HCI Group, Inc. (NYSE:HCI), a holding company with
operations in homeowners insurance, information technology
services, real estate, and reinsurance, reported pre-tax income of
$76.0 million and net income of $57.1 million in the second quarter
of 2024. Net income after noncontrolling interests was $54.1
million compared with $12.4 million in the second quarter of 2023.
Diluted earnings per share were $4.24 in the second quarter of
2024, compared with $1.28 diluted earnings per share, in the second
quarter of 2023.
Adjusted net income (a non-GAAP measure which
excludes net unrealized gains or losses on equity securities) for
the second quarter of 2024 was $56.7 million, or $4.21 diluted
earnings per share compared with adjusted net income of $14.2
million, or $1.22 diluted earnings per share, in the second quarter
of 2023. This press release includes an explanation of adjusted net
income as well as a reconciliation to net income and earnings per
share calculated in accordance with generally accepted accounting
principles (known as “GAAP”).
Management Commentary “In the
second quarter, HCI Group delivered another quarter of solid
profitability driven by strong underwriting execution,” said HCI
Group Chairman and Chief Executive Officer Paresh Patel. “The
results highlight the power of our technology. In future periods,
we plan not only to replicate this success but also to explore new
ways to exploit our technology and capitalize on new
opportunities.”
Second Quarter 2024 Commentary
Consolidated gross premiums earned in the second quarter increased
to $263.6 million from $181.9 million in the second quarter of 2023
driven primarily by growth in Florida, including the assumption of
policies from Citizens.
Premiums ceded for reinsurance in the second
quarter were $76.7 million compared with $66.4 million in the
second quarter of 2023. Premiums ceded represented 29.1% of gross
premiums earned in the second quarter of 2024 compared with 36.5%
in the second quarter of 2023.
Net investment income in the second quarter was
$16.9 million compared with $8.8 million in the second quarter of
2023. The $8.1 million increase was primarily attributable to an
increase in interest income from cash, cash equivalents,
available-for-sale securities, and an increase in income from real
estate investments.
Losses and loss adjustment expenses in the second
quarter were $78.3 million compared with $61.9 million in the
second quarter of 2023. The gross loss ratio in the second
quarter was 29.7% compared to 34.0% in the second quarter of
2023. The decline in the gross loss ratio was driven
primarily by the continued decline of claims and litigation
frequency in Florida.
Policy acquisition and other underwriting expenses
in the second quarter were $23.5 million compared with $22.6
million in the second quarter of 2023, representing 8.9% of gross
premiums earned in the second quarter of 2024 compared with 12.4%
in the second quarter of 2023.
General and administrative personnel expenses in
the second quarter increased to $17.5 million from $14.3 million in
the second quarter of 2023. General and administrative personnel
expenses represented 6.6% of gross premiums earned in the second
quarter of 2024 down from 7.8% in the second quarter of 2023.
Year-to-Date 2024 Results For the
six months ended June 30, 2024, the company reported pre-tax income
of $153.5 million and net income of $114.1 million. Net income
after noncontrolling interests was $101.7 million compared with
$27.8 million for the first six months ended June 30, 2023. Diluted
earnings per share were $8.04 for the first six months ended June
30, 2024, compared with $2.81 diluted earnings per share, for the
six months ended June 30, 2023.
Adjusted net income (a non-GAAP measure which
excludes net unrealized gains or losses on equity securities) for
the six-month period was $111.7 million, or $7.86 diluted earnings
per share compared with adjusted net income of $31.6 million, or
$2.72 diluted earnings per share, in the same period of 2023. An
explanation of this non-GAAP financial measure and reconciliations
to the applicable GAAP numbers accompany this press release.
Consolidated gross premiums earned for the six
months of 2024 increased to $520.2 million from $362.0 million in
the same period of 2023 driven primarily by growth in Florida,
including the assumption of policies from Citizens.
