IRVING, Texas, Jan. 6, 2020 /PRNewswire/ -- Commercial
Metals Company (NYSE: CMC) today announced financial results for
its fiscal first quarter ended November 30, 2019. First
quarter earnings from continuing operations were $82.8 million, or $0.69 per diluted share, on net sales of
$1.4 billion, compared to prior year
period earnings from continuing operations of $19.4 million, or $0.16 per diluted share, on net sales of
$1.3 billion. Net sales increased 8%
on a year-over-year basis driven by the Company's growth strategy
and strong fundamentals in its core markets.
As a result of ongoing network optimization efforts, a decision
was made to cease melting operations at our Rancho Cucamonga, CA facility, which resulted
in a net after tax charge of $5.0
million. Excluding these expenses, adjusted earnings
from continuing operations were $87.8
million, or $0.73 per diluted
share, as detailed in the non-GAAP reconciliation on page 12.
This represents a 109% increase compared to adjusted earnings from
continuing operations of $0.35 per
diluted share for the three months ended November 30,
2018.
Barbara R. Smith, Chairman of the
Board, President and Chief Executive Officer, commented, "The first
quarter marked the best financial performance from our
strategically repositioned portfolio of operations. This milestone
reflects the continued health of the U.S. non-residential
construction sector, which contributed to strong performances in
our Americas Mills and Fabrication segments. We believe the
metal margin performance seen over recent quarters highlights the
stability of CMC's rebar and long product offerings compared to the
broader steel market."
"Strong earnings and working capital management during the
quarter allowed us to further de-lever our balance sheet.
Over the past 12 months, we have made debt repayments of
$173.8 million."
The Company's liquidity position as of November 30, 2019
remained strong, with cash and cash equivalents of $224.8 million and availability under the
Company's credit and accounts receivable facilities of $659.9 million.
On January 2, 2020, the board of directors of CMC declared
a quarterly dividend of $0.12 per
share of CMC common stock payable to stockholders of record on
January 15, 2020. The dividend will be paid on
January 30, 2020, and marks 221
consecutive quarterly dividend payments.
Business Segments - Fiscal First Quarter 2020
Review
Our Americas Recycling segment recorded adjusted
EBITDA of $3.4 million for the first
quarter of fiscal 2020 compared to adjusted EBITDA of $15.4 million for the prior year quarter.
The decrease reflected a challenging price environment in which
average ferrous prices decreased by 33% on a year-over-year
basis. Low prices also reduced material flows during the
quarter.
Our Americas Mills segment recorded adjusted EBITDA of
$155.0 million for the first quarter
of fiscal 2020, an increase of 36% compared to adjusted EBITDA of
$113.9 million for the first quarter
of fiscal 2019. Volumes increased 42% compared to the prior
year period, primarily due to additional production from acquired
facilities. Metal margins expanded $10 per ton year-over-year, as a reduction in
scrap costs more than offset a $71
per ton decline in average selling prices. Results in the
first quarter also benefited from the achievement of our lowest
conversion costs since the November 5,
2018 acquisition.
Our Americas Fabrication segment recorded adjusted EBITDA of
$17.5 million for the first quarter
of fiscal 2020, marking a significant improvement from an adjusted
EBITDA loss of $37.0 million for the
first quarter of fiscal 2019. As in prior quarters, first
quarter adjusted EBITDA did not include the benefit of the purchase
accounting adjustment related to amortization of the acquired
unfavorable contract backlog reserve of $8.3
million. Average selling price of
$976 per ton in the first quarter of
fiscal 2020 increased $108 per ton,
or 12%, compared to the prior year period. The increase in
average selling price, as well as declining rebar input costs,
resulted in a strong increase in margins compared to recent
quarters. Current rebar bidding activity is healthy, and our
backlog is priced at levels that we expect to be profitable when
shipped.
