false 0001913971 0001913971 2023-07-27 2023-07-27

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

July 27, 2023

Date of Report (Date of earliest event reported)

 

 

PRINCETON BANCORP, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Pennsylvania   001-41589   88-4268702

(State or other jurisdiction

of incorporation)

  (Commission
File Number)
 

(IRS Employer

Ident. No.)

183 Bayard Lane, Princeton, New Jersey   08540
(Address of principal executive offices)   (Zip Code)

(609) 921-1700

Registrant’s telephone number, including area code

N/A

(Former name or former address, if changed since last report.)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4 (c))

Securities registered or to be registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading
Symbol(s)

 

Name of each exchange
on which registered

Common stock, no par value   BPRN   The Nasdaq Global Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).

Emerging growth company  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

 

 

 


Item 2.02

Results of Operations and Financial Condition

On July 27, 2023, the registrant, the bank holding company for The Bank of Princeton, issued a press release containing financial information regarding its financial condition and results of operations at and for the three and six months ended June 30, 2023.

A copy of the press release is furnished as Exhibit 99.1 hereto.

 

Item 9.01

Financial Statements and Exhibits.

(d)    Exhibits:

 

99.1    Press Release issued July 27, 2023.
104    Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

2


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    PRINCETON BANCORP, INC.
Dated: July 27, 2023    
    By:  

/s/ George S. Rapp

      George S. Rapp
      Executive Vice President and
Chief Financial Officer

 

3

Exhibit 99.1

For Immediate Release

Contact George Rapp

609.454.0718

grapp@thebankofprinceton.com

Princeton Bancorp Announces

Second Quarter 2023 Results

Princeton, NJ, July 27, 2023 / PRNewswire / - Princeton Bancorp, Inc. (the “Company”) (NASDAQ - BPRN), the bank holding company for The Bank of Princeton (the “Bank”), today reported its unaudited financial condition and results of operations at and for the quarter ended June 30, 2023. The Company reported net income of $6.8 million, or $1.07 per diluted common share, for the second quarter of 2023, compared to net income of $6.1 million, or $0.95 per diluted common share, for the first quarter of 2023, and net income of $6.3 million, or $0.98 per diluted common share, for the second quarter of 2022. The increase in net income for the second quarter of 2023 when compared to the first quarter of 2023 was primarily due to an increase of $10.2 million in non-interest income and a $1.7 million decrease in income tax expense, partially offset by an $8.0 million increase in non-interest expense, a $2.2 million increase in the provision for credit losses, and a $1.0 million decrease in net interest income. The increase in net income for the second quarter of 2023 compared to the same period in 2022 was primarily due to an increase of $10.5 million in non-interest income and a $1.5 million decrease in income tax expense, partially offset by an $8.4 million increase in non-interest expense and a $2.5 million increase in the provision for credit losses. For the six-month period ended June 30, 2023, the Company recorded net income of $12.9 million, or $2.02 per diluted common share, compared to $12.3 million, or $1.89 per diluted common share, for the same period in 2022. The increase was primarily due to an increase of $10.8 million in non-interest income and a $1.2 million decrease in income tax expense, partially offset by an $8.9 million increase in non-interest expense, and a $2.7 million increase in provision for credit losses.

“As I look forward, the Bank is well-positioned to continue its strong growth path,” President/CEO Edward Dietzler commented on the quarter. The second quarter resulted in several significant developments for the Bank. We completed the acquisition of Noah Bank which will be immediately accretive to earnings and with no dilution to shareholders. The Noah acquisition fits perfectly with our strategy to be the bank of choice up and down the I-95 corridor. My thanks to our staff, especially the operations and technology teams, that concluded the transition seamlessly. We will continue to look at other opportunities that fit this overall strategy.”

“The quarter also demonstrated the loyalty of our customer base with total deposits, excluding Noah Bank’s deposits, increasing by $88.7 million, a 6.9% increase over the first quarter. Including Noah, deposits gained $280.8 million. The deposit growth did come at a cost due to continuing rate increase headwinds. Cost of funds rose as a result of the increased cash position, but the Bank maintained a respectable 3.95% margin,” said Mr. Dietzler.

As a result of the increase in deposits, balance sheet liquidity increased to $125.1 million in immediately available cash with zero borrowings. The Bank has a sizable loan pipeline in the communities we serve that it anticipates funding in the second half of 2023 supported by the Bank’s strong capital position.

 

1


Balance Sheet Review

Total assets were $1.84 billion at June 30, 2023, an increase of $241.2 million, or 15.1% when compared to $1.60 billion at the end of 2022. The primary reason for the increase in total assets was the acquisition of Noah Bank on May 19, 2023, which had approximately $239.4 million in assets at closing. When looking at specific components of the balance sheet, including acquired assets, the Company recorded an increase in net loans of $129.3 million, an increase in cash and cash equivalents of approximately $89.7 million, an increase in its right of use asset of $7.3 million, an increase of $4.9 million due to Noah Bank’s deferred tax assets and an increase in other assets of $2.5 million. The increase in the Company’s net loans consisted of a $149.4 million increase in commercial real estate loans and a $17.2 million increase in commercial and industrial loans, partially offset by a decrease of $33.9 million in construction loans.

Total deposits at June 30, 2023 increased $225.2 million, or 16.7%, when compared to December 31, 2022. The primary reasons for the increase in total deposits were the $192.1 million in deposits acquired from Noah Bank and the $33.1 million increase from existing operations. When comparing deposit products between the two periods, certificates of deposit increased $277.4 million and money market deposits increased $38.2 million. Partially offsetting these increases were decreases in interest-bearing demand deposits of $45.4 million and savings deposits of $38.0 million at June 30, 2023.

