false 0000944745 0000944745 2023-07-28 2023-07-28

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to section 13 or 15(d)

of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) July 28, 2023

 

 

Civista Bancshares, Inc.

(Exact name of Registrant as specified in its charter)

 

 

 

Ohio   001-36192   34-1558688

(State or other jurisdiction of

incorporation or organization)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

100 East Water Street, P.O. Box 5016, Sandusky, Ohio 44870

(Address of principle executive offices)

Registrant’s telephone number, including area code: (419) 625-4121

N/A

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Act of 1934 (§240.12b-2 of this chapter)

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange

on which registered

Common   CIVB   NASDAQ Capital Market

Emerging growth company  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

 

 

 


Item 2.02

Results of Operations and Financial Condition

On July 28, 2023, Civista Bancshares, Inc. announced preliminary unaudited earnings for the three and six-month periods ended June 30, 2023. A copy of the press release is furnished as Exhibit 99.1 to this report and incorporated here by reference.

In accordance with General Instruction B.2 of Form 8-K, the information in this Current Report on Form 8-K, including Exhibit 99.1, shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

 

Item 9.01

Financial Statements and Exhibits

(d)     Exhibit 99.1 Press release of Civista Bancshares, Inc. reporting financial results and earnings for the three and six-month periods ended June 30, 2023.

Exhibit 104    Cover Page Interactive File-the cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

 

2


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

     

Civista Bancshares, Inc.

      (Registrant)
Date: July 28, 2023      

/s/ Todd A. Michel

      Todd A. Michel,
      Senior Vice President & Controller

 

3

Exhibit 99.1

 

LOGO

Civista Bancshares, Inc. Announces Second Quarter 2023 Financial Results

Sandusky, Ohio, July 28, 2023 /PRNewswire/– Civista Bancshares, Inc. (NASDAQ:CIVB) (“Civista”) announced its unaudited financial results for the three and six month periods ending June 30, 2023.

Second quarter and year-to-date 2023 highlights:

 

   

Net income of $10.0 million, or $0.64 per diluted share, for the second quarter of 2023, compared to $7.7 million, or $0.53 per diluted share, for the second quarter of 2022.

 

   

Net income of $22.9 million, or $1.45 per diluted share, compared to $16.2 million, or $1.10 per diluted share, for the six months ended June 30, 2023 and 2022, respectively.

 

   

Low cost of deposits of 107 basis points and total funding costs of 151 basis points for the quarter.

 

   

Based on the June 30, 2023 market close share price of $17.40, the $0.15 second quarter dividend is equivalent to an annualized yield of 3.45% and a dividend payout ratio of 23.44%.

“Our second quarter earnings were impacted by increased rate pressure on deposits and our decision to hold more of our newly originated leases on the balance sheet. Despite this, we continue to post strong profits and our earnings per share has increased 32 percent when compared to the same period a year ago”, said Dennis G. Shaffer, CEO and President of Civista.

 

1


Results of Operations:

For the three-month periods ended June 30, 2023 and 2022

Net interest income increased $7.1 million, or 29.1%, for the second quarter of 2023 compared to the same period of 2022. Interest income increased $17.3 million while interest expense increased $10.2 million. Both increases were driven by both increases in rates and increases in volumes.

Net interest margin increased 43 basis points to 3.86% for the second quarter of 2023, compared to 3.43% for the same period a year ago.

The increase in interest income was primarily due to a 164 basis point increase in asset yield, which led to $10.4 million of the increase in interest income. Additionally, a $392.4 million increase in average earning assets led to $6.9 million of the increase in interest income. The increase in volume can be attributed to both organic growth and to the acquisitions during 2022 of Comunibanc Corp (“Comunibanc”) and Vision Financial group (“VFG”).

Interest expense increased $10.2 million, or 567.9%, for the second quarter of 2023, compared to the same period last year. The average rate paid on interest-bearing liabilities increased 171 basis points, while average interest-bearing liabilities increased $458.5 million. The increase in interest-bearing liabilities was primarily in brokered time deposits and short-term borrowings to fund growth. This shift in the funding mix, as well as rising rates, is driving the increase in the funding rate. Interest-bearing deposit costs have increased 140 basis points compared to a year ago.

 

2


Average Balance Analysis

(Unaudited - Dollars in thousands)

 

     Three Months Ended June 30,  
     2023     2022  
     Average            Yield/     Average            Yield/  
     balance     Interest      rate*     balance     Interest      rate*  

Assets:

              

Interest-earning assets:

              

Loans**

   $ 2,593,286     $ 37,978        5.87   $ 2,033,378     $ 21,851        4.31

Taxable securities ***

     370,002       2,984        2.93     297,256       1,775        2.23

Non-taxable securities ***

     288,513       2,319        3.79     259,096       1,882        3.52

Interest-bearing deposits in other banks

     6,937       54        3.12     276,632       556        0.81
  

 

 

   

 

 

      

 

 

   

 

 

    

Total interest-earning assets ***

   $ 3,258,738     $ 43,335        5.31   $ 2,866,362     $ 26,064        3.67
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Noninterest-earning assets:

              

Cash and due from financial institutions

     47,560            44,538       

Premises and equipment, net

     61,220            22,264       

Accrued interest receivable

     11,191            7,993       

Intangible assets

     135,669            84,167       

Bank owned life insurance

     53,878            46,966       

Other assets

     60,253            46,608       

Less allowance for loan losses

     (34,668          (27,174     
  

 

 

        

 

 

