UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549



Form 8-K
 
CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): June 11, 2024
 
MOTORCAR PARTS OF AMERICA, INC.
(Exact name of registrant as specified in its charter)
 
New York
 
001-33861
 
11-2153962
graphicgraphicgraphic
(State or other jurisdiction of incorporation)
 
(Commission File Number)
 
(IRS Employer Identification No.)
 
2929 California Street, Torrance, CA
 
90503
(Address of principal executive offices)
 
(Zip Code)

Registrant’s telephone number, including area code: (310)-212-7910
N/A
(Former name, former address and former fiscal year, if changed since last report.)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 

Soliciting material pursuant to Rule l4a-12 under the Exchange Act (17 CFR 240.l4a-12)
 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2). Emerging growth company
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, par value $0.01 per share
MPAA
The Nasdaq Global Select Market



Item 2.02.
Results of Operations and Financial Condition
 
On June 11, 2024, Motorcar Parts of America, Inc. (the "Company") issued a press release announcing its earnings for the fiscal quarter and year ended March 31, 2024 which is being furnished as Exhibit 99.1. The information contained herein and in the accompanying exhibit shall not be incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing, unless expressly incorporated by specific reference to such filing. The information in this report, including the exhibit hereto, shall not be deemed to be "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section or Sections 11 and 12(a)(2) of the Securities Act of 1933, as amended.
 
graphic

Item 9.01.
Financial Statements and Exhibits.
 
The following exhibit is furnished with this Current Report pursuant to Item 2.02:
 
(d)
Exhibits
 
 
Exhibit No.
Description
     
 
Press Release, dated June 11, 2024
     
 
104
Cover Page Interactive Data File (embedded within the Inline XBRL document).
 
graphic

SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
MOTORCAR PARTS OF AMERICA, INC.
   
Date: June 11, 2024
/s/ David Lee
 
David Lee
 
Chief Financial Officer

 


Exhibit 99.1


NEWS RELEASE

CONTACT:
Gary S. Maier
Vice President, Corporate Communications & IR
(310) 972-5124

MOTORCAR PARTS OF AMERICA REPORTS YEAR-END RESULTS

- Record Sales for the Fiscal Year; Operating Income Up Sharply;
Solid Outlook with Strong Cash Flow

LOS ANGELES, CA – June 11, 2024 Motorcar Parts of America, Inc. (Nasdaq: MPAA) today reported results for its fiscal 2024 fourth quarter and year ended March 31, 2024 – reflecting year-over-year increases in sales, operating income and cash flow from operating activities, despite industry softness in the fourth quarter.

Key highlights for the fiscal year.


Net sales increased 5.1 percent to $717.7 million.

Gross profit increased 16.3 percent to $132.6 million.

Gross margin increased 1.8 percentage points to 18.5 percent.

Operating income increased 26.5 percent to $46.1 million.

The company generated cash from operations of approximately $39.2 million.

Fiscal 2024 Fourth Quarter Results

Net sales for the fiscal 2024 fourth quarter were $189.5 million compared with $194.7 million in the prior year, impacted by industry softness.  Sales in April and May 2024 indicate a strong start to the new fiscal year.

Gross profit for the fiscal 2024 fourth quarter was $34.8 million compared with $36.2 million a year earlier. Gross margin for the fiscal 2024 fourth quarter was 18.4 percent compared with 18.6 percent a year earlier. Gross margin for the fiscal 2024 fourth quarter was impacted by $3.7 million, or 2.0 percent, of non-cash items, and approximately $700,000, or 0.4 percent, of non-recurring cash items, as detailed in Exhibit 3

(more)

Motorcar Parts of America, Inc.
2-2-2
Operating income for the fiscal 2024 fourth quarter was $12.2 million compared with $23.7 million in the prior year, impacted by $5.6 million of less favorable foreign exchange rate related gains associated with lease liabilities and forward contracts compared with the prior year and a $5.1 million employee retention credit benefit in the prior year.

Interest expense for the fiscal fourth quarter increased by $2.8 million, or $0.09 per diluted share, to $14.6 million from $11.9 million a year ago, primarily due to higher market interest rates and increased collection of receivables utilizing accounts receivable discount programs on higher sales, partially offset by lower average outstanding balances under the company’s credit facility.

