As
previously announced, on December 21, 2007, MTC Technologies, Inc., a Delaware corporation (MTC), BAE Systems, Inc., a Delaware corporation (BAE Systems), and Mira Acquisition Sub Inc., a wholly-owned subsidiary of BAE
Systems and a Delaware corporation (Merger Sub), entered into an Agreement and Plan of Merger (the Merger Agreement). The Merger Agreement provides that, upon the terms and subject to the conditions set forth in the
Merger Agreement, Merger Sub will merge with and into MTC, with MTC continuing as the surviving corporation (the Merger) and as a wholly-owned subsidiary of BAE Systems.
At the effective time and as a result of the Merger, each outstanding share of MTC common stock will be converted into the right to receive $24.00 in
cash payable to the holder of such share. All outstanding options to purchase shares of MTC common stock, whether or not then vested, will be converted into the right to receive a cash payment equal to the product of (1) the excess, if any, of
the $24.00 per share price over the exercise price per share of common stock subject to such option and (2) the number of shares of common stock subject to such option; provided that any option for which the per share exercise price exceeds the
$24.00 per share price shall be canceled without any payment. All outstanding restricted stock units (RSUs) will be entitled to receive for each share of MTC common stock subject to such RSU, a cash payment of $24.00.
Consummation of the Merger is subject to the satisfaction or waiver of the closing conditions, including the adoption of the Merger Agreement by the
stockholders of MTC and the expiration or termination of the applicable Hart-Scott-Rodino waiting period. In connection with seeking adoption of the Merger Agreement by its stockholders, MTC mailed to its stockholders a definitive proxy statement on
or about January 30, 2008 (the Proxy Statement). A special meeting of MTC stockholders is scheduled for February 28, 2008 to consider the adoption of the Merger Agreement.
As previously disclosed, on January 25, 2008, Superior Partners, an alleged MTC stockholder, filed a purported class action lawsuit on behalf of all
MTC stockholders in the Court of Common Pleas for Montgomery County, Ohio (General Division) against MTC, all of the members of the board of directors of MTC, and BAE Systems (the Shareholder Action). The Shareholder Action generally
alleges that, in connection with approving the Merger, the MTC directors breached their fiduciary duties of care, good faith, loyalty and disclosure owed to the MTC stockholders, and that BAE Systems aided and abetted the MTC directors in the breach
of their fiduciary duties. In addition to nominal, compensatory and/or rescissory damages, the plaintiff seeks a certification of the lawsuit as a class action, a declaration that the plaintiff is a proper class representative, a declaration that
the defendants breached their fiduciary duties to the plaintiff and the other stockholders of MTC and/or aided and abetted such breaches, an award of the costs and disbursements of the lawsuit, including reasonable attorneys and experts
fees and other costs, and such other and further relief as the court may deem just and proper.
On February 22, 2008, counsel for the
plaintiff in the Shareholder Action and counsel for the defendants entered into a memorandum of understanding (the MOU) with regard to the settlement of the Shareholder Action. The settlement contemplated by the MOU is subject to the
execution by the parties of a definitive settlement agreement, and the approval of that agreement by the Court after notice to shareholders. The settlement contemplated by the MOU is conditioned upon the consummation of the Merger. In connection
with the entry into the MOU, MTC has issued a press release that is filed as Exhibit 99.1 to this Form 8-K.
