false 0001913971 0001913971 2024-01-25 2024-01-25

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

January 25, 2024

Date of Report (Date of earliest event reported)

 

 

PRINCETON BANCORP, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Pennsylvania   001-41589   88-4268702

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(IRS Employer

Ident. No.)

 

183 Bayard Lane, Princeton, New Jersey   08540
(Address of principal executive offices)   (Zip Code)

(609) 921-1700

Registrant’s telephone number, including area code

N/A

(Former name or former address, if changed since last report.)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4 (c))

Securities registered or to be registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange

on which registered

Common stock, no par value   BPRN   The Nasdaq Global Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 


Item 2.02

Results of Operations and Financial Condition

On January 25, 2024, the registrant, the bank holding company for The Bank of Princeton, issued a press release containing financial information regarding its financial condition and results of operations at and for the three and twelve months ended December 31, 2023.

A copy of the press release is furnished as Exhibit 99.1 hereto.

 

Item 9.01

Financial Statements and Exhibits.

 

(d)

Exhibits:

 

99.1    Press Release issued January 25, 2024.
104    Cover Page Interactive Data File (embedded within the Inline XBRL document).

 

2


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    PRINCETON BANCORP, INC.
Dated: January 25, 2024    
    By:  

/s/ George S. Rapp

      George S. Rapp
      Executive Vice President and
Chief Financial Officer

 

3

Exhibit 99.1

For Immediate Release

Contact George Rapp

609.454.0718

grapp@thebankofprinceton.com

Princeton Bancorp Announces

Fourth Quarter 2023 Results

Princeton, NJ, January 25, 2024 / PRNewswire / - Princeton Bancorp, Inc. (the “Company”) (NASDAQ - BPRN), the bank holding company for The Bank of Princeton (the “Bank”), today reported its unaudited financial condition and results of operations at and for the quarter and 12 months ended December 31, 2023.

President/CEO Edward Dietzler commented on the results, “I am extremely proud of the Bank’s continued strong financial performance given the industry’s strong headwinds. Despite the significant impact from the interest rate environment and other industry pressures, the Bank, increased loan and deposit balances while maintaining strong liquidity and good credit quality.”

“In 2024, the addition of Cornerstone Bank is an in-market acquisition that adds to the Bank’s central and south Jersey footprint. The Bank will continue to build on our existing valuable franchise reaching from New York to Philadelphia.”

HIGHLIGHTS

 

   

Total assets grew to $1.92 billion in 2023, an increase of 19.7%

 

   

Net loans increased by $178 million for the year

 

   

Total deposits for the year increased $288 million, or 21.4% over the prior year-end

 

   

Stockholders’ equity increased $20.6 million or 9.4% year over year

 

   

Net income for the quarter was $5.3 million and $25.8 million for the year

The Company reported net income of $5.3 million, or $0.82 per diluted common share, for the fourth quarter of 2023, compared to net income of $7.6 million, or $1.19 per diluted common share, for the third quarter of 2023, and net income of $7.2 million, or $1.13 per diluted common share, for the fourth quarter of 2022. The decrease in net income for the fourth quarter of 2023 when compared to the third quarter of 2023 was due to decreases of $674 thousand and $624 thousand in net interest income and non-interest income, respectively, and increases of $744 thousand and $790 thousand in provision for credit losses and non-interest expense, respectively, partially offset by a reduction in income tax expense of $516 thousand. The decrease in net income for the fourth quarter of 2023 compared to the same period in 2022 was primarily due to a decrease in net interest income of $2.2 million and an increase in non-interest expenses of $1.3 million, partially offset by a decrease in income tax expense of $1.2 million and an increase in non-interest income of $782 thousand.

For the year ended December 31, 2023, the Company recorded net income of $25.8 million, or $4.03 per diluted common share, compared to $26.5 million, or $4.11 per diluted common share, for the same period in 2022. The decrease was due to an increase of $10.2 million in non-interest expenses, a decrease in net interest income of $3.1 million, and an increase in provision for credit losses of $2.7 million, partially offset by an increase

 

1


of $12.3 million in non-interest income and a decrease in income tax expense of $3.0 million attributable in part to the $9.7 million bargain purchase gain from its Noah Bank acquisition in May of 2023 that is not taxable. The results for 2023 were significantly impacted by purchase accounting adjustments resulting from the Noah Bank acquisition.

Balance Sheet Review

Total assets were $1.92 billion at December 31, 2023, an increase of $314.7 million, or 19.7% when compared to $1.60 billion at the end of 2022. The primary reason for the increase in total assets was the acquisition of Noah Bank on May 19, 2023, which had approximately $239.4 million in assets at closing. When looking at specific components of the balance sheet, including acquired assets, the Company recorded an increase in net loans of $178.0 million, an increase in cash and cash equivalents of approximately $97.2 million, an increase in bank-owned life insurance of $6.2 million, an increase in its right of use asset of $7.4 million and an increase in deferred tax assets of $3.4 million. The increase in the Company’s net loans consisted of a $269.3 million increase in commercial real estate loans and a $22.1 million increase in commercial and industrial loans, partially offset by a decrease of $107.4 million in construction loans.

Total deposits at December 31, 2023 increased $288.0 million, or 21.4%, when compared to December 31, 2022. The primary reasons for the increase in total deposits were the $191.7 million in deposits acquired from Noah Bank and a $96.3 million increase from existing operations. When comparing deposit products between the two periods, certificates of deposit increased $299.5 million and money market deposits increased $70.4 million. Partially offsetting these increases were decreases in savings deposits of $44.2 million, interest-bearing demand deposits of $21.8 million and non-interest-bearing deposits of $15.8 million for the year ended December 31, 2023.

