UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant
to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of Earliest Event Reported): January 22, 2015
IKANOS COMMUNICATIONS, INC.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Delaware |
|
000-51532 |
|
73-1721486 |
(State or Other Jurisdiction
of Incorporation) |
|
(Commission
File Number) |
|
(I.R.S. Employer
Identification Number) |
|
|
|
47669 Fremont Boulevard
Fremont, CA |
|
94538 |
(Address of principal executive offices) |
|
(Zip Code) |
(510) 979-0400
(Registrants telephone number, including area code)
N/A
(Former name or
former address, if changed since last report.)
Check the
appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligations of the registrant under any of the following provisions (see General Instruction A.2. below):
¨ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240-13e-4(c)) |
Item 2.02 |
Results of Operations and Financial Condition. |
On January 22, 2015, Ikanos Communications, Inc.
(the Company) issued a press release announcing its financial results for the fiscal fourth quarter and fiscal year ended December 28, 2014. A copy of this press release is furnished as Exhibit 99.1 to this report.
The information provided in this Current Report on Form 8-K is being furnished and shall not be deemed filed for purposes of Section 18 of
the Securities Exchange Act of 1934, as amended (the Exchange Act), or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or
the Exchange Act, except as expressly set forth by specific reference in such filing.
Item 9.01 |
Financial Statements and Exhibits |
(d) Exhibits
|
|
|
Exhibit
No. |
|
Description |
|
|
99.1 |
|
Press release dated January 22, 2015. |
2
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned hereunto duly authorized.
Dated: January 22, 2015
|
|
|
IKANOS COMMUNICATIONS, INC. |
|
|
By: |
|
/s/ DENNIS
BENCALA |
|
|
Dennis Bencala
Chief Financial Officer and Vice President of Finance |
3
EXHIBIT INDEX
|
|
|
Exhibit No. |
|
Description |
|
|
99.1 |
|
Press release dated January 22, 2015. |
Exhibit 99.1
Press Release
Ikanos Communications Announces Results for the
Fourth Quarter and Fiscal Year 2014
Fourth Quarter Highlights
|
|
|
Revenue of $11.5 million |
|
|
|
GAAP net loss of $(10.4) million, or $(0.07) per share |
|
|
|
Ending cash, cash equivalents and short-term investments of $15.7 million |
FREMONT, Calif., Jan 22,
2015 Ikanos Communications, Inc. (NASDAQ: IKAN), a leading provider of advanced broadband semiconductor and software products for the connected home, today announced its financial results for the fourth quarter and fiscal year of
2014, ended December 28, 2014.
We achieved fourth quarter revenue of $11.5 million, within our guidance, with a GAAP gross profit of
49%, which was above our guidance, said Dennis Bencala, CFO of Ikanos. During the fourth quarter, we continued to manage our business and cash position, with operating expenses of $15.7 million, and we completed a private equity
placement of $16.3 million, which contributed to our cash and short-term investments totaling $15.7 million at year-end.
Im pleased
with our financial performance in the fourth quarter, with the revenue at the high end of our guidance and gross profits beating our guidance, said Omid Tahernia, president and CEO of Ikanos. We continue to see positive design win
momentum and market interest across the board, particularly for our inSIGHT software suite and the Vx500 gateway processor family. With an increasing number of design wins and inSIGHT field trials, our expanding ultra-broadband partnerships, and the
significant potential associated with our gigabit strategy, I am encouraged by our momentum going into 2015 and beyond.
Financial Details
Ikanos reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP) and additionally on a non-GAAP basis. These
financial results are unaudited and may require certain adjustments that will be reflected in Ikanos Annual Report on Form 10-K for the year ended December 28, 2014. These adjustments may include (a) retroactive application of a
previously announced reverse stock split, if effected, which will impact all share and share-related amounts including the weighted average shares and related earnings-per-share calculations within the condensed consolidated statements of operations
and the earnings-per-share guidance provided below; and (b) a reclassification between prepaid expenses and stockholders equity within the condensed consolidated balance sheet as of December 28, 2014, as a result of the allocation of expenses
recognized as issuance costs upon the completion of the rights offering, which is expected to be completed on January 30, 2015.
