Sky-mobi Limited ("Sky-mobi" or the "Company") (Nasdaq:MOBI), a
leading mobile application store and mobile social network
community operator in China, announced today its unaudited
financial results for the fiscal first quarter ended June 30, 2011
("first quarter 2012").
First Quarter
2012 Highlights
- Total revenues increased 2.0% to RMB166.0 million (US$25.7
million) in first quarter 2012, compared to the fiscal first
quarter ended June 30, 2010 ("first quarter 2011"). Revenues
collected from third party channels, i.e., revenues not collected
through mobile network operators, represented 14.5% of total
revenues
- Profit from operations was RMB8.1 million (US$1.3 million) in
first quarter 2012, down 28.2% from first quarter 2011
- Non-IFRS profit from operations was RMB20.5 million (US$3.2
million) in first quarter 2012, down 11.4% from first quarter 2011
- Net profit was RMB7.5 million (US$1.2 million) in first quarter
2012, compared to net loss of RMB29.3 million in first quarter 2011
- Non-IFRS net profit was RMB19.9 million (US$3.1 million) in
first quarter 2012, up 59.9% from first quarter 2011
- Basic and diluted earnings per common share ("EPS") were
RMB0.03 (US$0.00). Non-IFRS basic and diluted earnings per common
share were RMB0.08 (US$0.01)
- Basic and diluted earnings per ADS1 were RMB0.23 (US$0.04).
Non-IFRS basic and diluted earnings per ADS were RMB0.62 (US$0.10)
and RMB0.61 (US$0.09), respectively
- Revenues collected from carrier channels decreased 11.8% to
RMB136.2 million (US$21.1 million) in first quarter 2012 from first
quarter 2011. Sky-mobi's application store experienced a record 5.8
billion user visits with 787.2 million downloads in first quarter
2012
- Revenues collected from third party channels increased 326.3%
to RMB24.1 million (US$3.7 million) in first quarter 2012 from
first quarter 2011. Sky-mobi had 14.7 million active members of the
Maopao Community with 1.4 billion member log-ins in first quarter
2012
1 American Depositary Shares, which are traded on the NASDAQ,
each represents eight ordinary shares of the Company.
Non-IFRS figures exclude share-based compensation expenses and
other non-operating one-time items. Please see "About Non-IFRS
Financial Measures" in this release for more information.
Commenting on the Company's results, Michael Tao Song, Chairman
and Chief Executive Officer of Sky-mobi, remarked: "While our
Maopao application store generated a record 5.8 billion user
visits, downloads were lower than anticipated at 787.2 million
during the quarter. As a result, our first quarter revenues came in
slightly below our expectations. This mainly reflects lower than
expected overall China handset sales and lower store monetization
rate with a tougher operating environment for the mobile service
providers."
"At the same time, our Maopao Community continued its rapid pace
of growth, reaching a record 14.7 million active registered users
and 1.4 billion log-ins during the quarter. This was largely due to
further streamlining of application store inbound traffic towards
the Maopao Community and enhanced community offerings with the
addition of dating services and new game titles," Mr. Song
continued.
"As we expect application store sales to remain challenging for
the rest of the year due to modest growth forecasts for sales of
mobile phones in China, we are further focused on the growth and
user stickiness of our Maopao Community as well as increasing our
investment in the development of products for Android. Our first
card games center utilizing the Maopao user and payment systems for
Android is expected to be launched in September. Furthermore, we
are developing an enhanced version of the Maopao Community tailored
to the social needs of our grass roots user group, which we plan to
launch at the end of this year." Mr. Song concluded.
Commenting on the Company's results, Carl Yeung, Chief Financial
Officer of Sky-mobi, said: "During the quarter, while net margin
was very healthy, we saw some pressure on gross margins, primarily
due to higher costs associated with our carrier-based collection
channels. However, we are encouraged by the record levels of
revenue through K Currency, the primary form of payment allowed for
purchases in the Maopao Community, as this is a critical element of
our strategy to diversify payment channels. We expect the
contribution from K Currency as part of our revenue mix will
continue to increase with the growth of the Maopao Community,
relieving gross margin pressure for the rest of the year."
"We want to take a conservative approach as we provide revenue
guidance for the fiscal year ending March 31, 2012, as the sales of
mobile phones in China and the operating environment for service
providers are not expected to improve significantly. However, we
are taking this opportunity to accelerate the transformation of
business model from a visitor-based application store to a mobile
community with sticky users. The operating metrics of our community
currently all point in the right direction. We believe investing in
increasing user traffic and allocating resources into the community
will yield better long-term value than squeezing near-term revenue
from the application store." concluded Mr. Yeung.
