000143707112/312022Q3FALSE0.10.10.1P1M0.1.100014370712022-01-012022-09-300001437071us-gaap:CommonStockMember2022-01-012022-09-300001437071ivr:SeriesBCumulativeRedeemablePreferredStockMember2022-01-012022-09-300001437071ivr:SeriesCCumulativeRedeemablePreferredStockMember2022-01-012022-09-3000014370712022-10-31xbrli:shares00014370712022-09-30iso4217:USD00014370712021-12-31iso4217:USDxbrli:shares0001437071us-gaap:SeriesBPreferredStockMember2021-12-31xbrli:pure0001437071us-gaap:SeriesBPreferredStockMember2022-09-300001437071us-gaap:SeriesCPreferredStockMember2022-09-300001437071us-gaap:SeriesCPreferredStockMember2021-12-3100014370712022-07-012022-09-3000014370712021-07-012021-09-3000014370712021-01-012021-09-300001437071us-gaap:PreferredStockMemberus-gaap:SeriesBPreferredStockMember2021-12-310001437071us-gaap:SeriesCPreferredStockMemberus-gaap:PreferredStockMember2021-12-310001437071us-gaap:CommonStockMember2021-12-310001437071us-gaap:AdditionalPaidInCapitalMember2021-12-310001437071us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310001437071us-gaap:RetainedEarningsMember2021-12-310001437071us-gaap:RetainedEarningsMember2022-01-012022-03-3100014370712022-01-012022-03-310001437071us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-03-310001437071us-gaap:CommonStockMember2022-01-012022-03-310001437071us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-310001437071us-gaap:PreferredStockMemberus-gaap:SeriesBPreferredStockMember2022-03-310001437071us-gaap:SeriesCPreferredStockMemberus-gaap:PreferredStockMember2022-03-310001437071us-gaap:CommonStockMember2022-03-310001437071us-gaap:AdditionalPaidInCapitalMember2022-03-310001437071us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-310001437071us-gaap:RetainedEarningsMember2022-03-3100014370712022-03-310001437071us-gaap:RetainedEarningsMember2022-04-012022-06-3000014370712022-04-012022-06-300001437071us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-04-012022-06-300001437071us-gaap:PreferredStockMemberus-gaap:SeriesBPreferredStockMember2022-04-012022-06-300001437071us-gaap:SeriesCPreferredStockMemberus-gaap:PreferredStockMember2022-04-012022-06-300001437071us-gaap:CommonStockMember2022-04-012022-06-300001437071us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-300001437071us-gaap:PreferredStockMemberus-gaap:SeriesBPreferredStockMember2022-06-300001437071us-gaap:SeriesCPreferredStockMemberus-gaap:PreferredStockMember2022-06-300001437071us-gaap:CommonStockMember2022-06-300001437071us-gaap:AdditionalPaidInCapitalMember2022-06-300001437071us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-06-300001437071us-gaap:RetainedEarningsMember2022-06-3000014370712022-06-300001437071us-gaap:RetainedEarningsMember2022-07-012022-09-300001437071us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-012022-09-300001437071us-gaap:CommonStockMember2022-07-012022-09-300001437071us-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-300001437071us-gaap:PreferredStockMemberus-gaap:SeriesBPreferredStockMember2022-07-012022-09-300001437071us-gaap:SeriesCPreferredStockMemberus-gaap:PreferredStockMember2022-07-012022-09-300001437071us-gaap:PreferredStockMemberus-gaap:SeriesBPreferredStockMember2022-09-300001437071us-gaap:SeriesCPreferredStockMemberus-gaap:PreferredStockMember2022-09-300001437071us-gaap:CommonStockMember2022-09-300001437071us-gaap:AdditionalPaidInCapitalMember2022-09-300001437071us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-09-300001437071us-gaap:RetainedEarningsMember2022-09-300001437071us-gaap:PreferredStockMemberus-gaap:SeriesAPreferredStockMember2020-12-310001437071us-gaap:PreferredStockMemberus-gaap:SeriesBPreferredStockMember2020-12-310001437071us-gaap:SeriesCPreferredStockMemberus-gaap:PreferredStockMember2020-12-310001437071us-gaap:CommonStockMember2020-12-310001437071us-gaap:AdditionalPaidInCapitalMember2020-12-310001437071us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-310001437071us-gaap:RetainedEarningsMember2020-12-3100014370712020-12-310001437071us-gaap:RetainedEarningsMember2021-01-012021-03-3100014370712021-01-012021-03-310001437071us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-03-310001437071us-gaap:CommonStockMember2021-01-012021-03-310001437071us-gaap:AdditionalPaidInCapitalMember2021-01-012021-03-310001437071us-gaap:PreferredStockMemberus-gaap:SeriesAPreferredStockMember2021-03-310001437071us-gaap:PreferredStockMemberus-gaap:SeriesBPreferredStockMember2021-03-310001437071us-gaap:SeriesCPreferredStockMemberus-gaap:PreferredStockMember2021-03-310001437071us-gaap:CommonStockMember2021-03-310001437071us-gaap:AdditionalPaidInCapitalMember2021-03-310001437071us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-03-310001437071us-gaap:RetainedEarningsMember2021-03-3100014370712021-03-310001437071us-gaap:RetainedEarningsMember2021-04-012021-06-3000014370712021-04-012021-06-300001437071us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-04-012021-06-300001437071us-gaap:CommonStockMember2021-04-012021-06-300001437071us-gaap:AdditionalPaidInCapitalMember2021-04-012021-06-300001437071us-gaap:PreferredStockMemberus-gaap:SeriesAPreferredStockMember2021-04-012021-06-300001437071us-gaap:PreferredStockMemberus-gaap:SeriesAPreferredStockMember2021-06-300001437071us-gaap:PreferredStockMemberus-gaap:SeriesBPreferredStockMember2021-06-300001437071us-gaap:SeriesCPreferredStockMemberus-gaap:PreferredStockMember2021-06-300001437071us-gaap:CommonStockMember2021-06-300001437071us-gaap:AdditionalPaidInCapitalMember2021-06-300001437071us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-06-300001437071us-gaap:RetainedEarningsMember2021-06-3000014370712021-06-300001437071us-gaap:RetainedEarningsMember2021-07-012021-09-300001437071us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-07-012021-09-300001437071us-gaap:CommonStockMember2021-07-012021-09-300001437071us-gaap:AdditionalPaidInCapitalMember2021-07-012021-09-300001437071us-gaap:PreferredStockMemberus-gaap:SeriesAPreferredStockMember2021-09-300001437071us-gaap:PreferredStockMemberus-gaap:SeriesBPreferredStockMember2021-09-300001437071us-gaap:SeriesCPreferredStockMemberus-gaap:PreferredStockMember2021-09-300001437071us-gaap:CommonStockMember2021-09-300001437071us-gaap:AdditionalPaidInCapitalMember2021-09-300001437071us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-09-300001437071us-gaap:RetainedEarningsMember2021-09-3000014370712021-09-300001437071us-gaap:CommonStockMember2022-01-012022-09-30ivr:segment0001437071us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberivr:NonAgencyCommercialMortgageBackedSecuritiesMember2022-09-300001437071us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberivr:NonAgencyResidentialMortgageBackedSecuritiesMember2022-09-300001437071us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberivr:InvestmentsinUnconsolidatedVenturesMember2022-09-300001437071us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember2022-09-300001437071ivr:ThirtyYearFixedRateAgencyResidentialMortgageBackedSecuritiesMember2022-09-300001437071ivr:AgencyCollateralizedMortgageObligationsMember2022-09-300001437071ivr:NonAgencyCommercialMortgageBackedSecuritiesMember2022-09-300001437071ivr:NonAgencyResidentialMortgageBackedSecuritiesMember2022-09-300001437071ivr:NonAgencyResidentialMortgageBackedSecuritiesMember2022-01-012022-09-300001437071ivr:ThirtyYearFixedRateAgencyResidentialMortgageBackedSecuritiesMember2021-12-310001437071ivr:AgencyCollateralizedMortgageObligationsMember2021-12-310001437071ivr:NonAgencyCommercialMortgageBackedSecuritiesMember2021-12-310001437071ivr:NonAgencyResidentialMortgageBackedSecuritiesMember2021-12-310001437071ivr:NonAgencyResidentialMortgageBackedSecuritiesMember2021-01-012021-12-3100014370712021-01-012021-12-310001437071us-gaap:MortgageBackedSecuritiesMember2022-09-300001437071us-gaap:MortgageBackedSecuritiesMember2021-12-310001437071ivr:InterestOnlySecuritiesMember2022-09-300001437071ivr:InterestOnlySecuritiesMember2021-12-31ivr:security0001437071ivr:AgencyInterestOnlyandCollateralizedMortgageObligationsMember2022-09-300001437071ivr:NonAgencyIOMember2022-09-300001437071ivr:AgencyInterestOnlyandCollateralizedMortgageObligationsMember2021-12-310001437071ivr:NonAgencyIOMember2021-12-310001437071ivr:NonAgencyResidentialMortgageBackedSecuritiesExcludingNonAgencyIOMember2021-12-310001437071ivr:AgencyResidentialMortgageBackedSecuritiesMember2022-07-012022-09-300001437071ivr:NonAgencyCommercialMortgageBackedSecuritiesMember2022-07-012022-09-300001437071ivr:NonAgencyResidentialMortgageBackedSecuritiesMember2022-07-012022-09-300001437071us-gaap:MortgageBackedSecuritiesOtherMember2022-07-012022-09-300001437071ivr:AgencyResidentialMortgageBackedSecuritiesMember2021-07-012021-09-300001437071ivr:NonAgencyCommercialMortgageBackedSecuritiesMember2021-07-012021-09-300001437071ivr:NonAgencyResidentialMortgageBackedSecuritiesMember2021-07-012021-09-300001437071us-gaap:MortgageBackedSecuritiesOtherMember2021-07-012021-09-300001437071ivr:AgencyResidentialMortgageBackedSecuritiesMember2022-01-012022-09-300001437071ivr:NonAgencyCommercialMortgageBackedSecuritiesMember2022-01-012022-09-300001437071us-gaap:USTreasurySecuritiesMember2022-01-012022-09-300001437071us-gaap:MortgageBackedSecuritiesOtherMember2022-01-012022-09-300001437071ivr:AgencyResidentialMortgageBackedSecuritiesMember2021-01-012021-09-300001437071ivr:NonAgencyCommercialMortgageBackedSecuritiesMember2021-01-012021-09-300001437071ivr:NonAgencyResidentialMortgageBackedSecuritiesMember2021-01-012021-09-300001437071us-gaap:MortgageBackedSecuritiesOtherMember2021-01-012021-09-300001437071us-gaap:CommercialPortfolioSegmentMember2021-12-310001437071us-gaap:CommercialPortfolioSegmentMember2022-09-300001437071us-gaap:CommercialPortfolioSegmentMember2022-01-012022-09-300001437071us-gaap:CommercialPortfolioSegmentMember2021-01-012021-12-310001437071us-gaap:CommercialPortfolioSegmentMember2022-07-012022-09-300001437071us-gaap:CommercialPortfolioSegmentMember2021-07-012021-09-300001437071us-gaap:CommercialPortfolioSegmentMember2021-01-012021-09-300001437071ivr:AgencyResidentialMortgageBackedSecuritiesMember2022-09-300001437071ivr:SecuredDebtExcludingAssetbackedSecuritiesMember2022-09-300001437071ivr:SecuredDebtExcludingAssetbackedSecuritiesMember2022-01-012022-09-300001437071ivr:AgencyResidentialMortgageBackedSecuritiesMember2021-12-310001437071ivr:AgencyResidentialMortgageBackedSecuritiesMember2021-01-012021-12-310001437071ivr:SecuredDebtExcludingAssetbackedSecuritiesMember2021-12-310001437071ivr:SecuredDebtExcludingAssetbackedSecuritiesMember2021-01-012021-12-310001437071us-gaap:AssetPledgedAsCollateralMemberivr:AgencyResidentialMortgageBackedSecuritiesMember2022-09-300001437071us-gaap:AssetPledgedAsCollateralMemberivr:AgencyResidentialMortgageBackedSecuritiesMember2021-12-310001437071us-gaap:AssetPledgedAsCollateralMemberus-gaap:CashMember2022-09-300001437071us-gaap:AssetPledgedAsCollateralMemberus-gaap:CashMember2021-12-310001437071us-gaap:AssetPledgedAsCollateralMember2022-09-300001437071us-gaap:AssetPledgedAsCollateralMember2021-12-310001437071us-gaap:AssetPledgedAsCollateralMemberus-gaap:CashMemberivr:InterestRateSwapsFuturesContractsAndCurrencyForwardContractsMember2022-09-300001437071us-gaap:AssetPledgedAsCollateralMemberus-gaap:CashMemberivr:InterestRateSwapsFuturesContractsAndCurrencyForwardContractsMember2021-12-310001437071us-gaap:AssetPledgedAsCollateralMemberivr:RestrictedCashMemberivr:InterestRateSwapsFuturesContractsAndCurrencyForwardContractsMember2022-09-300001437071us-gaap:AssetPledgedAsCollateralMemberivr:RestrictedCashMemberivr:InterestRateSwapsFuturesContractsAndCurrencyForwardContractsMember2021-12-310001437071us-gaap:AssetPledgedAsCollateralMemberivr:InterestRateSwapsFuturesContractsAndCurrencyForwardContractsMember2022-09-300001437071us-gaap:AssetPledgedAsCollateralMemberivr:InterestRateSwapsFuturesContractsAndCurrencyForwardContractsMember2021-12-310001437071us-gaap:AssetPledgedAsCollateralMemberivr:RestrictedCashMember2022-09-300001437071us-gaap:AssetPledgedAsCollateralMemberivr:RestrictedCashMember2021-12-310001437071us-gaap:RepurchaseAgreementsMember2022-09-300001437071us-gaap:RepurchaseAgreementsMember2021-12-310001437071us-gaap:InterestRateSwapMember2022-09-300001437071us-gaap:InterestRateSwapMember2021-12-310001437071us-gaap:InterestRateSwapMember2022-01-012022-09-300001437071us-gaap:ForeignExchangeForwardMember2021-12-310001437071us-gaap:ForeignExchangeForwardMember2022-01-012022-09-300001437071us-gaap:ForeignExchangeForwardMember2022-09-300001437071ivr:TBAPurchaseContractsMember2021-12-310001437071ivr:TBAPurchaseContractsMember2022-01-012022-09-300001437071ivr:TBAPurchaseContractsMember2022-09-300001437071ivr:TBASaleContractsMember2021-12-310001437071ivr:TBASaleContractsMember2022-01-012022-09-300001437071ivr:TBASaleContractsMember2022-09-300001437071ivr:InterestRateSwapFixedRateMember2022-09-300001437071us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberivr:InterestRateSwapVariableRateMember2022-09-300001437071ivr:InterestRateSwapFixedRateMember2021-12-310001437071us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberivr:InterestRateSwapVariableRateMember2021-12-310001437071srt:MinimumMemberus-gaap:InterestRateSwapMember2022-01-012022-09-300001437071srt:MaximumMemberus-gaap:InterestRateSwapMember2022-01-012022-09-300001437071us-gaap:InterestRateSwapMember2022-07-012022-09-300001437071us-gaap:InterestRateSwapMember2021-07-012021-09-300001437071us-gaap:InterestRateSwapMember2021-01-012021-09-300001437071us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2022-09-300001437071us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2021-12-310001437071ivr:LessThanThreeYearsMemberivr:InterestRateSwapFixedRateMember2022-09-300001437071ivr:LessThanThreeYearsMemberivr:InterestRateSwapFixedRateMember2022-01-012022-09-300001437071ivr:ThreeToFiveYearsMemberivr:InterestRateSwapFixedRateMember2022-09-300001437071ivr:ThreeToFiveYearsMemberivr:InterestRateSwapFixedRateMember2022-01-012022-09-300001437071ivr:FiveToSevenYearsMemberivr:InterestRateSwapFixedRateMember2022-09-300001437071ivr:FiveToSevenYearsMemberivr:InterestRateSwapFixedRateMember2022-01-012022-09-300001437071ivr:SevenToTenYearsMemberivr:InterestRateSwapFixedRateMember2022-09-300001437071ivr:SevenToTenYearsMemberivr:InterestRateSwapFixedRateMember2022-01-012022-09-300001437071ivr:InterestRateSwapFixedRateMemberivr:GreaterThan10YearsMember2022-09-300001437071ivr:InterestRateSwapFixedRateMemberivr:GreaterThan10YearsMember2022-01-012022-09-300001437071ivr:InterestRateSwapFixedRateMember2022-01-012022-09-300001437071ivr:LessThanThreeYearsMemberivr:InterestRateSwapFixedRateMember2021-12-310001437071ivr:LessThanThreeYearsMemberivr:InterestRateSwapFixedRateMember2021-01-012021-12-310001437071ivr:ThreeToFiveYearsMemberivr:InterestRateSwapFixedRateMember2021-12-310001437071ivr:ThreeToFiveYearsMemberivr:InterestRateSwapFixedRateMember2021-01-012021-12-310001437071ivr:FiveToSevenYearsMemberivr:InterestRateSwapFixedRateMember2021-12-310001437071ivr:FiveToSevenYearsMemberivr:InterestRateSwapFixedRateMember2021-01-012021-12-310001437071ivr:SevenToTenYearsMemberivr:InterestRateSwapFixedRateMember2021-12-310001437071ivr:SevenToTenYearsMemberivr:InterestRateSwapFixedRateMember2021-01-012021-12-310001437071ivr:InterestRateSwapFixedRateMember2021-01-012021-12-310001437071ivr:InterestRateSwapForwardStartDatesMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2022-09-300001437071ivr:InterestRateSwapForwardStartDatesMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2021-12-310001437071ivr:InterestRateSwapForwardStartDatesMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2022-01-012022-09-300001437071ivr:InterestRateSwapForwardStartDatesMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2021-01-012021-12-310001437071ivr:LessThanThreeYearsMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberivr:InterestRateSwapVariableRateMember2022-09-300001437071ivr:LessThanThreeYearsMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberivr:InterestRateSwapVariableRateMember2022-01-012022-09-300001437071ivr:ThreeToFiveYearsMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberivr:InterestRateSwapVariableRateMember2022-09-300001437071ivr:ThreeToFiveYearsMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberivr:InterestRateSwapVariableRateMember2022-01-012022-09-300001437071ivr:FiveToSevenYearsMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberivr:InterestRateSwapVariableRateMember2022-09-300001437071ivr:FiveToSevenYearsMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberivr:InterestRateSwapVariableRateMember2022-01-012022-09-300001437071ivr:SevenToTenYearsMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberivr:InterestRateSwapVariableRateMember2022-09-300001437071ivr:SevenToTenYearsMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberivr:InterestRateSwapVariableRateMember2022-01-012022-09-300001437071ivr:GreaterThan10YearsMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberivr:InterestRateSwapVariableRateMember2022-09-300001437071ivr:GreaterThan10YearsMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberivr:InterestRateSwapVariableRateMember2022-01-012022-09-300001437071us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberivr:InterestRateSwapVariableRateMember2022-01-012022-09-300001437071ivr:LessThanThreeYearsMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberivr:InterestRateSwapVariableRateMember2021-12-310001437071ivr:LessThanThreeYearsMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberivr:InterestRateSwapVariableRateMember2021-01-012021-12-310001437071ivr:FiveToSevenYearsMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberivr:InterestRateSwapVariableRateMember2021-12-310001437071ivr:FiveToSevenYearsMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberivr:InterestRateSwapVariableRateMember2021-01-012021-12-310001437071ivr:SevenToTenYearsMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberivr:InterestRateSwapVariableRateMember2021-12-310001437071ivr:SevenToTenYearsMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberivr:InterestRateSwapVariableRateMember2021-01-012021-12-310001437071us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberivr:InterestRateSwapVariableRateMember2021-01-012021-12-310001437071ivr:InterestRateSwapFixedRateMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2022-09-300001437071ivr:InterestRateSwapFixedRateMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2022-01-012022-09-300001437071currency:EURus-gaap:ForeignExchangeForwardMember2022-09-300001437071currency:EURus-gaap:ForeignExchangeForwardMember2021-12-310001437071ivr:TBAsMember2022-09-300001437071ivr:TBAsMember2021-12-310001437071us-gaap:NondesignatedMemberus-gaap:InterestRateSwapMember2022-07-012022-09-300001437071us-gaap:NondesignatedMemberus-gaap:ForeignExchangeForwardMember2022-07-012022-09-300001437071us-gaap:NondesignatedMemberivr:TBAsMember2022-07-012022-09-300001437071us-gaap:NondesignatedMember2022-07-012022-09-300001437071us-gaap:NondesignatedMemberus-gaap:InterestRateSwapMember2021-07-012021-09-300001437071us-gaap:NondesignatedMemberus-gaap:ForeignExchangeForwardMember2021-07-012021-09-300001437071us-gaap:NondesignatedMemberivr:TBAsMember2021-07-012021-09-300001437071us-gaap:NondesignatedMember2021-07-012021-09-300001437071us-gaap:NondesignatedMemberus-gaap:InterestRateSwapMember2022-01-012022-09-300001437071us-gaap:NondesignatedMemberus-gaap:ForeignExchangeForwardMember2022-01-012022-09-300001437071us-gaap:NondesignatedMemberivr:TBAsMember2022-01-012022-09-300001437071us-gaap:NondesignatedMember2022-01-012022-09-300001437071us-gaap:NondesignatedMemberus-gaap:InterestRateSwapMember2021-01-012021-09-300001437071us-gaap:FutureMemberus-gaap:NondesignatedMember2021-01-012021-09-300001437071us-gaap:NondesignatedMemberus-gaap:ForeignExchangeForwardMember2021-01-012021-09-300001437071us-gaap:NondesignatedMemberivr:TBAsMember2021-01-012021-09-300001437071us-gaap:NondesignatedMember2021-01-012021-09-300001437071ivr:CentralClearingCounterpartyMember2022-09-300001437071ivr:CentralClearingCounterpartyMember2021-12-310001437071us-gaap:CashMember2022-09-300001437071us-gaap:CashMember2021-12-310001437071us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:MortgageBackedSecuritiesMember2022-09-300001437071us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMemberus-gaap:FairValueInputsLevel2Member2022-09-300001437071us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MortgageBackedSecuritiesMember2022-09-300001437071us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2022-09-300001437071us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2022-09-300001437071us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2022-09-300001437071us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2022-09-300001437071us-gaap:FairValueMeasurementsRecurringMember2022-09-300001437071us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueMeasuredAtNetAssetValuePerShareMember2022-09-300001437071us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2021-12-310001437071us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2021-12-310001437071us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2021-12-310001437071us-gaap:FairValueMeasurementsRecurringMember2021-12-310001437071us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueMeasuredAtNetAssetValuePerShareMember2021-12-310001437071us-gaap:CommercialLoanMember2022-06-300001437071us-gaap:CommercialLoanMember2021-06-300001437071us-gaap:CommercialLoanMember2021-12-310001437071us-gaap:CommercialLoanMember2020-12-310001437071us-gaap:CommercialLoanMember2022-07-012022-09-300001437071us-gaap:CommercialLoanMember2021-07-012021-09-300001437071us-gaap:CommercialLoanMember2022-01-012022-09-300001437071us-gaap:CommercialLoanMember2021-01-012021-09-300001437071us-gaap:CommercialLoanMember2022-09-300001437071us-gaap:CommercialLoanMember2021-09-300001437071us-gaap:MeasurementInputDiscountRateMemberus-gaap:FairValueInputsLevel3Member2022-09-300001437071us-gaap:MeasurementInputDiscountRateMemberus-gaap:FairValueInputsLevel3Member2021-12-310001437071us-gaap:CarryingReportedAmountFairValueDisclosureMember2022-09-300001437071us-gaap:EstimateOfFairValueFairValueDisclosureMember2022-09-300001437071us-gaap:CarryingReportedAmountFairValueDisclosureMember2021-12-310001437071us-gaap:EstimateOfFairValueFairValueDisclosureMember2021-12-310001437071ivr:InvescoAdvisersInc.Membersrt:AffiliatedEntityMember2022-07-012022-09-300001437071ivr:InvescoAdvisersInc.Membersrt:AffiliatedEntityMember2022-01-012022-09-300001437071ivr:InvescoAdvisersInc.Membersrt:AffiliatedEntityMember2021-07-012021-09-300001437071ivr:InvescoAdvisersInc.Membersrt:AffiliatedEntityMember2021-01-012021-09-300001437071srt:ManagementMember2022-01-012022-09-300001437071ivr:IncurredCostsPrepaidorExpensedMembersrt:ManagementMember2022-07-012022-09-300001437071ivr:IncurredCostsPrepaidorExpensedMembersrt:ManagementMember2021-07-012021-09-300001437071ivr:IncurredCostsPrepaidorExpensedMembersrt:ManagementMember2022-01-012022-09-300001437071ivr:IncurredCostsPrepaidorExpensedMembersrt:ManagementMember2021-01-012021-09-300001437071srt:ManagementMemberivr:IncurredCostsChargedAgainstEquityasaCostofRaisingCapitalMember2022-07-012022-09-300001437071srt:ManagementMemberivr:IncurredCostsChargedAgainstEquityasaCostofRaisingCapitalMember2021-07-012021-09-300001437071srt:ManagementMemberivr:IncurredCostsChargedAgainstEquityasaCostofRaisingCapitalMember2022-01-012022-09-300001437071srt:ManagementMemberivr:IncurredCostsChargedAgainstEquityasaCostofRaisingCapitalMember2021-01-012021-09-300001437071srt:ManagementMember2022-07-012022-09-300001437071srt:ManagementMember2021-07-012021-09-300001437071srt:ManagementMember2021-01-012021-09-300001437071us-gaap:SeriesAPreferredStockMember2021-06-300001437071us-gaap:SeriesBPreferredStockMember2022-07-012022-09-300001437071us-gaap:SeriesBPreferredStockMember2022-01-012022-09-300001437071us-gaap:SeriesCPreferredStockMember2022-07-012022-09-300001437071us-gaap:SeriesCPreferredStockMember2022-01-012022-09-300001437071us-gaap:LondonInterbankOfferedRateLIBORMemberus-gaap:SeriesBPreferredStockMember2022-09-300001437071us-gaap:LondonInterbankOfferedRateLIBORMemberus-gaap:SeriesCPreferredStockMember2022-09-300001437071us-gaap:PreferredStockMember2022-09-300001437071ivr:EquityDistributionAgreementMemberus-gaap:CommonStockMember