Intermagnetics Reports Record Revenues, Earnings - Q4 Revenues
Increase Nearly 50 Percent To More Than $78 Million LATHAM, N.Y.,
July 27 /PRNewswire-FirstCall/ -- Intermagnetics General
Corporation (NASDAQ:IMGC), today reported that fourth-quarter
normalized net income increased to $8.1 million, or $0.29 per
diluted share-excluding acquisition and integration-related
expenses and certain other non-cash items. Reported net income for
the quarter ended May 29, 2005, was $3.4 million, or $0.12 per
diluted share. Fourth-quarter net sales were $78.1 million,
compared with $52.4 million in the fiscal 2004 fourth quarter,
excluding discontinued operations from the divested Polycold
subsidiary. Fiscal 2005 normalized net income before items rose to
$29.7 million, or $1.06 per diluted share including partial-year
contributions from Polycold. Reported net income in fiscal 2005 was
$37.5 million, or $1.34 per diluted share. Reported net sales for
the year rose to a record $264.8 million excluding Polycold sales.
(See attached tables for reconciliations to normalized operating
results excluding acquisition- and integration-related expenses and
other non-cash items and for reconciliations of operations with,
and without, Polycold contributions. These tables are included to
better assist readers in understanding the company's quarterly and
annual performance.) "All of our business segments, both historical
and those acquired in 2004, continued to deliver exceptional
performance, resulting in not only a record year, but also setting
the stage for a redefined Intermagnetics going forward," said Glenn
H. Epstein, chairman and chief executive officer. "Integration of
the acquired businesses is complete, and our attention now turns to
focus on continuous improvement and sustained growth. "Our new
Medical Devices business segment has exceeded original expectations
with opportunities for continued gains. When combined with the new
product introduction schedules from our MRI magnet business, we
have high confidence for another record performance during our
upcoming fiscal year." Epstein also noted Intermagnetics' balance
sheet strength. "During the year, our strong cash flow and proceeds
from the Polycold sale enabled us to pay down the majority of the
'revolving' portion of our existing $130 million credit facility,
leaving less than $20 million in long-term debt, down from about
$112 million following the acquisitions in 2004," Epstein said.
"Our expectations for FY2006 are for continued improvements in free
cash flow, net of increased capital investments, including the
expansion of our MRI magnet manufacturing facility. "As a result,
our interest expense has been reduced dramatically, our cash
balances should build fairly rapidly, and we expect that we will
remain in an even stronger financial position to pursue a range of
strategic initiatives that will further contribute to
Intermagnetics' long-term growth." All Business Segments Deliver
Strong Results Epstein said that all of the company's continuing
business segments had strong fourth quarters and full-year
performances. Magnet systems sales rose more than 25 percent during
the quarter to $34.9 million from $27.6 million, with an increase
in operating profit approaching 35 percent. Full-year sales
increased 25 percent to $118.6 million from $95.2 million, with a
nearly 30 percent increase in operating profit. "Orders for our
most recent innovations-high-field 3.0 Tesla magnets and 1.0 Tesla
high-field open (HFO) magnets-continue to ramp up and provide a
strong platform for continued growth," Epstein said. "As forecast
previously, the MRI segment delivered record results, and we are in
the process of instituting a multi-stage capital and personnel
expansion plan to meet anticipated increases in demand." Medical
Devices sales growth, enhanced primarily by the acquisition of MRI
Devices and expansion of direct sales personnel, increased to $40.5
million in the fourth quarter, from $22.9 million. For the year,
Medical Devices sales were $135.3 million, up from $38.1 million.
Year-to-date results in fiscal 2005 include slightly more than 10
months of MRID operations and a full year of Invivo operations.
Fiscal 2004 included four months of Invivo-only operations. The
divested Polycold Systems subsidiary, formerly comprising the
Instrumentation segment, contributed $23.4 million in sales for a
partial year through February 2005, with operating profits of $6.3
million. (The attached reconciling table labeled "normalized
ongoing operations" depicts company performance during FY2005,
excluding the discontinued operations from Polycold and any
acquisition-related and non-cash performance- based stock
compensation and other charges or benefits of $26.6 million, or
$0.95 per diluted share. An additional table representing quarterly
performance is also attached in order to assist readers to view
"normalized ongoing operations" on a quarterly basis.)