Premiums ceded for reinsurance for the six months
of 2024 were $144.8 million compared with $136.9 million for the
six months of 2023. Premiums ceded represented 27.8% of gross
premiums earned for the six months of 2024 compared with 37.8% in
the six months of 2023.
Net investment income for the six months of 2024
was $30.9 million compared with $26.5 million for the six months of
2023. The increase was primarily attributable to an increase in
interest income from cash, cash equivalents, and available-for-sale
securities, offset by a decrease in income from real estate
investments.
Losses and loss adjustment expenses for the six
months of 2024 were $158.2 million compared with $122.5 million for
the six months of 2023. The gross loss ratio decreased to
30.4% compared to 33.8% for the six months ended June 30, 2023. The
decline in the gross loss ratio was driven primarily by the
continued decline of claims and litigation frequency in
Florida.
Policy acquisition and other underwriting expenses
for the six months of 2024 were $45.6 million compared with $45.3
million for the six months of 2023, representing 8.8% of gross
premiums earned in the six months of 2024 compared with 12.5% in
the six months of 2023.
General and administrative personnel expenses for
the six months of 2024 increased to $33.7 million from $27.8
million for the six months of 2023. General and administrative
personnel expenses represented 6.5% of gross premiums earned in the
six months of 2024 down from 7.7% in the six months of 2023.
Conference Call HCI Group will
hold a conference call later today, August 8, 2024, to discuss
these financial results. Chairman and Chief Executive Officer
Paresh Patel, Chief Operating Officer Karin Coleman and Chief
Financial Officer Mark Harmsworth will host the call starting at
4:45 p.m. Eastern time.
Interested parties can listen to the live
presentation by dialing the listen-only number below or by clicking
the webcast link available on the Investor Information section of
the company's website at www.hcigroup.com.
Listen-only toll-free number: (888) 506-0062
Listen-only international number: (973) 528-0011 Entry Code:
357144
Please call the conference telephone number 10
minutes before the start time. An operator will register your name
and organization. If you have any difficulty connecting with the
conference call, please contact Gateway Investor Relations at (949)
574-3860.
A replay of the call will be available by
telephone after 8:00 p.m. Eastern time on the same day as the call
and via the Investor Information section of the HCI Group
website at www.hcigroup.com through August 8, 2025.
Toll-free replay number: (877) 481-4010
International replay number: (919) 882-2331 Replay ID: 50883
About HCI Group, Inc. HCI Group,
Inc. owns subsidiaries engaged in diverse, yet complementary
business activities, including homeowners insurance, information
technology services, insurance management, real estate, and
reinsurance. HCI’s leading insurance operation, TypTap Insurance
Company, is a technology-driven homeowners insurance company.
TypTap’s operations are powered in large part by insurance-related
information technology developed by HCI’s software subsidiary,
Exzeo USA, Inc. HCI’s largest subsidiary, Homeowners Choice
Property & Casualty Insurance Company, Inc., provides
homeowners insurance primarily in Florida. HCI’s real estate
subsidiary, Greenleaf Capital, LLC, owns and operates multiple
properties in Florida, including office buildings, retail centers
and marinas.
The company's common shares trade on the New York
Stock Exchange under the ticker symbol "HCI" and are included in
the Russell 2000 and S&P SmallCap 600 Index. HCI Group, Inc.
regularly publishes financial and other information in the Investor
Information section of the company’s website. For more information
about HCI Group and its subsidiaries, visit www.hcigroup.com.
Forward-Looking Statements This
news release may contain forward-looking statements made pursuant
to the Private Securities Litigation Reform Act of 1995. Words such
as "anticipate," "estimate," "expect," "intend," "plan,"
"confident," "prospects" and "project" and other similar words and
expressions are intended to signify forward-looking statements.
Forward-looking statements are not guarantees of future results and
conditions, but rather are subject to various risks and
uncertainties. For example, the estimation of reserves for losses
and loss adjustment expenses is an inherently imprecise process
involving many assumptions and considerable management judgment.