2022-01-012022-09-300001437071ivr:EquityDistributionAgreementMemberus-gaap:CommonStockMember2022-07-012022-09-300001437071ivr:EquityDistributionAgreementMemberus-gaap:CommonStockMember2021-07-012021-09-300001437071ivr:EquityDistributionAgreementMemberus-gaap:CommonStockMember2021-01-012021-09-300001437071us-gaap:CommonStockMember2022-09-300001437071us-gaap:RestrictedStockMember2022-05-012022-05-310001437071us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2022-07-012022-09-300001437071us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2022-07-012022-09-300001437071ivr:AccumulatedEquityMethodInvestmentGainLossParentMember2022-07-012022-09-300001437071ivr:AccumulatedEquityMethodInvestmentGainLossParentMember2022-06-300001437071us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2022-06-300001437071us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2022-06-300001437071ivr:AccumulatedEquityMethodInvestmentGainLossParentMember2022-09-300001437071us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2022-09-300001437071us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2021-07-012021-09-300001437071us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2021-07-012021-09-300001437071ivr:AccumulatedEquityMethodInvestmentGainLossParentMember2021-07-012021-09-300001437071ivr:AccumulatedEquityMethodInvestmentGainLossParentMember2021-06-300001437071us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2021-06-300001437071us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2021-06-300001437071ivr:AccumulatedEquityMethodInvestmentGainLossParentMember2021-09-300001437071us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2021-09-300001437071us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2021-09-300001437071us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2022-01-012022-09-300001437071us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2022-01-012022-09-300001437071ivr:AccumulatedEquityMethodInvestmentGainLossParentMember2022-01-012022-09-300001437071ivr:AccumulatedEquityMethodInvestmentGainLossParentMember2021-12-310001437071us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2021-12-310001437071us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2021-01-012021-09-300001437071us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2021-01-012021-09-300001437071ivr:AccumulatedEquityMethodInvestmentGainLossParentMember2021-01-012021-09-300001437071ivr:AccumulatedEquityMethodInvestmentGainLossParentMember2020-12-310001437071us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2020-12-310001437071us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2020-12-310001437071us-gaap:SeriesAPreferredStockMember2021-02-192021-02-190001437071us-gaap:SeriesAPreferredStockMember2021-06-162021-06-160001437071us-gaap:SeriesBPreferredStockMember2022-08-022022-08-020001437071us-gaap:SeriesBPreferredStockMember2022-05-032022-05-030001437071us-gaap:SeriesBPreferredStockMember2022-02-162022-02-160001437071us-gaap:SeriesBPreferredStockMember2021-08-032021-08-030001437071us-gaap:SeriesBPreferredStockMember2021-05-042021-05-040001437071us-gaap:SeriesBPreferredStockMember2021-02-192021-02-190001437071us-gaap:SeriesCPreferredStockMember2022-08-022022-08-020001437071us-gaap:SeriesCPreferredStockMember2022-05-032022-05-030001437071us-gaap:SeriesCPreferredStockMember2022-02-162022-02-160001437071us-gaap:SeriesCPreferredStockMember2021-08-032021-08-030001437071us-gaap:SeriesCPreferredStockMember2021-05-042021-05-040001437071us-gaap:SeriesCPreferredStockMember2021-02-192021-02-1900014370712022-09-282022-09-2800014370712022-06-272022-06-2700014370712022-03-282022-03-2800014370712021-09-282021-09-2800014370712021-06-232021-06-2300014370712021-03-262021-03-260001437071us-gaap:CommonStockMember2022-05-012022-05-310001437071us-gaap:RestrictedStockUnitsRSUMember2022-07-012022-09-300001437071us-gaap:RestrictedStockUnitsRSUMember2022-01-012022-09-300001437071us-gaap:RestrictedStockUnitsRSUMember2021-01-012021-09-300001437071us-gaap:CommonStockMember2022-05-032022-05-030001437071us-gaap:SubsequentEventMemberus-gaap:SeriesBPreferredStockMember2022-11-012022-11-010001437071us-gaap:SubsequentEventMemberus-gaap:SeriesCPreferredStockMember2022-11-012022-11-010001437071us-gaap:SubsequentEventMemberus-gaap:CommercialLoanMember2022-10-012022-10-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_______________________________________________
FORM 10-Q
_______________________________________________
|
|
|
|
|
|
(Mark One) |
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2022
OR
|
|
|
|
|
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
For the transition period from
to
Commission file number 001-34385
Invesco Mortgage Capital Inc.
(Exact Name of Registrant as Specified in Its Charter)
_______________________________________________
|
|
|
|
|
|
|
|
|
|
|
|
Maryland |
|
26-2749336 |
(State or Other Jurisdiction of
Incorporation or Organization) |
|
(I.R.S. Employer
Identification No.) |
|
|
1555 Peachtree Street, N.E., Suite 1800, |
|
|
Atlanta, |
Georgia |
|
30309 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
(404) 892-0896
(Registrant’s Telephone Number, Including Area
Code)
Securities registered pursuant to Section 12(b) of the
Securities Exchange Act of 1934:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Title of Each Class |
|
Trading Symbol |
|
Name of Each Exchange on Which Registered |
Common Stock, par value $0.01 per share |
|
IVR |
|
New York Stock Exchange |
7.75% Fixed-to-Floating Series B Cumulative Redeemable Preferred
Stock |
|
IVR PrB |
|
New York Stock Exchange |
7.50% Fixed-to-Floating Series C Cumulative Redeemable Preferred
Stock |
|
IVR PrC |
|
New York Stock Exchange |
Indicate by check mark whether the registrant: (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing
requirements for the past 90
days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted
electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter)
during the preceding 12 months (or for such shorter period that the
registrant was required to submit such
files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer, a
smaller reporting company, or an emerging growth company. See the
definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule
12b-2 of the Exchange Act.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large accelerated filer |
|
☒ |
|
|
Accelerated filer |
|
☐
|
Non-Accelerated filer |
|
☐
|
|
|
Smaller reporting company |
|
☐
|
|
|
|
|
|
Emerging growth company |
|
☐
|
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange
Act.
☐
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ No ☒
As of October 31, 2022, there were 35,352,123 outstanding
shares of common stock of Invesco Mortgage Capital
Inc.
INVESCO MORTGAGE CAPITAL INC.
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
Page |
|
|
|
|
|
Item 1. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 2. |
|
|
|
|
|
Item 3. |
|
|
|
|
|
Item 4. |
|
|
|
|
|
|
|
|
|
Item 1. |
|
|
|
|
|
Item 1A. |
|
|
|
|
|
Item 2. |
|
|
|
|
|
Item 3. |
|
|
|
|
|
Item 4. |
|
|
|
|
|
Item 5. |
|
|
|
|
|
Item 6. |
|
|
PART I
ITEM 1. FINANCIAL STATEMENTS
INVESCO MORTGAGE CAPITAL INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
$ in thousands, except share amounts |
September 30, 2022 |
|
December 31, 2021 |
ASSETS |
|
Mortgage-backed securities, at fair value (including pledged
securities of $4,043,370 and $7,326,175, respectively)
|
4,356,991 |
|
|
7,804,259 |
|
|
|
|
|
Cash and cash equivalents |
163,590 |
|
|
357,134 |
|
Restricted cash |
100,775 |
|
|
219,918 |
|
Due from counterparties |
4,837 |
|
|
7,985 |
|
Investment related receivable |
19,306 |
|
|
16,766 |
|
Derivative assets, at fair value |
11,227 |
|
|
270 |
|
Other assets |
28,979 |
|
|
37,509 |
|
Total assets |
4,685,705 |
|
|
8,443,841 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
Liabilities: |
|
|
|
Repurchase agreements |
3,887,291 |
|
|
6,987,834 |
|
Derivative liabilities, at fair value |
3,695 |
|
|
14,356 |
|
Dividends payable |
22,979 |
|
|
29,689 |
|
Investment related payable |
706 |
|
|
— |
|
Accrued interest payable |
3,766 |
|
|
1,171 |
|
Collateral held payable |
10 |
|
|
280 |
|
Accounts payable and accrued expenses |
1,839 |
|
|
1,887 |
|
Due to affiliate |
4,210 |
|
|
6,489 |
|
Total liabilities |
3,924,496 |
|
|
7,041,706 |
|
Commitments and contingencies (See Note 14): |
|
|
|
Stockholders' equity: |
|
|
|
Preferred Stock, par value $0.01 per share; 50,000,000 shares
authorized:
|
|
|
|
7.75% Fixed-to-Floating Series B Cumulative Redeemable Preferred
Stock: 4,537,634 and 6,200,000 shares issued and outstanding,
respectively ($113,441 and $155,000 aggregate liquidation
preference, respectively)
|
109,679 |
|
|
149,860 |
|
7.50% Fixed-to-Floating Series C Cumulative Redeemable Preferred
Stock: 7,816,470 and 11,500,000 shares issued and outstanding,
respectively ($195,412 and $287,500 aggregate liquidation
preference, respectively)
|
189,028 |
|
|
278,108 |
|
Common Stock, par value $0.01 per share; 67,000,000 and 450,000,000
shares authorized, respectively; 35,352,123 and 32,987,478 shares
issued and outstanding, respectively
|
353 |
|
|
330 |
|
Additional paid in capital |
3,858,418 |
|
|
3,819,375 |
|
Accumulated other comprehensive income |
16,510 |
|
|
37,286 |
|
Retained earnings (distributions in excess of earnings) |
(3,412,779) |
|
|
(2,882,824) |
|
Total stockholders’ equity |
761,209 |
|
|
1,402,135 |
|
Total liabilities and stockholders' equity |
4,685,705 |
|
|
8,443,841 |
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
INVESCO MORTGAGE CAPITAL INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
$ in thousands, except share data |
2022 |
|
2021 |
|
2022 |
|
2021 |
Interest income |
|
|
|
|
|
|
|
Mortgage-backed and other securities |
49,058 |
|
|
42,657 |
|
|
134,689 |
|
|
124,725 |
|
Commercial loan |
670 |
|
|
525 |
|
|
1,768 |
|
|
1,621 |
|
Total interest income |
49,728 |
|
|
43,182 |
|
|
136,457 |
|
|
126,346 |
|
Interest expense |
|
|
|
|
|
|
|
Repurchase agreements
(1)
|
18,008 |
|
|
(3,272) |
|
|
19,359 |
|
|
(8,109) |
|
Total interest expense |
18,008 |
|
|
(3,272) |
|
|
19,359 |
|
|
(8,109) |
|
Net interest income |
31,720 |
|
|
46,454 |
|
|
117,098 |
|
|
134,455 |
|
Other income (loss) |
|
|
|
|
|
|
|
Gain (loss) on investments, net |
(260,837) |
|
|
(16,830) |
|
|
(1,090,101) |
|
|
(276,067) |
|
(Increase) decrease in provision for credit losses |
— |
|
|
— |
|
|
— |
|
|
1,768 |
|
Equity in earnings (losses) of unconsolidated ventures |
(6) |
|
|
344 |
|
|
(287) |
|
|
581 |
|
Gain (loss) on derivative instruments, net |
133,549 |
|
|
35,282 |
|
|
554,151 |
|
|
135,959 |
|
Other investment income (loss), net |
— |
|
|
1 |
|
|
44 |
|
|
1 |
|
Total other income (loss) |
(127,294) |
|
|
18,797 |
|
|
(536,193) |
|
|
(137,758) |
|
Expenses |
|
|
|
|
|
|
|
Management fee – related party |
3,836 |
|
|
5,432 |
|
|
13,729 |
|
|
15,771 |
|
General and administrative |
2,018 |
|
|
2,139 |
|
|
6,561 |
|
|
6,279 |
|
Total expenses |
5,854 |
|
|
7,571 |
|
|
20,290 |
|
|
22,050 |
|
Net income (loss) |
(101,428) |
|
|
57,680 |
|
|
(439,385) |
|
|
(25,353) |
|
Dividends to preferred stockholders |
(5,862) |
|
|
(8,394) |
|
|
(22,356) |
|
|
(29,401) |
|
Gain on repurchase and retirement of preferred stock |
12,688 |
|
|
— |
|
|
14,179 |
|
|
— |
|
Issuance and redemption costs of redeemed preferred
stock |
— |
|
|
— |
|
|
— |
|
|
(4,682) |
|
Net income (loss) attributable to common stockholders |
(94,602) |
|
|
49,286 |
|
|
(447,562) |
|
|
(59,436) |
|
Earnings (loss) per share: |
|
|
|
|
|
|
|
Net income (loss) attributable to common stockholders |
|
|
|
|
|
|
|
Basic |
(2.78) |
|
|
1.66 |
|
|
(13.42) |
|
|
(2.28) |
|
Diluted |
(2.78) |
|
|
1.66 |
|
|
(13.42) |
|
|
(2.28) |
|
(1)Negative
interest expense on repurchase agreements in 2021 is due to
amortization of net deferred gains on de-designated interest rate
swaps that exceeds current period interest expense on repurchase
agreements. For further information on amortization of amounts
classified in accumulated other comprehensive income before we
discontinued hedge accounting, see Note 8 - "Derivatives and
Hedging Activities" and Note 12 - "Stockholders'
Equity".