Non-GAAP net income (loss), non-GAAP gross profits and non-GAAP operating expenses, where applicable, exclude the
income statement effects of stock-based compensation and the amortization of intangible assets. Ikanos has provided these measures because its management believes these additional non-GAAP measures are useful to investors for performing financial
analysis, as these additional measures highlight Ikanos recurring operating results. Ikanos management uses these non-GAAP measures internally to evaluate its operating performance and to plan for its future. However, non-GAAP measures
are not a substitute for GAAP reporting. For a reconciliation of GAAP versus non-GAAP financial information, please see the attached schedules.
Fourth
Quarter 2014 Results
Revenue for the fourth quarter of 2014 was $11.5 million, compared to revenue of $17.6 million for the fourth quarter of 2013 and
revenue of $11.1 million for the third quarter of 2014. GAAP gross profit for the fourth quarter of 2014 was 49%, compared to GAAP gross profit of 50% for the fourth quarter of 2013 and GAAP gross profit of 44% for the third quarter of 2014.
Non-GAAP gross profit for the fourth quarter of 2014 was 50%, compared to non-GAAP gross profit of 51% for the fourth quarter of 2013 and 45% for the third
quarter of 2014.
GAAP operating expenses for the fourth quarter of 2014 were $15.7 million, compared to operating expenses of $17.1 million for the
fourth quarter of 2013 and operating expenses of $14.8 million for the third quarter of 2014.
Non-GAAP operating expenses for the fourth quarter of 2014
were $14.7 million, compared to non-GAAP operating expenses of $16.2 million for the fourth quarter of 2013 and non-GAAP operating expenses of $13.9 million for the third quarter of 2014.
GAAP net loss for the fourth quarter of 2014 was $(10.4) million, or a loss of $(0.07) per share on 139.2 million weighted average shares outstanding,
compared to a GAAP net loss of $(8.6) million, or $(0.10) per share on 85.6 million weighted average shares outstanding, for the fourth quarter of 2013 and a GAAP net loss of $(10.3) million, or $(0.10) per share on 99.3 million weighted
shares outstanding, for the third quarter of 2014.
Non-GAAP net loss for the fourth quarter of 2014 was $(9.3) million, or a loss of $(0.07) per share on
139.2 million weighted average shares outstanding, compared to a non-GAAP net loss of $(7.6) million, or $(0.09) per share on 85.6 million weighted average shares outstanding, for the fourth quarter of 2013 and a non-GAAP loss of $(9.3) million, or
$(0.09) per share on 99.3 million weighted average shares outstanding, for the third quarter of 2014.
Cash and cash equivalents and short-term
investments at year-end were $15.7 million, compared to $6.7 million at the end of the third quarter of 2014. Year-end cash included
proceeds from our September 29 private equity placement of $16.3 million. Additionally, at year-end, inventory was $2.0 million, compared to $0.9 million at the end of the third quarter of
2014. Current liabilities at year-end were $22.4 million, compared to $16.7 million at the end of the third quarter of 2014. For both the fourth quarter and third quarter of 2014, current liabilities included an accounts receivable-backed revolving
line of credit advance of $10.8 million and $4.9 million, respectively.
For more complete information regarding our fourth quarter and fiscal year 2014
results please see the attached financial schedules.
Outlook
Revenue is expected to be between $10.0 million and $12.0 million for the first quarter of 2015.
GAAP gross profit for the first quarter of 2015 is expected to be between 46% and 48%. Non-GAAP gross profit is expected to be between 47% and 49% for the
first quarter of 2015. GAAP operating expenses for the first quarter of 2015 are expected to be in the range of $15.5 million to $16.5 million. Non-GAAP operating expenses are expected to be in the range of $14.5 million to $15.5 million for the
first quarter of 2015. GAAP net loss for the first quarter of 2015 is expected to be in the range of approximately $(9.9) million to $(12.1) million, or a GAAP loss per share of $(0.07) to $(0.09). Non-GAAP net loss is expected to be in the range of
approximately $(8.8) million to $(11.0) million, or a non-GAAP loss per share of $(0.06) to $(0.08).
Fourth Quarter Conference Call
Management will review the fourth quarter financial results and its expectations for subsequent periods at a conference call on January 22, 2015 at 1:30
p.m. Pacific Time. To listen to the call, please visit http://www.ikanos.com/investor/irevents/ and click on the link provided for the webcast or dial (888) 505-4368 or (719) 785-1765 and enter conference ID 3739087. The webcast will be
archived and available for 90 days at http://www.ikanos.com/investor/irevents/. A replay of the conference call will be accessible until April 22, 2015 by dialing (888) 203-1112 or (719) 457-0820 and entering conference ID
3739087.