Total stockholders’ equity at June 30, 2023 increased $9.3 million or 4.2% when compared to the end of 2022. The increase was primarily due to the $8.8 million increase in retained earnings, consisting of $12.9 million in net income partially offset by $3.8 million of cash dividends recorded during the period. The ratio of equity to total assets at June 30, 2023 and at December 31, 2022, was 12.4% and 13.7%, respectively. The current period ratio decrease was primarily due to the Noah Bank acquisition.

Asset Quality

At June 30, 2023, non-performing assets totaled $9.8 million, an increase of $9.5 million, when compared to the amount at December 31, 2022. This increase was due to the delinquency of a $4.5 million commercial real estate loan after recording a $1.7 million charge-off, as well as $2.9 million of construction loans and $2.5 million of non-performing loans acquired from Noah Bank. The $1.7 million charge-off of the $4.5 million commercial real estate loan’s balance was based on recent third party offers to purchase the note received by the Bank. The property securing this loan is located in New York City. Management took a conservative approach and reduced the loan balance although no formal commitment was executed as of this date.

With the adoption of the Current Expected Credit Losses (“CECL”) method of calculating the allowance for credit losses effective January 1, 2023, performing troubled debt restructurings (“TDRs”) are no longer reported for the current period. At December 31, 2022 there were three loans classified as TDR loans totaling $5.9 million and each of these loans was performing in accordance with the agreed-upon terms.

Review of Quarterly and Year-to-Date Financial Results

Net interest income was $15.7 million for the second quarter of 2023, compared to $16.7 million for the first quarter of 2023 and $16.3 million for the second quarter of 2022. The decrease from the previous quarter was the result of an increase in interest expense of $3.4 million, or 86.1%, partially offset by an increase in interest income of $2.4 million. The net interest margin for the second quarter 2023 was 3.95%, decreasing 64 basis points

 

2


when compared to the first quarter of 2023. This decrease was primarily associated with an increase of 86 basis points in the cost of funds associated with rising interest rates, partially offset by a 16 basis-point increase in yield on loans. When comparing the three-month periods ended June 30, 2023 and 2022, net interest income decreased $626 thousand, which was primarily due to an increase of 171 basis points in the cost of funds, partially offset by an increase of 132 basis points in the yield earned on interest-earning assets. For the six-month period ended June 30, 2023, net interest income of $32.3 million was up slightly compared to net interest income of $32.1 million during the first half of 2022. The increase from the previous six-month period was the result of an increase in interest income of $9.1 million, or 26.3%, partially offset by an increase in interest expense of $8.9 million, or 372.4% as a result of the 425 basis-point increase in federal funds interest rates since mid-June 2022.

The Bank recorded a provision for credit losses of $2.5 million during the three months ended June 30, 2023 and $265 thousand during the first quarter of 2023. The Bank recorded no provision for the three months ended June 30, 2022. The provision of $2.5 million recorded in the current quarter consists of $2.7 million associated with the Company’s loan portfolio offset by a credit to the provision of $250,000 associated with unfunded commitments. Included in the Company’s provision was $1.7 million related to non-purchased credit deteriorated loans resulting from the Noah Bank acquisition. Net charge-offs for the three-month and six-month periods ended June 30, 2023 were $1.8 million for both periods. For the three-month and six-month periods ended June 30, 2022, the Bank recorded net recoveries of $12 thousand and $46 thousand, respectively. With the adoption of the CECL method of calculating the allowance for credit losses on January 1, 2023, the Bank recorded a one-time decrease, net of tax, in retained earnings of $284 thousand, a reduction to the allowance for credit losses of $301 thousand and an increase in the reserve for unfunded liabilities of $695 thousand. During the second quarter of 2023, the Bank reduced the reserve for unfunded liabilities in the amount of $250 thousand. The coverage ratio of the allowance for credit losses to period end loans was 1.20% at both June 30, 2023 and at December 31, 2022.

Total non-interest income of $11.6 million for the second quarter of 2023 was a $10.2 million or a 741.7% increase when compared to the first quarter of 2023 and a $10.5 million or 940.0% increase when compared to the quarter ended June 30, 2022. The increase over both quarters was primarily due to the $9.7 million bargain purchase gain recorded in connection with the Noah acquisition completed during the second quarter of 2023. Also contributing to the increase in non-interest income over both comparative periods was an increase in loan fees of $679 thousand and $727 thousand over the first quarter of 2023 and the second quarter of 2022, respectively. For the six-month period ended June 30, 2023, non-interest income increased $10.8 million, or by 499.6%, primarily due to the $9.7 million bargain purchase gain and an increase in loan fees of $1.0 million over the same period in 2022.

Total non-interest expense of $17.8 million for the second quarter of 2023 increased $8.0 million, or 82.3% and $8.4 million, or 88.9%, when compared to the first quarter of 2023 and the quarter ended June 30, 2022, respectively. This increase over both the prior quarter and the second quarter of 2022 was primarily due to the $7.0 million in merger costs associated with the Noah acquisition. Also contributing to the increase in non-interest expense over both comparative periods were increases in salaries and benefits of $377 thousand and $868 thousand and increases in occupancy and equipment costs of $364 thousand and $276 thousand over the first quarter of 2023 and the second quarter of 2022, respectively. When comparing the second quarter of 2023 to the same period in 2022, data processing and communications costs were up $262 thousand and office expenses were up $116 thousand. For the six-month period ended June 30, 2023, non-interest expense was $27.6 million, compared to $18.7 million for the same period in 2022. The increase was primarily due to merger-related expenses of $7.0 million during 2023 as well as increases in salaries and employee benefits of $1.4 million over the same period in 2022.