The accompanying notes are an integral part of these condensed
consolidated financial statements.
INVESCO MORTGAGE CAPITAL INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(LOSS)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
$ in thousands |
2022 |
|
2021 |
|
2022 |
|
2021 |
Net income (loss) |
(101,428) |
|
|
57,680 |
|
|
(439,385) |
|
|
(25,353) |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
Unrealized gain (loss) on mortgage-backed securities,
net |
(1,243) |
|
|
(473) |
|
|
(5,489) |
|
|
1,663 |
|
Reclassification of amortization of net deferred (gain) loss on
de-designated interest rate swaps to repurchase agreements interest
expense |
(4,855) |
|
|
(5,601) |
|
|
(14,853) |
|
|
(16,398) |
|
Currency translation adjustments on investment in unconsolidated
venture |
(141) |
|
|
187 |
|
|
(434) |
|
|
164 |
|
Total other comprehensive income (loss) |
(6,239) |
|
|
(5,887) |
|
|
(20,776) |
|
|
(14,571) |
|
Comprehensive income (loss) |
(107,667) |
|
|
51,793 |
|
|
(460,161) |
|
|
(39,924) |
|
Dividends to preferred stockholders |
(5,862) |
|
|
(8,394) |
|
|
(22,356) |
|
|
(29,401) |
|
Gain on repurchase and retirement of preferred stock |
12,688 |
|
|
— |
|
|
14,179 |
|
|
— |
|
Issuance and redemption costs of redeemed preferred
stock |
— |
|
|
— |
|
|
— |
|
|
(4,682) |
|
Comprehensive income (loss) attributable to common
stockholders |
(100,841) |
|
|
43,399 |
|
|
(468,338) |
|
|
(74,007) |
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
INVESCO MORTGAGE CAPITAL INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS'
EQUITY
For the three months ended March 31, 2022; June 30, 2022 and
September 30, 2022
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
Paid in
Capital |
|
Accumulated
Other
Comprehensive
Income (Loss) |
|
Retained
Earnings
(Distributions
in excess of
earnings) |
|
Total
Stockholders’
Equity |
|
|
|
Series B
Preferred Stock |
|
Series C
Preferred Stock |
|
|
|
$ in thousands, except share amounts |
|
|
|
Common Stock |
|
|
|
|
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
|
|
|
Balance at December 31, 2021 |
|
|
|
|
6,200,000 |
|
|
149,860 |
|
|
11,500,000 |
|
|
278,108 |
|
|
32,987,478 |
|
|
330 |
|
|
3,819,375 |
|
|
37,286 |
|
|
(2,882,824) |
|
|
1,402,135 |
|
Net income (loss) |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(228,422) |
|
|
(228,422) |
|
Other comprehensive income (loss) |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(7,817) |
|
|
— |
|
|
(7,817) |
|
Stock awards |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
4,315 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Common stock dividends |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(29,693) |
|
|
(29,693) |
|
Preferred stock dividends |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(8,394) |
|
|
(8,394) |
|
Amortization of equity-based compensation |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
138 |
|
|
— |
|
|
— |
|
|
138 |
|
Balance at March 31, 2022 |
|
|
|
|
6,200,000 |
|
|
149,860 |
|
|
11,500,000 |
|
|
278,108 |
|
|
32,991,793 |
|
|
330 |
|
|
3,819,513 |
|
|
29,469 |
|
|
(3,149,333) |
|
|
1,127,947 |
|
Net income (loss) |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(109,535) |
|
|
(109,535) |
|
Other comprehensive income (loss) |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(6,720) |
|
|
— |
|
|
(6,720) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase and retirement of preferred stock |
|
|
|
|
(43,820) |
|
|
(1,059) |
|
|
(620,141) |
|
|
(14,997) |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
1,491 |
|
|
(14,565) |
|
Stock awards |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
32,571 |
|
|
|
|
— |
|
|
|
|
— |
|
|
— |
|
Payments in lieu of fractional shares in connection with
one-for-ten reverse stock split |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(46) |
|
|
— |
|
|
(1) |
|
|
— |
|
|
— |
|
|
(1) |
|
Common stock dividends |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
— |
|
|
|
|
(29,721) |
|
|
(29,721) |
|
Preferred stock dividends |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
(8,100) |
|
|
(8,100) |
|
Amortization of equity-based compensation |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
158 |
|
|
— |
|
|
— |
|
|
158 |
|
Balance at June 30, 2022 |
|
|
|
|
6,156,180 |
|
|
148,801 |
|
|
10,879,859 |
|
|
263,111 |
|
|
33,024,318 |
|
|
330 |
|
|
3,819,670 |
|
|
22,749 |
|
|
(3,295,198) |
|
|
959,463 |
|
Net income (loss) |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(101,428) |
|
|
(101,428) |
|
Other comprehensive income (loss) |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(6,239) |
|
|
— |
|
|
(6,239) |
|
Proceeds from issuance of common stock, net of offering
costs |
|
|
|
|
|
|
|
|
|
|
|
|
2,327,805 |
|
|
23 |
|
|
38,590 |
|
|
|
|
|
|
38,613 |
|
Repurchase and retirement of preferred stock |
|
|
|
|
(1,618,546) |
|
|
(39,122) |
|
|
(3,063,389) |
|
|
(74,083) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
12,688 |
|
|
(100,517) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock dividends |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(22,979) |
|
|
(22,979) |
|
Preferred stock dividends |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(5,862) |
|
|
(5,862) |
|
Amortization of equity-based compensation |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
158 |
|
|
— |
|
|
— |
|
|
158 |
|
Balance at September 30, 2022 |
|
|
|
|
4,537,634 |
|
|
109,679 |
|
|
7,816,470 |
|
|
189,028 |
|
|
35,352,123 |
|
|
353 |
|
|
3,858,418 |
|
|
16,510 |
|
|
(3,412,779) |
|
|
761,209 |
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
INVESCO MORTGAGE CAPITAL INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS'
EQUITY
For the three months ended March 31, 2021; June 30, 2021 and
September 30, 2021
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
Paid in
Capital |
|
Accumulated
Other
Comprehensive
Income (Loss) |
|
Retained
Earnings
(Distributions
in excess of
earnings) |
|
Total
Stockholders’
Equity |
|
Series A
Preferred Stock |
|
Series B
Preferred Stock |
|
Series C
Preferred Stock |
|
|
|
$ in thousands, except share amounts |
|
|
|
Common Stock |
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
|
|
|
Balance at December 31, 2020 |
5,600,000 |
|
|
135,356 |
|
|
6,200,000 |
|
|
149,860 |
|
|
11,500,000 |
|
|
278,108 |
|
|
20,322,211 |
|
|
203 |
|
|
3,389,381 |
|
|
58,605 |
|
|
(2,644,355) |
|
|
1,367,158 |
|
Net income (loss) |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(9,275) |
|
|
(9,275) |
|
Other comprehensive income (loss) |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(3,778) |
|
|
— |
|
|
(3,778) |
|
Proceeds from issuance of common stock, net of offering
costs |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
4,315,000 |
|
|
43 |
|
|
160,938 |
|
|
— |
|
|
— |
|
|
160,981 |
|
Stock awards |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
2,560 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Common stock dividends |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(22,176) |
|
|
(22,176) |
|
Preferred stock dividends |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(11,107) |
|
|
(11,107) |
|
Amortization of equity-based compensation |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
129 |
|
|
— |
|
|
— |
|
|
129 |
|
Balance at March 31, 2021 |
5,600,000 |
|
|
135,356 |
|
|
6,200,000 |
|
|
149,860 |
|
|
11,500,000 |
|
|
278,108 |
|
|
24,639,771 |
|
|
246 |
|
|
3,550,448 |
|
|
54,827 |
|
|
(2,686,913) |
|
|
1,481,932 |
|
Net income (loss) |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(73,758) |
|
|
(73,758) |
|
Other comprehensive income (loss) |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(4,906) |
|
|
— |
|
|
(4,906) |
|
Proceeds from issuance of common stock, net of offering
costs |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
4,312,500 |
|
|
43 |
|
|
145,836 |
|
|
— |
|
|
— |
|
|
145,879 |
|
Stock awards |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
15,805 |
|
|
1 |
|
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
Common stock dividends |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(26,071) |
|
|
(26,071) |
|
Preferred stock dividends |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(9,900) |
|
|
(9,900) |
|
Redemption of preferred stock |
(5,600,000) |
|
|
(135,356) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(4,682) |
|
|
(140,038) |
|
Amortization of equity-based compensation |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
240 |
|
|
— |
|
|
— |
|
|
240 |
|
Balance at June 30, 2021 |
— |
|
|
— |
|
|
6,200,000 |
|
|
149,860 |
|
|
11,500,000 |
|
|
278,108 |
|
|
28,968,076 |
|
|
290 |
|
|
3,696,524 |
|
|
49,921 |
|
|
(2,801,324) |
|
|
1,373,379 |
|
Net income (loss) |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
57,680 |
|
|
57,680 |
|
Other comprehensive income (loss) |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(5,887) |
|
|
— |
|
|
(5,887) |
|
Proceeds from issuance of common stock, net of offering
costs |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
2,206,000 |
|
|
22 |
|
|
67,506 |
|
|
— |
|
|
— |
|
|
67,528 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock dividends |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(28,057) |
|
|
(28,057) |
|
Preferred stock dividends |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(8,394) |
|
|
(8,394) |
|
Amortization of equity-based compensation |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
122 |
|
|
— |
|
|
— |
|
|
122 |
|
Balance at September 30, 2021 |
— |
|
|
— |
|
|
6,200,000 |
|
|
149,860 |
|
|
11,500,000 |
|
|
278,108 |
|
|
31,174,076 |
|
|
312 |
|
|
3,764,152 |
|
|
44,034 |
|
|
(2,780,095) |
|
|
1,456,371 |
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
INVESCO MORTGAGE CAPITAL INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
$ in thousands |
2022 |
|
2021 |
Cash Flows from Operating Activities |
|
|
|
Net income (loss) |
(439,385) |
|
|
(25,353) |
|
Adjustments to reconcile net income (loss) to net cash provided by
(used in) operating activities: |
|
|
|
Amortization of mortgage-backed and other securities premiums and
(discounts), net |
835 |
|
|
28,436 |
