-300000062709us-gaap:AccumulatedTranslationAdjustmentMember2021-06-300000062709us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-07-012021-09-300000062709us-gaap:AccumulatedTranslationAdjustmentMember2021-07-012021-09-300000062709us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-09-300000062709us-gaap:AccumulatedTranslationAdjustmentMember2021-09-300000062709us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2020-06-300000062709us-gaap:AccumulatedTranslationAdjustmentMember2020-06-300000062709us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2020-07-012020-09-300000062709us-gaap:AccumulatedTranslationAdjustmentMember2020-07-012020-09-300000062709us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2020-09-300000062709us-gaap:AccumulatedTranslationAdjustmentMember2020-09-300000062709us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2020-12-310000062709us-gaap:AccumulatedTranslationAdjustmentMember2020-12-310000062709us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-01-012021-09-300000062709us-gaap:AccumulatedTranslationAdjustmentMember2021-01-012021-09-300000062709us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2019-12-310000062709us-gaap:AccumulatedTranslationAdjustmentMember2019-12-310000062709us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2020-01-012020-09-300000062709us-gaap:AccumulatedTranslationAdjustmentMember2020-01-012020-09-300000062709us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember2021-07-012021-09-300000062709us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember2020-07-012020-09-300000062709mmc:AccumulatedDefinedBenefitPlansAdjustmentForeignCurrencyTranslationAdjustmentsAttributableToParentMember2021-07-012021-09-300000062709mmc:AccumulatedDefinedBenefitPlansAdjustmentForeignCurrencyTranslationAdjustmentsAttributableToParentMember2020-07-012020-09-300000062709mmc:AccumulatedDefinedBenefitPlansAdjustmentRemeasurementAttributableToParentMember2021-07-012021-09-300000062709mmc:AccumulatedDefinedBenefitPlansAdjustmentRemeasurementAttributableToParentMember2020-07-012020-09-300000062709us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetPriorServiceCostCreditMember2021-01-012021-09-300000062709us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetPriorServiceCostCreditMember2020-01-012020-09-300000062709us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember2021-01-012021-09-300000062709us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember2020-01-012020-09-300000062709mmc:AccumulatedDefinedBenefitPlansAdjustmentForeignCurrencyTranslationAdjustmentsAttributableToParentMember2021-01-012021-09-300000062709mmc:AccumulatedDefinedBenefitPlansAdjustmentForeignCurrencyTranslationAdjustmentsAttributableToParentMember2020-01-012020-09-300000062709mmc:AccumulatedDefinedBenefitPlansAdjustmentOtherAdjustmentAttributableToParentMember2021-01-012021-09-300000062709mmc:AccumulatedDefinedBenefitPlansAdjustmentOtherAdjustmentAttributableToParentMember2020-01-012020-09-300000062709mmc:AccumulatedDefinedBenefitPlansAdjustmentRemeasurementAttributableToParentMember2021-01-012021-09-300000062709mmc:AccumulatedDefinedBenefitPlansAdjustmentRemeasurementAttributableToParentMember2020-01-012020-09-300000062709mmc:AccumulatedDefinedBenefitPlansAdjustmentSettlementAttributableToParentMember2021-01-012021-09-300000062709mmc:AccumulatedDefinedBenefitPlansAdjustmentSettlementAttributableToParentMember2020-01-012020-09-30mmc:acquisition0000062709srt:MinimumMember2021-01-012021-09-300000062709srt:MaximumMember2021-01-012021-09-300000062709mmc:PriorFiscalPeriodsAcquisitionsMember2021-01-012021-09-300000062709mmc:CurrentFiscalPeriodAcquisitionsMember2021-01-012021-09-300000062709mmc:CurrentFiscalPeriodAcquisitionsMember2021-09-300000062709us-gaap:CustomerRelationshipsMember2021-01-012021-09-300000062709us-gaap:OtherIntangibleAssetsMember2021-01-012021-09-300000062709mmc:CurrentFiscalPeriodAcquisitionsMember2021-07-012021-09-300000062709mmc:PriorFiscalPeriodsAcquisitionsMember2020-07-012020-09-300000062709mmc:PriorFiscalPeriodsAcquisitionsMember2020-01-012020-09-300000062709mmc:CertainBusinessesPrimarilyintheU.S.U.K.andCanadaMember2021-01-012021-09-300000062709mmc:RiskandInsuranceServicesSegmentMember2020-01-012020-12-310000062709mmc:CertainBusinessesPrimarilyintheU.S.U.K.andCanadaMember2020-01-012020-09-300000062709mmc:RiskandInsuranceServicesSegmentMember2021-09-300000062709mmc:ConsultingSegmentMember2021-09-300000062709us-gaap:CustomerRelationshipsMember2021-09-300000062709us-gaap:CustomerRelationshipsMember2020-12-310000062709us-gaap:OtherIntangibleAssetsMember2021-09-300000062709us-gaap:OtherIntangibleAssetsMember2020-12-310000062709us-gaap:MoneyMarketFundsMember2021-09-300000062709us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:OtherAssetsMember2021-09-300000062709us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:OtherAssetsMember2020-12-310000062709us-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherAssetsMemberus-gaap:FairValueInputsLevel2Member2021-09-300000062709us-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherAssetsMemberus-gaap:FairValueInputsLevel2Member2020-12-310000062709us-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherAssetsMemberus-gaap:FairValueInputsLevel3Member2021-09-300000062709us-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherAssetsMemberus-gaap:FairValueInputsLevel3Member2020-12-310000062709us-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherAssetsMember2021-09-300000062709us-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherAssetsMember2020-12-310000062709us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CashAndCashEquivalentsMemberus-gaap:FairValueInputsLevel1Member2021-09-300000062709us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CashAndCashEquivalentsMemberus-gaap:FairValueInputsLevel1Member2020-12-310000062709us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CashAndCashEquivalentsMemberus-gaap:FairValueInputsLevel2Member2021-09-300000062709us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CashAndCashEquivalentsMemberus-gaap:FairValueInputsLevel2Member2020-12-310000062709us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CashAndCashEquivalentsMemberus-gaap:FairValueInputsLevel3Member2021-09-300000062709us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CashAndCashEquivalentsMemberus-gaap:FairValueInputsLevel3Member2020-12-310000062709us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CashAndCashEquivalentsMember2021-09-300000062709us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CashAndCashEquivalentsMember2020-12-310000062709us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Membermmc:OtherReceivablesMember2021-09-300000062709us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Membermmc:OtherReceivablesMember2020-12-310000062709us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Membermmc:OtherReceivablesMember2021-09-300000062709us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Membermmc:OtherReceivablesMember2020-12-310000062709us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Membermmc:OtherReceivablesMember2021-09-300000062709us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Membermmc:OtherReceivablesMember2020-12-310000062709us-gaap:FairValueMeasurementsRecurringMembermmc:OtherReceivablesMember2021-09-300000062709us-gaap:FairValueMeasurementsRecurringMembermmc:OtherReceivablesMember2020-12-310000062709us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2021-09-300000062709us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2020-12-310000062709us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2021-09-300000062709us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2020-12-310000062709us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2021-09-300000062709us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2020-12-310000062709us-gaap:FairValueMeasurementsRecurringMember2021-09-300000062709us-gaap:FairValueMeasurementsRecurringMember2020-12-310000062709us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2021-09-300000062709us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2020-12-310000062709us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2021-09-300000062709us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2020-12-310000062709us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2021-09-300000062709us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2020-12-310000062709us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2021-09-300000062709us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2020-12-310000062709us-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2021-09-300000062709us-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2020-12-310000062709us-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2021-09-300000062709us-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2020-12-310000062709us-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2021-09-300000062709us-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2020-12-310000062709us-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2021-09-300000062709us-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2020-12-310000062709us-gaap:FairValueMeasurementsRecurringMembermmc:AccountsPayableandAccruedLiabilitiesandOtherLiabilitiesMemberus-gaap:FairValueInputsLevel1Member2021-09-300000062709us-gaap:FairValueMeasurementsRecurringMembermmc:AccountsPayableandAccruedLiabilitiesandOtherLiabilitiesMemberus-gaap:FairValueInputsLevel1Member2020-12-310000062709us-gaap:FairValueMeasurementsRecurringMembermmc:AccountsPayableandAccruedLiabilitiesandOtherLiabilitiesMemberus-gaap:FairValueInputsLevel2Member2021-09-300000062709us-gaap:FairValueMeasurementsRecurringMembermmc:AccountsPayableandAccruedLiabilitiesandOtherLiabilitiesMemberus-gaap:FairValueInputsLevel2Member2020-12-310000062709us-gaap:FairValueMeasurementsRecurringMembermmc:AccountsPayableandAccruedLiabilitiesandOtherLiabilitiesMemberus-gaap:FairValueInputsLevel3Member2021-09-300000062709us-gaap:FairValueMeasurementsRecurringMembermmc:AccountsPayableandAccruedLiabilitiesandOtherLiabilitiesMemberus-gaap:FairValueInputsLevel3Member2020-12-310000062709us-gaap:FairValueMeasurementsRecurringMembermmc:AccountsPayableandAccruedLiabilitiesandOtherLiabilitiesMember2021-09-300000062709us-gaap:FairValueMeasurementsRecurringMembermmc:AccountsPayableandAccruedLiabilitiesandOtherLiabilitiesMember2020-12-310000062709us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2021-01-012021-09-300000062709mmc:ContingentConsiderationMember2021-06-300000062709mmc:ContingentConsiderationMember2020-06-300000062709mmc:ContingentConsiderationMember2020-12-310000062709mmc:ContingentConsiderationMember2019-12-310000062709mmc:ContingentConsiderationMember2021-07-012021-09-300000062709mmc:ContingentConsiderationMember2020-07-012020-09-300000062709mmc:ContingentConsiderationMember2021-01-012021-09-300000062709mmc:ContingentConsiderationMember2020-01-012020-09-300000062709mmc:ContingentConsiderationMember2021-09-300000062709mmc:ContingentConsiderationMember2020-09-300000062709mmc:PrivateInsuranceandConsultingMember2021-09-300000062709mmc:PrivateInsuranceandConsultingMember2020-12-310000062709us-gaap:PrivateEquityFundsMember2021-09-300000062709us-gaap:PrivateEquityFundsMember2020-12-310000062709us-gaap:PrivateEquityFundsMember2021-07-012021-09-300000062709us-gaap:PrivateEquityFundsMember2021-01-012021-09-300000062709us-gaap:PrivateEquityFundsMember2020-07-012020-09-300000062709us-gaap:PrivateEquityFundsMember2020-01-012020-09-300000062709mmc:AlexanderForbesGroupHoldingsLimitedMember2021-09-300000062709mmc:AlexanderForbesGroupHoldingsLimitedMember2020-12-310000062709mmc:AlexanderForbesGroupHoldingsLimitedMember2020-01-012020-12-31iso4217:EUR0000062709us-gaap:NetInvestmentHedgingMember2021-09-300000062709srt:OfficeBuildingMember2021-01-012021-09-300000062709mmc:RealEstateLeaseMember2021-09-300000062709mmc:RealEstateLeaseMember2020-09-300000062709country:USus-gaap:EquityFundsMember2021-09-300000062709country:USus-gaap:FixedIncomeFundsMember2021-09-300000062709country:GBus-gaap:EquityFundsMember2021-09-300000062709country:GBus-gaap:FixedIncomeFundsMember2021-09-300000062709country:GBmmc:UnitedKingdomPensionandPostretirementBenefitPlanDefinedBenefitMemberus-gaap:GeographicConcentrationRiskMember2020-12-312020-12-310000062709us-gaap:PensionPlansDefinedBenefitMember2021-07-012021-09-300000062709us-gaap:PensionPlansDefinedBenefitMember2020-07-012020-09-300000062709us-gaap:PensionPlansDefinedBenefitMember2021-01-012021-09-300000062709us-gaap:PensionPlansDefinedBenefitMember2020-01-012020-09-300000062709country:USus-gaap:PensionPlansDefinedBenefitMember2021-07-012021-09-300000062709country:USus-gaap:PensionPlansDefinedBenefitMember2020-07-012020-09-300000062709country:USus-gaap:PensionPlansDefinedBenefitMember2021-01-012021-09-300000062709country:USus-gaap:PensionPlansDefinedBenefitMember2020-01-012020-09-300000062709us-gaap:ForeignPlanMemberus-gaap:PensionPlansDefinedBenefitMember2021-07-012021-09-300000062709us-gaap:ForeignPlanMemberus-gaap:PensionPlansDefinedBenefitMember2020-07-012020-09-300000062709us-gaap:ForeignPlanMemberus-gaap:PensionPlansDefinedBenefitMember2021-01-012021-09-300000062709us-gaap:ForeignPlanMemberus-gaap:PensionPlansDefinedBenefitMember2020-01-012020-09-300000062709us-gaap:PensionPlansDefinedBenefitMember2021-09-300000062709country:US2021-01-012021-09-300000062709country:US2020-01-012020-09-300000062709country:GB2021-01-012021-09-300000062709country:GB2020-01-012020-09-300000062709mmc:SeniorDebtObligationsDue2021Member2021-09-300000062709mmc:SeniorDebtObligationsDue2021Member2020-12-310000062709mmc:SeniorDebtObligationsDue2022Member2021-09-300000062709mmc:SeniorDebtObligationsDue2022Member2020-12-310000062709mmc:SeniorDebtObligations3.30Due2023Member2021-09-300000062709mmc:SeniorDebtObligations3.30Due2023Member2020-12-310000062709mmc:A4.05SeniorDebtObligationsDue2023Member2021-09-300000062709mmc:A4.05SeniorDebtObligationsDue2023Member2020-12-310000062709mmc:SeniorDebtObligationsDue2024Member2021-09-300000062709mmc:SeniorDebtObligationsDue2024Member2020-12-310000062709mmc:A3.875SeniorDebtObligationsDue2024Member2021-09-300000062709mmc:A3.875SeniorDebtObligationsDue2024Member2020-12-310000062709mmc:A3.50SeniorDebtObligationsDue2025Member2021-09-300000062709mmc:A3.50SeniorDebtObligationsDue2025Member2020-12-310000062709mmc:A1.349SeniorDebtObligationsDue2026Member2021-09-300000062709mmc:A1.349SeniorDebtObligationsDue2026Member2020-12-310000062709mmc:A3.75SeniorDebtObligationsDue2026Member2021-09-300000062709mmc:A3.75SeniorDebtObligationsDue2026Member2020-12-310000062709mmc:SeniorDebtObligationsDue2029Member2021-09-300000062709mmc:SeniorDebtObligationsDue2029Member2020-12-310000062709mmc:A1.979SeniorDebtObligationsDue2030Member2021-09-300000062709mmc:A1.979SeniorDebtObligationsDue2030Member2020-12-310000062709mmc:A2.250SeniorDebtObligationsDue2030Member2021-09-300000062709mmc:A2.250SeniorDebtObligationsDue2030Member2020-12-310000062709mmc:SeniorDebtObligationsDue2033Member2021-09-300000062709mmc:SeniorDebtObligationsDue2033Member2020-12-310000062709mmc:A4.75SeniorDebtObligationsDue2039Member2021-09-300000062709mmc:A4.75SeniorDebtObligationsDue2039Member2020-12-310000062709mmc:SeniorDebtObligationDue2047Member2021-09-300000062709mmc:SeniorDebtObligationDue2047Member2020-12-310000062709mmc:SeniorDebtObligationsDue2048Member2021-09-300000062709mmc:SeniorDebtObligationsDue2048Member2020-12-310000062709mmc:A4.90SeniorDebtObligationsDue2049Member2021-09-300000062709mmc:A4.90SeniorDebtObligationsDue2049Member2020-12-310000062709mmc:MortgageDue2035Member2021-09-300000062709mmc:MortgageDue2035Member2020-12-310000062709mmc:OtherDebtInstrumentsMember2021-09-300000062709mmc:OtherDebtInstrumentsMember2020-12-310000062709us-gaap:CommercialPaperMember2021-04-090000062709us-gaap:CommercialPaperMember2021-04-080000062709mmc:NewFacilityMemberus-gaap:RevolvingCreditFacilityMember2021-04-020000062709mmc:NewFacilityMemberus-gaap:RevolvingCreditFacilityMember2021-04-022021-04-020000062709mmc:NewFacilityMemberus-gaap:RevolvingCreditFacilityMember2021-09-300000062709mmc:AmendedRevolvingCreditFacilityMemberus-gaap:RevolvingCreditFacilityMember2021-09-300000062709mmc:AmendedRevolvingCreditFacilityMemberus-gaap:RevolvingCreditFacilityMember2021-01-012021-09-300000062709mmc:A364DayFacilityMemberus-gaap:RevolvingCreditFacilityMember2021-09-300000062709mmc:A364DayFacilityMemberus-gaap:RevolvingCreditFacilityMember2021-01-012021-09-300000062709mmc:TermLoanFacilityMembermmc:A500MillionOneYearTermLoanFacilityMember2020-01-310000062709mmc:TermLoanFacilityMembermmc:A500MillionOneYearTermLoanFacilityMember2020-01-012020-01-310000062709mmc:A500MillionTwoYearTermLoanFacilityMembermmc:TermLoanFacilityMember2020-01-310000062709mmc:A500MillionTwoYearTermLoanFacilityMembermmc:TermLoanFacilityMember2020-01-012020-01-310000062709mmc:A500MillionOneYearTermLoanand500MillionTwoYearTermLoanMembermmc:TermLoanFacilityMember2020-01-012020-03-310000062709mmc:OtherDebtFacilitiesMember2021-09-300000062709mmc:OtherDebtFacilitiesMember2020-12-310000062709us-gaap:SeniorNotesMember2021-04-152021-04-150000062709mmc:A2.250SeniorDebtObligationsDue2030Memberus-gaap:SeniorNotesMember2020-05-310000062709us-gaap:SeniorNotesMember2020-03-012020-03-310000062709us-gaap:CarryingReportedAmountFairValueDisclosureMember2021-09-300000062709us-gaap:EstimateOfFairValueFairValueDisclosureMember2021-09-300000062709us-gaap:CarryingReportedAmountFairValueDisclosureMember2020-12-310000062709us-gaap:EstimateOfFairValueFairValueDisclosureMember2020-12-310000062709mmc:JardineLloydThompsonGroupplcMembermmc:AcquisitionRelatedMember2021-09-300000062709mmc:JardineLloydThompsonGroupplcMembermmc:AcquisitionRelatedMember2021-07-012021-09-300000062709mmc:JardineLloydThompsonGroupplcMembermmc:AcquisitionRelatedMember2021-01-012021-09-300000062709mmc:JardineLloydThompsonGroupplcMembermmc:AcquisitionRelatedMember2020-07-012020-09-300000062709mmc:JardineLloydThompsonGroupplcMembermmc:AcquisitionRelatedMember2020-01-012020-09-300000062709mmc:RiskandInsuranceServicesSegmentMembermmc:JardineLloydThompsonGroupplcMembermmc:AcquisitionRelatedMember2021-07-012021-09-300000062709mmc:RiskandInsuranceServicesSegmentMembermmc:JardineLloydThompsonGroupplcMembermmc:AcquisitionRelatedMember2021-01-012021-09-300000062709mmc:ConsultingSegmentMembermmc:JardineLloydThompsonGroupplcMembermmc:AcquisitionRelatedMember2021-07-012021-09-300000062709mmc:ConsultingSegmentMembermmc:JardineLloydThompsonGroupplcMembermmc:AcquisitionRelatedMember2021-01-012021-09-300000062709mmc:JardineLloydThompsonGroupplcMemberus-gaap:EmployeeSeveranceMember2019-12-310000062709mmc:RealEstateRelatedCostsMembermmc:JardineLloydThompsonGroupplcMember2019-12-310000062709mmc:InformationTechnologyMembermmc:JardineLloydThompsonGroupplcMember2019-12-310000062709mmc:LegalConsultingandOtherOutsideServicesMembermmc:JardineLloydThompsonGroupplcMember2019-12-310000062709mmc:JardineLloydThompsonGroupplcMember2019-12-310000062709mmc:JardineLloydThompsonGroupplcMemberus-gaap:EmployeeSeveranceMember2020-01-012020-12-310000062709mmc:RealEstateRelatedCostsMembermmc:JardineLloydThompsonGroupplcMember2020-01-012020-12-310000062709mmc:InformationTechnologyMembermmc:JardineLloydThompsonGroupplcMember2020-01-012020-12-310000062709mmc:LegalConsultingandOtherOutsideServicesMembermmc:JardineLloydThompsonGroupplcMember2020-01-012020-12-310000062709mmc:JardineLloydThompsonGroupplcMember2020-01-012020-12-310000062709mmc:JardineLloydThompsonGroupplcMemberus-gaap:EmployeeSeveranceMember2020-12-310000062709mmc:RealEstateRelatedCostsMembermmc:JardineLloydThompsonGroupplcMember2020-12-310000062709mmc:InformationTechnologyMembermmc:JardineLloydThompsonGroupplcMember2020-12-310000062709mmc:LegalConsultingandOtherOutsideServicesMembermmc:JardineLloydThompsonGroupplcMember2020-12-310000062709mmc:JardineLloydThompsonGroupplcMember2020-12-310000062709mmc:JardineLloydThompsonGroupplcMemberus-gaap:EmployeeSeveranceMember2021-01-012021-09-300000062709mmc:RealEstateRelatedCostsMembermmc:JardineLloydThompsonGroupplcMember2021-01-012021-09-300000062709mmc:InformationTechnologyMembermmc:JardineLloydThompsonGroupplcMember2021-01-012021-09-300000062709mmc:LegalConsultingandOtherOutsideServicesMembermmc:JardineLloydThompsonGroupplcMember2021-01-012021-09-300000062709mmc:JardineLloydThompsonGroupplcMember2021-01-012021-09-300000062709mmc:JardineLloydThompsonGroupplcMemberus-gaap:EmployeeSeveranceMember2021-09-300000062709mmc:RealEstateRelatedCostsMembermmc:JardineLloydThompsonGroupplcMember2021-09-300000062709mmc:InformationTechnologyMembermmc:JardineLloydThompsonGroupplcMember2021-09-300000062709mmc:LegalConsultingandOtherOutsideServicesMembermmc:JardineLloydThompsonGroupplcMember2021-09-300000062709mmc:JardineLloydThompsonGroupplcMember2021-09-300000062709mmc:GlobalInformationTechnologyHRFunctionsAndFutureRentMember2021-07-012021-09-300000062709mmc:GlobalInformationTechnologyHRFunctionsAndFutureRentMember2021-01-012021-09-300000062709us-gaap:EmployeeSeveranceMember2019-12-310000062709us-gaap:EmployeeSeveranceMember2020-01-012020-12-310000062709us-gaap:EmployeeSeveranceMember2020-12-310000062709us-gaap:EmployeeSeveranceMember2021-01-012021-09-300000062709us-gaap:EmployeeSeveranceMember2021-09-300000062709us-gaap:OtherRestructuringMember2019-12-310000062709us-gaap:OtherRestructuringMember2020-01-012020-12-310000062709us-gaap:OtherRestructuringMember2020-12-310000062709us-gaap:OtherRestructuringMember2021-01-012021-09-300000062709us-gaap:OtherRestructuringMember2021-09-3000000627092020-01-012020-12-310000062709us-gaap:CommonStockMember2019-11-300000062709us-gaap:CommonStockMember2021-01-012021-09-300000062709us-gaap:CommonStockMember2021-09-30mmc:case0000062709mmc:JardineLloydThompsonGroupplcMember2015-01-012018-12-31iso4217:GBP0000062709mmc:JardineLloydThompsonGroupplcMember2019-02-280000062709mmc:JardineLloydThompsonGroupplcMember2020-12-310000062709mmc:JardineLloydThompsonGroupplcMember2021-09-300000062709mmc:ConsultingSegmentMemberus-gaap:OperatingSegmentsMember2021-07-012021-09-300000062709mmc:ConsultingSegmentMemberus-gaap:OperatingSegmentsMember2021-01-012021-09-300000062709us-gaap:OperatingSegmentsMember2021-07-012021-09-300000062709us-gaap:OperatingSegmentsMember2021-01-012021-09-300000062709mmc:CorporateAndEliminationsMember2021-07-012021-09-300000062709mmc:CorporateAndEliminationsMember2021-01-012021-09-300000062709mmc:ConsultingSegmentMemberus-gaap:OperatingSegmentsMember2020-07-012020-09-300000062709mmc:ConsultingSegmentMemberus-gaap:OperatingSegmentsMember2020-01-012020-09-300000062709us-gaap:OperatingSegmentsMember2020-07-012020-09-300000062709us-gaap:OperatingSegmentsMember2020-01-012020-09-300000062709mmc:CorporateAndEliminationsMember2020-07-012020-09-300000062709mmc:CorporateAndEliminationsMember2020-01-012020-09-300000062709us-gaap:IntersegmentEliminationMembermmc:ConsultingSegmentMember2021-07-012021-09-300000062709us-gaap:IntersegmentEliminationMembermmc:ConsultingSegmentMember2020-07-012020-09-300000062709us-gaap:IntersegmentEliminationMembermmc:RiskandInsuranceServicesSegmentMember2020-01-012020-09-300000062709us-gaap:IntersegmentEliminationMembermmc:RiskandInsuranceServicesSegmentMember2021-01-012021-09-300000062709us-gaap:IntersegmentEliminationMembermmc:ConsultingSegmentMember2021-01-012021-09-300000062709us-gaap:IntersegmentEliminationMembermmc:ConsultingSegmentMember2020-01-012020-09-300000062709mmc:RiskandInsuranceServicesSegmentMembermmc:MarshInsuranceGroupMemberus-gaap:OperatingSegmentsMember2021-07-012021-09-300000062709mmc:RiskandInsuranceServicesSegmentMembermmc:MarshInsuranceGroupMemberus-gaap:OperatingSegmentsMember2020-07-012020-09-300000062709mmc:RiskandInsuranceServicesSegmentMembermmc:MarshInsuranceGroupMemberus-gaap:OperatingSegmentsMember2021-01-012021-09-300000062709mmc:RiskandInsuranceServicesSegmentMembermmc:MarshInsuranceGroupMemberus-gaap:OperatingSegmentsMember2020-01-012020-09-300000062709mmc:RiskandInsuranceServicesSegmentMembermmc:GuyCarpenterReinsuranceGroupMemberus-gaap:OperatingSegmentsMember2021-07-012021-09-300000062709mmc:RiskandInsuranceServicesSegmentMembermmc:GuyCarpenterReinsuranceGroupMemberus-gaap:OperatingSegmentsMember2020-07-012020-09-300000062709mmc:RiskandInsuranceServicesSegmentMembermmc:GuyCarpenterReinsuranceGroupMemberus-gaap:OperatingSegmentsMember2021-01-012021-09-300000062709mmc:RiskandInsuranceServicesSegmentMembermmc:GuyCarpenterReinsuranceGroupMemberus-gaap:OperatingSegmentsMember2020-01-012020-09-300000062709mmc:ConsultingSegmentMemberus-gaap:OperatingSegmentsMembermmc:MercerConsultingGroupMember2021-07-012021-09-300000062709mmc:ConsultingSegmentMemberus-gaap:OperatingSegmentsMembermmc:MercerConsultingGroupMember2020-07-012020-09-300000062709mmc:ConsultingSegmentMemberus-gaap:OperatingSegmentsMembermmc:MercerConsultingGroupMember2021-01-012021-09-300000062709mmc:ConsultingSegmentMemberus-gaap:OperatingSegmentsMembermmc:MercerConsultingGroupMember2020-01-012020-09-300000062709mmc:OliverWymanGroupConsultingGroupMembermmc:ConsultingSegmentMemberus-gaap:OperatingSegmentsMember2021-07-012021-09-300000062709mmc:OliverWymanGroupConsultingGroupMembermmc:ConsultingSegmentMemberus-gaap:OperatingSegmentsMember2020-07-012020-09-300000062709mmc:OliverWymanGroupConsultingGroupMembermmc:ConsultingSegmentMemberus-gaap:OperatingSegmentsMember2021-01-012021-09-300000062709mmc:OliverWymanGroupConsultingGroupMembermmc:ConsultingSegmentMemberus-gaap:OperatingSegmentsMember2020-01-012020-09-30
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
_____________________________________________
FORM 10-Q
_____________________________________________
(Mark One)
|
|
|
|
|
|
☒ |
Quarterly Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
|
For the quarterly period ended September 30, 2021
OR
|
|
|
|
|
|
☐ |
Transition Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934
|
For the transition period from to
____________________________________________
Marsh & McLennan Companies, Inc.