 

3


For the three-month period ended June 30, 2023, the Company recorded an income tax expense of $161 thousand, resulting in an effective tax rate of 2.3%, compared to an income tax expense of $1.9 million resulting in an effective tax rate of 23.8% for the three-month period ended March 31, 2023, and compared to an income tax expense of $1.6 million resulting in an effective tax rate of 20.6% for the three-month period ended June 30, 2022. The effective tax rate for the current period was substantially reduced as a result of the non-taxable bargain purchase gain related to the Noah acquisition. For the six-month period ending June 30, 2023, income tax expense was $2.1 million resulting in an effective tax rate of 13.8% compared to income tax expense of $3.3 million and an effective tax rate of 20.9%.

About Princeton Bancorp, Inc. and The Bank of Princeton

Princeton Bancorp, Inc. is the holding company for The Bank of Princeton, a community bank founded in 2007. The Bank is a New Jersey state-chartered commercial bank with 22 branches in New Jersey, including three in Princeton and others in Bordentown, Browns Mills, Chesterfield, Cream Ridge, Deptford, Fort Lee, Hamilton, Kingston, Lakewood, Lambertville, Lawrenceville, Monroe, New Brunswick, Palisades Park, Pennington, Piscataway, Princeton Junction, Quakerbridge and Sicklerville. There are also five branches in the Philadelphia, Pennsylvania area and three in the New York City metropolitan area. The Bank of Princeton is a member of the Federal Deposit Insurance Corporation (“FDIC”).

Forward-Looking Statements

The Company may from time to time make written or oral “forward-looking statements,” including statements contained in the Company’s filings with the Securities and Exchange Commission, in its reports to stockholders and in other communications by the Company (including this press release), which are made in good faith by the Company pursuant to the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995 and Section 21E of the Securities Exchange Act of 1934, as amended.

These forward-looking statements involve risks and uncertainties, such as statements of the Company’s plans, objectives, expectations, estimates and intentions that are subject to change based on various important factors (some of which are beyond the Company’s control). The most significant factors that could cause future results to differ materially from those anticipated by our forward-looking statements include the ongoing impact of higher inflation levels, higher interest rates and general economic and recessionary concerns, all of which could impact economic growth and could cause a reduction in financial transactions and business activities, including decreased deposits and reduced loan originations, our ability to manage liquidity in a rapidly changing and unpredictable market, supply chain disruptions, labor shortages and additional interest rate increases by the Federal Reserve. Other factors that could cause actual results to differ materially from those indicated by forward-looking statements include, but are not limited to, the following factors: the impact of any future pandemics or other natural disasters; civil unrest, rioting, acts or threats of terrorism, or actions taken by the local, state and Federal governments in response to such events, which could impact business and economic conditions in our market area, the strength of the United States economy in general and the strength of the local economies in which the Company and the Bank conduct operations; the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; inflation, interest rate, market and monetary fluctuations; market volatility; the value of the Bank’s products and services as perceived by actual and prospective customers, including the features, pricing and quality compared to competitors’ products and services; the willingness of customers to substitute competitors’ products and services for the Bank’s products and services; credit risk associated with the Bank’s lending activities; risks relating to the real estate market and the Bank’s real estate collateral; the impact of changes in applicable laws and regulations and requirements

 

4


arising out of our supervision by banking regulators; other regulatory requirements applicable to the Company and the Bank; and the timing and nature of the regulatory response to any applications filed by the Company and the Bank; technological changes; acquisitions including the Company’s acquisition of Noah; difficulties and delays in integrating the businesses of Noah and the Bank or fully realizing cost savings and other benefits; changes in consumer spending and saving habits; those risks under the heading “Risk Factors” set forth in the Bank’s Annual Report on Form 10-K for the year ended December 31, 2022, and in Part II, Item 1A of our quarterly report on Form 10-Q for the quarter-ended March 31, 2023, and the success of the Company at managing the risks involved in the foregoing.

The Company cautions that the foregoing list of important factors is not exclusive. The Company does not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company, except as required by applicable law or regulation.

 

5


Princeton Bancorp, Inc.

Consolidated Statements of Financial Condition

(Unaudited)

(Dollars in thousands, except per share data)

 

     June 30,     December 31,     June 30,    

June 30, 2023 vs

December 31, 2022

   

June 30, 2023 vs

June 30, 2022

 
     2023     2022     2022     $ Change     % Change     $ Change     % Change  

ASSETS

              

Cash and cash equivalents

   $ 143,001     $ 53,351     $ 46,771     $ 89,650       168.04   $ 96,230       205.75

Securities available-for-sale taxable

     46,634       42,061       46,546       4,573       10.87       88       0.19  

Securities available-for-sale tax-exempt

     40,538       41,341       41,693       (803     (1.94     (1,155     (2.77

Securities held-to-maturity

     197       201       204       (4     (1.99     (7     (3.43

Loans receivable, net of deferred loan fees

     1,499,691       1,370,368       1,396,223       129,323       9.44       103,468       7.41  

Allowance for credit losses

     (17,970     (16,461     (16,666     (1,509     9.17       (1,304     7.82  

Goodwill

     8,853       8,853       8,853       —         —         —         —    

Core deposit intangible

     1,662       1,825       2,093       (163     (8.93     (431     (20.59

Other real estate owned

     33       —         —         33       N/A       33       N/A  

Other assets

     120,387       100,240       99,422       20,147       20.10       20,965       21.09  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL ASSETS

   $ 1,843,026     $ 1,601,779     $ 1,625,139     $ 241,247       15.06   $ 217,887       13.41
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES

              

Non-interest checking

   $ 258,014     $ 265,078     $ 277,836     $ (7,064     (2.66 )%    $ (19,822     (7.13 )% 