Net income for the fiscal 2024 fourth quarter was $1.3 million compared with $1.5 million for the prior year.  Net income for the fiscal 2024 fourth quarter was impacted by approximately $800,000, or $0.04 per diluted share, of non-cash items, and $1.2 million, or $0.05 per diluted share, of cash items, as detailed in Exhibit 1.

“Our fiscal 2024 results indicate continued progress in growing sales, increasing gross margins and gross profit and generating positive cash flow, which we expect to continue in the new fiscal year.  Our brake-related product categories continue to gain momentum, which will result in gross margin accretion. We remain focused on executing our strategic plans, supported by positive cash flow and neutralizing working capital,” said Selwyn Joffe, chairman, president, and chief executive officer.

Twelve-Month Results

Net sales for fiscal 2024 increased 5.1 percent to a record $717.7 million from $683.1 million, despite the industry softness in the fourth quarter as noted above.

Gross profit for fiscal 2024 increased 16.3 percent to $132.6 million from $114.0 million a year earlier. Gross margin for fiscal 2024 increased to 18.5 percent from 16.7 percent a year earlier. Gross margin for fiscal 2024 was impacted by $16.3 million, or 2.3 percent, of non-cash items, and $7.5 million, or 1.0 percent, of non-recurring cash items, as detailed in Exhibit 4.

Operating income for fiscal 2024 increased 26.5 percent to $46.1 million from $36.4 million in the prior year.

Interest expense for fiscal 2024 increased by $20.5 million, or $0.78 per share, to $60.0 million from $39.6 million a year ago, primarily due to higher market interest rates and increased collection of receivables utilizing accounts receivable discount programs on higher sales, partially offset by lower average outstanding balances under the company’s credit facility.

(more)

Motorcar Parts of America, Inc.
3-3-3
Due primarily to $50.3 million, or $2.56 per share, of non-cash items, including a $38.0 million U.S. federal and state deferred tax asset valuation allowance under U.S. GAAP, or $1.94 per share, net loss for fiscal 2024 was $49.2 million, or $2.51 per share, compared with a net loss of $4.2 million, or $0.22 per share, a year ago.  The valuation allowance does not impact any operating metrics. The non-cash items discussed above, and cash items of $7.0 million, or $0.36 per share, are detailed in Exhibit 2.

The company generated approximately $39.2 million of cash from operating activities during fiscal 2024 and reduced net bank debt by $32.5 million to $114.0 million from $146.5 million, notwithstanding $9.3 million cash used in operating activities during the fourth quarter due to seasonality of the company’s business.

Further Considerations


Sales volume improving:

o
Ordering activity has gained momentum.

o
Industry fundamentals are improving and will drive product demand.

Margin improvement:

o
Enhanced by multiple rounds of price increases.

o
Improving overhead absorption as brake-related business gains further momentum.

o
Improving operational efficiencies through volume increases.

Strong cash flow outlook.

Fiscal 2025 Guidance

Motorcar Parts of America expects net sales for its fiscal year ending March 31, 2025 to be between $746 million to $766 million, representing between 3.9 percent and 6.7 percent year-over-year growth. Operating income is expected to be between $62 million and $67 million, before the non-cash foreign exchange impact of lease liabilities and forward contracts and the non-cash impact of revaluation of cores on customers’ shelves. The company estimates other non-cash items will be approximately $17 million, including core and finished goods premium amortization and share-based compensation. The company estimates depreciation and amortization will be approximately $11 million.

Use of Non-GAAP Measure

This press release includes the following non-GAAP measure – EBITDA, which is not a measure of financial performance under GAAP and should not be considered as an alternative to net income as a measure of financial performance. The company believes this non-GAAP measure, when considered together with the corresponding GAAP measures, provides useful information to investors and management regarding financial and business trends relating to the company’s results of operations. However, this non-GAAP measure has significant limitations in that it does not reflect all the costs and other items associated with the operation of the company’s business as determined in accordance with GAAP. In addition, the company’s non-GAAP measures may be calculated differently and are therefore not comparable to similar measures by other companies. Therefore, investors should consider non-GAAP measures in addition to, and not as a substitute for, or superior to, measures of financial performance in accordance with GAAP. For a definition and reconciliation of EBITDA to net income, its corresponding GAAP measure, see the financial tables included in this press release. Also, refer to our Form 8-K to which this release is attached, and other filings we make with the SEC, for further information regarding this measure.