1166 Avenue of the Americas
New York, New York 10036
(212) 345-5000
_____________________________________________
Commission file number 1-5998
State of Incorporation: Delaware
I.R.S. Employer Identification No. 36-2668272
_____________________________________________
Securities registered pursuant to Section 12(b) of the
Act:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Title of each class |
|
Trading symbol(s) |
|
Name of exchange on which registered |
Common Stock, par value $1.00 per share |
|
MMC |
|
New York Stock Exchange |
|
|
|
|
Chicago Stock Exchange |
|
|
|
|
London Stock Exchange |
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing
requirements for the past 90
days. Yes ý No
¨
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Website, if any, every
Interactive Data File required to be submitted and posted pursuant
to Rule 405 of Regulation S-T during the preceding 12 months (or
for such shorter period that the registrant was required to submit
and post such
files). Yes ý No ¨
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer,
smaller reporting company, or an emerging growth company. See the
definitions of "large accelerated filer," "accelerated filer,"
"smaller reporting company," and "emerging growth company" in Rule
12b-2 of the Exchange Act.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large Accelerated Filer |
☒ |
|
Accelerated Filer |
☐ |
|
|
|
|
Non-Accelerated Filer |
☐(Do
not check if a smaller reporting company)
|
|
Smaller Reporting Company |
☐ |
|
|
|
|
|
|
|
|
Emerging Growth Company |
☐ |
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange
Act. ¨
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Exchange
Act). Yes ☐ No ý
As of October 15, 2021, there were outstanding 504,895,367
shares of common stock, par value $1.00 per share, of the
registrant.
INFORMATION CONCERNING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains "forward-looking
statements," as defined in the Private Securities Litigation Reform
Act of 1995. These statements, which express management's current
views concerning future events or results, use words like
"anticipate," "assume," "believe," "continue," "estimate,"
"expect," "intend," "plan," "project" and similar terms, and future
or conditional tense verbs like "could," "may," "might," "should,"
"will" and "would."
Forward-looking statements are subject to inherent risks and
uncertainties that could cause actual results to differ materially
from those expressed or implied in our forward-looking statements.
Factors that could materially affect our future results include,
among other things:
•the
increasing prevalence of ransomware, supply chain and other forms
of cyber attacks, and their potential to disrupt our operations and
result in the disclosure of confidential client or company
information;
•the
impact from lawsuits or investigations arising from errors and
omissions, breaches of fiduciary duty or other claims against us in
our capacity as a broker or investment advisor;
•increased
regulatory activity and scrutiny by regulatory or law enforcement
authorities;
•the
financial and operational impact of complying with laws and
regulations where we operate and the risks of noncompliance with
such laws by us or third-party providers, including anti-corruption
laws such as the U.S. Foreign Corrupt Practices Act, U.K.
Anti-Bribery Act and cybersecurity and data privacy regulations
such as the E.U.’s General Data Protection Regulation;
•the
impact of COVID-19, including emerging vaccine mandates, on our
business operations, results of operations, cash flows and
financial position;
•our
ability to compete effectively and adapt to changes in the
competitive environment, including to respond to technological
change, disintermediation, digital disruption and other types of
innovation;
•our
ability to manage risks associated with our investment management
and related services business, particularly in the context of
uncertain equity markets, including our ability to execute timely
trades in light of increased trading volume and to manage potential
conflicts of interest;
•our
ability to attract and retain industry leading talent;
•the
impact of changes in tax laws, guidance and interpretations, or
disagreements with tax authorities; and
•the
regulatory, contractual and reputational risks that arise based on
insurance placement activities and insurer revenue
streams.
The factors identified
above are
not exhaustive. Marsh & McLennan Companies, Inc. and its
subsidiaries (the "Company" or "Marsh McLennan") operate in a
dynamic business environment in which new risks emerge frequently.
Accordingly, we caution readers not to place undue reliance on any
forward-looking statements, which are based only on information
currently available to us and speak only as of the dates on which
they are made. The Company undertakes no obligation to update or
revise any forward-looking statement to reflect events or
circumstances arising after the date on which it is
made.
Further information concerning Marsh McLennan and its businesses,
including information about factors that could materially affect
our results of operations and financial condition, is contained in
the Company's filings with the Securities and Exchange Commission,
including the "Risk Factors" section and the "Management’s
Discussion and Analysis of Financial Condition and Results of
Operations" section of this Quarterly Report on Form 10-Q and our
most recently filed Annual Report on Form 10-K.
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ITEM 1. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ITEM 2. |
|
|
|
OF OPERATIONS |
|
ITEM 3. |
|
|
|
|
|
ITEM 4. |
|
|
|
|
|
|
|
|
|
ITEM 1. |
|
|
|
|
|
ITEM 1A. |
|
|
|
|
|
ITEM 2. |
|
|
|
|
|
ITEM 3. |
|
|
|
|
|
ITEM 4. |
|
|
|
|
|
ITEM 5. |
|
|
|
|
|
ITEM 6. |
|
|
PART I. FINANCIAL INFORMATION
Item 1.Financial
Statements.
MARSH & McLENNAN COMPANIES, INC. AND
SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
(In millions, except per share data) |
2021 |
|
2020 |
|
2021 |
|
2020 |
Revenue |
$ |
4,583 |
|
|
$ |
3,968 |
|
|
$ |
14,683 |
|
|
$ |
12,808 |
|
Expense: |
|
|
|
|
|
|
|
Compensation and benefits |
2,853 |
|
|
2,495 |
|
|
8,520 |
|
|
7,479 |
|
Other operating expenses |
990 |
|
|
933 |
|
|
2,837 |
|
|
2,834 |
|
Operating expenses |
3,843 |
|
|
3,428 |
|
|
11,357 |
|
|
10,313 |
|
Operating income |
740 |
|
|
540 |
|
|
3,326 |
|
|
2,495 |
|
Other net benefit credits |
69 |
|
|
60 |
|
|
211 |
|
|
187 |
|
Interest income |
1 |
|
|
1 |
|
|
2 |
|
|
5 |
|
Interest expense |
(107) |
|
|
(128) |
|
|
(335) |
|
|
(387) |
|
|
|
|
|
|
|
|
|
Investment income (loss) |
13 |
|
|
(14) |
|
|
43 |
|
|
(47) |
|
|
|
|
|
|
|
|
|
Income before income taxes |
716 |
|
|
459 |
|
|
3,247 |
|
|
2,253 |
|
Income tax expense |
174 |
|
|
139 |
|
|
880 |
|
|
586 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income before non-controlling interests |
542 |
|
|
320 |
|
|
2,367 |
|
|
1,667 |
|
Less: Net income attributable to non-controlling
interests |
5 |
|
|
4 |
|
|
27 |
|
|
25 |
|
Net income attributable to the Company |
$ |
537 |
|
|
$ |
316 |
|
|
$ |
2,340 |
|
|
$ |
1,642 |
|
Net income per share attributable to the Company: |
|
|
|
|
|
|
|
Basic |
$ |
1.06 |
|
|
$ |
0.62 |
|
|
$ |
4.61 |
|
|
$ |
3.25 |
|
|
|
|
|
|
|
|
|
Diluted |
$ |
1.05 |
|
|
$ |
0.62 |
|
|
$ |
4.56 |
|
|
$ |
3.21 |
|
|
|
|
|
|
|
|
|
Average number of shares outstanding: |
|
|
|
|
|
|
|
Basic |
506 |
|
|
507 |
|
|
508 |
|
|
506 |
|
Diluted |
513 |
|
|
512 |
|
|
513 |
|
|
511 |
|
Shares outstanding at September 30, |
505 |
|
|
507 |
|
|
505 |
|
|
507 |
|
The accompanying notes are an integral part of these unaudited
consolidated statements.
MARSH & McLENNAN COMPANIES, INC. AND
SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
(In millions)
|
2021 |
|
2020 |
|
2021 |
|
2020 |
Net income before non-controlling interests |
$ |
542 |
|
|
$ |
320 |
|
|
$ |
2,367 |
|
|
$ |
1,667 |
|
Other comprehensive (loss) income, before tax: |
|
|
|
|
|
|
|
Foreign currency translation (loss) gain adjustments |
(346) |
|
|
500 |
|
|
(413) |
|
|
(200) |
|
|
|
|
|
|
|
|
|
Gain (loss) related to pension/post-retirement plans |
204 |
|
|
(73) |
|
|
234 |
|
|
136 |
|
Other comprehensive (loss) income, before tax |
(142) |
|
|
427 |
|
|
(179) |
|
|
(64) |
|
Income tax expense (benefit) on other comprehensive
income |
50 |
|
|
(7) |
|
|
56 |
|
|
29 |
|
Other comprehensive (loss) income, net of tax |
(192) |
|
|
434 |
|
|
(235) |
|
|
(93) |
|
Comprehensive income |
350 |
|
|
754 |
|
|
2,132 |
|
|
1,574 |
|
Less: comprehensive income attributable to non-controlling
interest |
5 |
|
|
4 |
|
|
27 |
|
|
25 |
|
Comprehensive income attributable to the Company |
$ |
345 |
|
|
$ |
750 |
|
|
$ |
2,105 |
|
|
$ |
1,549 |
|
The accompanying notes are an integral part of these unaudited
consolidated statements.
MARSH & McLENNAN COMPANIES, INC. AND
SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
|
(In millions, except share data) |
(Unaudited)
September 30,
2021 |
|
December 31,
2020 |
ASSETS |
|
|
|
Current assets: |
|
|
|
Cash and cash equivalents |
$ |
1,398 |
|
|
$ |
2,089 |
|
Receivables |
|
|
|
Commissions and fees |
5,190 |
|
|
4,679 |
|
Advanced premiums and claims |
120 |
|
|
112 |
|
|
|
|
|
Other |
475 |
|
|
677 |
|
|
5,785 |
|
|
5,468 |
|
Less-allowance for credit losses |
(161) |
|
|
(142) |
|
Net receivables |
5,624 |
|
|
5,326 |
|
|
|
|
|
|
|
|
|
Other current assets |
855 |
|
|
740 |
|
Total current assets |
7,877 |
|
|
8,155 |
|
Goodwill |
15,648 |
|
|
15,517 |
|
Other intangible assets |
2,587 |
|
|
2,699 |
|
Fixed assets (net of accumulated depreciation and amortization of
$2,327 at September 30, 2021 and $2,159 at December 31,
2020)
|
824 |
|
|
856 |
|
Pension related assets |
1,935 |
|
|
1,768 |
|
Right of use assets |
1,899 |
|
|
1,894 |
|
Deferred tax assets |
692 |
|
|
702 |
|
Other assets |
1,520 |
|
|
1,458 |
|
|
$ |
32,982 |
|
|
$ |
33,049 |
|
The
accompanying notes are an integral part of these unaudited
consolidated statements.
MARSH & McLENNAN COMPANIES, INC. AND
SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
(In millions, except share data) |
(Unaudited)
September 30,
2021 |
|
December 31,
2020 |
LIABILITIES AND EQUITY |
|
|
|
Current liabilities: |
|
|
|
Short-term debt |
$ |
516 |
|
|
$ |
517 |
|
Accounts payable and accrued liabilities |
2,833 |
|
|
3,050 |
|
Accrued compensation and employee benefits |
2,365 |
|
|
2,400 |
|
|
|
|
|
Current lease liabilities |
339 |
|
|
342 |
|
Accrued income taxes |
333 |
|
|
247 |
|
Dividends payable |
273 |
|
|
— |
|
Total current liabilities |
6,659 |
|
|
6,556 |
|
Fiduciary liabilities |
10,408 |
|
|
8,585 |
|
Less – cash and investments held in a fiduciary
capacity |
(10,408) |
|
|
(8,585) |
|
|
— |
|
|
— |
|
Long-term debt |
10,228 |
|
|
10,796 |
|
Pension, post-retirement and post-employment benefits |
2,387 |
|
|
2,662 |
|
Long-term lease liabilities |
1,900 |
|
|
1,924 |
|
Liabilities for errors and omissions |
356 |
|
|
366 |
|
Other liabilities |
1,564 |
|
|
1,485 |
|
Commitments and contingencies |
— |
|
|
— |
|
Equity: |
|
|
|
Preferred stock, $1 par value, authorized 6,000,000 shares, none
issued
|
— |
|
|
— |
|
Common stock, $1 par value, authorized 1,600,000,000 shares, issued
560,641,640 shares at September 30, 2021 and December 31,
2020
|
561 |
|
|
561 |
|
Additional paid-in capital |
1,034 |
|
|
943 |
|
Retained earnings |
17,589 |
|
|
16,272 |
|
Accumulated other comprehensive loss |
(5,345) |
|
|
(5,110) |
|
Non-controlling interests |
154 |
|
|
156 |
|
|
13,993 |
|
|
12,822 |
|
Less – treasury shares, at cost, 55,175,963 shares at September 30,
2021
and 52,914,550 shares at December 31, 2020
|
(4,105) |
|
|
(3,562) |
|
Total equity |
9,888 |
|
|
9,260 |
|
|
$ |
32,982 |
|
|
$ |
33,049 |
|
The accompanying notes are an integral part of these unaudited
consolidated statements.
