false 0000944745 0000944745 2024-02-08 2024-02-08

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to section 13 or 15(d)

of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) February 8, 2024

 

 

Civista Bancshares, Inc.

(Exact name of Registrant as specified in its charter)

 

 

 

Ohio   001-36192   34-1558688

(State or other jurisdiction of

incorporation or organization)

 

(Commission

File Number)

  (IRS Employer
Identification No.)

100 East Water Street, P.O. Box 5016, Sandusky, Ohio 44870

(Address of principle executive offices)

Registrant’s telephone number, including area code: (419) 625-4121

N/A

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Act of 1934 (§240.12b-2 of this chapter)

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading
Symbol(s)

 

Name of each exchange

on which registered

Common   CIVB   NASDAQ Capital Market

Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 


Item 2.02

Results of Operations and Financial Condition

On February 8, 2024, Civista Bancshares, Inc. announced preliminary unaudited earnings for the three and twelve-month periods ended December 31, 2023. A copy of the press release is furnished as Exhibit 99.1 to this report and incorporated here by reference.

In accordance with General Instruction B.2 of Form 8-K, the information in this Current Report on Form 8-K, including Exhibit 99.1, shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

 

Item 9.01

Financial Statements and Exhibits

(d)  Exhibit 99.1 Press release of Civista Bancshares, Inc. reporting financial results and earnings for the three and twelve-month periods ended December 31, 2023.

Exhibit 104 Cover Page Interactive File-the cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

     

Civista Bancshares, Inc.

      (Registrant)
Date: February 8, 2024      

/s/ Todd A. Michel

      Todd A. Michel,
      Senior Vice President & Controller

Exhibit 99.1

 

LOGO

Civista Bancshares, Inc. Announces Fourth Quarter and Year-to-date 2023 Financial Results

Sandusky, Ohio, February 8, 2024 /PRNewswire/– Civista Bancshares, Inc. (NASDAQ:CIVB) (“Civista”) announced its unaudited financial results for the three and twelve month periods ending December 31, 2023.

Fourth quarter and year-to-date 2023 highlights:

 

   

Net income of $9.7 million, or $0.62 per diluted share, for the fourth quarter of 2023, compared to $12.1 million, or $0.77 per diluted share, for the fourth quarter of 2022.

 

   

Net income of $43.0 million, or $2.73 per diluted share, compared to $39.4 million, or $2.60 per diluted share, for the twelve months ended December 31, 2023 and 2022, respectively.

 

   

Cost of deposits of 179 basis points and total funding costs of 219 basis points for the quarter.

 

   

Based on the December 29, 2023 market close share price of $18.44, the $0.16 fourth quarter dividend is equivalent to an annualized yield of 3.47% and a dividend payout ratio of 25.81%.

“Overall, another solid quarter as we grew loans by $45.8 million. We also increased noninterest income and decreased our noninterest expense when compared to the linked quarter. This helped offset continued net interest margin pressure and allowed us to beat analyst’s consensus by four cents for the quarter” said Dennis G. Shaffer, CEO and President of Civista.

 

1


Results of Operations:

For the three-month periods ended December 31, 2023 and 2022

Net interest income decreased $2.5 million, or 7.7%, for the fourth quarter of 2023 compared to the same period of 2022. Interest income increased $9.2 million while interest expense increased $11.7 million. The increase in interest income was driven by both increases in rates and increases in volume. The increase in interest expense was driven by rate and volume as well, but also by a shift in the mix of funding sources.    

Net interest margin decreased 57 basis points to 3.44% for the fourth quarter of 2023, compared to 4.01% for the same period a year ago.

The increase in interest income was due to increases in both yield and in asset volume. The 68 basis point increase in yield led to a $5.6 million increase in interest income, while the $249.7 million increase in average earning assets led to a $3.6 million increase in interest income. The increase in volume can be attributed to organic growth.

Interest expense increased $11.7 million, or 171.4%, for the fourth quarter of 2023, compared to the same period last year. The average rate paid on interest-bearing liabilities increased 167 basis points, while average interest-bearing liabilities increased $329.2 million. The increase in interest-bearing liabilities was primarily in brokered time deposits and short-term FHLB borrowings to fund growth. The increase in funding cost, as well as the shift in the funding mix, are driving the increase in interest.

 

2


Average Balance Analysis

(Unaudited - Dollars in thousands)

 

     Three Months Ended December 31,  
     2023     2022  
     Average
balance
    Interest      Yield/
rate*
    Average
balance
    Interest     Yield/
rate*
 

Assets:

             

Interest-earning assets:

             

Loans and leases**

   $  2,805,995     $  43,172        6.10   $  2,559,114     $  34,495       5.35

Taxable securities ***

     352,186       2,901        2.85     365,258       2,692       2.61

Non-taxable securities ***

     275,046       2,365        3.79     264,869       2,190       3.65

Interest-bearing deposits in other banks

     16,117       161        3.96     10,394       22       0.84
  

 

 

   

 

 

      

 

 

   

 

 

   

Total interest-earning assets ***

   $ 3,449,344     $ 48,599        5.52   $ 3,199,635       39,399       4.84
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Noninterest-earning assets:

             

Cash and due from financial institutions

     26,221            16,435      

Premises and equipment, net

     58,576            64,952      

Accrued interest receivable

     12,455            10,385      

Intangible assets

     134,867            132,516      

Bank owned life insurance

     55,441            53,378      

Other assets

     67,544            67,557      

Less allowance for loan losses

     (35,802          (28,025    
  

 

 

        

 

 

     

Total Assets

   $ 3,768,646          $ 3,516,833      
  

 

 

        

 

 

     

Liabilities and Shareholders’ Equity:

             

Interest-bearing liabilities:

