Brookfield Renewable Partners L.P. (
TSX: BEP.UN;
NYSE: BEP) (“
Brookfield Renewable
Partners”, "
BEP") today reported
financial results for the three and twelve months ended
December 31, 2023.
“2023 was a record year for our business on
almost all metrics. We generated record FFO per unit, added almost
5,000 megawatts of capacity through development, and deployed or
committed $9 billion into growth along with our partners. We
delivered these results in a rising rate environment and one where
supply chains were facing challenges, demonstrating how our access
to scale capital and disciplined approach to development and
underwriting differentiate our business and allows us to perform
across market cycles,” said Connor Teskey, CEO of Brookfield
Renewable.
“Going forward we are well positioned to
continue benefiting from accelerating demand for clean power from
corporate customers, and specifically the large global technology
companies, whose increasing appetite for clean power is being
driven by data center demand, with securing clean energy now
squarely on their critical path to growth.”
|
|
For the three months endedDecember
31 |
For the twelve months
endedDecember 31 |
US$ millions (except per unit amounts), unaudited |
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Net income (loss) attributable to Unitholders |
$ |
35 |
|
$ |
(82 |
) |
$ |
(100 |
) |
$ |
(295 |
) |
|
|
0.01 |
|
|
(0.16 |
) |
|
(0.32 |
) |
|
(0.60 |
) |
Funds From Operations
(FFO)(2) |
|
255 |
|
|
225 |
|
|
1,095 |
|
|
1005 |
|
|
|
0.38 |
|
|
0.35 |
|
|
1.67 |
|
|
1.56 |
|
Brookfield Renewable generated record FFO of
$1,095 million or $1.67 per Unit for the twelve months ended
December 31, 2023, a 7% increase on a per Unit basis over the
same period in the prior year, including solid fourth quarter
results that increased 9% per Unit year-on-year. The results
reflect the benefit of our diverse asset base, high-quality
inflation-linked and contracted cash flows, organic growth, and
contributions from acquisitions. After deducting non-cash
depreciation and other expenses, our Net loss attributable to
Unitholders for the twelve months ended December 31, 2023
was $100 million or $0.32 per unit.
Other highlights for the year include
- We advanced commercial priorities
including securing contracts for new developments for almost 50
terawatt hours of generation, of which over 90% is with corporate
customers.
-
Accelerated our development activities, commissioning almost 5,000
megawatts of new clean energy capacity globally across wind, solar
and battery storage, further diversifying and growing our cash
flows. We expect commissioned capacity to contribute ~$60 million
of incremental FFO annually on a run-rate basis.
- Our
advanced stage development pipeline expanded to almost 24,000
megawatts which is expected to contribute approximately $300
million of FFO annually to Brookfield Renewable once
commissioned.
- Deployed,
or agreed to deploy a record $9 billion of capital ($2 billion net
to Brookfield Renewable) into accretive investments across all of
our key markets and closed a number of significant transactions in
the fourth quarter including Westinghouse and Deriva Energy,
immediately growing our cash flows.
- We
continued to execute on our capital recycling initiatives
generating $800 million of proceeds ($500 million net to Brookfield
Renewable) representing nearly three times our invested capital,
and providing funds for growth.
-
Strengthened our best-in-class balance sheet executing
approximately $15 billion of financings and finishing the year with
available liquidity of over $4 billion, positioning the business to
opportunistically deploy capital at strong risk adjusted
returns.
We continue to deliver attractive risk adjusted
returns
We were well equipped to navigate the rising
rate environment and supply chain challenges that faced the sector
over the past twelve-months. Most notably, our disciplined approach
to development, which focuses on removing risks upfront, meant that
our development activities remained robust, delivering a record
year, at a time when some market participants saw headwinds.
Lastly, our prudent approach to financing our business, combined
with the strength of our balance sheet, durability of our cash
flows, and diverse sources of scale capital, ensured that we were
able to continue to pursue growth at a time when some could not and
there was less competition.
We capitalized on opportunities, deploying or
agreeing to deploy $9 billion of capital ($2 billion net to
Brookfield Renewable) highlighted by our acquisitions of
Westinghouse, Deriva Energy, a further 50% interest in X-Elio which
we did not own, Banks Renewables, and investments in CleanMax and
Avaada in India.
While our proposed acquisition of Origin Energy
did not receive the required level of shareholder support, which
was a condition precedent to the closing of the transaction, we are
confident in achieving our target deployment of $7-8 billion over
the next five years and growing our cash flows and distributions
in-line with our targets. Since the initial announcement of the
Origin transaction, we have received in-bounds from businesses
around the world who are seeking a partner with significant capital
and deep operating expertise to accelerate their transition goals
and enhance the value of their businesses.
In light of public market conditions and our
strong conviction in the intrinsic value of our business and growth
trajectory, we continued to allocate capital to repurchase shares.
In 2023, we repurchased 2 million units under our normal course
issuer bid. Looking forward, we will continue to allocate capital
based on where we are seeing the best risk-adjusted returns and
remain confident we will continue to create meaningful value for
our investors.
We have been scaling our development
capabilities and delivered almost 5,000 megawatts in the past year,
a record for our business, while also pulling forward our pipeline.
Our advanced stage development pipeline now stands at almost 24,000
megawatts with just under 7,000 megawatts on track to be delivered
this year and over 7,000 megawatts in 2025. These projects are well
advanced with almost 25% of our three year pipeline under
construction, over 20% with revenues and inputs fully contracted
and over 30% in the final stages of securing PPAs and construction
contracts. These projects and our remaining advanced stage pipeline
are expected to contribute approximately $300 million of
incremental run-rate FFO once commissioned.
Operating Results
Our operating business continued to perform well
and we delivered record FFO despite cyclical resource volatility
and generation below the long term average at some of our assets.
We generated FFO of $1.1 billion, or $1.67 per Unit, a 7% per Unit
increase year-over-year and a 9% increase per Unit in the fourth
quarter. While our results fell slightly below our target of 10%+
FFO per Unit growth, largely due to later than expected transaction
closings during the fourth quarter, we remain well positioned to
achieve our goal going into 2024 and beyond.
We are already seeing the benefits of our growth
activities which were back-end weighted this year with
commissioning of nearly half of our almost 5,000 megawatts of new
capacity in the fourth quarter and the closing of major
acquisitions contributing over $100 million in incremental annual
FFO in the final three months of the year. We expect to also
receive an uplift as our fleet reverts to its long-term average
generation, particularly from our hydro assets where we often see
cyclicality.
Additionally, we expect that our growth
initiatives will continue to stabilize our results going forward,
not only increasingly diversifying our cash flows, but also
enhancing the contracted and less variable components of our
business. As we continue to diversify our business, we are reducing
the volatility of our results and helping to minimize our exposure
to any underlying resource to deliver our earnings growth targets.
While we constantly update and monitor our long-term average
resource figures for financings and management of our operations,
the impact of these metrics on our financial performance is being
mitigated by our broader development, growth, and contracting
initiatives.
Our hydroelectric segment delivered FFO of $624
million. Despite a more challenging year from a resource
perspective in our high value markets, the portfolio performed
well, benefiting from strong all-in power prices. Reservoirs have
rebounded to start 2024, with the first quarter trending positively
compared with the end of 2023.
Our wind and solar segments generated a combined
$643 million of FFO benefiting from the commissioning of new
projects, repowering activities and our inflation linked contracted
generation. As is expected during a period of rapid growth, we have
acquired a number of assets that were performing below their
long-term average generation under prior ownership. As part of our
business plans, we leverage our operational capabilities, through
repowering and other upgrades, to drive improvement in these assets
back to their long-term average levels in the first few years
post-ownership. We have been executing several repowering and
upgrade initiatives in the past couple years that are expected to
be completed and start contributing higher earnings this year.
Our distributed energy and storage, and
sustainable solutions segments generated a combined $185 million of
FFO, benefiting from organic growth as we scale these businesses.
We continue to see positive momentum for the more nascent
technologies that sit in our sustainable solutions segment. For
example, our Canadian carbon capture and storage business Entropy
entered into a fixed price 15-year carbon credit offtake agreement
with the Canada Growth Fund that guarantees an offtake price for
600 Kt per annum of CO2, de-risking the project pipeline. Alongside
the offtake agreement, Canada Growth Fund agreed to invest up to
C$200 million in the business at approximately one and half times
our value entry point.