MARSH & McLENNAN COMPANIES, INC. AND
SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30, |
|
|
|
(In millions)
|
2021 |
|
2020 |
Operating cash flows: |
|
|
|
Net income before non-controlling interests |
$ |
2,367 |
|
|
$ |
1,667 |
|
Adjustments to reconcile net income used for
operations: |
|
|
|
Depreciation and amortization of fixed assets and capitalized
software |
291 |
|
|
282 |
|
Amortization of intangible assets |
278 |
|
|
265 |
|
|
|
|
|
Non cash lease expense |
241 |
|
|
241 |
|
Adjustments and payments related to contingent consideration assets
and liabilities |
(16) |
|
|
(14) |
|
|
|
|
|
|
|
|
|
Provision for deferred income taxes |
7 |
|
|
6 |
|
Net (gain) loss on investments |
(43) |
|
|
47 |
|
Net (gain) loss on disposition of assets |
(37) |
|
|
9 |
|
Share-based compensation expense |
263 |
|
|
219 |
|
|
|
|
|
Changes in assets and liabilities: |
|
|
|
Net receivables |
(336) |
|
|
77 |
|
Other current assets |
(114) |
|
|
(14) |
|
Other assets |
(115) |
|
|
69 |
|
Accounts payable and accrued liabilities |
(66) |
|
|
(144) |
|
Accrued compensation and employee benefits |
(53) |
|
|
(431) |
|
Accrued income taxes |
92 |
|
|
150 |
|
Contributions to pension and other benefit plans in excess of
current year credit |
(282) |
|
|
(240) |
|
Other liabilities |
(96) |
|
|
74 |
|
Operating lease liabilities |
(262) |
|
|
(254) |
|
Effect of exchange rate changes |
(45) |
|
|
(10) |
|
Net cash provided by operations |
2,074 |
|
|
1,999 |
|
Financing cash flows: |
|
|
|
Purchase of treasury shares |
(734) |
|
|
— |
|
|
|
|
|
Borrowings from term-loan and credit facilities |
— |
|
|
1,000 |
|
Proceeds from issuance of debt |
— |
|
|
737 |
|
Repayments of debt |
(512) |
|
|
(1,011) |
|
|
|
|
|
|
|
|
|
Purchase of non-controlling interests |
— |
|
|
(3) |
|
|
|
|
|
Shares withheld for taxes on vested units – treasury
shares |
(99) |
|
|
(131) |
|
Issuance of common stock from treasury shares |
115 |
|
|
98 |
|
Payments of deferred and contingent consideration for
acquisitions |
(110) |
|
|
(125) |
|
Receipts of contingent consideration for dispositions |
71 |
|
|
— |
|
Distributions of non-controlling interests |
(27) |
|
|
(26) |
|
Dividends paid |
(750) |
|
|
(702) |
|
Net cash used for financing activities |
(2,046) |
|
|
(163) |
|
Investing cash flows: |
|
|
|
Capital expenditures |
(268) |
|
|
(278) |
|
Net sale of long term investments |
2 |
|
|
102 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Dispositions |
84 |
|
|
93 |
|
Acquisitions |
(401) |
|
|
(559) |
|
|
|
|
|
Other, net |
(6) |
|
|
(4) |
|
Net cash used for investing activities |
(589) |
|
|
(646) |
|
Effect of exchange rate changes on cash and cash
equivalents |
(130) |
|
|
43 |
|
(Decrease) increase in cash and cash equivalents |
(691) |
|
|
1,233 |
|
Cash and cash equivalents at beginning of period |
2,089 |
|
|
1,155 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
$ |
1,398 |
|
|
$ |
2,388 |
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited
consolidated statements.
MARSH & McLENNAN COMPANIES, INC. AND
SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EQUITY
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
(In millions, except per share data)
|
2021 |
|
2020 |
|
2021 |
|
2020 |
COMMON STOCK |
|
|
|
|
|
|
|
Balance, beginning and end of period |
$ |
561 |
|
|
$ |
561 |
|
|
$ |
561 |
|
|
$ |
561 |
|
ADDITIONAL PAID-IN CAPITAL |
|
|
|
|
|
|
|
Balance, beginning of period |
$ |
945 |
|
|
$ |
814 |
|
|
$ |
943 |
|
|
$ |
862 |
|
Change in accrued stock compensation costs |
89 |
|
|
69 |
|
|
41 |
|
|
6 |
|
Issuance of shares under stock compensation plans and employee
stock purchase plans |
— |
|
|
(1) |
|
|
50 |
|
|
15 |
|
Other |
— |
|
|
— |
|
|
— |
|
|
(1) |
|
Balance, end of period |
$ |
1,034 |
|
|
$ |
882 |
|
|
$ |
1,034 |
|
|
$ |
882 |
|
RETAINED EARNINGS |
|
|
|
|
|
|
|
Balance, beginning of period |
$ |
17,597 |
|
|
$ |
16,060 |
|
|
$ |
16,272 |
|
|
$ |
15,199 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to the Company |
537 |
|
|
316 |
|
|
2,340 |
|
|
1,642 |
|
Dividend equivalents declared |
(2) |
|
|
(3) |
|
|
(8) |
|
|
(9) |
|
Dividends declared |
(543) |
|
|
(471) |
|
|
(1,015) |
|
|
(930) |
|
Balance, end of period |
$ |
17,589 |
|
|
$ |
15,902 |
|
|
$ |
17,589 |
|
|
$ |
15,902 |
|
ACCUMULATED OTHER COMPREHENSIVE (LOSS) INCOME |
|
|
|
|
|
|
|
Balance, beginning of period |
$ |
(5,153) |
|
|
$ |
(5,582) |
|
|
$ |
(5,110) |
|
|
$ |
(5,055) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive (loss) income, net of tax |
(192) |
|
|
434 |
|
|
(235) |
|
|
(93) |
|
Balance, end of period |
$ |
(5,345) |
|
|
$ |
(5,148) |
|
|
$ |
(5,345) |
|
|
$ |
(5,148) |
|
TREASURY SHARES |
|
|
|
|
|
|
|
Balance, beginning of period |
$ |
(3,842) |
|
|
$ |
(3,627) |
|
|
$ |
(3,562) |
|
|
$ |
(3,774) |
|
Issuance of shares under stock compensation plans and employee
stock purchase plans |
37 |
|
|
21 |
|
|
191 |
|
|
168 |
|
|
|
|
|
|
|
|
|
Purchase of treasury shares |
(300) |
|
|
— |
|
|
(734) |
|
|
— |
|
Balance, end of period |
$ |
(4,105) |
|
|
$ |
(3,606) |
|
|
$ |
(4,105) |
|
|
$ |
(3,606) |
|
NON-CONTROLLING INTERESTS |
|
|
|
|
|
|
|
Balance, beginning of period |
$ |
156 |
|
|
$ |
166 |
|
|
$ |
156 |
|
|
$ |
150 |
|
Net income attributable to non-controlling interests |
5 |
|
|
4 |
|
|
27 |
|
|
25 |
|
|
|
|
|
|
|
|
|
Net non-controlling interests disposed |
— |
|
|
— |
|
|
— |
|
|
(1) |
|
Distributions and other changes |
(7) |
|
|
(9) |
|
|
(29) |
|
|
(13) |
|
|
|
|
|
|
|
|
|
Balance, end of period |
$ |
154 |
|
|
$ |
161 |
|
|
$ |
154 |
|
|
$ |
161 |
|
TOTAL EQUITY |
$ |
9,888 |
|
|
$ |
8,752 |
|
|
$ |
9,888 |
|
|
$ |
8,752 |
|
Dividends declared per share |
$ |
1.07 |
|
|
$ |
0.93 |
|
|
$ |
2.00 |
|
|
$ |
1.84 |
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited
consolidated statements.
MARSH & McLENNAN COMPANIES, INC. AND
SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Nature of Operations
Marsh & McLennan Companies, Inc. (the "Company" or "Marsh
McLennan"), a global professional services firm, is organized based
on the different services that it offers. Under this structure, the
Company’s two business segments are Risk and Insurance Services and
Consulting.
The Risk and Insurance Services segment ("RIS") provides risk
management solutions, services, advice and insurance broking,
reinsurance broking and insurance program management services for
businesses, public entities, insurance companies, associations,
professional services organizations, and private clients. The
Company conducts business in this segment through Marsh and Guy
Carpenter. Marsh advises individual and commercial clients of all
sizes on insurance broking and innovative risk management
solutions. Guy Carpenter develops advanced risk, reinsurance and
capital strategies that help clients grow profitably and pursue
emerging opportunities.
The Company conducts business in its Consulting segment through
Mercer and Oliver Wyman Group. Mercer provides consulting
expertise, advice, services and solutions in the areas of health,
wealth and career consulting services and products. Oliver Wyman
Group provides specialized management and economic and brand
consulting services.
Business Update Related To COVID-19
The World Health Organization declared COVID-19 a pandemic in March
2020. The pandemic has impacted businesses globally including
virtually every geography in which the Company operates.
Governments continue to ease restrictions or fully reopen their
economies, as the various vaccines are effective in mitigating the
effects of the virus. Our businesses have been resilient throughout
the pandemic and demand for our advice and services remains strong
as the global economic conditions improve.
Although the vast majority of colleagues continue to work in a
remote environment, the Company has provided guidelines on a
gradual and phased return to the office depending on the level of
virus containment and local health and safety regulations in each
geography. The safety and well-being of our colleagues is paramount
and the Company expects to continue to service clients effectively
in the current remote environment and as colleagues gradually
return to the office.
The Company had strong revenue growth through the first nine months
of 2021 and benefited from the continued recovery of the global
economy. However, uncertainty remains in the economic outlook and
the ultimate extent of COVID-19 impact to the Company will depend
on future developments that it is unable to predict, including new
"waves" of infection from emerging variants of the virus, potential
renewed restrictions and mandates by various governments or
agencies, and the distribution and uptake of vaccines.
2. Principles of Consolidation and Other
Matters
The Company prepared the consolidated financial statements included
herein pursuant to the rules and regulations of the Securities and
Exchange Commission. For interim filings, certain information and
disclosures normally included in financial statements prepared in
accordance with accounting principles generally accepted in the
United States of America have been omitted pursuant to such rules
and regulations. The Company believes that the information and
disclosures presented are adequate to make such information and
disclosures not misleading. These consolidated financial statements
should be read in conjunction with the consolidated financial
statements and the notes thereto included in the Company’s Annual
Report on Form 10-K for the year ended December 31, 2020 (the
"2020 Form 10-K").
The financial information contained herein reflects all normal
recurring adjustments which are, in the opinion of management,
necessary for a fair presentation of the Company’s consolidated
financial statements as of and for the nine months ended
September 30, 2021 and 2020.
Estimates: The preparation of the consolidated financial statements
requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosures of
assets and liabilities at the date of the financial statements, and
the reported amounts of revenue and expense during the reporting
period. On an ongoing basis, the Company evaluates its estimates,
judgments and methodologies. The estimates are based on historical
experience and on various other assumptions that the Company
believes are reasonable. Such matters include:
•the
allowance for current expected credit losses on
receivables
•estimates
of revenue
•impairment
assessments and charges
•recoverability
of long-lived assets
•liabilities
for errors and omissions
•deferred
tax assets, uncertain tax positions and income tax
expense
•share-based
and incentive compensation expense
•useful
lives assigned to long-lived assets, and depreciation and
amortization
•fair
value estimates of contingent consideration receivable or payable
related to acquisitions or dispositions
The Company believes these estimates are reasonable based on
information currently available at the time they are made. The
Company also considered any COVID-19 potential impacts to its
customer base in various industries and geographies. Insurance
exposures subject to variable factors are subject to mid-term and
end of term adjustments, as well as policy audits, which may reduce
premiums and corresponding commissions. Estimates were updated
based on internal and industry specific economic data. The ultimate
extent to which COVID-19 will directly or indirectly impact the
Company’s businesses, results of operations and financial condition
will depend on numerous evolving factors and future developments
that it is not able to predict. Actual results may differ from
these estimates.
Cash and Cash Equivalents
Cash and cash equivalents primarily consist of certificates of
deposit and time deposits, with original maturities of three months
or less, and money market funds. The estimated fair value of the
Company's cash and cash equivalents approximates their carrying
value. The Company is required to maintain operating funds
primarily related to regulatory requirements outside of the United
States or as collateral under captive insurance arrangements. At
September 30, 2021, the Company maintained $306 million
compared to $270 million at December 31, 2020 related to these
regulatory requirements.
Allowance for Credit Losses on Accounts Receivable
The Company’s policy for providing an allowance for credit losses
on its accounts receivable is based on a combination of factors,
including historical write-offs, aging of balances, and other
qualitative and quantitative analyses. The charge related to
expected credit losses was immaterial to the consolidated statement
of income for the three and nine months ended September 30,
2021 and 2020.
Investments
The caption "Investment income (loss)" in the consolidated
statements of income comprises realized and unrealized gains and
losses from investments recognized in earnings. It includes, when
applicable, other than temporary declines in the value of
securities, mark-to-market increases or decreases in equity
investments with readily determinable fair values and equity method
gains or losses on the Company's investments in private equity
funds.
The Company holds investments in certain private equity funds that
are accounted for in accordance with the equity method of
accounting using a consistently applied three-month lag period
adjusted for any known significant changes from the lag period to
the reporting date of the Company. The underlying private equity
funds follow investment company accounting, where investments
within the fund are carried at fair value. Investment gains or
losses for the Company's proportionate share of the change in fair
value of the funds are recorded in earnings. Investments accounted
for using the equity method of accounting are included in "other
assets" in the consolidated balance sheets.
The Company recorded net investment income of $13 million and $43
million for the three and nine months ended September 30, 2021
compared to net investment losses of $14 million and $47 million
for the same periods last
year. The income in 2021 is primarily driven by gains in the
Company's private equity investments compared to losses for the
same periods in prior year. The net investment loss reported in the
third quarter of 2020 is primarily
due to the mark-to-market change related to the Company's
investment in Alexander Forbes ("AF"). The net
investment loss for the nine months ended September 30, 2020 also
includes a loss of $23 million from the sale of
shares of AF during the second quarter of 2020, as well as losses
related to its private equity fund investments.
Income Taxes
The Company's effective tax rate in the third quarter of 2021 was
24.2% compared with 30.3% in the third quarter of 2020. The
effective tax rates for the nine months ended September 30, 2021
and 2020 were 27.1% and 26.0%, respectively.
The rate in the third quarter of 2021 reflects tax benefits from
planning implemented in the period that postponed the utilization
of current-year losses in the U.K. to a future year when the tax
rate will be 25%, additional tax benefits related to share-based
compensation offset by changes to uncertain tax positions, deferred
tax and other tax adjustments. The rate in the nine months ended
September 30, 2021 reflects the charge recorded in the second
quarter of approximately $100 million to re-measure the
Company’s U.K. deferred tax assets and liabilities upon the
enactment of legislation on June 10, 2021, commonly referred to as
the "Finance Act 2021". The legislation increased the U.K.
corporate income tax rate from 19% to 25% effective April 1, 2023.
This is the most significant discrete item in the year-to-date
period, increasing the Company’s effective tax rate by 3.1% for the
nine months ended September 30, 2021.
The rate in the third quarter and nine months ended September 30,
2020 reflects costs of re-measuring the Company’s U.K. deferred tax
assets and liabilities upon the enactment of legislation that
cancelled a scheduled 2% reduction in the U.K. corporate income tax
rate, partially offset by tax benefits for the implementation of a
new international funding structure to facilitate global staffing
and contracting.