Interest checking

     224,328       269,737       246,792       (45,409     (16.83     (22,464     (9.10

Savings

     152,695       190,686       222,408       (37,991     (19.92     (69,713     (31.34

Money market

     321,840       283,652       360,426       38,188       13.46       (38,586     (10.71

Time deposits over $250,000

     142,674       76,150       33,517       66,524       87.36       109,157       325.68  

Other time deposits

     473,347       262,427       250,069       210,920       80.37       223,278       89.29  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

     1,572,898       1,347,730       1,391,048       225,168       16.71       181,850       13.07  

Borrowings

     —         10,000       —         (10,000     (100.00     —         N/A  

Other liabilities

     41,229       24,448       22,742       16,781       68.64       18,487       81.29  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL LIABILITIES

     1,614,127       1,382,178       1,413,790       231,949       16.78       200,337       14.17  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

STOCKHOLDERS’ EQUITY

              

Common stock 1,2

     —         34,547       34,338       (34,547     (100.00     (34,338     (100.00

Paid-in capital 2

     97,103       81,291       80,883       15,812       19.45       16,220       20.05  

Treasury stock 2

     —         (19,452     (17,832     19,452       (100.00     17,832       (100.00

Retained earnings

     140,310       131,488       120,487       8,822       6.71       19,823       16.45  

Accumulated other comprehensive income (loss)

     (8,514     (8,273     (6,527     (241     2.91       (1,987     30.44  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL STOCKHOLDERS’ EQUITY

     228,899       219,601       211,349       9,298       4.23       17,550       8.30  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

   $ 1,843,026     $ 1,601,779     $ 1,625,139     $ 241,247       15.06   $ 217,887       13.41
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Book value per common share

   $ 36.45     $ 35.16     $ 33.74     $ 1.29       3.67   $ 2.71       8.03

Tangible book value per common share 3

   $ 34.78     $ 33.45     $ 32.00     $ 1.33       3.98   $ 2.78       8.69

 

1 

The common stock of Princeton Bancorp, Inc. has no par value. The par value of the common stock of the Bank was $5.00 per share.

2 

The balances of common stock and treasury stock were reclassified to paid-in capital effective January 10, 2023, upon formation of Princeton Bancorp, Inc.

3 

Tangible book value per common share is a non-GAAP measure that represents book value per common share which excludes goodwill and core deposit intangible.

 

6


Princeton Bancorp, Inc.

Loan and Deposit Tables

(Unaudited)

The components of loans receivable, net at June 30, 2023 and December 31, 2022 were as follows:

 

     June 30,
2023
     December 31,
2022
 
               
     (In thousands)  

Commercial real estate

   $ 1,022,954      $ 873,573  

Commercial and industrial

     46,022        28,859  

Construction

     383,615        417,538  

Residential first-lien mortgages

     40,244        43,125  

Home equity / consumer

     8,029        9,729  
  

 

 

    

 

 

 

Total loans

     1,500,864        1,372,824  

Deferred fees and costs

     (1,173      (2,456

Allowance for credit losses

     (17,970      (16,461
  

 

 

    

 

 

 

Loans, net

   $ 1,481,721      $ 1,353,907  
  

 

 

    

 

 

 

The components of deposits at June 30, 2023 and December 31, 2022 were as follows:

 

     June 30,
2023
     December 31,
2022
 
               
     (In thousands)  

Demand, non-interest-bearing

   $ 258,014      $ 265,078  

Demand, interest-bearing

     224,328        269,737  

Savings

     152,695        190,686  

Money market

     321,840        283,652  

Time deposits

     616,021        338,577  
  

 

 

    

 

 

 

Total deposits

   $ 1,572,898      $ 1,347,730  
  

 

 

    

 

 

 

 

7


Princeton Bancorp, Inc.

Consolidated Statements of Income

(Unaudited)

(Amounts in thousands except per share data)

 

     Three Months Ended June 30,               
     2023      2022      $ Change     % Change  

Interest and dividend income

          

Loans and fees

   $ 21,517      $ 16,768      $ 4,749       28.3

Available-for-sale debt securities:

          

Taxable

     292        234        58       24.8

Tax-exempt

     284        293        (9     -3.1

Held-to-maturity debt securities

     2        3        (1     -33.3

Other interest and dividend income

     919        158        761       481.6
  

 

 

    

 

 

      

Total interest and dividends

     23,014        17,456        5,558       31.8
  

 

 

    

 

 

      

Interest expense

          

Deposits

     7,321        1,169        6,152       526.3

Borrowing

     32        —          32       N/A  
  

 

 

    

 

 

      

Total interest expense

     7,353        1,169        6,184       529.0
  

 

 

    

 

 

      

Net interest income

     15,661        16,287        (626     -3.8

Provision for credit losses

     2,463        —          2,463       N/A  
  

 

 

    

 

 

      

Net interest income after provision for credit losses

     13,198        16,287        (3,089     -19.0
  

 

 

    

 

 

      

Non-interest income

          

Gain on sale of securities available for sale, net

     —          2        (2     -100.0

Income from bank-owned life insurance

     295        283        12       4.2

Fees and service charges

     464        497        (33     -6.6

Loan fees, including prepayment penalties

     1,030        303        727       239.9

Bargain purchase gain

     9,696        —          9,696       N/A  

Other

     80        27        53       196.3
  

 

 

    

 

 

      

Total non-interest income

     11,565        1,112        10,453       940.0
  

 

 

    

 

 

      

Non-interest expense

          