About Ikanos Communications, Inc.
Ikanos Communications, Inc. (NASDAQ: IKAN) is a leading provider of advanced broadband semiconductor and software products for the connected home. The
companys broadband DSL, communications processors and other offerings power access infrastructure and customer premises equipment for many of the worlds leading network equipment manufacturers and telecommunications service providers.
For more information, visit www.ikanos.com.
© 2015 Ikanos Communications, Inc. All Rights Reserved. Ikanos Communications, Ikanos and the Ikanos
logo, the Bandwidth without boundaries tagline, Fusiv, inSIGHT, Neos, Ikanos Velocity, and Ikanos NodeScale are among the trademarks or registered trademarks of Ikanos Communications. All other trademarks mentioned herein are properties of their
respective holders.
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995
Some of the statements included in this press release constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act
of 1995. You should not place undue reliance on these statements. These forward-looking statements include statements that reflect the current views of our senior management with respect to future events with respect to our business, including
fourth quarter and fiscal year 2014 and future financial results, and our industry in general. Statements that include the words expect, intend, plan, believe, anticipate,
estimate, and similar statements of a future or forward-looking nature identify forward-looking statements.
Forward-looking statements
address matters that involve risks and uncertainties. Accordingly, there are or will be important factors that could cause our actual results to differ materially from those indicated in these statements. We believe that these factors include, but
are not limited to, the following: our ability to achieve the anticipated benefits of our collaboration with Alcatel-Lucent; that new designs and design wins will result in sales of our products at the levels anticipated, or at all; new product
revenue momentum may not materialize at the rate anticipated, or at all; the transition to new products will take longer than anticipated; our ability to manage operating expenses will be less successful than anticipated and not result in the cost
reductions expected; the revenue generated by our mature products will decline at a rate greater than anticipated; that our carrier trials will be successful and, if successful, will eventually result in field trials or market deployments; that the
delays in new customer product ramps will continue longer than anticipated; that the rate of acceptance of our new and future products, including our G.fast products, by our customers and telecommunications service providers, may be lower than
anticipated; our ability to complete future products, including our G.fast products, when anticipated or at all; that the unfavorable trends in certain maturing markets, such as Japan and Korea, will continue longer than anticipated; that our design
win pipeline will continue to expand as anticipated; macroeconomic or other conditions which may cause our customers to defer purchasing plans or cancel any purchasing plans altogether despite successful design wins or successful field trials; the
continued demand by telecommunications service providers for our specific xDSL semiconductor products; our ability to continue to effectively manage our business, operating expenses, and cash position; the effect of closing adjustments on reported
financial results; the failure of telecommunications service providers to implement deployment plans on schedule, or at all; our ability to generate demand and close transactions for the sale of our products; competition in the markets in which we
operate; and the fact that the products we sell may not satisfy shifting customer demand or compete successfully with our competitors products. For a more detailed discussion of how these and other risks and uncertainties could cause our
actual results to differ materially from those indicated in our forward-looking statements, see our reports filed with SEC (available at www.sec.gov), including our Quarterly Report on Form 10-Q for the quarter ended September 28, 2014 filed on
November 10, 2014.
IKANOS COMMUNICATIONS, INC.
Unaudited Condensed Consolidated Statements of Operations
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Twelve Months Ended |
|
|
|
December 28, 2014 |
|
|
December 29, 2013 |
|
|
December 28, 2014 |
|
|
December 29, 2013 |
|
Revenue |
|
$ |
11,517 |
|
|
$ |
17,582 |
|
|
$ |
48,364 |
|
|
$ |
79,749 |
|
Cost of revenue |
|
|
5,886 |
|
|
|
8,806 |
|
|
|
25,324 |
|
|
|
39,078 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
5,631 |
|
|
|
8,776 |
|
|
|
23,040 |
|
|
|
40,671 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
11,218 |
|
|
|
12,503 |
|
|
|
48,124 |
|
|
|
51,075 |
|
Selling, general and administrative |
|
|
4,463 |
|
|
|
4,589 |
|
|
|
17,389 |
|
|
|
18,816 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
15,681 |
|
|
|
17,092 |
|
|
|
65,513 |
|
|
|
69,891 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
|
(10,050 |
) |
|
|
(8,316 |
) |
|
|
(42,473 |
) |
|
|
(29,220 |
) |
Interest and other income (expense), net |
|
|
(239 |
) |
|
|
(71 |
) |
|
|
(246 |
) |
|
|
(578 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
|
(10,289 |
) |
|
|
(8,387 |
) |
|
|
(42,719 |
) |
|
|
(29,798 |
) |
Provision for income taxes |
|
|
121 |
|
|
|
246 |
|
|
|
606 |
|
|
|
589 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(10,410 |
) |
|
$ |
(8,633 |
) |
|
$ |
(43,325 |
) |
|
$ |
(30,387 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
$ |
(0.07 |
) |
|
$ |
(0.10 |
) |
|
$ |
(0.40 |
) |
|
$ |
(0.41 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
|
139,175 |
|
|
|
85,648 |
|
|
|
109,078 |
|
|
|
74,726 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IKANOS COMMUNICATIONS, INC.