Total stockholders’ equity at December 31, 2023 increased $20.6 million or 9.4% when compared to the end of 2022. The increase was primarily due to the $17.9 million increase in retained earnings, consisting of $25.8 million in net income partially offset by $7.6 million of cash dividends recorded during the period. The ratio of equity to total assets at December 31, 2023 and at December 31, 2022, was 12.5% and 13.7%, respectively. The current period ratio decrease was primarily due to the Noah Bank acquisition.

Asset Quality

At December 31, 2023, non-performing assets totaled $6.7 million, an increase of $6.4 million when compared to the amount at December 31, 2022. This increase was due to the delinquency of a $4.5 million commercial real estate loan and $2.1 million of non-performing loans acquired from Noah Bank. With respect to the $4.5 million commercial real estate loan, the Company has an agreement of sale with a material non-refundable security deposit and the sale is expected to close in the first quarter of 2024.

With the adoption of the Current Expected Credit Losses (“CECL”) method of calculating the allowance for credit losses effective January 1, 2023, troubled debt restructurings (“TDRs”) are no longer reported for the current period. At December 31, 2022 there were three loans classified as TDR loans totaling $5.9 million and each of these loans was performing in accordance with the agreed-upon terms at December 31, 2022 and throughout 2023.

 

2


Review of Quarterly and Year-to-Date Financial Results

Net interest income was $16.0 million for the fourth quarter of 2023, compared to $16.7 million for the third quarter of 2023 and $18.2 million for the fourth quarter of 2022. The decrease from the previous quarter was the result of an increase in interest expense of $1.2 million, or 11.9%, partially offset by an increase in interest income of $554 thousand, or 2.1%. The net interest margin for the fourth quarter 2023 was 3.55%, decreasing 21 basis points when compared to the third quarter of 2023. This decrease was primarily associated with an increase of 25 basis points in the cost of funds associated with rising interest rates. The increase in funding costs was partially offset by a $28.1 million growth in average interest-earning assets driven by a $58.1 million increase in average loans. When comparing the three-month periods ended December 31, 2023 and 2022, net interest income decreased $2.2 million, which was primarily due to an increase of 214 basis points in the cost of funds, partially offset by an increase of 71 basis points in the yield earned on interest-earning assets. For the year ended December 31, 2023, net interest income of $65.0 million was down 4.5% compared to net interest income of $68.1 million during 2022. The decrease from the previous year was the result of an increase in interest expense of $27.2 million, or 452.7%, partially offset by an increase in interest income of $24.1 million, or 32.5%, both as a result of the 525 basis-point increase in federal funds interest rates since March 2022 and management’s strategic initiative to maintain high levels of primary liquidity in this uncertain rate environment.

The Bank recorded a provision for credit losses of $562 thousand during the fourth quarter of 2023 and a credit provision for credit losses of $182 thousand during the third quarter of 2023. The Bank recorded a $200 thousand provision for loan losses for the three months ended December 31, 2022. The provision recorded during the fourth quarter of 2023 was the result of an increase in the required reserve for credit losses on loans in the amount of $489 thousand and an increase in the reserve for unfunded liabilities of $72 thousand. The credit recorded in the third quarter of 2023 was the result of a reduction in the reserve for unfunded liabilities in the amount of $182 thousand and no provision for credit losses on loans. For the three-month and twelve-month periods ended December 31, 2023, the Bank recorded net recoveries of $10 thousand and net charge-offs of $1.8 million, respectively. Included in the Company’s provision for the twelve-month period of 2023 was $1.7 million related to non-purchased credit deteriorated loans resulting from the Noah Bank acquisition. With the adoption of the CECL method of calculating the allowance for credit losses on January 1, 2023, the Bank recorded a one-time decrease, net of tax, in retained earnings of $284 thousand, a reduction to the allowance for credit losses of $301 thousand and an increase in the reserve for unfunded liabilities of $695 thousand. The coverage ratio of the allowance for credit losses to period end loans was 1.19% at December 31, 2023 and 1.20% at December 31, 2022.

Total non-interest income of $1.8 million for the fourth quarter of 2023 decreased $624 thousand or 26.0% when compared to the third quarter of 2023 and increased $782 thousand or 78.4% when compared to the quarter ended December 31, 2022. The decrease from the third quarter of 2023 was primarily due to the $528 thousand decrease in loan fees during the fourth quarter and a gain on sale of other real estate owned during the third quarter. The increase over the prior year quarter was primarily due to an increase in loan fees of $420 thousand. For the year ended December 31, 2023, non-interest income increased $12.3 million, or by 252.1%, primarily due to the $9.7 million bargain purchase gain and an increase in loan fees of $1.7 million over the same period in 2022.