             

Demand and savings

   $ 1,345,199     $ 2,873        0.85   $ 1,449,412     $ 582       0.16

Time

     817,961       10,532        5.11     260,607       907       1.38

Short-term FHLB borrowings

     276,949       3,877        5.55     258,254       2,517       3.87

Long-term FHLB borrowings

     2,458       14        2.26     5,694       (5     -0.35

Other borrowings

     543       8        5.85     116,683       1,749       5.94

Subordinated debentures

     103,927       1,243        4.75     103,784       1,081       4.13

Repurchase agreements

     —        —         0.00     23,429       3       0.05
  

 

 

   

 

 

      

 

 

   

 

 

   

Total interest-bearing liabilities

   $ 2,547,037     $ 18,547        2.89   $ 2,217,863       6,834       1.22
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Noninterest-bearing deposits

     814,642            939,736      

Other liabilities

     69,101            59,725      

Shareholders’ equity

     337,866            299,509      
  

 

 

        

 

 

     

Total Liabilities and Shareholders’ Equity

   $ 3,768,646          $ 3,516,833      
  

 

 

        

 

 

     

Net interest income and interest rate spread

 

  $ 30,052        2.63     $ 32,565       3.61

Net interest margin ***

          3.44         4.01

 

* -

Average yields are presented on a tax equivalent basis. The tax equivalent effect associated with loans and investments, included in the yields above, was $629 thousand and $582 thousand for the periods ended December 31, 2023 and 2022, respectively.

** -

Average balance includes nonaccrual loans

*** -

Average yield on investments were calculated by adjusting the average balances of taxable and nontaxable securities by unrealized losses of $91.0 million and $80.8 million, respectively. These adjustments were also made when calculating the yield on earning assets and the margin.

 

3


For the twelve-month periods ended December 31, 2023 and 2022

Net interest income increased $15.3 million, or 13.9%, compared to the same period in 2022.

Interest income increased $56.6 million, or 44.8%, for the twelve months of 2023. Average earning assets increased $351.6 million, resulting in an increase in interest income of $23.2 million. Average yields increased 119 basis points, resulting in an increase in interest income of $33.4 million. The increase in volume can be attributed to both organic growth and to the acquisitions during 2022 of Comunibanc Corp (“Comunibanc”) and Civista Leasing and Financing (“CLF”), formerly known as Vision Financial group (“VFG”).

Interest expense increased $41.3 million, or 258.8%, for the twelve months of 2023 compared to the same period of 2022. Average rates increased 159 basis points compared to 2022, resulting in $26.3 million of the increase in interest expense. Average interest-bearing liabilities increased $399.0 million, resulting in $15.0 million of the increase in interest expense. 

Net interest margin increased 5 basis points to 3.70% for the twelve months of 2023, compared to 3.65% for the same period a year ago.

 

4


Average Balance Analysis

(Unaudited - Dollars in thousands)

 

     Twelve Months Ended December 31,  
     2023     2022  
     Average            Yield/     Average            Yield/  
     balance     Interest      rate*     balance     Interest      rate*  

Assets:

              

Interest-earning assets:

              

Loans**

   $ 2,722,797     $ 160,755        5.90   $ 2,286,928     $ 108,053        4.72

Taxable securities ***

     363,972       11,718        2.88     341,600       9,123        2.49

Non-taxable securities ***

     282,678       9,282        3.79     263,981       7,859        3.56

Interest-bearing deposits in other banks

     21,551       979        4.54     146,849       1,120        0.76
  

 

 

   

 

 

      

 

 

   

 

 

    

Total interest-earning assets ***

   $ 3,390,998     $ 182,734        5.35   $ 3,039,358       126,155        4.16
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Noninterest-earning assets:

              

Cash and due from financial institutions

     39,219            84,777       

Premises and equipment, net

     58,456            34,577       

Accrued interest receivable

     11,499            8,650       

Intangible assets

     133,626            96,492       

Bank owned life insurance

     54,211            50,076       

Other assets

     63,152            50,765       

Less allowance for loan losses

     (33,814          (27,721     
  

 

 

        

 

 

      

Total Assets

   $ 3,717,347          $ 3,336,974       
  

 

 

        

 

 

      

Liabilities and Shareholders’ Equity:

              

Interest-bearing liabilities:

              

Demand and savings

   $ 1,356,789     $ 7,689        0.57   $ 1,423,134     $ 1,442        0.10

Time

     578,243       26,066        4.51     253,399       2,398        0.95

Short-term FHLB borrowings

     280,887       14,493        5.16     66,875       2,566        3.84

Long-term FHLB borrowings

     2,909       66        2.27     45,325       510        1.13

Other borrowings

     74,269       4,071        5.50     91,985       5,243        5.70

Subordinated debentures

     103,873       4,849        4.67     103,741       3,781        8.37

Repurchase agreements

     8,685       4        0.05     22,293       11        0.05
  

 

 

   

 

 

      

 

 

   

 

 

    

Total interest-bearing liabilities

   $ 2,405,655     $ 57,238        2.38   $ 2,006,752       15,951        0.79
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Noninterest-bearing deposits

     917,005            937,890       

Other liabilities

     50,963            76,189       

Shareholders’ equity

     343,724            316,143       
  

 

 

        

 

 

      

Total Liabilities and Shareholders’ Equity

   $ 3,717,347          $ 3,336,974       
  

 

 

        

 

 

      

Net interest income and interest rate spread

 

  $ 125,496        2.97     $ 110,204        3.37

Net interest margin ***

          3.70          3.65

 

* -

Average yields are presented on a tax equivalent basis. The tax equivalent effect associated with loans and investments, included in the yields above, was $2.5 million and $2.1 million for the periods ended December 31, 2023 and 2022, respectively.