The defendants deny all
liability with respect to the facts and claims alleged in the shareholder complaint, and specifically deny that any further supplemental disclosure was required under any applicable rule, statute, regulation or law. However, the defendants
considered it desirable that the action
be settled primarily to avoid the substantial burden, expense, inconvenience and distraction of continued litigation and to fully and finally resolve all of
the claims that were or could have been brought in the action being settled. In addition, MTC desired to provide additional information to its shareholders at a time and in a manner that would not cause any delay of the Merger. Certain of the
disclosures set forth below are also being provided as a result of the settlement of the Shareholder Action:
As part of the strategic
review process described in the Proxy Statement, at the direction of MTCs board of directors, members of MTCs executive management and Raymond James & Associates, Inc. (Raymond James), engaged in informal preliminary
discussions with parties identified by Raymond James and MTC management, including BAE Systems, regarding their interest in exploring a possible strategic transaction with MTC. In addition to the nine potential strategic acquirors originally
contacted, Raymond James also contacted five additional parties (which included four strategic parties and a private equity firm that owns interests in a portfolio company with business in the federal services industry) identified by Raymond James
and MTC management. Each of the parties contacted was selected based on its respective businesses, operations, reputations and strong financial condition. Many of these parties were selected because of their existing presence in the federal services
industry or their stated intention of entering that industry and because MTCs management and Raymond James believed they were the parties that would most likely be interested in pursuing an acquisition of MTC. In addition, as disclosed in the
Proxy Statement, representatives of a private equity firm, which has interests in a portfolio company in the federal services business, contacted MTC regarding a potential strategic transaction. Senior management of MTC had several discussions with
the private equity firm to determine its interest in and capability to complete a transaction, however the private equity firm subsequently informed MTC management that it was no longer interested in pursuing a potential transaction with MTC.
On December 19, 2007, Raymond James was contacted by two potential strategic acquirors expressing preliminary interest in starting
discussions regarding a potential transaction with MTC. One of the parties, Company E, had been contacted by Raymond James during MTCs 2005-2006 and 2007 strategic review processes described in the Proxy Statement but had declined to conduct
due diligence or submit an indication of interest in connection with the 2007 strategic review process. Company E did not submit anything in writing or otherwise indicate any price or other potential terms. The other party, Company F, submitted to
Raymond James a nonbinding indication of interest indicating a possible valuation range for MTC of $23 to $26 per share, subject to conducting due diligence and numerous other conditions. At MTCs board of directors meeting on December 21,
2007, Raymond James and MTC management summarized both contacts and the board discussed Company E and Company F. As part of that discussion, MTCs board of directors considered the factors set forth in the Proxy Statement under the caption
MTCs Reasons for the Merger, the fact that discussions with and the due diligence requested by Company E and Company F would require a substantial period of time and that there was no assurance that either Company E or Company F
would submit a binding offer at the end of that period (or submit a binding offer at an attractive price), and the fact that BAE Systems offer would expire if a definitive agreement was not executed by the end of the day on December 21,
2007.
As disclosed in the Proxy Statement, General Kenneth Minihan, a director of MTC, is also a director of BAE Systems. Accordingly, he
did not participate in any deliberations on behalf of MTC with respect to the transaction with BAE Systems or with respect to any of the other potential purchasers involved in the strategic transaction process undertaken by MTC and Raymond James
beginning in June 2007.
As disclosed in the Proxy Statement, in connection with the MTC board of directors approval of the
Merger, each of Raymond James and Stifel, Nicolaus & Company, Incorporated (Stifel Nicolaus), MTCs financial advisors, delivered written opinions as to the fairness, from a financial point of view, of the merger
consideration to be received by the holders of MTC common stock (other than BAE Systems or any of its affiliates) in the Merger. The Company had engaged Raymond James in connection with exploring a possible strategic transaction involving MTC as
described above, and on December 13, 2007, MTC engaged Stifel Nicolaus to provide a fairness opinion to the board in the event that a definitive agreement was reached with respect to a strategic transaction. MTCs board of directors
engaged Stifel Nicolaus to render a fairness opinion because it determined, in the exercise of its business judgment, that a fairness opinion from an investment banking firm that did not have any compensation contingent upon the completion of the
merger and did not have any involvement in the sale process was a prudent course of action. As disclosed in the Proxy Statement, Stifel Nicolaus fairness opinion did not consider, address or include any advice or opinions provided by Raymond
James & Associates, Inc., and Raymond James and Stifel Nicolaus have confirmed to MTC that their fairness opinions were prepared separately and that Raymond James and Stifel Nicolaus did not collaborate in formulating their opinions.