Financial Results for First
Quarter 2012
Total Revenues
Sky-mobi analyzes revenue from two perspectives: by source and
business unit. Beginning in fiscal 2012, the Company has expanded
its disclosure to provide details on both.
Revenues by source is broken down into three categories:
"Revenues collected from carrier channels", "Revenues collected
from third party channels", and "Other revenues." Previously, these
sources were defined as "Application store revenues", "Maopao
Community revenues through K Currency" and "Other revenues"
respectively.
Revenues by business unit is broken down into: "Application
store revenues", "Maopao Community revenues" and "Other
revenues".
|
|
|
For the three months ended |
|
June 30, |
|
2010 |
2011 |
2011 |
In thousands |
(RMB) |
(RMB) |
(US$) |
|
(unaudited) |
Revenues by source: |
|
|
|
Revenues collected from carrier
channels |
154,458 |
136,167 |
21,067 |
Revenues collected from third party
channels |
5,663 |
24,141 |
3,735 |
Other revenues |
2,648 |
5,723 |
886 |
Total revenues |
162,769 |
166,031 |
25,688 |
|
|
|
|
|
For the three months ended |
|
June 30, |
|
2010 |
2011 |
2011 |
In thousands |
(RMB) |
(RMB) |
(US$) |
|
(unaudited) |
Revenues by business unit: |
|
|
|
Application store revenues |
154,458 |
133,638 |
20,675 |
Maopao Community revenues |
5,663 |
26,670 |
4,127 |
Other revenues |
2,648 |
5,723 |
886 |
Total revenues |
162,769 |
166,031 |
25,688 |
The discussion and analysis below focuses on revenues by source,
as the Company believes it is more useful to investors in analyzing
and understanding its business model.
Total revenues for first quarter 2012 increased 2.0% to RMB166.0
million (US$25.7 million) compared to RMB162.8 million for first
quarter 2011.
Revenues collected from carrier channels of RMB136.2 million
(US$21.1 million) in first quarter 2012, representing 82.0% of
total revenues, decreased 11.8% from first quarter 2011. Sky-mobi
had 5.8 billion user visits and 787.2 million downloads of
applications and contents from the Maopao application store in
first quarter 2012, an increase of 161.9% and 9.5%, respectively,
compared to 2.2 billion user visits and 719.1 million downloads in
first quarter 2011. The fast growth in application store user
activity was offset by lower store monetization rate due to
policies introduced by mobile network operators on the service
provider sector. In addition, Sky-mobi drove more application store
visitor traffic from downloads of single applications towards the
Maopao Community, lowering the download to visit ratio in order to
promote growth of the Maopao Community.
Revenues collected from third party channels were RMB24.1
million (US$ 3.7 million), up 326.3% from first quarter 2011 and
contributing 14.5% of total revenues in first quarter 2012.
Sky-mobi's Maopao Community had 14.7 million active members and 1.4
billion member log-ins in first quarter 2012, an increase of 91.5%
and 203.8%, respectively, compared to 7.7 million active members
and 447.9 million member log-ins in first quarter 2011. Revenues
from the community increased due to fast growth in the number of
active members as well as increased spending per active member
resulting from the success of "Fantasy of Three Kingdoms," a mobile
social game. The Company expects that revenues collected from third
party channels will contribute an increasing percentage of total
revenues in the quarters ahead as Sky-mobi continues to focus on
growing its active mobile community member base and on diversifying
revenue collection away from carrier-based payment channels.
Cost of Revenues and Gross
Profit
Total cost of revenues for first quarter 2012 increased 6.7% to
RMB118.8 million (US$18.4 million) compared to RMB111.3 million in
first quarter 2011.