Salaries and employee benefits

     5,776        4,908        868       17.7

Occupancy and equipment

     1,705        1,429        276       19.3

Professional fees

     556        582        (26     -4.5

Data processing and communications

     1,318        1,056        262       24.8

Federal deposit insurance

     253        275        (22     -8.0

Advertising and promotion

     126        120        6       5.0

Office expense

     178        62        116       187.1

Other real estate owned expense

     1        2        (1     -50.0

Loss on sale of other real estate owned

     —          101        (101     -100.0

Core deposit intangible

     127        145        (18     -12.4

Merger-related expenses

     7,026        —          7,026       N/A  

Other

     748        748        0       0.0
  

 

 

    

 

 

      

Total non-interest expense

     17,814        9,428        8,386       88.9
  

 

 

    

 

 

      

Income before income tax expense

     6,949        7,971        (1,022     -12.8

Income tax expense

     161        1,644        (1,483     -90.2
  

 

 

    

 

 

      

Net income

   $ 6,788      $ 6,327        461       7.3
  

 

 

    

 

 

      

Net income per common share - basic

   $ 1.08      $ 1.00      $ 0.08       8.0

Net income per common share - diluted

   $ 1.07      $ 0.98      $ 0.09       9.2

Weighted average shares outstanding - basic

     6,270        6,305        (35     -0.6

Weighted average shares outstanding - diluted

     6,366        6,437        (71     -1.1

 

8


Princeton Bancorp, Inc.

Consolidated Statements of Income (Current Quarter vs Prior Quarter)

(Unaudited)

(Amounts in thousands, except per share data)

 

     Three Months Ended               
     June 30,
2023
     March 31,
2023
     $ Change     % Change  

Interest and dividend income

          

Loans and fees

   $ 21,517      $ 19,894      $ 1,623       8.2

Available-for-sale debt securities:

          

Taxable

     292        278        14       5.0

Tax-exempt

     284        284        0       0.0

Held-to-maturity debt securities

     2        3        (1     -33.3

Other interest and dividend income

     919        153        766       500.7
  

 

 

    

 

 

      

Total interest and dividends

     23,014        20,612        2,402       11.7
  

 

 

    

 

 

      

Interest expense

          

Deposits

     7,321        3,865        3,456       89.4

Borrowing

     32        86        (54     -62.8
  

 

 

    

 

 

      

Total interest expense

     7,353        3,951        3,402       86.1
  

 

 

    

 

 

      

Net interest income

     15,661        16,661        (1,000     -6.0

Provision for credit losses

     2,463        265        2,198       829.4
  

 

 

    

 

 

      

Net interest income after provision for credit losses

     13,198        16,396        (3,198     -19.5
  

 

 

    

 

 

      

Non-interest income

          

Income from bank-owned life insurance

     295        290        5       1.7

Fees and service charges

     464        448        16       3.6

Loan fees, including prepayment penalties

     1,030        351        679       193.4

Bargain purchase gain

     9,696        —          9,696       N/A  

Other

     80        285        (205     -71.9
  

 

 

    

 

 

      

Total non-interest income

     11,565        1,374        10,191       741.7
  

 

 

    

 

 

      

Non-interest expense

          

Salaries and employee benefits

     5,776        5,399        377       7.0

Occupancy and equipment

     1,705        1,341        364       27.1

Professional fees

     556        465        91       19.6

Data processing and communications

     1,318        1,300        18       1.4

Federal deposit insurance

     253        190        63       33.2

Advertising and promotion

     126        110        16       14.5

Office expense

     178        97        81       83.5

Other real estate owned expense

     1        —          1       N/A  

Core deposit intangible

     127        135        (8     -5.9

Merger-related expenses

     7,026        —          7,026       N/A  

Other

     748        735        13       1.8
  

 

 

    

 

 

      

Total non-interest expense

     17,814        9,772        8,042       82.3
  

 

 

    

 

 

      

Income before income tax expense

     6,949        7,998        (1,049     -13.1

Income tax expense

     161        1,901        (1,740     -91.5
  

 

 

    

 

 

      

Net income

   $ 6,788      $ 6,097      $ 691       11.3
  

 

 

    

 

 

      

Net income per common share - basic

   $ 1.08      $ 0.97      $ 0.11       11.3

Net income per common share - diluted

   $ 1.07      $ 0.95      $ 0.12       12.6

Weighted average shares outstanding - basic

     6,270        6,257        13       0.2

Weighted average shares outstanding - diluted

     6,366        6,386        (20     -0.3

 

9


Princeton Bancorp, Inc.

Consolidated Statements of Income

(Unaudited)

(Amounts in thousands, except per share data)

 

     Six Months Ended
June 30,
              
     2023      2022      $ Change     % Change  

Interest and dividend income

          

Loans and fees

   $ 41,411      $ 33,260      $ 8,151       24.5

Available-for-sale debt securities:

          

Taxable

     570        457        113       24.7

Tax-exempt

     568        596        (28     -4.7

Held-to-maturity debt securities

     5        6        (1     -16.7

Other interest and dividend income

     1,072        215        857       398.6
  

 

 

    

 

 

      

Total interest and dividends

     43,626        34,534        9,092       26.3
  

 

 

    

 

 

      

Interest expense

          

Deposits

     11,186        2,393        8,793       367.4

Borrowings

     118        —          118       N/A  
  

 

 

    

 

 

      

Total interest expense

     11,304        2,393        8,911       372.4
  

 

 

    

 

 

      

Net interest income

     32,322        32,141        181       0.6

Provision for loan losses

     2,728        —          2,728       N/A  
  

 

 

    

 

 

      

Net interest income after provision for loan losses

     29,594        32,141        (2,547     -7.9
  

 

 

    

 

 

      

Non-Interest income

          