      

Total Assets

   $ 3,593,841          $ 3,091,724       
  

 

 

        

 

 

      

Liabilities and Shareholders’ Equity:

              

Interest-bearing liabilities:

              

Demand and savings

   $ 1,364,648     $ 1,546        0.45   $ 1,401,351     $ 247        0.07

Time

     548,307       5,988        4.38     228,733       463        0.81

Short-term FHLB borrowings

     242,395       3,113        5.15     75,000       193        1.03

Long-term FHLB borrowings

     3,107       17        2.19     —         —          0.00

Other borrowings

     13,018       132        4.07     —         —          0.00

Subordinated debentures

     103,854       1,198        4.62     103,714       890        3.44

Repurchase agreements

     13,234       2        0.06     21,291       3        0.06
  

 

 

   

 

 

      

 

 

   

 

 

    

Total interest-bearing liabilities

   $ 2,288,563     $ 11,996        2.10   $ 1,830,089     $ 1,796        0.39
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Noninterest-bearing deposits

     904,757            894,887       

Other liabilities

     52,874            53,476       

Shareholders’ equity

     347,647            313,272       
  

 

 

        

 

 

      

Total Liabilities and Shareholders’ Equity

   $ 3,593,841          $ 3,091,724       
  

 

 

        

 

 

      

Net interest income and interest rate spread

 

  $ 31,339        3.22     $ 24,268        3.28

Net interest margin ***

          3.86          3.43

 

* - 

Average yields are presented on a tax equivalent basis. The tax equivalent effect associated with loans and investments, included in the yields above, was $617 thousand and $501 thousand for the periods ended June 30, 2023 and 2022, respectively.

** - 

Average balance includes nonaccrual loans

*** - 

Average yield on investments were calculated by adjusting the average balances of taxable and nontaxable securities by unrealized losses of $60.4 million and $34.3 million, respectively. These adjustments were also made when calculating the yield on earning assets and the margin.

 

3


For the six-month periods ended June 30, 2023 and 2022

Net interest income increased $16.7 million, or 35.5%, compared to the same period in 2022.

Interest income increased $34.1 million, or 67.3%, for the six months of 2023. Average earning assets increased $394.8 million, resulting in an increase in interest income of $14.2 million. Average yields increased 162 basis points, resulting in an increase in interest income of $19.9 million. The increase in volume can be attributed to both organic growth and to the acquisitions during 2022 of Comunibanc and VFG.

Interest expense increased $17.4 million, or 493.0%, for the six months of 2023 compared to the same period of 2022. Average rates increased 149 basis points compared to 2022, resulting in $8.9 million of the increase in interest expense. Average interest-bearing liabilities increased $419.1 million, resulting in $8.5 million of the increase in interest expense.

Net interest margin increased 59 basis points to 3.99% for the six months of 2023, compared to 3.40% for the same period a year ago.

 

4


Average Balance Analysis

(Unaudited - Dollars in thousands)

 

     Six Months Ended June 30,  
     2023     2022  
     Average            Yield/     Average            Yield/  
     balance     Interest      rate*     balance     Interest      rate*  

Assets:

              

Interest-earning assets:

              

Loans **

   $ 2,571,020     $ 74,376        5.83   $ 2,020,254     $ 42,889        4.28

Taxable securities ***

     372,413       5,818        2.85     305,827       3,495        2.21

Non-taxable securities ***

     284,845       4,581        3.80     259,976       3,671        3.59

Interest-bearing deposits in other banks

     7,166       99        2.79     254,562       675        0.53
  

 

 

   

 

 

      

 

 

   

 

 

    

Total interest-earning assets ***

   $ 3,235,444     $ 84,874        5.27   $ 2,840,619     $ 50,730        3.65
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Noninterest-earning assets:

              

Cash and due from financial institutions

     44,584            133,452       

Premises and equipment, net

     62,002            22,292       

Accrued interest receivable

     10,924            7,577       

Intangible assets

     135,625            84,270       

Bank owned life insurance

     53,754            46,847       

Other assets

     60,478            41,838       

Less allowance for loan losses

     (32,555          (26,976     
  

 

 

        

 

 

      

Total Assets

   $ 3,570,256          $ 3,149,919       
  

 

 

        

 

 

      

Liabilities and Shareholders’ Equity:

              

Interest-bearing liabilities:

              

Demand and savings

   $ 1,374,305     $ 2,629        0.39   $ 1,392,411     $ 481        0.07

Time

     429,016       8,137        3.82     234,640       934        0.80

Short-term FHLB borrowings

     306,952       7,370        4.84     178       —          0.00

Long-term FHLB borrowings

     3,274       37        2.28     75,000       383        1.03

Other borrowings

     13,918       390        5.66     —         —          0.00

Subordinated debentures

     103,834       2,367        4.60     103,713       1,726        3.36

Repurchase agreements

     17,008       4        0.05     23,249       6        0.05
  

 

 

   

 

 

      

 

 

   

 

 

    

Total interest-bearing liabilities

   $ 2,248,307     $ 20,934        1.88   $ 1,829,191     $ 3,530        0.39
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Noninterest-bearing deposits

     926,929            914,163       

Other liabilities

     50,599            76,372       

Shareholders’ equity

     344,421            330,193       
  

 

 

        

 

 

      

Total Liabilities and Shareholders’ Equity

   $ 3,570,256          $ 3,149,919       
  

 

 

        

 

 

      

Net interest income and interest rate spread

 

  $ 63,940        3.39     $ 47,200        3.26

Net interest margin ***

          3.99          3.40

 

* - 

Average yields are presented on a tax equivalent basis. The tax equivalent effect associated with loans and investments, included in the yields above, was $1.2 million and $977 thousand for the periods ended June 30, 2023 and 2022, respectively.