(more)

Motorcar Parts of America, Inc.
4-4-4
Earnings Conference Call and Webcast

Selwyn Joffe, chairman, president and chief executive officer, and David Lee, chief financial officer, will host an investor conference call today at 10:00 a.m. Pacific time to discuss the company’s financial results and operations. The call will be open to all interested investors either through a live audio webcast at www.motorcarparts.com or live by calling (888) 440-5584 (domestic) or (646) 960-0457 (international). For those who are not available to listen to the live broadcast, the call will be archived on Motorcar Parts of America’s website www.motorcarparts.com. A telephone playback of the conference call will also be available from approximately 1:00 p.m. Pacific time on June 11, 2024 through 8:59 p.m. Pacific time on June 18, 2024 by calling (800) 770-2030 (domestic) or (609) 800-9909 (toll) and using access code: 1545314.

About Motorcar Parts of America, Inc.

Motorcar Parts of America, Inc. is a remanufacturer, manufacturer, and distributor of automotive aftermarket parts -- including alternators, starters, wheel bearings and hub assemblies, brake calipers, brake pads, brake rotors, brake master cylinders, brake power boosters, turbochargers, and diagnostic testing equipment utilized in imported and domestic passenger vehicles, light trucks, and heavy-duty applications. Its products are sold to automotive retail outlets and the professional repair market throughout the United States, Canada, and Mexico, with facilities located in California, New York, Mexico, Malaysia, China and India, and administrative offices located in California, Tennessee, Mexico, Singapore, Malaysia, and Canada. In addition, the company’s electrical vehicle subsidiary designs and manufactures testing solutions for performance, endurance, and production of multiple components in the electric power train – providing simulation, emulation, and production applications for the electrification of both automotive and aerospace industries, including electric vehicle charging systems. Additional information is available at www.motorcarparts.com. 
 
The Private Securities Litigation Reform Act of 1995 provides a “safe harbor” for certain forward-looking statements. The statements contained in this press release that are not historical facts are forward-looking statements based on the company’s current expectations and beliefs concerning future developments and their potential effects on the company. These forward-looking statements involve significant risks and uncertainties (some of which are beyond the control of the company) and are subject to change based upon various factors. Reference is also made to the Risk Factors set forth in the company’s Form 10-K Annual Report filed with the Securities and Exchange Commission (SEC) in June 2023 and in its Forms 10-Q filed with the SEC for additional risks and uncertainties facing the company. The company undertakes no obligation to publicly update or revise any forward-looking statements, whether as the result of new information, future events or otherwise.
 
# # #
 
(Financial tables follow)

(more)

MOTORCAR PARTS OF AMERICA, INC. AND SUBSIDIARIES
Consolidated Statements of Operations

 
 
Three Months Ended March 31,
   
Year Ended March 31,
 
 
 
2024
   
2023
   
2024
   
2023
 
 
 
(Unaudited)
             
 
                       
Net sales
 
$
189,478,000
   
$
194,727,000
   
$
717,684,000
   
$
683,074,000
 
Cost of goods sold
   
154,685,000
     
158,576,000
     
585,133,000
     
569,112,000
 
Gross profit
   
34,793,000
     
36,151,000
     
132,551,000
     
113,962,000
 
Operating expenses:
                               
General and administrative
   
15,644,000
     
12,677,000
     
57,769,000
     
54,756,000
 
Sales and marketing
   
5,443,000
     
4,487,000
     
22,481,000
     
21,729,000
 
Research and development
   
2,643,000
     
1,992,000
     
9,995,000
     
10,322,000
 
Foreign exchange impact of lease liabilities and forward contracts
   
(1,155,000
)
   
(6,738,000
)
   
(3,814,000
)
   
(9,291,000
)
Total operating expenses
   
22,575,000
     
12,418,000
     
86,431,000
     
77,516,000
 
Operating income
   
12,218,000
     
23,733,000
     
46,120,000
     
36,446,000
 
Other expenses:
                               