Gain on sale of securities available-for-sale, net

     —          2        (2     -100.0

Income from bank-owned life insurance

     585        565        20       3.5

Fees and service charges

     912        972        (60     -6.2

Loan fees, including prepayment penalties

     1,381        398        983       247.0

Bargain purchase gain

     9,696        —          9,696       N/A  

Other

     365        221        144       65.2
  

 

 

    

 

 

      

Total non-interest income

     12,939        2,158        10,781       499.6
  

 

 

    

 

 

      

Non-interest expense

          

Salaries and employee benefits

     11,175        9,809        1,366       13.9

Occupancy and equipment

     3,046        2,907        139       4.8

Professional fees

     1,021        1,143        (122     -10.7

Data processing and communications

     2,618        2,091        527       25.2

Federal deposit insurance

     443        539        (96     -17.8

Advertising and promotion

     236        239        (3     -1.3

Office expense

     275        116        159       137.1

Other real estate owned expense

     1        11        (10     -90.9

Loss on sale of other real estate owned

     —          101        (101     -100.0

Core deposit intangible

     262        299        (37     -12.4

Merger-related expenses

     7,026        —          7,026       N/A  

Other

     1,483        1,441        42       2.9
  

 

 

    

 

 

      

Total non-interest expense

     27,586        18,696        8,890       47.6
  

 

 

    

 

 

      

Income before income tax expense

     14,947        15,603        (656     -4.2

Income tax expense

     2,062        3,255        (1,193     -36.7
  

 

 

    

 

 

      

Net income

   $ 12,885      $ 12,348      $ 537       4.3
  

 

 

    

 

 

      

Net income per common share - basic

   $ 2.06      $ 1.93      $ 0.13       6.6

Net income per common share - diluted

   $ 2.02      $ 1.89      $ 0.13       6.9

Weighted average shares outstanding - basic

     6,263        6,385        (122     -1.9

Weighted average shares outstanding - diluted

     6,376        6,526        (150     -2.3

 

10


Princeton Bancorp, Inc.

Consolidated Average Statement of Financial Condition

(Unaudited)

(Dollars in thousands)

 

     For the Three Months Ended June 30,     Change in
Average
Balance
    Change in
Yield/
Rate
 
     2023     2022  
     Average
Balance
     Yield/
Rate
    Average
Balance
     Yield/
Rate
 

Earning assets

              

Loans

   $ 1,432,680        6.02   $ 1,391,937        4.85   $ 40,743       1.18

Securities

              

Taxable available-for-sale

     44,669        2.63     48,590        1.93     (3,921     0.70

Tax-exempt available-for-sale

     41,187        2.76     43,742        2.68     (2,555     0.08

Held-to-maturity

     198        5.28     205        5.29     (7     -0.01
  

 

 

      

 

 

        

Securities

     86,054        2.69     92,537        2.29     (6,483     0.40

Other interest earning assets

              

Federal funds sold

     65,383        5.16     72,786        0.78     (7,403     4.38

Other interest-earning assets

     5,691        5.31     1,307        5.14     4,384       0.17
  

 

 

      

 

 

        

Other interest-earning assets

     71,074        5.17     74,093        0.86     (3,019     4.32
  

 

 

      

 

 

        

Total interest-earning assets

     1,589,808        5.81     1,558,567        4.49     31,241       1.32

Total non-earning assets

     110,384          107,194         
  

 

 

      

 

 

        

Total assets

   $ 1,700,192        $ 1,665,761         
  

 

 

      

 

 

        

Interest-bearing liabilities

              

Checking

   $ 242,667        1.38   $ 273,114        0.26   $ (30,447     1.12

Savings

     158,937        1.73     230,493        0.24     (71,556     1.49

Money market

     285,021        2.97     368,704        0.29     (83,683     2.68

Certificates of deposit

     516,252        2.87     277,621        0.86     238,631       2.01
  

 

 

      

 

 

        

Total interest-bearing deposits

     1,202,877        2.44     1,149,932        0.41     52,945       2.03

Non-interest bearing deposits

     235,423          278,963          (43,540  
  

 

 

      

 

 

        

Total deposits

     1,438,300        2.04     1,428,895        0.33     9,405       1.71

Borrowings

     2,482        5.08          2,482       5.08
  

 

 

      

 

 

        

Total interest-bearing liabilities
(excluding non interest deposits)

     1,205,359        2.45     1,149,932        0.41     55,427       2.04

Non-interest-bearing deposits

     235,423          278,963         
  

 

 

      

 

 

        

Total cost of funds

     1,440,782        2.04     1,428,895        0.33     11,887       1.71

Accrued expenses and other liabilities

     32,232          23,534         

Stockholders’ equity

     227,178          213,332         
  

 

 

      

 

 

        

Total liabilities and stockholders’ equity

   $ 1,700,192        $ 1,665,761         
  

 

 

      

 

 

        

Net interest spread

        3.36        4.08    

Net interest margin

        3.95        4.19    

Net interest margin (FTE)1

        3.99        4.24    

 

1 

Includes federal and state tax effect of tax-exempt securities and loans.

 

11


Princeton Bancorp, Inc.