** - 

Average balance includes nonaccrual loans

*** - 

2023 and 2022 average yield on investments were calculated by adjusting the average balances of taxable and nontaxable securities by unrealized losses of $61.8 million and $13.4 million, respectively. These adjustments were also made when calculating the yield on earning assets and the margin.

 

5


Provision for credit losses for the second quarter of 2023 was $861 thousand compared to $400 thousand for the second quarter of 2022, primarily related to loan and lease growth.

On January 1, 2023, Civista adopted CECL, which resulted in an adjustment to the reserve of approximately $4.3 million. For the six months ended June 30, 2023, provision for credit losses was $1.5 million, compared to $700 thousand for the same period of 2022. The reserve ratio increased to 1.33% as of June 30, 2023 from 1.12% at December 31, 2022.

The adoption of CECL also resulted in an additional $3.4 million reserve for unfunded commitments, which is reflected as a liability in the consolidated financial statements. Provision for unfunded commitments for the second quarter of 2023 was $264 thousand and $465 thousand for the six months ended June 30, 2023. There was no provision for unfunded commitments during the first six months of 2022.

For the second quarter of 2023, noninterest income totaled $9.1 million, an increase of $3.5 million, or 62.4%, compared to the prior year’s second quarter.

Noninterest income

(unaudited - dollars in thousands)

 

     Three months ended June 30,  
     2023      2022      $change      % change  

Service charges

   $ 1,831      $ 1,540      $ 291        18.9

Net gain on sale of securities

     —          6        (6      -100.0

Net gain/(loss) on equity securities

     (170      39        (209      -535.9

Net gain on sale of loans

     615        573        42        7.3

ATM/Interchange fees

     1,450        1,355        95        7.0

Wealth management fees

     1,180        1,228        (48      -3.9

Lease revenue and residual income

     2,201        —          2,201        0.0

Bank owned life insurance

     311        233        78        33.5

Tax refund processing fees

     475        475        —          0.0

Other

     1,256        186        1,070        575.3
  

 

 

    

 

 

    

 

 

    

Total noninterest income

   $ 9,149      $ 5,635      $ 3,514        62.4
  

 

 

    

 

 

    

 

 

    

Service charges increased due to a $169 thousand, split between increases on personal and business deposit accounts. Overdraft fees also increased by $122 thousand.

Net gain/loss on equity securities change was the result of a market valuation adjustment.

Lease revenue and residual income increased $2.2 million due to the acquisition of VFG during 2022.

Other income increased as result of a $553 thousand increase related to the timing of claims at our risk management subsidiary, $354 thousand of interim rent at VFG, and $116 thousand increase in swap fee income.

 

6


For the six months ended June 30, 2023, noninterest income totaled $20.2 million, a decrease of $6.9 million, or 52.3%, compared to the same period in the prior year.

Noninterest income

(unaudited - dollars in thousands)

 

     Six months ended June 30,  
     2023      2022      $change      % change  

Service charges

   $ 3,604      $ 3,119      $ 485        15.5

Net gain on sale of securities

     —          6        (6      -100.0

Net gain/(loss) on equity securities

     (238      89        (327      -367.4

Net gain on sale of loans

     1,246        1,509        (263      -17.4

ATM/Interchange fees

     2,803        2,596        207        8.0

Wealth management fees

     2,373        2,505        (132      -5.3

Lease revenue and residual income

     4,247        —          4,247        0.0

Bank owned life insurance

     564        477        87        18.2

Tax refund processing fees

     2,375        2,375        —          0.0

Other

     3,243        602        2,641        438.7
  

 

 

    

 

 

    

 

 

    

Total noninterest income

   $ 20,217      $ 13,278      $ 6,939        52.3
  

 

 

    

 

 

    

 

 

    

Service charges increased due to a $273 thousand, split between increases on personal and business deposit accounts. Overdraft fees also increased by $212 thousand.

Net gain/loss on equity securities change was the result of a market valuation adjustment.

Net gain on sale of loans decreased primarily due to a decrease in volume of loans sold.

Lease revenue and residual income increased $4.20 million due to the acquisition of VFG during 2022.

Other income increased as result of a $1.5 million fee collected associated with the renewal of the company’s contract with MasterCard. Other income also increased as result of a $361 thousand increase related to the timing of claims at our risk management subsidiary, $581 thousand in interim rent at VFG, and $177 thousand increase in swap fee income.

 

7


For the second quarter of 2023, noninterest expense totaled $27.9 million, an increase of $7.5 million, or 37.0%, compared to the prior year’s second quarter.

Noninterest expense

(unaudited - dollars in thousands)

 

     Three months ended June 30,  
     2023      2022      $change      % change  

Compensation expense

   $ 14,978      $ 11,947      $ 3,031        25.4

Net occupancy and equipment

     4,135        1,588        2,547        160.4

Contracted data processing

     559        433        126        29.1

Taxes and assessments

     1,183        823        360        43.7

Professional services

     1,239        1,209        30        2.5

Amortization of intangible assets

     399        217        182        83.9

ATM/Interchange expense

     615        542        73        13.5

Marketing

     540        380        160        42.1

Software maintenance expense

     1,059        790        269        34.1

Other

     3,206        2,450        756        30.9
  

 

 

    

 

 

    

 

 

    

Total noninterest expense

   $ 27,913      $ 20,379      $ 7,534        37.0
  

 

 

    

 

 

    

 

 

    

Compensation expense increased primarily due to $2.3 million of salaries related to the acquisition of Comunibanc and VFG. The quarter-to-date average full time equivalent (FTE) employees were 532 at June 30, 2023, an increase of 80 FTEs over the same period in 2022. Annual merit increases, employee insurance and other payroll related expenses also increased.