** -

Average balance includes nonaccrual loans

*** -

2023 and 2022 average yield on investments were calculated by adjusting the average balances of taxable and nontaxable securities by unrealized losses of $71.0 million and $39.8 million, respectively. These adjustments were also made when calculating the yield on earning assets and the margin.

 

5


Provision for credit losses for the fourth quarter of 2023 was $2.3 million compared to $752 thousand for the fourth quarter of 2022, primarily related to loan and lease growth.

On January 1, 2023, Civista adopted CECL, which resulted in an adjustment to the reserve of approximately $4.3 million. For the twelve months ended December 31, 2023, provision for credit losses was $4.4 million, compared to $1.8 million for the same period of 2022. The reserve ratio increased to 1.30% as of December 31, 2023 from 1.08% at December 31, 2022.

The adoption of CECL also resulted in an additional $3.4 million reserve for unfunded commitments, which is reflected as a liability in the consolidated financial statements. Provision for unfunded commitments for the fourth quarter of 2023 was ($80) thousand and $515 thousand for the twelve months ended December 31, 2023. There was no provision for unfunded commitments during the twelve months of 2022.

For the fourth quarter of 2023, noninterest income totaled $8.8million, a decrease of $1.2 million, or 12.3%, compared to the prior year’s fourth quarter.

Noninterest income

(unaudited - dollars in thousands)

 

     Three months ended December 31,  
     2023      2022      $ change      % change  

Service charges

   $ 1,749      $ 2,070      $ (321      -15.5

Net gain/(loss) on equity securities

     147        162        (15      -9.3

Net gain on sale of loans and leases

     875        1,251        (376      -30.1

ATM/Interchange fees

     1,654        1,509        145        9.6

Wealth management fees

     1,197        1,189        8        0.7

Lease revenue and residual income

     1,436        2,310        (874      -37.8

Bank owned life insurance

     282        252        30        11.9

Swap fees

     475        247        228        92.3

Other

     1,008        1,074        (66      -6.1
  

 

 

    

 

 

    

 

 

    

Total noninterest income

   $ 8,823      $ 10,064      $ (1,241      -12.3
  

 

 

    

 

 

    

 

 

    

The decrease in service charge income of $321 thousand is primarily made up of a $249 thousand decrease in other business service charges related to our tax processing program as well as a $76 thousand decrease in consumer overdraft charges.

The net gain on sale of loans and leases decreased by $376 thousand compared to the same period last year. CLF generated a $579 thousand gain on the sale of $13.3 million in commercial loans and leases compared to a $923 thousand gain on the sale of $28 million for the same period last year. The sale of mortgage loans generated a $296 thousand gain on the sale of $14.3 million compared to a $328 thousand gain on the sale of $20.2 million for the same period in 2022.

Lease revenue and residual income contributed $1.4 million to noninterest income compared to $2.3 million for the same period of 2022, a decrease of $874 thousand. The decrease in lease revenue and residual income is attributable to a decrease in operating lease revenue.

 

6


Swap fees increased $228 thousand for the three months ended December 31, 2023 compared to the same period of 2022. The increase was due to an increase in volume driven by the rate environment.

For the twelve months ended December 31, 2023, noninterest income totaled $37.2 million, an increase of $8.1 million, or 27.8%, compared to the same period in the prior year.

Noninterest income

(unaudited - dollars in thousands)

 

     Twelve months ended December 31,  
     2023      2022      $ change      % change  

Service charges

   $ 7,206      $ 7,074      $ 132        1.9

Net gain on sale of securities

     —         10        (10      -100.0

Net (loss) on equity securities

     (21      118        (139      -117.8

Net gain on sale of loans and leases

     2,908        3,397        (489      -14.4

ATM/Interchange fees

     5,880        5,499        381        6.9

Wealth management fees

     4,767        4,902        (135      -2.8

Lease revenue and residual income

     7,595        2,310        5,285        228.8

Bank owned life insurance

     1,112        984        128        13.0

Tax refund processing fees

     2,375        2,375        —         0.0

Swap fees

     673        247        426        172.5

Other

     4,668        2,160        2,508        116.1
  

 

 

    

 

 

    

 

 

    

Total noninterest income

   $ 37,163      $ 29,076      $ 8,087        27.8
  

 

 

    

 

 

    

 

 

    

The net gain on sale of loans and leases decreased by $489 thousand compared to the same period last year. CLF generated a $1.7 million gain on the sale of $46.2 million in commercial loans and leases as compared to a $923 thousand gain on the sale of $28 million during the fourth quarter of 2022. The sale of mortgage loans generated a $1.2 million gain on the sale of $56.8 million, compared to a $2.473 million gain on $127.8 million in volume for the same period of 2022.

Lease revenue and residual income increased $5.3 million due to the acquisition of CLF during the fourth quarter of 2022.

Swap fees increased $426 thousand compared to the same period of 2022. The increase was due to an increase in volume driven by the rate environment.

Other income increased as result of a $1.5 million fee collected associated with the renewal of the company’s contract with MasterCard. Other income also increased as result of $629 thousand in other noninterest income generated by the acquisition of Civista Leasing and Finance primarily attributable to interim rent.

 

7


For the fourth quarter of 2023, noninterest expense totaled $25.3 million, a decrease of $2.0 million, or 7.3%, compared to the prior year’s fourth quarter.