The tax rates in both periods reflect the impact of discrete tax
items such as excess tax benefits related to share-based
compensation, enacted tax legislation, changes in uncertain tax
positions, deferred tax adjustments and nontaxable adjustments to
contingent acquisition consideration.
The Company's tax rate reflects its income, statutory tax rates,
and tax planning in the various jurisdictions in which it operates.
Significant judgment is required in determining the annual
effective tax rate and in evaluating uncertain tax
positions.
Losses in one jurisdiction, generally, cannot offset earnings in
another, and within certain jurisdictions profits and losses may
not offset between entities. Consequently, losses in certain
jurisdictions may require valuation allowances affecting the
effective tax rate, depending on estimates of the realizability of
associated deferred tax assets. The tax rate is also sensitive to
changes in unrecognized tax benefits, including the impact of
settled tax audits and expired statutes of limitation.
Changes in tax laws or tax rulings may have a significant impact on
our effective tax rate. The Company reports a liability for
unrecognized tax benefits resulting from uncertain tax positions
taken or expected to be taken in tax returns. The Company's gross
unrecognized tax benefits was $101 million at September 30,
2021 and $98 million at December 31, 2020. It is reasonably
possible that the total amount of unrecognized tax benefits will
decrease between zero and approximately $33 million within the next
twelve months due to settlements of audits and expirations of
statutes of limitation.
Integration and Restructuring Charges
Severance and related costs are recognized based on amounts due
under established severance plans or estimates of one-time benefits
that will be provided. Typically, severance benefits are recognized
when the impacted colleagues are notified of their expected
termination and such termination is expected to occur within the
legally required notification period. These costs are included in
compensation and benefits in the consolidated statements of
income.
Costs for real estate consolidation are recognized based on the
type of cost, and the expected future use of the facility. For
locations where the Company does not expect to sub-lease the
property, the amortization of any right-of-use asset is accelerated
from the decision date to the cease use date. For locations where
the Company expects to sub-lease the properties subsequent to its
vacating the property, the right-of-use asset is reviewed for
potential impairment at the earlier of the cease use date or the
date a sub-lease is signed. To determine the amount of impairment,
the fair value of the right-of-use asset is determined based on the
present value of the estimated net cash flows related to the
property. Contractual costs outside of the right-of-use asset are
recognized based on the net present value of expected future cash
outflows for which the Company will not receive any benefit.
Such
amounts are based on estimates of future sub-lease income to be
received and future contractual costs to be incurred. These costs
are included in other operating expenses in the consolidated
statements of income.
Other costs related to integration and restructuring, such as
moving, legal or consulting costs are recognized as incurred. These
costs are included in other operating expenses in the consolidated
statements of income.
3. Revenue
The core principle of the revenue recognition guidance is that an
entity should recognize revenue to depict the transfer of promised
goods or services to customers in an amount that reflects the
consideration to which the entity expects to be entitled in
exchange for those goods or services. The entity applies the
following steps to achieve that principle: identify the contract(s)
with the customer, identify the performance obligations in the
contract(s), determine the transaction price, allocate the
transaction price to the performance obligations in the contract
and recognize revenue when (or as) the entity satisfies a
performance obligation. A performance obligation is satisfied
either at a “point in time” or “over time” depending on the nature
of the product or service provided, and the specific terms of the
contract with customers.
The Company's revenue recognition guidance is provided in more
detail in Note 2 of the consolidated financial statements and the
notes included in Form 10-K for the year ended December 31,
2020.
The following schedule disaggregates components of the Company's
revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
(In millions) |
|
2021 |
2020 |
|
2021 |
2020 |
Marsh: |
|
|
|
|
|
|
EMEA |
|
$ |
600 |
|
$ |
536 |
|
|
$ |
2,233 |
|
$ |
1,887 |
|
Asia Pacific |
|
281 |
|
254 |
|
|
902 |
|
790 |
|
Latin America |
|
105 |
|
93 |
|
|
298 |
|
283 |
|
Total International |
|
986 |
|
883 |
|
|
3,433 |
|
2,960 |
|
U.S./Canada |
|
1,366 |
|
1,126 |
|
|
3,894 |
|
3,271 |
|
Total Marsh |
|
2,352 |
|
2,009 |
|
|
7,327 |
|
6,231 |
|
Guy Carpenter |
|
314 |
|
274 |
|
|
1,697 |
|
1,534 |
|
Subtotal |
|
2,666 |
|
2,283 |
|
|
9,024 |
|
7,765 |
|
Fiduciary interest income |
|
4 |
|
8 |
|
|
12 |
|
40 |
|
Total Risk and Insurance Services |
|
$ |
2,670 |
|
$ |
2,291 |
|
|
$ |
9,036 |
|
$ |
7,805 |
|
Mercer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wealth |
|
$ |
613 |
|
$ |
566 |
|
|
$ |
1,861 |
|
$ |
1,719 |
|
Health |
|
449 |
|
430 |
|
|
1,398 |
|
1,348 |
|
Career |
|
253 |
|
220 |
|
|
618 |
|
549 |
|
Total Mercer |
|
1,315 |
|
1,216 |
|
|
3,877 |
|
3,616 |
|
Oliver Wyman Group |
|
610 |
|
480 |
|
|
1,813 |
|
1,458 |
|
Total Consulting |
|
$ |
1,925 |
|
$ |
1,696 |
|
|
$ |
5,690 |
|
$ |
5,074 |
|
The Company recognizes commission revenue from arrangements for a
significant portion of its brokerage arrangements at a point in
time on the effective date of the underlying policy. Commission
revenue is estimated using historical information about the risks
to be covered over the policy period, some of which are dependent
on variable factors such as number of employees covered, covered
payroll, airline passenger miles flown, shipped tonnage of marine
cargo and others.
The following schedule provides contract assets and contract
liabilities information from contracts with customers:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions) |
|
September 30, 2021 |
|
December 31, 2020 |
Contract assets |
|
$ |
307 |
|
|
$ |
236 |
|
Contract liabilities |
|
$ |
738 |
|
|
$ |
676 |
|
The Company records accounts receivable when the right to
consideration is unconditional, subject only to the passage of
time. Contract assets primarily relate to quota share reinsurance
brokerage and contingent insurer
revenue. The Company does not have the right to bill and collect
revenue for quota share brokerage until the underlying policies
written by the ceding insurer attach to the treaty. Contract assets
are included in other current assets in the Company's consolidated
balance sheets. Contract liabilities primarily relate to the
advance consideration received from customers. Contract liabilities
are included in current liabilities in the Company's consolidated
balance sheets. Revenue recognized in the first nine months of 2021
and 2020 that was included in the contract liability balance at the
beginning of each of those years was $511 million and $420 million,
respectively.
The amount of revenue recognized in the first nine months of 2021
and 2020 from performance obligations satisfied in previous
periods, mainly due to variable consideration from contracts with
insurers, quota share business and consulting contracts previously
considered constrained was $68 million and $84 million,
respectively.
The Company applies the practical expedient and does not disclose
the value of unsatisfied performance obligations for (1) contracts
with original contract terms of one year or less and (2) contracts
where the Company has the right to invoice for services performed.
The revenue expected to be recognized in future periods during the
non-cancellable term of existing contracts greater than one year
that is related to performance obligations that are unsatisfied or
partially satisfied at the end of the reporting period is
approximately $54 million for Marsh, $204 million for Mercer and $4
million for Oliver Wyman Group. The Company expects revenue in
2022, 2023, 2024, 2025 and 2026 and beyond of $143 million, $66
million, $31 million, $14 million and $8 million, respectively,
related to these performance obligations.
4. Fiduciary Assets and
Liabilities
In its capacity as an insurance broker or agent, the Company
collects premiums from insureds and, after deducting its
commissions, remits the premiums to the respective insurance
underwriters. The Company also collects claims or refunds from
underwriters on behalf of insureds. Un-remitted insurance premiums
and claims proceeds are held by the Company in a fiduciary
capacity. Risk and Insurance Services revenue includes interest on
fiduciary funds ("fiduciary interest income") of $4 million and $12
million for the three and nine month periods ended
September 30, 2021, respectively, and $8 million and $40
million for the three and nine month periods ended September 30,
2020, respectively. The decrease in 2021 compared to 2020 reflects
the impact of lower interest rates partially offset by a higher
level of average invested funds. Since fiduciary assets are not
available for corporate use, they are shown in the consolidated
balance sheets as an offset to fiduciary liabilities.
Net uncollected premiums and claims and the related payables
amounted to $12.7 billion at September 30, 2021 and $11.2
billion at
December 31, 2020. The Company is not a principal to the
contracts under which the right to receive premiums or the right to
receive reimbursement of insured losses arises. Accordingly, net
uncollected premiums and claims and the related payables are not
assets and liabilities of the Company and are not included in the
accompanying consolidated balance sheets.
In certain instances, the Company advances premiums, refunds or
claims to insurance underwriters or insureds prior to collection.
These advances are made from corporate funds and are reflected in
the accompanying consolidated balance sheets as
receivables.
5. Per Share Data
Basic net income per share attributable to the Company is
calculated by dividing the after-tax income attributable to the
Company by the weighted average number of outstanding shares of the
Company’s common stock.
Diluted net income per share attributable to the Company is
calculated by dividing the after-tax income attributable to the
Company by the weighted average number of outstanding shares of the
Company’s common stock, which have been adjusted for the dilutive
effect of potentially issuable common shares.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted EPS Calculation |
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
(In millions, except per share data) |
2021 |
|
2020 |
|
2021 |
|
2020 |
Net income before non-controlling interests |
$ |
542 |
|
|
$ |
320 |
|
|
$ |
2,367 |
|
|
$ |
1,667 |
|
Less: Net income attributable to non-controlling
interests |
5 |
|
|
4 |
|
|
27 |
|
|
25 |
|
Net income attributable to the Company |
$ |
537 |
|
|
$ |
316 |
|
|
$ |
2,340 |
|
|
$ |
1,642 |
|
Basic weighted average common shares outstanding |
506 |
|
|
507 |
|
|
508 |
|
|
506 |
|
Dilutive effect of potentially issuable common shares |
7 |
|
|
5 |
|
|
5 |
|
|
5 |
|
Diluted weighted average common shares outstanding |
513 |
|
|
512 |
|
|
513 |
|
|
511 |
|
Average stock price used to calculate common stock
equivalents |
$ |
151.22 |
|
|
$ |
114.64 |
|
|
$ |
133.41 |
|
|
$ |
107.64 |
|
6. Supplemental Disclosures to the
Consolidated Statements of Cash Flows
The following schedule provides additional information concerning
acquisitions, interest and income taxes paid for the nine month
periods ended September 30, 2021 and 2020.
|
|
|
|
|
|
|
|
|
|
|
|
(In millions) |
2021 |
|
2020 |
Assets acquired, excluding cash |
$ |
601 |
|
|
$ |
795 |
|
Liabilities assumed |
(59) |
|
|
(73) |
|
|
|
|
|
Contingent/deferred purchase consideration |
(141) |
|
|
(163) |
|
Net cash outflow for current year acquisitions |
$ |
401 |
|
|
$ |
559 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions) |
2021 |
|
2020 |
Interest paid |
$ |
407 |
|
|
$ |
437 |
|
Income taxes paid, net of refunds |
$ |
686 |
|
|
$ |
414 |
|
The classification of contingent consideration in the statement of
cash flows is dependent upon whether the payment was part of the
initial liability established on the acquisition date (financing)
or an adjustment to the acquisition date liability
(operating).
The following amounts are included in the consolidated statements
of cash flows as a financing activity. The Company paid deferred
and contingent consideration of $110 million for the nine months
ended September 30, 2021. This consisted of deferred purchase
consideration related to prior years' acquisitions of $84 million
and contingent purchase consideration of $26 million. Cash flows
from financing activities also reflect the receipt of contingent
consideration of $71 million related to prior year dispositions.
For the nine months ended September 30, 2020, the Company paid
deferred and contingent consideration of $125 million, consisting
of deferred purchase consideration related to prior years'
acquisitions of $60 million and contingent consideration of $65
million.
The following amounts are included in the operating section of the
consolidated statements of cash flows. For the nine months ended
September 30, 2021, the Company recorded an expense for
adjustments to contingent consideration liabilities of $35 million
and made contingent consideration payments of $46 million. In
addition, the Company recorded income of $24 million,
primarily related to the settlement of contingent consideration
receivables and received cash of $19 million related to prior
year dispositions. For the nine months ended September 30,
2020, the Company recorded an expense for adjustments to contingent
consideration liabilities of $22 million and made contingent
consideration payments of $36 million.
The Company had non-cash issuances of common stock under its
share-based payment plan of $225 million and $217 million for the
nine months ended September 30, 2021 and 2020, respectively.
The Company recorded stock-based compensation expense for equity
awards related to restricted stock units, performance stock units
and stock options of $263 million and $219 million for the nine
months ended September 30, 2021 and 2020,
respectively.