Our International Mill segment in Poland recorded adjusted EBITDA of
$11.4 million for the first quarter
of fiscal 2020, compared to adjusted EBITDA of $32.8 million for the comparable prior year
quarter. Safeguard trade measures have thus far been
ineffective in deterring a surge of imported product into
Europe, resulting in a compression
of metal margins during the quarter. Shipment volumes
declined on a year-over-year basis, primarily due to the absence of
opportunistic billets sales that were made during the first quarter
of fiscal 2019. Conditions within the Polish construction
sector remain healthy and demand for rebar continues to be
strong. Despite lower shipment volumes during the quarter,
our Polish operations successfully reduced conversion costs
compared to the year-ago period.
Our Corporate and Other segment recorded an adjusted EBITDA loss
of $27.5 million for the first
quarter of fiscal 2020 compared to an adjusted EBITDA loss of
$59.6 million for the prior year
quarter. The current quarter loss did not include any
acquisition costs and other legal expenses, while the first quarter
of fiscal 2019 included $28.0 million
of acquisition costs and other legal expenses. Excluding
these costs, our Corporate and Other costs still declined
year-over-year, and we believe, are generally reflective of
normalized levels going forward.
Outlook
"We expect construction and infrastructure
demand to remain resilient," said Ms. Smith. "Customer
sentiment and our own fabrication backlog both point to a strong
outlook for activity, though our second quarter will be impacted by
typical seasonality related to holidays and winter weather
conditions affecting construction activity."
"We anticipate metal margin will remain above the historical
cycle average, but will experience a decline from first quarter
levels. We expect our progress in optimizing our expanded domestic
mill network during the first quarter will yield benefits going
forward. We anticipate Fabrication will remain profitable,
while Recycling should see some benefit from the recent rebound in
ferrous scrap prices. We expect challenges to remain for our
Polish operations until the current overhang of imports to the
European Union unwinds."
Conference Call
CMC invites you to listen to a live
broadcast of its first quarter fiscal 2020 conference call today,
Monday, January 6, 2020, at 11:00 a.m.
ET. Barbara Smith,
Chairman of the Board of Directors, President, and Chief Executive
Officer, and Paul Lawrence, Vice
President and Chief Financial Officer, will host the call.
The call is accessible via our website at www.cmc.com. In the
event you are unable to listen to the live broadcast, the call will
be archived and available for replay on our website on the next
business day. Financial and statistical information presented
in the broadcast are located on CMC's website under
"Investors".
About Commercial Metals Company
Commercial Metals
Company and its subsidiaries manufacture, recycle and market steel
and metal products, related materials and services through a
network of facilities that includes seven electric arc furnace
("EAF") mini mills, two EAF micro mills, two rerolling mills, steel
fabrication and processing plants, construction-related product
warehouses, and metal recycling facilities in the U.S. and
Poland.
Forward-Looking Statements
This news release contains
or incorporates by reference a number of "forward-looking
statements" within the meaning of the federal securities laws with
respect to general economic conditions, key macro-economic drivers
that impact our business, the effects of ongoing trade actions, the
effects of continued pressure on the liquidity of our customers,
potential synergies provided by our recent acquisitions, demand for
our products, steel margins, the ability to operate our mills at
full capacity, future supplies of raw materials and energy for our
operations, share repurchases, legal proceedings, the undistributed
earnings of our non-U.S. subsidiaries, U.S. non-residential
construction activity, international trade, capital expenditures,
our liquidity and our ability to satisfy future liquidity
requirements, estimated contractual obligations, the effects of the
Acquisition and our expectations or beliefs concerning future
events. These forward-looking statements can generally be
identified by phrases such as we or our management "expects,"
"anticipates," "believes," "estimates," "intends," "plans to,"
"ought," "could," "will," "should," "likely," "appears,"
"projects," "forecasts," "outlook" or other similar words or
phrases. There are inherent risks and uncertainties in any
forward-looking statements. We caution readers not to place undue
reliance on any forward-looking statements.