Balance Sheet And Liquidity
We finished the year in an excellent financial
position with over $4 billion of available liquidity providing
significant flexibility to fund our growth. Our best-in-class
balance sheet and access to diverse sources of capital continue to
differentiate our business and enable us to opportunistically
invest when capital becomes scarce, as we demonstrated this year,
adding quality businesses at attractive risk-adjusted returns.
During the year we strengthened our financial
position executing on almost $15 billion in non-recourse financings
generating almost $500 million in upfinancing proceeds to
Brookfield Renewable. We also recently updated our Green Financing
Framework to incorporate eligible investment categories in-line
with our strategy to invest in businesses and projects that support
the transition to net zero. We subsequently took advantage of a
favorable market environment in early January, issuing C$400
million of 30-year notes at 5.3%, conservatively raising debt as
our cash flows grow, maintaining our investment grade rating and
meaningfully extending our debt maturity profile.
We were successful with our capital recycling
program generating $800 million in proceeds ($500 million net to
Brookfield Renewable) over the past twelve-months, representing
almost three times our invested capital. Our recycling initiatives
are a consistent source of funding which we will continue to scale
with our growth in development activities. We take a disciplined
and practical approach to asset rotation, looking to sell assets
when they are in-demand and attracting valuations at or above our
internal assessments, regardless of technology or geography.
We sold a 150-megawatt solar project in Spain
which we commissioned in early 2023 generating $100 million in
proceeds (~$20 million net to Brookfield Renewable). We also
executed the sale of a minority interest in a portfolio of
contracted wind assets in Canada which we developed over ten years
ago returning over three and half times our invested capital over
this period.
Our approach to selling assets that are in
demand irrespective of technology or geography has served us well
and generated meaningful returns above our underwriting targets for
investors. We expect to continue to leverage this funding source
going forward as we bring online new projects and acquire new
platforms.
Distribution Declaration
The next quarterly distribution in the amount of
$0.355 per LP unit, is payable on March 28, 2024 to unitholders of
record as at the close of business on February 29, 2024. This
represents a 5% increase to our distribution, bringing our total
annual distribution per unit to $1.42.
In conjunction with the Partnership’s
distribution declaration, the Board of Directors of BEPC have
declared an equivalent quarterly dividend of $0.355 per share, also
payable on March 28, 2024 to shareholders of record as at the close
of business on February 29, 2024.
The quarterly dividends on BEP's preferred
shares and preferred LP units have also been declared.
Distribution Currency Option
The quarterly distributions payable on the BEP
units and BEPC shares are declared in U.S. dollars. Unitholders who
are residents in the United States will receive payment in U.S.
dollars and unitholders who are residents in Canada will receive
the Canadian dollar equivalent unless they request otherwise. The
Canadian dollar equivalent of the quarterly distribution will be
based on the Bank of Canada daily average exchange rate on the
record date or, if the record date falls on a weekend or holiday,
on the Bank of Canada daily average exchange rate of the preceding
business day.
Registered unitholders who are residents in
Canada who wish to receive a U.S. dollar distribution and
registered unitholders who are residents in the United States
wishing to receive the Canadian dollar distribution equivalent
should contact Brookfield Renewable’s transfer agent, Computershare
Trust Company of Canada, in writing at 100 University Avenue, 8th
Floor, Toronto, Ontario M5J 2Y1 or by phone at 1-800-564-6253.
Beneficial unitholders (i.e., those holding their units in street
name with their brokerage) should contact the broker with whom
their units are held.
Distribution Reinvestment Plan
Brookfield Renewable Partners maintains a
Distribution Reinvestment Plan (“DRIP”) which allows holders of BEP
units who are residents in Canada to acquire additional LP units by
reinvesting all or a portion of their cash distributions without
paying commissions. Information on the DRIP, including details on
how to enroll, is available on our website at
www.bep.brookfield.com/stock-and-distribution/distributions/drip.
Additional information on Brookfield Renewable’s
distributions and preferred share dividends can be found on our
website at www.bep.brookfield.com.
Brookfield Renewable
Brookfield Renewable operates one of the world’s
largest publicly traded platforms for renewable power and
sustainable solutions. Our renewable power portfolio consists of
hydroelectric, wind, utility-scale solar and storage facilities in
North America, South America, Europe and Asia, and
totals almost 33,000 megawatts of installed capacity and a
development pipeline of approximately 155,000 megawatts. Our
portfolio of sustainable solutions assets includes our investments
in Westinghouse (a leading global nuclear services business) and a
utility and independent power producer with operations in the
Caribbean and Latin America to facilitate the decarbonization of
its operations, as well as 57 thousand metric tons per annum
of carbon capture and storage capacity, annual production capacity
of 3 million Metric Million British thermal units (“MMBtu”) of
agricultural renewable natural gas and recycling capacity of over
1 million tons of materials annually. Our sustainable
solutions development pipeline consists of 14 million metric tons
per annum of carbon capture and storage capacity, 3.5 million MMBtu
of renewable natural gas production annually, 1.6 million tons of
recycled material annual capacity, 1 million tons of annual Green
Ammonia production capacity and 5,000 megawatts of annual solar
panel manufacturing capacity.
Investors can access the portfolio either
through Brookfield Renewable Partners L.P. (NYSE: BEP; TSX:
BEP.UN), a Bermuda-based limited partnership, or Brookfield
Renewable Corporation (NYSE, TSX: BEPC), a Canadian corporation.
Further information is available at https://bep.brookfield.com.
Important information may be disseminated exclusively via the
website; investors should consult the site to access this
information.
Brookfield Renewable is the flagship listed
renewable power company of Brookfield Asset Management, a leading
global alternative asset manager with over $850 billion of assets
under management.
Please note that Brookfield Renewable’s previous
audited annual and unaudited quarterly reports filed with the U.S.
Securities and Exchange Commission (“SEC”) and securities
regulators in Canada, are available on our website at
https://bep.brookfield.com, on SEC’s website at www.sec.gov and on
SEDAR+’s website at www.sedarplus.ca. Hard copies of the annual and
quarterly reports can be obtained free of charge upon request.
Contact information: |
|
Media: |
Investors: |
Simon Maine |
Alex Jackson |
Managing Director – Communications |
Vice President – Investor Relations |
+44 (0) 739 890 9278 |
(416) 649-8196 |
simon.maine@brookfield.com |
alexander.jackson@brookfield.com |
Quarterly Earnings Call Details
Investors, analysts and other interested parties
can access Brookfield Renewable’s Fourth Quarter 2023 Results as
well as the Letter to Unitholders and Supplemental Information on
Brookfield Renewable’s website at https://bep.brookfield.com.
The conference call can be accessed via webcast
on February 2, 2024 at 8:30 a.m. Eastern Time at
https://edge.media-server.com/mmc/p/x6grj47d/.