7. Other Comprehensive Income
(Loss)
The changes, net of tax, in the balances of each component of
Accumulated Other Comprehensive Income ("AOCI") for the three and
nine months ended September 30, 2021 and 2020, including
amounts reclassified out of AOCI, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions) |
|
|
Pension/Post-Retirement Plans Gains (Losses)
|
|
Foreign Currency Translation Gains (Losses)
|
|
Total Gains (Losses)
|
Balance as of July 1, 2021 |
|
|
$ |
(4,102) |
|
|
$ |
(1,051) |
|
|
$ |
(5,153) |
|
Other comprehensive income (loss) before
reclassifications |
|
|
115 |
|
|
(346) |
|
|
(231) |
|
Amounts reclassified from accumulated other comprehensive
income
|
|
|
39 |
|
|
— |
|
|
39 |
|
Net current period other comprehensive income (loss) |
|
|
154 |
|
|
(346) |
|
|
(192) |
|
Balance as of September 30, 2021 |
|
|
$ |
(3,948) |
|
|
$ |
(1,397) |
|
|
$ |
(5,345) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions) |
|
|
Pension/Post-Retirement Plans Gains (Losses)
|
|
Foreign Currency Translation Gains (Losses)
|
|
Total Gains (Losses)
|
Balance as of July 1, 2020 |
|
|
$ |
(3,346) |
|
|
$ |
(2,236) |
|
|
$ |
(5,582) |
|
Other comprehensive (loss) income before
reclassifications |
|
|
(94) |
|
|
497 |
|
|
403 |
|
Amounts reclassified from accumulated other comprehensive
income
|
|
|
31 |
|
|
— |
|
|
31 |
|
Net current period other comprehensive (loss) income |
|
|
(63) |
|
|
497 |
|
|
434 |
|
Balance as of September 30, 2020 |
|
|
$ |
(3,409) |
|
|
$ |
(1,739) |
|
|
$ |
(5,148) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions) |
|
|
Pension/Post-Retirement Plans Gains (Losses)
|
|
Foreign Currency Translation Gains (Losses)
|
|
Total Gains (Losses)
|
Balance as of December 31, 2020 |
|
|
$ |
(4,126) |
|
|
$ |
(984) |
|
|
$ |
(5,110) |
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) before
reclassifications |
|
|
63 |
|
|
(413) |
|
|
(350) |
|
Amounts reclassified from accumulated other comprehensive
income
|
|
|
115 |
|
|
— |
|
|
115 |
|
Net current period other comprehensive income (loss) |
|
|
178 |
|
|
(413) |
|
|
(235) |
|
Balance as of September 30, 2021 |
|
|
$ |
(3,948) |
|
|
$ |
(1,397) |
|
|
$ |
(5,345) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions) |
|
|
Pension/Post-Retirement Plans Gains (Losses)
|
|
Foreign Currency Translation Gains (Losses)
|
|
Total Gains (Losses)
|
Balance as of December 31, 2019 |
|
|
$ |
(3,512) |
|
|
$ |
(1,543) |
|
|
$ |
(5,055) |
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) before
reclassifications
|
|
|
12 |
|
|
(196) |
|
|
(184) |
|
Amounts reclassified from accumulated other comprehensive
income
|
|
|
91 |
|
|
— |
|
|
91 |
|
Net current period other comprehensive income (loss) |
|
|
103 |
|
|
(196) |
|
|
(93) |
|
Balance as of September 30, 2020 |
|
|
$ |
(3,409) |
|
|
$ |
(1,739) |
|
|
$ |
(5,148) |
|
The components of other comprehensive income (loss) for the three
and nine month periods ended September 30, 2021 and 2020 are
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
2021 |
|
2020 |
(In millions) |
|
Pre-Tax |
Tax (Credit) |
Net of Tax |
|
Pre-Tax |
Tax (Credit) |
Net of Tax |
Foreign currency translation adjustments |
|
$ |
(346) |
|
$ |
— |
|
$ |
(346) |
|
|
$ |
500 |
|
$ |
3 |
|
$ |
497 |
|
|
|
|
|
|
|
|
|
|
Pension/post-retirement plans: |
|
|
|
|
|
|
|
|
Amortization of gains included in net periodic pension
cost: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net actuarial losses (a) |
|
52 |
|
13 |
|
39 |
|
|
40 |
|
9 |
|
31 |
|
Subtotal |
|
52 |
|
13 |
|
39 |
|
|
40 |
|
9 |
|
31 |
|
Foreign currency translation adjustments |
|
88 |
|
21 |
|
67 |
|
|
(113) |
|
(19) |
|
(94) |
|
|
|
|
|
|
|
|
|
|
Effect of remeasurement |
|
64 |
|
16 |
|
48 |
|
|
— |
|
— |
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension/post-retirement plans gains (losses) |
|
204 |
|
50 |
|
154 |
|
|
(73) |
|
(10) |
|
(63) |
|
Other comprehensive (loss) income |
|
$ |
(142) |
|
$ |
50 |
|
$ |
(192) |
|
|
$ |
427 |
|
$ |
(7) |
|
$ |
434 |
|
(a) Components of net periodic pension cost are included in other
net benefit credits in the consolidated statements of income.
Income tax expense on net actuarial losses are included in income
tax expense. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
2021 |
|
2020 |
(In millions) |
Pre-Tax |
Tax (Credit) |
Net of Tax |
|
Pre-Tax |
Tax (Credit) |
Net of Tax |
Foreign currency translation adjustments |
$ |
(413) |
|
$ |
— |
|
$ |
(413) |
|
|
$ |
(200) |
|
$ |
(4) |
|
$ |
(196) |
|
|
|
|
|
|
|
|
|
Pension/post-retirement plans: |
|
|
|
|
|
|
|
Amortization of (gains) losses included in net periodic pension
cost: |
|
|
|
|
|
|
|
Prior service credits (a) |
(1) |
|
— |
|
(1) |
|
|
(1) |
|
— |
|
(1) |
|
Net actuarial losses (a) |
156 |
|
40 |
|
116 |
|
|
120 |
|
28 |
|
92 |
|
Subtotal |
155 |
|
40 |
|
115 |
|
|
119 |
|
28 |
|
91 |
|
Foreign currency translation adjustments |
7 |
|
1 |
|
6 |
|
|
17 |
|
5 |
|
12 |
|
Other adjustments |
(7) |
|
(2) |
|
(5) |
|
|
— |
|
— |
|
— |
|
Effect of remeasurement |
77 |
|
17 |
|
60 |
|
|
— |
|
— |
|
— |
|
|
|
|
|
|
|
|
|
Effect of settlement |
2 |
|
— |
|
2 |
|
|
— |
|
— |
|
— |
|
|
|
|
|
|
|
|
|
Pension/post-retirement plans gains |
234 |
|
56 |
|
178 |
|
|
136 |
|
33 |
|
103 |
|
Other comprehensive (loss) income |
$ |
(179) |
|
$ |
56 |
|
$ |
(235) |
|
|
$ |
(64) |
|
$ |
29 |
|
$ |
(93) |
|
(a) Components of net periodic pension cost are included in other
net benefit credits in the consolidated statements of income.
Income tax expense on net actuarial losses are included in income
tax expense. |
8. Acquisitions and
Dispositions
The Company’s acquisitions have been accounted for as business
combinations. Net assets and results of operations are included in
the Company’s consolidated financial statements commencing at the
respective purchase closing dates. In connection with acquisitions,
the Company records the estimated values of the net tangible assets
and the identifiable intangible assets purchased, which typically
consist of customer relationships, developed technology, trademarks
and non-compete agreements. The valuation of purchased intangible
assets involves significant estimates and assumptions. The
Company estimates the fair value of purchased intangible assets,
primarily using the income approach, by determining the present
value of future cash flows over the remaining economic life of the
respective assets. The significant estimates and assumptions used
in this approach include the determination of the discount rate,
economic life, future revenue growth rates, expected account
attrition rates and earnings margins. Refinement and completion of
final valuation of net assets acquired could affect the carrying
value of tangible assets, goodwill and identifiable intangible
assets.
The Risk and Insurance Services segment completed three
acquisitions during the first nine months ended
September 30, 2021:
•April
– Marsh McLennan Agency ("MMA") acquired PayneWest Insurance, Inc.,
a Montana-based full-service broker providing business insurance,
surety, employee benefits and personal insurance services to
companies and individuals, and The Pryor Group, LLC, a Texas-based
full-service broker providing business insurance with a specialty
in quick service restaurants and the personal lines of franchise
owners.
•September
– MMA acquired Vaaler Insurance, Inc., a North Dakota-based
insurance broker providing business insurance, employee health and
benefits, and personal lines solutions, with specialized expertise
in the construction, education, and healthcare
industries.
Total purchase consideration for acquisitions made during the nine
months ended September 30, 2021 was $546 million, which
consisted of cash paid of $405 million and deferred purchase
consideration and estimated contingent consideration of $141
million. Contingent consideration arrangements are based primarily
on earnings before interest, tax, depreciation and amortization
("EBITDA") or revenue targets over a period of
two to four years. The Company also paid $84 million of
deferred purchase consideration and $72 million of contingent
consideration related to acquisitions made in prior years.
Estimated fair values of assets acquired and liabilities assumed
are subject to adjustment until purchase accounting is
finalized.
The following table presents the preliminary allocation of purchase
consideration to the assets acquired and liabilities assumed during
2021 based on the estimated fair values for the acquisitions as of
their respective acquisition dates:
|
|
|
|
|
|
|
|
Acquisitions through September 30, 2021 |
|
|
|
(In millions) |
|
|
|
Cash |
$ |
405 |
|
|
|
Estimated fair value of deferred/contingent
consideration |
141 |
|
|
|
Total consideration |
$ |
546 |
|
|
|
Allocation of purchase price: |
|
|
|
Cash and cash equivalents |
$ |
4 |
|
|
|
Accounts receivable, net |
32 |
|
|
|
|
|
|
|
Fixed assets, net |
5 |
|
|
|
Other intangible assets |
190 |
|
|
|
Goodwill |
374 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets acquired |
605 |
|
|
|
Current liabilities |
27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities |
32 |
|
|
|
Total liabilities assumed |
59 |
|
|
|
|
|
|
|
Net assets acquired |
$ |
546 |
|
|
|
The purchase price allocation for assets acquired and liabilities
assumed is based on estimates that are preliminary in nature and
subject to adjustments, which could be material. Any necessary
adjustments must be finalized during the measurement period, which
for a particular asset, liability, or non-controlling interest ends
once the acquirer determines that either (1) the necessary
information has been obtained or (2) the information is not
available. However, the measurement period for all items is limited
to one year from the acquisition date.
The estimation of fair value requires numerous judgments,
assumptions and estimates about future events and uncertainties,
which could materially impact these values, and the related
amortization, where applicable, in the Company’s results of
operations.
The following chart provides information about intangible assets
acquired during 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets through September 30, 2021
(In millions)
|
|
Amount |
|
Weighted Average Amortization Period |
Client relationships |
|
$ |
176 |
|
|
13.7 years |
Other |
|
14 |
|
|
3.8 years |
|
|
$ |
190 |
|
|
|
The consolidated statements of income include the results of
operations of acquired companies since their respective acquisition
dates. The consolidated statements of income for the three and nine
month periods ended September 30, 2021 include revenue of
approximately $38 million and $73 million and operating income of
$3 million and $4 million for acquisitions made in 2021. The
consolidated statements of income for the three and nine
month periods ended September 30, 2020 included approximately
$52 million and $115 million of revenue, respectively, and
operating loss of $8 million and operating income of $3 million,
respectively, related to acquisitions made in 2020.
Dispositions
During the first nine months of 2021, the Company sold certain
businesses, primarily in the U.S. and the U.K., for cash proceeds
of approximately $84 million and recognized a net gain of
approximately $50 million, primarily related to the commercial
networks business in the U.K. that provided broking and back-office
solutions for small independent brokers.
Prior-Year Acquisitions
The Risk and Insurance Services segment completed seven
acquisitions during 2020:
•January
– MMA acquired Momentous Insurance Brokerage Inc., a
California-based full-service risk management and employee benefits
firm specializing in high net worth private client services and
insurance solutions for the entertainment industry, and Ironwood
Insurance Services, LLC, an Atlanta-based broker that provides
commercial property/casualty insurance, employee benefits, and
private client solutions to mid-size businesses and individuals
across the U.S.
•April
– MMA acquired Assurance Holdings, Inc., an Illinois-based full
service brokerage providing business insurance, employee benefits,
private client insurance, and retirement services to businesses and
individuals across the U.S.
•June
– MMA acquired Nico Insurance Services, Inc., a California-based
agency providing employee benefits solutions to groups and
individuals.
•December
– MMA acquired Heritage Insurance Services, Inc., a Kentucky-based
full service broker that provides commercial property and casualty
and personal lines primarily in the trucking and transportation
industry, Inspro Insurance, Inc., a Nebraska-based full service
broker that provides commercial property and casualty insurance,
personal lines and employee benefits services, and Compass
Financial Partners, LLC, a North Carolina-based retirement
consulting and investment advisory firm.
Total purchase consideration for acquisitions made during the nine
months ended September 30, 2020 was approximately $742
million, which consisted of cash paid of $579 million and deferred
purchase and estimated contingent consideration of $163 million.
Contingent consideration arrangements are based primarily on
earnings before interest, tax, depreciation and amortization
("EBITDA") or revenue targets over a period of
two to four years. For the first nine months of 2020, the
Company also paid $60 million of deferred purchase consideration
and $101 million of contingent consideration related to
acquisitions made in prior years. Estimated fair values of assets
acquired and liabilities assumed are subject to adjustment when
purchase accounting is finalized.
Prior year dispositions
In the first nine months of 2020, the Company sold certain
businesses primarily in the U.S., U.K. and Canada for cash proceeds
of approximately $93 million.
Pro-Forma Information
The following unaudited pro-forma financial data gives effect to
the acquisitions made by the Company during 2021 and 2020. In
accordance with accounting guidance related to pro-forma
disclosures, the information presented for acquisitions made in
2021 is as if they occurred on January 1, 2020 and reflects
acquisitions made in 2020 as if they occurred on January 1,
2019. The unaudited pro-forma information adjusts for the effects
of amortization of
acquired intangibles. The unaudited pro-forma financial data is
presented for illustrative purposes only and is not necessarily
indicative of the operating results that would have been achieved
if such acquisitions had occurred on the dates indicated, nor is it
necessarily indicative of future consolidated results.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
(In millions, except per share data) |
2021 |
|
2020 |
|
2021 |
|
2020 |
Revenue |
$ |
4,587 |
|
|
$ |
4,019 |
|
|
$ |
14,730 |
|
|
$ |
12,955 |
|
|
|
|
|
|
|
|
|
Net income attributable to the Company |
$ |
538 |
|
|
$ |
322 |
|
|
$ |
2,345 |
|
|
$ |
1,655 |
|
|
|
|
|
|
|
|
|
Basic net income per share attributable to the Company |
$ |
1.06 |
|
|
$ |
0.63 |
|
|
$ |
4.62 |
|
|
$ |
3.27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share attributable to the
Company |
$ |
1.05 |
|
|
$ |
0.63 |
|
|
$ |
4.57 |
|
|
$ |
3.24 |
|
|
|
|
|
|
|
|
|
9. Goodwill and Other
Intangibles
The Company is required to assess goodwill and any indefinite-lived
intangible assets for impairment annually, or more frequently if
circumstances indicate impairment may have occurred. The Company
performs the annual impairment assessment for each of its reporting
units during the third quarter of each year. In accordance with
applicable accounting guidance, a company can assess qualitative
factors to determine whether it is necessary to perform a
quantitative goodwill impairment test. Alternatively, the Company
may elect to proceed directly to the quantitative goodwill
impairment test. In 2021, the Company elected to perform a
qualitative impairment assessment. As part of its assessment, the
Company considered numerous factors, including:
•that
the fair value of each reporting unit exceeds its carrying value by
a substantial margin based on its most recent quantitative
assessment in 2019;
•whether
significant acquisitions or dispositions occurred which might alter
the fair value of its reporting units;
•macroeconomic
conditions and their potential impact on reporting unit fair
values;
•actual
performance compared with budget and prior projections used in its
estimation of reporting unit fair values;
•industry
and market conditions; and
•the
year-over-year change in the Company’s share price.