Our forward-looking statements are based on management's
expectations and beliefs as of the time this news release is filed
with the SEC or, with respect to any document incorporated by
reference, as of the time such document was prepared. Although we
believe that our expectations are reasonable, we can give no
assurance that these expectations will prove to have been correct,
and actual results may vary materially. Except as required by law,
we undertake no obligation to update, amend or clarify any
forward-looking statements to reflect changed assumptions, the
occurrence of anticipated or unanticipated events, new information
or circumstances or any other changes. Important factors that could
cause actual results to differ materially from our expectations
include those described in Part I, Item 1A, Risk Factors, of the
2019 Form 10-K as well as the following: changes in economic
conditions which affect demand for our products or construction
activity generally, and the impact of such changes on the highly
cyclical steel industry; rapid and significant changes in the price
of metals, potentially impairing our inventory values due to
declines in commodity prices or reducing the profitability of our
fabrication contracts due to rising commodity pricing; excess
capacity in our industry, particularly in China, and product availability from competing
steel mills and other steel suppliers including import quantities
and pricing; compliance with and changes in environmental laws and
regulations, including increased regulation associated with climate
change and greenhouse gas emissions; involvement in various
environmental matters that may result in fines, penalties or
judgments; potential limitations in our or our customers' abilities
to access credit and non-compliance by our customers with our
contracts; activity in repurchasing shares of our common stock
under our repurchase program; financial covenants and restrictions
on the operation of our business contained in agreements governing
our debt; our ability to successfully identify, consummate, and
integrate acquisitions and the effects that acquisitions may have
on our financial leverage; risks associated with acquisitions
generally, such as the inability to obtain, or delays in obtaining,
required approvals under applicable antitrust legislation and other
regulatory and third party consents and approvals; failure to
retain key management and employees of the Acquired Businesses;
issues or delays in the successful integration of the Acquired
Businesses' operations, systems and personnel with those of the
Company, including the inability to substantially increase
utilization of the Acquired Businesses' steel mini mills, and
incurring or experiencing unanticipated costs and/or delays or
difficulties; unfavorable reaction to the acquisition of the
Acquired Businesses by customers, competitors, suppliers and
employees; lower than expected future levels of revenues and higher
than expected future costs; failure or inability to implement
growth strategies in a timely manner; impact of goodwill impairment
charges; impact of long-lived asset impairment charges; currency
fluctuations; global factors, including trade measures, political
uncertainties and military conflicts; availability and pricing of
electricity, electrodes and natural gas for mill operations;
ability to hire and retain key executives and other employees;
competition from other materials or from competitors that have a
lower cost structure or access to greater financial resources;