Total non-IFRS cost of revenues for first quarter 2012 increased
6.4% to RMB118.0 million (US$18.3 million) compared to RMB110.9
million in first quarter 2011.
|
|
|
For the three months ended |
|
June 30, |
|
2010 |
2011 |
2011 |
In thousands |
(RMB) |
(RMB) |
(US$) |
|
(unaudited) |
Cost of revenues: |
|
|
|
Costs associated with payment to industry
participants |
105,700 |
107,795 |
16,678 |
Direct costs |
5,622 |
11,024 |
1,706 |
Total cost of revenues: |
111,322 |
118,819 |
18,384 |
|
|
|
|
Gross Margin |
31.6% |
28.4% |
|
|
|
|
|
Non-IFRS cost of revenues: |
|
|
|
Costs associated with payment to industry
participants |
105,700 |
107,795 |
16,678 |
Direct costs |
5,161 |
10,182 |
1,576 |
Total non-IFRS cost of revenues: |
110,861 |
117,977 |
18,254 |
|
|
|
|
Non-IFRS Gross Margin |
31.9% |
28.9% |
|
Non-IFRS cost of revenues is defined as cost of revenues
excluding share-based compensation expenses. The discussion and
analysis below focus on non-IFRS cost of revenue, as the Company
believes variances on cost of revenues excluding share-based
compensation would reflect the operating performance better.
Costs associated with payments to industry participants
increased 2.0% to RMB107.8 million (US$16.7 million) in first
quarter 2012 compared to RMB105.7 million in first quarter 2011.
The increase was primarily because of more cost incurred on
collection channels due to the lower monetization rate on
transactions paid via service providers and higher revenue share
percentage towards wireless carriers.
Direct costs including salaries and benefits, depreciation,
office expenses and utilities directly related to the operation of
Maopao application store increased 97.3% to RMB10.2 million (US$1.6
million) in first quarter 2012 compared to RMB5.2 million in first
quarter 2011. This increase was largely due to the significant
increase in headcount and depreciation related to the higher number
of servers deployed since fourth quarter of 2010 to support the
growth of the Maopao Community.
Gross profit for first quarter 2012 decreased 8.2% to RMB47.2
million (US$7.3 million) compared to RMB51.4 million in first
quarter 2011. Non-IFRS gross margin in first quarter 2012 was
28.9%, down from 31.9% in first quarter 2011, mainly due to more
costs incurred on collection channels due to changes in carrier
policy.
Operating Expenses (representing the total amount of
research and development
expenses, sales and marketing
expenses, general and
administrative expenses and other
income)
Total operating expenses primarily consisting of employee
salaries and benefits, training expenses, travelling, entertainment
and office related expenses decreased 2.6% in first quarter 2012 to
RMB39.1 million (US$6.0 million) from RMB40.1 million in first
quarter 2011.
Total non-IFRS operating expenses decreased 4.2% in first
quarter 2012 to RMB27.5 million (US$4.3 million) from RMB28.7
million in first quarter 2011.
|
|
|
For the three months
ended |
|
June 30, |
|
2010 |
2011 |
2011 |
In thousands |
(RMB) |
(RMB) |
(US$) |
|
(unaudited) |
Operating expenses: |
|
|
|
Research and development expenses |
11,943 |
13,694 |
2,119 |
Sales and marketing expenses |
7,632 |
7,814 |
1,209 |
General and administrative expenses |
20,554 |
20,285 |
3,139 |
Other income |
-- |
(2,703) |
(419) |
Total operating expenses |
40,129 |
39,090 |
6,048 |
|
|
|
|
Non-IFRS operating expenses: |
|
|
|
Research and development expenses |
9,815 |
11,363 |
1,758 |
Sales and marketing expenses |
6,577 |
6,661 |
1,031 |
General and administrative expenses |
12,350 |
12,209 |
1,889 |
Other income |
-- |
(2,703) |
(419) |
Total non-IFRS operating expenses |
28,742 |
27,530 |
4,259 |
Non-IFRS operating expenses is defined as operating expenses
excluding share-based compensation expenses. The discussion and
analysis below focus on non-IFRS operating expenses, as the Company
believes it is more useful to investors to understand variances in
relation to operating activities.
The decrease in non-IFRS operating expenses was primarily due to
other income in association with gain on disposal of a subsidiary
and reimbursement from depositary bank.
Excluding other income, non-IFRS operating expense representing
research and development expenses, sales and marketing expenses and
general and administrative expenses increased 5.2% in first quarter
2012 to RMB30.2 million (US$4.7 million) from RMB28.7 million in
first quarter 2011, which was primarily due to increase in
headcount, as described below, and in marketing activities to
support the growth of the Maopao Community, and develop carrier
independent third-party payment systems, as well as efforts to
improve internal control procedures.
|
|
|
|
As of June 30, |
|
|
2010 |
2011 |
% change |
|
|
|
|
Headcount |
|
|
|
Operations |
88 |
151 |
71.6% |
Research and development |
224 |
225 |
0.4% |
Sales and marketing |
96 |
101 |
5.2% |
General and administrative |
62 |
79 |
27.4% |
Total Headcount |
470 |
556 |
18.3% |
The Company's employee headcount increased 18.3% to 556 as of
June 30, 2011 from 470 as of June 30, 2010. The increase in
headcount was necessary to support the growing operation and active
promotion activities.