Noninterest expense

(unaudited - dollars in thousands)

 

     Three months ended December 31,  
     2023      2022      $ change      % change  

Compensation expense

   $ 14,154      $ 14,407      $ (253      -1.8

Net occupancy and equipment

     4,170        4,649        (479      -10.3

Contracted data processing

     512        889        (377      -42.4

Taxes and assessments

     679        356        323        90.7

Professional services

     1,148        1,795        (647      -36.0

Amortization of intangible assets

     384        406        (22      -5.4

ATM/Interchange expense

     605        589        16        2.7

Marketing

     (190      444        (634      -142.8

Software maintenance expense

     1,178        993        185        18.6

Other

     2,673        2,773        (100      -3.6
  

 

 

    

 

 

    

 

 

    

Total noninterest expense

   $ 25,313      $ 27,301      $ (1,988      -7.3
  

 

 

    

 

 

    

 

 

    

Compensation expense decreased primarily due to reduction in expense accruals related to incentives, success sharing and SERP.

The decrease in occupancy and equipment expense is primarily due to a $192 thousand decrease in equipment depreciation and expense related to CLF. Additionally, equipment expense decreased $255 thousand due to a one-time adjustment to equipment expense in 2022.

Taxes and assessments increased due to an increase in the FDIC assessment rate charged.

Professional services decreased during the fourth quarter of 2023 compared to 2022 due to $635 thousand in acquisitions-related consulting and legal and audit fees expensed in 2022.

Marketing expense decreased $634 thousand compared to the same period in 2022 due to nonrecurring advertising and marketing efforts in new markets due to the acquisitions and the new branch opening in 2022.

The efficiency ratio was 64.1% for the quarter ended December 31, 2023, compared to 63.2% for the quarter ended December 31, 2022. The change in the efficiency ratio is primarily due to a decrease in noninterest income and in net interest income, partially offset by a decrease noninterest expense.

Civista’s effective income tax rate for the fourth quarter 2023 was 14.1% compared to 16.7% in 2022.

 

8


For the twelve months ended December 31, 2023, noninterest expense totaled $107.6 million, an increase of $17.1 million, or 18.9%, compared to the same period in the prior year.

Noninterest expense

(unaudited - dollars in thousands)

 

     Twelve months ended December 31,  
     2023      2022      $ change      % change  

Compensation expense

   $ 58,291      $  51,061      $ 7,230        14.2

Net occupancy and equipment

     16,480        9,771        6,709        68.7

Contracted data processing

     2,242        2,788        (546      -19.6

Taxes and assessments

     3,663        2,772        891        32.1

Professional services

     4,952        5,388        (436      -8.1

Amortization of intangible assets

     1,579        1,296        283        21.8

ATM/Interchange expense

     2,420        2,248        172        7.7

Marketing

     1,352        1,513        (161      -10.6

Software maintenance expense

     4,167        3,433        734        21.4

Other

     12,465        10,223        2,242        21.9
  

 

 

    

 

 

    

 

 

    

Total noninterest expense

   $  107,611      $ 90,493      $  17,118        18.9
  

 

 

    

 

 

    

 

 

    

Compensation expense increased primarily due to $6.2 million of expense related to the acquisition of CLF. Other increases related to salaries were a result of annual merit increases and add-to-staff positions as well as increases in employee insurance. The year-to-date average full time equivalent (FTE) employees were 531 at December 31, 2023, an increase of 50 FTEs over the same period in 2022.

The increase in occupancy and equipment expense is primarily due to a $6.1 million increase in equipment depreciation related to the acquisition of CLF.

Amortization of intangible assets increased $283 thousand in 2023 compared to 2022 related to the core deposit intangible associated with the acquisition of Comunibanc.

Software expense increased $734 thousand, primarily due to a $364 thousand increase attributable to the digital banking platform in 2023. Additionally, new software platforms, as well as other increases related to converting systems and regular increases in monthly software fees, led to an increase of $110 thousand.

The increase in other operating expense is primarily due to a $467 thousand increase in bad check loss expense, a $313 thousand provision for credit losses on unfunded commitments, and additional expenses related to CLF of $422 thousand. Business promotion, dues and subscriptions, travel & lodging and donations all increased as well.

The efficiency ratio was 65.2% for the twelve months ended December 31, 2023 compared to 64.0% for the twelve months ended December 31, 2022. The change in the efficiency ratio is primarily due to an increase in noninterest expense, partially offset by increases in net interest income and noninterest income.

 

9


Civista’s effective income tax rate was 15.1% for the twelve months ended December 31, 2023 and 16.2% for the twelve months ended December 31, 2022.

Balance Sheet

Total assets increased $222.0 million, or 6.1%, from December 31, 2022 to December 31, 2023, primarily due to growth in the loan portfolio.

End of period loan and lease balances

(unaudited - dollars in thousands)

 

     December 31,
2023
     December 31,
2022
     $ Change      % Change  

Commercial and Agriculture

   $ 304,793      $ 278,595      $ 26,198        9.4

Commercial Real Estate:

           

Owner Occupied

     377,322        371,148        6,174        1.7

Non-owner Occupied

     1,161,893        1,018,736        143,157        14.1

Residential Real Estate

     659,841        552,781        107,060        19.4

Real Estate Construction

     260,409        243,127        17,282        7.1

Farm Real Estate

     24,771        24,708        63        0.3

Lease financing receivable

     54,642        36,797        17,845        48.5

Consumer and Other

     18,056        20,774        (2,718      -13.1

Loan participations sold, reflected as secured borrowings

     —         101,615        (101,615      -100.0
  

 

 

    

 

 

    

 

 

    

Total Loans

   $  2,861,727      $  2,648,281      $ 213,446        8.1
  

 

 

    

 

 

    

 

 

    