The Company completed its qualitative assessment in the third
quarter of 2021 and concluded that goodwill was not
impaired.
Other intangible assets that are not deemed to have an indefinite
life are amortized over their estimated lives and assessed for
impairment upon the occurrence of certain triggering events in
accordance with applicable accounting literature. Based on its
assessment, the Company concluded that other intangible assets were
not impaired. The Company does not have any indefinite lived
intangible assets.
Changes in the carrying amount of goodwill are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
|
(In millions) |
2021 |
|
2020 |
Balance as of January 1,
|
$ |
15,517 |
|
|
$ |
14,671 |
|
Goodwill acquired |
374 |
|
|
462 |
|
Other adjustments(a)
|
(243) |
|
|
(99) |
|
Balance at September 30, |
$ |
15,648 |
|
|
$ |
15,034 |
|
(a)
Primarily reflects the impact of foreign exchange.
The goodwill arising from the acquisitions in 2021 and 2020 consist
largely of the synergies and economies of scale
expected from combining the operations of the Company and the
acquired entities and the trained and assembled
workforce acquired.
The goodwill acquired in 2021 and 2020 included approximately $374
million and $462 million, respectively, of which approximately $25
million and $140 million is deductible for tax purposes, and is
primarily related to the Risk and Insurance Services
segment.
Goodwill allocable to the Company’s reportable segments at
September 30, 2021 is as follows: Risk and Insurance
Services, $11.8 billion and Consulting, $3.8 billion.
The gross cost and accumulated amortization of identified
intangible assets at September 30, 2021 and December 31,
2020 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2021 |
|
December 31, 2020 |
(In millions) |
Gross
Cost |
|
Accumulated
Amortization |
|
Net
Carrying
Amount |
|
Gross
Cost |
|
Accumulated
Amortization |
|
Net
Carrying
Amount |
Client relationships |
$ |
3,827 |
|
|
$ |
1,331 |
|
|
$ |
2,496 |
|
|
$ |
3,713 |
|
|
$ |
1,170 |
|
|
$ |
2,543 |
|
Other
(a)
|
367 |
|
|
276 |
|
|
91 |
|
|
386 |
|
|
230 |
|
|
156 |
|
Amortized intangibles |
$ |
4,194 |
|
|
$ |
1,607 |
|
|
$ |
2,587 |
|
|
$ |
4,099 |
|
|
$ |
1,400 |
|
|
$ |
2,699 |
|
(a)
Primarily non-compete agreements, trade names and developed
technology.
Aggregate amortization expense for the nine months ended
September 30, 2021 and
2020 was $278 million and $265 million, respectively. The estimated
future aggregate amortization expense is as follows:
|
|
|
|
|
|
For the Years Ending December 31, |
|
(In millions)
|
Estimated Expense |
2021 (excludes amortization through September 30, 2021) |
$ |
88 |
|
2022 |
329 |
|
2023 |
302 |
|
2024 |
281 |
|
2025 |
241 |
|
Subsequent years |
1,346 |
|
Total future amortization |
$ |
2,587 |
|
10. Fair Value Measurements
Fair Value Hierarchy
The Company has categorized its assets and liabilities that are
valued at fair value on a recurring basis into a three-level fair
value hierarchy as defined by the FASB. The fair value hierarchy
gives the highest priority to quoted prices in active markets for
identical assets and liabilities (Level 1) and lowest priority to
unobservable inputs (Level 3). In some cases, the inputs used to
measure fair value might fall into different levels of the fair
value hierarchy. In such cases, the level in the fair value
hierarchy, for disclosure purposes, is determined based on the
lowest level input that is significant to the fair value
measurement. Assets and liabilities recorded in the consolidated
balance sheets at fair value are categorized based on the inputs in
the valuation techniques as follows:
Level 1.Assets
and liabilities whose values are based on unadjusted quoted prices
for identical assets or liabilities in an active market (examples
include active exchange-traded equity securities and
exchange-traded money market mutual funds).
Assets and liabilities measured using Level 1 inputs include
exchange-traded equity securities, exchange-traded mutual funds and
money market funds.
Level 2.Assets
and liabilities whose values are based on the
following:
a)Quoted
prices for similar assets or liabilities in active
markets;
b)Quoted
prices for identical or similar assets or liabilities in non-active
markets (examples include corporate and municipal bonds, which
trade infrequently);
c)Pricing
models whose inputs are observable for substantially the full term
of the asset or liability (examples include most over-the-counter
derivatives, including interest rate and currency
swaps); and
d)Pricing
models whose inputs are derived principally from or corroborated by
observable market data through correlation or other means for
substantially the full asset or liability (for example, certain
mortgage loans).
Assets and liabilities using Level 2 inputs are related to an
equity security.
Level 3.Assets
and liabilities whose values are based on prices, or valuation
techniques that require inputs that are both unobservable and
significant to the overall fair value measurement. These inputs
reflect management’s own assumptions about the assumptions a market
participant would use in pricing the asset or
liability.
Assets and liabilities measured using Level 3 inputs relate to
assets and liabilities for contingent purchase
consideration.
Valuation Techniques
Equity Securities, Money Market Mutual Funds and Mutual Funds –
Level 1
Investments for which market quotations are readily available are
valued at the sale price on their principal exchange or, for
certain markets, official closing bid price. Money market mutual
funds are valued using a valuation technique that results in price
per share at $1.00.
Contingent Purchase Consideration Assets and Liabilities – Level
3
Purchase consideration for some acquisitions and dispositions made
by the Company include contingent consideration arrangements.
Contingent consideration arrangements are based primarily on EBITDA
or revenue targets over a period of
two to four years. The fair value of the contingent purchase
consideration asset and liability is estimated as the present value
of future cash flows to be paid, based on projections of revenue
and earnings and related targets of the acquired and disposed
entities.
The following fair value hierarchy table presents information about
the Company’s assets and liabilities measured at fair value on a
recurring basis as of September 30, 2021 and December 31,
2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Identical Assets
(Level 1) |
|
Observable Inputs
(Level 2) |
|
Unobservable
Inputs
(Level 3) |
|
Total |
(In millions) |
09/30/21 |
|
12/31/20 |
|
09/30/21 |
|
12/31/20 |
|
09/30/21 |
|
12/31/20 |
|
09/30/21 |
|
12/31/20 |
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial instruments owned: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange traded equity securities(a)
|
$ |
60 |
|
|
$ |
59 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
60 |
|
|
$ |
59 |
|
Mutual funds(a)
|
193 |
|
|
186 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
193 |
|
|
186 |
|
Money market funds(b)
|
106 |
|
|
587 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
106 |
|
|
587 |
|
Other equity investment(a)
|
— |
|
|
— |
|
|
8 |
|
|
8 |
|
|
— |
|
|
— |
|
|
8 |
|
|
8 |
|
Contingent purchase consideration assets(c)
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
5 |
|
|
68 |
|
|
5 |
|
|
68 |
|
Total assets measured at fair value |
$ |
359 |
|
|
$ |
832 |
|
|
$ |
8 |
|
|
$ |
8 |
|
|
$ |
5 |
|
|
$ |
68 |
|
|
$ |
372 |
|
|
$ |
908 |
|
Fiduciary Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. treasury bills |
$ |
75 |
|
|
$ |
150 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
75 |
|
|
$ |
150 |
|
Money market funds |
244 |
|
|
173 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
244 |
|
|
173 |
|
Total fiduciary assets measured
at fair value |
$ |
319 |
|
|
$ |
323 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
319 |
|
|
$ |
323 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingent purchase
consideration liability(d)
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
303 |
|
|
$ |
243 |
|
|
$ |
303 |
|
|
$ |
243 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities measured at fair value |
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
303 |
|
|
$ |
243 |
|
|
$ |
303 |
|
|
$ |
243 |
|
(a)
Included in other assets in the consolidated balance
sheets.
(b)
Included in cash and cash equivalents in the consolidated balance
sheets.
(c)
Included in other receivables in the consolidated balance
sheets.
(d)
Included in accounts payable and accrued liabilities and other
liabilities in the consolidated balance sheets.
The Level 3 assets in the chart reflect contingent purchase
consideration from the sale of businesses. The change in the
contingent purchase consideration assets from December 31, 2020 is
driven primarily by cash receipts of approximately
$90 million. This decrease was partially offset by the impact
of accretion and adjustments to the fair value of the contingent
purchase consideration assets.
During the nine months ended September 30, 2021, there were no
assets or liabilities that were transferred between
levels.
The following table sets forth a summary of the changes in fair
value of the Company’s Level 3 liabilities for the three and nine
month periods ended September 30, 2021 and 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
(In millions) |
2021 |
|
2020 |
|
2021 |
2020 |
Balance at beginning of period |
$ |
340 |
|
|
$ |
233 |
|
|
$ |
243 |
|
$ |
225 |
|
Net additions |
1 |
|
|
— |
|
|
99 |
|
96 |
|
Payments |
(54) |
|
|
(23) |
|
|
(72) |
|
(101) |
|
Revaluation impact |
18 |
|
|
18 |
|
|
35 |
|
8 |
|
|
|
|
|
|
|
|
Other
(a)
|
(2) |
|
|
2 |
|
|
(2) |
|
2 |
|
Balance at September 30, |
$ |
303 |
|
|
$ |
230 |
|
|
$ |
303 |
|
$ |
230 |
|
(a)
Primarily reflects the impact of foreign exchange.
Long-Term Investments
The Company holds investments in public and private companies as
well as certain private equity investments that are accounted for
using the equity method of accounting. The carrying value of these
investments was $328 million and $280 million at September 30,
2021 and December 31, 2020, respectively.
Investments in Public and Private Companies
The Company has investments in private insurance and consulting
companies with a carrying value of $178 million and $169 million at
September 30, 2021 and December 31, 2020, respectively.
These investments are accounted for using the equity method of
accounting, the results of which are included in revenue in the
consolidated statements of income and the carrying value of which
is included in other assets in the consolidated balance sheets. The
Company records its share of income or loss on its equity method
investments, some of which are on a one quarter lag
basis.
Private Equity Investments
The Company's investments in private equity funds were $150 million
and $111 million at September 30, 2021 and December 31, 2020,
respectively. The carrying values of these private equity
investments approximate fair value. The underlying private equity
funds follow investment company accounting, where investments
within the fund are carried at fair value. The Company records in
earnings its proportionate share of the change in fair value of the
funds on the investment income (loss) line in the consolidated
statements of income. These investments are included in other
assets in the consolidated balance sheets. The Company recorded net
investment gains of $13 million and $40 million for the three and
nine month periods ended September 30, 2021, respectively, and gain
of $2 million and loss of $6 million from these investments for the
same periods in 2020.
Other Investments
At September 30, 2021 and December 31, 2020, the Company held
certain equity investments with readily determinable market values
of $74 million and $72 million, respectively, including an
investment in the common stock of Alexander Forbes ("AF") of $55
million at September 30, 2021 and $54 million at December 31,
2020. The Company also held investments without readily
determinable market values of $33 million at both
September 30, 2021 and December 31, 2020.
The Company sold 242 million shares of the common stock of AF
during 2020. The investment in AF, which was accounted for using
the equity method of accounting prior to the sale of these shares,
is accounted for at fair value, with investment gains and losses
recorded as investment income (loss) in the consolidated statement
of income.
11. Derivatives
Net Investment Hedge
The Company has investments in various subsidiaries with Euro
functional currencies. As a result, the Company is exposed to the
risk of fluctuations between the Euro and U.S. dollar exchange
rates. The Company designated its €1.1 billion senior note
debt instruments ("euro notes") as a net investment hedge (the
"hedge") of its Euro denominated subsidiaries. The hedge
effectiveness is re-assessed each quarter to confirm that the
designated equity balance at the beginning of each period continues
to equal or exceed 80% of the outstanding balance of the Euro debt
instrument and that all the critical terms of the hedging
instrument and the hedged net investment continue to match. The
Company concluded that the hedge continues to be highly effective
as of September 30,
2021, and the change in the debt balance related to foreign
exchange fluctuations was recorded in foreign currency translation
gains (losses) in the consolidated balance sheet. The U.S. dollar
value of the euro notes decreased $63 million through
September 30, 2021 due to the impact of foreign exchange
rates, with a corresponding decrease to accumulated other
comprehensive loss.
12. Leases
A lease is defined as a party obtaining the right to use an asset
legally owned by another party. The Company determines if an
arrangement is a lease at inception. Operating leases are
recognized on the balance sheet as Right-of-Use ("ROU") assets and
operating lease liabilities based on the present value of the
remaining future minimum payments over the lease term at
commencement date of the lease.
The Company uses discount rates to determine the present value of
future lease payments. The Company primarily uses its incremental
borrowing rate adjusted to reflect a secured rate, based on the
information available for leases, including the lease term and
interest rate environment in the country in which the lease exists.
The lease terms used to calculate the ROU asset and lease liability
may include options to extend or terminate when it is reasonably
certain that the Company will exercise that option.
The Company leases office facilities under non-cancelable operating
leases with terms generally ranging between 10 and 25 years. The
Company utilizes these leased office facilities for use by its
employees in countries in which the Company conducts its business.
Leases are negotiated with third-parties and, in some instances
contain renewal, expansion and termination options. The Company
also subleases certain office facilities to third-parties when the
Company no longer utilizes the space. None of the Company’s leases
restrict the payment of dividends or the incurrence of debt or
additional lease obligations, or contain significant purchase
options. In addition to the base rental costs, our lease agreements
generally provide for rent escalations resulting from increased
assessments for real estate taxes and other charges. A portion of
our real estate lease portfolio contains base rents subject to
annual changes in the Consumer Price Index ("CPI") as well as
charges for operating expenses which are reimbursable to the
landlord based on actual usage. Changes to the CPI and payments for
such reimbursable operating expenses are considered variable and
are recognized as variable lease costs in the period in which the
obligation for those payments is incurred. Approximately 99% of the
Company’s lease obligations are for the use of office space. All of
the Company’s material leases are operating leases.