|
Realized and unrealized (gain) loss on derivative instruments,
net |
(509,156) |
|
|
(149,255) |
|
(Gain) loss on investments, net |
1,090,101 |
|
|
276,067 |
|
Increase (decrease) in provision for credit losses |
— |
|
|
(1,768) |
|
(Gain) loss from investments in unconsolidated ventures in excess
of distributions received |
38 |
|
|
4 |
|
Other amortization |
(14,399) |
|
|
(15,906) |
|
Changes in operating assets and liabilities: |
|
|
|
(Increase) decrease in operating assets |
(1,901) |
|
|
(2,904) |
|
Increase (decrease) in operating liabilities |
651 |
|
|
1,134 |
|
Net cash provided by (used in) operating activities |
126,784 |
|
|
110,455 |
|
Cash Flows from Investing Activities |
|
|
|
Purchase of mortgage-backed securities |
(20,721,166) |
|
|
(13,387,052) |
|
Purchase of U.S. Treasury securities |
(502,290) |
|
|
— |
|
Distributions from investments in unconsolidated ventures,
net |
8,529 |
|
|
4,142 |
|
Principal payments from mortgage-backed securities |
330,550 |
|
|
615,203 |
|
Proceeds from sale of mortgage-backed securities |
22,775,148 |
|
|
11,815,848 |
|
Proceeds from the sale of U.S. Treasury securities |
468,051 |
|
|
— |
|
Settlement (termination) of forwards, swaps, swaptions and TBAs,
net |
487,538 |
|
|
164,396 |
|
Net change in due from counterparties and collateral held payable
on derivative instruments |
(649) |
|
|
(10,167) |
|
Net cash provided by (used in) investing activities |
2,845,711 |
|
|
(797,630) |
|
Cash Flows from Financing Activities |
|
|
|
Proceeds from issuance of common stock |
38,726 |
|
|
375,283 |
|
Redemption of preferred stock |
— |
|
|
(140,038) |
|
Repurchase of preferred stock |
(115,082) |
|
|
— |
|
Cash paid in lieu of fractional shares in connection with
one-for-ten reverse stock split |
(1) |
|
|
— |
|
Proceeds from repurchase agreements |
51,685,864 |
|
|
71,066,670 |
|
Principal repayments of repurchase agreements |
(54,786,407) |
|
|
(70,421,571) |
|
Net change in due from counterparties and collateral held payable
on repurchase agreements |
3,527 |
|
|
(2,311) |
|
Payments of deferred costs |
(350) |
|
|
(575) |
|
Payments of dividends |
(111,459) |
|
|
(96,618) |
|
Net cash provided by (used in) financing activities |
(3,285,182) |
|
|
780,840 |
|
Net change in cash, cash equivalents and restricted
cash |
(312,687) |
|
|
93,665 |
|
Cash, cash equivalents and restricted cash, beginning of
period |
577,052 |
|
|
392,584 |
|
Cash, cash equivalents and restricted cash, end of
period |
264,365 |
|
|
486,249 |
|
Supplement Disclosure of Cash Flow Information |
|
|
|
Interest paid |
31,616 |
|
|
8,283 |
|
Non-cash Investing and Financing Activities Information |
|
|
|
Net change in unrealized gain (loss) on mortgage-backed securities
classified as available-for-sale |
(5,489) |
|
|
1,663 |
|
Dividends declared not paid |
22,979 |
|
|
28,057 |
|
Net change in investment related receivable (payable) |
(416) |
|
|
61 |
|
Offering costs not paid |
144 |
|
|
351 |
|
Change in foreign currency translation adjustment on other
investments |
434 |
|
|
(164) |
|
|
|
|
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
INVESCO MORTGAGE CAPITAL INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1 – Organization and Business Operations
Invesco Mortgage Capital Inc. (the “Company” or “we”) is a Maryland
corporation primarily focused on investing in, financing and
managing mortgage-backed securities ("MBS”) and other
mortgage-related assets.
We invest in:
•Residential
mortgage-backed securities (“RMBS”) that are guaranteed by a U.S.
government agency such as the Government National Mortgage
Association (“Ginnie Mae”), or a federally chartered corporation
such as the Federal National Mortgage Association (“Fannie Mae”) or
the Federal Home Loan Mortgage Corporation (“Freddie Mac”)
(collectively “Agency RMBS”);
•Commercial
mortgage-backed securities (“CMBS”) that are not guaranteed by a
U.S. government agency or a federally chartered corporation
(“non-Agency CMBS”);
•RMBS
that are not guaranteed by a U.S. government agency or a federally
chartered corporation (“non-Agency RMBS”);
•Commercial
mortgage loans,
•U.S.
Treasury securities; and
•Other
real estate-related financing agreements.
We conduct our business through IAS Operating Partnership L.P. (the
“Operating Partnership”) and have one operating segment. We are
externally managed and advised by Invesco Advisers, Inc. (our
“Manager”), a registered investment adviser and an indirect,
wholly-owned subsidiary of Invesco Ltd. (“Invesco”), a leading
independent global investment management firm.
We elected to be taxed as a real estate investment trust (“REIT”)
for U.S. federal income tax purposes under the provisions of the
Internal Revenue Code of 1986. To maintain our REIT qualification,
we are generally required to distribute at least 90% of our REIT
taxable income to our stockholders annually. We operate our
business in a manner that permits our exclusion from the
“Investment Company” definition under the Investment Company Act of
1940, as amended (the “1940 Act”).
Note 2 – Summary of Significant Accounting Policies
Basis of Presentation and Consolidation
For all periods presented, common shares and per common share
amounts have been adjusted on a retroactive basis to reflect our
one-for-ten reverse stock split, which was effected following the
close of business on June 3, 2022.
Certain disclosures included in our Annual Report on Form 10-K are
not required to be included on an interim basis in our quarterly
reports on Form 10-Q. We have condensed or omitted these
disclosures. Therefore, this Form 10-Q should be read in
conjunction with our Annual Report on Form 10-K for the year ended
December 31, 2021.
Our condensed consolidated financial statements have been prepared
in accordance with generally accepted accounting principles in the
United States of America ("U.S. GAAP") and consolidate the
financial statements of the Company and its controlled
subsidiaries. All significant intercompany transactions, balances,
revenues and expenses are eliminated upon consolidation. In the
opinion of management, the condensed consolidated financial
statements reflect all adjustments, consisting of normal recurring
accruals, which are necessary for a fair statement of our financial
condition and results of operations for the periods
presented.
Use of Estimates
The preparation of condensed consolidated financial statements in
conformity with U.S. GAAP requires management to make estimates and
assumptions that affect the amounts reported in our condensed
consolidated financial statements and accompanying notes. Examples
of estimates include, but are not limited to, estimates of the fair
values of financial instruments, interest income on mortgage-backed
securities and allowances for credit losses. Actual results may
differ from those estimates.
Significant Accounting Policies
There have been no changes to our accounting policies included in
Note 2 to the consolidated financial statements of our Annual
Report on Form 10-K for the year ended December 31, 2021 other
than as detailed below.
U.S. Treasury Securities
U.S. Treasury securities are classified as trading securities and
reported at fair value on our condensed consolidated balance
sheets. Purchases of U.S. Treasury Securities are recorded on the
trade date. Changes in the fair value of U.S. Treasury securities
are recognized within gain (loss) on investments, net in our
condensed consolidated statements of operations. Coupon interest
income is accrued based on the outstanding principal balance of the
securities and their contractual terms. Interest income on U.S.
Treasury securities is recognized within mortgage-backed and other
securities interest income on our condensed consolidated statements
of operations.
Note 3 – Variable Interest Entities ("VIEs")
Our maximum risk of loss in VIEs in which we are not the primary
beneficiary at September 30, 2022 is presented in the table
below.
|
|
|
|
|
|
|
|
|
|
|
|
$ in thousands |
Carrying Amount |
|
Company's Maximum Risk of Loss |
Non-Agency CMBS |
37,256 |
|
|
37,256 |
|
Non-Agency RMBS |
7,604 |
|
|
7,604 |
|
Investments in unconsolidated ventures |
3,475 |
|
|
3,475 |
|
Total |
48,335 |
|
|
48,335 |
|
Refer to Note 4 - "Mortgage-Backed Securities" and Note 5 - "Other
Assets" for additional details regarding these
investments.
Note 4 – Mortgage-Backed Securities
The following tables summarize our MBS portfolio by asset type as
of September 30, 2022 and December 31, 2021.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ in thousands |
Principal/ Notional
Balance |
|
Unamortized
Premium
(Discount) |
|
Amortized
Cost |
|
|
|
Unrealized
Gain/
(Loss), net |
|
Fair
Value |
|
Period-
end
Weighted
Average
Yield
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30 year fixed-rate Agency RMBS |
4,451,986 |
|
|
(53,352) |
|
|
4,398,634 |
|
|
|
|
(145,892) |
|
|
4,252,742 |
|
|
4.65 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency-CMO
(2)
|
416,292 |
|
|
(360,444) |
|
|
55,848 |
|
|
|
|
3,541 |
|
|
59,389 |
|
|
8.54 |
% |
Non-Agency CMBS |
38,652 |
|
|
(1,758) |
|
|
36,894 |
|
|
|
|
362 |
|
|
37,256 |
|
|
8.51 |
% |
Non-Agency RMBS
(3)(4)(5)
|
315,941 |
|
|
(307,772) |
|
|
8,169 |
|
|
|
|
(565) |
|
|
7,604 |
|
|
8.01 |
% |
Total |
5,222,871 |
|
|
(723,326) |
|
|
4,499,545 |
|
|
|
|
(142,554) |
|
|
4,356,991 |
|
|
4.74 |
% |
(1)Period-end
weighted average yield is based on amortized cost as of
September 30, 2022 and incorporates future prepayment and loss
assumptions.
(2)All
Agency collateralized mortgage obligations (“Agency-CMO”) are
interest-only securities (“Agency IO”).
(3)Non-Agency
RMBS is 63.9% fixed rate, 35.2% variable rate, and 0.9% floating
rate based on fair value. Coupon payments on variable rate
investments are based upon changes in the underlying hybrid
adjustable-rate mortgage (“ARM”) loan coupons, while coupon
payments on floating rate investments are based upon a spread to a
reference index.
(4)Of
the total discount in non-Agency RMBS, $2.1 million is
non-accretable calculated using the principal/notional balance and
based on estimated future cash flows of the
securities.