Total non-interest expense of $10.9 million for the fourth quarter of 2023 increased $790 thousand, or 7.8%, when compared to the third quarter of 2023, due primarily to the reversal of merger-related expenses in the third quarter of $1.4 million, representing a portion of the merger costs associated with the Noah acquisition expensed during the second quarter. The amounts reversed during the third quarter were primarily the result of a lease termination cost that was lower than the original estimate based on a negotiated settlement of the remaining lease on a Noah Bank branch office and a legal reserve of $150 thousand that was no longer needed. Total non-interest expense for the fourth quarter of 2023 increased $1.3 million or 13.2 %

 

3


from the fourth quarter of 2022. The increase was due primarily to increases in salaries and employee benefits and occupancy and equipment expenses of $830 thousand and $436 thousand, respectively, over the prior-year period which were associated with the Noah acquisition in 2023. For the year ended December 31, 2023, non-interest expense was $48.7 million, compared to $38.5 million for the same period in 2022. The increase was primarily due to merger-related expenses of $5.6 million during 2023 as well as increases in salaries and employee benefits of $2.9 million, occupancy and equipment of $1.2 million and data processing and communications of $538 thousand over the same period in 2022.

For the three-month period ended December 31, 2023, the Company recorded an income tax expense of $1.0 million, resulting in an effective tax rate of 15.9%, compared to an income tax expense of $1.5 million resulting in an effective tax rate of 16.6% for the three-month period ended September 30, 2023 and compared to an income tax expense of $2.2 million resulting in an effective tax rate of 23.5% for the three-month period ended December 31, 2022. For the year ending December 31, 2023, income tax expense was $4.6 million resulting in an effective tax rate of 15.1% compared to income tax expense of $7.6 million and an effective tax rate of 22.2% for the year ended December 30, 2022. This decrease was due to the $9.7 million non-taxable bargain purchase gain from the Noah Bank acquisition, partially offset by $325 thousand of merger-related expenses that were not tax-deductible.

About Princeton Bancorp, Inc. and The Bank of Princeton

Princeton Bancorp, Inc. is the holding company for The Bank of Princeton, a community bank founded in 2007. The Bank is a New Jersey state-chartered commercial bank with 22 branches in New Jersey, including three in Princeton and others in Bordentown, Browns Mills, Chesterfield, Cream Ridge, Deptford, Fort Lee, Hamilton, Kingston, Lakewood, Lambertville, Lawrenceville, Monroe, New Brunswick, Palisades Park, Pennington, Piscataway, Princeton Junction, Quakerbridge and Sicklerville. There are also five branches in the Philadelphia, Pennsylvania area and two in the New York City metropolitan area. The Bank of Princeton is a member of the Federal Deposit Insurance Corporation (“FDIC”). On January 18, 2024, the Company announced that it has entered into a definitive agreement and plan of merger with Cornerstone Financial Corporation (“Cornerstone”), the parent company of Cornerstone Bank, headquartered in Mount Laurel, New Jersey, pursuant to which the Company will acquire Cornerstone in a transaction that is expected to close in the second or third quarter of 2024 (the “Transaction”).

Forward-Looking Statements

The Company may from time to time make written or oral “forward-looking statements,” including statements contained in the Company’s filings with the Securities and Exchange Commission, in its reports to stockholders and in other communications by the Company (including this press release), which are made in good faith by the Company pursuant to the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995 and Section 21E of the Securities Exchange Act of 1934, as amended.

These forward-looking statements involve risks and uncertainties, such as statements of the Company’s plans, objectives, expectations, estimates and intentions that are subject to change based on various important factors (some of which are beyond the Company’s control). The most significant factors that could cause future results to differ materially from those anticipated by our forward-looking statements include the ongoing impact of higher inflation levels, higher interest rates and general economic and recessionary concerns, all of which could impact economic growth and could cause a reduction in financial transactions and business activities, including decreased deposits and reduced loan originations, our ability to manage liquidity in

 

4


a rapidly changing and unpredictable market, supply chain disruptions, labor shortages and additional interest rate increases by the Federal Reserve. Other factors that could cause actual results to differ materially from those indicated by forward-looking statements include, but are not limited to, the following factors: the integration of the businesses of the Company and Cornerstone following the completion of the Transaction may be more difficult, time-consuming or costly than expected; the ability to obtain required regulatory and shareholder approvals, and the ability to complete the Transaction on the expected timeframe may be more difficult, time-consuming or costly than expected; the global impact of the military conflicts in the Ukraine and the Middle East; the impact of any future pandemics or other natural disasters; civil unrest, rioting, acts or threats of terrorism, or actions taken by the local, state and Federal governments in response to such events, which could impact business and economic conditions in our market area; the strength of the United States economy in general and the strength of the local economies in which the Company and Bank conduct operations; the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; market and monetary fluctuations; market volatility; the value of the Bank’s products and services as perceived by actual and prospective customers, including the features, pricing and quality compared to competitors’ products and services; the willingness of customers to substitute competitors’ products and services for the Bank’s products and services; credit risk associated with the Bank’s lending activities; risks relating to the real estate market and the Bank’s real estate collateral; the impact of changes in applicable laws and regulations and requirements arising out of our supervision by banking regulators; other regulatory requirements applicable to the Company and the Bank; and the timing and nature of the regulatory response to any applications filed by the Company and the Bank; technological changes; acquisitions; changes in consumer spending and saving habits; those risks under the heading “Risk Factors” set forth in the Bank’s Annual Report on Form 10-K for the year ended December 31, 2022, and in Part II, Item 1A of our quarterly report on Form 10-Q for the quarter-ended March 31, 2023, and the success of the Company at managing the risks involved in the foregoing.

The Company cautions that the foregoing list of important factors is not exclusive. The Company does not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company, except as required by applicable law or regulation.

 

5


Princeton Bancorp, Inc.