As a practical expedient, the Company elected an accounting policy
not to separate non-lease components from lease components and
instead account as a single lease component. The Company also
elected not to recognize ROU assets and lease liabilities for
leases that, at the commencement date, are for 12 months or
less.
The following chart provides additional information about the
Company’s property leases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
(In millions) |
2021 |
2020 |
|
2021 |
2020 |
Lease Cost: |
|
|
|
|
|
Operating lease cost |
$ |
93 |
|
$ |
99 |
|
|
$ |
282 |
$ |
288 |
|
Short-term lease cost |
1 |
|
1 |
|
|
4 |
3 |
|
Variable lease cost |
38 |
|
28 |
|
|
101 |
92 |
|
Sublease income |
(3) |
|
(5) |
|
|
(16) |
(15) |
|
Net lease cost |
$ |
129 |
|
$ |
123 |
|
|
$ |
371 |
$ |
368 |
|
Other information: |
|
|
|
|
|
Operating cash outflows from operating leases |
|
|
|
$ |
310 |
$ |
306 |
|
Right of use assets obtained in exchange for new operating lease
liabilities |
|
|
|
$ |
282 |
$ |
162 |
|
Weighted-average remaining lease term – real estate |
|
|
|
9.0 years |
8.4 years |
|
|
|
|
|
|
Weighted-average discount rate – real estate leases |
|
|
|
2.75% |
3.02% |
|
|
|
|
|
|
Future minimum lease payments for the Company’s operating leases as
of September 30, 2021 are as follows:
|
|
|
|
|
|
Payment Dates
(In millions)
|
Real Estate Leases |
Remainder of 2021 |
$ |
102 |
|
2022 |
387 |
|
2023 |
340 |
|
2024 |
298 |
|
2025 |
266 |
|
2026 |
243 |
|
Subsequent years |
897 |
|
Total future lease payments |
2,533 |
|
Less: Imputed interest |
(294) |
|
Total |
$ |
2,239 |
|
Current lease liabilities |
$ |
339 |
|
Long-term lease liabilities |
1,900 |
|
Total lease liabilities |
$ |
2,239 |
|
Note: Table excludes obligations for leases with original terms of
12 months or less which have not been recognized as a right of use
asset or liability in the consolidated balance sheets.
As of September 30, 2021, the Company had additional operating real
estate leases that had not yet commenced of $13 million. These
operating leases will commence over the next 12
months.
13. Retirement Benefits
The Company maintains qualified and non-qualified defined benefit
pension plans for some of its U.S. and non-U.S. eligible employees.
The Company’s policy for funding its tax-qualified defined benefit
pension plans is to contribute amounts at least sufficient to meet
the funding requirements set forth in accordance with applicable
law.
The target asset allocation for the Company's U.S. plans is 64%
equities and equity alternatives and 36% fixed income. At
September 30, 2021 the actual allocation for the Company's
U.S. Plan was 65% equities and equity alternatives and 35% fixed
income. The target allocation for the U.K. Plans at
September 30, 2021 is
27% equities and equity alternatives and 73% fixed income. At
September 30, 2021, the actual allocation for the U.K. Plans
was 28% equities and equity alternatives and 72% fixed income. The
Company's U.K. Plans comprised approximately 81% of non-U.S. plan
assets at December 31, 2020. The assets of the Company's
defined benefit plans are diversified and are managed in accordance
with applicable laws and with the goal of maximizing the plans'
real return within acceptable risk parameters. The Company
generally uses threshold-based portfolio re-balancing to ensure the
actual portfolio remains consistent with target asset allocation
ranges.
The components of the net periodic benefit cost for defined benefit
plans are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined U.S. and significant non-U.S. Plans |
Pension
Benefits |
|
|
For the Three Months Ended September 30, |
|
(In millions) |
2021 |
|
2020 |
|
|
|
|
Service cost |
$ |
9 |
|
|
$ |
10 |
|
|
|
|
|
Interest cost |
87 |
|
|
112 |
|
|
|
|
|
Expected return on plan assets |
(208) |
|
|
(212) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Recognized actuarial loss |
52 |
|
|
40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total credit |
$ |
(60) |
|
|
$ |
(50) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined U.S. and significant non-U.S. Plans |
Pension
Benefits |
|
|
For the Nine Months Ended September 30, |
|
(In millions) |
2021 |
|
2020 |
|
|
|
|
Service cost |
$ |
29 |
|
|
$ |
27 |
|
|
|
|
|
Interest cost |
258 |
|
|
322 |
|
|
|
|
|
Expected return on plan assets |
(627) |
|
|
(629) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Recognized actuarial loss |
155 |
|
|
120 |
|
|
|
|
|
Net periodic benefit credit |
$ |
(185) |
|
|
$ |
(160) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Settlement loss |
2 |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total credit |
$ |
(183) |
|
|
$ |
(160) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts Recorded in the Consolidated Statement of
Income |
|
|
|
|
|
|
Combined U.S. and significant non-U.S. Plans |
Pension
Benefits |
|
|
For the Three Months Ended September 30, |
|
(In millions) |
2021 |
|
2020 |
|
|
|
|
Compensation and benefits expense |
$ |
9 |
|
|
$ |
10 |
|
|
|
|
|
Other net benefit credit |
(69) |
|
|
(60) |
|
|
|
|
|
Total credit |
$ |
(60) |
|
|
$ |
(50) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts Recorded in the Consolidated Statement of
Income |
|
|
|
|
|
|
Combined U.S. and significant non-U.S. Plans |
Pension
Benefits |
|
|
For the Nine Months Ended September 30, |
|
(In millions) |
2021 |
|
2020 |
|
|
|
|
Compensation and benefits expense |
$ |
29 |
|
|
$ |
27 |
|
|
|
|
|
Other net benefit credit |
(212) |
|
|
(187) |
|
|
|
|
|
Total credit |
$ |
(183) |
|
|
$ |
(160) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Plans only |
Pension
Benefits |
|
|
For the Three Months Ended September 30, |
|
(In millions) |
2021 |
|
2020 |
|
|
|
|
|
|
|
|
|
|
|
|
Interest cost |
$ |
47 |
|
|
$ |
53 |
|
|
|
|
|
Expected return on plan assets |
(82) |
|
|
(86) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Recognized actuarial loss |
22 |
|
|
18 |
|
|
|
|
|
Net periodic benefit credit |
$ |
(13) |
|
|
$ |
(15) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Plans only |
Pension
Benefits |
|
|
For the Nine Months Ended September 30, |
|
(In millions) |
2021 |
|
2020 |
|
|
|
|
|
|
|
|
|
|
|
|
Interest cost |
$ |
139 |
|
|
$ |
160 |
|
|
|
|
|
Expected return on plan assets |
(245) |
|
|
(259) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Recognized actuarial loss |
67 |
|
|
54 |
|
|
|
|
|
Net periodic benefit credit |
$ |
(39) |
|
|
$ |
(45) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant non-U.S. Plans only |
Pension
Benefits |
|
|
For the Three Months Ended September 30, |
|
(In millions) |
2021 |
|
2020 |
|
|
|
|
Service cost |
$ |
9 |
|
|
$ |
10 |
|
|
|
|
|
Interest cost |
40 |
|
|
59 |
|
|
|
|
|
Expected return on plan assets |
(126) |
|
|
(126) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Recognized actuarial loss |
30 |
|
|
22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total credit |
$ |
(47) |
|
|
$ |
(35) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant non-U.S. Plans only |
Pension
Benefits |
|
|
For the Nine Months Ended September 30, |
|
(In millions) |
2021 |
|
2020 |
|
|
|
|
Service cost |
$ |
29 |
|
|
$ |
27 |
|
|
|
|
|
Interest cost |
119 |
|
|
162 |
|
|
|
|
|
Expected return on plan assets |
(382) |
|
|
(370) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Recognized actuarial loss |
88 |
|
|
66 |
|
|
|
|
|
Net periodic benefit credit |
$ |
(146) |
|
|
$ |
(115) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Settlement loss |
2 |
|
|
— |
|
|
|
|
|
Total credit |
$ |
(144) |
|
|
$ |
(115) |
|
|
|
|
|
The weighted average actuarial assumptions utilized to calculate
the net periodic benefit costs for the U.S. and significant
non-U.S. defined benefit plans are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined U.S. and significant non-U.S. Plans |
Pension
Benefits |
|
|
|
September 30, |
2021 |
|
2020 |
|
|
|
|
Weighted average assumptions: |
|
|
|
|
|
|
|
Expected return on plan assets |
4.72 |
% |
|
5.31 |
% |
|
|
|
|
Discount rate |
1.92 |
% |
|
2.57 |
% |
|
|
|
|
Rate of compensation increase |
1.85 |
% |
|
1.76 |
% |
|
|
|
|
The Company made approximately $90 million of contributions to its
U.S. and non-U.S. defined benefit pension plans for the nine months
ended September 30, 2021. The Company expects to contribute
approximately
$39 million
to
its U.S. and non-U.S. defined benefit pension plans during the
remainder of 2021.
Defined Contribution Plans
The Company maintains certain defined contribution plans ("DC
Plans") for its employees, the most significant being in the U.S.
and the U.K. The cost of the U.S. DC Plans was $115 million and
$110 million for the nine months ended September 30, 2021 and 2020,
respectively. The cost of the U.K. DC Plans was
$106 million
and $94 million for the nine months ended September 30, 2021 and
2020, respectively.
14. Debt
The Company’s outstanding debt is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
(In millions) |
September 30,
2021 |
|
December 31,
2020 |
Short-term: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current portion of long-term debt |
$ |
516 |
|
|
$ |
517 |
|
|
516 |
|
|
517 |
|
Long-term: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior notes – 4.80% due 2021
|
— |
|
|
500 |
|
|
|
|
|
Senior notes – 2.75% due 2022
|
500 |
|
|
499 |
|
Senior notes – 3.30% due 2023
|
349 |
|
|
349 |
|
Senior notes – 4.05% due 2023
|
249 |
|
|
249 |
|
Senior notes – 3.50% due 2024
|
598 |
|
|
598 |
|
Senior notes – 3.875% due 2024
|
996 |
|
|
995 |
|
Senior notes – 3.50% due 2025
|
498 |
|
|
498 |
|
Senior notes – 1.349% due 2026
|
647 |
|
|
677 |
|
Senior notes – 3.75% due 2026
|
598 |
|
|
597 |
|
Senior notes – 4.375% due 2029
|
1,499 |
|
|
1,499 |
|
Senior notes – 1.979% due 2030
|
632 |
|
|
664 |
|
Senior notes – 2.250% due 2030
|
738 |
|
|
737 |
|
Senior notes – 5.875% due 2033
|
298 |
|
|
298 |
|
Senior notes – 4.75% due 2039
|
495 |
|
|
495 |
|
Senior notes – 4.35% due 2047
|
493 |
|
|
493 |
|
Senior notes – 4.20% due 2048
|
592 |
|
|
592 |
|
Senior notes – 4.90% due 2049
|
1,238 |
|
|
1,237 |
|
Mortgage – 5.70% due 2035
|
320 |
|
|
331 |
|
|
|
|
|
Other |
4 |
|
|
5 |
|
|
10,744 |
|
|
11,313 |
|
Less current portion |
516 |
|
|
517 |
|
|
$ |
10,228 |
|
|
$ |
10,796 |
|
The senior notes in the table are registered by the Company with
the Securities and Exchange Commission and are not
guaranteed.
On April 9, 2021, the Company increased its short-term commercial
paper financing program to $2.0 billion from $1.5 billion. The
Company had no commercial paper outstanding at September 30,
2021.
Credit Facilities
On April 2, 2021, the Company entered into an amended and restated
multi-currency unsecured $2.8 billion five-year revolving
credit facility ("New Facility"). The interest rate on the New
Facility is based on LIBOR plus a fixed margin which varies with
the Company’s credit ratings. The New Facility expires in April
2026 and requires the Company to maintain certain coverage and
leverage ratios which are tested quarterly. The New Facility
includes provisions for determining a LIBOR successor rate in the
event LIBOR reference rates are no longer available or in certain
other circumstances which are determined to make using an
alternative rate desirable. As of September 30, 2021, the Company
had no borrowings under this facility.
In connection with the New Facility, the Company terminated its
previous multi-currency unsecured $1.8 billion five-year
revolving credit facility and its unsecured $1 billion 364-day
unsecured revolving credit facility ("364-day
Facility").
In January 2020, the Company closed on a $500 million one-year and
$500 million two-year term loan facilities. In the first quarter of
2020 the Company borrowed $1 billion against these facilities,
which were subsequently repaid during the third and fourth quarters
of 2020. These two facilities were terminated as of December 31,
2020 after repayment of the initial draw down.
Additional credit facilities, guarantees and letters of credit are
maintained with various banks, primarily related to operations
located outside the United States, aggregating
$512 million at September
30, 2021 and $573 million at December 31, 2020. There were no
outstanding borrowings under these facilities at September 30, 2021
and December 31, 2020.
Senior Notes
On April 15, 2021, the Company repaid $500 million of senior
notes maturing in July 2021.
In May 2020, the Company issued $750 million of senior notes due
2030.
In March 2020, the Company repaid $500 million of maturing senior
notes.
Fair Value of Short-term and Long-term Debt
The following table reflects the carrying values and estimated fair
value of the Company’s short-term and long-term debt. Certain
estimates and judgments were required to develop the fair value
amounts. The fair value amounts are not necessarily indicative of
the amounts that the Company would realize upon disposition, nor do
they indicate the Company’s intent or need to dispose of the
financial instrument.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2021 |
|
December 31, 2020 |
(In millions) |
Carrying
Amount |
|
Fair
Value |
|
Carrying
Amount |
|
Fair
Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt |
$ |
516 |
|
|
$ |
519 |
|
|
$ |
517 |
|
|
$ |
523 |
|
Long-term debt |
$ |
10,228 |
|
|
$ |
11,878 |
|
|
$ |
10,796 |
|
|
$ |
12,858 |
|
The fair value of the Company's short-term debt consists primarily
of term debt maturing within the next year and its fair value
approximates its carrying value. The estimated fair value of the
Company's long-term debt is based on discounted future cash flows
using current interest rates available for debt with similar terms
and remaining maturities. Shor