Net profit and
EPS
Net profit in first quarter 2012 was RMB7.5 million (US$1.2
million) compared to a loss of RMB29.3 million in first quarter
2011.
Non-IFRS net profit in first quarter 2012 increased 59.9% to
RMB19.9 million (US$3.1 million) from RMB12.4 million in first
quarter 2011.
Basic and diluted earnings per common share in first quarter
2012 were RMB0.03 (US$0.00) and basic and diluted earnings per ADS
were RMB0.23(US$0.04).
Non-IFRS basic and diluted earnings per common share in first
quarter 2012 were RMB0.08 (US$0.01), and non-IFRS basic and diluted
earnings per ADS were RMB0.62 (US$0.10) and RMB0.61 (US$0.09),
respectively.
The weighted average number of ADSs used to calculate basic and
diluted earnings per ADS for first quarter 2012 were 32,173,725 and
32,541,092 respectively.
Each ADS represents eight common shares.
Other Operating Data
The following table sets forth total user downloads of our
single-user applications and contents titles for the period
indicated:
|
|
|
For the three months ended |
In millions |
June 30, |
|
2010 |
2011 |
% change |
Application Store |
|
|
|
User visits |
2,204.2 |
5,773.3 |
161.9% |
|
|
|
|
Single-user applications and contents
downloads |
|
|
|
Single-player games |
351.1 |
285.4 |
-18.7% |
Multimedia applications and
content titles |
153.0 |
110.1 |
-28.1% |
Other single-user
applications |
215.0 |
391.7 |
82.2% |
Total Single-user applications and contents
downloads |
719.1 |
787.2 |
9.5% |
The following table sets forth the number of registered, active
members and member log-ins in our Maopao Community as of the date
indicated:
|
|
|
As of June 30, |
In millions |
2010 |
2011 |
% change |
|
|
|
|
Number of registered members |
31.4 |
94.1 |
199.6% |
|
For the three months ended |
|
|
June 30, |
|
In millions |
2010 |
2011 |
% change |
|
|
|
|
Maopao Community |
|
|
|
Number of active members |
7.7 |
14.7 |
91.5% |
Number of member log-ins |
447.9 |
1,360.6 |
203.8% |
Common Shares
Sky-mobi had 257,389,800 common shares outstanding as of June
30, 2011 and 144,791,767 common shares outstanding as of June 30,
2010.
Business Outlook
For the fiscal second quarter 2012 ending September 30, 2011,
Sky-mobi expects total revenues to be in the range of RMB170
million to RMB175 million.
Revenues for the fiscal year ending March 31, 2012 are expected
to be in the range of RMB680 million to RMB690 million.
These are Sky-mobi's current projections, which are subject to
change. You are cautioned that operating results in first quarter
2012 are not necessarily indicative of operating results for any
future periods.
Other Announcements
On June 9, Sky-mobi entered into a partnership agreement with
Jiayuan.com International Ltd, operator of the largest online
dating platform in China. Under the terms of the one-year
agreement, Sky-mobi will collaborate with Jiayuan to develop a
Sky-mobi-Jiayuan dating software application to be operated on
Sky-mobi's Maopao mobile social network. The program will offer a
wide range of dating and social networking features. Over the
course of the agreement, the companies will also work together on
promotions and user development.
Conference Call and Webcast
Sky-mobi's management team will host a conference call today
August 22, 2012 at 8:00 AM ET, (or 5:00 AM U.S. Pacific Time and
9:00 PM, August 22, 2012 Beijing/Hong Kong time). A live audio
webcast of the conference call will be available on Sky-mobi's
website at http://ir.sky-mobi.com/events.cfm. To listen to the
conference call, please use the dial in numbers below:
USA Toll Number: |
1-877-275-8968 |
International: |
+1-706-643-1666 |
Passcode: |
91270572 |
A replay of the call will be available for two weeks following
the call and can be accessed on the Company website or by dialing
the numbers below:
USA Toll Number: |
1-855-859-2056 |
International: |
+1-404-537-3406 |
Passcode: |
91270572 |
About Non-IFRS Financial Measures
To supplement its consolidated financial statements presented in
accordance with International Financial Reporting Standards, or
IFRS, Sky-mobi uses several non-IFRS financial measures defined
below. The Company believes both management and investors
benefit from referring to non-IFRS financial measures in assessing
the Company's performance and prospects for the future.