Intermagnetics' Energy Technology subsidiary, SuperPower, Inc.,
generated fourth-quarter revenue of $2.7 million, compared with
$1.9 million the prior year. The company's loss due to investment
in SuperPower's operations remained stable at about $2.0 million in
both periods. Year-to-date revenues for SuperPower totaled $10.8
million, up from $6.5 million the prior year. Intermagnetics'
operating loss for investment in energy technology initiatives
during the year increased to $7.2 million, up from $6.2 million, as
the subsidiary ramps efforts to commercialize the manufacture of
second-generation (2G) high-temperature superconducting (HTS) wire.
SuperPower is in the major construction and installation phase of
the Albany HTS Cable Project, with significant milestones toward
the physical demonstration of HTS technology in Niagara Mohawk's
power grid scheduled during calendar year 2006. The project is a
key component in SuperPower's goal of demonstrating the commercial
feasibility of HTS wire and devices designed for the transmission
and distribution of electrical power. Most Key Performance
Indicators Exceeded Epstein said that Intermagnetics' focus on its
most rapidly growing and profitable product opportunities, as well
as continued cost-control efforts, enabled the company to once
again surpass most performance goals on a normalized basis. For the
full year, gross margin was 47 percent, compared with a goal of 45
percent; operating margin was 17 percent, compared with a goal of
15 percent; and sales as a percentage of net operating assets was
51 percent, versus a target of 50 percent. Return on equity was 13
percent versus a target of 15 percent. Working capital efficiency
was 18 percent, versus a goal of requiring less than 15 percent.
All of these metrics have been calculated net of
integration-related expenses. "While normalized gross margins
continue to exceed our previously established goal of 45 percent,
we are not going to raise this target at this time," Epstein said.
"This conservative posture is due to margins that we have budgeted
to produce introductory batches of 1.0T HFO magnets. Our experience
leads us to believe that we may be able to move a higher overall
average consolidated gross margin target early in calendar 2006."
Forecasting A Record Fiscal 2006, Earnings Growth Outlook Raised
"Based on our strong showing during the recently completed quarter
and fiscal year, our successes in integrating the new businesses,
rationalizing our existing product lines, expanding our sales force
and introducing new products, we expect revenues to increase about
15 percent from ongoing revenues of $265 million this year,"
Epstein said. "Also, we currently anticipate fiscal 2006 operating
earnings per share to increase in excess of 20 percent over this
year's normalized $0.95 per share from ongoing operations. "We
continue to expect moderate seasonality in our businesses resulting
from typically slower summer months (Q1) and a significant number
of globally observed holidays (Q3). The second and fourth quarters
are expected to be our strongest reporting periods. We also expect
highly favorable year-over-year comparisons for each quarter
throughout fiscal 2006. "Specifically for Q1, we currently envision
both sales and earnings to be about 20 percent greater than last
year's normalized ongoing levels of $51.5 million and $0.16 per
share respectively." Normalized Operating EPS Reconciliation
Information Normalized operating EPS for FY05 includes partial-year
operating results from the divested Polycold subsidiary, but
excludes the one-time gain from the sale. It also excludes
acquisition-related and non-cash performance-based stock
compensation and other charges or benefits. Acquisition charges
related to Invivo were $0.06 for fiscal 2005, with no additional
charges during the fourth quarter. No further charges are
anticipated. Charges related to the acquisition of MRI Devices
(MRID) have now been finalized at $0.24 for the year with a Q4
charge of $0.12. These charges result primarily from a change in
accounting for stock distributed to the MRID employee base by the
original owners of MRID prior to acquisition, a write- down of
acquired assets (value of MRID name) due to the re-branding of MRID
to Invivo Diagnostic Imaging, a discretionary realignment of the
Medical Devices segment's management structure under the new
president and acceleration of certain product rationalization
decisions, including inventory write-downs. The majority of the
charges were non-cash. No additional charges are expected during
fiscal 2006. The Polycold divestiture resulted in a $0.69 gain on
the sale with $0.02 of charges not attributable to deal costs, all
of which were recognized in Q3. The non-cash charge for
Intermagnetics' performance-based restricted stock plan for the
year was $3.7 million post-tax, or $0.13 per share ($0.03
recognized in Q1, $0.04 in Q2, $0.02 in Q3 and $0.04 in Q4), based
on the closing stock price on May 27, 2005. Performance criteria
for these restricted stock units was fulfilled based on
independently audited financials and was authorized by
Intermagnetics' compensation committee of the board of directors to
be converted into common stock effective July 25, 2005. Also
excluded is a non-cash gain of $0.03 resulting from a favorable
adjustment to an environmental reserve recognized in Q1. Operating
EPS for fiscal 2006 will exclude the estimated non-cash charge for
performance-based restricted stock that is currently expected to
vest if forecast performance is achieved. A current estimate for
the non-cash charge, based on the closing stock price on July 26,
2005, is $6.2 million post-tax, or approximately $0.21 per share.