|
Brookfield Renewable Partners L.P. |
Consolidated Statements of Financial Position |
|
As of December 31 |
UNAUDITED(MILLIONS) |
|
2023 |
|
2022 |
Assets |
|
|
|
|
Cash and cash equivalents |
|
$ |
1,141 |
|
$ |
998 |
Trade receivables and other financial assets(4) |
|
|
5,237 |
|
|
3,747 |
Equity-accounted investments |
|
|
2,546 |
|
|
1,392 |
Property, plant and equipment, at fair value and Goodwill |
|
|
66,147 |
|
|
55,809 |
Deferred income tax and other assets(5) |
|
|
1,255 |
|
|
2,165 |
Total Assets |
|
$ |
76,326 |
|
$ |
64,111 |
|
|
|
|
|
Liabilities |
|
|
|
|
Corporate borrowings(6) |
|
$ |
2,833 |
|
$ |
2,548 |
Borrowings which have recourse only to assets they finance(7) |
|
|
26,926 |
|
|
22,302 |
Accounts payable and other liabilities(8) |
|
|
9,414 |
|
|
6,468 |
Deferred income tax liabilities |
|
|
7,174 |
|
|
6,507 |
|
|
|
|
|
Equity |
|
|
|
|
Non-controlling interests |
|
|
|
|
Participating non-controlling interests – in operating
subsidiaries |
$ |
18,863 |
|
$ |
14,755 |
|
General partnership interest in a holding subsidiary held by
Brookfield |
|
55 |
|
|
59 |
|
Participating non-controlling interests – in a holding subsidiary –
Redeemable/Exchangeable units held by Brookfield |
|
2,684 |
|
|
2,892 |
|
BEPC exchangeable shares |
|
2,479 |
|
|
2,561 |
|
Preferred equity |
|
583 |
|
|
571 |
|
Perpetual subordinated notes |
|
592 |
|
|
592 |
|
Preferred limited partners' equity |
|
760 |
|
|
760 |
|
Limited partners' equity |
|
3,963 |
|
29,979 |
|
4,096 |
|
26,286 |
Total Liabilities and Equity |
|
$ |
76,326 |
|
$ |
64,111 |
|
Brookfield Renewable Partners L.P. |
Consolidated Statements of Operating Results |
UNAUDITED |
For the three months ended December 31 |
|
For the twelve months ended December 31 |
(MILLIONS, EXCEPT AS NOTED) |
|
2023 |
|
|
2022 |
|
|
|
2023 |
|
|
2022 |
|
Revenues |
$ |
1,323 |
|
$ |
1,196 |
|
|
$ |
5,038 |
|
$ |
4,711 |
|
Other income |
|
468 |
|
|
29 |
|
|
|
671 |
|
|
136 |
|
Direct operating costs(9) |
|
(611 |
) |
|
(374 |
) |
|
|
(1,933 |
) |
|
(1,434 |
) |
Management service costs |
|
(50 |
) |
|
(44 |
) |
|
|
(205 |
) |
|
(243 |
) |
Interest expense |
|
(461 |
) |
|
(351 |
) |
|
|
(1,627 |
) |
|
(1,224 |
) |
Share of earnings from
equity-accounted investments |
|
140 |
|
|
36 |
|
|
|
186 |
|
|
96 |
|
Foreign exchange and
financial instrument gain (loss) |
|
70 |
|
|
(14 |
) |
|
|
502 |
|
|
(133 |
) |
Depreciation |
|
(517 |
) |
|
(408 |
) |
|
|
(1,852 |
) |
|
(1,583 |
) |
Other |
|
(210 |
) |
|
(82 |
) |
|
|
(212 |
) |
|
(190 |
) |
Income tax recovery
(expense) |
|
|
|
|
|
Current |
|
(39 |
) |
|
(42 |
) |
|
|
(128 |
) |
|
(148 |
) |
Deferred |
|
151 |
|
|
114 |
|
|
|
176 |
|
|
150 |
|
Net income (loss) |
$ |
264 |
|
$ |
60 |
|
|
$ |
616 |
|
$ |
138 |
|
Net income attributable to preferred equity, preferred limited
partners' equity, perpetual subordinated notes and non-controlling
interests in operating subsidiaries |
$ |
(229 |
) |
$ |
(142 |
) |
|
$ |
(716 |
) |
$ |
(433 |
) |
Net income (loss) attributable to Unitholders |
$ |
35 |
|
$ |
(82 |
) |
|
$ |
(100 |
) |
$ |
(295 |
) |
Basic and diluted income (loss) per LP unit |
$ |
0.01 |
|
$ |
(0.16 |
) |
|
$ |
(0.32 |
) |
$ |
(0.60 |
) |
|
Brookfield Renewable Partners L.P. |
Consolidated Statements of Cash Flows |
|
|
|
|
|
|
|
For the three months ended December 31 |
|
For the twelve months ended December 31 |
UNAUDITED(MILLIONS) |
|
2023 |
|
|
2022 |
|
|
|
2023 |
|
|
2022 |
|
Operating activities |
|
|
|
|
|
Net income (loss) |
$ |
264 |
|
$ |
60 |
|
|
$ |
616 |
|
$ |
138 |
|
Adjustments for the following
non-cash items: |
|
|
|
|
|
Depreciation |
|
517 |
|
|
408 |
|
|
|
1,852 |
|
|
1,583 |
|
Unrealized foreign exchange and financial instrument loss
(gain) |
|
(82 |
) |
|
31 |
|
|
|
(492 |
) |
|
269 |
|
Share of (earnings) loss from equity-accounted investments |
|
(140 |
) |
|
(36 |
) |
|
|
(186 |
) |
|
(96 |
) |
Deferred income tax recovery |
|
(151 |
) |
|
(114 |
) |
|
|
(176 |
) |
|
(150 |
) |
Other non-cash items |
|
(247 |
) |
|
39 |
|
|
|
(295 |
) |
|
91 |
|
|
|
161 |
|
|
388 |
|
|
|
1,319 |
|
|
1,835 |
|
Net
change in working capital and other(10) |
|
284 |
|
|
188 |
|
|
|
534 |
|
|
(124 |
) |
|
|
445 |
|
|
576 |
|
|
|
1,853 |
|
|
1,711 |
|
Financing activities |
|
|
|
|
|
Net corporate borrowings |
|
— |
|
|
296 |
|
|
|
293 |
|
|
296 |
|
Corporate credit facilities,
net |
|
— |
|
|
(200 |
) |
|
|
— |
|
|
— |
|
Non-recourse borrowings,
commercial paper, and related party borrowings, net |
|
2,231 |
|
|
366 |
|
|
|
1,341 |
|
|
3,829 |
|
Capital contributions from
participating non-controlling interests – in operating
subsidiaries, net |
|
792 |
|
|
1,450 |
|
|
|
2,744 |
|
|
1,788 |
|
Net Issuance (Repurchase) of
equity instruments and related costs |
|
(31 |
) |
|
— |
|
|
|
587 |
|
|
(137 |
) |
Distributions paid: |
|
|
|
|
|
To participating non-controlling interests - in operating
subsidiaries |
|
(253 |
) |
|
(263 |
) |
|
|
(967 |
) |
|
(1,372 |
) |
To unitholders of Brookfield Renewable or BRELP |
|
(251 |
) |
|
(229 |
) |
|
|
(990 |
) |
|
(915 |
) |
|
|
2,488 |
|
|
1,420 |
|
|
|
3,008 |
|
|
3,489 |
|
Investing activities |
|
|
|
|
|