(5)Non-Agency
RMBS includes interest-only securities ("non-Agency IO") which
represent 97.2% of principal/notional balance, 42.7% of amortized
cost and 26.3% of fair value.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
$ in thousands |
Principal/Notional
Balance |
|
Unamortized
Premium
(Discount) |
|
Amortized
Cost |
|
|
|
Unrealized
Gain/
(Loss), net |
|
Fair
Value |
|
Period-
end
Weighted
Average
Yield
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30 year fixed-rate Agency RMBS |
7,514,229 |
|
|
246,183 |
|
|
7,760,412 |
|
|
|
|
(58,889) |
|
|
7,701,523 |
|
|
2.07 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency-CMO
(2)
|
235,216 |
|
|
(203,180) |
|
|
32,036 |
|
|
|
|
(1,279) |
|
|
30,757 |
|
|
6.47 |
% |
Non-Agency CMBS |
61,427 |
|
|
(3,096) |
|
|
58,331 |
|
|
|
|
4,578 |
|
|
62,909 |
|
|
8.63 |
% |
Non-Agency RMBS
(3)(4)(5)
|
392,543 |
|
|
(383,591) |
|
|
8,952 |
|
|
|
|
118 |
|
|
9,070 |
|
|
5.26 |
% |
Total |
8,203,415 |
|
|
(343,684) |
|
|
7,859,731 |
|
|
|
|
(55,472) |
|
|
7,804,259 |
|
|
2.14 |
% |
(1)Period-end
weighted average yield is based on amortized cost as of
December 31, 2021 and incorporates future prepayment and loss
assumptions.
(2)All
Agency-CMO are Agency IO.
(3)Non-Agency
RMBS is 63.5% fixed rate, 35.6% variable rate and 0.9% floating
rate based on fair value. Coupon payments on variable rate
investments are based upon changes in the underlying hybrid
adjustable-rate mortgage (“ARM”) loan coupons, while coupon
payments on floating rate investments are based upon a spread to a
reference index.
(4)Of
the total discount in non-Agency RMBS, $2.1 million is
non-accretable calculated using the principal/notional balance and
based on estimated future cash flows of the
securities.
(5)Non-Agency
RMBS includes non-Agency IO which represent 97.7% of
principal/notional balance, 44.8% of amortized cost and 19.9% of
fair value.
The following table presents the fair value of our
available-for-sale securities and securities accounted for under
the fair value option by asset type as of September 30, 2022
and December 31, 2021. We have elected the fair value option
for all of our RMBS interest-only securities and our MBS purchased
on or after September 1, 2016. As of September 30, 2022 and
December 31, 2021, approximately 99% of our MBS are accounted
for under the fair value option.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2022 |
|
December 31, 2021 |
$ in thousands |
Available-for-sale Securities |
|
Securities under Fair Value Option |
|
Total
Fair Value |
|
Available-for-sale Securities |
|
Securities under Fair Value Option |
|
Total
Fair Value |
|
|
|
|
|
|
|
|
|
|
|
|
30 year fixed-rate Agency RMBS |
— |
|
|
4,252,742 |
|
|
4,252,742 |
|
|
— |
|
|
7,701,523 |
|
|
7,701,523 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency-CMO |
— |
|
|
59,389 |
|
|
59,389 |
|
|
— |
|
|
30,757 |
|
|
30,757 |
|
Non-Agency CMBS |
37,256 |
|
|
— |
|
|
37,256 |
|
|
62,909 |
|
|
— |
|
|
62,909 |
|
Non-Agency RMBS |
5,719 |
|
|
1,885 |
|
|
7,604 |
|
|
7,288 |
|
|
1,782 |
|
|
9,070 |
|
Total |
42,975 |
|
|
4,314,016 |
|
|
4,356,991 |
|
|
70,197 |
|
|
7,734,062 |
|
|
7,804,259 |
|
The components of the carrying value of our MBS portfolio at
September 30, 2022 and December 31, 2021 are presented
below. Accrued interest receivable on our MBS portfolio, which is
recorded within investment related receivable on our condensed
consolidated balance sheets, was $17.9 million
at September 30, 2022 (December 31, 2021: $16.6
million).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2022 |
$ in thousands |
MBS |
|
Interest-Only Securities |
|
Total |
Principal/notional balance |
4,499,427 |
|
|
723,444 |
|
|
5,222,871 |
|
Unamortized premium |
29,388 |
|
|
— |
|
|
29,388 |
|
Unamortized discount |
(88,604) |
|
|
(664,110) |
|
|
(752,714) |
|
|
|
|
|
|
|
Gross unrealized gains
(1)
|
2,931 |
|
|
4,790 |
|
|
7,721 |
|
Gross unrealized losses
(1)
|
(147,542) |
|
|
(2,733) |
|
|
(150,275) |
|
Fair value |
4,295,600 |
|
|
61,391 |
|
|
4,356,991 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2021 |
$ in thousands |
MBS |
|
Interest-Only Securities |
|
Total |
Principal/notional balance |
7,584,812 |
|
|
618,603 |
|
|
8,203,415 |
|
Unamortized premium |
250,771 |
|
|
— |
|
|
250,771 |
|
Unamortized discount |
(11,902) |
|
|
(582,553) |
|
|
(594,455) |
|
|
|
|
|
|
|
Gross unrealized gains
(1)
|
8,754 |
|
|
109 |
|
|
8,863 |
|
Gross unrealized losses
(1)
|
(60,741) |
|
|
(3,594) |
|
|
(64,335) |
|
Fair value |
7,771,694 |
|
|
32,565 |
|
|
7,804,259 |
|
(1)Gross
unrealized gains and losses includes gains (losses) recognized in
net income for securities accounted for under the fair value option
as well as gains (losses) for available-for-sale securities which
are recognized as adjustments to other comprehensive income.
Realization occurs upon sale or settlement of such securities.
Further detail on the components of our total gains (losses) on
investments, net
for
the three and nine months ended September 30, 2022 and 2021 is
provided below in this Note 4.
The following table summarizes our MBS portfolio according to
estimated weighted average life classifications as of
September 30, 2022 and December 31,
2021.
|
|
|
|
|
|
|
|
|
|
|
|
$ in thousands |
September 30, 2022 |
|
December 31, 2021 |
Less than one year |
26,951 |
|
|
23,150 |
|
Greater than one year and less than five years |
10,306 |
|
|
891,510 |
|
Greater than or equal to five years |
4,319,734 |
|
|
6,889,599 |
|
Total |
4,356,991 |
|
|
7,804,259 |
|
The following tables present the estimated fair value and gross
unrealized losses of our MBS by length of time that such securities
have been in a continuous unrealized loss position at
September 30, 2022 and December 31, 2021.
September 30, 2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 Months |
|
12 Months or More |
|
Total |
$ in thousands |
Fair
Value |
|
Unrealized
Losses |
|
Number
of
Securities |
|
Fair
Value |
|
Unrealized
Losses |
|
Number
of
Securities |
|
Fair
Value |
|
Unrealized
Losses |
|
Number
of
Securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30 year fixed-rate Agency RMBS
(1)
|
4,040,618 |
|
|
(147,512) |
|
|
40 |
|
|
— |
|
|
— |
|
|
— |
|
|
4,040,618 |
|
|
(147,512) |
|
|
40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency-CMO
(1)
|
6,914 |
|
|
(798) |
|
|
2 |
|
|
3,064 |
|
|
(451) |
|
|
1 |
|
|
9,978 |
|
|
(1,249) |
|
|
3 |
|
Non-Agency RMBS
(2)
|
358 |
|
|
(30) |
|
|
2 |
|
|
2,002 |
|
|
(1,484) |
|
|
14 |
|
|
2,360 |
|
|
(1,514) |
|
|
16 |
|
Total |
4,047,890 |
|
|
(148,340) |
|
|
44 |
|
|
5,066 |
|
|
(1,935) |
|
|
15 |
|
|
4,052,956 |
|
|
(150,275) |
|
|
59 |
|
(1)Fair
value option has been elected for all Agency securities in an
unrealized loss position.
(2)Includes
non-Agency IO with a fair value of $1.8 million for which the fair
value option has been elected. Such securities have unrealized
losses of $1.5 million.
December 31, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 Months |
|
12 Months or More |
|
Total |
$ in thousands |
Fair
Value |
|
Unrealized
Losses |
|
Number
of
Securities |
|
Fair
Value |
|
Unrealized
Losses |
|
Number
of
Securities |
|
Fair
Value |
|
Unrealized
Losses |
|
Number
of
Securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30 year fixed-rate Agency RMBS
(1)
|
6,838,999 |
|
|
(60,741) |
|
|
54 |
|
|
— |
|
|
— |
|
|
— |
|
|
6,838,999 |
|
|
(60,741) |
|
|
54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency-CMO
(1)
|
21,810 |
|
|
(1,389) |
|
|
5 |
|
|
— |
|
|
— |
|
|
— |
|
|
21,810 |
|
|
(1,389) |
|
|
5 |
|
Non-Agency RMBS
(2)
|
767 |
|
|
(1,132) |
|
|
5 |
|
|
1,042 |
|
|
(1,073) |
|
|
9 |
|
|
1,809 |
|
|
(2,205) |
|
|
14 |
|
Total |
6,861,576 |
|
|
(63,262) |
|
|
64 |
|
|
1,042 |
|
|
(1,073) |
|
|
9 |
|
|
6,862,618 |
|
|
(64,335) |
|
|
73 |
|
(1)Fair
value option has been elected for all Agency securities in an
unrealized loss position.
(2)Includes
non-Agency IO with a fair value of $1.7 million for which the fair
value option has been elected. Such securities have unrealized
losses of $2.1 million. The remaining $136,000 of unrealized losses
on non-Agency RMBS are included in accumulated other comprehensive
income. These losses are not reflected in an allowance for credit
losses based on a comparison of discounted expected cash flows to
current amortized cost basis.
As of September 30, 2022 and December 31, 2021, we did
not have an allowance for credit losses recorded on our condensed
consolidated balance sheets. The following table presents a
roll-forward of our allowance for credit losses.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
$ in thousands |
|
|
|
2021 |
Beginning allowance for credit losses |
|
|
|
(1,768) |
|
|
|
|
|
|
Decrease to the allowance for credit losses on securities that had
an allowance recorded in a previous period |
|
|
|
1,768 |
|
|
|
|
|
|
Ending allowance for credit losses |
|
|
|
— |
|
The following table summarizes the components of our total gain
(loss) on investments, net for the three and nine months ended
September 30, 2022 and 2021.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
$ in thousands |
2022 |
|
2021 |
|
2022 |
|
2021 |
Gross realized gains on sale of MBS |
— |
|
|
3,096 |
|
|
5,348 |
|
|
3,297 |
|
Gross realized losses on sale of MBS |
(120,418) |
|
|
(7,547) |
|
|
(979,792) |
|
|
(242,601) |
|
Net unrealized gains (losses) on MBS accounted for under the fair
value option |
(140,590) |
|
|
(13,825) |
|
|
(81,593) |
|
|
(35,933) |
|
Net unrealized gains (losses) on commercial loan |
171 |
|
|
1,446 |
|
|
134 |
|
|
(830) |
|
|
|
|
|
|
|
|
|
Net realized gains (losses) on U.S. Treasury securities |
— |
|
|
— |
|
|
(34,198) |
|
|
— |
|
Total gain (loss) on investments, net |
(260,837) |
|
|
(16,830) |
|
|
(1,090,101) |
|
|
(276,067) |
|
The following tables present components of interest income
recognized on our mortgage-backed and other securities portfolio
for the three and nine months ended September 30, 2022 and
2021.