As part of their respective financial analyses, both Raymond James and Stifel Nicolaus analyzed the discounted present value of MTCs
projected free cash flows, for which each needed to determine a range of appropriate discount rates. In its analysis, Stifel Nicolaus used discount rates ranging from 10% to 12% after performing a weighted average cost of capital calculation that
included reviewing the mean risk factor for comparable public companies and was based on a debt-to-total capitalization ratio of 20%. The projected unleveraged free cash flows and terminal values were discounted by Raymond James using rates ranging
from 11.0% to 15.0%. The selection of discount rates is a process that involves financial analysis as well as the exercise of judgment of the financial advisor on many factors, all of which influence the range of discount rates that are utilized in
a discounted cash flow analysis, and which include, among others, the weighted average cost of capital for the company and comparable companies and other company specific factors. The analysis is also based on projections of the financial
performance of MTC that represented the best available estimates and management judgment.
The following three tables appeared in the
section of the Proxy Statement titled Opinion and Summary of Stifel, Nicolaus & Company, Incorporated, and are supplemented here by the addition to each table of a column headed Implied Equity Value per Share, which
is provided for the readers convenience based on data previously disclosed in the Proxy Statement.
Comparable Companies Analysis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Low
|
|
High
|
|
Mean
|
|
Median
|
|
Merger
consideration
|
|
Implied Equity
Value per Share
|
Enterprise Value to TTM Revenue
|
|
0.49x
|
|
1.29x
|
|
0.97x
|
|
0.97x
|
|
1.03x
|
|
$
|
8.63 - $31.28
|
Enterprise Value to TTM EBITDA
|
|
6.7x
|
|
14.5x
|
|
11.2x
|
|
11.1x
|
|
12.1x
|
|
$
|
10.99 -$29.87
|
Enterprise Value to TTM Adjusted EBITDA
|
|
6.7x
|
|
14.5x
|
|
11.2x
|
|
11.1x
|
|
10.8x
|
|
$
|
12.93 - $34.07
|
Enterprise Value to 2007E Revenue
|
|
0.50x
|
|
1.24x
|
|
0.93x
|
|
0.94x
|
|
1.05x
|
|
$
|
8.73 - $29.40
|
Enterprise Value to 2007E EBITDA
|
|
6.3x
|
|
13.1x
|
|
10.7x
|
|
10.9x
|
|
11.7x
|
|
$
|
10.47 - $27.42
|
Enterprise Value to 2007E Adjusted EBITDA
|
|
6.3x
|
|
13.1x
|
|
10.7x
|
|
10.9x
|
|
10.9x
|
|
$
|
11.70 - $29.98
|
Enterprise Value to 2008E Revenue
|
|
0.47x
|
|
1.04x
|
|
0.81x
|
|
0.81x
|
|
0.88x
|
|
$
|
10.41 - $29.39
|
Enterprise Value to 2008E EBITDA
|
|
5.4x
|
|
10.6x
|
|
9.0x
|
|
9.5x
|
|
8.2x
|
|
$
|
14.00 - $32.52
|
Price per Share to 2007E EPS
|
|
15.4x
|
|
26.3x
|
|
21.0x
|
|
20.8x
|
|
26.6x
|
|
$
|
13.89 - $23.72
|
Price per Share to 2007E Adjusted EPS
|
|
15.4x
|
|
26.3x
|
|
21.0x
|
|
20.8x
|
|
23.5x
|
|
$
|
15.74 - $26.88
|
Price per Share to 2008E EPS
|
|
12.2x
|
|
21.9x
|
|
17.8x
|
|
18.4x
|
|
15.6x
|
|
$
|
18.81 - $33.77
|
Selected Transactions Analysis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Low
|
|
High
|
|
Mean
|
|
Median
|
|
Merger
consideration
|
|
Implied Equity
Value per Share
|
Enterprise Value to TTM Revenue
|
|
0.74x
|
|
1.89x
|
|
1.24x
|
|
1.16x
|
|
1.03x
|
|
$
|
15.71 - $48.26
|
Enterprise Value to TTM EBITDA
|
|
6.4x
|
|
17.4x
|
|
11.6x
|
|
11.7x
|
|
12.1x
|
|
$
|
10.26 - $36.90
|
Enterprise Value to TTM Adjusted EBITDA
|
|
6.4x
|
|
17.4x
|
|
11.6x
|
|
11.7x
|
|
10.8x
|
|
$
|
12.11 - $41.94
|
Premiums Paid Analysis