Acquisitions net of cash and
cash equivalents in acquired entity |
|
(1,104 |
) |
|
(1,071 |
) |
|
|
(1,191 |
) |
|
(2,452 |
) |
Investment in property, plant
and equipment |
|
(1,149 |
) |
|
(712 |
) |
|
|
(2,809 |
) |
|
(2,190 |
) |
Disposal (purchase) of
associates and other assets |
|
(590 |
) |
|
(416 |
) |
|
|
(721 |
) |
|
(518 |
) |
Restricted cash and other |
|
(7 |
) |
|
56 |
|
|
|
(35 |
) |
|
94 |
|
|
|
(2,850 |
) |
|
(2,143 |
) |
|
|
(4,756 |
) |
|
(5,066 |
) |
Foreign exchange gain (loss) on cash |
|
24 |
|
|
22 |
|
|
|
38 |
|
|
(28 |
) |
Cash and cash equivalents |
|
|
|
|
|
Decrease (increase) |
|
107 |
|
|
(125 |
) |
|
|
143 |
|
|
106 |
|
Net change in cash classified within assets held for sale |
|
— |
|
|
(8 |
) |
|
|
— |
|
|
(8 |
) |
Balance, beginning of period |
|
1,034 |
|
|
1,131 |
|
|
|
998 |
|
|
900 |
|
Balance, end of period |
$ |
1,141 |
|
$ |
998 |
|
|
$ |
1,141 |
|
$ |
998 |
|
|
|
|
|
|
|
PROPORTIONATE RESULTS FOR THE THREE
MONTHS ENDED DECEMBER 31
The following chart reflects the generation and
summary financial figures on a proportionate basis
for the three months ended December 31:
|
(GWh) |
|
|
(MILLIONS) |
|
Actual Generation |
|
|
LTA Generation |
|
|
Revenues |
|
|
Adjusted EBITDA(2) |
|
|
FFO |
|
2023 |
2022 |
|
|
2023 |
2022 |
|
|
|
2023 |
|
|
2022 |
|
|
|
2023 |
|
|
2022 |
|
|
|
2023 |
|
|
2022 |
|
Hydroelectric |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America |
2,456 |
2,427 |
|
|
2,910 |
2,910 |
|
|
$ |
199 |
|
$ |
219 |
|
|
$ |
121 |
|
$ |
131 |
|
|
$ |
55 |
|
$ |
87 |
|
Brazil |
892 |
960 |
|
|
1,036 |
1,020 |
|
|
|
59 |
|
|
55 |
|
|
|
40 |
|
|
40 |
|
|
|
34 |
|
|
38 |
|
Colombia |
789 |
1,222 |
|
|
995 |
1,064 |
|
|
|
87 |
|
|
68 |
|
|
|
41 |
|
|
58 |
|
|
|
16 |
|
|
33 |
|
|
4,137 |
4,609 |
|
|
4,941 |
4,994 |
|
|
|
345 |
|
|
342 |
|
|
|
202 |
|
|
229 |
|
|
|
105 |
|
|
158 |
|
Wind |
1,978 |
1,531 |
|
|
2,529 |
1,929 |
|
|
|
138 |
|
|
143 |
|
|
|
131 |
|
|
124 |
|
|
|
103 |
|
|
97 |
|
Utility-scale
solar |
658 |
414 |
|
|
834 |
551 |
|
|
|
85 |
|
|
77 |
|
|
|
121 |
|
|
54 |
|
|
|
93 |
|
|
29 |
|
Distributed energy & storage |
272 |
209 |
|
|
189 |
181 |
|
|
|
51 |
|
|
70 |
|
|
|
42 |
|
|
48 |
|
|
|
26 |
|
|
35 |
|
Sustainable solutions |
106 |
57 |
|
|
9 |
7 |
|
|
|
93 |
|
|
13 |
|
|
|
28 |
|
|
2 |
|
|
|
22 |
|
|
1 |
|
Corporate |
— |
— |
|
|
— |
— |
|
|
|
— |
|
|
— |
|
|
|
6 |
|
|
4 |
|
|
|
(94 |
) |
|
(95 |
) |
Total |
7,151 |
6,820 |
|
|
8,502 |
7,662 |
|
|
$ |
712 |
|
$ |
645 |
|
|
$ |
530 |
|
$ |
461 |
|
|
$ |
255 |
|
$ |
225 |
|
PROPORTIONATE RESULTS FOR THE TWELVE
MONTHS ENDED DECEMBER 31
The following chart reflects the generation and
summary financial figures on a proportionate basis
for the twelve months ended December 31:
|
(GWh) |
|
|
(MILLIONS) |
|
Actual Generation |
|
|
LTA Generation |
|
|
Revenues |
|
|
Adjusted EBITDA(2) |
|
|
FFO |
|
2023 |
2022 |
|
|
2023 |
2022 |
|
|
|
2023 |
|
|
2022 |
|
|
|
2023 |
|
|
2022 |
|
|
|
2023 |
|
|
2022 |
|
Hydroelectric |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America |
11,603 |
11,285 |
|
|
12,161 |
12,161 |
|
|
$ |
1,029 |
|
$ |
964 |
|
|
$ |
670 |
|
$ |
603 |
|
|
$ |
402 |
|
$ |
412 |
|
Brazil |
3,974 |
3,828 |
|
|
4,099 |
4,060 |
|
|
|
240 |
|
|
197 |
|
|
|
172 |
|
|
167 |
|
|
|
146 |
|
|
138 |
|
Colombia |
3,408 |
4,411 |
|
|
3,647 |
3,802 |
|
|
|
293 |
|
|
273 |
|
|
|
175 |
|
|
201 |
|
|
|
76 |
|
|
117 |
|
|
18,985 |
19,524 |
|
|
19,907 |
20,023 |
|
|
|
1,562 |
|
|
1,434 |
|
|
|
1,017 |
|
|
971 |
|
|
|
624 |
|
|
667 |
|
Wind |
6,367 |
5,951 |
|
|
7,865 |
6,797 |
|
|
|
511 |
|
|
538 |
|
|
|
493 |
|
|
430 |
|
|
|
382 |
|
|
326 |
|
Utility-scale
solar |
2,489 |
1,878 |
|
|
3,123 |
2,406 |
|
|
|
365 |
|
|
374 |
|
|
|
372 |
|
|
362 |
|
|
|
261 |
|
|
253 |
|
Distributed energy & storage |
1,241 |
1,050 |
|
|
956 |
886 |
|
|
|
241 |
|
|
242 |
|
|
|
180 |
|
|
189 |
|
|
|
133 |
|
|
148 |
|
Sustainable solutions |
385 |
266 |
|
|
40 |
14 |
|
|
|
147 |
|
|
48 |
|
|
|
61 |
|
|
8 |
|
|
|
52 |
|
|
6 |
|
Corporate |
— |
— |
|
|
— |
— |
|
|
|
— |
|
|
— |
|
|
|
59 |
|
|
42 |
|
|
|
(357 |
) |
|
(395 |
) |
Total |
29,467 |
28,669 |
|
|
31,891 |
30,126 |
|
|
$ |
2,826 |
|
$ |
2,636 |
|
|
$ |
2,182 |
|
$ |
2,002 |
|
|
$ |
1,095 |
|
$ |
1,005 |
|
RECONCILIATION OF NON-IFRS
MEASURES
The following table reflects Adjusted EBITDA and
provides a reconciliation from Net income (loss) to Adjusted EBITDA
for the three months ended December 31, 2023:
|
Attributable to Unitholders |
(MILLIONS) |
Hydroelectric |
Wind |
Utility-scale solar |
Distributed energy & storage |
Sustainable solutions |
Corporate |
Total |
Net income (loss) |
$ |
67 |
|
$ |
142 |
|
$ |
190 |
|
$ |
(100 |
) |
$ |
44 |
|
$ |
(79 |
) |
$ |
264 |
|
Add back or deduct the
following: |
|
|
|
|
|
|
|
Depreciation |
|
170 |
|
|
215 |
|
|
98 |
|
|
28 |
|
|
6 |
|
|
— |
|
|
517 |
|
Deferred income tax recovery |
|
(33 |
) |
|
(39 |
) |
|
(31 |
) |
|
(41 |
) |
|
— |
|
|
(7 |
) |
|
(151 |
) |
Foreign exchange and financial instrument loss (gain) |
|
(55 |
) |
|
(50 |
) |
|
38 |
|
|
35 |
|
|
(57 |
) |
|
19 |
|
|
(70 |
) |
Other(11) |
|
18 |
|
|
(147 |
) |
|
(158 |
) |
|
90 |
|
|
(17 |
) |
|
(9 |
) |
|
(223 |
) |