For the three months ended September 30, 2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ in thousands |
Coupon
Interest |
|
Net (Premium
Amortization)/Discount
Accretion |
|
Interest
Income |
Agency RMBS |
48,075 |
|
|
(355) |
|
|
47,720 |
|
Non-Agency CMBS |
485 |
|
|
328 |
|
|
813 |
|
Non-Agency RMBS |
288 |
|
|
(139) |
|
|
149 |
|
|
|
|
|
|
|
Other |
376 |
|
|
— |
|
|
376 |
|
Total |
49,224 |
|
|
(166) |
|
|
49,058 |
|
For the three months ended September 30, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ in thousands |
Coupon
Interest |
|
Net (Premium
Amortization)/Discount
Accretion |
|
Interest
Income |
Agency RMBS |
50,748 |
|
|
(9,548) |
|
|
41,200 |
|
|
|
|
|
|
|
Non-Agency CMBS |
761 |
|
|
480 |
|
|
1,241 |
|
Non-Agency RMBS |
483 |
|
|
(273) |
|
|
210 |
|
|
|
|
|
|
|
Other |
6 |
|
|
— |
|
|
6 |
|
Total |
51,998 |
|
|
(9,341) |
|
|
42,657 |
|
For the nine months ended September 30, 2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ in thousands |
Coupon
Interest |
|
Net (Premium
Amortization)/Discount
Accretion |
|
Interest
Income |
Agency RMBS |
135,600 |
|
|
(6,861) |
|
|
128,739 |
|
Non-Agency CMBS |
1,890 |
|
|
1,340 |
|
|
3,230 |
|
Non-Agency RMBS |
928 |
|
|
(422) |
|
|
506 |
|
U.S. Treasury securities |
1,773 |
|
|
(41) |
|
|
1,732 |
|
Other |
482 |
|
|
— |
|
|
482 |
|
Total |
140,673 |
|
|
(5,984) |
|
|
134,689 |
|
For the nine months ended September 30, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ in thousands |
Coupon
Interest |
|
Net (Premium
Amortization)/Discount
Accretion |
|
Interest
Income |
Agency RMBS |
150,306 |
|
|
(31,482) |
|
|
118,824 |
|
|
|
|
|
|
|
Non-Agency CMBS |
3,102 |
|
|
2,203 |
|
|
5,305 |
|
Non-Agency RMBS |
1,574 |
|
|
(997) |
|
|
577 |
|
|
|
|
|
|
|
Other |
19 |
|
|
— |
|
|
19 |
|
Total |
155,001 |
|
|
(30,276) |
|
|
124,725 |
|
Note 5 – Other Assets
The following table summarizes our other assets as of
September 30, 2022 and December 31, 2021.
|
|
|
|
|
|
|
|
|
|
|
|
$ in thousands |
September 30, 2022 |
|
December 31, 2021 |
Commercial loan, held-for-investment |
23,649 |
|
|
23,515 |
|
Investments in unconsolidated ventures |
3,475 |
|
|
12,476 |
|
Prepaid expenses and other assets |
1,855 |
|
|
1,518 |
|
Total |
28,979 |
|
|
37,509 |
|
Our commercial loan had a principal balance of $23.9 million as of
September 30, 2022 and December 31, 2021 and a weighted
average coupon rate of 11.06% as of September 30, 2022 and
8.60% as of December 31, 2021. We accounted for this loan
under the fair value option and, accordingly, there were no
capitalized origination costs or fees associated with the loan. We
recorded unrealized gains of $171,000 and $134,000 on this loan in
our condensed consolidated statements of operations during the
three and nine months ended September 30, 2022, respectively. We
recorded unrealized gains of $1.4 million and unrealized losses of
$830,000 on this loan during the three and nine months ended
September 30, 2021, respectively. In September 2022, we
extended the contractual maturity of our commercial loan to
November 2022; however, the loan was repaid in full in October
2022.
We have invested in unconsolidated ventures that are managed by an
affiliate of our Manager. The unconsolidated ventures invest in our
target assets. Refer to Note 14 - "Commitments and Contingencies"
for additional details regarding our commitments to these
unconsolidated ventures.
Note 6 – Borrowings
We finance the majority of our investment portfolio through
repurchase agreements. The following tables summarize certain
characteristics of our borrowings at September 30, 2022 and
December 31, 2021. Refer to Note 7 - "Collateral Positions"
for collateral pledged and held under our repurchase
agreements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ in thousands |
September 30, 2022 |
|
|
|
|
Weighted |
|
|
Weighted |
|
Average |
|
|
Average |
|
Remaining |
Amount |
|
Interest |
|
Maturity |
Outstanding |
|
Rate |
|
(days) |
Repurchase Agreements - Agency RMBS |
3,887,291 |
|
|
3.27 |
% |
|
60 |
|
|
|
|
|
|
Total Borrowings |
3,887,291 |
|
|
3.27 |
% |
|
60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ in thousands |
December 31, 2021 |
|
|
|
|
Weighted |
|
|
Weighted |
|
Average |
|
|
Average |
|
Remaining |
Amount |
|
Interest |
|
Maturity |
Outstanding |
|
Rate |
|
(days) |
Repurchase Agreements - Agency RMBS |
6,987,834 |
|
|
0.14 |
% |
|
29 |
Total Borrowings |
6,987,834 |
|
|
0.14 |
% |
|
29 |
Repurchase Agreements
Our repurchase agreements bear interest at a contractually agreed
upon rate. Agency RMBS repurchase agreements generally have
maturities ranging from one to six months. Repurchase agreements
are accounted for as secured borrowings since we maintain effective
control of the financed assets. The repurchase agreements are
subject to certain financial covenants. We were in compliance with
all of these covenants as of September 30, 2022.
Note 7 - Collateral Positions
The following table summarizes the fair value of collateral that we
pledged and held under our repurchase agreements, interest rate
swaps, currency forward contracts and TBAs as of September 30,
2022 and December 31, 2021. Refer to Note 2 - "Summary of
Significant Accounting Policies - Fair Value Measurements" of our
consolidated financial statements included in our Annual Report on
Form 10-K for the year ended December 31, 2021 for a
description of how we determine fair value. Agency RMBS collateral
pledged is included in mortgage-backed securities on our condensed
consolidated balance sheets. Cash collateral pledged on centrally
cleared interest rate swaps and currency forward contracts is
classified as restricted cash on our condensed consolidated balance
sheets. Cash collateral pledged on repurchase agreements and TBAs
accounted for as derivatives is classified as due from
counterparties on our condensed consolidated balance
sheets.
Cash collateral held that is not restricted for use is included in
cash and cash equivalents on our condensed consolidated balance
sheets and the liability to return the collateral is included in
collateral held payable. Non-cash collateral held is only
recognized if the counterparty defaults or if we sell the pledged
collateral. As of September 30, 2022 and December 31,
2021, we did not recognize any non-cash collateral held on our
condensed consolidated balance sheets.
|
|
|
|
|
|
|
|
|
|
|
|
$ in thousands |
As of |
Collateral Pledged |
September 30, 2022 |
|
December 31, 2021 |
Repurchase Agreements: |
|
|
|
Agency RMBS |
4,043,370 |
|
|
7,326,175 |
|
|
|
|
|
Cash |
— |
|
|
3,527 |
|
Total repurchase agreements collateral pledged |
4,043,370 |
|
|
7,329,702 |
|
Derivative Instruments: |
|
|
|
Cash |
4,837 |
|
|
4,458 |
|
Restricted cash |
100,775 |
|
|
219,918 |
|
Total derivative instruments collateral pledged |
105,612 |
|
|
224,376 |
|
|
|
|
|
Total collateral pledged: |
|
|
|
Agency RMBS |
4,043,370 |
|
|
7,326,175 |
|
|
|
|
|
Cash |
4,837 |
|
|
7,985 |
|
Restricted cash |
100,775 |
|
|
219,918 |
|
Total collateral pledged |
4,148,982 |
|
|
7,554,078 |
|
|
|
|
|
|
As of |
Collateral Held |
September 30, 2022 |
|
December 31, 2021 |
Repurchase Agreements: |
|
|
|
|
|
|
|
Non-cash collateral |
908 |
|
|
248 |
|
Total repurchase agreements collateral held |
908 |
|
|
248 |
|
Derivative instruments: |
|
|
|
Cash |
10 |
|
|
280 |
|
|
|
|
|
Total derivative instruments collateral held |
10 |
|
|
280 |
|
|
|
|
|
Total collateral held: |
|
|
|
Cash |
10 |
|
|
280 |
|
Non-cash collateral |
908 |
|
|
248 |
|
Total collateral held |
918 |
|
|
528 |
|
Repurchase Agreements
Collateral pledged with our repurchase agreement counterparties is
segregated in our books and records. The repurchase agreement
counterparties have the right to resell and repledge the collateral
posted but have the obligation to return the pledged collateral, or
substantially the same collateral if agreed to by us, upon maturity
of the repurchase agreement. Under the repurchase agreements, the
respective lender retains the contractual right to mark the
underlying collateral to fair value. We would be required to
provide additional collateral to fund margin calls if the value of
pledged assets declined. We intend to maintain a level of liquidity
that will enable us to meet margin calls.
The ratio of our total repurchase agreements collateral pledged to
our total repurchase agreements outstanding was 104% as of
September 30, 2022 (December 31, 2021:
105%).
Interest Rate Swaps
As of September 30, 2022 and December 31, 2021, all of
our interest rate swaps were centrally cleared by a registered
clearing organization such as the Chicago Mercantile Exchange
("CME") and LCH Limited ("LCH") through a Futures Commission
Merchant ("FCM"). We are required to pledge initial margin and
daily variation margin for our centrally cleared interest rate
swaps that is based on the fair value of our contracts as
determined by our FCM. Collateral pledged with our FCM is
segregated in our books and records and can be in the form of cash
or securities. Daily variation margin for centrally cleared
interest rate swaps is characterized as settlement of the
derivative itself rather than collateral and is recorded as gain
(loss) on derivative instruments, net in our condensed consolidated
statements of operations. Certain of our FCM agreements include
cross default provisions.
TBAs and Currency Forward Contracts
Our TBAs and currency forward contracts provide for bilateral
collateral pledging based on market value as determined by our
counterparties. Collateral pledged with our TBA and currency
forward counterparties is segregated in our books and records and
can be in the form of cash or securities. Our counterparties have
the right to repledge the collateral posted and have the obligation
to return the pledged collateral, or substantially the same
collateral, if agreed to by us, as the market value of the
contracts changes.
Note 8 – Derivatives and Hedging Activities
The following table summarizes changes in the notional amount of
our derivative instruments during 2022.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ in thousands |
Notional Amount as of December 31, 2021 |
|
Additions |
|
Settlement,
Termination,
Expiration
or Exercise |
|
Notional Amount as of September 30, 2022 |
|
|
Interest Rate Swaps
(1) (2)
|
8,050,000 |
|
|
9,575,000 |
|
|
(9,150,000) |
|
|
8,475,000 |
|
|
|
Currency Forward Contracts |
13,596 |
|
|
22,027 |
|
|
(33,955) |
|
|
1,668 |
|
|
|
TBA Purchase Contracts |
1,600,000 |
|
|
18,462,000 |
|
|
(19,922,000) |
|
|
140,000 |
|
|
|
TBA Sale Contracts |
— |
|
|
(19,922,000) |
|
|
19,922,000 |
|
|
— |
|
|
|
Total |
9,663,596 |
|
|
8,137,027 |
|
|
(9,183,955) |
|
|
8,616,668 |
|
|
|
(1)Does
not include interest rate swaps with forward start dates. See below
for additional detail on our interest rate swaps with forward start
dates.
(2)Notional
amount as of September 30, 2022 includes $5.8 billion of
interest rate swaps whereby we pay interest at a fixed rate and
receive interest at a floating rate and $2.7 billion of interest
rate swaps whereby we pay interest at a floating rate and receive
interest at a fixed rate. Notional amount as of December 31,
2021 includes $6.3 billion of interest rate swaps whereby we pay
interest at a fixed rate and receive interest at a floating rate
and $1.8 billion of interest rate swaps whereby we pay interest at
a floating rate and receive interest at a fixed rate.
Refer to Note 7 - "Collateral Positions" for further information
regarding our collateral pledged to and received from our
derivative counterparties.
Interest Rate Swaps
Our repurchase agreements are usually settled on a short-term basis
ranging from
one to six months. At each settlement date, we typically
refinance each repurchase agreement at the market interest rate at
that time. Our objectives in using interest rate derivatives are to
add stability to interest expense and to manage our exposures to
interest rate movements. To accomplish these objectives, we
primarily use interest rate swaps as part of our interest rate risk
management strategy. Under the terms of the majority of our
interest rate swap contracts, we make fixed-rate payments to a
counterparty in exchange for the receipt of floating-rate amounts
over the life of the agreements without exchange of the underlying
notional amount. To a lesser extent,
we also enter into interest rate swap contracts whereby we make
floating-rate payments to a counterparty in exchange for the
receipt of fixed-rate amounts as part of our overall risk
management strategy.
Amounts recorded in accumulated other comprehensive income ("AOCI")
before we discontinued cash flow hedge accounting for our interest
rate swaps are reclassified to interest expense on repurchase
agreements on the condensed consolidated statements of operations
as interest is accrued and paid on the related repurchase
agreements over the remaining life of the interest rate swap
agreements. We reclassified $4.9 million and $14.9 million as
a
decrease (September 30, 2021: $5.6 million and $16.4 million
as a decrease) to interest expense for the three and nine months
ended September 30, 2022, respectively.