Conference Call Tomorrow The company will discuss its
fourth-quarter results, as well as other developments during a
conference call Thursday, July 28, beginning at 11 a.m. EDT. The
call will be broadcast live and archived over the Internet through
the company's web site http://www.intermagnetics.com/ under the
Investor Relations section. The domestic dial-in number for the
live call is (877) 407-8037. The international dial-in number is
(201) 689-8037. No conference code is required for the live call.
The company will also make available a digital replay beginning
Thursday at 2 p.m. EDT through midnight August 8, 2005, by dialing
(201) 612-7415 - account number 249 and requesting conference
158529. Intermagnetics (http://www.intermagnetics.com/) draws on
the financial strength, operational excellence and technical
leadership in the market of Magnetic Resonance Imaging (MRI) as
well as its expanding businesses within Medical Devices that
encompass Invivo Diagnostic Imaging (focusing on MRI components
& imaging sub-systems) and Invivo Patient Care (focusing on
monitoring & other patient care devices). Intermagnetics is
also a prominent participant in superconducting applications for
Energy Technology. The company has a more than 30-year history as a
successful developer, manufacturer and marketer of superconducting
materials, high-field magnets, medical systems & components and
other specialized high-value added devices. Safe Harbor Statement:
The statements contained in this press release that are not
historical fact are "forward-looking statements" which involve
various important assumptions, risks, uncertainties and other
factors. These forward- looking statements are based on currently
available competitive, financial and economic data and management's
views and assumptions regarding future events. Such forward-looking
statements are inherently uncertain and are subject to risks,
including but not limited to: the company's ability to meet the
performance, quality and price requirements of our customers,
develop new products and maintain gross margin levels through
continued production cost reductions and manufacturing
efficiencies; the ability of the company's largest customer to
maintain and grow its share of the market for MRI systems; and the
company's ability to invest sufficient resources in and obtain
third- party funding for its HTS development efforts and avoid the
potential adverse impact of competitive emerging patents; as well
as other risks and uncertainties set forth herein and in the
company's Annual Report on Forms 10-K and 10-Q. The company has
provided supplemental non-GAAP financial tables to provide
shareholders and prospective shareholders additional information to
understand the company's normalized quarterly and annual
performances with contributions from Polycold both included and
excluded. These tables contain certain estimated pro-forma
calculations that we believe provide helpful information regarding
our operations. Except for the company's continuing obligation to
disclose material information under federal securities law, the
company is not obligated to update its forward-looking statements
even though situations may change in the future. The company
qualifies all of its forward-looking statements by these cautionary
statements. INTERMAGNETICS GENERAL CORPORATION CONSOLIDATED
STATEMENTS OF OPERATIONS (Dollars in Thousands, Except Per Share
Amounts) (Unaudited) Three Months Ended Twelve Months Ended May 29,
May 30, May 29, May 30, 2005 2004 2005 2004 Revenues $78,086
$52,407 $264,759 $139,739 Cost of revenues 44,685 28,672 144,574
80,478 Gross margin 33,401 23,735 120,185 59,261 Product research
and development 7,817 3,968 25,363 11,985 Selling, general and
administrative: Stock based compensation 2,007 133 5,764 575
Accelerated stock based compensation 1,875 Other selling, general
and administrative 17,223 9,849 58,662 25,070 Amortization of
intangible assets 1,664 1,426 6,382 3,097 Impairment of intangible
assets 913 28,711 15,376 98,959 40,727 Operating income 4,690 8,359
21,226 18,534 Interest and other income 1,046 95 1,532 790 Interest
and other expense (693) (725) (3,931) (1,244) Gain on available for
sale securities 114 114 Adjustment to gain on prior period sale of
division 1,094 Income from continuing operations before income
taxes 5,043 7,843 19,921 18,194 Provision for income taxes 1,668
2,722 5,905 6,313 INCOME FROM CONTINUING OPERATIONS 3,375 5,121
14,016 11,881 Discontinued operations: Income from operations of
discontinued subsidiary including gain on sale of $33,357,000 in
FY'05 (18) 1,203 40,709 4,562 Provision for income taxes (7) 417
17,180 1,583 INCOME FROM DISCONTINUED OPERATIONS (11) 786 23,529
2,979 NET INCOME $3,364 $5,907 $37,545 $14,860 Basic Net Income per
Common Share: Continuing operations $0.12 $0.20 $0.51 $0.47
Discontinued operations $0.00 $0.03 $0.85 $0.12 Basic Net Income
per Common Share $0.12 $0.23 $1.36 $0.59 Diluted Net Income per
Common Share: Continuing operations $0.12 $0.20 $0.50 $0.46
Discontinued operations $0.00 $0.03 $0.84 $0.12 Diluted Net Income
per Common Share $0.12 $0.23 $1.34 $0.58 Shares: Basic 28,067,834
25,255,707 27,689,343 25,046,718 Diluted 28,527,576 25,780,772
28,132,200 25,493,379 INTERMAGNETICS GENERAL CORPORATION
RECONCILING STATEMENTS OF OPERATIONS (NORMALIZED OPERATIONS INCL.