information technology interruptions and breaches in security;
ability to make necessary capital expenditures; availability and
pricing of raw materials and other items over which we exert little
influence, including scrap metal, energy and insurance; unexpected
equipment failures; losses or limited potential gains due to
hedging transactions; litigation claims and settlements, court
decisions, regulatory rulings and legal compliance risks; risk of
injury or death to employees, customers or other visitors to our
operations; new and clarifying guidance with regard to
interpretation of certain provisions of the Tax Cuts and Jobs Act
that could impact our assessment; and increased costs related to
health care reform legislation.
COMMERCIAL METALS
COMPANY
FINANCIAL &
OPERATING STATISTICS (UNAUDITED)
|
|
|
Three Months
Ended
|
(in thousands,
except per ton amounts)
|
|
11/30/2019
|
|
8/31/2019
|
|
5/31/2019
|
|
2/28/2019
|
|
11/30/2018
|
Americas
Recycling
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
222,261
|
|
|
268,447
|
|
|
289,015
|
|
|
287,075
|
|
|
302,009
|
|
Adjusted
EBITDA
|
|
$
|
3,417
|
|
|
4,235
|
|
|
12,331
|
|
|
10,124
|
|
|
15,434
|
|
Tons shipped (in
thousands)
|
|
|
|
|
|
|
|
|
|
|
Ferrous
|
|
492
|
|
|
559
|
|
|
597
|
|
|
570
|
|
|
579
|
|
Nonferrous
|
|
57
|
|
|
61
|
|
|
60
|
|
|
59
|
|
|
63
|
|
Total tons
shipped
|
|
549
|
|
|
620
|
|
|
657
|
|
|
629
|
|
|
642
|
|
Average selling price
(per ton)
|
|
|
|
|
|
|
|
|
|
|
Ferrous
|
|
$
|
182
|
|
|
217
|
|
|
252
|
|
|
266
|
|
|
273
|
|
Nonferrous
|
|
$
|
1,983
|
|
|
1,998
|
|
|
2,047
|
|
|
1,998
|
|
|
1,982
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas
Mills
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
768,893
|
|
|
824,809
|
|
|
866,903
|
|
|
774,709
|
|
|
601,853
|
|
Adjusted
EBITDA
|
|
$
|
155,025
|
|
|
160,832
|
|
|
158,114
|
|
|
112,396
|
|
|
113,873
|
|
Tons
shipped
|
|
|
|
|
|
|
|
|
|
|
Rebar
|
|
881
|
|
|
897
|
|
|
913
|
|
|
773
|
|
|
530
|
|
Merchant &
Other
|
|
325
|
|
|
319
|
|
|
323
|
|
|
322
|
|
|
317
|
|
Total tons
shipped
|
|
1,206
|
|
|
1,216
|
|
|
1,236
|
|
|
1,095
|
|
|
847
|
|
Average price (per
ton)
|
|
|
|
|
|
|
|
|
|
|
Total selling
price
|
|
$
|
611
|
|
|
645
|
|
|
670
|
|
|
677
|
|
|
682
|
|
Cost of ferrous scrap
utilized
|
|
$
|
226
|
|
|
246
|
|
|
284
|
|
|
303
|
|
|
307
|
|
Metal
margin
|
|
$
|
385
|
|
|
399
|
|
|
386
|
|
|
374
|
|
|
375
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas
Fabrication
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
571,847
|
|
|
622,385
|
|
|
633,047
|
|
|
530,836
|
|
|
437,111
|
|
Adjusted
EBITDA
|
|
$
|
17,481
|
|
|
(13,151)
|
|
|
(23,289)
|
|
|
(49,578)
|
|
|
(36,996)
|
|
Tons shipped (in
thousands)
|
|
413
|
|
|
448
|
|
|
469
|
|
|
396
|
|
|
319
|
|
Total selling price
(per ton)
|
|
$
|
976
|
|
|
963
|
|
|
925
|
|
|
845
|
|
|
868
|
|
|
|
|
|
|
|
|
|
|
|
|
International
Mill
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
165,389
|
|
|
205,461
|
|
|
209,365
|
|
|
175,198
|
|
|
227,024
|
|
Adjusted
EBITDA
|
|
$
|
11,359
|
|
|
22,666
|
|
|
24,120
|
|
|
20,537
|
|
|
32,779
|
|
Tons
shipped
|
|
|
|
|
|
|
|
|
|
|
Rebar
|
|
122
|
|
|
151
|
|
|
126
|
|
|
66
|
|
|
80
|
|
Merchant &
Other
|
|
216
|
|
|
237
|
|
|
250
|
|
|
238
|
|
|
312
|
|
Total tons
shipped
|
|
338
|
|
|
388
|
|
|
376
|
|
|
304
|
|
|
392
|
|
Average price
(per ton)
|
|
|
|
|
|
|
|
|
|
|
Total selling
price
|
|
$
|
461
|
|
|
500
|
|
|
524
|
|
|
545
|
|
|
547
|
|
Cost of ferrous scrap
utilized
|
|
$
|
244
|
|
|
265
|
|
|
288
|
|
|
301
|
|
|
295
|
|
Metal
margin
|