Unaudited Condensed Consolidated Statements of Operations
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
December 28, 2014 |
|
|
September 28, 2014 |
|
|
December 29, 2013 |
|
Revenue |
|
$ |
11,517 |
|
|
$ |
11,079 |
|
|
$ |
17,582 |
|
Cost of revenue |
|
|
5,886 |
|
|
|
6,227 |
|
|
|
8,806 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
5,631 |
|
|
|
4,852 |
|
|
|
8,776 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
11,218 |
|
|
|
10,822 |
|
|
|
12,503 |
|
Selling, general and administrative |
|
|
4,463 |
|
|
|
4,000 |
|
|
|
4,589 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
15,681 |
|
|
|
14,822 |
|
|
|
17,092 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
|
(10,050 |
) |
|
|
(9,970 |
) |
|
|
(8,316 |
) |
Interest and other income (expense), net |
|
|
(239 |
) |
|
|
(120 |
) |
|
|
(71 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
|
(10,289 |
) |
|
|
(10,090 |
) |
|
|
(8,387 |
) |
Provision for income taxes |
|
|
121 |
|
|
|
190 |
|
|
|
246 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(10,410 |
) |
|
$ |
(10,280 |
) |
|
$ |
(8,633 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net loss per share |
|
$ |
(0.07 |
) |
|
$ |
(0.10 |
) |
|
$ |
(0.10 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average outstanding shares: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
|
139,175 |
|
|
|
99,284 |
|
|
|
85,648 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IKANOS COMMUNICATIONS, INC.
Unaudited Reconciliation of GAAP to Non-GAAP Condensed Consolidated Statements of Operations
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 28, 2014 |
|
|
Three Months Ended December 29, 2013 |
|
|
|
As Reported |
|
|
Non-GAAP Adjustments |
|
|
Non-GAAP |
|
|
As Reported |
|
|
Non-GAAP Adjustments |
|
|
Non-GAAP |
|
Revenue |
|
$ |
11,517 |
|
|
$ |
|
|
|
$ |
11,517 |
|
|
$ |
17,582 |
|
|
$ |
|
|
|
$ |
17,582 |
|
Cost of revenue |
|
|
5,886 |
|
|
|
(5 |
) (a) |
|
|
5,761 |
|
|
|
8,806 |
|
|
|
(2 |
) (a) |
|
|
8,684 |
|
|
|
|
|
|
|
|
(120 |
) (b) |
|
|
|
|
|
|
|
|
|
|
(120 |
) (b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
5,631 |
|
|
|
(125 |
) |
|
|
5,756 |
|
|
|
8,776 |
|
|
|
(122 |
) |
|
|
8,898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
11,218 |
|
|
|
(608 |
) (a) |
|
|
10,610 |
|
|
|
12,503 |
|
|
|
(640 |
) (a) |
|
|
11,863 |
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
4,463 |
|
|
|
(375 |
) (a) |
|
|
4,088 |
|
|
|
4,589 |
|
|
|
(281 |
) (a) |
|
|
4,308 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
15,681 |
|
|
|
(983 |
) |
|
|
14,698 |
|
|
|
17,092 |
|
|
|
(921 |
) |
|
|
16,171 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
|
(10,050 |
) |
|
|
1,108 |
|
|
|
(8,942 |
) |
|
|
(8,316 |
) |
|
|
1,043 |
|
|
|
(7,273 |
) |
Interest and other income (expense), net |
|
|
(239 |
) |
|
|
|
|
|
|
(239 |
) |
|
|
(71 |
) |
|
|
|
|
|
|
(71 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
|
(10,289 |
) |
|
|
1,108 |
|
|
|
(9,181 |
) |
|
|
(8,387 |
) |
|
|
1,043 |
|
|
|
(7,344 |
) |
Provision for income taxes |
|
|
121 |
|
|
|
|
|
|
|
121 |
|
|
|
246 |
|
|
|
|
|
|
|
246 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(10,410 |
) |
|
$ |
1,108 |
|
|
$ |
(9,302 |
) |
|
$ |
(8,633 |
) |
|
$ |
1,043 |
|
|
$ |
(7,590 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
$ |
(0.07 |
) |
|
|
|
|
|
$ |
(0.07 |
) |
|
$ |
(0.10 |
) |
|
|
|
|
|
$ |
(0.09 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average outstanding shares: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
|
139,175 |
|
|
|
|
|
|
|
139,175 |
|
|
|
85,648 |
|
|
|
|
|
|
|
85,648 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 28, 2014 |
|
|
December 29, 2013 |
|
(a) Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
988 |
|
|
$ |
923 |
|
(b) Amortization of acquired intangible assets |
|
|
|
|
|
|
|
|
|
|
|
120 |
|
|
|
120 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-GAAP adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,108 |
|
|
$ |
1,043 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IKANOS COMMUNICATIONS, INC.