Consolidated Statements of Financial Condition

(Unaudited)

(Dollars in thousands, except per share data)

 

     December 31,     December 31,     2023 vs 2022  
     2023     2022     $ Change     % Change  

ASSETS

        

Cash and cash equivalents

   $ 150,557     $ 53,351     $ 97,206       182.20

Securities available-for-sale taxable

     50,544       42,061       8,483       20.17  

Securities available-for-sale tax-exempt

     40,808       41,341       (533     (1.29

Securities held-to-maturity

     193       201       (8     (3.98

Loans receivable, net of deferred loan fees

     1,548,335       1,370,368       177,967       12.99  

Allowance for credit losses

     (18,492     (16,461     (2,031     12.34  

Goodwill

     8,853       8,853       —         —    

Core deposit intangible

     1,422       1,825       (403     (22.08

Equity method investments

     8,296       —         8,296       N/A  

Other assets

     125,981       100,240       25,741       25.68  
  

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL ASSETS

   $ 1,916,497     $ 1,601,779     $ 314,718       19.65
  

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES

        

Non-interest checking

   $ 249,282     $ 265,078     $ (15,796     (5.96 )% 

Interest checking

     247,939       269,737       (21,798     (8.08

Savings

     146,484       190,686       (44,202     (23.18

Money market

     354,005       283,652       70,353       24.80  

Time deposits over $250,000

     150,113       83,410       66,703       79.97  

Other time deposits

     487,918       255,167       232,751       91.22  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

     1,635,741       1,347,730       288,011       21.37  

Borrowings

     —         10,000       (10,000     (100.00

Other liabilities

     40,545       24,448       16,097       65.84  
  

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL LIABILITIES

     1,676,286       1,382,178       294,108       21.28  
  

 

 

   

 

 

   

 

 

   

 

 

 

STOCKHOLDERS’ EQUITY

        

Common stock 1,2

     —         34,547       (34,547     (100.00

Paid-in capital 2

     98,291       81,291       17,000       20.91  

Treasury stock 2

     —         (19,452     19,452       (100.00

Retained earnings

     149,414       131,488       17,926       13.63  

Accumulated other comprehensive loss

     (7,494     (8,273     779       (9.42
  

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL STOCKHOLDERS’ EQUITY

     240,211       219,601       20,610       9.39  
  

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

   $ 1,916,497     $ 1,601,779     $ 314,718       19.65
  

 

 

   

 

 

   

 

 

   

 

 

 

Book value per common share

   $ 38.04     $ 35.16     $ 2.88       8.19

Tangible book value per common share 3

   $ 36.41     $ 33.45     $ 2.96       8.85

 

1 

The common stock of Princeton Bancorp, Inc. has no par value. The par value of the common stock of the Bank was $5.00 per share.

2 

The balances of common stock and treasury stock were reclassified to paid-in capital effective January 10, 2023, upon formation of Princeton Bancorp, Inc.

3 

Tangible book value per common share is a non-GAAP measure that represents book value per common share which excludes goodwill and core deposit intangible.

 

6


Princeton Bancorp, Inc.

Loan and Deposit Tables

(Unaudited)

The components of loans receivable, net at December 31, 2023 and 2022 were as follows:

 

     December 31,
2023
     December 31,
2022
 
               
     (In thousands)  

Commercial real estate

   $ 1,142,864      $ 873,573  

Commercial and industrial

     50,961        28,859  

Construction

     310,187        417,538  

Residential first-lien mortgages

     38,040        43,125  

Home equity / consumer

     8,081        9,729  
  

 

 

    

 

 

 

Total loans

     1,550,133        1,372,824  

Deferred fees and costs

     (1,798      (2,456

Allowance for credit losses

     (18,492      (16,461
  

 

 

    

 

 

 

Loans, net

   $ 1,529,843      $ 1,353,907  
  

 

 

    

 

 

 

The components of deposits at December 31, 2023 and 2022 were as follows:

 

     December 31,
2023
     December 31,
2022
 
               
     (In thousands)  

Demand, non-interest-bearing

   $ 249,282      $ 265,078  

Demand, interest-bearing

     247,939        269,737  

Savings

     146,484        190,686  

Money market

     354,005        283,652  

Time deposits

     638,031        338,577  
  

 

 

    

 

 

 

Total deposits

   $ 1,635,741      $ 1,347,730  
  

 

 

    

 

 

 

 

7


Princeton Bancorp, Inc.

Consolidated Statements of Income

(Unaudited)

(Amounts in thousands except per share data)

 

     Three Months Ended December 31,              
     2023      2022     $ Change     % Change  

Interest and dividend income

         

Loans and fees

   $ 24,364      $ 19,400     $ 4,964       25.6

Available-for-sale debt securities:

         

Taxable

     412        288       124       43.1

Tax-exempt

     285        285       0       0.0

Held-to-maturity debt securities

     2        3       (1     -33.3

Other interest and dividend income

     2,491        482       2,009       416.8
  

 

 

    

 

 

     

Total interest and dividends

     27,554        20,458       7,096       34.7
  

 

 

    

 

 

     

Interest expense

         

Deposits

     11,544        2,210       9,334       422.4

Borrowings

     —          2       (2     -100.0
  

 

 

    

 

 

     

Total interest expense

     11,544        2,212       9,332       421.9
  

 

 

    

 

 

     

Net interest income

     16,010        18,246       (2,236     -12.3

Provision for credit losses

     562        200       362       181.0
  

 

 

    

 

 

     

Net interest income after provision for credit losses

     15,448        18,046       (2,598     -14.4
  

 