|
$
|
217
|
|
|
235
|
|
|
236
|
|
|
244
|
|
|
252
|
|
COMMERCIAL METALS
COMPANY
BUSINESS SEGMENTS
(UNAUDITED)
|
(in
thousands)
|
|
Three Months
Ended
|
Net
sales
|
|
11/30/2019
|
|
8/31/2019
|
|
5/31/2019
|
|
2/28/2019
|
|
11/30/2018
|
Americas
Recycling
|
|
$
|
222,261
|
|
|
$
|
268,447
|
|
|
$
|
289,015
|
|
|
$
|
287,075
|
|
|
$
|
302,009
|
|
Americas
Mills
|
|
768,893
|
|
|
824,809
|
|
|
866,903
|
|
|
774,709
|
|
|
601,853
|
|
Americas
Fabrication
|
|
571,847
|
|
|
622,385
|
|
|
633,047
|
|
|
530,836
|
|
|
437,111
|
|
International
Mill
|
|
165,389
|
|
|
205,461
|
|
|
209,365
|
|
|
175,198
|
|
|
227,024
|
|
Corporate and
Other
|
|
(343,682)
|
|
|
(378,097)
|
|
|
(392,458)
|
|
|
(365,035)
|
|
|
(290,655)
|
|
Total Net
Sales
|
|
$
|
1,384,708
|
|
|
$
|
1,543,005
|
|
|
$
|
1,605,872
|
|
|
$
|
1,402,783
|
|
|
$
|
1,277,342
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
from continuing operations
|
|
|
|
|
|
|
|
|
|
|
Americas
Recycling
|
|
$
|
3,417
|
|
|
$
|
4,235
|
|
|
$
|
12,331
|
|
|
$
|
10,124
|
|
|
$
|
15,434
|
|
Americas
Mills
|
|
155,025
|
|
|
160,832
|
|
|
158,114
|
|
|
112,396
|
|
|
113,873
|
|
Americas
Fabrication
|
|
17,481
|
|
|
(13,151)
|
|
|
(23,289)
|
|
|
(49,578)
|
|
|
(36,996)
|
|
International
Mill
|
|
11,359
|
|
|
22,666
|
|
|
24,120
|
|
|
20,537
|
|
|
32,779
|
|
Corporate and
Other
|
|
(27,477)
|
|
|
(29,337)
|
|
|
(27,305)
|
|
|
(24,146)
|
|
|
(59,554)
|
|
COMMERCIAL METALS
COMPANY AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF EARNINGS (UNAUDITED)
|
|
|
Three Months Ended
November 30,
|
(in thousands,
except share data)
|
|
2019
|
|
2018
|
Net sales
|
|
$
|
1,384,708
|
|
|
$
|
1,277,342
|
|
Costs and
expenses:
|
|
|
|
|
Cost of goods
sold
|
|
1,146,514
|
|
|
1,118,433
|
|
Selling, general and
administrative expenses
|
|
111,529
|
|
|
117,217
|
|
Interest
expense
|
|
16,578
|
|
|
16,663
|
|
|
|
1,274,621
|
|
|
1,252,313
|
|
|
|
|
|
|
Earnings from
continuing operations before income taxes
|
|
110,087
|
|
|
25,029
|
|
Income
taxes
|
|
27,332
|
|
|
5,609
|
|
Earnings from
continuing operations
|
|
82,755
|
|
|
19,420
|
|
|
|
|
|
|
Earnings from
discontinued operations before income taxes
|
|
895
|
|
|
457
|
|
Income
taxes
|
|
302
|
|
|
135
|
|
Earnings from
discontinued operations
|
|
593
|
|
|
322
|
|
|
|
|
|
|
Net
earnings
|
|
$
|
83,348
|
|
|
$
|
19,742
|
|
|
|
|
|
|
Basic earnings per
share*
|
|
|
|
|
Earnings from
continuing operations
|
|
$
|
0.70
|
|
|
$
|
0.17
|
|
Earnings from
discontinued operations
|
|
0.01
|
|
|
—
|
|
Net
earnings
|
|
$
|
0.70
|
|
|
$
|
0.17
|
|
|
|
|
|
|
Diluted earnings per
share*
|
|
|
|
|
Earnings from
continuing operations
|
|
$
|
0.69
|
|
|
$
|
0.16
|
|
Earnings from
discontinued operations
|
|
—
|
|
|
—
|
|
Net
earnings
|
|
$
|
0.70
|
|
|
$
|
0.17
|
|
|
|
|
|
|
Average basic shares
outstanding
|
|
118,370,191
|
|
|
117,387,038
|
|
Average diluted
shares outstanding
|
|
119,773,538
|
|
|
118,682,473
|
|
*Earnings Per Share
("EPS") is calculated independently for each component and may not
sum to Net EPS due to rounding
|
COMMERCIAL METALS
COMPANY AND SUBSIDIARIES
CONDENSED
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
|
(in thousands,
except share data)
|
|
November 30,
2019
|
|
August 31,
2019
|
Assets
|
|
|
|
|
Current
assets:
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
224,797
|
|
|
$
|
192,461
|
|
Accounts receivable
(less allowance for doubtful accounts of $8,348 and
$8,403)
|
|
961,458
|
|
|
1,016,088
|
|
Inventories,
net
|
|
649,681
|
|
|
692,368
|
|
Other current
assets
|
|
178,647
|
|
|
179,088