Some of these risks and uncertainties are identified in the
company's filings with the Securities and Exchange Commission.
Should any risks or uncertainties develop into actual events, these
developments could have material adverse effects on the company's
business, financial condition and results of operations. HCI Group,
Inc. disclaims all obligations to update any forward-looking
statements.
Company Contact: Bill Broomall,
CFA Investor Relations HCI Group, Inc. Tel (813) 776-1012
wbroomall@typtap.com
Investor Relations Contact: Matt
Glover Gateway Group, Inc. Tel (949) 574-3860
HCI@gateway-grp.com
- Tables to follow -
HCI GROUP, INC. AND SUBSIDIARIESSelected
Financial Metrics(Dollar amounts in thousands,
except per share amounts) |
|
|
|
Q2 2024 |
|
|
|
Q2 2023 |
|
|
|
(Unaudited) |
|
|
|
(Unaudited) |
|
Insurance Operations |
|
|
|
|
|
|
|
Gross Written Premiums: |
|
|
|
|
|
|
|
Homeowners Choice |
|
$ |
191,775 |
|
|
|
$ |
140,544 |
|
TypTap Insurance Company |
|
|
79,093 |
|
|
|
|
39,438 |
|
Condo Owners Reciprocal Exchange |
|
|
36,034 |
|
|
|
|
- |
|
Total Gross Written Premiums |
|
|
306,902 |
|
|
|
|
179,982 |
|
|
|
|
|
|
|
|
|
Gross Premiums Earned: |
|
|
|
|
|
|
|
Homeowners Choice |
|
|
143,703 |
|
|
|
|
96,875 |
|
TypTap Insurance Company |
|
|
107,055 |
|
|
|
|
85,071 |
|
Condo Owners Reciprocal Exchange |
|
|
12,803 |
|
|
|
|
- |
|
Total Gross Premiums Earned |
|
|
263,561 |
|
|
|
|
181,946 |
|
|
|
|
|
|
|
|
|
Gross Premiums Earned Loss Ratio |
|
|
29.7 |
% |
|
|
|
34.0 |
% |
|
|
|
|
|
|
|
|
Per Share Metrics |
|
|
|
|
|
|
|
GAAP Diluted EPS |
|
$ |
4.24 |
|
|
|
$ |
1.28 |
|
Non-GAAP Adjusted Diluted EPS |
|
$ |
4.21 |
|
|
|
$ |
1.22 |
|
|
|
|
|
|
|
|
|
Dividends per share |
|
$ |
0.40 |
|
|
|
$ |
0.40 |
|
|
|
|
|
|
|
|
|
Book value per share at the end of period |
|
$ |
42.72 |
|
|
|
$ |
21.92 |
|
|
|
|
|
|
|
|
|
Shares outstanding at the end of period |
|
|
10,472,741 |
|
|
|
|
8,594,764 |
|
|
|
|
|
|
|
|
|
|
|
HCI GROUP, INC. AND
SUBSIDIARIESConsolidated Balance
Sheets(Dollar amounts in thousands) |
|
|
|
June 30, 2024 |
|
|
December 31, 2023 |
|
|
|
(Unaudited) |
|
|
|
|
Assets |
|
|
|
|
|
|
Fixed-maturity securities, available for sale, at fair value
(amortized cost: $643,892 and $387,687, respectively and allowance
for credit losses: $0 and $0, respectively) |
|
$ |
640,242 |
|
|
$ |
383,238 |
|
Equity securities, at fair value (cost: $49,192 and $44,011,
respectively) |
|
|
53,886 |
|
|
|
45,537 |
|
Limited partnership investments |
|
|
21,856 |
|
|
|
23,583 |
|
Real estate investments |
|
|
73,507 |
|
|
|
67,893 |
|
Total investments |
|
|
789,491 |
|
|
|
520,251 |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
445,829 |
|
|
|
536,478 |
|
Restricted cash |
|
|
3,303 |
|
|
|
3,287 |
|
Receivable from maturities of fixed-maturity securities |