The increase in occupancy and equipment expense is primarily due to a $2.0 million increase in equipment depreciation related to the acquisition of VFG. Additionally, equipment expense increased related to the acquisition of Comunibanc.

Contracted data processing fees increased due to an increase in monthly process fees.

Taxes and assessments increased due to an increase in the FDIC assessment rate charged.

The increase in amortization expense is due to $188 thousand related to the core deposit intangible associated with the acquisition of Comunibanc.

Marketing expense increased due to a general increase in marketing and increase marketing efforts in newly acquired markets related to the Comunibanc and VFG acquisitions.

The increase in software maintenance expense is due to both increases in software maintenance contracts as well as the implementation of the new digital banking platform.

The increase in other operating expense is primarily due to a $264 thousand provision for credit losses on unfunded commitments. Travel & entertainment, donations, bad check loss and education & training all increased as well.

 

8


The efficiency ratio was 67.9% for the quarter ended June 30, 2023, compared to 67.0% for the quarter ended June 30, 2022. The change in the efficiency ratio is primarily due to an increase in noninterest expense, partially offset by an increase in net interest income.

Civista’s effective income tax rate for the second quarter 2023 was 14.3% compared to 15.6% in 2022.

For the six months ended June 30, 2023, noninterest expense totaled $55.5 million, an increase of $14.9 million, or 36.7%, compared to the same period in the prior year.

Noninterest expense

(unaudited - dollars in thousands)

 

     Six months ended June 30,  
     2023      2022      $change      % change  

Compensation expense

   $ 30,083      $ 24,170      $ 5,913        24.5

Net occupancy and equipment

     8,255        3,233        5,022        155.3

Contracted data processing

     1,079        1,053        26        2.5

Taxes and assessments

     1,957        1,617        340        21.0

Professional services

     2,794        2,258        536        23.7

Amortization of intangible assets

     797        434        363        83.6

ATM/Interchange expense

     1,195        1,055        140        13.3

Marketing

     1,045        697        348        49.9

Software maintenance expense

     1,937        1,498        439        29.3

Other

     6,404        4,622        1,782        38.6
  

 

 

    

 

 

    

 

 

    

Total noninterest expense

   $ 55,546      $ 40,637      $ 14,909        36.7
  

 

 

    

 

 

    

 

 

    

Compensation expense increased primarily due to $4.4 million of salaries related to the acquisition of Comunibanc and VFG. The year-to-date average full time equivalent (FTE) employees were 532 at June 30, 2023, an increase of 84 FTEs over the same period in 2022. Employee insurance and other payroll related expenses also increased.

The increase in occupancy and equipment expense is primarily due to a $4.1 million increase in equipment depreciation related to the acquisition of VFG. Additionally, Equipment expense increased related to the acquisition of Comunibanc.

Professional services primarily increased due to advisory fees for the company’s MasterCard contract of $400 thousand. Recruiter fees also increased $169 thousand.

The increase in amortization expense is due to $377 thousand related to the core deposit intangible associated with the acquisition of Comunibanc.

Marketing expense increased due to a general increase in marketing and increase marketing efforts in newly acquired markets related to the Comunibanc and VFG acquisitions.

The increase in software maintenance expense is due to both increases in software maintenance contracts as well as the implementation of the new digital banking platform.    

 

9


The increase in other operating expense is primarily due to a $465 thousand provision for credit losses on unfunded commitments. Business promotion, travel & entertainment, donations, bad check loss and education & training all increased as well.

The efficiency ratio was 65.1% for the six months ended June 30, 2023 compared to 66.1% for the six months ended June 30, 2022. The change in the efficiency ratio is primarily due to an increase in noninterest expense, partially offset by an increase in net interest income.

Civista’s effective income tax rate was 15.5% for the six months of both 2023 and 2022.    

Balance Sheet

Total assets increased $78.2 million, or 2.2%, from December 31, 2022 to June 30, 2023, primarily due to growth in the loan portfolio.    

End of period loan and lease balances

(unaudited - dollars in thousands)

 

     June 30,      December 31,                
     2023      2022      $ Change      % Change  

Commercial and Agriculture

   $ 292,091      $ 278,595      $ 13,496        4.8

Commercial Real Estate:

           

Owner Occupied

     367,797        371,147        (3,350      -0.9

Non-owner Occupied

     1,063,263        1,018,736        44,527        4.4

Residential Real Estate

     589,066        552,781        36,285        6.6

Real Estate Construction

     234,261        243,127        (8,866      -3.6

Farm Real Estate

     24,123        24,708        (585      -2.4

Lease financing receivable

     46,553        36,797        9,756        26.5

Consumer and Other

     19,126        20,775        (1,649      -7.9
  

 

 

    

 

 

    

 

 

    

Total Loans

   $ 2,636,280      $ 2,546,666      $ 89,614        3.5
  

 

 

    

 

 

    

 

 

    

Loan and lease balances increased $89.6 million, or 3.5% since December 31, 2022. Commercial revolving lines of credit balances continue to be less than forty percent advanced. Commercial growth is attributable to increased leasing production. Commercial Real Estate continued to grow due to consistent demand in the Non-owner Occupied category, especially in the multi-family area in the major Ohio metropolitan areas. Real Estate Construction diminished slightly with the caveat that undrawn construction availability continues to be near all-time highs. Residential Real Estate has grown with new production in our Community Reinvestment Act (“CRA”) product, more home construction loans, and more ARM products in this higher rate environment.