|
|
Total current
assets
|
|
2,014,583
|
|
|
2,080,005
|
|
Property, plant and
equipment, net
|
|
1,504,308
|
|
|
1,500,971
|
|
Goodwill
|
|
64,178
|
|
|
64,138
|
|
Other noncurrent
assets
|
|
225,282
|
|
|
113,657
|
|
Total
assets
|
|
$
|
3,808,351
|
|
|
$
|
3,758,771
|
|
Liabilities and
stockholders' equity
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
Accounts
payable
|
|
$
|
243,857
|
|
|
$
|
288,005
|
|
Accrued expenses and
other payables
|
|
317,455
|
|
|
353,786
|
|
Acquired unfavorable
contract backlog
|
|
26,935
|
|
|
35,360
|
|
Current maturities of
long-term debt and short-term borrowings
|
|
13,717
|
|
|
17,439
|
|
Total current
liabilities
|
|
601,964
|
|
|
694,590
|
|
Deferred income
taxes
|
|
107,069
|
|
|
79,290
|
|
Other noncurrent
liabilities
|
|
218,178
|
|
|
133,620
|
|
Long-term
debt
|
|
1,179,443
|
|
|
1,227,214
|
|
Total
liabilities
|
|
2,106,654
|
|
|
2,134,714
|
|
Stockholders'
equity
|
|
1,701,501
|
|
|
1,623,861
|
|
Stockholders' equity
attributable to noncontrolling interests
|
|
196
|
|
|
196
|
|
Total stockholders'
equity
|
|
1,701,697
|
|
|
1,624,057
|
|
Total liabilities and
stockholders' equity
|
|
$
|
3,808,351
|
|
|
$
|
3,758,771
|
|
COMMERCIAL METALS
COMPANY AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
|
|
|
Three Months Ended
November 30,
|
(in
thousands)
|
|
2019
|
|
2018
|
Cash flows from (used
by) operating activities:
|
|
|
|
|
Net
earnings
|
|
$
|
83,348
|
|
|
$
|
19,742
|
|
Adjustments to
reconcile net earnings to cash flows from (used by) operating
activities:
|
|
|
|
|
Depreciation and
amortization
|
|
40,947
|
|
|
35,182
|
|
Deferred income
taxes
|
|
27,939
|
|
|
(352)
|
|
Amortization of
acquired unfavorable contract backlog
|
|
(8,331)
|
|
|
(11,332)
|
|
Stock-based
compensation
|
|
8,269
|
|
|
4,217
|
|
Net gain on disposals
of subsidiaries, assets and other
|
|
(6,733)
|
|
|
(1,271)
|
|
Other
|
|
1,175
|
|
|
45
|
|
Changes in operating
assets and liabilities
|
|
(196)
|
|
|
(36,333)
|
|
Beneficial interest
in securitized accounts receivable
|
|
—
|
|
|
(367,521)
|
|
Net cash flows from
(used by) operating activities
|
|
146,418
|
|
|
(357,623)
|
|
|
|
|
|
|
Cash flows from (used
by) investing activities:
|
|
|
|
|
Capital
expenditures
|
|
(45,559)
|
|
|
(37,914)
|
|
Proceeds from the
sale of property, plant and equipment
|
|
9,651
|
|
|
1,953
|
|
Proceeds from
insurance, sale of discontinued operations and other
|
|
784
|
|
|
5,798
|
|
Acquisitions, net of
cash acquired
|
|
—
|
|
|
(694,802)
|
|
Beneficial interest
in securitized accounts receivable
|
|
—
|
|
|
367,521
|
|
Net cash flows used
by investing activities:
|
|
(35,124)
|
|
|
(357,444)
|
|
|
|
|
|
|
Cash flows from (used
by) financing activities:
|
|
|
|
|
Proceeds from
issuance of long-term debt
|
|
—
|
|
|
180,000
|
|
Repayments of
long-term debt
|
|
(53,298)
|
|
|
(7,175)
|
|
Proceeds from
accounts receivable programs
|
|
27,050
|
|
|
33,439
|
|
Repayments under
accounts receivable programs
|
|
(31,057)
|
|
|
(45,586)
|
|
Dividends
|
|
(14,238)
|
|
|
(14,116)
|
|
Stock issued under
incentive and purchase plans, net of forfeitures
|
|
(7,817)
|
|
|
(6,220)
|
|
Net cash flows from
(used by) financing activities
|
|
(79,360)
|
|
|
140,342
|
|
Effect of exchange
rate changes on cash
|
|
196
|
|
|
(353)
|
|
Increase (decrease)
in cash, restricted cash and cash equivalents
|
|
32,130
|
|
|
(575,078)
|
|
Cash, restricted cash
and cash equivalents at beginning of period
|
|
193,729
|
|
|
632,615
|
|
Cash, restricted cash
and cash equivalents at end of period
|