Management service costs |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
50 |
|
|
50 |
|
Interest expense |
|
185 |
|
|
85 |
|
|
96 |
|
|
27 |
|
|
19 |
|
|
49 |
|
|
461 |
|
Current income tax expense |
|
18 |
|
|
7 |
|
|
6 |
|
|
— |
|
|
— |
|
|
8 |
|
|
39 |
|
Amount attributable to equity accounted investments and
non-controlling interests(12) |
|
(168 |
) |
|
(82 |
) |
|
(118 |
) |
|
3 |
|
|
33 |
|
|
(25 |
) |
|
(357 |
) |
Adjusted EBITDA |
$ |
202 |
|
$ |
131 |
|
$ |
121 |
|
$ |
42 |
|
$ |
28 |
|
$ |
6 |
|
$ |
530 |
|
The following table reflects Adjusted EBITDA and
provides a reconciliation from Net income (loss) to Adjusted EBITDA
for the three months ended December 31, 2022:
|
Attributable to Unitholders |
(MILLIONS) |
Hydroelectric |
Wind |
Utility-scale solar |
Distributed energy & storage |
Sustainable solutions |
Corporate |
Total |
Net income (loss) |
$ |
161 |
|
$ |
31 |
|
$ |
(90 |
) |
$ |
24 |
|
$ |
13 |
|
$ |
(79 |
) |
$ |
60 |
|
Add back or deduct the
following: |
|
|
|
|
|
|
|
Depreciation |
|
152 |
|
|
135 |
|
|
88 |
|
|
27 |
|
|
5 |
|
|
1 |
|
|
408 |
|
Deferred income tax recovery |
|
(52 |
) |
|
(6 |
) |
|
(26 |
) |
|
(6 |
) |
|
— |
|
|
(24 |
) |
|
(114 |
) |
Foreign exchange and financial instrument loss (gain) |
|
(17 |
) |
|
(14 |
) |
|
70 |
|
|
(31 |
) |
|
(8 |
) |
|
14 |
|
|
14 |
|
Other(11) |
|
57 |
|
|
39 |
|
|
7 |
|
|
62 |
|
|
(2 |
) |
|
5 |
|
|
168 |
|
Management service costs |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
44 |
|
|
44 |
|
Interest expense |
|
166 |
|
|
66 |
|
|
62 |
|
|
22 |
|
|
3 |
|
|
32 |
|
|
351 |
|
Current income tax expense (recovery) |
|
31 |
|
|
8 |
|
|
2 |
|
|
— |
|
|
1 |
|
|
— |
|
|
42 |
|
Amount attributable to equity accounted investments and
non-controlling interests(12) |
|
(269 |
) |
|
(135 |
) |
|
(59 |
) |
|
(50 |
) |
|
(10 |
) |
|
— |
|
|
(523 |
) |
Adjusted EBITDA |
$ |
229 |
|
$ |
124 |
|
$ |
54 |
|
$ |
48 |
|
$ |
2 |
|
$ |
(7 |
) |
$ |
450 |
|
RECONCILIATION OF NON-IFRS
MEASURES
The following table reflects Adjusted EBITDA and
provides a reconciliation from Net income (loss) to Adjusted EBITDA
for the twelve months ended December 31, 2023:
|
Attributable to Unitholders |
(MILLIONS) |
Hydroelectric |
Wind |
Utility-scale solar |
Distributed energy & storage |
Sustainable solutions |
Corporate |
Total |
Net income (loss) |
$ |
423 |
|
$ |
307 |
|
$ |
209 |
|
$ |
(90 |
) |
$ |
102 |
|
$ |
(335 |
) |
$ |
616 |
|
Add back or deduct the
following: |
|
|
|
|
|
|
|
Depreciation |
|
652 |
|
|
709 |
|
|
348 |
|
|
56 |
|
|
85 |
|
|
2 |
|
|
1,852 |
|
Deferred income tax expense (recovery) |
|
(61 |
) |
|
20 |
|
|
(43 |
) |
|
(37 |
) |
|
(22 |
) |
|
(33 |
) |
|
(176 |
) |
Foreign exchange and financial instrument loss (gain) |
|
(162 |
) |
|
(239 |
) |
|
(17 |
) |
|
(5 |
) |
|
(89 |
) |
|
10 |
|
|
(502 |
) |
Other(11) |
|
39 |
|
|
(111 |
) |
|
(171 |
) |
|
111 |
|
|
3 |
|
|
23 |
|
|
(106 |
) |
Other gains recorded in Adjusted EBITDA(2) |
|
39 |
|
|
(111 |
) |
|
(171 |
) |
|
111 |
|
|
3 |
|
|
23 |
|
|
(106 |
) |
Other(11) |
|
|
|
|
|
|
|
Management service costs |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
205 |
|
|
205 |
|
Interest expense |
|
745 |
|
|
297 |
|
|
282 |
|
|
59 |
|
|
94 |
|
|
150 |
|
|
1,627 |
|
Current income tax expense |
|
85 |
|
|
20 |
|
|
13 |
|
|
— |
|
|
— |
|
|
10 |
|
|
128 |
|
Amount attributable to equity accounted investments and
non-controlling interests(12) |
|
(704 |
) |
|
(510 |
) |
|
(249 |
) |
|
86 |
|
|
(112 |
) |
|
27 |
|
|
(1,462 |
) |
Adjusted EBITDA |
$ |
1,017 |
|
$ |
493 |
|
$ |
372 |
|
$ |
180 |
|
$ |
61 |
|
$ |
59 |
|
$ |
2,182 |
|
The following table reflects Adjusted EBITDA and
provides a reconciliation from Net income (loss) to Adjusted EBITDA
for the twelve months ended December 31, 2022:
|
Attributable to Unitholders |
(MILLIONS) |
Hydroelectric |
Wind |
Utility-scale solar |
Distributed energy & storage |
Sustainable solutions |
Corporate |
Total |
Net income (loss) |
$ |
359 |
|
$ |
7 |
|
$ |
(56 |
) |
$ |
122 |
|
$ |
2 |
|
$ |
(296 |
) |
$ |
138 |
|
Add back or deduct the
following: |
|
|
|
|
|
|
|
Depreciation |
|
613 |
|
|
552 |
|
|
291 |
|
|
96 |
|
|
28 |
|
|
3 |
|
|
1,583 |
|
Deferred income tax expense (recovery) |
|
(66 |
) |
|
35 |
|
|
(35 |
) |
|
(3 |
) |
|
(1 |
) |
|
(80 |
) |
|
(150 |
) |
Foreign exchange and financial instrument loss (gain) |
|
183 |
|
|
(77 |
) |
|
80 |
|
|
(39 |
) |
|
(8 |
) |
|
(6 |
) |
|
133 |
|
Other(11) |
|
65 |
|
|
113 |
|
|
109 |
|
|
— |
|
|
77 |
|
|
93 |
|
|
457 |
|
Management service costs |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
243 |
|
|
243 |
|
Interest expense |
|
586 |
|
|
254 |
|
|
195 |
|
|
78 |
|
|
2 |
|
|
109 |
|
|
1,224 |
|
Current income tax expense |
|
123 |
|
|
16 |
|
|
7 |
|
|
— |
|
|
2 |
|
|
— |
|
|
148 |
|
Amount attributable to equity accounted investments and
non-controlling interests(12) |
|
(892 |
) |
|
(470 |
) |
|
(229 |
) |
|
(65 |
) |
|
(94 |
) |
|
(24 |
) |
|
(1,774 |
) |
Adjusted EBITDA |
$ |
971 |
|
$ |
430 |
|
$ |
362 |
|
$ |
189 |
|
$ |
8 |
|
$ |
42 |
|
$ |
2,002 |
|
The following table reconciles the non-IFRS
financial metrics to the most directly comparable IFRS measures.