|
|
500 |
|
|
|
91,085 |
|
Accrued interest and dividends receivable |
|
|
7,067 |
|
|
|
3,507 |
|
Income taxes receivable |
|
|
2,820 |
|
|
|
— |
|
Deferred income taxes, net |
|
|
— |
|
|
|
512 |
|
Premiums receivable, net (allowance: $4,321 and $3,152,
respectively) |
|
|
58,114 |
|
|
|
38,037 |
|
Assumed premium receivable |
|
|
7,562 |
|
|
|
19,954 |
|
Prepaid reinsurance premiums |
|
|
123,955 |
|
|
|
86,232 |
|
Reinsurance recoverable, net of allowance for credit losses: |
|
|
|
|
|
|
Paid losses and loss adjustment expenses (allowance: $0 and $0,
respectively) |
|
|
23,367 |
|
|
|
19,690 |
|
Unpaid losses and loss adjustment expenses (allowance: $66 and
$118, respectively) |
|
|
279,795 |
|
|
|
330,604 |
|
Deferred policy acquisition costs |
|
|
52,564 |
|
|
|
42,910 |
|
Property and equipment, net |
|
|
29,449 |
|
|
|
29,251 |
|
Right-of-use-assets - operating leases |
|
|
1,296 |
|
|
|
1,407 |
|
Intangible assets, net |
|
|
6,432 |
|
|
|
7,659 |
|
Funds withheld for assumed business |
|
|
14,353 |
|
|
|
30,087 |
|
Other assets |
|
|
65,484 |
|
|
|
50,365 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,911,381 |
|
|
$ |
1,811,316 |
|
|
|
|
|
|
|
|
Liabilities and Equity |
|
|
|
|
|
|
Losses and loss adjustment expenses |
|
$ |
571,646 |
|
|
$ |
585,073 |
|
Unearned premiums |
|
|
542,839 |
|
|
|
501,157 |
|
Advance premiums |
|
|
24,119 |
|
|
|
15,895 |
|
Reinsurance payable on paid losses and loss adjustment
expenses |
|
|
— |
|
|
|
3,145 |
|
Ceded reinsurance premiums payable |
|
|
7,950 |
|
|
|
8,921 |
|
Assumed premiums payable |
|
|
— |
|
|
|
850 |
|
Accrued expenses |
|
|
27,860 |
|
|
|
19,722 |
|
Income tax payable |
|
|
8,962 |
|
|
|
7,702 |
|
Deferred income taxes, net |
|
|
4,328 |
|
|
|
— |
|
Revolving credit facility |
|
|
48,000 |
|
|
|
— |
|
Long-term debt |
|
|
184,912 |
|
|
|
208,495 |
|
Lease liabilities - operating leases |
|
|
1,305 |
|
|
|
1,408 |
|
Other liabilities |
|
|
35,426 |
|
|
|
35,623 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,457,347 |
|
|
|
1,387,991 |
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
Redeemable noncontrolling interest |
|
|
791 |
|
|
|
96,160 |
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
Common stock, (no par value, 40,000,000 shares authorized,
10,472,741 and 9,738,183shares issued and outstanding at June 30,
2024 and December 31, 2023, respectively) |
|
|
— |
|
|
|
— |
|
Additional paid-in capital |
|
|
117,968 |
|
|
|
89,568 |
|
Retained income |
|
|
331,960 |
|
|
|
238,438 |
|
Accumulated other comprehensive loss, net of taxes |
|
|
(2,579 |
) |
|
|
(3,163 |
) |
Total stockholders' equity |
|
|
447,349 |
|
|
|
324,843 |
|
Noncontrolling interests |
|
|
5,894 |
|
|
|
2,322 |
|
Total equity |
|
|
453,243 |
|
|
|
327,165 |
|
|
|
|