Loan and lease balances increased $213.4 million, or 8.1% since December 31, 2022 and $106.8 million, or 3.9% in the fourth quarter. Commercial growth is predominantly due to loan production from the leasing division and an increase in new commercial customers. The revolving line of credit balances in our portfolio continue to be less than forty percent advanced. Commercial Real Estate continued to grow due to consistent demand in the Non-owner Occupied category, especially in the multi-family area in the major Ohio metropolitan areas. Real Estate Construction has increased with consistent demand for more projects across the state of Ohio. The undrawn construction availability continues to be near all-time highs. Residential Real Estate has grown with continued new production in our Community Reinvestment Act (“CRA”) product, more home construction loans, and more on balance sheet ARM products in this continued higher rate environment. At December 31, 2022, certain participated loan agreements contained restrictive language that precluded sales accounting treatment. During the third quarter of 2023, these agreements were amended with language that met derecognition conditions, signed and returned by our customers, thus qualifying for sales accounting treatment. The balances of such agreements were revised and accounted for as secured borrowings as of December 31, 2022. In addition, interest income and expense were also revised during the time derecognition conditions were not met.

 

10


Deposits

Total deposits increased $365.0 million, or 13.9%, from December 31, 2022 to December 31, 2023.

End of period deposit balances

(unaudited - dollars in thousands)

 

     December 31,
2023
     December 31,
2022
     $ Change      % Change  

Noninterest-bearing demand

   $ 771,699      $ 896,333      $ (124,634      -13.9

Interest-bearing demand

     449,449        527,879        (78,430      -14.9

Savings and money market

     863,067        876,427        (13,360      -1.5

Time deposits

     900,813        319,345        581,468        182.1
  

 

 

    

 

 

    

 

 

    

Total Deposits

   $  2,985,028      $  2,619,984      $ 365,044        13.9
  

 

 

    

 

 

    

 

 

    

The decrease in noninterest-bearing demand of $124.6 million was primarily due to a $76.8 million decrease in noninterest-bearing business accounts and $35.2 million noninterest-bearing personal accounts. The $78.4 million decrease in interest-bearing demand deposits was primarily due to a $41.6 million decrease in interest-bearing public fund accounts, an $18.6 million decrease in interest-bearing business accounts and a $10.3 million decrease in Jumbo NOW accounts. The decrease in savings and money market was primarily due to a $73.5 million decrease in statement savings, an $15.1 million decrease in corporate savings, a $36.7 million decrease in personal money markets, partially offset by a $58.9 million increase in brokered money market accounts, a $41.7 million increase in business money market accounts and a $12.6 million increase in public money market accounts. The increase in time certificates was primarily due to a $454.5 million increase in brokered time deposits. In addition, Jumbo time certificates increased $86.1 million and retail time certificates increased $44.8 million.

FHLB overnight advances totaled $338.0 million on December 31, 2023, down from $393.7 million on December 31, 2022. FHLB term advances totaled $2.4 million on December 31, 2023, down from $3.6 million on December 31, 2022.

Stock Repurchase Program

During the twelve months of 2023, Civista repurchased 84,230 shares for $1.5 million at a weighted average price of $17.77 per share. We have approximately $12.0 million remaining of the current $13.5 million repurchase authorization. The current repurchase plan will expire in May 2024. In January, Civista liquidated 5,620 shares held by employees, at $21.52 per share, to satisfy tax obligations stemming from vesting of restricted shares.

Shareholders’ Equity

Total shareholders’ equity increased $37.2 million from December 31, 2022 to December 31, 2023, primarily due to a $27.3 million increase in retained earnings and to a $10.5 million decrease in accumulated other comprehensive loss. 

 

11


Asset Quality

Civista recorded net losses of $979 thousand for the twelve months of 2023 compared to net recoveries of $118 thousand for the same period of 2022. The allowance for credit losses to loans ratio was 1.30% at December 31, 2023 and 1.08% at December 31, 2022.

Allowance for Credit Losses

(dollars in thousands)

 

     Twelve months ended December 31,  
     2023      2022  

Beginning of period

   $  28,511      $  26,641  

CECL adoption adjustments

     5,193        —   

Charge-offs

     (1,431      (222

Recoveries

     452        340  

Provision

     4,435        1,752  
  

 

 

    

 

 

 

End of period

   $ 37,160      $ 28,511  
  

 

 

    

 

 

 

Allowance for Unfunded Commitments

(dollars in thousands)

 

     Twelve months ended December 31,  
     2023      2022  

Beginning of period

   $ —       $  —   

CECL adoption adjustments

     3,386     

Charge-offs

     —         —   

Recoveries

     —         —   

Provision

     515        —   
  

 

 

    

 

 

 

End of period

   $  3,901      $ —   
  

 

 

    

 

 

 

 

12


Non-performing assets at December 31, 2023 were $15.1 million, a 38.7% increase from December 31, 2022. The non-performing assets to assets ratio was 0.30% at December 31, 2023 and 0.31% at December 31, 2022. The allowance for credit losses to non-performing loans decreased from 261.45% at December 31, 2022 to 245.67% at December 31, 2023.

Non-performing Assets

(dollars in thousands)

 

     December 31,
2023
     December 31,
2022
 

Non-accrual loans

   $  12,467      $ 7,890  

Restructured loans

     2,659        3,015  
  

 

 

    

 

 

 

Total non-performing loans

     15,126        10,905  

Other Real Estate Owned

     —         —   
  

 

 

    

 

 

 

Total non-performing assets

   $ 15,126      $  10,905  
  

 

 

    

 

 

 

Conference Call and Webcast

Civista Bancshares, Inc. will also host a conference call to discuss the Company’s financial results for the fourth quarter of 2023 at 1:00 p.m. ET on Thursday, February 8, 2024. Interested parties can access the live webcast of the conference call through the Investor Relations section of the Company’s website, www.civb.com. Participants can also listen to the conference call by dialing 800-836-8184 and ask to join the Civista Bancshares, Inc. fourth quarter 2023 earnings call. Please log in or dial in at least 10 minutes prior to the start time to ensure a connection.