|
$
|
225,859
|
|
|
$
|
57,537
|
|
|
|
|
Supplemental
information:
|
|
Three Months Ended
November 30,
|
(in
thousands)
|
|
2019
|
|
2018
|
Cash and cash
equivalents
|
|
$
|
224,797
|
|
|
$
|
52,352
|
|
Restricted
cash
|
|
1,062
|
|
|
5,185
|
|
Total cash,
restricted cash and cash equivalents
|
|
$
|
225,859
|
|
|
$
|
57,537
|
|
COMMERCIAL METALS COMPANY
NON-GAAP FINANCIAL
MEASURES (UNAUDITED)
This press release contains financial measures not derived in
accordance with generally accepted accounting principles ("GAAP").
Reconciliations to the most comparable GAAP measures are provided
below.
Core EBITDA from Continuing Operations is a non-GAAP
financial measure. Core EBITDA from continuing operations is the
sum of earnings (loss) from continuing operations before interest
expense and income taxes (benefit). It also excludes recurring
non-cash charges for depreciation and amortization, asset
impairments, and equity compensation. Core EBITDA from continuing
operations also excludes certain material acquisition and
integration related costs and other legal fees, amortization of
acquired unfavorable contract backlog, facility closure costs and
purchase accounting adjustments to inventory. Core EBITDA from
continuing operations should not be considered an alternative to
earnings (loss) from continuing operations or net earnings (loss),
or as a better measure of liquidity than net cash flows from
operating activities, as determined by GAAP. However, we believe
that Core EBITDA from continuing operations provides relevant and
useful information, which is often used by analysts, creditors and
other interested parties in our industry as it allows: (i)
comparison of our earnings to those of our competitors; (ii) a
supplemental measure of our ongoing core performance; and (iii) the
assessment of period-to-period performance trends. Additionally,
Core EBITDA from continuing operations is the target benchmark for
our annual and long-term cash incentive performance plans for
management. Core EBITDA from continuing operations may be
inconsistent with similar measures presented by other
companies.
A reconciliation of earnings from continuing operations to Core
EBITDA from continuing operations is provided below:
|
|
Three Months
Ended
|
(in
thousands)
|
|
11/30/2019
|
|
8/31/2019
|
|
5/31/2019
|
|
2/28/2019
|
|
11/30/2018
|
Earnings from
continuing operations
|
|
$
|
82,755
|
|
|
$
|
85,880
|
|
|
$
|
78,551
|
|
|
$
|
14,928
|
|
|
$
|
19,420
|
|
Interest
expense
|
|
16,578
|
|
|
17,702
|
|
|
18,513
|
|
|
18,495
|
|
|
16,663
|
|
Income
taxes
|
|
27,332
|
|
|
16,826
|
|
|
29,105
|
|
|
18,141
|
|
|
5,609
|
|
Depreciation and
amortization
|
|
40,941
|
|
|
41,051
|
|
|
41,181
|
|
|
41,245
|
|
|
35,176
|
|
Asset
impairments
|
|
530
|
|
|
369
|
|
|
15
|
|
|
—
|
|
|
—
|
|
Non-cash equity
compensation
|
|
8,269
|
|
|
7,758
|
|
|
7,342
|
|
|
5,791
|
|
|
4,215
|
|
Facility
closure
|
|
6,339
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Acquisition and
integration related costs and other
|
|
—
|
|
|
6,177
|
|
|
2,336
|
|
|
5,475
|
|
|
27,970
|
|
Amortization of
acquired unfavorable contract backlog
|
|
(8,331)
|
|
|
(16,582)
|
|
|
(23,394)
|
|
|
(23,476)
|
|
|
(11,332)
|
|
Purchase accounting
effect on inventory
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,315
|
|
|
—
|
|
Core EBITDA from
continuing operations
|
|
$
|
174,413
|
|
|
$
|
159,181
|
|
|
$
|
153,649
|
|
|
$
|
90,914
|
|
|
$
|
97,721
|
|
*Net of interest,
taxes, depreciation and amortization, impairments, and non-cash
equity compensation.