During the next 12 months, we estimate that $14.4 million will be
reclassified
as a decrease to interest expense, repurchase agreements. As of
September 30, 2022, $15.3 million (December 31, 2021:
$30.1 million) of unrealized gains on discontinued cash flow
hedges, net are still included in accumulated other comprehensive
income and will be reclassified as a decrease to interest expense,
repurchase agreements over a period of time through December 15,
2023.
As of September 30, 2022 and December 31, 2021, we had
interest rate swaps whereby we pay interest at a fixed rate and
receive floating interest based on the secured overnight financing
rate ("SOFR") with the following maturities
outstanding,
excluding interest rate swaps with forward start
dates.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ in thousands |
|
As of September 30, 2022 |
Maturities |
|
Notional Amount |
|
Weighted Average Fixed Pay Rate |
|
Weighted Average Floating Receive Rate |
|
Weighted Average Years to Maturity |
Less than 3 years |
|
1,550,000 |
|
|
0.09 |
% |
|
2.98 |
% |
|
2.4 |
3 to 5 years |
|
1,075,000 |
|
|
0.25 |
% |
|
2.98 |
% |
|
4.9 |
5 to 7 years |
|
850,000 |
|
|
0.34 |
% |
|
2.98 |
% |
|
5.6 |
7 to 10 years |
|
1,825,000 |
|
|
0.52 |
% |
|
2.98 |
% |
|
7.8 |
Greater than 10 years |
|
500,000 |
|
|
1.92 |
% |
|
2.98 |
% |
|
19.5 |
Total |
|
5,800,000 |
|
|
0.45 |
% |
|
2.98 |
% |
|
6.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ in thousands |
|
As of December 31, 2021 |
Maturities |
|
Notional Amount |
|
Weighted Average Fixed Pay Rate |
|
Weighted Average Floating Receive Rate |
|
Weighted Average Years to Maturity |
Less than 3 years |
|
1,000,000 |
|
|
0.06 |
% |
|
0.05 |
% |
|
2.6 |
3 to 5 years |
|
1,250,000 |
|
|
0.12 |
% |
|
0.05 |
% |
|
3.6 |
5 to 7 years |
|
2,225,000 |
|
|
0.32 |
% |
|
0.05 |
% |
|
5.9 |
7 to 10 years |
|
1,825,000 |
|
|
0.52 |
% |
|
0.05 |
% |
|
8.6 |
|
|
|
|
|
|
|
|
|
Total |
|
6,300,000 |
|
|
0.30 |
% |
|
0.05 |
% |
|
5.7 |
As of September 30, 2022, we held $975.0 million notional
amount of interest rate swaps with forward start dates that will
receive floating interest based on SOFR (December 31, 2021:
$1.3 billion). As of September 30, 2022, these interest rate
swaps had a weighted average maturity of 16.7 years
(December 31, 2021: 20.8 years) and a weighted average fixed
pay rate of 0.89% (December 31, 2021: 0.99%).
As of September 30, 2022 and December 31, 2021, we had
interest rate swaps whereby we pay floating interest based on SOFR
and receive interest at a fixed rate with the following maturities
outstanding.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ in thousands |
|
As of September 30, 2022 |
Maturities |
|
Notional Amount |
|
Weighted Average Floating Pay Rate |
|
Weighted Average Fixed Receive Rate |
|
Weighted Average Years to Maturity |
Less than 3 years |
|
250,000 |
|
|
2.98 |
% |
|
4.00 |
% |
|
0.6 |
3 to 5 years |
|
600,000 |
|
|
2.98 |
% |
|
2.73 |
% |
|
4.2 |
5 to 7 years |
|
1,125,000 |
|
|
2.98 |
% |
|
2.66 |
% |
|
6.3 |
7 to 10 years |
|
325,000 |
|
|
2.98 |
% |
|
2.61 |
% |
|
9.1 |
Greater than 10 years |
|
375,000 |
|
|
2.98 |
% |
|
2.67 |
% |
|
29.8 |
Total |
|
2,675,000 |
|
|
2.98 |
% |
|
2.80 |
% |
|
8.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ in thousands |
|
As of December 31, 2021 |
|
Maturities |
|
Notional Amounts |
|
Weighted Average Floating Pay Rate |
|
Weighted Average Fixed Receive Rate |
|
Weighted Average Years to Maturity |
|
Less than 3 years |
|
1,000,000 |
|
|
0.05 |
% |
|
0.77 |
% |
|
2.6 |
|
|
|
|
|
|
|
|
|
|
|
5 to 7 years |
|
500,000 |
|
|
0.05 |
% |
|
1.26 |
% |
|
6.9 |
|
7 to 10 years |
|
250,000 |
|
|
0.05 |
% |
|
1.27 |
% |
|
10.0 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
1,750,000 |
|
|
0.05 |
% |
|
0.98 |
% |
|
4.9 |
|
As of September 30, 2022, we held $275.0 million notional
amount of interest rate swaps with forward start dates that will
pay floating interest based on SOFR. As of September 30, 2022,
these interest rate swaps had a weighted average maturity of 16.3
years and a weighted average fixed receive rate of 2.63%. We did
not hold any such interest rate swaps as of December 31,
2021.
Swaptions and Currency Forward Contracts
We periodically purchase interest rate swaptions to help mitigate
the potential impact of increases or decreases in interest rates on
the performance of our Agency RMBS portfolio (referred to as
"convexity risk"). The interest rate swaptions provide us the
option to enter into interest rate swap agreements for a
predetermined notional amount, stated term and pay and receive
interest rates in the future. The premium paid for interest rate
swaptions is reported as a derivative asset in our condensed
consolidated balance sheets. The premium is valued at an amount
equal to the fair value of the swaption that would have the effect
of closing the position adjusted for nonperformance risk, if any.
The difference between the premium and the fair value of the
swaption is reported in gain (loss) on derivative instruments, net
in our condensed consolidated statements of operations. If an
interest rate swaption expires unexercised, the loss on the
interest rate swaption would equal the premium paid. If we sell or
exercise an interest rate swaption, the realized gain or loss on
the interest rate swaption would equal the difference between the
cash or the fair value of the underlying interest rate swap
received and the premium paid.
We use currency forward contracts to help mitigate the potential
impact of changes in foreign currency exchange rates on our
investments denominated in foreign currencies. We recognize
realized and unrealized gains and losses associated with the
purchases or sales of currency forward contracts in gain (loss) on
derivative instruments, net in our condensed consolidated
statements of operations. As of September 30, 2022, we had
$1.7 million (December 31, 2021: $13.6 million) of notional
amount of currency forward contracts related to an investment in an
unconsolidated venture denominated in Euro.
TBAs
We primarily use TBAs that we do not intend to physically settle on
the contractual settlement date as an alternative means of
investing in and financing Agency RMBS. The following table
summarizes certain characteristics of our TBAs accounted for as
derivatives as of September 30, 2022 and December 31,
2021.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ in thousands |
|
As of September 30, 2022 |
|
|
Notional Amount |
|
Implied Cost Basis |
|
Implied Market Value |
|
Net Carrying Value |
TBA Purchase Contracts |
|
140,000 |
|
|
142,842 |
|
|
139,147 |
|
|
(3,695) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ in thousands |
|
As of December 31, 2021 |
|
|
Notional Amount |
|
Implied Cost Basis |
|
Implied Market Value |
|
Net Carrying Value |
TBA Purchase Contracts |
|
1,600,000 |
|
|
1,636,906 |
|
|
1,633,955 |
|
|
(2,951) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tabular Disclosure of the Effect of Derivative Instruments on the
Balance Sheet
The table below presents the fair value of our derivative financial
instruments, as well as their classification on the condensed
consolidated balance sheets as of September 30, 2022 and
December 31, 2021.
$ in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative Assets |
|
Derivative Liabilities |
|
|
As of September 30, 2022 |
|
As of December 31, 2021 |
|
|
|
As of September 30, 2022 |
|
As of December 31, 2021 |
Balance
Sheet |
|
Fair Value |
|
Fair Value |
|
Balance
Sheet |
|
Fair Value |
|
Fair Value |
Interest Rate Swaps Asset |
|
11,161 |
|
|
— |
|
|
Interest Rate Swaps Liability |
|
— |
|
|
11,405 |
|
Currency Forward Contracts |
|
66 |
|
|
270 |
|
|
Currency Forward Contracts |
|
— |
|
|
— |
|
TBAs |
|
— |
|
|
— |
|
|
TBAs |
|
3,695 |
|
|
2,951 |
|
Total Derivative Assets |
|
11,227 |
|
|
270 |
|
|
Total Derivative Liabilities |
|
3,695 |
|
|
14,356 |
|
The following tables summarize the effect of interest rate swaps,
interest rate swaptions, currency forward contracts and TBAs
reported in gain (loss) on derivative instruments, net on the
condensed consolidated statements of operations for the three and
nine months ended September 30, 2022 and 2021.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ in thousands
|
|
Three Months Ended September 30, 2022 |
Derivative
not designated as
hedging instrument |
|
Realized gain (loss) on derivative instruments, net |
|
Contractual net interest income (expense) |
|
Unrealized gain (loss), net |
|
Gain (loss) on derivative instruments, net |
Interest Rate Swaps |
|
71,862 |
|
|
30,145 |
|
|
36,930 |
|
|
138,937 |
|
|
|
|
|
|
|
|
|
|
Currency Forward Contracts |
|
187 |
|
|
— |
|
|
14 |
|
|
201 |
|
TBAs |
|
(9,172) |
|
|
— |
|
|
3,583 |
|
|
(5,589) |
|
Total |
|
62,877 |
|
|
30,145 |
|
|
40,527 |
|
|
133,549 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ in thousands
|
|
Three Months Ended September 30, 2021 |
Derivative
not designated as
hedging instrument |
|
Realized gain (loss) on derivative instruments, net |
|
Contractual net interest income (expense) |
|
Unrealized gain (loss), net |
|
Gain (loss) on derivative instruments, net |
Interest Rate Swaps |
|
22,663 |
|
|
(4,175) |
|
|
11,997 |
|
|
30,485 |
|
|
|
|
|
|
|
|
|
|
Currency Forward Contracts |
|
610 |
|
|
— |
|
|
(266) |
|
|
344 |
|
TBAs |
|
14,820 |
|
|
— |
|
|
(10,367) |
|
|
4,453 |
|
Total |
|
38,093 |
|
|
(4,175) |
|
|
1,364 |
|
|
35,282 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ in thousands
|
|
Nine Months Ended September 30, 2022 |
Derivative
not designated as
hedging instrument |
|
Realized gain (loss) on derivative instruments, net |
|
Contractual net interest income (expense) |
|
Unrealized gain (loss), net |
|
Gain (loss) on derivative instruments, net |
Interest Rate Swaps |
|
625,084 |
|
|
44,995 |
|
|
22,565 |
|
|
692,644 |
|
|
|
|
|
|
|
|
|
|
Currency Forward Contracts |
|
866 |
|
|
— |
|
|
(204) |
|
|
662 |
|
TBAs |
|
(138,412) |
|
|
— |
|
|
(743) |
|
|
(139,155) |
|
Total |
|
487,538 |
|
|
44,995 |
|
|
21,618 |
|
|
554,151 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ in thousands
|
|
Nine Months Ended September 30, 2021 |
Derivative
not designated as
hedging instrument |
|
Realized gain (loss) on derivative instruments, net |
|
Contractual net interest income (expense) |
|
Unrealized gain (loss), net |
|
Gain (loss) on derivative instruments, net |
Interest Rate Swaps |
|
183,825 |
|
|
(13,296) |
|
|
292 |
|
|
170,821 |
|
Interest Rate Swaptions |
|
(553) |
|
|
— |
|
|
— |
|
|
(553) |
|
Currency Forward Contracts |
|
58 |
|
|
— |
|
|
847 |
|
|
905 |
|
TBAs |
|
(18,934) |
|
|
— |
|
|
(16,280) |
|
|
(35,214) |
|
Total |
|
164,396 |
|
|
(13,296) |
|
|
(15,141) |
|
|
135,959 |
|