An archive of the webcast will be available for one year on the Investor Relations section of the Company’s website (www.civb.com).

Forward Looking Statements

This press release may contain forward-looking statements regarding the financial performance, business prospects, growth and operating strategies of Civista. For these statements, Civista claims the protections of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Statements in this press release should be considered in conjunction with the other information available about Civista, including the information in the filings we make with the Securities and Exchange Commission. Forward-looking statements provide current expectations or forecasts of future events and are not guarantees of future performance. The forward-looking statements are based on management’s expectations and are subject to a number of risks and uncertainties. We have tried, wherever possible, to identify such statements by using words such as “anticipate,” “estimate,” “project,” “intend,” “plan,” “believe,” “will” and similar expressions in connection with any discussion of future operating or financial performance. Although management believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from those expressed or implied in such statements. Risks and uncertainties that could cause actual results to differ materially include risk factors relating to the banking industry and the other factors detailed from time to time in Civista’ reports filed with the Securities and Exchange Commission, including those described in “Item 1A Risk Factors” of Part I of Civista’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022, and any additional risks identified in the Company’s subsequent Form 10-Q’s. Undue

 

13


reliance should not be placed on the forward-looking statements, which speak only as of the date hereof. Civista does not undertake, and specifically disclaims any obligation, to update any forward-looking statement to reflect the events or circumstances after the date on which the forward-looking statement is made, or reflect the occurrence of unanticipated events, except to the extent required by law.

Civista Bancshares, Inc., is a $3.9 billion financial holding company headquartered in Sandusky, Ohio. Its primary subsidiary, Civista Bank, was founded in 1884 and provides full-service banking, commercial lending, mortgage, and wealth management services. Today, Civista Bank operates 43 locations across Ohio, Southeastern Indiana and Northern Kentucky. Civista Leasing & Finance, a division of Civista Bank, offers commercial equipment leasing services for businesses nationwide. Civista Bancshares’ common shares are traded on the NASDAQ Capital Market under the symbol “CIVB”. Learn more at www.civb.com.

For additional information, contact:

Dennis G. Shaffer 

CEO and President

Civista Bancshares, Inc.

888-645-4121

 

14


Civista Bancshares, Inc.

Financial Highlights

(Unaudited, dollars in thousands, except share and per share amounts)

Consolidated Condensed Statement of Income

 

     Three Months Ended     Twelve Months Ended  
     December 31,     December 31,  
     2023     2022     2023     2022  

Interest income

   $ 48,599     $ 39,399     $ 182,734     $ 126,155  

Interest expense

     18,547       6,834       57,238       15,951  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     30,052       32,565       125,496       110,204  

Provision for credit losses

     2,325       752       4,435       1,752  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision

     27,727       31,813       121,061       108,452  

Noninterest income

     8,823       10,064       37,163       29,076  

Noninterest expense

     25,313       27,301       107,611       90,493  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before taxes

     11,237       14,576       50,613       47,035  

Income tax expense

     1,582       2,428       7,649       7,608  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     9,655       12,148       42,964       39,427  

Dividends paid per common share

   $ 0.16     $ 0.14     $ 0.61     $ 0.56  

Earnings per common share

        

Basic

        

Net income

   $ 9,655     $ 12,148     $ 42,964     $ 39,427  
  

 

 

   

 

 

   

 

 

   

 

 

 

Less allocation of earnings and dividends to participating securities

     362       54       1,585       177  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income available to common shareholders - basic

   $ 9,293     $ 12,094     $ 41,379     $ 39,250  
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average common shares outstanding

     15,695,978       15,717,439       15,734,624       15,162,033  

Less average participating securities

     588,625       70,179       579,857       68,043  
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average number of shares outstanding used to calculate basic earnings per share

     15,107,353       15,647,260       15,154,767       15,093,990  
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per common share

        

Basic

   $ 0.62     $ 0.77     $ 2.73     $ 2.60  

Diluted

     0.62       0.77       2.73       2.60  

Selected financial ratios:

        

Return on average assets

     1.02     1.37     1.16     1.18

Return on average equity

     11.34     16.09     12.50     12.47

Dividend payout ratio

     25.81     18.11     22.34     21.54

Net interest margin (tax equivalent)

     3.44     4.01     3.69     3.65

 

15


Selected Balance Sheet Items

(Dollars in thousands, except share and per share amounts)

 

     December 31,
2023
    December 31,
2022
 
     (unaudited)     (unaudited)  

Cash and due from financial institutions

   $ 60,406     $ 43,361  

Investment in time deposits

     1,225       1,477  

Investment securities

     620,441       617,592  

Loans held for sale

     1,725       683  

Loans

     2,861,728       2,648,281  

Less: allowance for credit losses

     (37,160     (28,511
  

 

 

   

 

 

 

Net loans

     2,824,568       2,619,770  

Other securities

     29,998       33,585  

Premises and equipment, net

     56,769       64,018  

Goodwill and other intangibles

     135,028       136,454  

Bank owned life insurance

     61,335       53,543  

Other assets

     69,923       68,962  
  

 

 

   

 

 

 

Total assets

   $ 3,861,418     $ 3,639,445  
  

 

 

   

 

 

 

Total deposits

   $ 2,985,028     $ 2,619,984  

Federal Home Loan Bank advances - short term

     338,000       393,700  

Federal Home Loan Bank advances - long term

     2,392       3,578  

Securities sold under agreements to repurchase

     —        25,143  

Subordinated debentures

     103,943       103,799  

Other borrowings

     9,859       15,516  

Secured borrowings

     —        101,615  

Securities purchased payable

     —        1,338  

Tax refunds in process

     2,885       278  

Accrued expenses and other liabilities

     47,309       39,658  

Total shareholders’ equity

     372,002       334,836  
  

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 3,861,418     $ 3,639,445  
  

 