 

    

 

 

     

Non-interest income

         

Gain on call/sale of securities available-for-sale, net

     45        —         45       N/A  

Income from bank-owned life insurance

     377        286       91       31.8

Fees and service charges

     462        411       51       12.4

Loan fees, including prepayment penalties

     656        236       420       178.0

Other

     239        64       175       273.4
  

 

 

    

 

 

     

Total non-interest income

     1,779        997       782       78.4
  

 

 

    

 

 

     

Non-interest expense

         

Salaries and employee benefits

     6,034        5,204       830       15.9

Occupancy and equipment

     1,849        1,413       436       30.9

Professional fees

     425        541       (116     -21.4

Data processing and communications

     1,166        1,354       (188     -13.9

Federal deposit insurance

     190        222       (32     -14.4

Advertising and promotion

     129        105       24       22.9

Office expense

     116        71       45       63.4

Other real estate owned

     —          (6     6       -100.0

Core deposit intangible

     124        135       (11     -8.1

Other

     916        632       284       44.9
  

 

 

    

 

 

     

Total non-interest expense

     10,949        9,671       1,278       13.2
  

 

 

    

 

 

     

Income before income tax expense

     6,278        9,372       (3,094     -33.0

Income tax expense

     996        2,201       (1,205     -54.7
  

 

 

    

 

 

     

Net income

   $ 5,282      $ 7,171       (1,889     -26.3
  

 

 

    

 

 

     

Net income per common share - basic

   $ 0.84      $ 1.14     $ (0.30     -26.3

Net income per common share - diluted

   $ 0.82      $ 1.13     $ (0.31     -27.4

Weighted average shares outstanding - basic

     6,300        6,246       54       0.9

Weighted average shares outstanding - diluted

     6,414        6,371       43       0.7

 

8


Princeton Bancorp, Inc.

Consolidated Statements of Income (Current Quarter vs Prior Quarter)

(Unaudited)

(Amounts in thousands, except per share data)

 

     Three Months Ended              
     December 31,
2023
     September 30,
2023
    $ Change     % Change  

Interest and dividend income

         

Loans and fees

   $ 24,364      $ 23,503     $ 861       3.7

Available-for-sale debt securities:

         

Taxable

     412        357       55       15.4

Tax-exempt

     285        285       0       0.0

Held-to-maturity debt securities

     2        3       (1     -33.3

Other interest and dividend income

     2,491        2,852       (361     -12.7
  

 

 

    

 

 

     

Total interest and dividends

     27,554        27,000       554       2.1
  

 

 

    

 

 

     

Interest expense

         

Deposits

     11,544        10,316       1,228       11.9

Borrowings

     —          —         0       N/A  
  

 

 

    

 

 

     

Total interest expense

     11,544        10,316       1,228       11.9
  

 

 

    

 

 

     

Net interest income

     16,010        16,684       (674     -4.0

Provision (credit) for credit losses

     562        (182     744       -408.8
  

 

 

    

 

 

     

Net interest income after provision for credit losses

     15,448        16,866       (1,418     -8.4
  

 

 

    

 

 

     

Non-interest income

         

Gain (loss) on call/sale of securities available-for-sale, net

     45        (6     51       -850.0

Income from bank-owned life insurance

     377        331       46       13.9

Fees and service charges

     462        479       (17     -3.5

Loan fees, including prepayment penalties

     656        1,184       (528     -44.6

Gain on sale of other real estate owned

     —          203       (203     -100.0

Other

     239        212       27       12.7
  

 

 

    

 

 

     

Total non-interest income

     1,779        2,403       (624     -26.0
  

 

 

    

 

 

     

Non-interest expense

         

Salaries and employee benefits

     6,034        6,177       (143     -2.3

Occupancy and equipment

     1,849        2,142       (293     -13.7

Professional fees

     425        614       (189     -30.8

Data processing and communications

     1,166        1,242       (76     -6.1

Federal deposit insurance

     190        258       (68     -26.4

Advertising and promotion

     129        139       (10     -7.2

Office expense

     116        117       (1     -0.9

Core deposit intangible

     124        116       8       6.9

Merger-related expenses

     —          (1,391     1,391       -100.0

Other

     916        745       171       23.0
  

 

 

    

 

 

     

Total non-interest expense

     10,949        10,159       790       7.8
  

 

 

    

 

 

     

Income before income tax expense

     6,278        9,110       (2,832     -31.1

Income tax expense

     996        1,512       (516     -34.1
  

 

 

    

 

 

     

Net income

   $ 5,282      $ 7,598     $ (2,316     -30.5
  

 

 

    

 

 

     

Net income per common share - basic

   $ 0.84      $ 1.21     $ (0.37     -30.6

Net income per common share - diluted

   $ 0.82      $ 1.19     $ (0.37     -31.1

Weighted average shares outstanding - basic

     6,300        6,295       5       0.1

Weighted average shares outstanding - diluted

     6,414        6,390       24       0.4

 

9


Princeton Bancorp, Inc.