 

10


Deposits

Total deposits increased $322.8 million, or 12.3%, from December 31, 2022 to June 30, 2023.

End of period deposit balances

(unaudited - dollars in thousands)

 

     June 30,      December 31,                
     2023      2022      $ Change      % Change  

Noninterest-bearing demand

   $ 1,002,461      $ 896,333      $ 106,128        11.8

Interest-bearing demand

     503,726        527,879        (24,153      -4.6

Savings and money market

     854,231        876,427        (22,196      -2.5

Time deposits

     582,356        319,345        263,011        82.4
  

 

 

    

 

 

    

 

 

    

Total Deposits

   $ 2,942,774      $ 2,619,984      $ 322,790        12.3
  

 

 

    

 

 

    

 

 

    

The increase in noninterest-bearing demand of $106.1 million was primarily due to a $179.3 million increase in balances related to the tax refund processing program, which is a seasonal increase. This seasonal increase was partially offset by a $59.9 million decrease in noninterest-bearing business accounts and $26.4 million noninterest-bearing personal accounts. The $24.1 million decrease in interest-bearing demand deposits was spread across personal, business, and public fund accounts. The decrease in savings and money market was primarily due to a $39.7 million decrease in statement savings, a $26.4 million decrease in personal money markets, partially offset by a $40.0 million increase in brokered money market accounts. The increase in time certificates was primarily due to a $202.5 million increase in brokered time deposits. Jumbo time certificates also increased $44.2 million.

FHLB overnight advances totaled $142.0 million on June 30, 2023, down from $393.7 million on December 31, 2022. FHLB term advances totaled $2.9 million on June 30, 2023, down from $3.6 million on December 31, 2022.

Stock Repurchase Program

So far in 2023, Civista has not repurchased any shares, leaving the entire $13.5 million of the current repurchase authorization remaining. The current repurchase plan will expire in May 2024. In January, Civista liquidated 5,620 shares held by employees, at $21.52 per share, to satisfy tax obligations stemming from vesting of restricted shares.

Shareholders’ Equity

Total shareholders’ equity increased $15.0 million from December 31, 2022 to June 30, 2023, primarily due to a $12.3 million increase in retained earnings and a decrease in accumulated other comprehensive loss of $2.3 million.    

 

11


Asset Quality

Civista recorded net losses of $36 thousand for the six months of 2023 compared to net recoveries of $94 thousand for the same period of 2022. The allowance for credit losses to loans ratio was 1.33% at June 30, 2023 and 1.12% at December 31, 2022.    

Allowance for Credit Losses

(dollars in thousands)

 

     June 30,      June 30,  
     2023      2022  

Beginning of period

   $ 28,511      $ 26,641  

CECL adoption adjustments

     5,193        —    

Charge-offs

     (189      (90

Recoveries

     153        184  

Provision

     1,481        700  
  

 

 

    

 

 

 

End of period

   $ 35,149      $ 27,435  
  

 

 

    

 

 

 

Allowance for Unfunded Commitments

(dollars in thousands)

 

     June 30,      June 30,  
     2023      2022  

Beginning of period

   $ —        $ —    

CECL adoption adjustments

     3,386     

Charge-offs

     —          —    

Recoveries

     —          —    

Provision

     465        —    
  

 

 

    

 

 

 

End of period

   $ 3,851      $ —    
  

 

 

    

 

 

 

 

12


Non-performing assets at June 30, 2023 were $10.7 million, a 1.4% decrease from December 31, 2022. The non-performing assets to assets ratio was 0.30% at June 30, 2023 and 0.31% at December 31, 2022. The allowance for credit losses to non-performing loans increased from 261.45% at December 31, 2022 to 327.05% at June 30, 2023.

Non-performing Assets

(dollars in thousands)

 

     June 30,      December 31,  
     2023      2022  

Non-accrual loans

   $ 7,972      $ 7,890  

Restructured loans

     2,775        3,015  
  

 

 

    

 

 

 

Total non-performing loans

     10,747        10,905  

Other Real Estate Owned

     —          —    
  

 

 

    

 

 

 

Total non-performing assets

   $ 10,747      $ 10,905  
  

 

 

    

 

 

 

Conference Call and Webcast

Civista Bancshares, Inc. will also host a conference call to discuss the Company’s financial results for the second quarter of 2023 at 1:00 p.m. ET on Friday, July 28, 2023. Interested parties can access the live webcast of the conference call through the Investor Relations section of the Company’s website, www.civb.com. Participants can also listen to the conference call by dialing 855-238-2712 and ask to be joined into the Civista Bancshares, Inc. second quarter 2023 earnings call. Please log in or dial in at least 10 minutes prior to the start time to ensure a connection.

An archive of the webcast will be available for one year on the Investor Relations section of the Company’s website (www.civb.com).