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Low
|
|
|
High
|
|
|
Mean
|
|
|
Median
|
|
|
Merger
Consideration
|
|
|
Implied Equity
Value per Share
|
One day prior to announcement
|
|
(38.4
|
)%
|
|
135.0
|
%
|
|
29.2
|
%
|
|
24.6
|
%
|
|
40.8
|
%
|
|
$
|
10.50 - $40.07
|
One week prior to announcement
|
|
(38.0
|
)%
|
|
132.7
|
%
|
|
29.7
|
%
|
|
25.0
|
%
|
|
42.4
|
%
|
|
$
|
10.45 -$39.20
|
One month prior to announcement
|
|
(23.3
|
)%
|
|
123.8
|
%
|
|
32.8
|
%
|
|
27.7
|
%
|
|
47.2
|
%
|
|
$
|
12.05 - $36.48
|
Each of Raymond James and Stifel Nicolaus has confirmed that it is not currently providing, and
during the past two years had not provided, investment banking or other financial services to BAE Systems or its affiliates. In the ordinary course of business, Raymond James may trade in the securities of affiliates of BAE Systems for its own
account and for the accounts of its customers and, accordingly, may at any time hold a long or short position in such securities. As is customary for investment banks with trading operations and brokerage divisions, Raymond James has established
Chinese Walls which are specifically designed to ensure that information is not inappropriately shared across divisions.
References in this Form 8-K to the fairness opinions and analyses performed by Raymond James and Stifel Nicolaus should be read in conjunction with the sections of the Proxy Statement titled Opinion and Summary of Analyses of
Raymond Jones & Associates, Inc. and Opinion and Summary of Analyses of Stifel, Nicolaus & Company, Incorporated, and such analyses are entirely qualified by the description of the scope and purpose of the
analyses and fairness opinions of Raymond James and Stifel Nicolaus contained therein.
A special meeting of MTC stockholders is scheduled
for February 28, 2008 to consider the adoption of the Merger Agreement.
ISS Issues Favorable Reports on Merger
Institutional Shareholder Services (ISS), a leading independent proxy advisory firm, has recommended a vote
for
the adoption of the Merger
Agreement.
The supplemental disclosures set forth above should be read together with the disclosure provided in the Proxy Statement.
IMPORTANT ADDITIONAL INFORMATION FILED WITH THE SEC
In connection with the proposed transaction with BAE Systems, Inc., MTC filed a definitive proxy statement with the SEC on January 30, 2008. INVESTORS ARE URGED TO READ THE PROXY STATEMENT BECAUSE IT CONTAINS
IMPORTANT INFORMATION. You can obtain the proxy statement, as well as other filings containing information about MTC, free of charge, at the website maintained by the SEC at www.sec.gov. Copies of the proxy statement and other filings made by MTC
with the SEC can also be obtained, free of charge, by directing a request to MTC Technologies, Inc., 4032 Linden Avenue, Dayton, Ohio 45432, Attention: Corporate Secretary.
The directors and executive officers of MTC and other persons may be deemed to be participants in the
solicitation of proxies in respect of the proposed transaction. Information regarding MTCs directors and executive officers is available in its Form 10-K filed with the SEC on March 13, 2007. Other information regarding the participants
in the proxy solicitation and a description of their direct and indirect interests, by security holdings or otherwise, are contained in the proxy statement and other relevant materials filed with the SEC. Investors should read the proxy statement
carefully before making any voting or investment decisions.