 

   

 

 

 

Shares outstanding at period end

     15,695,424       15,728,234  

Book value per share

   $ 23.70     $ 21.29  

Equity to asset ratio

     9.63     9.20

Selected asset quality ratios:

    

Allowance for loan losses to total loans

     1.30     1.08

Non-performing assets to total assets

     0.39     0.30

Allowance for loan losses to non-performing loans

     245.67     261.45

Non-performing asset analysis

    

Nonaccrual loans

   $ 12,467     $ 7,890  

Restructured loans

     2,659       3,015  

Other real estate owned

     —        —   
  

 

 

   

 

 

 

Total

   $ 15,126     $ 10,905  
  

 

 

   

 

 

 

 

16


Supplemental Financial Information

(Unaudited - dollars in thousands except share data)

 

End of Period Balances

   December 31,
2023
    September 30,
2023
    June 30,
2023
    March 31,
2023
    December 31,
2022
 

Assets

          

Cash and due from banks

   $ 60,406     $ 50,316     $ 41,354     $ 52,723     $ 43,361  

Investment in time deposits

     1,225       1,472       1,719       1,721       1,477  

Investment securities

     620,441       595,508       619,250       629,829       617,592  

Loans held for sale

     1,725       1,589       3,014       1,465       683  

Loans and leases

     2,861,728       2,759,771       2,728,390       2,681,180       2,648,281  

Allowance for credit losses

     (37,160     (35,280     (35,149     (34,196     (28,511
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Loans

     2,824,568       2,724,491       2,693,241       2,646,984       2,619,770  

Other securities

     29,998       34,224       28,449       35,383       33,585  

Premises and equipment, net

     56,769       58,989       60,899       61,895       64,018  

Goodwill and other intangibles

     125,520       134,998       135,406       135,808       136,454  

Bank owned life insurance

     61,335       54,053       53,787       53,796       53,543  

Other assets

     79,431       82,157       70,971       66,068       68,962  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets

   $ 3,861,418     $ 3,737,797     $ 3,708,090     $ 3,685,672     $ 3,639,445  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

          

Total deposits

   $ 2,985,028     $ 2,795,743     $ 2,942,774     $ 2,843,516     $ 2,619,984  

Federal Home Loan Bank advances - short term

     338,000       431,500       142,000       212,000       393,700  

Federal Home Loan Bank advances - long term

     2,392       2,573       2,859       3,361       3,578  

Securities sold under agreement to repurchase

     —        —        6,788       15,631       25,143  

Subordinated debentures

     103,943       103,921       103,880       103,841       103,799  

Other borrowings

     9,859       10,964       12,568       13,938       15,516  

Secured borrowings

     —        4,881       92,110       101,114       101,615  

Securities purchased payable

     —        1,755       —        —        1,338  

Tax refunds in process

     2,885       493       7,208       5,752       278  

Accrued expenses and other liabilities

     47,309       53,222       48,027       38,822       39,658  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     3,489,416       3,405,052       3,358,214       3,337,975       3,304,609  

Shareholders’ Equity

          

Common shares

     311,166       310,975       310,784       310,412       310,182  

Retained earnings

     183,788       176,644       168,777       161,110       156,493  

Treasury shares

     (75,422     (75,412     (73,915     (73,915     (73,794

Accumulated other comprehensive loss

     (47,530     (79,462     (55,770     (49,910     (58,045
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

     372,002       332,745       349,876       347,697       334,836  

Total Liabilities and Shareholders’ Equity

   $ 3,861,418     $ 3,737,797     $ 3,708,090     $ 3,685,672     $ 3,639,445  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Quarterly Average Balances

                              

Assets:

          

Earning assets

   $ 3,449,344     $ 3,443,226     $ 3,354,967     $ 3,313,285     $ 3,199,635  

Securities

     645,202       645,202       658,515       655,987       630,127  

Loans

     2,805,995       2,742,736       2,689,515       2,649,901       2,559,114  

Liabilities and Shareholders’ Equity

          

Total deposits

   $ 2,977,802     $ 2,946,849     $ 2,817,712     $ 2,654,356     $ 2,649,755  

Interest-bearing deposits

   $ 2,163,160       1,966,014       1,912,955       1,692,470       1,710,019  

Other interest-bearing liabilities

     383,877       178,614       471,837       616,505       507,844  

Total shareholders’ equity

     337,866       348,209       347,647       341,159       299,509  

 

17


Supplemental Financial Information

(Unaudited - dollars in thousands except share data)

 

     Three Months Ended  

Income statement

   December 31,
2023
     September 30,
2023
     June 30,
2023
     March 31,
2023
     December 31,
2022
 

Total interest and dividend income

   $ 48,599      $ 46,601      $ 44,609      $ 42,925      $ 39,399  

Total interest expense

     18,547        15,097        13,270        10,324        6,834  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income

     30,052        31,504        31,339        32,601        32,565  

Provision for loan losses

     2,325        630        861        620        752  

Noninterest income

     8,823        8,125        9,149        11,068        10,064  

Noninterest expense

     25,313        26,752        27,913        27,633        27,301  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Income before taxes

     11,237        12,247        11,714        15,416        14,576  

Income tax expense

     1,582        1,860        1,680        2,528        2,428  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income

   $ 9,655      $ 10,387      $ 10,034      $ 12,888      $ 12,148  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Per share data

                                  

Earnings per common share

              

Basic

              