Interest expense, net
   
14,640,000
     
11,880,000
     
60,040,000
     
39,555,000
 
Change in fair value of compound net derivative liability
   
(2,710,000
)
   
-
     
(1,020,000
)
   
-
 
Loss on extinguishment of debt
   
-
     
-
     
168,000
     
-
 
Total other expenses
   
11,930,000
     
11,880,000
     
59,188,000
     
39,555,000
 
Income (loss) before income tax (benefit) expense
   
288,000
     
11,853,000
     
(13,068,000
)
   
(3,109,000
)
Income tax (benefit) expense
   
(1,050,000
)
   
10,394,000
     
36,176,000
     
1,098,000
 
 
                               
Net income (loss)
 
$
1,338,000
   
$
1,459,000
   
$
(49,244,000
)
 
$
(4,207,000
)
 
                               
Basic net income (loss) per share
 
$
0.07
   
$
0.07
   
$
(2.51
)
 
$
(0.22
)
 
                               
Diluted net income (loss) per share
 
$
(0.03
)
 
$
0.07
   
$
(2.51
)
 
$
(0.22
)
                                 
Weighted average number of shares outstanding:
                               
                                 
Basic
   
19,662,380
     
19,492,962
     
19,601,204
     
19,340,246
 
                                 
Diluted
   
22,085,292
     
19,603,394
     
19,601,204
     
19,340,246
 


MOTORCAR PARTS OF AMERICA, INC. AND SUBSIDIARIES
Consolidated Balance Sheets

   
March 31, 2024
   
March 31, 2023
 
ASSETS
           
Current assets:
           
Cash and cash equivalents
 
$
13,974,000
   
$
11,596,000
 
Short-term investments
   
1,837,000
     
2,011,000
 
Accounts receivable — net
   
96,296,000
     
119,868,000
 
Inventory — net
   
377,040,000
     
339,675,000
 
Inventory unreturned
   
20,288,000
     
16,579,000
 
Contract assets
   
27,139,000
     
25,443,000
 
Income tax receivable
   
5,683,000
     
2,156,000
 
Prepaid expenses and other current assets
   
18,202,000
     
20,150,000
 
Total current assets
   
560,459,000
     
537,478,000
 
Plant and equipment — net
   
38,338,000
     
46,052,000
 
Operating lease assets
   
83,973,000
     
87,619,000
 
Deferred income taxes
   
2,976,000
     
32,625,000
 
Long-term contract assets
   
320,282,000
     
318,381,000
 
Goodwill
   
3,205,000
     
3,205,000
 
Intangible assets — net
   
1,069,000
     
2,143,000
 
Other assets
   
1,700,000
     
1,062,000
 
TOTAL ASSETS
 
$
1,012,002,000
   
$
1,028,565,000
 
LIABILITIES AND SHAREHOLDERS'  EQUITY
               
Current liabilities:
               
Accounts payable
 
$
154,977,000
   
$
119,437,000
 
Accrued liabilities
   
30,205,000
     
22,329,000
 
Customer finished goods returns accrual
   
38,312,000
     
37,984,000
 
Contract liabilities
   
37,591,000
     
40,340,000
 
Revolving loan
   
128,000,000
     
145,200,000
 
Other current liabilities
   
7,021,000
     
4,871,000
 
Operating lease liabilities
   
8,319,000
     
8,767,000
 
Current portion of term loan
   
-
     
3,664,000
 
Total current liabilities
   
404,425,000
     
382,592,000
 
Term loan, less current portion
   
-
     
9,279,000
 
Convertible notes, related party
   
30,776,000
     
30,994,000
 
Contract liabilities, less current portion
   
212,068,000
     
193,606,000
 
Deferred income taxes
   
511,000
     
718,000
 
Operating lease liabilities, less current portion
   
72,240,000
     
79,318,000
 
Other liabilities
   
6,872,000
     
11,583,000
 
Total liabilities
   
726,892,000
     
708,090,000
 
Commitments and contingencies
               
Shareholders' equity:
               
Preferred stock; par value $.01 per share, 5,000,000 shares authorized; none issued
   
-
     
-
 
Series A junior participating preferred stock; par value $.01 per share, 20,000 shares authorized; none issued
    -      
-
 