Unaudited Reconciliation of GAAP to Non-GAAP Condensed Consolidated Statements of Operations
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 28, 2014 |
|
|
|
As Reported |
|
|
Non-GAAP Adjustments |
|
|
Non-GAAP |
|
Revenue |
|
$ |
11,079 |
|
|
$ |
|
|
|
$ |
11,079 |
|
Cost of revenue |
|
|
6,227 |
|
|
|
(4 |
) (a) |
|
|
6,104 |
|
|
|
|
|
|
|
|
(119 |
) (b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
4,852 |
|
|
|
(123 |
) |
|
|
4,975 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
10,822 |
|
|
|
(531 |
) (a) |
|
|
10,291 |
|
Selling, general and administrative |
|
|
4,000 |
|
|
|
(343 |
) (a) |
|
|
3,657 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
14,822 |
|
|
|
(874 |
) |
|
|
13,948 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
|
(9,970 |
) |
|
|
997 |
|
|
|
(8,973 |
) |
Interest and other income (expense), net |
|
|
(120 |
) |
|
|
|
|
|
|
(120 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
|
(10,090 |
) |
|
|
997 |
|
|
|
(9,093 |
) |
Provision for income taxes |
|
|
190 |
|
|
|
|
|
|
|
190 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(10,280 |
) |
|
$ |
997 |
|
|
$ |
(9,283 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
$ |
(0.10 |
) |
|
|
|
|
|
$ |
(0.09 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average outstanding shares: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
|
99,284 |
|
|
|
|
|
|
|
99,284 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes: |
|
|
|
|
Three Months Ended September 28, 2014 |
|
|
|
|
(a) Stock-based compensation |
|
|
|
|
|
$ |
878 |
|
|
|
|
|
(b) Amortization of acquired intangible assets |
|
|
|
119 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-GAAP adjustments |
|
|
|
|
|
$ |
997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IKANOS COMMUNICATIONS, INC.