Net income

   $ 9,655      $ 10,387      $ 10,034      $ 12,888      $ 12,148  

Less allocation of earnings and dividends to participating securities

     362        389        374        453        432  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income available to common shareholders - basic

   $ 9,293      $ 9,998      $ 9,660      $ 12,435      $ 11,716  

Weighted average common shares outstanding

     15,695,978        15,735,007        15,775,812        15,732,092        15,717,439  

Less average participating securities

     588,625        588,715        588,715        552,882        559,596  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Weighted average number of shares outstanding used to calculate basic earnings per share

     15,107,353        15,146,292        15,187,097        15,179,210        15,157,843  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Earnings per common share

              

Basic

   $ 0.62      $ 0.66      $ 0.64      $ 0.82      $ 0.77  

Diluted

     0.62        0.66        0.64        0.82        0.77  

Common shares dividend paid

   $ 2,511      $ 2,521      $ 2,367      $ 2,201      $ 2,202  

Dividends paid per common share

     0.16        0.16        0.15        0.14        0.14  

 

18


Supplemental Financial Information

(Unaudited - dollars in thousands except share data)

 

     Three Months Ended  

Asset quality

   December 31,
2023
    September 30,
2023
    June 30,
2023
    March 31,
2023
    December 31,
2022
 

Allowance for credit losses:

          

Beginning of period

   $ 35,280     $ 35,251     $ 34,196     $ 28,511     $ 27,773  

CECL adoption adjustments

     —        —        —        5,193       —   

Charge-offs

     (577     (666     (14     (175     (58

Recoveries

     132       65       208       47       44  

Provision

     2,325       630       861       620       752  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 37,160     $ 35,280     $ 35,251     $ 34,196     $ 28,511  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for unfunded commitments:

          

Beginning of period

   $ 3,981     $ 3,851     $ 3,587     $ —      $ —   

CECL adoption adjustments

     —        —        —        3,386       —   

Charge-offs

     —        —        —        —        —   

Recoveries

     —        —        —        —        —   

Provision

     (80     130       264       201       —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 3,901     $ 3,981     $ 3,851     $ 3,587     $ —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ratios

          

Allowance to total loans

     1.30     1.28     1.29     1.28     1.08

Allowance to nonperforming assets

     245.66     308.52     327.05     345.91     261.45

Allowance to nonperforming loans

     245.66     308.52     327.05     345.82     261.45

Nonperforming assets

          

Nonperforming loans

   $ 15,126     $ 11,435     $ 10,747     $ 9,860     $ 10,905  

Other real estate owned

     —        —        —        26       —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming assets

   $ 15,126     $ 11,435     $ 10,747     $ 9,886     $ 10,905  

Capital and liquidity

          

Tier 1 leverage ratio

     8.75     8.73     8.69     8.42     8.69

Tier 1 risk-based capital ratio

     10.72     10.82     10.71     10.50     10.43

Total risk-based capital ratio

     14.45     14.60     14.49     14.31     14.05

Tangible common equity ratio (1)

     6.36     5.49     6.00     5.96     5.66

 

(1)

See reconciliation of non-GAAP measures at the end of this press release.

 

19


Reconciliation of Non-GAAP Financial Measures

(Unaudited - dollars in thousands except share data)

 

     Three Months Ended  
     December 31,
2023
    September 30,
2023
    June 30,
2023
    March 31,
2023
    December 31,
2022
 

Tangible Common Equity

          

Total Shareholder’s Equity - GAAP

   $ 372,012     $ 332,745     $ 349,876     $ 347,697     $ 334,835  

Less: Goodwill and intangible assets

     135,028       134,998       135,406       135,808       136,454  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible common equity (Non-GAAP)

   $ 236,984     $ 197,747     $ 214,470     $ 211,889     $ 198,381  

Total Shares Outstanding

     15,695,424       15,695,997       15,780,227       15,732,092       15,728,234  

Tangible book value per share

   $ 15.10     $ 12.60     $ 13.59     $ 13.47     $ 12.61  

Tangible Assets

          

Total Assets - GAAP

   $ 3,861,418     $ 3,737,797     $ 3,708,090     $ 3,688,232     $ 3,639,445  

Less: Goodwill and intangible assets

     135,028       134,998       135,406       135,808       136,454  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible assets (Non-GAAP)

   $ 3,726,390     $ 3,602,799     $ 3,572,684     $ 3,552,424     $ 3,502,991  

Tangible common equity to tangible assets

     6.36     5.49     6.00     5.96     5.66

 

20

v3.24.0.1
Document and Entity Information
Feb. 08, 2024
Cover [Abstract]  
Amendment Flag false
Entity Central Index Key 0000944745
Document Type 8-K
Document Period End Date Feb. 08, 2024
Entity Registrant Name Civista Bancshares, Inc.
Entity Incorporation State Country Code OH
Entity File Number 001-36192
Entity Tax Identification Number 34-1558688
Entity Address, Address Line One 100 East Water Street
Entity Address, Address Line Two P.O. Box 5016
Entity Address, City or Town Sandusky
Entity Address, State or Province OH
Entity Address, Postal Zip Code 44870
City Area Code (419)
Local Phone Number 625-4121
Written Communications false
Soliciting Material false
Pre Commencement Tender Offer false
Pre Commencement Issuer Tender Offer false
Security 12b Title Common
Trading Symbol CIVB
Security Exchange Name NASDAQ
Entity Emerging Growth Company false

Civista Bancshares (NASDAQ:CIVB)
Historical Stock Chart
From Nov 2024 to Dec 2024 Click Here for more Civista Bancshares Charts.
Civista Bancshares (NASDAQ:CIVB)
Historical Stock Chart
From Dec 2023 to Dec 2024 Click Here for more Civista Bancshares Charts.