POLYCOLD)* (Dollars in Thousands, Except Per Share Amounts)
(Unaudited) Three Months Ended Twelve Months Ended Normalized
Operations May 29, May 30, May 29, May 30, without Acquisition,
2005 2004 2005 2004 Integration, Sale and Non-cash items: Revenues
$78,086 $59,151 $288,113 $164,447 Cost of revenues 41,105 32,871
151,713 95,662 Gross margin 36,981 26,280 136,400 68,785 Product
research and development 7,817 4,125 25,852 12,940 Selling, general
and administrative 14,515 11,019 55,318 27,773 Amortization of
intangible assets 1,664 1,438 6,416 3,145 23,996 16,582 87,586
43,858 Operating income 12,985 9,698 48,814 24,927 Interest and
other income 314 95 801 790 Interest and other expense (693) (728)
(3,939) (1,252) Income before income taxes 12,606 9,065 45,676
24,465 Provision for income taxes 4,465 3,146 15,950 8,490 NET
INCOME $8,141 $5,919 $29,726 $15,975 Earnings per Common Share:
Basic $0.29 $0.23 $1.07 $0.64 Diluted $0.29 $0.23 $1.06 $0.63
Shares: Basic 28,067,834 25,255,707 27,689,343 25,046,718 Diluted
28,527,576 25,780,772 28,132,200 25,493,379 Three Months Ended
Twelve Months Ended May 29, May 30, May 29, May 30, Reconciliation
of 2005 2004 2005 2004 Financial Statements to GAAP Equivalent:
Pro-forma net income $8,141 $5,919 $29,726 $15,975 Gain (loss) on
sale of subsidiary (18) 33,357 Acquisition and integration related
charges (5,557) (12,820) (1,248) Gain on available for sale
securities 114 114 Non-cash Items: Adjustment to gain on prior
period sale of division 1,094 Stock based compensation (2,007)
(133) (5,764) (575) Impairment of intangible asset (913) Provision
for taxes relating to pro-forma adjustments 2,805 7 (7,135) 594 As
Reported Net Income $3,364 $5,907 $37,545 $14,860 * This table is
included to provide shareholders' and prospective shareholders'
additional information to understand the Company's normalized
quarterly and annual performance. INTERMAGNETICS GENERAL
CORPORATION "RECONCILING STATEMENTS OF OPERATIONS" (NORMALIZED
ON-GOING OPERATIONS WITHOUT POLYCOLD)* (Dollars in Thousands,
Except Per Share Amounts) (Unaudited) Integration Acquisition,
Sale, Normalized Incl. Interest On-going Polycold Burden & Gain
Operations May 29, Non-cash Discontinued on sale May 29, 2005
Charges Operations Subsidiary 2005 Net revenues $288,113 $(23,354)
$264,759 Cost of revenues 157,330 (5,617) (12,756) 138,957 Gross
margin 130,783 5,617 (10,598) 125,802 Product research and
development 25,870 (18) (507) 25,345 Selling, general and
administrative: Stock based compensation 7,639 (7,639) Other
selling, general and administrative 61,360 (5,010) (2,698) 53,652
Amortization of intangible assets 6,416 (34) 6,382 Impairment of
intangible assets 913 (913) 102,198 (13,580) (3,239) 85,379
Operating income 28,585 19,197 (7,359) 40,423 Interest and other
income 1,533 (1) 1,532 Interest and other expense (3,939) 1,459 8
(2,472) Gain on sale of subsidiary 33,357 (33,357) Adjustment to
gain on prior period sale of division 1,094 (1,094) Income before
income taxes 60,630 19,562 (7,352) (33,357) 39,483 Provision for
income taxes 23,085 6,953 (3,103) (14,077) 12,858 NET INCOME
$37,545 $12,609 $(4,249) $(19,280) $26,625 Net Income per Common
Share: Basic $1.36 $0.46 $(0.15) $(0.70) $0.96 Diluted $1.34 $0.45
$(0.15) $(0.69) $0.95 27,689,343 27,689,343 27,689,343 27,689,343
27,689,343 28,132,200 28,132,200 28,132,200 28,132,200 28,132,200 *
This table is included to provide shareholders' and prospective
shareholders' additional information to understand the Company's