|
Adjusted earnings from continuing operations is a
non-GAAP financial measure that is equal to earnings (loss) from
continuing operations before certain acquisition and integration
related and costs and other legal expenses, facility closure costs,
and purchase accounting adjustments to inventory, including the
estimated income tax effects thereof. Additionally, we adjust
adjusted earnings from continuing operations for the effects of the
Tax Cuts and Jobs Act ("TCJA"). Adjusted earnings from continuing
operations should not be considered as an alternative to earnings
from continuing operations or any other performance measure derived
in accordance with GAAP. However, we believe that adjusted earnings
from continuing operations provides relevant and useful information
to investors as it allows: (i) a supplemental measure of our
ongoing core performance and (ii) the assessment of
period-to-period performance trends. Management uses adjusted
earnings from continuing operations to evaluate our financial
performance. Adjusted earnings from continuing operations may be
inconsistent with similar measures presented by other companies.
Adjusted earnings from continuing operations per diluted share is
defined as adjusted earnings from continuing operations on a
diluted per share basis.
A reconciliation of earnings from continuing operations to
adjusted earnings from continuing operations is provided below:
|
|
Three Months
Ended
|
(in
thousands)
|
|
11/30/2019
|
|
8/31/2019
|
|
5/31/2019
|
|
2/28/2019
|
|
11/30/2018
|
Earnings from
continuing operations
|
|
$
|
82,755
|
|
|
$
|
85,880
|
|
|
$
|
78,551
|
|
|
$
|
14,928
|
|
|
$
|
19,420
|
|
Facility
closure
|
|
6,339
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Acquisition and
integration related costs and other
|
|
—
|
|
|
6,177
|
|
|
2,336
|
|
|
5,475
|
|
|
27,970
|
|
Purchase accounting
effect on inventory
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,315
|
|
|
—
|
|
Total adjustments
(pre-tax)
|
|
$
|
6,339
|
|
|
$
|
6,177
|
|
|
$
|
2,336
|
|
|
$
|
15,790
|
|
|
$
|
27,970
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax impact
|
|
|
|
|
|
|
|
|
|
|
TCJA
impact
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,550
|
|
|
$
|
—
|
|
Related tax effects
on adjustments
|
|
(1,331)
|
|
|
(1,297)
|
|
|
(490)
|
|
|
(3,316)
|
|
|
(5,874)
|
|
Total tax
impact
|
|
(1,331)
|
|
|
(1,297)
|
|
|
(490)
|
|
|
4,234
|
|
|
(5,874)
|
|
Adjusted earnings
from continuing operations
|
|
$
|
87,763
|
|
|
$
|
90,760
|
|
|
$
|
80,397
|
|
|
$
|
34,952
|
|
|
$
|
41,516
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted earnings
from continuing operations per diluted share
|
|
$
|
0.73
|
|
|
$
|
0.76
|
|
|
$
|
0.67
|
|
|
$
|
0.29
|
|
|
$
|
0.35
|
|
View original
content:http://www.prnewswire.com/news-releases/commercial-metals-company-reports-first-quarter-fiscal-2020-results-300981237.html
SOURCE Commercial Metals Company