Consolidated Statements of Income

(Unaudited)

(Amounts in thousands, except per share data)

 

     Year Ended               
     December 31,               
     2023      2022      $ Change     % Change  

Interest and dividend income

          

Loans and fees

   $ 89,278      $ 70,996      $ 18,282       25.8

Available-for-sale debt securities:

          

Taxable

     1,339        986        353       35.8

Tax-exempt

     1,138        1,167        (29     -2.5

Held-to-maturity debt securities

     10        11        (1     -9.1

Other interest and dividend income

     6,415        923        5,492       595.0
  

 

 

    

 

 

      

Total interest and dividends

           98,180              74,083        24,097       32.5
  

 

 

    

 

 

      

Interest expense

          

Deposits

     33,046        5,995        27,051       451.2

Borrowings

     118        5        113       2260.0
  

 

 

    

 

 

      

Total interest expense

     33,164        6,000        27,164       452.7
  

 

 

    

 

 

      

Net interest income

     65,016        68,083        (3,067     -4.5

Provision for credit losses

     3,108        400        2,708       677.0
  

 

 

    

 

 

      

Net interest income after provision for credit losses

     61,908        67,683        (5,775     -8.5
  

 

 

    

 

 

      

Non-interest income

          

Gain on call/sale of securities available-for-sale, net

     39        2        37       1850.0

Income from bank-owned life insurance

     1,293        1,138        155       13.6

Fees and service charges

     1,853        1,852        1       0.1

Loan fees, including prepayment penalties

     3,221        1,484        1,737       117.0

Bargain purchase gain

     9,696        —          9,696       N/A  

Gain on sale of other real estate owned

     203        —          203       N/A  

Other

     816        386        430       111.4
  

 

 

    

 

 

      

Total non-interest income

     17,121        4,862        12,259       252.1
  

 

 

    

 

 

      

Non-interest expense

          

Salaries and employee benefits

     23,386        20,455        2,931       14.3

Occupancy and equipment

     7,037        5,859        1,178       20.1

Professional fees

     2,060        2,470        (410     -16.6

Data processing and communications

     5,026        4,488        538       12.0

Federal deposit insurance

     891        1,010        (119     -11.8

Advertising and promotion

     504        484        20       4.1

Office expense

     508        239        269       112.6

Other real estate owned expense

     1        106        (105     -99.1

Core deposit intangible

     502        569        (67     -11.8

Merger-related expenses

     5,635        —          5,635       N/A  

Other

     3,144        2,812        332       11.8
  

 

 

    

 

 

      

Total non-interest expense

     48,694        38,492        10,202       26.5
  

 

 

    

 

 

      

Income before income tax expense

     30,335        34,053        (3,718     -10.9

Income tax expense

     4,570        7,559        (2,989     -39.5
  

 

 

    

 

 

      

Net income

   $ 25,765      $ 26,494      $ (729     -2.8
  

 

 

    

 

 

      

Net income per common share - basic

   $ 4.10      $ 4.19      $ (0.09     -2.1

Net income per common share - diluted

   $ 4.03      $ 4.11      $ (0.08     -1.9

Weighted average shares outstanding - basic

     6,281        6,320        (39     -0.6

Weighted average shares outstanding - diluted

     6,388        6,449        (61     -0.9

 

10


Princeton Bancorp, Inc.

Consolidated Average Statement of Financial Condition

(Unaudited)

(Dollars in thousands)

 

     For the Three Months Ended December 31,              
     2023     2022     Change in     Change in  
     Average      Yield/     Average      Yield/     Average     Yield/  
     Balance      Rate     Balance      Rate     Balance     Rate  

Earning assets

              

Loans

   $ 1,522,906        6.35   $ 1,375,191        5.60   $ 147,715       0.75

Securities

              

Taxable available-for-sale

     47,566        3.46     42,458        2.69     5,108       0.77

Tax-exempt available-for-sale

     38,157        2.99     39,743        2.85     (1,586     0.14

Held-to-maturity

     194        5.28     202        5.24     (8     0.04
  

 

 

      

 

 

        

Securities

     85,917        3.26     82,403        2.77     3,514       0.49

Other interest earning assets

              

Federal funds sold

     161,903        5.44     44,410        4.09     117,493       1.35

Other interest-earning assets

     18,898        5.71     1,303        7.40     17,595       -1.69
  

 

 

      

 

 

        

Other interest-earning assets

     180,801        5.47     45,713        4.19     135,088       1.28
  

 

 

      

 

 

        

Total interest-earning assets

     1,789,624        6.11     1,503,307        5.40     286,317       0.71

Total non-earning assets

     138,225          109,554         
  

 

 

      

 

 

        

Total assets

   $ 1,927,849        $ 1,612,861         
  

 

 

      

 

 

        

Interest-bearing liabilities

              

Checking

   $ 250,941        1.96   $ 275,797        0.45   $ (24,856     1.51

Savings

     146,294        2.32     201,498        0.53     (55,204     1.79

Money market

     353,372        3.72     294,246        0.91     59,126       2.81

Certificates of deposit

     639,547        3.81     316,689        1.19     322,858       2.62
  

 

 

      

 

 

        

Total interest-bearing deposits

     1,390,154        3.29     1,088,230        0.81     301,924       2.48

Non-interest bearing deposits

     258,663          280,626          (21,963  
  

 

 

      

 

 

        

Total deposits

     1,648,817        2.78     1,368,856        0.64     279,961       2.14

Borrowings

     —          N/A       217        4.67     (217     N/A  
  

 

 

      

 

 

        

Total interest-bearing liabilities (excluding non interest deposits)

     1,390,154        3.29     1,088,447        0.81     301,707       2.48

Non-interest-bearing deposits

     258,663          280,626         
  

 

 

      

 

 

        

Total cost of funds

     1,648,817        2.78     1,369,073        0.64     279,744       2.14

Accrued expenses and other liabilities

     44,404          28,215         

Stockholders’ equity

     234,628          215,573         
  

 

 

      

 

 

        

Total liabilities and stockholders’ equity

   $ 1,927,849        $ 1,612,861         
  

 

 

      

 

 

        

Net interest spread

        2.81        4.59    

Net interest margin

        3.55        4.82    

Net interest margin (FTE)1

        3.60        4.89    

 

1 

Includes federal and state tax effect of tax-exempt securities and loans.