normalized on-going annual performance for fiscal year 2005
INTERMAGNETICS GENERAL CORPORATION "RECONCILING STATEMENTS OF
OPERATIONS" (NORMALIZED ON-GOING OPERATIONS WITHOUT POLYCOLD)*
(Dollars in Thousands, Except Per Share Amounts) (Unaudited)
Normalized For the Three Months Ended On-going Operations Year
Ended August 29, November 28, February 27, May 29 May 29, 2004 2004
2005 2005 2005 Net revenues $51,524 $66,175 $68,974 $78,086
$264,759 Cost of revenues 28,270 34,873 34,709 41,105 138,957 Gross
margin 23,254 31,302 34,265 36,981 125,802 Product research and
development 4,941 6,188 6,399 7,817 25,345 Selling, general and
administrative 10,318 13,200 14,687 15,447 53,652 Amortization of
intangible assets 1,384 1,673 1,661 1,664 6,382 16,643 21,061
22,747 24,928 85,379 Operating income 6,611 10,241 11,518 12,053
40,423 Interest and other income 201 211 74 1,046 1,532 Interest
and other expense (575) (588) (616) (693) (2,472) Income before
income taxes 6,237 9,864 10,976 12,406 39,483 Provision for income
taxes 1,894 3,048 3,725 4,191 12,858 NET INCOME $4,343 $6,816
$7,251 $8,215 $26,625 Net Income per Common Share: Basic $0.16
$0.24 $0.26 $0.29 $0.96 Diluted $0.16 $0.24 $0.25 $0.29 $0.95
26,689,907 27,979,535 28,020,094 28,067,834 27,689,343 27,237,577
28,478,513 28,526,926 28,527,576 28,132,200 * This table is
included to provide shareholders' and prospective shareholders'
additional information to understand the Company's normalized
on-going quarterly and annual performance for fiscal year 2005
INTERMAGNETICS GENERAL CORPORATION Condensed Consolidated Balance
Sheets (Dollars in Thousands) (Unaudited) May 29, May 30, 2005 2004
ASSETS CURRENT ASSETS Cash and short-term investments $6,970
$11,868 Trade accounts receivable 60,682 41,218 Costs and estimated
earnings in excess of billings on uncompleted contracts 718 127
Inventories 40,266 27,037 Income tax receivable 4,285 Prepaid
expenses and other 11,294 8,941 TOTAL CURRENT ASSETS 119,930 93,476
PROPERTY, PLANT AND EQUIPMENT, net 42,973 36,736 GOODWILL,
INTANGIBLE AND OTHER ASSETS 225,037 154,723 $387,940 $284,935
LIABILITIES AND SHAREHOLDERS' EQUITY CURRENT LIABILITIES Current
portion of long-term debt $12,404 $4,171 Accounts payable 22,136
10,242 Salaries, wages and related items 15,962 10,799 Customer
advances and deposits 1,951 1,302 Product warranty reserve 4,073
3,189 Income tax payable 2,863 Other liabilities and accrued
expenses 10,190 11,753 TOTAL CURRENT LIABILITIES 69,579 41,456
LONG-TERM DEBT, less current portion 19,885 57,635 NOTE PAYABLE
5,000 DEFERRED INCOME TAXES 17,909 10,050 DERIVATIVE LIABILITY 52
225 SHAREHOLDERS' EQUITY 275,515 175,569 $387,940 $284,935
INTERMAGNETICS GENERAL CORPORATION SUMMARY OF PERFORMANCE AGAINST
GOALS Twelve Months Ended May 29, May 30, 2005 2004 Goal Gross
Margin (1) 47% 42% 45% Operating Income: Percent of Sales (1) 17%
15% 15% Percent of Net Operating Assets(1) 51% 45% 50% Return on
Equity (1) 13% 10% 15% Working Capital Efficiency (Working capital,
less cash divided by net sales) (1) 18% 14% 15% (1) Based on
normalized data SEGMENT DATA Three Months Ended May 29, 2005
(Dollars in Magnetic Thousands) Resonance Medical Energy Imaging
Devices Instrumentation Technology Total Net revenues to external
customers: Magnet systems $34,853 $34,853 Patient Monitors & RF
Coils $40,526 40,526 Refrigeration equipment - Other $2,707 2,707
Total 34,853 40,526 2,707 78,086 Segment operating income (loss)