Specifically, the Company believes that non-IFRS financial measures
provide meaningful supplemental information regarding its
performance by excluding certain items that may not be indicative
of the Company's operating performance.
The presentation of this additional information is not meant to
be considered superior to, in isolation from or as a substitute for
results prepared in accordance with IFRS. A limitation of using
non-IFRS cost of revenues, gross profit, operating expenses, profit
from operations, net profit and net profit per share is that these
non-IFRS measures exclude the share-based compensation expenses
that have been and will continue to be for the foreseeable future a
significant recurring expense in the business. Management
compensates for these limitations by providing specific information
regarding the IFRS amounts excluded from each non-IFRS measure. For
more information on these non-IFRS financial measures, please see
the tables captioned "Reconciliations of non-IFRS financial
measures to comparable IFRS measures" contained elsewhere in this
release.
Definitions of Non-IFRS Measures
Non-IFRS cost of
revenues is defined as cost of revenues
excluding share-based compensation expenses.
Non-IFRS gross profit is
defined as revenues less non-IFRS cost of revenues.
Non-IFRS operating expenses is
defined as operating expenses excluding share-based compensation
expenses.
Non-IFRS profit from operations is defined as
Non-IFRS gross profit less non-IFRS operating expenses.
Non-IFRS net
profit is defined as non-IFRS profit from
operations plus/minus other gains or losses, less finance
cost, share of results of associates and income tax, excluding
non-cash expenses from changes of fair value of preferred shares
and warrants.
Non-IFRS basic and diluted
earnings per common share/ADS are defined as non-IFRS
profit after tax divided by weighted average outstanding
shares/ADSs during the period.
Explanatory Notes
This announcement contains translations of certain Renminbi
(RMB) amounts into U.S. dollars (US$) at a specified rate solely
for the convenience of the reader. Unless otherwise noted, all
translations from RMB to U.S. dollars are made at a rate of
RMB6.4635 to US$1.00, the exchange rate as average exchange rate
during the quarter as set forth in the H.10 statistical release of
the Federal Reserve Board.
When calculating number of users of Maopao application store,
Sky-mobi counts an individual who uses a particular handset with a
particular SIM card to access Maopao as one user. Therefore, an
individual who accesses Maopao through one handset with two SIM
cards separately will be counted as two users, while an individual
who accesses Maopao through two handsets using the same SIM card
will also be counted as two users.
The number of downloads of application and content titles on
Maopao refers to the number of requests made by mobile users for
downloading a particular application or a content title, or for
authorization to access to a specified feature of a particular
application or a content title from Maopao. There may be multiple
download requests made by a user for an application depending on
the complexity of the application and whether interruptions
occurred during the downloading process.
The number of active members of the Maopao Community refers to
the number of registered members who logged on to the Maopao
Community at least twice during a month for the relevant
quarter.
Safe Harbor Statement
This announcement contains forward-looking statements within the
meaning of the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995. In some cases, you can identify
forward-looking statements by such terms as ''believes,''
''expects,'' ''anticipates,'' ''intends,'' ''estimates,'' the
negative of these terms, or other comparable terminology. Such
statements, including the statements relating to the Company's
business outlook, are subject to risks and uncertainties that could
cause actual results to differ materially from those projected.
Potential risks and uncertainties include the effectiveness,
profitability, and marketability of the Company's solutions; the
Company's limited operating history; measures introduced by the PRC
government and mobile network operators aimed at mobile
applications-related services; the Company's ability to
maintain cooperation relationships with handset companies, content
providers and payment service providers; its dependence on mobile
service providers, and ultimately mobile network operators, for the
collection of a substantial majority of its revenues; billing and
transmission failures, which are often beyond the Company's
control; its ability to compete effectively; its ability to capture
opportunities in the expected growth of the smart phone market; its
ability to obtain and maintain all applicable permits and
approvals; general economic and business conditions; the volatility
of the Company's operating results and financial condition; the
Company's ability to attract or retain qualified senior management
personnel and research and development staff; and other risks
detailed in the Company's filings with the Securities and Exchange
Commission. These forward-looking statements are based on current
expectations, assumptions, estimates and projections about the
Company and the industry. The Company undertakes no obligation to
update forward-looking statements to reflect subsequent occurring
events or circumstances, or changes in its expectations, except as
may be required by law.