Net income (loss) is reconciled to Funds From Operations:
|
For the three months ended December 31 |
|
For the twelve months ended December 31 |
UNAUDITED(MILLIONS) |
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Net income |
$ |
264 |
|
|
$ |
60 |
|
|
$ |
616 |
|
|
$ |
138 |
|
Add back or deduct the
following: |
|
|
|
|
|
|
|
Depreciation |
|
517 |
|
|
|
408 |
|
|
|
1,852 |
|
|
|
1,583 |
|
Deferred income tax recovery |
|
(151 |
) |
|
|
(114 |
) |
|
|
(176 |
) |
|
|
(150 |
) |
Foreign exchange and financial instruments gain (loss) |
|
(70 |
) |
|
|
14 |
|
|
|
(502 |
) |
|
|
133 |
|
Other(13) |
|
(223 |
) |
|
|
179 |
|
|
|
(106 |
) |
|
|
457 |
|
Amount
attributable to equity accounted investment and non-controlling
interest(14) |
|
(82 |
) |
|
|
(322 |
) |
|
|
(589 |
) |
|
|
(1,156 |
) |
Funds From Operations |
$ |
255 |
|
|
$ |
225 |
|
|
$ |
1,095 |
|
|
$ |
1,005 |
|
Normalized long-term average generation adjustment |
|
68 |
|
|
|
46 |
|
|
|
147 |
|
|
|
86 |
|
Normalized foreign currency adjustment |
|
(6 |
) |
|
|
— |
|
|
|
(1 |
) |
|
|
— |
|
Normalized Funds From Operations |
$ |
317 |
|
|
$ |
271 |
|
|
$ |
1,241 |
|
|
$ |
1,091 |
|
The following table reconciles the per Unit
non-IFRS financial metrics to the most directly comparable IFRS
measures. Net income (loss) per LP unit is reconciled to Funds From
Operations:
|
For the three months ended December 31 |
|
For the twelve months ended December 31 |
|
|
2023 |
|
|
2022 |
|
|
|
2023 |
|
|
2022 |
|
Net loss per LP
unit(1) |
$ |
0.01 |
|
$ |
(0.16 |
) |
|
$ |
(0.32 |
) |
$ |
(0.60 |
) |
Adjust for the proportionate
share of |
|
|
|
|
|
Depreciation |
|
0.41 |
|
|
0.34 |
|
|
|
1.55 |
|
|
1.45 |
|
Deferred income tax recovery and other |
|
(0.01 |
) |
|
0.08 |
|
|
|
(0.21 |
) |
|
0.30 |
|
Foreign exchange and financial instruments loss |
|
(0.03 |
) |
|
0.09 |
|
|
|
0.65 |
|
|
0.41 |
|
Funds From Operations per
Unit(3) |
$ |
0.38 |
|
$ |
0.35 |
|
|
$ |
1.67 |
|
$ |
1.56 |
|
Normalized long-term average generation adjustment |
|
0.10 |
|
|
0.08 |
|
|
|
0.22 |
|
|
0.13 |
|
Normalized foreign exchange adjustment |
|
— |
|
|
— |
|
|
|
— |
|
|
— |
|
Normalized Funds From Operations per
Unit(3) |
$ |
0.48 |
|
$ |
0.43 |
|
|
$ |
1.89 |
|
$ |
1.69 |
|
BROOKFIELD RENEWABLE CORPORATION
REPORTS FOURTH QUARTER RESULTS
All amounts in U.S. dollars unless otherwise
indicated
The Board of Directors of Brookfield Renewable
Corporation ("BEPC" or our "company") (NYSE, TSX: BEPC) today have
declared a quarterly dividend of $0.3375 per class A exchangeable
subordinate voting share of BEPC (a "Share"), payable on March 28,
2024 to shareholders of record as at the close of business on
February 28, 2024. This dividend is identical in amount per
share and has identical record and payment dates to the quarterly
distribution announced today by BEP on BEP's LP units.
The BEPC exchangeable shares are structured with
the intention of being economically equivalent to the non-voting
limited partnership units of Brookfield Renewable Partners L.P.
("BEP" or the "partnership") (NYSE: BEP; TSX: BEP.UN). We believe
economic equivalence is achieved through identical dividends and
distributions on the BEPC exchangeable shares and BEP's LP units
and each BEPC exchangeable share being exchangeable at the option
of the holder for one BEP LP unit at any time. Given the economic
equivalence, we expect that the market price of the Shares will be
significantly impacted by the market price of BEP's LP units and
the combined business performance of our company and BEP as a
whole. In addition to carefully considering the disclosures made in
this news release in its entirety, shareholders are strongly
encouraged to carefully review BEP's continuous disclosure filings
available electronically on EDGAR on the SEC's website at
www.sec.gov or on SEDAR+ at www.sedarplus.ca.
|
For the three months ended December 31 |
|
For the twelve months endedDecember
31 |
US$ millions (except per unit amounts), unaudited |
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
Select Financial Information |
|
|
|
|
|
Net (loss) income attributable to the partnership |
$ |
(747 |
) |
$ |
953 |
|
$ |
(181 |
) |
$ |
1,503 |
Funds
From Operations (FFO)(2) |
|
168 |
|
|
139 |
|
|
716 |
|
|
612 |
BEPC reported FFO of $716 million for the
twelve months ended December 31, 2023 compared to
$612 million in the prior year. After deducting non-cash
depreciation, remeasurement of the BEPC exchangeable and class B
shares, and other non-cash items our Net loss attributable to the
partnership for the twelve months ended December 31, 2023
was $181 million.
|
Brookfield Renewable Corporation |
Consolidated Statements of Financial Position |
|
As of December 31 |
UNAUDITED(MILLIONS) |
|
2023 |
|
2022 |
Assets |
|
|
|
|
Cash and cash equivalents |
|
$ |
627 |
|
$ |
642 |
Trade receivables and other financial assets(4) |
|
|
2,972 |
|
|
2,567 |
Equity-accounted investments |
|
|
644 |
|
|
451 |
Property, plant and equipment, at fair value and Goodwill |
|
|
44,979 |
|
|
38,551 |
Deferred income tax and other assets(5) |
|
|
286 |
|
|
1,077 |
Total Assets |
|
$ |
49,508 |
|
$ |
43,288 |
|
|
|
|
|
Liabilities |
|
|
|
|
Borrowings which have recourse only to assets they finance(7) |
|
$ |
16,072 |
|
$ |
13,715 |
Accounts payable and other liabilities(8) |
|
|
5,767 |
|
|
3,122 |
Deferred income tax liabilities |
|
|
5,819 |
|
|
5,263 |
|
|
|
|
|
BEPC exchangeable and class B shares |
|
|
4,721 |
|
|
4,364 |
|
|
|
|
|
Equity |
|
|
|
|
Non-controlling interests: |
|
|
|
|
Participating non-controlling interests – in operating
subsidiaries |
$ |
11,070 |
|
$ |
10,680 |
|
Participating non-controlling interests – in a holding subsidiary
held by the partnership |
|
272 |
|
|
271 |
|
The partnership |
|
5,787 |
|
17,129 |
|
5,873 |
|
16,824 |
Total Liabilities and Equity |
|
$ |
49,508 |
|
$ |
43,288 |
|
Brookfield Renewable Corporation |
Consolidated Statements of Income (Loss) |
|
|
|
|
|
UNAUDITED(MILLIONS) |
|
For the three months ended December 31 |
|
For the twelve months ended December 31 |
|
2023 |
|
|
2022 |
|
|
|
2023 |
|
|
2022 |
|
|
|
|
|
|
|
|
Revenues |
|
$ |
1,066 |
|
$ |
956 |
|
|
$ |
3,967 |
|
$ |
3,778 |
|
Other income |
|
|
437 |
|
|
14 |
|
|
|
584 |
|
|
93 |
|
Direct operating costs(9) |
|
|
(466 |
) |
|
(294 |
) |
|
|
(1,466 |
) |
|
(1,174 |
) |
Management service costs |
|
|
6 |
|
|
(37 |
) |
|
|
(88 |
) |
|
(169 |
) |
Interest expense |
|
|
(329 |
) |
|
(285 |
) |
|
|
(1,258 |
) |
|
(1,032 |
) |
Share of earnings from
equity-accounted investments |
|
|
(1 |
) |
|
5 |
|
|
|
(8 |
) |
|
6 |
|
Foreign exchange and financial
instrument gain (loss) |
|
|
30 |
|
|
33 |
|
|
|
159 |
|
|
(65 |
) |
Depreciation |
|
|
(389 |
) |
|
(309 |
) |
|
|
(1,342 |
) |
|
(1,179 |
) |
Other |
|
|
(75 |
) |
|
(36 |
) |
|
|
(61 |
) |
|
(90 |
) |
Remeasurement of BEPC
exchangeable and class B shares |
|
|
(816 |
) |
|
1,026 |
|
|
|
(106 |
) |
|
1,800 |
|
Income tax (expense)
recovery |
|
|
|
|
|
|
Current |
|
|
(34 |
) |
|
(35 |
) |
|
|
(113 |
) |
|
(133 |
) |
Deferred |
|
|
69 |
|
|
40 |
|
|
|
40 |
|
|
15 |
|
Net (loss) income |
|
$ |
(502 |
) |
$ |
1,078 |
|
|
$ |
308 |
|
$ |
1,850 |
|
Net (loss) income attributable to: |
|
|
|
|
|
|
Non-controlling interests: |
|
|
|
|
|
|
Participating non-controlling interests – in operating
subsidiaries |
|
$ |
241 |
|
$ |
121 |
|
|
$ |
481 |
|
$ |
336 |
|
Participating non-controlling interests – in a holding subsidiary
held by the partnership |
|
|
4 |
|
|
4 |
|
|
|
8 |
|
|
11 |
|
The partnership |
|
|
(747 |
) |
|
953 |
|
|
|
(181 |
) |
|
1,503 |
|
|
|
$ |
(502 |
) |
$ |
1,078 |
|
|
$ |
308 |
|
$ |
1,850 |
|
|
Brookfield Renewable Corporation |
Consolidated Statements of Cash Flows |
|
|
|
|
|
|
UNAUDITED(MILLIONS) |
For the three months ended December 31 |
|
For the twelve months ended December 31 |