 

11


 

     For the Three Months Ended              
     December 31, 2023     September 30, 2023     Change in     Change in  
     Average      Yield/     Average      Yield/     Average     Yield/  
     Balance      Rate     Balance      Rate     Balance     Rate  

Earning assets

              

Loans

   $ 1,522,906        6.35   $ 1,464,798        6.37   $ 58,108       -0.02

Securities

              

Taxable available-for-sale

     47,566        3.46     46,599        3.06     967       0.40

Tax-exempt available-for-sale

     38,157        2.99     40,118        2.84     (1,961     0.15

Held-to-maturity

     194        5.28     196        5.28     (2     0.00
  

 

 

      

 

 

        

Securities

     85,917        3.26     86,913        2.96     (996     0.29

Other interest earning assets

              

Federal funds sold

     161,903        5.44     199,350        5.38     (37,447     0.06

Other interest-earning assets

     18,898        5.71     10,506        5.67     8,392       0.04
  

 

 

      

 

 

        

Other interest-earning assets

     180,801        5.47     209,856        5.39     (29,055     0.07
  

 

 

      

 

 

        

Total interest-earning assets

     1,789,624        6.11     1,761,567        6.08     28,057       0.03

Total non-earning assets

     138,225          127,682         
  

 

 

      

 

 

        

Total assets

   $ 1,927,849        $ 1,889,249         
  

 

 

      

 

 

        

Interest-bearing liabilities

              

Checking

   $ 250,941        1.96   $ 243,359        1.68   $ 7,582       0.27

Savings

     146,294        2.32     149,215        2.10     (2,921     0.22

Money market

     353,372        3.72     337,491        3.50     15,881       0.22

Certificates of deposit

     639,547        3.81     629,082        3.48     10,465       0.33
  

 

 

      

 

 

        

Total interest-bearing deposits

     1,390,154        3.29     1,359,147        3.01     31,007       0.28

Non-interest bearing deposits

     258,663          255,775          2,888    
  

 

 

      

 

 

        

Total deposits

     1,648,817        2.78     1,614,922        2.53     33,895       0.25

Borrowings

     —          N/A       —          N/A       0       N/A  
  

 

 

      

 

 

        

Total interest-bearing liabilities (excluding non interest deposits)

     1,390,154        3.29     1,359,147        3.01     31,007       0.28

Non-interest-bearing deposits

     258,663          255,775         
  

 

 

      

 

 

        

Total cost of funds

     1,648,817        2.78     1,614,922        2.53     33,895       0.25

Accrued expenses and other liabilities

     44,404          45,923         

Stockholders’ equity

     234,628          228,404         
  

 

 

      

 

 

        

Total liabilities and stockholders’ equity

   $ 1,927,849        $ 1,889,249         
  

 

 

      

 

 

        

Net interest spread

        2.81        3.07    

Net interest margin

        3.55        3.76    

Net interest margin (FTE)1

        3.60        3.81    

 

1 

Includes federal and state tax effect of tax-exempt securities and loans.

 

12


 

     For the Year Ended December 31,              
     2023     2022     Change in     Change in  
     Average      Yield/     Average      Yield/     Average     Yield/  
     Balance      Rate     Balance      Rate     Balance     Rate  

Earning assets

              

Loans

   $ 1,449,504        6.16   $ 1,375,501        5.16   $ 74,003       1.00

Securities

              

Taxable available-for-sale

     43,476        3.08     47,358        2.08     (3,882     1.00

Tax-exempt available-for-sale

     40,264        2.83     43,549        2.68     (3,285     0.15

Held-to-maturity

     197        5.28     204        5.39     (7     -0.11
  

 

 

      

 

 

        

Securities

     83,937        2.96     91,111        2.38     (7,174     0.59

Other interest earning assets

              

Federal funds sold

     109,441        5.35     66,292        1.20     43,149       4.15

Other interest-earning assets

     10,064        5.53     10,612        1.19     (548     4.34
  

 

 

      

 

 

        

Other interest-earning assets

     119,504        5.37     76,904        1.20     42,600       4.17
  

 

 

      

 

 

        

Total interest-earning assets

     1,652,946        5.94     1,543,516        4.80     109,430       1.14

Total non-earning assets

     122,321          101,940         
  

 

 

      

 

 

        

Total assets

   $ 1,775,267        $ 1,645,456         
  

 

 

      

 

 

        

Interest-bearing liabilities

              

Checking

   $ 250,312        1.46   $ 261,951        0.31   $ (11,639     1.15

Savings

     159,175        1.72     220,222        0.32     (61,047     1.40

Money market

     311,478        3.07     353,224        0.44     (41,746     2.63

Certificates of deposit

     538,343        3.17     293,627        0.99     244,716       2.18
  

 

 

      

 

 

        

Total interest-bearing deposits

     1,259,308        2.62     1,129,024        0.42     130,284       2.20

Non-interest bearing deposits

     248,233          280,729         
  

 

 

      

 

 

        