Consolidated Average Statement of Financial Condition

(Unaudited)

(Dollars in thousands)

 

     For the Three Months Ended     Change in
Average
Balance
    Change in
Yield/
Rate
 
     June 30, 2023     March 31, 2023  
     Average
Balance
     Yield/
Rate
    Average
Balance
     Yield/
Rate
 

Earning assets

              

Loans

   $ 1,432,680        6.02   $ 1,375,849        5.86   $ 56,831       0.16

Securities

              

Taxable available-for-sale

     44,669        2.63     42,235        2.66     2,434       -0.04

Tax-exempt available-for-sale

     41,187        2.76     41,634        2.77     (447     -0.02

Held-to-maturity

     198        5.28     200        5.36     (2     -0.07
  

 

 

      

 

 

        

Securities

     86,054        2.69     84,069        2.72     1,985       -0.03

Other interest earning assets

              

Federal funds sold

     65,383        5.16     8,454        4.56     56,929       0.61

Other interest-earning assets

     5,691        5.31     5,001        4.77     690       0.53
  

 

 

      

 

 

        

Other interest-earning assets

     71,074        5.17     13,455        4.64     57,619       0.54
  

 

 

      

 

 

        

Total interest-earning assets

     1,589,808        5.81     1,473,373        5.67     116,435       0.13

Total non-earning assets

     110,384          109,354         
  

 

 

      

 

 

        

Total assets

   $ 1,700,192        $ 1,582,727         
  

 

 

      

 

 

        

Interest-bearing liabilities

              

Checking

   $ 242,667        1.38   $ 264,507        0.84   $ (21,840     0.54

Savings

     158,937        1.73     182,763        0.92     (23,826     0.80

Money market

     285,021        2.97     268,814        1.75     16,207       1.23

Certificates of deposit

     516,252        2.87     364,470        1.94     151,782       0.93
  

 

 

      

 

 

        

Total interest-bearing deposits

     1,202,877        2.44     1,080,554        1.45     122,323       0.99

Non-interest bearing deposits

     235,423          242,814          (7,391  
  

 

 

      

 

 

        

Total deposits

     1,438,300        2.04     1,323,368        1.18     114,932       0.86

Borrowings

     2,482        5.08     6,993        4.99     (4,511     0.10
  

 

 

      

 

 

        

Total interest-bearing liabilities
(excluding non interest deposits)

     1,205,359        2.45     1,087,547        1.47     117,812       0.97

Non-interest-bearing deposits

     235,423          242,814         
  

 

 

      

 

 

        

Total cost of funds

     1,440,782        2.04     1,330,361        1.18     110,421       0.86

Accrued expenses and other liabilities

     32,232          28,587         

Stockholders’ equity

     227,178          223,779         
  

 

 

      

 

 

        

Total liabilities and stockholders’ equity

   $ 1,700,192        $ 1,582,727         
  

 

 

      

 

 

        

Net interest spread

        3.36        4.20    

Net interest margin

        3.95        4.59    

Net interest margin (FTE)1

        3.99        4.66    

 

1 

Includes federal and state tax effect of tax-exempt securities and loans.

 

12


Princeton Bancorp, Inc.

Consolidated Average Statement of Financial Condition

(Unaudited)

(Dollars in thousands)

 

     For the Six Months Ended June 30,     Change in
Average
Balance
    Change in
Yield/
Rate
 
     2023     2022  
     Average
Balance
     Yield/
Rate
    Average
Balance
     Yield/
Rate
 

Earning assets

              

Loans

   $ 1,404,421        5.95   $ 1,369,460        4.90   $ 34,961       1.05

Securities

              

Taxable available-for-sale

     43,458        2.63     50,396        1.83     (6,938     0.80

Tax-exempt available-for-sale

     41,409        2.75     46,160        2.60     (4,751     0.15

Held-to-maturity

     199        5.28     206        5.32     (7     -0.04
  

 

 

      

 

 

        

Securities

     85,067        2.69     96,762        2.25     (11,695     0.44

Other interest earning assets

              

Federal funds sold

     37,076        5.09     97,642        0.38     (60,566     4.71

Other interest-earning assets

     5,348        5.06     1,330        4.51     4,018       0.55
  

 

 

      

 

 

        

Other interest-earning assets

     42,424        5.09     98,972        0.44     (56,548     4.65
  

 

 

      

 

 

        

Total interest-earning assets

     1,531,912        5.74     1,565,194        4.45     (33,282     1.29

Total non-earning assets

     126,444          94,643         
  

 

 

      

 

 

        

Total assets

   $ 1,658,356        $ 1,659,837         
  

 

 

      

 

 

        

Interest-bearing liabilities

              

Checking

   $ 253,527        1.10   $ 265,588        0.25   $ (12,061     0.85

Savings

     170,785        1.30     231,310        0.24     (60,525     1.06

Money market

     276,962        2.38     372,575        0.28     (95,613     2.10

Certificates of deposit

     440,780        2.48     284,118        0.92     156,662       1.56
  

 

 

      

 

 

        

Total interest-bearing deposits

     1,142,053        1.98     1,153,591        0.42     (11,538     1.56

Non-interest bearing deposits

     239,098          278,269         
  

 

 

      

 

 

        

Total deposits

     1,381,152        1.63     1,431,860        0.34     (50,708     1.29

Borrowings

     4,725        5.01     —          0.00     4,725       5.01
  

 

 

      

 

 

        

Total interest-bearing liabilities
(excluding non interest deposits)

     1,146,779        1.99     1,153,591        0.42     (6,812     1.57

Non-interest-bearing deposits

     239,098          278,269         
  

 

 

      

 

 

        

Total cost of funds

     1,385,877        1.63     1,431,860        0.34     (45,983     1.29

Accrued expenses and other liabilities

     46,991          15,565         

Stockholders’ equity

     225,488          212,412         
  

 

 

      

 

 

        

Total liabilities and stockholders’ equity

   $ 1,658,356        $ 1,659,837         
  

 

 

      

 

 

        

Net interest spread

        3.76        4.03    

Net interest margin

        4.25        4.14    

Net interest margin (FTE)1

        4.35        4.20    

 

1 

Includes federal and state tax effect of tax-exempt securities and loans.

 

13


Princeton Bancorp, Inc.