Common stock; par value $.01 per share, 50,000,000 shares authorized; 19,662,380 and 19,494,615 shares issued and outstanding at March 31, 2024 and 2023, respectively 
    197,000       195,000  
Additional paid-in capital
   
236,255,000
     
231,836,000
 
Retained earnings
   
39,503,000
     
88,747,000
 
Accumulated other comprehensive income (loss)
   
9,155,000
     
(303,000
)
Total shareholders' equity
   
285,110,000
     
320,475,000
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 
$
1,012,002,000
   
$
1,028,565,000
 


Additional Information and Non-GAAP Financial Measures
 
To supplement the consolidated financial statements presented in accordance with U.S. generally accepted accounting principles ("GAAP"), the company has included the following additional information and non-GAAP financial measures for the three and twelve months ended March 31, 2024 and 2023. Among other things, the company uses such additional information and non-GAAP adjusted financial measures in addition to and together with corresponding GAAP measures to help analyze the performance of its business.
 
The company believes this information helps provide a more complete understanding of the company's results of operations and the factors and trends affecting the company's business. However, this information should be considered as a supplement to, and not as a substitute for, or superior to, information contained in the company’s financial statements prepared in accordance with GAAP. In addition, the company’s non-GAAP measures may be calculated differently and are therefore not comparable to similar measures by other companies.

The company defines EBITDA as earnings before interest, taxes, depreciation, and amortization. A reconciliation of EBITDA to net income is provided below along with information regarding such items.


Items Impacting Net Income for the Three Months Ended March 31, 2024 and 2023          Exhibit 1

   
Three Months Ended March 31,
 
   
2024
   
2023
 
    $
   
Per Share
    $
   
Per Share
 
GAAP net income
 
$
1,338,000
   
$
(0.03
)
 
$
1,459,000
   
$
0.07
 
                                 
Non-cash items impacting net income
                               
Core and finished goods premium amortization
 
$
2,761,000
   
$
0.13
   
$
2,608,000
   
$
0.13
 
Revaluation - cores on customers' shelves
   
973,000
     
0.04
     
1,032,000
     
0.05
 
Share-based compensation expenses
   
432,000
     
0.02
     
1,164,000
     
0.06
 
Foreign exchange impact of lease liabilities and forward contracts
   
(1,155,000
)
   
(0.05
)
   
(6,738,000
)
   
(0.34
)
Change in fair value of compound net derivative liability
   
(2,710,000
)
   
(0.12
)
   
-
     
-
 
Tax effect (a)
   
(75,000
)
   
(0.00
)
   
484,000
     
0.02
 
Tax valuation allowance
   
548,000
     
0.02
     
-
     
-
 
Total non-cash items impacting net income
 
$
774,000
   
$
0.04
   
$
(1,450,000
)
 
$
(0.07
)
                                 
Cash items impacting net income
                               
Supply chain disruptions and related costs (b)
 
$
734,000
   
$
0.03
   
$
2,951,000
   
$
0.15
 
New product line start-up costs and transition expenses, and severance (c)
   
840,000
     
0.04
     
923,000
     
0.05
 
Employee retention credit (d)
   
-
     
-
     
(5,104,000
)
   
(0.26
)
Tax effect (a)
   
(394,000
)
   
(0.02
)
   
308,000
     
0.02
 
Total cash items impacting net income
 
$
1,180,000
   
$
0.05
   
$
(922,000
)
 
$
(0.05
)

(a) Tax effect is calculated by applying an income tax rate of 25.0% to items listed above; this rate may differ from the period's actual income tax rate.
(b) For the three-months ended March 31, 2024, consists of $734,000 impacting gross profit.
For the three-months ended March 31, 2023, consists of $2,913,000 impacting gross profit and $38,000 included in operating expenses.
(c) For the three-months ended March 31, 2024, consists of $840,000 included in operating expenses.
For the three-months ended March 31, 2023, consists of $923,000 included in operating expenses.
(d) For the three-months ended March 31, 2023, consists of ($2,034,000) impacting gross profit and ($3,070,000) included in operating expenses.