Forward Looking Statements

This press release may contain forward-looking statements regarding the financial performance, business prospects, growth and operating strategies of Civista. For these statements, Civista claims the protections of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Statements in this press release should be considered in conjunction with the other information available about Civista, including the information in the filings we make with the Securities and Exchange Commission. Forward-looking statements provide current expectations or forecasts of future events and are not guarantees of future performance. The forward-looking statements are based on management’s expectations and are subject to a number of risks and uncertainties. We have tried, wherever possible, to identify such statements by using words such as “anticipate,” “estimate,” “project,” “intend,” “plan,” “believe,” “will” and similar expressions in connection with any discussion of future operating or financial performance. Although management believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from those expressed or implied in such statements. Risks and uncertainties that could cause actual results to differ materially include risk factors relating to the banking industry and the other factors detailed from time to time in Civista’ reports filed with the Securities and Exchange Commission, including those described in “Item 1A Risk Factors” of Part I of Civista’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022, and any additional risks identified in the Company’s subsequent Form 10-Q’s. Undue

 

13


reliance should not be placed on the forward-looking statements, which speak only as of the date hereof. Civista does not undertake, and specifically disclaims any obligation, to update any forward-looking statement to reflect the events or circumstances after the date on which the forward-looking statement is made, or reflect the occurrence of unanticipated events, except to the extent required by law.

Civista Bancshares, Inc., is a $3.6 billion financial holding company headquartered in Sandusky, Ohio. Its primary subsidiary, Civista Bank, was founded in 1884 and provides full-service banking, commercial lending, mortgage, and wealth management services. Today, Civista Bank operates 43 locations across Ohio, Southeastern Indiana and Northern Kentucky. Civista Bank also offers commercial equipment leasing services for businesses nationwide through its subsidiary, Vision Financial Group, Inc., centered in Pittsburgh, Pennsylvania. Civista Bancshares’ common shares are traded on the NASDAQ Capital Market under the symbol “CIVB”. Learn more at www.civb.com.

For additional information, contact:

Dennis G. Shaffer    

CEO and President

Civista Bancshares, Inc.

888-645-4121

 

14


Civista Bancshares, Inc.

Financial Highlights

(Unaudited, dollars in thousands, except share and per share amounts)

Consolidated Condensed Statement of Income

 

     Three Months Ended     Six Months Ended  
     June 30,     June 30,  
     2023     2022     2023     2022  

Interest income

   $ 43,335     $ 26,064     $ 84,874     $ 50,730  

Interest expense

     11,996       1,796       20,934       3,530  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     31,339       24,268       63,940       47,200  

Provision for credit losses

     861       400       1,481       700  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision

     30,478       23,868       62,459       46,500  

Noninterest income

     9,149       5,635       20,217       13,278  

Noninterest expense

     27,913       20,379       55,546       40,637  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before taxes

     11,714       9,124       27,130       19,141  

Income tax expense

     1,680       1,423       4,208       2,974  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     10,034       7,701       22,922       16,167  

Dividends paid per common share

   $ 0.15     $ 0.14     $ 0.29     $ 0.28  

Earnings per common share

        

Basic

        

Net income

   $ 10,034     $ 7,701     $ 22,922     $ 16,167  
  

 

 

   

 

 

   

 

 

   

 

 

 

Less allocation of earnings and dividends to participating securities

     374       39       831       71  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income available to common shareholders - basic

   $ 9,660     $ 7,662     $ 22,091     $ 16,096  
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average common shares outstanding

     15,775,812       14,615,154       15,754,072       14,761,363  

Less average participating securities

     588,715       74,286       570,897       65,146  
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average number of shares outstanding used to calculate basic earnings per share

     15,187,097       14,540,868       15,183,175       14,696,217  
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per common share

        

Basic

   $ 0.64     $ 0.53     $ 1.45     $ 1.10  

Diluted

     0.64       0.53       1.45       1.10  

Selected financial ratios:

        

Return on average assets

     1.12     1.00     1.29     1.04

Return on average equity

     11.58     9.86     13.42     9.87

Dividend payout ratio

     23.58     26.57     19.93     25.57

Net interest margin (tax equivalent)

     3.86     3.43     3.99     3.40

 

15


Selected Balance Sheet Items

(Dollars in thousands, except share and per share amounts)

 

     June 30,     December 31,  
     2023     2022  
     (unaudited)     (unaudited)  

Cash and due from financial institutions

   $ 41,354     $ 43,361  

Investment in time deposits

     1,719       1,477  

Investment securities

     619,250       617,592  

Loans held for sale

     3,014       683  

Loans

     2,636,280       2,546,666  

Less: allowance for credit losses

     (35,149     (28,511
  

 

 

   

 

 

 

Net loans

     2,601,131       2,518,155  

Other securities

     28,449       33,585  

Premises and equipment, net

     60,899       64,018  

Goodwill and other intangibles

     135,406       133,528  

Bank owned life insurance

     53,787       53,543  

Other assets

     70,971       71,888  
  

 

 

   

 

 

 

Total assets

   $ 3,615,980     $ 3,537,830  
  

 

 

   

 

 

 

Total deposits

   $ 2,942,774     $ 2,619,984  

Federal Home Loan Bank advances - short term

     142,000       393,700  

Federal Home Loan Bank advances - long term

     2,859       3,578  

Securities sold under agreements to repurchase

     6,788       25,143  

Subordinated debentures

     103,880       103,799  

Other borrowings

     12,568       15,516  

Securities purchased payable

     —         1,338  

Tax refunds in process

     7,208       278  

Accrued expenses and other liabilities

     48,027       39,658  

Total shareholders’ equity

     349,876       334,836  
  

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 3,615,980     $ 3,537,830  
  

 