|
2023 |
|
|
2022 |
|
|
|
2023 |
|
|
2022 |
|
Operating activities |
|
|
|
|
|
Net income (loss) |
$ |
(502 |
) |
$ |
1,078 |
|
|
$ |
308 |
|
$ |
1,850 |
|
Adjustments for the following
non-cash items: |
|
|
|
|
|
Depreciation |
|
389 |
|
|
309 |
|
|
|
1,342 |
|
|
1,179 |
|
Unrealized foreign exchange and financial instruments loss
(gain) |
|
(40 |
) |
|
(25 |
) |
|
|
(159 |
) |
|
187 |
|
Share of earnings (loss) from equity-accounted investments |
|
1 |
|
|
(5 |
) |
|
|
8 |
|
|
(6 |
) |
Deferred income tax expense |
|
(69 |
) |
|
(40 |
) |
|
|
(40 |
) |
|
(15 |
) |
Other non-cash items |
|
(347 |
) |
|
(4 |
) |
|
|
(374 |
) |
|
6 |
|
Remeasurement of exchangeable
and class B shares |
|
816 |
|
|
(1,026 |
) |
|
|
106 |
|
|
(1,800 |
) |
|
|
248 |
|
|
287 |
|
|
|
1,191 |
|
|
1,401 |
|
Net
change in working capital and other(10) |
|
220 |
|
|
132 |
|
|
|
409 |
|
|
(117 |
) |
|
|
468 |
|
|
419 |
|
|
|
1,600 |
|
|
1,284 |
|
Financing activities |
|
|
|
|
|
Non-recourse borrowings and
related party borrowings, net |
|
586 |
|
|
(219 |
) |
|
|
(236 |
) |
|
647 |
|
Capital contributions from
participating non-controlling interests |
|
454 |
|
|
85 |
|
|
|
589 |
|
|
369 |
|
Return of capital to
participating non-controlling interests |
|
(139 |
) |
|
— |
|
|
|
(169 |
) |
|
(54 |
) |
Issuance of exchangeable
shares, net |
|
— |
|
|
— |
|
|
|
251 |
|
|
— |
|
Distributions paid: |
|
|
|
|
|
To participating non-controlling interests |
|
(232 |
) |
|
(228 |
) |
|
|
(669 |
) |
|
(1,286 |
) |
To the partnership |
|
— |
|
|
(78 |
) |
|
|
— |
|
|
(78 |
) |
|
|
669 |
|
|
(440 |
) |
|
|
(234 |
) |
|
(402 |
) |
Investing
activities |
|
|
|
|
|
Acquisitions net of cash and
cash equivalents in acquired entity |
|
(499 |
) |
|
— |
|
|
|
(580 |
) |
|
— |
|
Acquisitions in
equity-accounted investments |
|
(15 |
) |
|
— |
|
|
|
(22 |
) |
|
(48 |
) |
Investment in property, plant
and equipment |
|
(523 |
) |
|
(223 |
) |
|
|
(1,028 |
) |
|
(847 |
) |
Proceeds from disposal of
subsidiaries, associates and other securities |
|
— |
|
|
— |
|
|
|
109 |
|
|
92 |
|
Disposal of subsidiaries,
associates and other securities, net |
|
— |
|
|
— |
|
|
|
134 |
|
|
— |
|
Restricted cash and other |
|
(6 |
) |
|
53 |
|
|
|
(31 |
) |
|
65 |
|
|
|
(1,043 |
) |
|
(170 |
) |
|
|
(1,418 |
) |
|
(738 |
) |
Foreign exchange gain (loss) on cash |
|
20 |
|
|
19 |
|
|
|
37 |
|
|
(19 |
) |
Cash and cash equivalents |
|
|
|
|
|
Increase (decrease) |
|
114 |
|
|
(172 |
) |
|
|
(15 |
) |
|
125 |
|
Net change in cash classified within assets held for sale |
|
— |
|
|
(8 |
) |
|
|
— |
|
|
(8 |
) |
Balance, beginning of period |
|
513 |
|
|
822 |
|
|
|
642 |
|
|
525 |
|
Balance, end of period |
$ |
627 |
|
$ |
642 |
|
|
$ |
627 |
|
$ |
642 |
|
RECONCILIATION OF NON-IFRS
MEASURES
The following table reconciles Net income to
Funds From Operations:
|
For the three months ended December 31 |
|
For the twelve months ended December 31 |
UNAUDITED(MILLIONS) |
|
2023 |
|
|
2022 |
|
|
|
2023 |
|
|
2022 |
|
|
|
|
|
|
|
Net (loss) income |
$ |
(502 |
) |
$ |
1,078 |
|
|
$ |
308 |
|
$ |
1,850 |
|
Add back or deduct the
following: |
|
|
|
|
|
Depreciation |
|
389 |
|
|
309 |
|
|
|
1,342 |
|
|
1,179 |
|
Foreign exchange and financial instruments (gain) loss |
|
(30 |
) |
|
(33 |
) |
|
|
(159 |
) |
|
65 |
|
Deferred income tax (recovery) expense |
|
(69 |
) |
|
(40 |
) |
|
|
(40 |
) |
|
(15 |
) |
Other |
|
(383 |
) |
|
68 |
|
|
|
(316 |
) |
|
242 |
|
Dividends on BEPC exchangeable shares(16) |
|
61 |
|
|
55 |
|
|
|
241 |
|
|
220 |
|
Remeasurement of BEPC
exchangeable and BEPC class B shares |
|
816 |
|
|
(1,026 |
) |
|
|
106 |
|
|
(1,800 |
) |
Amount attributable to equity
accounted investments and non-controlling interests(17) |
|
(114 |
) |
|
(272 |
) |
|
|
(766 |
) |
|
(1,129 |
) |
Funds
From Operations |
$ |
168 |
|
$ |
139 |
|
|
$ |
716 |
|
$ |
612 |
|
Cautionary Statement Regarding
Forward-looking Statements
This news release contains forward-looking
statements and information within the meaning of Canadian
provincial securities laws and “forward-looking statements” within
the meaning of Section 27A of the U.S. Securities Act of 1933, as
amended, Section 21E of the U.S. Securities Exchange Act of 1934,
as amended, “safe harbor” provisions of the United States Private
Securities Litigation Reform Act of 1995 and in any applicable
Canadian securities regulations. The words “will”, “intend”,
“should”, “could”, “target”, “growth”, “expect”, “believe”, “plan”,
derivatives thereof and other expressions which are predictions of
or indicate future events, trends or prospects and which do not
relate to historical matters identify the above mentioned and other
forward-looking statements. Forward-looking statements in this
letter to unitholders include statements regarding the quality of
Brookfield Renewable’s and its subsidiaries’ businesses and our
expectations regarding future cash flows and distribution growth.
They include statements regarding Brookfield Renewable’s
anticipated financial performance, future commissioning of assets,
contracted nature of our portfolio (including our ability to
recontract certain asset), technology diversification, acquisition
opportunities, expected completion of acquisitions and
dispositions, financing and refinancing opportunities, future
energy prices and demand for electricity, global decarbonization
targets, economic recovery, achieving long-term average generation,
project development and capital expenditure costs, energy policies,
economic growth, growth potential of the renewable asset class, the
future growth prospects and distribution profile of Brookfield
Renewable and Brookfield Renewable’s access to capital. Although
Brookfield Renewable believes that these forward-looking statements
and information are based upon reasonable assumptions and
expectations, you should not place undue reliance on them, or any
other forward-looking statements or information in this letter to
unitholders. The future performance and prospects of Brookfield
Renewable are subject to a number of known and unknown risks and
uncertainties. Factors that could cause actual results of
Brookfield Renewable to differ materially from those contemplated
or implied by the statements in this letter to unitholders include
(without limitation) our inability to identify sufficient
investment opportunities and complete transactions; the growth of
our portfolio and our inability to realize the expected benefits of
our transactions or acquisitions; weather conditions and other
factors which may impact generation levels at facilities; adverse
outcomes with respect to outstanding, pending or future litigation;
economic conditions in the jurisdictions in which Brookfield
Renewable operates; ability to sell products and services under
contract or into merchant energy markets; changes to government
regulations, including incentives for renewable energy; ability to
complete development and capital projects on time and on budget;
inability to finance operations or fund future acquisitions due to
the status of the capital markets; health, safety, security or
environmental incidents; regulatory risks relating to the power
markets in which Brookfield Renewable operates, including relating
to the regulation of our assets, licensing and litigation; risks
relating to internal control environment; contract counterparties
not fulfilling their obligations; changes in operating expenses,
including employee wages, benefits and training, governmental and
public policy changes, and other risks associated with the
construction, development and operation of power generating
facilities. For further information on these known and unknown
risks, please see “Risk Factors” included in the Form 20-F of BEP
and in the Form 20-F of BEPC and other risks and factors that are
described therein.