Quarterly Financial Highlights

(Unaudited)

 

     2023
June
    2023
March
    2022
December
    2022
September
    2022
June
 

Return on average assets

     1.60     1.56     1.76     1.70     1.52

Return on average equity

     11.98     11.05     13.20     12.91     11.90

Return on average tangible equity1

     12.57     11.60     13.89     13.59     12.54

Net interest margin

     3.95     4.59     4.82     4.64     4.19

Net interest margin (FTE)2

     3.99     4.66     4.89     4.71     4.24

Efficiency ratio - non-GAAP3

     60.82     53.43     49.56     51.49     53.36

COMMON STOCK DATA

          

Market value at period end

   $ 27.32     $ 31.72     $ 31.72     $ 28.35     $ 27.46  

Market range:

          

High

   $ 33.00     $ 37.18     $ 32.80     $ 29.95     $ 30.55  

Low

   $ 24.09     $ 31.18     $ 28.57     $ 27.16     $ 26.57  

Book value per common share at period end

   $ 36.45     $ 35.98     $ 35.16     $ 34.00     $ 33.74  

Tangible book value per common share at period end4

   $ 34.78     $ 34.29     $ 33.45     $ 32.27     $ 32.00  

Shares of common stock outstanding (in thousands)

     6,279       6,262       6,245       6,251       6,263  

CAPITAL RATIOS

          

Total capital (to risk-weighted assets)

     14.57     15.43     15.12     14.71     14.13

Tier 1 capital (to risk-weighted assets)

     13.50     14.36     14.06     13.63     13.08

Tier 1 capital (to average assets)

     13.43     14.00     13.47     13.10     12.46

Period-end equity to assets

     12.42     14.21     13.71     13.26     13.00

Period-end tangible equity to tangible assets

     11.92     13.64     13.13     12.67     12.42

CREDIT QUALITY DATA (Dollars in thousands)

          

Net charge-offs (recoveries)

   $ 1,842     $ (3   $ 406     $ 200     $ (12

Annualized net charge-offs (recoveries) to average loans

     0.514     -0.001     0.118     0.058     -0.003

Nonperforming loans

   $ 9,753     $ 6,456     $ 266     $ 370     $ 402  

Other real estate owned

     33       —         —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming assets and accruing

   $ 9,786     $ 6,456     $ 266     $ 370     $ 402  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for credit losses as a percent of:

          

Period-end loans

     1.20     1.19     1.20     1.21     1.19

Nonaccrual loans

     184.25     255.68     6188.35     2286.15     1727.05

Nonperforming assets

     183.63     255.68     6188.35     2286.15     1727.05

Nonaccrual loans as a percent of total loans

     0.65     0.46     0.45     0.48     0.50

 

1 

Return on average tangible equity is a non-GAAP measure that represents the rate of return on tangible common equity.

2 

Includes the effect of tax-exempt securities and loans.

3 

The efficiency ratio is a non-GAAP measure that represents the ratio of non-interest expense (excluding amortization of core deposit intangible and merger-) related expenses) divided by net interest income and non-interest income (excluding bargain purchase gain).

4 

Tangible book value per common share is a non-GAAP measure that represents book value per common share which excludes goodwill and core deposit intangible.

 

14


Princeton Bancorp, Inc.

Reconciliation of Non-GAAP Net Income to GAAP Net Income

 

     At or For the Three
Months Ended June 30,
     At or For the Six
Months Ended June 30,
 
     Actual      Noah1     Core      Actual      Noah1     Core  
                                         
     (Dollars in thousands, except per share data)  

Net interest income

   $ 15,661      $ —       $ 15,661      $ 32,322      $ —       $ 32,322  

Provision for credit loss

     2,463        1,721       742        2,728        1,721       1,007  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Net interest income after provision

     13,198        (1,721     14,919        29,594        (1,721     31,315  

Non-interest income

     11,565        9,696       1,869        12,939        9,696       3,243  

Non-interest expense

     17,814        7,026       10,788        27,586        7,026       20,560  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Income before income taxes

     6,949        949       6,000        14,947        949       13,998  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Income taxes

     161        (1,265     1,426        2,062        (1,265     3,327  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Net income

   $ 6,788      $ 2,214     $ 4,574      $ 12,885      $ 2,214     $ 10,671  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Earnings per common share - basic

   $ 1.08        $ 0.73      $ 2.06        $ 1.70  

Earnings per common share - diluted

   $ 1.07        $ 0.72      $ 2.02        $ 1.67  

 

1 

Reflects the impact to net income resulting from the acquisition of Noah Bank completed during the quarter.

 

15

v3.23.2
Document and Entity Information
Jul. 27, 2023
Cover [Abstract]  
Amendment Flag false
Entity Central Index Key 0001913971
Document Type 8-K
Document Period End Date Jul. 27, 2023
Entity Registrant Name PRINCETON BANCORP, INC.
Entity Incorporation State Country Code PA
Entity File Number 001-41589
Entity Tax Identification Number 88-4268702
Entity Address, Address Line One 183 Bayard Lane
Entity Address, City or Town Princeton
Entity Address, State or Province NJ
Entity Address, Postal Zip Code 08540
City Area Code (609)
Local Phone Number 921-1700
Written Communications false
Soliciting Material false
Pre Commencement Tender Offer false
Pre Commencement Issuer Tender Offer false
Security 12b Title Common stock, no par value
Trading Symbol BPRN
Security Exchange Name NASDAQ
Entity Emerging Growth Company false

Princeton Bancorp (NASDAQ:BPRN)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more Princeton Bancorp Charts.
Princeton Bancorp (NASDAQ:BPRN)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more Princeton Bancorp Charts.