 

   

 

 

 

Shares outstanding at period end

     15,780,227       15,728,234  

Book value per share

   $ 22.17     $ 21.29  

Equity to asset ratio

     9.68     9.46

Selected asset quality ratios:

    

Allowance for loan losses to total loans

     1.33     1.12

Non-performing assets to total assets

     0.30     0.31

Allowance for loan losses to non-performing loans

     327.05     261.45

Non-performing asset analysis

    

Nonaccrual loans

   $ 7,972     $ 7,890  

Restructured loans

     2,775       3,015  

Other real estate owned

     —         —    
  

 

 

   

 

 

 

Total

   $ 10,747     $ 10,905  
  

 

 

   

 

 

 

 

16


Supplemental Financial Information

(Unaudited - dollars in thousands except share data)

 

End of Period Balances

   June 30,
2023
    March 31,
2023
    December 31,
2022
    September 30,
2022
    June 30,
2022
 

Assets

          

Cash and due from banks

   $ 41,354     $ 52,723     $ 43,361     $ 40,914     $ 233,281  

Investment in time deposits

     1,719       1,721       1,477       1,479       1,236  

Investment securities

     619,250       629,829       617,592       604,074       531,978  

Loans held for sale

     3,014       1,465       683       3,491       4,167  

Loans

     2,636,280       2,580,066       2,546,666       2,328,614       2,064,221  

Allowance for credit losses

     (35,149     (34,196     (28,511     (27,773     (27,435
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Loans

     2,601,131       2,545,870       2,518,155       2,300,841       2,036,786  

Other securities

     28,449       35,383       33,585       18,578       18,511  

Premises and equipment, net

     60,899       61,895       64,018       30,168       24,151  

Goodwill and other intangibles

     135,406       135,808       136,454       113,206       84,021  

Bank owned life insurance

     53,787       53,796       53,543       53,291       47,118  

Other assets

     70,971       66,068       68,962       75,677       57,850  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets

   $ 3,615,980     $ 3,584,558     $ 3,537,830     $ 3,241,719     $ 3,039,099  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

          

Total deposits

   $ 2,942,774     $ 2,843,516     $ 2,619,984     $ 2,708,253     $ 2,455,502  

Federal Home Loan Bank advances - short term

     142,000       212,000       393,700       55,000       —    

Federal Home Loan Bank advances - long term

     2,859       3,361       3,578       6,723       75,000  

Securities sold under agreement to repurchase

     6,788       15,631       25,143       20,155       17,479  

Subordinated debentures

     103,880       103,841       103,799       103,778       103,737  

Other borrowings

     12,568       13,938       15,516       —         —    

Securities purchased payable

     —         —         1,338       2,611       15,025  

Tax refunds in process

     7,208       5,752       278       2,709       39,448  

Accrued expenses and other liabilities

     48,027       38,822       39,658       39,888       30,846  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     3,266,104       3,236,861       3,202,994       2,939,117       2,737,037  

Shareholders’ Equity

          

Common shares

     310,784       310,412       310,182       299,515       278,240  

Retained earnings

     168,777       161,110       156,493       146,546       137,592  

Treasury shares

     (73,915     (73,915     (73,794     (73,641     (67,528

Accumulated other comprehensive loss

     (55,770     (49,910     (58,045     (69,818     (46,242
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

     349,876       347,697       334,836       302,602       302,062  

Total Liabilities and Shareholders’ Equity

   $ 3,615,980     $ 3,584,558     $ 3,537,830     $ 3,241,719     $ 3,039,099  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Quarterly Average Balances

                              

Assets:

          

Earning assets

   $ 3,258,738     $ 3,211,902     $ 3,099,501     $ 3,002,256     $ 2,866,362  

Securities

     658,515       655,987       630,127       622,924       556,352  

Loans

     2,593,286       2,548,518       2,458,980       2,289,588       2,033,378  

Liabilities and Shareholders’ Equity

          

Total deposits

   $ 2,817,712     $ 2,654,356     $ 2,649,755     $ 2,719,014     $ 2,524,971  

Interest-bearing deposits

   $ 1,912,955       1,692,470       1,710,019       1,738,015       1,630,084  

Other interest-bearing liabilities

     375,608       515,122       407,710       155,077       200,005  

Total shareholders’ equity

     347,647       341,159       299,509       305,134       313,272  

 

17


Supplemental Financial Information

(Unaudited - dollars in thousands except share data)

 

     Three Months Ended  

Income statement

   June 30,
2023
     March 31,
2023
     December 31,
2022
     September 30,
2022
     June 30,
2022
 

Total interest and dividend income

   $ 43,335      $ 41,539      $ 37,990      $ 32,533      $ 26,064  

Total interest expense

     11,996        8,938        5,425        2,094        1,796  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income

     31,339        32,601        32,565        30,439        24,268  

Provision for loan losses

     861        620        752        300        400  

Noninterest income

     9,149        11,068        10,064        5,734        5,635  

Noninterest expense

     27,913        27,633        27,301        22,555        20,379  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Income before taxes

     11,714        15,416        14,576        13,318        9,124  

Income tax expense

     1,680        2,528        2,428        2,206        1,423  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income

   $ 10,034      $ 12,888      $ 12,148      $ 11,112      $ 7,701  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Per share data

                                  

Earnings per common share

              

Basic

              