|
|
|
|
Total liabilities, redeemable noncontrolling interest, and
equity |
|
$ |
1,911,381 |
|
|
$ |
1,811,316 |
|
|
HCI GROUP, INC. AND
SUBSIDIARIESConsolidated Statements of
Income(Unaudited)(Dollar amounts
in thousands, except per share amounts) |
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums earned |
|
$ |
263,561 |
|
|
$ |
181,946 |
|
|
$ |
520,205 |
|
|
$ |
362,014 |
|
Premiums ceded |
|
|
(76,713 |
) |
|
|
(66,390 |
) |
|
|
(144,819 |
) |
|
|
(136,899 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned |
|
|
186,848 |
|
|
|
115,556 |
|
|
|
375,386 |
|
|
|
225,115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income |
|
|
16,881 |
|
|
|
8,794 |
|
|
|
30,948 |
|
|
|
26,509 |
|
Net realized investment gains (losses) |
|
|
221 |
|
|
|
(230 |
) |
|
|
212 |
|
|
|
(1,379 |
) |
Net unrealized investment gains |
|
|
533 |
|
|
|
897 |
|
|
|
3,168 |
|
|
|
1,426 |
|
Policy fee income |
|
|
1,089 |
|
|
|
1,469 |
|
|
|
2,108 |
|
|
|
2,559 |
|
Other |
|
|
682 |
|
|
|
841 |
|
|
|
1,037 |
|
|
|
2,126 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
206,254 |
|
|
|
127,327 |
|
|
|
412,859 |
|
|
|
256,356 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss adjustment expenses |
|
|
78,324 |
|
|
|
61,890 |
|
|
|
158,246 |
|
|
|
122,455 |
|
Policy acquisition and other underwriting expenses |
|
|
23,452 |
|
|
|
22,618 |
|
|
|
45,591 |
|
|
|
45,338 |
|
General and administrative personnel expenses |
|
|
17,471 |
|
|
|
14,272 |
|
|
|
33,745 |
|
|
|
27,774 |
|
Interest expense |
|
|
3,452 |
|
|
|
2,667 |
|
|
|
6,601 |
|
|
|
5,468 |
|
Other operating expenses |
|
|
7,520 |
|
|
|
5,614 |
|
|
|
15,220 |
|
|
|
11,919 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses |
|
|
130,219 |
|
|
|
107,061 |
|
|
|
259,403 |
|
|
|
212,954 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
76,026 |
|
|
|
20,266 |
|
|
|
153,456 |
|
|
|
43,402 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
|
18,927 |
|
|
|
5,384 |
|
|
|
39,401 |
|
|
|
10,727 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
57,099 |
|
|
$ |
14,882 |
|
|
$ |
114,055 |
|
|
$ |
32,675 |
|
Net income attributable to redeemable noncontrolling interests |
|
|
— |
|
|
|
(2,337 |
) |
|
|
(10,149 |
) |
|
|
(4,661 |
) |
Net income attributable to noncontrolling interests |
|
|
(3,023 |
) |
|
|
(102 |
) |
|
|
(2,219 |
) |
|
|
(233 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income after noncontrolling interests |
|
$ |
54,076 |
|
|
$ |
12,443 |
|
|
$ |
101,687 |
|
|
$ |
27,781 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
5.18 |
|
|
$ |
1.45 |
|
|
$ |
9.95 |
|
|
$ |
3.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
4.24 |
|
|
$ |
1.28 |
|
|
$ |
8.04 |
|
|
$ |
2.81 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends per share |
|
$ |
0.40 |
|
|