About Sky-mobi Limited
Sky-mobi Limited operates the leading mobile application store
in China as measured by revenues in 2009, according to Analysys
International. The Company works with handset companies to
pre-install its Maopao mobile application store on handsets and
with content providers to provide users with applications and
content titles. Users of its Maopao store can browse, download, and
enjoy a range of applications and content, such as single-player
games, mobile music, and books. The Company's Maopao store enables
mobile applications and content to be downloaded and run on various
mobile handsets with different hardware and operating system
configurations. The Company also operates a mobile social network
community in China, the Maopao Community, where it offers mobile
social games, as well as applications and content with social
network functions to its registered members. The Company is based
in Hangzhou, the People's Republic of China. For more information,
please visit: www.sky-mobi.com.
The Sky-mobi Limited logo is available at
http://www.globenewswire.com/newsroom/prs/?pkgid=8458
FINANCIAL TABLES FOLLOW
Sky-mobi
Limited |
Unaudited
Consolidated Statements of Comprehensive Income Data
(IFRS) |
|
|
For the three months
ended |
|
June 30, |
|
2010 |
2011 |
2011 |
In thousands |
(RMB) |
(RMB) |
(US$) |
(Except for share and per share data) |
|
|
|
|
|
|
|
Revenues |
162,769 |
166,031 |
25,688 |
Cost of revenues |
(111,322) |
(118,819) |
(18,384) |
Gross profit |
51,447 |
47,212 |
7,304 |
|
|
|
|
Research and development expenses |
(11,943) |
(13,694) |
(2,119) |
Sales and marketing expenses |
(7,632) |
(7,814) |
(1,209) |
General and administrative expenses |
(20,554) |
(20,285) |
(3,139) |
Other income |
-- |
2,703 |
419 |
Total operating expenses |
(40,129) |
(39,090) |
(6,048) |
|
|
|
|
Profit from operations |
11,318 |
8,122 |
1,256 |
|
|
|
|
Other gains and losses |
2,970 |
981 |
152 |
Finance costs |
(4,333) |
-- |
-- |
Share of results of associates |
(1,675) |
(272) |
(43) |
|
|
|
|
Loss on changes in fair value of convertible
redeemable preferred shares |
(30,369) |
-- |
-- |
|
|
|
|
Loss on changes in fair value of
warrants |
(2,070) |
-- |
-- |
Profit (loss) before tax |
(24,159) |
8,831 |
1,365 |
Income tax expenses |
(5,141) |
(1,333) |
(207) |
Profit (loss) for the period |
(29,300) |
7,498 |
1,158 |
|
|
|
|
Total comprehensive profit (loss) for the
period |
(29,300) |
7,498 |
1,158 |
|
|
|
|
Total comprehensive profit (loss)
attributable to owners of the company |
(29,300) |
7,498 |
1,158 |
|
(29,300) |
7,498 |
1,158 |
Earnings (loss) per common share |
|
|
|
Basic |
(0.20) |
0.03 |
0.00 |
Diluted |
(0.20) |
0.03 |
0.00 |
|
|
|
|
Weight average number of ADS |
|
|
|
|
18,098,971 |
32,173,725 |
|
|
18,098,971 |
32,541,092 |
|
|
|
|
|
Weight average number of shares |
|
|
|
Basic |
144,791,767 |
257,389,800 |
|
Diluted |
144,791,767 |
260,328,739 |
|
|
|
Unaudited
Reconciliations of non-IFRS financial
measures |
to comparable
IFRS financial measures |
|
|
For the three months
ended |
|
June 30, |
|
2010 |
2011 |
2011 |
In thousands |
(RMB) |
(RMB) |
(US$) |
(Except for share and per share data) |
|
|
|
|
|
|
|
IFRS cost of revenues |
(111,322) |
(118,819) |
(18,384) |
Less: share-based compensation expenses |
461 |
842 |
130 |
