| 21
Q2 2024 Balance Sheet (Unaudited) As of June 30, As of December 31,
2024 2023
(in $ thousands, except for per share amounts)
Assets:
Current Assets:
Cash and Cash Equivalents $ 481,168 $ 597,169
Accounts Receivable, net 13,680 24,706
Contract Assets, including Retainage of $2,517 and $3,166, respectively 14,281 15,359
Prepaid Expenses and Other Current Assets 30,654 29,107
Bitcoin - 311,178
Derivative Asset, Current Portion 46,419 30,781
Investments in Marketable Equity Securities, at Fair Value 157,622
Future Power Credits, Current Portion - 271
Total Current Assets $ 743,824 $ 1,008,571
Property and Equipment, net 1,040,182 704,194
Bitcoin 585,054 -
Deposits 201,754 215,009
Finite-lived Intangible Assets, net 127,778 15,697
Derivative Asset, less current portion 105,515 73,437
Operating Lease Right-of-Use Assets 20,855 20,413
Future Power Credits, less current portion 589 638
Other Long-Term Assets 13,036 13,121
Total Assets $ 2,723,587 $ 2,051,080
Liabilities and Stockholders' Equity:
Current Liabilities:
Accounts Payable $ 5,093 $ 23,157
Contract Liabilities 6,367 4,073
Accrued Expenses 54,348 62,628
Deferred Gain on Acquisition Post-Close Dispute Settlement 26,007 26,007
Deferred Revenue, current portion 2,458 2,458
Contingent Consideration Liability - Future Power Credits, current portion - 271
Operating Lease Liability, current portion 3,022 2,421
Total Current Liabilities $ 97,295 $ 121,015
Deferred Revenue, less current portion $ 14,713 $ 15,801
Operating Lease Liability, less current portion 19,977 18,924
Contingent Consideration Liability - Future Power Credits, less current portion 589 638
Other Long-Term Liabilities 6,500 6,680
Total Liabilities $ 139,074 $ 163,058
Stockholders' Equity:
Preferred Stock, no par value, 15,000,000 shares authorized:
2% Series A Convertible Preferred stock; 2,000,000 shared authorized; no shares issued and outstanding as of June 30, 2024 and
December 31, 2023 - -
0% Series B Convertible Preferred stock; 1,750,001 shares authorized; no shares issued and outstanding as of June 30, 2024 and
December 31, 2023 - -
Common Stock, no par value; 680,000,000 shares authorized; 283,674,768 and 230,836,624 shares issued and outstanding as of June
30, 2024 and December 31, 2023, respectively 3,257,024 2,687,692
Accumulated Deficit (672,492) (799,820)
Accumulated Other Comprehensive Income (Loss), net (19) 150
Total Stockholders' Equity 2,584,513 1,888,022
Total Liabilities and Stockholders' Equity $ 2,723,587 $ 2,051,080 |