Net income

   $ 10,034      $ 12,888      $ 12,148      $ 11,112      $ 7,701  

Less allocation of earnings and dividends to participating securities

     374        453        432        52        39  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income available to common shareholders - basic

   $ 9,660      $ 12,435      $ 11,716      $ 11,060      $ 7,662  

Weighted average common shares outstanding

     15,775,812        15,732,092        15,717,439        15,394,898        14,615,154  

Less average participating securities

     588,715        552,882        559,596        71,604        74,286  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Weighted average number of shares outstanding used to calculate basic earnings per share

     15,187,097        15,179,210        15,157,843        15,323,294        14,540,868  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Earnings per common share

              

Basic

   $ 0.64      $ 0.82      $ 0.77      $ 0.72      $ 0.53  

Diluted

     0.64        0.82        0.77        0.72        0.53  

Common shares dividend paid

   $ 2,367      $ 2,201      $ 2,202      $ 2,042      $ 2,091  

Dividends paid per common share

     0.15        0.14        0.14        0.14        0.14  

 

18


Supplemental Financial Information

(Unaudited - dollars in thousands except share data)

 

     Three Months Ended  

Asset quality

   June 30,
2023
    March 31,
2023
    December 31,
2022
    September 30,
2022
    June 30,
2022
 

Allowance for credit losses:

          

Beginning of period

   $ 34,196     $ 28,511     $ 27,773     $ 27,435     $ 27,033  

CECL adoption adjustments

     —         5,193       —         —         —    

Charge-offs

     (14     (175     (58     (74     (60

Recoveries

     106       47       44       112       62  

Provision

     861       620       752       300       400  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 35,149     $ 34,196     $ 28,511     $ 27,773     $ 27,435  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for unfunded commitments:

          

Beginning of period

   $ 3,587     $ —       $ —       $ —       $ —    

CECL adoption adjustments

     —         3,386       —         —         —    

Charge-offs

     —         —         —         —         —    

Recoveries

     —         —         —         —         —    

Provision

     264       201       —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

End of period

   $ 3,851     $ 3,587     $ —       $ —       $ —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ratios

          

Allowance to total loans

     1.33     1.33     1.12     1.19     1.33

Allowance to nonperforming assets

     327.05     345.91     261.45     476.24     572.78

Allowance to nonperforming loans

     327.05     345.82     261.45     476.24     572.78

Nonperforming assets

          

Nonperforming loans

   $ 10,747     $ 9,860     $ 10,905     $ 5,832     $ 4,790  

Other real estate owned

     —         26       —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming assets

   $ 10,747     $ 9,886     $ 10,905     $ 5,832     $ 4,790  

Capital and liquidity

          

Tier 1 leverage ratio

     8.86     8.63     8.92     9.32     9.87

Tier 1 risk-based capital ratio

     10.93     10.80     10.78     11.62     13.63

Total risk-based capital ratio

     14.83     14.73     14.52     15.62     18.24

Tangible common equity ratio (1)

     6.16     6.14     5.83     6.05     7.38

 

(1)

See reconciliation of non-GAAP measures at the end of this press release.

 

19


Reconciliation of Non-GAAP Financial Measures

(Unaudited - dollars in thousands except share data)

 

     Three Months Ended  
     June 30,     March 31,     December 31,     September 30,     June 30,  
     2023     2023     2022     2022     2022  

Tangible Common Equity

          

Total Shareholder’s Equity - GAAP

   $ 349,876     $ 347,697     $ 334,835     $ 302,602     $ 302,062  

Less: Goodwill and intangible assets

     135,406       135,808       136,454       113,206       84,021  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible common equity (Non-GAAP)

   $ 214,470     $ 211,889     $ 198,381     $ 189,396     $ 218,041  

Total Shares Outstanding

     15,780,227       15,732,092       15,728,234       15,235,545       14,537,433  

Tangible book value per share

   $ 13.59     $ 13.47     $ 12.61     $ 12.43     $ 15.00  

Tangible Assets

          

Total Assets - GAAP

   $ 3,615,980     $ 3,587,118     $ 3,537,830     $ 3,241,719     $ 3,039,099  

Less: Goodwill and intangible assets

     135,406       135,808       136,454       113,206       84,021  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible assets (Non-GAAP)

   $ 3,480,574     $ 3,451,310     $ 3,401,376     $ 3,128,513     $ 2,955,078  

Tangible common equity to tangible assets

     6.16     6.14     5.83     6.05     7.38

 

20

v3.23.2
Document and Entity Information
Jul. 28, 2023
Cover [Abstract]  
Amendment Flag false
Entity Central Index Key 0000944745
Document Type 8-K
Document Period End Date Jul. 28, 2023
Entity Registrant Name Civista Bancshares, Inc.
Entity Incorporation State Country Code OH
Entity File Number 001-36192
Entity Tax Identification Number 34-1558688
Entity Address, Address Line One 100 East Water Street
Entity Address, Address Line Two P.O. Box 5016
Entity Address, City or Town Sandusky
Entity Address, State or Province OH
Entity Address, Postal Zip Code 44870
City Area Code (419)
Local Phone Number 625-4121
Written Communications false
Soliciting Material false
Pre Commencement Tender Offer false
Pre Commencement Issuer Tender Offer false
Security 12b Title Common
Trading Symbol CIVB
Security Exchange Name NASDAQ
Entity Emerging Growth Company false

Civista Bancshares (NASDAQ:CIVB)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more Civista Bancshares Charts.
Civista Bancshares (NASDAQ:CIVB)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more Civista Bancshares Charts.