The foregoing list of important factors that may
affect future results is not exhaustive. The forward-looking
statements represent our views as of the date of this letter to
unitholders and should not be relied upon as representing our views
as of any subsequent date. While we anticipate that subsequent
events and developments may cause our views to change, we disclaim
any obligation to update the forward-looking statements, other than
as required by applicable law.
No securities regulatory authority has either
approved or disapproved of the contents of this letter to
unitholders. This letter to unitholders is for information purposes
only and shall not constitute an offer to sell or the solicitation
of an offer to buy, nor shall there be any sale of these securities
in any state or jurisdiction in which such offer, solicitation or
sale would be unlawful prior to registration or qualification under
the securities laws of any such state or jurisdiction.
Cautionary Statement Regarding Use of
Non-IFRS Measures
This news release contains references to FFO and
FFO per Unit, which are not generally accepted accounting measures
under IFRS and therefore may differ from definitions of Adjusted
EBITDA, FFO and FFO per Unit used by other entities. We believe
that FFO and FFO per Unit are useful supplemental measures that may
assist investors in assessing the financial performance and the
cash anticipated to be generated by our operating portfolio. None
of FFO and FFO per Unit should be considered as the sole measure of
our performance and should not be considered in isolation from, or
as a substitute for, analysis of our financial statements prepared
in accordance with IFRS. For a reconciliation of FFO and FFO per
Unit to the most directly comparable IFRS measure, please see
“Reconciliation of Non-IFRS Measures - Year Ended December 31”
included elsewhere herein and “Financial Performance Review on
Proportionate Information - Reconciliation of Non-IFRS Measures”
included in our audited Q4 2023 annual report. For a reconciliation
of FFO and FFO per Unit to the most directly comparable IFRS
measure, please see “Reconciliation of Non-IFRS Measures - Year
Ended December 31” included elsewhere herein and “Financial
Performance Review on Proportionate Information - Reconciliation of
Non-IFRS Measures” included in our audited Q4 2023 annual
report.
References to Brookfield Renewable are to
Brookfield Renewable Partners L.P. together with its subsidiary and
operating entities unless the context reflects otherwise.
Endnotes
(1) For the three and twelve
months ended months ended December 31, 2023, average LP units
totaled 287.6 million and 282.4 million respectively (2022: 275.3
million and 275.2 million).
(2) Refer to "Reconciliation of
non-IFRS Measure" and “Cautionary Statement Regarding Use of
Non-IFRS Measures” in this document, as well as "Part 9 -
Presentation to Stakeholders and Performance Measurement" in the
Management's Discussion and Analysis in the 2023 Annual Report.
(3) Average Units outstanding
for the for the three and twelve months ended months ended
December 31, 2023 were 665.7 million and 657.1 million (2022:
646.0 million and 645.9 million), being inclusive of our LP units,
Redeemable/Exchangeable partnership units, BEPC exchangeable shares
and general partner interest. The actual Units outstanding as at
December 31, 2023 were 665.3 million (2022: 646.0
million).
(4) Balance includes restricted cash,
trades receivables and other current assets, financial instrument
assets, and due from related parties.
(5) Balance includes deferred income tax
assets, assets held for sale, intangible assets, and other
long-term assets.
(6) Balance includes current
and non-current portion of corporate borrowings.
(7) Balance includes current and
non-current portion of non-recourse borrowings on the consolidated
statement of financial position.
(8) Balance includes accounts payable and
accrued liabilities, financial instrument liabilities, due to
related parties, provisions, liabilities directly associated with
assets held for sale and other long-term liabilities.
(9) Direct operating costs
exclude depreciation expense disclosed below.
(10) Balance includes dividends received
from equity accounted investments and changes due to or from
related parties.
(11) Other corresponds to amounts that are
not related to the revenue earning activities and are not normal,
recurring cash operating expenses necessary for business
operations. Other balance also includes derivative and other
revaluations and settlements, gains or losses on debt
extinguishment/modification, transaction costs, legal, provisions,
amortization of concession assets and Brookfield Renewable’s
economic share of foreign currency hedges and realized disposition
gains and losses on assets that we developed and/or did not intend
to hold over the long-term that are included within Adjusted
EBITDA.
(12) Amount attributable to equity
accounted investments corresponds to the Adjusted EBITDA to
Brookfield Renewable that are generated by its investments in
associates and joint ventures accounted for using the equity
method. Amounts attributable to non-controlling interest are
calculated based on the economic ownership interest held by
non-controlling interests in consolidated subsidiaries. By
adjusting Adjusted EBITDA attributable to non-controlling interest,
our partnership is able to remove the portion of Adjusted EBITDA
earned at non-wholly owned subsidiaries that are not attributable
to our partnership.
(13) Other corresponds to amounts that are
not related to the revenue earning activities and are not normal,
recurring cash operating expenses necessary for business
operations. Other balance also includes derivative and other
revaluations and settlements, gains or losses on debt
extinguishment/modification, transaction costs, legal, provisions,
amortization of concession assets and Brookfield Renewable’s
economic share of foreign currency hedges and realized disposition
gains and losses on assets that we developed and/or did not intend
to hold over the long-term that are included in Funds From
Operations.
(14) Amount attributable to equity
accounted investments corresponds to the Funds From Operations that
are generated by its investments in associates and joint ventures
accounted for using the equity method. Amounts attributable to
non-controlling interest are calculated based on the economic
ownership interest held by non-controlling interests in
consolidated subsidiaries. By adjusting Funds From Operations
attributable to non-controlling interest, our partnership is able
to remove the portion of Funds From Operations earned at non-wholly
owned subsidiaries that are not attributable to our
partnership.
(15) Other corresponds to
amounts that are not related to the revenue earning activities and
are not normal, recurring cash operating expenses necessary for
business operations. Other balance also includes derivative and
other revaluations and settlements, gains or losses on debt
extinguishment/modification, transaction costs, legal, provisions,
amortization of concession assets and the company’s economic share
of foreign currency hedges and realized disposition gains and
losses on assets that we developed and/or did not intend to hold
over the long-term that are included in Funds From Operations.
(16) Balance is included within
interest expense on the consolidated statements of income
(loss).
(17) Amount attributable to
equity accounted investments corresponds to the Funds From
Operations that are generated by its investments in associates and
joint ventures accounted for using the equity method. Amounts
attributable to non-controlling interest are calculated based on
the economic ownership interest held by non-controlling interests
in consolidated subsidiaries. By adjusting Funds From Operations
attributable to non-controlling interest, our company is able to
remove the portion of Funds From Operations earned at non-wholly
owned subsidiaries that are not attributable to our company.
(18) Any references to capital
refer to Brookfield's cash deployed, excluding any debt
financing.
(19) Available liquidity of
approximately 4.1 billion refers to "Part 5 - Liquidity and Capital
Resources" in the Management Discussion and Analysis in the 2023
annual report.
(20) 12-15% target returns are
calculated as annualized cash return on investment.
Brookfield Renewable Par... (NYSE:BEP)
Historical Stock Chart
From Oct 2024 to Nov 2024
Brookfield Renewable Par... (NYSE:BEP)
Historical Stock Chart
From Nov 2023 to Nov 2024