Total deposits

     1,507,541        2.19     1,409,753        0.43     97,788       1.77

Borrowings

     2,343        5.01     153        3.37     2,190       1.64
  

 

 

      

 

 

        

Total interest-bearing liabilities (excluding non interest deposits)

     1,261,651        2.63     1,129,177        0.53     132,474       2.10

Non-interest-bearing deposits

     248,233          280,729         
  

 

 

      

 

 

        

Total cost of funds

     1,509,884        2.19     1,409,906        0.43     99,978       1.77

Accrued expenses and other liabilities

     36,856          20,755         

Stockholders’ equity

     228,527          214,795         
  

 

 

      

 

 

        

Total liabilities and stockholders’ equity

   $ 1,775,267        $ 1,645,456         
  

 

 

      

 

 

        

Net interest spread

        3.31        4.27    

Net interest margin

        3.93        4.41    

Net interest margin (FTE)1

        3.99        4.47    

 

1 

Includes federal and state tax effect of tax-exempt securities and loans.

 

13


Princeton Bancorp, Inc.

Quarterly Financial Highlights

(Unaudited)

 

     2023     2023     2023     2023     2022  
     December     September     June     March     December  

Return on average assets

     1.09     1.60     1.60     1.56     1.76

Return on average equity

     8.93     13.20     11.98     11.05     13.20

Return on average tangible equity1

     9.34     13.83     12.57     11.60     13.89

Net interest margin

     3.55     3.76     3.95     4.59     4.82

Net interest margin (FTE)2

     3.60     3.81     3.99     4.66     4.89

Efficiency ratio - non-GAAP3

     61.01     59.89     60.82     53.43     49.56

COMMON STOCK DATA

          

Market value at period end

   $ 35.90     $ 28.99     $ 27.32     $ 31.72     $ 31.72  

Market range:

          

High

   $ 37.60     $ 31.69     $ 33.00     $ 37.18     $ 32.80  

Low

   $ 28.21     $ 27.37     $ 24.09     $ 31.18     $ 28.57  

Book value per common share at period end

   $ 38.04     $ 36.86     $ 36.45     $ 35.98     $ 35.16  

Tangible book value per common share at period end4

   $ 36.41     $ 35.21     $ 34.78     $ 34.29     $ 33.45  

Shares of common stock outstanding (in thousands)

     6,314       6,299       6,279       6,262       6,245  

CAPITAL RATIOS

          

Total capital (to risk-weighted assets)

     14.68     14.96     14.57     15.43     15.12

Tier 1 capital (to risk-weighted assets)

     13.61     13.89     13.50     14.36     14.06

Tier 1 capital (to average assets)

     12.29     12.38     13.43     14.00     13.47

Period-end equity to assets

     12.53     12.14     12.42     14.21     13.71

Period-end tangible equity to tangible assets

     12.06     11.66     11.92     13.64     13.13

CREDIT QUALITY DATA (Dollars in thousands)

          

Net charge-offs (recoveries)

   $ (10   $ (23   $ 1,842     $ (3   $ 406  

Annualized net charge-offs (recoveries) to average loans

     -0.003     -0.006     0.514     -0.001     0.118

Nonperforming loans

   $ 6,708     $ 6,755     $ 9,753     $ 6,456     $ 266  

Other real estate owned

     —         —         33       —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming assets

   $ 6,708     $ 6,755     $ 9,786     $ 6,456     $ 266  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for credit losses as a percent of:

          

Period-end loans, net of deferred fees and costs

     1.19     1.20     1.20     1.19     1.20

Nonaccrual loans

     275.67     266.35     184.25     255.68     6188.35

Nonperforming assets

     275.67     266.35     183.63     255.68     6188.35

Nonaccrual loans as a percent of total loans, net of deferred fees and costs

     0.43     0.45     0.65     0.46     0.02

 

1 

Return on average tangible equity is a non-GAAP measure that represents the rate of return on tangible common equity.

2 

Includes the effect of tax-exempt securities and loans.

3 

The efficiency ratio is a non-GAAP measure that represents the ratio of non-interest expense (excluding amortization of core deposit intangible and merger-) related expenses) divided by net interest income and non-interest income (excluding bargain purchase gain and gain on call/sale of securities available-for-sale).

4 

Tangible book value per common share is a non-GAAP measure that represents book value per common share which excludes goodwill and core deposit intangible.

 

14

v3.23.4
Document and Entity Information
Jan. 25, 2024
Cover [Abstract]  
Amendment Flag false
Entity Central Index Key 0001913971
Document Type 8-K
Document Period End Date Jan. 25, 2024
Entity Registrant Name PRINCETON BANCORP, INC.
Entity Incorporation State Country Code PA
Entity File Number 001-41589
Entity Tax Identification Number 88-4268702
Entity Address, Address Line One 183 Bayard Lane
Entity Address, City or Town Princeton
Entity Address, State or Province NJ
Entity Address, Postal Zip Code 08540
City Area Code (609)
Local Phone Number 921-1700
Written Communications false
Soliciting Material false
Pre Commencement Tender Offer false
Pre Commencement Issuer Tender Offer false
Security 12b Title Common stock, no par value
Trading Symbol BPRN
Security Exchange Name NASDAQ
Entity Emerging Growth Company false

Princeton Bancorp (NASDAQ:BPRN)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more Princeton Bancorp Charts.
Princeton Bancorp (NASDAQ:BPRN)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more Princeton Bancorp Charts.