Items Impacting Net Income for the Twelve Months Ended March 31, 2024 and 2023          Exhibit 2

   
Twelve Months Ended March 31,
 
   
2024
   
2023
 
    $
   
Per Share
    $
   
Per Share
 
GAAP net loss
 
$
(49,244,000
)
 
$
(2.51
)
 
$
(4,207,000
)
 
$
(0.22
)
                                 
Non-cash items impacting net loss
                               
Core and finished goods premium amortization
 
$
10,963,000
   
$
0.56
   
$
11,791,000
   
$
0.61
 
Revaluation - cores on customers' shelves
   
5,353,000
     
0.27
     
3,736,000
     
0.19
 
Share-based compensation expenses
   
4,700,000
     
0.24
     
4,685,000
     
0.24
 
Foreign exchange impact of lease liabilities and forward contracts
   
(3,814,000
)
   
(0.19
)
   
(9,291,000
)
   
(0.48
)
Change in fair value of compound net derivative liability and loss on
extinguishment of debt
   
(852,000
)
   
(0.04
)
   
-
     
-
 
Tax effect (a)
   
(4,088,000
)
   
(0.21
)
   
(2,730,000
)
   
(0.14
)
Tax valuation allowance
   
38,009,000
     
1.94
     
-
     
-
 
Total non-cash items impacting net loss
 
$
50,271,000
   
$
2.56
   
$
8,191,000
   
$
0.42
 
                                 
Cash items impacting net loss
                               
Supply chain disruptions and related costs (b)
 
$
7,472,000
   
$
0.38
   
$
12,914,000
   
$
0.67
 
New product line start-up costs and transition expenses, and severance (c)
   
1,820,000
     
0.09
     
3,565,000
     
0.18
 
Employee retention credit (d)
   
-
     
-
     
(5,104,000
)
   
(0.26
)
Tax effect (a)
   
(2,323,000
)
   
(0.12
)
   
(2,844,000
)
   
(0.15
)
Total cash items impacting net loss
 
$
6,969,000
   
$
0.36
   
$
8,531,000
   
$
0.44
 

(a) Tax effect is calculated by applying an income tax rate of 25.0% to items listed above; this rate may differ from the period's actual income tax rate.
(b) For the twelve-months ended March 31, 2024, consists of $7,472,000 impacting gross profit.
For the twelve-months ended March 31, 2023, consists of $11,485,000 impacting gross profit and $1,429,000 included in operating expenses.
(c) For the twelve-months ended March 31, 2024, consists of $1,820,000 included in operating expenses.
For the twelve-months ended March 31, 2023, consists of $3,565,000 included in operating expenses.
(d) For the twelve-months ended March 31, 2023, consists of ($2,034,000) impacting gross profit and ($3,070,000) included in operating expenses.


Items Impacting Gross Profit for the Three Months Ended March 31, 2024 and 2023          Exhibit 3

   
Three Months Ended March 31,
 
   
2024
   
2023
 
   
$
   
Gross
Margin
    $
   
Gross
Margin
 
GAAP gross profit
 
$
34,793,000
     
18.4
%
 
$
36,151,000
     
18.6
%
                                 
Non-cash items impacting gross profit
                               
Core and finished goods premium amortization
 
$
2,761,000
     
1.5
%
 
$
2,608,000
     
1.3
%
Revaluation - cores on customers' shelves
   
973,000
     
0.5
%
   
1,032,000
     
0.5
%
Total non-cash items impacting gross profit
 
$
3,734,000
     
2.0
%
 
$
3,640,000
     
1.9
%
                                 
Cash items impacting gross profit
                               
Supply chain disruptions and related costs
 
$
734,000
     
0.4
%
 
$
2,913,000
     
1.5
%
Employee retention credit
   
-
     
-
     
(2,034,000
)
   
-1.0
%
Total cash items impacting gross profit
 
$
734,000
     
0.4
%
 
$
879,000
     
0.5
%


Items Impacting Gross Profit for the Twelve Months Ended March 31, 2024 and 2023          Exhibit 4