Unaudited Reconciliation of GAAP to Non-GAAP Condensed Consolidated Statements of Operations
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 28, 2014 |
|
|
Twelve Months Ended December 29, 2013 |
|
|
|
As Reported |
|
|
Non-GAAP Adjustments |
|
|
Non-GAAP |
|
|
As Reported |
|
|
Non-GAAP Adjustments |
|
|
Non-GAAP |
|
Revenue |
|
$ |
48,364 |
|
|
$ |
|
|
|
$ |
48,364 |
|
|
$ |
79,749 |
|
|
$ |
|
|
|
$ |
79,749 |
|
Cost of revenue |
|
|
25,324 |
|
|
|
(16 |
) (a) |
|
|
24,829 |
|
|
|
39,078 |
|
|
|
(8 |
) (a) |
|
|
38,592 |
|
|
|
|
|
|
|
|
(479 |
) (b) |
|
|
|
|
|
|
|
|
|
|
(478 |
) (b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
23,040 |
|
|
|
(495 |
) |
|
|
23,535 |
|
|
|
40,671 |
|
|
|
(486 |
) |
|
|
41,157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
48,124 |
|
|
|
(2,374 |
) (a) |
|
|
45,750 |
|
|
|
51,075 |
|
|
|
(2,435 |
) (a) |
|
|
48,640 |
|
Selling, general and administrative |
|
|
17,389 |
|
|
|
(1,390 |
) (a) |
|
|
15,999 |
|
|
|
18,816 |
|
|
|
(1,130 |
) (a) |
|
|
17,353 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(333 |
) (b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
65,513 |
|
|
|
(3,764 |
) |
|
|
61,749 |
|
|
|
69,891 |
|
|
|
(3,898 |
) |
|
|
65,993 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
|
(42,473 |
) |
|
|
4,259 |
|
|
|
(38,214 |
) |
|
|
(29,220 |
) |
|
|
4,384 |
|
|
|
(24,836 |
) |
Interest and other income (expense), net |
|
|
(246 |
) |
|
|
|
|
|
|
(246 |
) |
|
|
(578 |
) |
|
|
|
|
|
|
(578 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
|
(42,719 |
) |
|
|
4,259 |
|
|
|
(38,460 |
) |
|
|
(29,798 |
) |
|
|
4,384 |
|
|
|
(25,414 |
) |
Provision for income taxes |
|
|
606 |
|
|
|
|
|
|
|
606 |
|
|
|
589 |
|
|
|
|
|
|
|
589 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(43,325 |
) |
|
$ |
4,259 |
|
|
$ |
(39,066 |
) |
|
$ |
(30,387 |
) |
|
$ |
4,384 |
|
|
$ |
(26,003 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
$ |
(0.40 |
) |
|
|
|
|
|
$ |
(0.36 |
) |
|
$ |
(0.41 |
) |
|
|
|
|
|
$ |
(0.35 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average outstanding shares: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
|
109,078 |
|
|
|
|
|
|
|
109,078 |
|
|
|
74,726 |
|
|
|
|
|
|
|
74,726 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 28, 2014 |
|
|
December 29, 2013 |
|
(a) Stock-based compensation |
|
|
|
|
|
|
$ |
3,780 |
|
|
$ |
3,573 |
|
(b) Amortization of acquired intangible assets |
|
|
|
|
|
|
|
479 |
|
|
|
811 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-GAAP adjustments |
|
|
|
|
|
|
$ |
4,259 |
|
|
$ |
4,384 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IKANOS COMMUNICATIONS, INC.
Unaudited Condensed Consolidated Balance Sheets
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 28, 2014 |
|
|
September 28, 2014 |
|
|
December 29, 2013 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash, cash equivalents and short-term investments |
|
$ |
15,691 |
|
|
$ |
6,685 |
|
|
$ |
39,516 |
|
Accounts receivable |
|
|
13,849 |
|
|
|
11,003 |
|
|
|
15,892 |
|
Inventory |
|
|
1,964 |
|
|
|
886 |
|
|
|
2,017 |
|
Prepaid expenses and other current assets |
|
|
3,682 |
|
|
|
3,452 |
|
|
|
3,245 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
35,186 |
|
|
|
22,026 |
|
|
|
60,670 |
|
Property and equipment, net |
|
|
8,581 |
|
|
|
9,355 |
|
|
|
8,612 |
|
Intangible assets, net |
|
|
239 |
|
|
|
358 |
|
|
|
718 |
|
Other assets |
|
|
2,104 |
|
|
|
1,976 |
|
|
|
1,952 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
46,110 |
|
|
$ |
33,715 |
|
|
$ |
71,952 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Revolving line |
|
$ |
10,841 |
|
|
$ |
4,937 |
|
|
$ |
12,000 |
|
Accounts payable |
|
|
5,054 |
|
|
|
4,116 |
|
|
|
4,692 |
|
Accrued liabilities |
|
|
6,460 |
|
|
|
7,679 |
|
|
|
8,232 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
22,355 |
|
|
|
16,732 |
|
|
|
24,924 |
|
Other liabilities |
|
|
1,740 |
|
|
|
1,337 |
|
|
|
1,637 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
24,095 |
|
|
|
18,069 |
|
|
|
26,561 |
|
Stockholders equity |
|
|
22,015 |
|
|
|
15,646 |
|
|
|
45,391 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
46,110 |
|
|
$ |
33,715 |
|
|
$ |
71,952 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(MM) (NASDAQ:IKAN)
Historical Stock Chart
From Oct 2024 to Nov 2024
(MM) (NASDAQ:IKAN)
Historical Stock Chart
From Nov 2023 to Nov 2024