$ |
0.40 |
|
|
$ |
0.80 |
|
|
$ |
0.80 |
|
|
HCI GROUP, INC. AND SUBSIDIARIES(Amounts in
thousands, except per share amounts) |
|
A summary of the numerator and denominator of basic and diluted
earnings per common share calculated in accordance with GAAP is
presented below. |
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
GAAP |
|
June 30, 2024 |
|
|
June 30, 2024 |
|
|
|
Income |
|
|
Shares (a) |
|
|
Per Share |
|
|
Income |
|
|
Shares (a) |
|
|
Per Share |
|
|
|
(Numerator) |
|
|
(Denominator) |
|
|
Amount |
|
|
(Numerator) |
|
|
(Denominator) |
|
|
Amount |
|
Net income |
|
$ |
57,099 |
|
|
|
|
|
|
|
|
$ |
114,055 |
|
|
|
|
|
|
|
Less: Net income attributable to redeemable noncontrolling
interest |
|
|
— |
|
|
|
|
|
|
|
|
|
(10,149 |
) |
|
|
|
|
|
|
Less: Net income attributable to noncontrolling interests |
|
|
(3,023 |
) |
|
|
|
|
|
|
|
|
(2,219 |
) |
|
|
|
|
|
|
Net income attributable to HCI |
|
|
54,076 |
|
|
|
|
|
|
|
|
|
101,687 |
|
|
|
|
|
|
|
Less: Income attributable to participating securities |
|
|
(2,052 |
) |
|
|
|
|
|
|
|
|
(3,243 |
) |
|
|
|
|
|
|
Basic Earnings Per Share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income allocated to common stockholders |
|
|
52,024 |
|
|
|
10,041 |
|
|
$ |
5.18 |
|
|
|
98,444 |
|
|
|
9,897 |
|
|
$ |
9.95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of Dilutive Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options |
|
|
— |
|
|
|
298 |
|
|
|
|
|
|
— |
|
|
|
290 |
|
|
|
|
Convertible senior notes |
|
|
1,753 |
|
|
|
2,142 |
|
|
|
|
|
|
3,393 |
|
|
|
2,212 |
|
|
|
|
Warrants |
|
|
— |
|
|
|
215 |
|
|
|
|
|
|
— |
|
|
|
262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings Per Share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income available to common stockholders and assumed
conversions |
|
$ |
53,777 |
|
|
|
12,696 |
|
|
$ |
4.24 |
|
|
$ |
101,837 |
|
|
|
12,661 |
|
|
$ |
8.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Shares in thousands. |
|
|
|
Non-GAAP Financial Measures
Adjusted net income is a Non-GAAP financial
measure that removes from net income of HCI's portion of the effect
of unrealized gains or losses on equity securities required to be
included in results of operations in accordance with Accounting
Standards Codification 321. HCI Group believes net income without
the effect of volatility in equity prices more accurately depicts
operating results. This financial measurement is not recognized in
accordance with accounting principles generally accepted in the
United States of America ("GAAP") and should not be viewed as an
alternative to GAAP measures of performance. A reconciliation of
GAAP Net income to Non-GAAP Adjusted net income and GAAP diluted
earnings per share to Non-GAAP Adjusted diluted earnings per share
is provided below.