   
Twelve Months Ended March 31,
 
   
2024
   
2023
 
    $
   
Gross
Margin
    $
   
Gross
Margin
 
GAAP gross profit
 
$
132,551,000
     
18.5
%
 
$
113,962,000
     
16.7
%
                                 
Non-cash items impacting gross profit
                               
Core and finished goods premium amortization
 
$
10,963,000
     
1.5
%
 
$
11,791,000
     
1.7
%
Revaluation - cores on customers' shelves
   
5,353,000
     
0.7
%
   
3,736,000
     
0.5
%
Total non-cash items impacting gross profit
 
$
16,316,000
     
2.3
%
 
$
15,527,000
     
2.3
%
                                 
Cash items impacting gross profit
                               
Supply chain disruptions and related costs
 
$
7,472,000
     
1.0
%
 
$
11,485,000
     
1.7
%
Employee retention credit
   
-
     
-
     
(2,034,000
)
   
-0.3
%
Total cash items impacting gross profit
 
$
7,472,000
     
1.0
%
 
$
9,451,000
     
1.4
%


Items Impacting EBITDA for the Three and Twelve Months Ended March 31, 2024 and 2023          Exhibit 5

   
Three Months Ended March 31,
   
Twelve Months Ended March 31,
 
   
2024
   
2023
   
2024
   
2023
 
GAAP net income (loss)
 
$
1,338,000
   
$
1,459,000
   
$
(49,244,000
)
 
$
(4,207,000
)
Interest expense, net
   
14,640,000
     
11,880,000
     
60,040,000
     
39,555,000
 
Income tax expense (benefit)
   
(1,050,000
)
   
10,394,000
     
36,176,000
     
1,098,000
 
Depreciation and amortization
   
2,775,000
     
3,122,000
     
11,619,000
     
12,444,000
 
EBITDA
 
$
17,703,000
   
$
26,855,000
   
$
58,591,000
   
$
48,890,000
 
                                 
Non-cash items impacting EBITDA
                               
Core and finished goods premium amortization
 
$
2,761,000
   
$
2,608,000
   
$
10,963,000
   
$
11,791,000
 
Revaluation - cores on customers' shelves
   
973,000
     
1,032,000
     
5,353,000
     
3,736,000
 
Share-based compensation expenses
   
432,000
     
1,164,000
     
4,700,000
     
4,685,000
 
Foreign exchange impact of lease liabilities and forward contracts
   
(1,155,000
)
   
(6,738,000
)
   
(3,814,000
)
   
(9,291,000
)
Change in fair value of compound net derivative liability and loss on
extinguishment of debt
   
(2,710,000
)
   
-
     
(852,000
)
   
-
 
Total non-cash items impacting EBITDA
 
$
301,000
   
$
(1,934,000
)
 
$
16,350,000
   
$
10,921,000
 
                                 
Cash items impacting EBITDA
                               
Supply chain disruptions and related costs
 
$
734,000
   
$
2,951,000
   
$
7,472,000
   
$
12,914,000
 
New product line start-up costs and transition expenses, and severance
   
840,000
     
923,000
     
1,820,000
     
3,565,000
 
Employee retention credit
   
-
     
(5,104,000
)
   
-
     
(5,104,000
)
Total cash items impacting EBITDA
 
$
1,574,000
   
$
(1,230,000
)
 
$
9,292,000
   
$
11,375,000
 



v3.24.1.1.u2
Document and Entity Information
Jun. 11, 2024
Cover [Abstract]  
Document Type 8-K
Amendment Flag false
Document Period End Date Jun. 11, 2024
Entity File Number 001-33861
Entity Registrant Name MOTORCAR PARTS OF AMERICA, INC.
Entity Central Index Key 0000918251
Entity Incorporation, State or Country Code NY
Entity Tax Identification Number 11-2153962
Entity Address, Address Line One 2929 California Street
Entity Address, City or Town Torrance
Entity Address, State or Province CA
Entity Address, Postal Zip Code 90503
City Area Code 310
Local Phone Number 212-7910
Title of 12(b) Security Common Stock, par value $0.01 per share
Trading Symbol MPAA
Security Exchange Name NASDAQ
Entity Emerging Growth Company false
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false

Motorcar Parts and Assoc... (NASDAQ:MPAA)
Historical Stock Chart
From Nov 2024 to Dec 2024 Click Here for more Motorcar Parts and Assoc... Charts.
Motorcar Parts and Assoc... (NASDAQ:MPAA)
Historical Stock Chart
From Dec 2023 to Dec 2024 Click Here for more Motorcar Parts and Assoc... Charts.