9,064 5,914 (1,993) 12,985 Total assets $124,979 $251,807 $11,154
$387,940 May 30, 2004 Magnetic Resonance Medical Energy Imaging
Devices Instrumentation Technology Total Net revenues to external
customers: Magnet systems $27,595 $27,595 Patient Monitors & RF
Coils $22,883 22,883 Refrigeration equipment $6,743 6,743 Other
$1,930 1,930 Total 27,595 22,883 6,743 1,930 59,151 Segment
operating income (loss) 6,827 4,047 847 (2,023) 9,698 Total assets
$109,202 $149,569 $16,385 $9,779 $284,935 Twelve Months Ended May
29, 2005 (Dollars in Magnetic Thousands) Resonance Medical Energy
Imaging Devices Instrumentation Technology Total Net revenues to
external customers: Magnet systems $118,589 $118,589 Patient
Monitors & RF Coils $135,332 135,332 Refrigeration equipment
$23,354 23,354 Other $10,838 10,838 Total 118,589 135,332 23,354
10,838 288,113 Segment operating income (loss) 29,002 20,646 6,333
(7,167) 48,814 Total assets $124,979 $251,807 $11,154 $387,940 May
30, 2004 Magnetic Resonance Medical Energy Imaging Devices
Instrumentation Technology Total Net revenues to external
customers: Magnet systems $95,180 $95,180 Patient Monitors & RF
Coils $38,102 38,102 Refrigeration equipment $24,707 24,707 Other
$6,458 6,458 Total 95,180 38,102 24,707 6,458 164,447 Segment
operating income (loss) 22,694 5,212 3,163 (6,164) 24,905 Total
assets $109,202 $149,569 $16,385 $9,779 $284,935 Three Months Ended
May 29, May 30, 2005 2004 Reconciliation of income before income
taxes: Operating income from reportable segments $12,985 $9,698
Acquisition / Integration / Sale related charges (5,557) Non-cash
stock based and other compensation (2,738) (133) Net Operating
Profit 4,690 9,565 Interest and other income 1,046 95 Interest and
other expense (693) (728) Gain on available for sale securities 114
Loss on sale of subsidiary (18) Income before income taxes $5,025
$9,046 Twelve Months Ended May 29, May 30, 2005 2004 Reconciliation
of income before income taxes: Operating income from reportable
segments $48,814 $24,905 Acquisition / Integration / Sale related
charges (13,733) (1,248) Non-cash stock based and other
compensation (6,496) (575) Intercompany profit in ending inventory
22 Net Operating Profit 28,585 23,104 Interest and other income
1,533 790 Interest and other expense (3,939) (1,252) Gain on
available for sale securities 114 Gain on sale of subsidiary 33,357
Adjustment to gain on prior period sale of division 1,094 Income
before income taxes $60,630 $22,756 Reconciliation of Metrics to
GAAP Equivalent: Twelve Months Ended May 29, 2005 Operating Income
as a Percent Return Gross of on Margin Sales Equity As Reported
GAAP Equivalent 45% 8% 14% Impact of including Polycold 2% Effect
of acquisition, integration, non-cash related charges and gain on
sales 2% 7% (3%) Effect of averaging 2% Pro-forma metrics 47% 17%
13% Twelve Months Ended May 30, 2004 Operating Income as a Percent
Return Gross of on Margin Sales Equity As Reported GAAP Equivalent
42% 13% 8% Impact of including Polycold 1% Effect of acquisition,
integration, non-cash related charges and gain on sale of
securities 1% 1% Effect of averaging 1% Pro-forma metrics 42% 15%
10% DATASOURCE: Intermagnetics General Corporation CONTACT: Michael
Burke, Exec. VP & CFO, or Cathy Yudzevich, or IR Manager,
+1-518-782-1122 Web site: http://www.igc.com/
Copyright
Intermagnetics General (NASDAQ:IMGC)
Historical Stock Chart
From Feb 2025 to Mar 2025
Intermagnetics General (NASDAQ:IMGC)
Historical Stock Chart
From Mar 2024 to Mar 2025