Reconciliation of GAAP Net Income to
Non-GAAP Adjusted Net Income
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30, 2024 |
|
June 30, 2024 |
GAAP Net income |
|
|
|
|
$ |
57,099 |
|
|
|
|
|
|
|
$ |
114,055 |
|
|
|
Net unrealized investment gains |
|
$ |
(533 |
) |
|
|
|
|
|
|
$ |
(3,168 |
) |
|
|
|
|
|
Less: Tax effect at 25.041% |
|
$ |
133 |
|
|
|
|
|
|
|
$ |
793 |
|
|
|
|
|
|
Net adjustment to Net income |
|
|
|
|
$ |
(400 |
) |
|
|
|
|
|
|
$ |
(2,375 |
) |
|
|
Non-GAAP Adjusted Net income |
|
|
|
|
$ |
56,699 |
|
|
|
|
|
|
|
$ |
111,680 |
|
|
|
|
HCI GROUP, INC. AND SUBSIDIARIES(Amounts in
thousands, except per share amounts) |
|
A summary of the numerator and denominator of the basic and diluted
earnings per common share calculated with the Non-GAAP financial
measure Adjusted net income is presented below. |
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
Non-GAAP |
|
June 30, 2024 |
|
|
June 30, 2024 |
|
|
|
Income |
|
|
Shares (a) |
|
|
Per Share |
|
|
Income |
|
|
Shares (a) |
|
|
Per Share |
|
|
|
(Numerator) |
|
|
(Denominator) |
|
|
Amount |
|
|
(Numerator) |
|
|
(Denominator) |
|
|
Amount |
|
Adjusted net income (non-GAAP) |
|
$ |
56,699 |
|
|
|
|
|
|
|
|
$ |
111,680 |
|
|
|
|
|
|
|
Less: Net income attributable to redeemable noncontrolling
interest |
|
|
- |
|
|
|
|
|
|
|
|
$ |
(10,149 |
) |
|
|
|
|
|
|
Less: Net loss (income) attributable to noncontrolling
interests |
|
|
(3,018 |
) |
|
|
|
|
|
|
|
|
(2,206 |
) |
|
|
|
|
|
|
Net income attributable to HCI |
|
|
53,681 |
|
|
|
|
|
|
|
|
|
99,325 |
|
|
|
|
|
|
|
Less: Income attributable to participating securities |
|
|
(2,037 |
) |
|
|
|
|
|
|
|
|
(3,168 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings Per Share before unrealized gains/losses on
equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income allocated to common stockholders |
|
|
51,644 |
|
|
|
10,041 |
|
|
$ |
5.14 |
|
|
|
96,157 |
|
|
|
9,897 |
|
|
$ |
9.72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of Dilutive Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options |
|
|
— |
|
|
|
298 |
|
|
|
|
|
|
— |
|
|
|
290 |
|
|
|
|
Convertible senior notes |
|
|
1,753 |
|
|
|
2,142 |
|
|
|
|
|
|
3,393 |
|
|
|
2,212 |
|
|
|
|
Warrants |
|
|
— |
|
|
|
215 |
|
|
|
|
|
|
— |
|
|
|
262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings Per Share before unrealized gains/losses
on equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income available to common stockholders and assumed
conversions |
|
$ |
53,397 |
|
|
$ |
12,696 |
|
|
$ |
4.21 |
|
|
$ |
99,550 |
|
|
$ |
12,661 |
|
|
$ |
7.86 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Shares in thousands. |
|
|
|
Reconciliation of GAAP Diluted EPS to
Non-GAAP Adjusted Diluted EPS
|
|
Three Months
Ended |
|
Six Months
Ended |
|
|
June 30, 2024 |
|
June 30, 2024 |
GAAP diluted Earnings Per Share |
|
|
|
|
$ |
4.24 |
|
|
|
|
|
|
|
$ |
8.04 |
|
|
|
Net
unrealized investment gains |
|
$ |
(0.04 |
) |
|
|
|
|
|
|
$ |
(0.25 |
) |
|
|
|
|
|
Less: Tax
effect at 25.041% |
|
$ |
0.01 |
|
|
|
|
|
|
|
$ |
0.07 |
|
|
|
|
|
|
Net
adjustment to GAAP diluted EPS |
|
|
|
|
$ |
(0.03 |
) |
|
|
|
|
|
|
$ |
(0.18 |
) |
|
|
Non-GAAP
Adjusted diluted EPS |
|
|
|
|
$ |
4.21 |
|
|
|
|
|
|
|
$ |
7.86 |
|
|
|
HCI (NYSE:HCI)
Historical Stock Chart
From Nov 2024 to Dec 2024
HCI (NYSE:HCI)
Historical Stock Chart
From Dec 2023 to Dec 2024