Non-IFRS cost of revenues |
(110,861) |
(117,977) |
(18,254) |
|
|
|
|
IFRS gross profit |
51,447 |
47,212 |
7,304 |
Add: share-based compensation expenses |
461 |
842 |
130 |
Non-IFRS gross profit |
51,908 |
48,054 |
7,434 |
|
|
|
|
Total IFRS operating expenses |
(40,129) |
(39,090) |
(6,048) |
Less: share-based compensation expenses |
11,387 |
11,560 |
1,789 |
Total non-IFRS operating expenses |
(28,742) |
(27,530) |
(4,259) |
|
|
|
|
IFRS profit from operations |
11,318 |
8,122 |
1,256 |
Add: share-based compensation expenses |
11,848 |
12,402 |
1,919 |
|
|
|
|
Non-IFRS Profit from operations |
23,166 |
20,524 |
3,175 |
|
|
|
|
IFRS Profit (loss) for the period |
(29,300) |
7,498 |
1,158 |
Add: share-based compensation expenses |
11,848 |
12,402 |
1,919 |
Add: loss on changes in fair value of
warrants |
2,070 |
-- |
-- |
|
|
|
|
Add: loss on changes in fair value of
convertible redeemable preferred shares |
30,369 |
-- |
-- |
|
|
|
|
Less: exchange gain relating to change in
fair value of warrants |
(2,538) |
-- |
-- |
Non-IFRS net profit for the period |
12,449 |
19,900 |
3,077 |
|
|
|
|
Non-IFRS earnings per common share |
|
|
|
Basic |
0.09 |
0.08 |
0.01 |
Diluted |
0.09 |
0.08 |
0.01 |
|
|
|
|
Weight average number of shares |
|
|
|
Basic |
144,791,767 |
257,389,800 |
|
Diluted |
144,791,767 |
260,328,739 |
|
|
|
Sky-mobi
Limited |
Unaudited
Consolidated Statements of Financial Position
(IFRS) |
|
|
|
|
As of |
As of |
|
March 31, |
June 30, |
June 30, |
|
2011 |
2011 |
In thousands |
(RMB) |
(RMB) |
(US$) |
|
|
|
|
ASSETS |
|
|
|
Current assets |
|
|
|
Cash and cash equivalents |
367,214 |
331,906 |
51,351 |
Term deposits |
152,718 |
199,431 |
30,855 |
Trade and other receivables |
86,181 |
82,845 |
12,817 |
Amounts due from related parties |
489 |
2,818 |
436 |
Total current assets |
606,602 |
617,000 |
95,459 |
|
|
|
|
Non-current assets |
|
|
-- |
Property and equipment |
43,285 |
41,806 |
6,468 |
Investments in associates |
-- |
1,328 |
205 |
Deferred tax assets |
6,656 |
5,886 |
911 |
Total non-current assets |
49,941 |
49,020 |
7,584 |
|
|
|
|
Total assets |
656,543 |
666,020 |
103,043 |
|
|
|
|
EQUITY AND LIABILITIES |
|
|
|
Current liabilities |
|
|
|
Trade and other payables |
135,779 |
126,206 |
19,526 |
Income tax liabilities |
11,797 |
11,153 |
1,726 |
Amounts due to related parties |
895 |
404 |
63 |
Deferred revenue |
6,532 |
7,118 |
1,101 |
Total current liabilities |
155,003 |
144,881 |
22,416 |
|
|
|
|
Total liabilities |
155,003 |
144,881 |
22,416 |
|
|
|
|
Equity |
|
|
|
Share capital |
92 |
92 |
14 |
Share premium |
635,116 |
635,116 |
98,262 |
Reserves |
113,938 |
126,340 |
19,547 |
Deficit |
(247,907) |
(240,409) |
(37,196) |
Equity attributable to owners of the
Company |
501,239 |
521,139 |
80,627 |
Non-controlling interests |
301 |
-- |
-- |
Total equity |
501,540 |
521,139 |
80,627 |
Total equity and liabilities |
656,543 |
666,020 |
103,043 |
CONTACT: Sky-mobi Limited
Mr. Carl Yeung, CFO
Phone: + (86) 571-87770978 (Hangzhou)
Email: ir@sky-mobi.com
CCG Investor Relations
Elaine Ketchmere, Partner and VP
Phone: +(1) 310-954-1345 (Los Angeles)
Email: elaine.ketchmere@ccgir.com
Mobius Management (NASDAQ:MOBI)
Historical Stock Chart
From Jun 2024 to Jul 2024
Mobius Management (NASDAQ:MOBI)
Historical Stock Chart
From Jul 2023 to Jul 2024